{
 "documentInfo": {
  "documentType": "https://xbrl.org/2021/xbrl-json",
  "features": {
   "xbrl:canonicalValues": true
  },
  "namespaces": {
   "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2024-03-27/ifrs-full",
   "iso4217": "http://www.xbrl.org/2003/iso4217",
   "medc": "http://medcap.com",
   "scheme": "http://standards.iso.org/iso/17442",
   "xbrl": "https://xbrl.org/2021",
   "xbrli": "http://www.xbrl.org/2003/instance"
  },
  "taxonomy": [
   "http://medcap.com/549300NGO5XAJ6TL8719-2025-12-31.xsd"
  ]
 },
 "facts": {
  "fact-1": {
   "value": "2108000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-2": {
   "value": "1806700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-3": {
   "value": "21200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-4": {
   "value": "35300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-5": {
   "value": "21700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherWorkPerformedByEntityAndCapitalised",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-6": {
   "value": "13700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherWorkPerformedByEntityAndCapitalised",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-7": {
   "value": "897400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RawMaterialsAndConsumablesUsed",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-8": {
   "value": "754000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RawMaterialsAndConsumablesUsed",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-9": {
   "value": "-3800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-10": {
   "value": "9300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-11": {
   "value": "248800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherExpenseByNature",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-12": {
   "value": "233600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherExpenseByNature",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-13": {
   "value": "542700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EmployeeBenefitsExpense",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-14": {
   "value": "464900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EmployeeBenefitsExpense",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-15": {
   "value": "153300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-16": {
   "value": "115400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-17": {
   "value": "9500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:MiscellaneousOtherOperatingExpense",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-18": {
   "value": "6400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:MiscellaneousOtherOperatingExpense",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-19": {
   "value": "302900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-20": {
   "value": "272300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-21": {
   "value": "17600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-22": {
   "value": "8300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-23": {
   "value": "31500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-24": {
   "value": "19000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-25": {
   "value": "-13900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncomeCost",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-26": {
   "value": "-10700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncomeCost",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-27": {
   "value": "289000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-28": {
   "value": "261600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-29": {
   "value": "68300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-30": {
   "value": "52300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-31": {
   "value": "220700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-32": {
   "value": "209200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-33": {
   "value": "219800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-34": {
   "value": "207400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-35": {
   "value": "900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-36": {
   "value": "1900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-37": {
   "value": "14.7",
   "decimals": 1,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK/xbrli:shares"
   }
  },
  "fact-38": {
   "value": "14.0",
   "decimals": 1,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK/xbrli:shares"
   }
  },
  "fact-39": {
   "value": "14.7",
   "decimals": 1,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK/xbrli:shares"
   }
  },
  "fact-40": {
   "value": "14.0",
   "decimals": 1,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK/xbrli:shares"
   }
  },
  "fact-41": {
   "value": "15000000.0",
   "decimals": 0,
   "dimensions": {
    "concept": "ifrs-full:NumberOfSharesOutstanding",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "xbrli:shares"
   }
  },
  "fact-42": {
   "value": "15000000.0",
   "decimals": 0,
   "dimensions": {
    "concept": "ifrs-full:NumberOfSharesOutstanding",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "xbrli:shares"
   }
  },
  "fact-43": {
   "value": "15000000.0",
   "decimals": 0,
   "dimensions": {
    "concept": "ifrs-full:WeightedAverageShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "xbrli:shares"
   }
  },
  "fact-44": {
   "value": "14800000.0",
   "decimals": 0,
   "dimensions": {
    "concept": "ifrs-full:WeightedAverageShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "xbrli:shares"
   }
  },
  "fact-45": {
   "value": "15000000.0",
   "decimals": 0,
   "dimensions": {
    "concept": "ifrs-full:AdjustedWeightedAverageShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "xbrli:shares"
   }
  },
  "fact-46": {
   "value": "14800000.0",
   "decimals": 0,
   "dimensions": {
    "concept": "ifrs-full:AdjustedWeightedAverageShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "xbrli:shares"
   }
  },
  "fact-47": {
   "value": "220700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-48": {
   "value": "209200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-49": {
   "value": "-53200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-50": {
   "value": "16000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-51": {
   "value": "-53200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-52": {
   "value": "16000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-53": {
   "value": "167500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-54": {
   "value": "225300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-55": {
   "value": "166900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-56": {
   "value": "223300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-57": {
   "value": "600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-58": {
   "value": "2000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-59": {
   "value": "662700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Goodwill",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-60": {
   "value": "362200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Goodwill",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-61": {
   "value": "566300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-62": {
   "value": "304800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-63": {
   "value": "1229000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsAndGoodwill",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-64": {
   "value": "667100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsAndGoodwill",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-65": {
   "value": "126000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "medc:MaskinerInventarierOchVerktyg",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-66": {
   "value": "128000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "medc:MaskinerInventarierOchVerktyg",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-67": {
   "value": "253200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RightofuseAssets",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-68": {
   "value": "274800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RightofuseAssets",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-69": {
   "value": "379200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-70": {
   "value": "402700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-71": {
   "value": "5100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxAssets",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-72": {
   "value": "3600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxAssets",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-73": {
   "value": "1400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentReceivables",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-74": {
   "value": "600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentReceivables",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-75": {
   "value": "6500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "medc:SummaFinansiellaOchOvrigaAnlaggningstillgangar",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-76": {
   "value": "4200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "medc:SummaFinansiellaOchOvrigaAnlaggningstillgangar",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-77": {
   "value": "1614700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-78": {
   "value": "1074000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-79": {
   "value": "271400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-80": {
   "value": "268900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-81": {
   "value": "267300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTradeReceivables",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-82": {
   "value": "210600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTradeReceivables",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-83": {
   "value": "23100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxAssetsCurrent",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-84": {
   "value": "16400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxAssetsCurrent",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-85": {
   "value": "14700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherReceivables",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-86": {
   "value": "10000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherReceivables",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-87": {
   "value": "44500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-88": {
   "value": "41500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-89": {
   "value": "370400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-90": {
   "value": "370100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-91": {
   "value": "991400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-92": {
   "value": "917400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-93": {
   "value": "2606000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-94": {
   "value": "1991400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-95": {
   "value": "6000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-96": {
   "value": "6000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-97": {
   "value": "492300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdditionalPaidinCapital",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-98": {
   "value": "464000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdditionalPaidinCapital",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-99": {
   "value": "-24500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-100": {
   "value": "28400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-101": {
   "value": "978300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RetainedEarnings",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-102": {
   "value": "783600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RetainedEarnings",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-103": {
   "value": "1452100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-104": {
   "value": "1282000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-105": {
   "value": "6800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-106": {
   "value": "6200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-107": {
   "value": "1458900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-108": {
   "value": "1288200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-109": {
   "value": "156600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentPortionOfNoncurrentLoansReceived",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-110": {
   "value": "48800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentPortionOfNoncurrentLoansReceived",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-111": {
   "value": "154800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentFinancialLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-112": {
   "value": "7500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentFinancialLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-113": {
   "value": "224100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLeaseLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-114": {
   "value": "248600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLeaseLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-115": {
   "value": "4200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentProvisions",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-116": {
   "value": "4700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentProvisions",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-117": {
   "value": "113100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-118": {
   "value": "62100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-119": {
   "value": "652900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-120": {
   "value": "371600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-121": {
   "value": "59300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-122": {
   "value": "25200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-123": {
   "value": "42900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentLeaseLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-124": {
   "value": "35400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentLeaseLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-125": {
   "value": "41500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-126": {
   "value": "42100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-127": {
   "value": "107900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-128": {
   "value": "72700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-129": {
   "value": "133100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentPayables",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-130": {
   "value": "49900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentPayables",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-131": {
   "value": "109600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-132": {
   "value": "106100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-133": {
   "value": "494300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-134": {
   "value": "331500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-135": {
   "value": "2606000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-136": {
   "value": "1991400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-137": {
   "value": "5900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-138": {
   "value": "428200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-139": {
   "value": "12700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-140": {
   "value": "576000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-141": {
   "value": "1022900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-142": {
   "value": "4200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-143": {
   "value": "1027100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-144": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-145": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-146": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-147": {
   "value": "207400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-148": {
   "value": "207400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-149": {
   "value": "1900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-150": {
   "value": "209200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-151": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-152": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-153": {
   "value": "15700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-154": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-155": {
   "value": "15900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-156": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-157": {
   "value": "16000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-158": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-159": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-160": {
   "value": "15700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-161": {
   "value": "207600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-162": {
   "value": "223300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-163": {
   "value": "2000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-164": {
   "value": "225300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-165": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-166": {
   "value": "35800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-167": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-168": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-169": {
   "value": "35900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-170": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-171": {
   "value": "35900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-172": {
   "value": "6000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-173": {
   "value": "464000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-174": {
   "value": "28400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-175": {
   "value": "783600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-176": {
   "value": "1282000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-177": {
   "value": "6200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-178": {
   "value": "1288200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-179": {
   "value": "6000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-180": {
   "value": "464000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-181": {
   "value": "28400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-182": {
   "value": "783600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-183": {
   "value": "1282000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-184": {
   "value": "6200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-185": {
   "value": "1288200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-186": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-187": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-188": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-189": {
   "value": "219800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-190": {
   "value": "219800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-191": {
   "value": "900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-192": {
   "value": "220700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-193": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-194": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-195": {
   "value": "-52900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-196": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-197": {
   "value": "-52900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-198": {
   "value": "-300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-199": {
   "value": "-53200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-200": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-201": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-202": {
   "value": "-52900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-203": {
   "value": "219800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-204": {
   "value": "166900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-205": {
   "value": "600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-206": {
   "value": "167500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-207": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-208": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-209": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-210": {
   "value": "1700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-211": {
   "value": "1700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-212": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-213": {
   "value": "1700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-214": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-215": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-216": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-217": {
   "value": "26100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-218": {
   "value": "26100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-219": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-220": {
   "value": "26100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-221": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-222": {
   "value": "28300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-223": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-224": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-225": {
   "value": "28300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-226": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-227": {
   "value": "28300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-228": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-229": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-230": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-231": {
   "value": "-800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-232": {
   "value": "-800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-233": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-234": {
   "value": "-800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-235": {
   "value": "6000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-236": {
   "value": "492300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-237": {
   "value": "-24500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-238": {
   "value": "978300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-239": {
   "value": "1452100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-240": {
   "value": "6800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:SEK"
   }
  },
  "fact-241": {
   "value": "1458900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-298": {
   "value": "<div class=\"t_6 m0_6 h3_6 ff2_6 fs2_6 fc0_6 sc0_6 ls2_6 ws1_6 gs1c\">Styrelsen beslutade den 7 maj 2025 at<span class=\"__6 _186\"></span>t utnyttja \u00e5ter<span class=\"__6 _186\"></span>k\u00f6psmandatet fr<span class=\"__6 _b_5\"></span>\u00e5n \u00e5rsst\u00e4mman den 5 maj 2025 med syft<span class=\"__6 _186\"></span>e att<span class=\"__6 _216\"> </span></div><div class=\"t_6 m0_6 h3_6 ff2_6 fs2_6 fc0_6 sc0_6 ls2_6 ws1_6 gs1d\">s\u00e4kerst\u00e4lla \u00e5tagandet i bolagets l\u00e5ngsiktiga incitamentspr<span class=\"__6 _b_5\"></span>ogram L<span class=\"__6 _b_5\"></span>TIP 2025/2028. Under \u00e5ret \u00e5t<span class=\"__6 _186\"></span>erk\u00f6pt<span class=\"__6 _186\"></span>es 58 442<span class=\"__6 _216\"> </span></div><div class=\"t_6 m0_6 h3_6 ff2_6 fs2_6 fc0_6 sc0_6 ls2_6 ws1_6 gs1e\">aktier f\u00f6r <span>26,1 </span>MSEK. \u00c5t<span class=\"__6 _186\"></span>erk\u00f6pen mots<span class=\"__6 _186\"></span>var<span class=\"__6 _b_5\"></span>ar 0,4 procent a<span class=\"__6 _186\"></span>v totalt antal aktier.</div>Resultat per aktie f\u00f6re utsp\u00e4dning ber<span class=\"__7 _256\"></span>\u00e4knas genom att det resultat som \u00e4r h\u00e4nf\u00f6rligt till Moderbolagets aktie<span class=\"__7 _253\"></span>\u00e4ga<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>re divider<span class=\"__7 _256\"></span>as med ett v\u00e4gt genomsnittligt antal ut<span class=\"__7 _256\"></span>est\u00e5ende stamaktier under \u00e5ret. Under \u00e5ret har bolaget \u00e5t<span class=\"__7 _253\"></span>erk\u00f6pt egna aktier. \u00c5<span class=\"__7 _253\"></span>terk<span class=\"__7 _253\"></span>\u00f6pta aktier innehas som egna aktier och ing\u00e5r inte i antalet utest\u00e5ende aktier vid ber<span class=\"__7 _256\"></span>\u00e4kning av resultat per aktie. Det v\u00e4gda genomsnittliga antalet aktier har just<span class=\"__7 _256\"></span>erats f\u00f6r \u00e5t<span class=\"__7 _256\"></span>er<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>k\u00f6pen fr<span class=\"__7 _256\"></span>\u00e5n och med respektive \u00e5t<span class=\"__7 _256\"></span>erk\u00f6psdatum.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTreasurySharesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-299": {
   "value": "26100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-242": {
   "value": "302900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-243": {
   "value": "272300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-244": {
   "value": "153300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-245": {
   "value": "115400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-246": {
   "value": "-25700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsForNoncashItems",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-247": {
   "value": "-27400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsForNoncashItems",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-248": {
   "value": "5100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-249": {
   "value": "8300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-250": {
   "value": "6400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-251": {
   "value": "6600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-252": {
   "value": "91300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-253": {
   "value": "73600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-254": {
   "value": "338000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-255": {
   "value": "288300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-256": {
   "value": "22400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-257": {
   "value": "42300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-258": {
   "value": "-47000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-259": {
   "value": "44100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-260": {
   "value": "29400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-261": {
   "value": "-14700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-262": {
   "value": "342700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-263": {
   "value": "360000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-264": {
   "value": "330100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-265": {
   "value": "62700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-266": {
   "value": "25700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-267": {
   "value": "41700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-268": {
   "value": "36500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-269": {
   "value": "24500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-270": {
   "value": "300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-271": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-272": {
   "value": "700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-273": {
   "value": "-100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-274": {
   "value": "-391300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-275": {
   "value": "-128800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-276": {
   "value": "181000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-277": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-278": {
   "value": "132100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "medc:Amorteringar",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-279": {
   "value": "67000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "medc:Amorteringar",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-280": {
   "value": "28300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromIssueOfOrdinaryShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-281": {
   "value": "35900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromIssueOfOrdinaryShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-282": {
   "value": "26100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-283": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-284": {
   "value": "1700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromIssuingOtherEquityInstruments",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-285": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromIssuingOtherEquityInstruments",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-286": {
   "value": "700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "medc:OkningMinskningAvKortfristigaKrediter",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-287": {
   "value": "15000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "medc:OkningMinskningAvKortfristigaKrediter",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-288": {
   "value": "52200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-289": {
   "value": "-46100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-290": {
   "value": "3600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-291": {
   "value": "185200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-292": {
   "value": "370100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-293": {
   "value": "188200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-294": {
   "value": "-3400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-295": {
   "value": "-3200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-296": {
   "value": "370400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-297": {
   "value": "370100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:SEK"
   }
  },
  "fact-300": {
   "value": "GRUND F\u00d6R RAPPORTERNAS UP<span class=\"__7 _253\"></span>PR\u00c4<span class=\"__7 _253\"></span>TTANDE<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernredovisningen har uppr<span class=\"__7 _253\"></span>\u00e4t<span class=\"__7 _253\"></span>tats i enlighet med IFRS Accounting Standar<span class=\"__7 _253\"></span>ds utgivna av Int<span class=\"__7 _253\"></span>ernational Accounting Standar<span class=\"__7 _253\"></span>ds Board (IASB), s\u00e5som de antagits av EU. Vidar<span class=\"__7 _253\"></span>e har R\u00e5det f\u00f6r finansiell r<span class=\"__7 _253\"></span>apportering rek<span class=\"__7 _253\"></span>om<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>mendation RFR 1 Komplet<span class=\"__7 _253\"></span>ter<span class=\"__7 _253\"></span>ande redo<span class=\"__7 _253\"></span>visningsregler f\u00f6r koncer<span class=\"__7 _253\"></span>ner till\u00e4mpats.<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernredovisningen har uppr<span class=\"__7 _253\"></span>\u00e4t<span class=\"__7 _253\"></span>tats enligt anskaff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningsv\u00e4r<span class=\"__7 _253\"></span>demetoden. Tillg\u00e5ngar och sk<span class=\"__7 _253\"></span>ulder \u00e4r redovisade till historisk<span class=\"__7 _253\"></span>a anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den, d\u00e4r inte annat anges. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfPreparationOfFinancialStatementsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-301": {
   "value": "GRUND F\u00d6R RAPPORTERNAS UP<span class=\"__7 _253\"></span>PR\u00c4<span class=\"__7 _253\"></span>TTANDE<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernredovisningen har uppr<span class=\"__7 _253\"></span>\u00e4t<span class=\"__7 _253\"></span>tats i enlighet med IFRS Accounting Standar<span class=\"__7 _253\"></span>ds utgivna av Int<span class=\"__7 _253\"></span>ernational Accounting Standar<span class=\"__7 _253\"></span>ds Board (IASB), s\u00e5som de antagits av EU. Vidar<span class=\"__7 _253\"></span>e har R\u00e5det f\u00f6r finansiell r<span class=\"__7 _253\"></span>apportering rek<span class=\"__7 _253\"></span>om<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>mendation RFR 1 Komplet<span class=\"__7 _253\"></span>ter<span class=\"__7 _253\"></span>ande redo<span class=\"__7 _253\"></span>visningsregler f\u00f6r koncer<span class=\"__7 _253\"></span>ner till\u00e4mpats.<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernredovisningen har uppr<span class=\"__7 _253\"></span>\u00e4t<span class=\"__7 _253\"></span>tats enligt anskaff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningsv\u00e4r<span class=\"__7 _253\"></span>demetoden. Tillg\u00e5ngar och sk<span class=\"__7 _253\"></span>ulder \u00e4r redovisade till historisk<span class=\"__7 _253\"></span>a anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den, d\u00e4r inte annat anges. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeneralInformationAboutFinancialStatementsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-302": {
   "value": "Konc<span class=\"__7 _253\"></span>ernredovisningen har uppr<span class=\"__7 _253\"></span>\u00e4t<span class=\"__7 _253\"></span>tats i enlighet med IFRS Accounting Standar<span class=\"__7 _253\"></span>ds utgivna av Int<span class=\"__7 _253\"></span>ernational Accounting Standar<span class=\"__7 _253\"></span>ds Board (IASB), s\u00e5som de antagits av EU. ",
   "dimensions": {
    "concept": "ifrs-full:StatementOfIFRSCompliance",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-303": {
   "value": "Nya och \u00e4ndr<span class=\"__7 _253\"></span>ade redo<span class=\"__7 _253\"></span>visningsprinciper som \u00e4r <span class=\"ls0_7\"> </span>till\u00e4mpliga fr<span class=\"__7 _253\"></span>\u00e5n 2025<span class=\"__7 _14b\"> </span>De nya oc<span class=\"__7 _253\"></span>h \u00e4ndr<span class=\"__7 _253\"></span>ade standarder och t<span class=\"__7 _253\"></span>olkningar som \u00e4r till<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>l\u00e4mpliga fr<span class=\"__7 _253\"></span>\u00e5n och med 2025 har int<span class=\"__7 _253\"></span>e haft n\u00e5gon v\u00e4sentlig effekt p\u00e5 konc<span class=\"__7 _253\"></span>ernens finansiella r<span class=\"__7 _253\"></span>apporter. Nya och \u00e4ndr<span class=\"__7 _253\"></span>ade redo<span class=\"__7 _253\"></span>visningsprinciper som tr<span class=\"__7 _253\"></span>\u00e4der ikr<span class=\"__7 _253\"></span>aft efter 2025<span class=\"__7 _14b\"> </span>IFRS 18 \u2013 Gener<span class=\"__7 _253\"></span>al Pr<span class=\"__7 _253\"></span>esentation and Disclosures, som ers\u00e4tt<span class=\"__7 _253\"></span>er IAS1, f\u00f6rv\u00e4ntas tr<span class=\"__7 _253\"></span>\u00e4da i kr<span class=\"__7 _253\"></span>aft den 1 januar<span class=\"__7 _253\"></span>i 2027<span class=\"__7 _253\"></span>. Standarden syftar till at<span class=\"__7 _253\"></span>t \u00f6ka j\u00e4mf\u00f6rbar<span class=\"__7 _253\"></span>heten och tr<span class=\"__7 _253\"></span>ansparensen genom en mer enhetlig struktur i resultatr<span class=\"__7 _253\"></span>\u00e4kningen och ut<span class=\"__7 _253\"></span>\u00f6kade upplysningskr<span class=\"__7 _256\"></span>av om alternativ<span class=\"__7 _253\"></span>a resultatm\u00e5tt. F\u00f6r n\u00e4rvar<span class=\"__7 _256\"></span>ande utreds effekter<span class=\"__7 _253\"></span>na av denna standard. Den f\u00f6rv\u00e4ntade effekt<span class=\"__7 _253\"></span>en p\u00e5 bolagets finansiella rapport<span class=\"__7 _253\"></span>e<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>ring \u00e4r d\u00e4rmed inte k<span class=\"__7 _256\"></span>vantifier<span class=\"__7 _253\"></span>ad.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfChangesInAccountingPoliciesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-304": {
   "value": "KONCERNREDO<span class=\"__7 _256\"></span>VISNING<span class=\"__7 _14b\"> </span>Dotterf<span class=\"__7 _253\"></span>\u00f6retag<span class=\"__7 _14b\"> </span>Dott<span class=\"__7 _253\"></span>erf\u00f6retag \u00e4r f\u00f6r<span class=\"__7 _253\"></span>etag som st\u00e5r under ett best\u00e4m-<span class=\"__7 _14b\"> </span>mande infly <span class=\"__7 _257\"></span>tande fr<span class=\"__7 _253\"></span>\u00e5n moderbolaget, MedCap AB. Best\u00e4mmande inflytande f\u00f6religger om MedCap AB har inflytande \u00f6ver inv<span class=\"__7 _253\"></span>esteringsobjekt<span class=\"__7 _253\"></span>et, \u00e4r exponer<span class=\"__7 _253\"></span>ad f\u00f6r eller har r<span class=\"__7 _256\"></span>\u00e4tt till r\u00f6rlig avkastning fr<span class=\"__7 _256\"></span>\u00e5n sitt enga <span class=\"__7 _257\"></span>gemang samt kan anv<span class=\"__7 _253\"></span>\u00e4nda sitt inflytande \u00f6ver inv<span class=\"__7 _253\"></span>esteringen till att p\u00e5ver<span class=\"__7 _253\"></span>ka avkastningen.<span class=\"__7 _14b\"> </span>F\u00f6rv\u00e4rvsmetoden an<span class=\"__7 _253\"></span>v\u00e4nds f\u00f6r at<span class=\"__7 _253\"></span>t redovisa k<span class=\"__7 _253\"></span>oncernens f\u00f6rv\u00e4rv av dott<span class=\"__7 _253\"></span>erf\u00f6retag, d\u00e4r anskaffnings<span class=\"__7 _253\"></span>v\u00e4rdet best\u00e5r av ver<span class=\"__7 _253\"></span>kligt v\u00e4rde p\u00e5 tillg\u00e5ngar<span class=\"__7 _253\"></span>, emitter<span class=\"__7 _256\"></span>ade egetkapitalin<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>strument och \u00f6v<span class=\"__7 _253\"></span>ertagna skulder per \u00f6verl\u00e5t<span class=\"__7 _256\"></span>elsedagen. Identifierbar<span class=\"__7 _256\"></span>a f\u00f6rv\u00e4rvade tillg\u00e5ngar och skulder v\u00e4rder<span class=\"__7 _256\"></span>as till verkliga v<span class=\"__7 _253\"></span>\u00e4rden p\u00e5 f\u00f6rv\u00e4rvsdagen, och ev<span class=\"__7 _253\"></span>entuell skill<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>nad redovisas som goodwill.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfConsolidationExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-305": {
   "value": "Dotterf<span class=\"__7 _253\"></span>\u00f6retag<span class=\"__7 _14b\"> </span>Dott<span class=\"__7 _253\"></span>erf\u00f6retag \u00e4r f\u00f6r<span class=\"__7 _253\"></span>etag som st\u00e5r under ett best\u00e4m-<span class=\"__7 _14b\"> </span>mande infly <span class=\"__7 _257\"></span>tande fr<span class=\"__7 _253\"></span>\u00e5n moderbolaget, MedCap AB. Best\u00e4mmande inflytande f\u00f6religger om MedCap AB har inflytande \u00f6ver inv<span class=\"__7 _253\"></span>esteringsobjekt<span class=\"__7 _253\"></span>et, \u00e4r exponer<span class=\"__7 _253\"></span>ad f\u00f6r eller har r<span class=\"__7 _256\"></span>\u00e4tt till r\u00f6rlig avkastning fr<span class=\"__7 _256\"></span>\u00e5n sitt enga <span class=\"__7 _257\"></span>gemang samt kan anv<span class=\"__7 _253\"></span>\u00e4nda sitt inflytande \u00f6ver inv<span class=\"__7 _253\"></span>esteringen till att p\u00e5ver<span class=\"__7 _253\"></span>ka avkastningen.<span class=\"__7 _14b\"> </span>F\u00f6rv\u00e4rvsmetoden an<span class=\"__7 _253\"></span>v\u00e4nds f\u00f6r at<span class=\"__7 _253\"></span>t redovisa k<span class=\"__7 _253\"></span>oncernens f\u00f6rv\u00e4rv av dott<span class=\"__7 _253\"></span>erf\u00f6retag, d\u00e4r anskaffnings<span class=\"__7 _253\"></span>v\u00e4rdet best\u00e5r av ver<span class=\"__7 _253\"></span>kligt v\u00e4rde p\u00e5 tillg\u00e5ngar<span class=\"__7 _253\"></span>, emitter<span class=\"__7 _256\"></span>ade egetkapitalin<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>strument och \u00f6v<span class=\"__7 _253\"></span>ertagna skulder per \u00f6verl\u00e5t<span class=\"__7 _256\"></span>elsedagen. Identifierbar<span class=\"__7 _256\"></span>a f\u00f6rv\u00e4rvade tillg\u00e5ngar och skulder v\u00e4rder<span class=\"__7 _256\"></span>as till verkliga v<span class=\"__7 _253\"></span>\u00e4rden p\u00e5 f\u00f6rv\u00e4rvsdagen, och ev<span class=\"__7 _253\"></span>entuell skill<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>nad redovisas som goodwill.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSubsidiariesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-306": {
   "value": "F\u00f6rv\u00e4rvsmetoden an<span class=\"__7 _253\"></span>v\u00e4nds f\u00f6r at<span class=\"__7 _253\"></span>t redovisa k<span class=\"__7 _253\"></span>oncernens f\u00f6rv\u00e4rv av dott<span class=\"__7 _253\"></span>erf\u00f6retag, d\u00e4r anskaffnings<span class=\"__7 _253\"></span>v\u00e4rdet best\u00e5r av ver<span class=\"__7 _253\"></span>kligt v\u00e4rde p\u00e5 tillg\u00e5ngar<span class=\"__7 _253\"></span>, emitter<span class=\"__7 _256\"></span>ade egetkapitalin<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>strument och \u00f6v<span class=\"__7 _253\"></span>ertagna skulder per \u00f6verl\u00e5t<span class=\"__7 _256\"></span>elsedagen. Identifierbar<span class=\"__7 _256\"></span>a f\u00f6rv\u00e4rvade tillg\u00e5ngar och skulder v\u00e4rder<span class=\"__7 _256\"></span>as till verkliga v<span class=\"__7 _253\"></span>\u00e4rden p\u00e5 f\u00f6rv\u00e4rvsdagen, och ev<span class=\"__7 _253\"></span>entuell skill<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>nad redovisas som goodwill.<span class=\"__7 _14b\"> </span>Goodwill f\u00f6rdelas p\u00e5 k<span class=\"__7 _253\"></span>assagenerer<span class=\"__7 _256\"></span>ande enheter vid pr\u00f6vning av ev<span class=\"__7 _253\"></span>entuellt nedskrivningsbehov<span class=\"__7 _256\"></span>. F\u00f6rdelningen g\u00f6rs p\u00e5 de kassa <span class=\"__7 _259\"></span>generer<span class=\"__7 _256\"></span>ande enheter eller grupper av kassagenerer<span class=\"__7 _256\"></span>ande enheter som f\u00f6rv\u00e4ntas bli gynnade a<span class=\"__7 _253\"></span>v det r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv som gett upphov till goodwillposten.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBusinessCombinationsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-307": {
   "value": "F\u00f6rv\u00e4rvsmetoden an<span class=\"__7 _253\"></span>v\u00e4nds f\u00f6r at<span class=\"__7 _253\"></span>t redovisa k<span class=\"__7 _253\"></span>oncernens f\u00f6rv\u00e4rv av dott<span class=\"__7 _253\"></span>erf\u00f6retag, d\u00e4r anskaffnings<span class=\"__7 _253\"></span>v\u00e4rdet best\u00e5r av ver<span class=\"__7 _253\"></span>kligt v\u00e4rde p\u00e5 tillg\u00e5ngar<span class=\"__7 _253\"></span>, emitter<span class=\"__7 _256\"></span>ade egetkapitalin<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>strument och \u00f6v<span class=\"__7 _253\"></span>ertagna skulder per \u00f6verl\u00e5t<span class=\"__7 _256\"></span>elsedagen. Identifierbar<span class=\"__7 _256\"></span>a f\u00f6rv\u00e4rvade tillg\u00e5ngar och skulder v\u00e4rder<span class=\"__7 _256\"></span>as till verkliga v<span class=\"__7 _253\"></span>\u00e4rden p\u00e5 f\u00f6rv\u00e4rvsdagen, och ev<span class=\"__7 _253\"></span>entuell skill<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>nad redovisas som goodwill.<span class=\"__7 _14b\"> </span>Goodwill f\u00f6rdelas p\u00e5 k<span class=\"__7 _253\"></span>assagenerer<span class=\"__7 _256\"></span>ande enheter vid pr\u00f6vning av ev<span class=\"__7 _253\"></span>entuellt nedskrivningsbehov<span class=\"__7 _256\"></span>. F\u00f6rdelningen g\u00f6rs p\u00e5 de kassa <span class=\"__7 _259\"></span>generer<span class=\"__7 _256\"></span>ande enheter eller grupper av kassagenerer<span class=\"__7 _256\"></span>ande enheter som f\u00f6rv\u00e4ntas bli gynnade a<span class=\"__7 _253\"></span>v det r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv som gett upphov till goodwillposten.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBusinessCombinationsAndGoodwillExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-308": {
   "value": "IMMA<span class=\"__7 _253\"></span>TERIELLA TILLG\u00c5NGAR<span class=\"__7 _14b\"> </span>Goodwill<span class=\"__7 _14b\"> </span>Goodwill utg\u00f6rs av det belopp v<span class=\"__7 _256\"></span>armed anskaffningsv\u00e4r<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>det \u00f6ver<span class=\"__7 _253\"></span> <span class=\"__7 _257\"></span>stiger det verkliga v\u00e4r<span class=\"__7 _253\"></span>det p\u00e5 koncer<span class=\"__7 _253\"></span>nens andel av det f\u00f6rv\u00e4rvade <span class=\"__7 _256\"></span>f\u00f6retagets identifierbar<span class=\"__7 _256\"></span>a net<span class=\"__7 _253\"></span>totillg\u00e5ngar vi<span class=\"__7 _253\"></span>d <span class=\"__7 _253\"></span>f<span class=\"__7 _253\"></span>\u00f6rv<span class=\"__7 _256\"></span>\u00e4rv<span class=\"__7 _253\"></span>st<span class=\"__7 _253\"></span>il<span class=\"__7 _253\"></span>lf<span class=\"__7 _256\"></span>\u00e4ll<span class=\"__7 _253\"></span>et.<span class=\"__7 _256\"></span> Goodwill p\u00e5 f\u00f6r<span class=\"__7 _258\"></span>v\u00e4rv av dott<span class=\"__7 _253\"></span>erf\u00f6retag redovisas som immat<span class=\"__7 _256\"></span>eriella tillg\u00e5ngar. Goodwill som redovisas separ<span class=\"__7 _256\"></span>at testas \u00e5rligen f\u00f6r at<span class=\"__7 _253\"></span>t identifier<span class=\"__7 _253\"></span>a even<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>tuellt nedskrivningsbehov oc<span class=\"__7 _253\"></span>h redo <span class=\"__7 _259\"></span>visas till anskaff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningsv\u00e4r<span class=\"__7 _253\"></span>de minskat med ackumuler<span class=\"__7 _256\"></span>ade nedskriv <span class=\"__7 _259\"></span>ningar. Nedskrivningar av goodwill \u00e5t<span class=\"__7 _253\"></span>erf\u00f6rs int<span class=\"__7 _253\"></span>e.<span class=\"__7 _14b\"> </span>V<span class=\"__7 _256\"></span>arum\u00e4rken, patent, kundr<span class=\"__7 _253\"></span>elationer och f\u00f6rs\u00e4ljningsr<span class=\"__7 _256\"></span>\u00e4ttigheter<span class=\"__7 _14b\"> </span>F\u00f6rv\u00e4rvade v<span class=\"__7 _253\"></span>arum\u00e4rken r<span class=\"__7 _253\"></span>edovisas till anskaffnings<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>v\u00e4rde. V<span class=\"__7 _256\"></span>arum\u00e4rk<span class=\"__7 _253\"></span>en f\u00f6r vilka n\u00e5gon nyttjandeperiod ej kunnat bed\u00f6mas pr\u00f6<span class=\"__7 _253\"></span>vas minst \u00e5rligen f\u00f6r e<span class=\"__7 _253\"></span>ventuellt nedskrivningsbehov<span class=\"__7 _256\"></span>.<span class=\"__7 _14b\"> </span>Pat<span class=\"__7 _253\"></span>ent, f\u00f6rs\u00e4ljningsr<span class=\"__7 _253\"></span>\u00e4ttigheter oc<span class=\"__7 _253\"></span>h kundrelationer har best\u00e4m <span class=\"__7 _257\"></span>bar<span class=\"__7 _256\"></span>a nyttjandeperioder och redo<span class=\"__7 _253\"></span>visas till anskaff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningsv\u00e4r<span class=\"__7 _253\"></span>de minskat med ackumuler<span class=\"__7 _256\"></span>ade avskrivningar<span class=\"__7 _253\"></span>. Aktiver<span class=\"__7 _256\"></span>ade utvecklingsutgift<span class=\"__7 _253\"></span>er<span class=\"__7 _14b\"> </span>Utgift<span class=\"__7 _253\"></span>er som \u00e4r direkt f\u00f6rk<span class=\"__7 _253\"></span>nippade med utveckling a<span class=\"__7 _253\"></span>v iden<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>tifierbar<span class=\"__7 _256\"></span>a produkter<span class=\"__7 _253\"></span>, som kontr<span class=\"__7 _253\"></span>oller<span class=\"__7 _256\"></span>as av koncer<span class=\"__7 _253\"></span>nen och som har sannolika ekonomisk<span class=\"__7 _253\"></span>a f\u00f6rdelar under mer \u00e4n et<span class=\"__7 _253\"></span>t \u00e5r som \u00f6ver<span class=\"__7 _253\"></span>stiger kostnaderna, och som i \u00f6<span class=\"__7 _253\"></span>vrigt uppfyller krit<span class=\"__7 _253\"></span>erierna f\u00f6r aktiv<span class=\"__7 _253\"></span>ering enligt IAS 38, redovisas som im<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>mat<span class=\"__7 _256\"></span>erie<span class=\"__7 _253\"></span>lla <span class=\"__7 _253\"></span>till<span class=\"__7 _253\"></span>g\u00e5n<span class=\"__7 _253\"></span>gar<span class=\"__7 _253\"></span>. A<span class=\"__7 _253\"></span>vskrivningar g\u00f6rs fr<span class=\"__7 _256\"></span>\u00e5n den tidpunkt d\u00e5 tillg\u00e5ngen \u00e4r f\u00e4rdig at<span class=\"__7 _253\"></span>t anv\u00e4ndas. I<span class=\"__7 _253\"></span> bel<span class=\"__7 _253\"></span>oppe<span class=\"__7 _253\"></span>t i<span class=\"__7 _253\"></span>ng\u00e5r<span class=\"__7 _253\"></span> de utgift<span class=\"__7 _253\"></span>er f\u00f6r anst\u00e4llda som uppkommit genom ut<span class=\"__7 _253\"></span>vecklingen av pr<span class=\"__7 _253\"></span>odukterna samt <span class=\"__7 _253\"></span>utgifter <span class=\"__7 _253\"></span>f\u00f6r ext<span class=\"__7 _256\"></span>erna konsulter<span class=\"__7 _253\"></span>.<span class=\"__7 _14b\"> </span>\u00d6vriga utv<span class=\"__7 _253\"></span>ecklingsutgift<span class=\"__7 _253\"></span>er som inte uppfyller samtliga dessa villkor r<span class=\"__7 _253\"></span>edovisas som kostnader n\u00e4r de uppst\u00e5r<span class=\"__7 _253\"></span>. Utvec<span class=\"__7 _253\"></span>klingsutgifter som tidigar<span class=\"__7 _253\"></span>e har redovisats som en kostnad, r<span class=\"__7 _253\"></span>edovisas inte som en tillg\u00e5ng i en <span class=\"ls0_7\"> </span>efterf\u00f6ljande per<span class=\"__7 _253\"></span>iod.<span class=\"__7 _14b\"> </span>Nedskrivningar av ick<span class=\"__7 _253\"></span>e-finansiella tillg\u00e5ngar<span class=\"__7 _14b\"> </span>Tillg\u00e5ngar som har en obest\u00e4mbar nyttjandeperiod, ex<span class=\"__7 _253\"></span>empelvis goodwill, skrivs inte a<span class=\"__7 _253\"></span>v utan pr\u00f6vas \u00e5r<span class=\"__7 _253\"></span>ligen avseende ev<span class=\"__7 _253\"></span>entuellt nedskrivningsbehov<span class=\"__7 _256\"></span>. Goodwill f\u00f6rdelas p\u00e5 k<span class=\"__7 _253\"></span>assagenerer<span class=\"__7 _256\"></span>ande enheter vid pr\u00f6vning av ev<span class=\"__7 _253\"></span>entuellt nedskrivningsbehov<span class=\"__7 _256\"></span>. F\u00f6rdelningen g\u00f6rs p\u00e5 de kassa <span class=\"__7 _259\"></span>generer<span class=\"__7 _256\"></span>ande enheter eller grupper av kassagenerer<span class=\"__7 _256\"></span>ande enheter som f\u00f6rv\u00e4ntas bli gynnade a<span class=\"__7 _253\"></span>v det r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv som gett upphov till goodwillposten.<span class=\"__7 _14b\"> </span>Tillg\u00e5ngar som skrivs a<span class=\"__7 _253\"></span>v bed\u00f6ms med avseende p\u00e5<span class=\"__7 _14b\"> </span>v\u00e4rdenedg\u00e5ng n\u00e4r<span class=\"__7 _253\"></span>helst h\u00e4ndelser eller f\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i f\u00f6rh\u00e5llanden indik<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ar att det redo<span class=\"__7 _253\"></span>visade v\u00e4rdet k<span class=\"__7 _253\"></span>anske inte \u00e4r \u00e5t<span class=\"__7 _253\"></span>ervinningsbar<span class=\"__7 _258\"></span>t. En nedskrivning g\u00f6rs med det belopp varmed tillg\u00e5ngens r<span class=\"__7 _253\"></span>edovisade v\u00e4r<span class=\"__7 _253\"></span>de \u00f6verstiger bed\u00f6mda \u00e5tervinningsv\u00e4r<span class=\"__7 _253\"></span>det.<span class=\"__7 _14b\"> </span>\u00c5tervinningsv<span class=\"__7 _253\"></span>\u00e4rdet \u00e4r det h\u00f6gre av tillg\u00e5ngens v<span class=\"__7 _253\"></span>erk-<span class=\"ls0_7\"> </span>liga v\u00e4rde minsk<span class=\"__7 _253\"></span>at med f\u00f6rs\u00e4ljningskostnader oc<span class=\"__7 _253\"></span>h <span class=\"ls0_7\"> </span>dess nyttjandev<span class=\"__7 _253\"></span>\u00e4rde. Vid bed\u00f6mning av nedsk<span class=\"__7 _253\"></span>rivningsbehov grupper<span class=\"__7 _256\"></span>as till<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>g\u00e5ngar p\u00e5 de l\u00e4gsta niv\u00e5er d\u00e4r det finns separ<span class=\"__7 _256\"></span>ata identi<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>fierbar<span class=\"__7 _256\"></span>a kassa <span class=\"__7 _257\"></span>fl\u00f6den (kassagenerer<span class=\"__7 _256\"></span>ande enheter). \u00c4nnu ej f\u00e4rdigst\u00e4llda ut<span class=\"__7 _253\"></span>vecklingstillg\u00e5ngar pr\u00f6<span class=\"__7 _253\"></span>vas \u00e5rligen samt vid indikation p\u00e5 ned <span class=\"__7 _259\"></span>skrivningsbehov<span class=\"__7 _256\"></span>.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsAndGoodwillExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-309": {
   "value": "Goodwill<span class=\"__7 _14b\"> </span>Goodwill utg\u00f6rs av det belopp v<span class=\"__7 _256\"></span>armed anskaffningsv\u00e4r<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>det \u00f6ver<span class=\"__7 _253\"></span> <span class=\"__7 _257\"></span>stiger det verkliga v\u00e4r<span class=\"__7 _253\"></span>det p\u00e5 koncer<span class=\"__7 _253\"></span>nens andel av det f\u00f6rv\u00e4rvade <span class=\"__7 _256\"></span>f\u00f6retagets identifierbar<span class=\"__7 _256\"></span>a net<span class=\"__7 _253\"></span>totillg\u00e5ngar vi<span class=\"__7 _253\"></span>d <span class=\"__7 _253\"></span>f<span class=\"__7 _253\"></span>\u00f6rv<span class=\"__7 _256\"></span>\u00e4rv<span class=\"__7 _253\"></span>st<span class=\"__7 _253\"></span>il<span class=\"__7 _253\"></span>lf<span class=\"__7 _256\"></span>\u00e4ll<span class=\"__7 _253\"></span>et.<span class=\"__7 _256\"></span> Goodwill p\u00e5 f\u00f6r<span class=\"__7 _258\"></span>v\u00e4rv av dott<span class=\"__7 _253\"></span>erf\u00f6retag redovisas som immat<span class=\"__7 _256\"></span>eriella tillg\u00e5ngar. Goodwill som redovisas separ<span class=\"__7 _256\"></span>at testas \u00e5rligen f\u00f6r at<span class=\"__7 _253\"></span>t identifier<span class=\"__7 _253\"></span>a even<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>tuellt nedskrivningsbehov oc<span class=\"__7 _253\"></span>h redo <span class=\"__7 _259\"></span>visas till anskaff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningsv\u00e4r<span class=\"__7 _253\"></span>de minskat med ackumuler<span class=\"__7 _256\"></span>ade nedskriv <span class=\"__7 _259\"></span>ningar. Nedskrivningar av goodwill \u00e5t<span class=\"__7 _253\"></span>erf\u00f6rs int<span class=\"__7 _253\"></span>e.<span class=\"__7 _14b\"> </span>Nedskrivningar av ick<span class=\"__7 _253\"></span>e-finansiella tillg\u00e5ngar<span class=\"__7 _14b\"> </span>Tillg\u00e5ngar som har en obest\u00e4mbar nyttjandeperiod, ex<span class=\"__7 _253\"></span>empelvis goodwill, skrivs inte a<span class=\"__7 _253\"></span>v utan pr\u00f6vas \u00e5r<span class=\"__7 _253\"></span>ligen avseende ev<span class=\"__7 _253\"></span>entuellt nedskrivningsbehov<span class=\"__7 _256\"></span>. Goodwill f\u00f6rdelas p\u00e5 k<span class=\"__7 _253\"></span>assagenerer<span class=\"__7 _256\"></span>ande enheter vid pr\u00f6vning av ev<span class=\"__7 _253\"></span>entuellt nedskrivningsbehov<span class=\"__7 _256\"></span>. F\u00f6rdelningen g\u00f6rs p\u00e5 de kassa <span class=\"__7 _259\"></span>generer<span class=\"__7 _256\"></span>ande enheter eller grupper av kassagenerer<span class=\"__7 _256\"></span>ande enheter som f\u00f6rv\u00e4ntas bli gynnade a<span class=\"__7 _253\"></span>v det r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv som gett upphov till goodwillposten.<span class=\"__7 _14b\"> </span>Tillg\u00e5ngar som skrivs a<span class=\"__7 _253\"></span>v bed\u00f6ms med avseende p\u00e5<span class=\"__7 _14b\"> </span><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs5e\">v\u00e4rdenedg\u00e5ng n\u00e4r<span class=\"__7 _253\"></span>helst h\u00e4ndelser eller f\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs5f\">f\u00f6rh\u00e5llanden indik<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ar att det redo<span class=\"__7 _253\"></span>visade v\u00e4rdet k<span class=\"__7 _253\"></span>anske </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs60\">inte \u00e4r \u00e5t<span class=\"__7 _253\"></span>ervinningsbar<span class=\"__7 _258\"></span>t. En nedskrivning g\u00f6rs med det </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs61\">belopp varmed tillg\u00e5ngens r<span class=\"__7 _253\"></span>edovisade v\u00e4r<span class=\"__7 _253\"></span>de \u00f6verstiger </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs62\">bed\u00f6mda \u00e5tervinningsv\u00e4r<span class=\"__7 _253\"></span>det.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs63\">\u00c5tervinningsv<span class=\"__7 _253\"></span>\u00e4rdet \u00e4r det h\u00f6gre av tillg\u00e5ngens v<span class=\"__7 _253\"></span>erk-<span class=\"ls0_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs64\">liga v\u00e4rde minsk<span class=\"__7 _253\"></span>at med f\u00f6rs\u00e4ljningskostnader oc<span class=\"__7 _253\"></span>h <span class=\"ls0_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs65\">dess nyttjandev<span class=\"__7 _253\"></span>\u00e4rde. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs66\">Vid bed\u00f6mning av nedsk<span class=\"__7 _253\"></span>rivningsbehov grupper<span class=\"__7 _256\"></span>as till<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs67\">g\u00e5ngar p\u00e5 de l\u00e4gsta niv\u00e5er d\u00e4r det finns separ<span class=\"__7 _256\"></span>ata identi<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs68\">fierbar<span class=\"__7 _256\"></span>a kassa <span class=\"__7 _257\"></span>fl\u00f6den (kassagenerer<span class=\"__7 _256\"></span>ande enheter). \u00c4nnu ej </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs69\">f\u00e4rdigst\u00e4llda ut<span class=\"__7 _253\"></span>vecklingstillg\u00e5ngar pr\u00f6<span class=\"__7 _253\"></span>vas \u00e5rligen samt vid </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs6a\">indikation p\u00e5 ned <span class=\"__7 _259\"></span>skrivningsbehov<span class=\"__7 _256\"></span>.<span class=\"__7 _14b\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForGoodwillExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-310": {
   "value": "V<span class=\"__7 _256\"></span>arum\u00e4rken, patent, kundr<span class=\"__7 _253\"></span>elationer och f\u00f6rs\u00e4ljningsr<span class=\"__7 _256\"></span>\u00e4ttigheter<span class=\"__7 _14b\"> </span>F\u00f6rv\u00e4rvade v<span class=\"__7 _253\"></span>arum\u00e4rken r<span class=\"__7 _253\"></span>edovisas till anskaffnings<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>v\u00e4rde. V<span class=\"__7 _256\"></span>arum\u00e4rk<span class=\"__7 _253\"></span>en f\u00f6r vilka n\u00e5gon nyttjandeperiod ej kunnat bed\u00f6mas pr\u00f6<span class=\"__7 _253\"></span>vas minst \u00e5rligen f\u00f6r e<span class=\"__7 _253\"></span>ventuellt nedskrivningsbehov<span class=\"__7 _256\"></span>.<span class=\"__7 _14b\"> </span>Pat<span class=\"__7 _253\"></span>ent, f\u00f6rs\u00e4ljningsr<span class=\"__7 _253\"></span>\u00e4ttigheter oc<span class=\"__7 _253\"></span>h kundrelationer har best\u00e4m <span class=\"__7 _257\"></span>bar<span class=\"__7 _256\"></span>a nyttjandeperioder och redo<span class=\"__7 _253\"></span>visas till anskaff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningsv\u00e4r<span class=\"__7 _253\"></span>de minskat med ackumuler<span class=\"__7 _256\"></span>ade avskrivningar<span class=\"__7 _253\"></span>. Aktiver<span class=\"__7 _256\"></span>ade utvecklingsutgift<span class=\"__7 _253\"></span>er<span class=\"__7 _14b\"> </span>Utgift<span class=\"__7 _253\"></span>er som \u00e4r direkt f\u00f6rk<span class=\"__7 _253\"></span>nippade med utveckling a<span class=\"__7 _253\"></span>v iden<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>tifierbar<span class=\"__7 _256\"></span>a produkter<span class=\"__7 _253\"></span>, som kontr<span class=\"__7 _253\"></span>oller<span class=\"__7 _256\"></span>as av koncer<span class=\"__7 _253\"></span>nen och som har sannolika ekonomisk<span class=\"__7 _253\"></span>a f\u00f6rdelar under mer \u00e4n et<span class=\"__7 _253\"></span>t \u00e5r som \u00f6ver<span class=\"__7 _253\"></span>stiger kostnaderna, och som i \u00f6<span class=\"__7 _253\"></span>vrigt uppfyller krit<span class=\"__7 _253\"></span>erierna f\u00f6r aktiv<span class=\"__7 _253\"></span>ering enligt IAS 38, redovisas som im<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>mat<span class=\"__7 _256\"></span>erie<span class=\"__7 _253\"></span>lla <span class=\"__7 _253\"></span>till<span class=\"__7 _253\"></span>g\u00e5n<span class=\"__7 _253\"></span>gar<span class=\"__7 _253\"></span>. A<span class=\"__7 _253\"></span>vskrivningar g\u00f6rs fr<span class=\"__7 _256\"></span>\u00e5n den tidpunkt d\u00e5 tillg\u00e5ngen \u00e4r f\u00e4rdig at<span class=\"__7 _253\"></span>t anv\u00e4ndas. I<span class=\"__7 _253\"></span> bel<span class=\"__7 _253\"></span>oppe<span class=\"__7 _253\"></span>t i<span class=\"__7 _253\"></span>ng\u00e5r<span class=\"__7 _253\"></span> de utgift<span class=\"__7 _253\"></span>er f\u00f6r anst\u00e4llda som uppkommit genom ut<span class=\"__7 _253\"></span>vecklingen av pr<span class=\"__7 _253\"></span>odukterna samt <span class=\"__7 _253\"></span>utgifter <span class=\"__7 _253\"></span>f\u00f6r ext<span class=\"__7 _256\"></span>erna konsulter<span class=\"__7 _253\"></span>.<span class=\"__7 _14b\"> </span>\u00d6vriga utv<span class=\"__7 _253\"></span>ecklingsutgift<span class=\"__7 _253\"></span>er som inte uppfyller samtliga dessa villkor r<span class=\"__7 _253\"></span>edovisas som kostnader n\u00e4r de uppst\u00e5r<span class=\"__7 _253\"></span>. Utvec<span class=\"__7 _253\"></span>klingsutgifter som tidigar<span class=\"__7 _253\"></span>e har redovisats som en kostnad, r<span class=\"__7 _253\"></span>edovisas inte som en tillg\u00e5ng i en <span class=\"ls0_7\"> </span>efterf\u00f6ljande per<span class=\"__7 _253\"></span>iod.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsOtherThanGoodwillExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-311": {
   "value": "Pat<span class=\"__7 _253\"></span>ent, f\u00f6rs\u00e4ljningsr<span class=\"__7 _253\"></span>\u00e4ttigheter oc<span class=\"__7 _253\"></span>h kundrelationer har best\u00e4m <span class=\"__7 _257\"></span>bar<span class=\"__7 _256\"></span>a nyttjandeperioder och redo<span class=\"__7 _253\"></span>visas till anskaff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningsv\u00e4r<span class=\"__7 _253\"></span>de minskat med ackumuler<span class=\"__7 _256\"></span>ade avskrivningar<span class=\"__7 _253\"></span>. Utgift<span class=\"__7 _253\"></span>er som \u00e4r direkt f\u00f6rk<span class=\"__7 _253\"></span>nippade med utveckling a<span class=\"__7 _253\"></span>v iden<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>tifierbar<span class=\"__7 _256\"></span>a produkter<span class=\"__7 _253\"></span>, som kontr<span class=\"__7 _253\"></span>oller<span class=\"__7 _256\"></span>as av koncer<span class=\"__7 _253\"></span>nen och som har sannolika ekonomisk<span class=\"__7 _253\"></span>a f\u00f6rdelar under mer \u00e4n et<span class=\"__7 _253\"></span>t \u00e5r som \u00f6ver<span class=\"__7 _253\"></span>stiger kostnaderna, och som i \u00f6<span class=\"__7 _253\"></span>vrigt uppfyller krit<span class=\"__7 _253\"></span>erierna f\u00f6r aktiv<span class=\"__7 _253\"></span>ering enligt IAS 38, redovisas som im<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>mat<span class=\"__7 _256\"></span>erie<span class=\"__7 _253\"></span>lla <span class=\"__7 _253\"></span>till<span class=\"__7 _253\"></span>g\u00e5n<span class=\"__7 _253\"></span>gar<span class=\"__7 _253\"></span>. A<span class=\"__7 _253\"></span>vskrivningar g\u00f6rs fr<span class=\"__7 _256\"></span>\u00e5n den tidpunkt d\u00e5 tillg\u00e5ngen \u00e4r f\u00e4rdig at<span class=\"__7 _253\"></span>t anv\u00e4ndas.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDepreciationExpenseExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-312": {
   "value": "Pat<span class=\"__7 _253\"></span>ent, f\u00f6rs\u00e4ljningsr<span class=\"__7 _253\"></span>\u00e4ttigheter oc<span class=\"__7 _253\"></span>h kundrelationer har best\u00e4m <span class=\"__7 _257\"></span>bar<span class=\"__7 _256\"></span>a nyttjandeperioder och redo<span class=\"__7 _253\"></span>visas till anskaff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningsv\u00e4r<span class=\"__7 _253\"></span>de minskat med ackumuler<span class=\"__7 _256\"></span>ade avskrivningar<span class=\"__7 _253\"></span>. Utgift<span class=\"__7 _253\"></span>er som \u00e4r direkt f\u00f6rk<span class=\"__7 _253\"></span>nippade med utveckling a<span class=\"__7 _253\"></span>v iden<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>tifierbar<span class=\"__7 _256\"></span>a produkter<span class=\"__7 _253\"></span>, som kontr<span class=\"__7 _253\"></span>oller<span class=\"__7 _256\"></span>as av koncer<span class=\"__7 _253\"></span>nen och som har sannolika ekonomisk<span class=\"__7 _253\"></span>a f\u00f6rdelar under mer \u00e4n et<span class=\"__7 _253\"></span>t \u00e5r som \u00f6ver<span class=\"__7 _253\"></span>stiger kostnaderna, och som i \u00f6<span class=\"__7 _253\"></span>vrigt uppfyller krit<span class=\"__7 _253\"></span>erierna f\u00f6r aktiv<span class=\"__7 _253\"></span>ering enligt IAS 38, redovisas som im<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>mat<span class=\"__7 _256\"></span>erie<span class=\"__7 _253\"></span>lla <span class=\"__7 _253\"></span>till<span class=\"__7 _253\"></span>g\u00e5n<span class=\"__7 _253\"></span>gar<span class=\"__7 _253\"></span>. A<span class=\"__7 _253\"></span>vskrivningar g\u00f6rs fr<span class=\"__7 _256\"></span>\u00e5n den tidpunkt d\u00e5 tillg\u00e5ngen \u00e4r f\u00e4rdig at<span class=\"__7 _253\"></span>t anv\u00e4ndas. I<span class=\"__7 _253\"></span> bel<span class=\"__7 _253\"></span>oppe<span class=\"__7 _253\"></span>t i<span class=\"__7 _253\"></span>ng\u00e5r<span class=\"__7 _253\"></span> de utgift<span class=\"__7 _253\"></span>er f\u00f6r anst\u00e4llda som uppkommit genom ut<span class=\"__7 _253\"></span>vecklingen av pr<span class=\"__7 _253\"></span>odukterna samt <span class=\"__7 _253\"></span>utgifter <span class=\"__7 _253\"></span>f\u00f6r ext<span class=\"__7 _256\"></span>erna konsulter<span class=\"__7 _253\"></span>.<span class=\"__7 _14b\"> </span>\u00d6vriga utv<span class=\"__7 _253\"></span>ecklingsutgift<span class=\"__7 _253\"></span>er som inte uppfyller samtliga dessa villkor r<span class=\"__7 _253\"></span>edovisas som kostnader n\u00e4r de uppst\u00e5r<span class=\"__7 _253\"></span>. Utvec<span class=\"__7 _253\"></span>klingsutgifter som tidigar<span class=\"__7 _253\"></span>e har redovisats som en kostnad, r<span class=\"__7 _253\"></span>edovisas inte som en tillg\u00e5ng i en <span class=\"ls0_7\"> </span>efterf\u00f6ljande per<span class=\"__7 _253\"></span>iod.<span class=\"__7 _14b\"> </span><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs9e\">Anskaffnings <span class=\"__7 _259\"></span>v\u00e4rdet f<span class=\"__7 _253\"></span>\u00f6r f\u00e4rdiga var<span class=\"__7 _253\"></span>or och p\u00e5g\u00e5ende arbe<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs9f\">ten best\u00e5r av f<span class=\"__7 _253\"></span>ormgivningsutgift<span class=\"__7 _253\"></span>er, r<span class=\"__7 _256\"></span>\u00e5material, direkt l\u00f6n, </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsa0\">andr<span class=\"__7 _256\"></span>a direkta kostnader och h\u00e4nf\u00f6rb<span class=\"__7 _253\"></span>ar<span class=\"__7 _253\"></span>a indirekta tillverk<span class=\"__7 _256\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsa1\">ningskostnader (baser<span class=\"__7 _256\"></span>ade p\u00e5 normal tillverk<span class=\"__7 _253\"></span>nings-<span class=\"ls0_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsa2\">kapacit<span class=\"__7 _253\"></span>et). Nettof<span class=\"__7 _253\"></span>\u00f6rs\u00e4ljningsv\u00e4r<span class=\"__7 _253\"></span>det \u00e4r det uppskattade f\u00f6r<span class=\"__7 _253\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsa3\">s\u00e4ljningspriset i den l\u00f6pande ver<span class=\"__7 _253\"></span>ksamheten, med a<span class=\"__7 _253\"></span>vdr<span class=\"__7 _256\"></span>ag </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsa4\">f\u00f6r till\u00e4mpliga r\u00f6rliga f<span class=\"__7 _253\"></span>\u00f6rs\u00e4ljningskostnader.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsa6\">Optionsprogr<span class=\"__7 _256\"></span>ammen utges normalt till bed\u00f6mda </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsa7\">marknadsm\u00e4ssiga v<span class=\"__7 _253\"></span>\u00e4rden, d v s till optionens verkliga </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsa8\">v\u00e4rde vid tillv<span class=\"__7 _253\"></span>erkningsdagen. D\u00e4rmed uppst\u00e5r ingen </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsa9\">f\u00f6rm\u00e5n och ingen k<span class=\"__7 _256\"></span>ostnad f\u00f6r optionsprogr<span class=\"__7 _253\"></span>ammen. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs96\">Konc<span class=\"__7 _253\"></span>ernf\u00f6retagen har endast av<span class=\"__7 _253\"></span>giftsbest\u00e4mda pensions-<span class=\"ls0_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsab\">planer. En av<span class=\"__7 _253\"></span>giftsbest\u00e4md pensionsplan \u00e4r en pensions<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsac\">plan enligt vilken k<span class=\"__7 _253\"></span>oncernen betalar fasta a<span class=\"__7 _253\"></span>vgifter till en </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsad\">separ<span class=\"__7 _256\"></span>at juridisk enhet. Koncernen har int<span class=\"__7 _253\"></span>e n\u00e5gr<span class=\"__7 _253\"></span>a r<span class=\"__7 _253\"></span>\u00e4ttsliga </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsae\">eller informella f\u00f6r<span class=\"__7 _253\"></span>pliktelser att betala ytt<span class=\"__7 _253\"></span>erligare av<span class=\"__7 _253\"></span>gifter </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs9b\">om denna juridiska enhet int<span class=\"__7 _253\"></span>e har tillr<span class=\"__7 _253\"></span>\u00e4ckliga tillg\u00e5ngar </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsaf\">f\u00f6r att betala alla ers\u00e4t<span class=\"__7 _253\"></span>tningar till anst\u00e4llda som h\u00e4nger<span class=\"__7 _14b\"> </span> </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsb1\">samman med de anst\u00e4lldas tj\u00e4nstg\u00f6ring under inne<span class=\"__7 _253\"></span>va<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsb2\">r<span class=\"__7 _256\"></span>ande eller tidigare perioder. F\u00f6r<span class=\"__7 _253\"></span>etagets f\u00f6rpliktelser a<span class=\"__7 _253\"></span>vse-<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 wsb_5 gsb3\">ende avgift<span class=\"__7 _253\"></span>er till avgiftsbest\u00e4mda planer r<span class=\"__7 _253\"></span>edovisas som en </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsb4\">kost <span class=\"__7 _259\"></span>nad i \u00e5rets resultat i den takt de intj\u00e4nas genom at<span class=\"__7 _253\"></span>t </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsb5\">de anst\u00e4llda utf\u00f6rt tj\u00e4nster \u00e5t f\u00f6r<span class=\"__7 _253\"></span>etaget under en period.<span class=\"__7 _14b\"> </span></div>Leasingav<span class=\"__7 _253\"></span>gifter f\u00f6r dessa h<span class=\"__7 _253\"></span>yresavtal redovisas som k<span class=\"__7 _256\"></span>ostnad linj\u00e4r<span class=\"__7 _258\"></span>t \u00f6ver le<span class=\"__7 _253\"></span>asingperioden.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForExpensesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-313": {
   "value": "Aktiver<span class=\"__7 _256\"></span>ade utvecklingsutgift<span class=\"__7 _253\"></span>er<span class=\"__7 _14b\"> </span>Utgift<span class=\"__7 _253\"></span>er som \u00e4r direkt f\u00f6rk<span class=\"__7 _253\"></span>nippade med utveckling a<span class=\"__7 _253\"></span>v iden<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>tifierbar<span class=\"__7 _256\"></span>a produkter<span class=\"__7 _253\"></span>, som kontr<span class=\"__7 _253\"></span>oller<span class=\"__7 _256\"></span>as av koncer<span class=\"__7 _253\"></span>nen och som har sannolika ekonomisk<span class=\"__7 _253\"></span>a f\u00f6rdelar under mer \u00e4n et<span class=\"__7 _253\"></span>t \u00e5r som \u00f6ver<span class=\"__7 _253\"></span>stiger kostnaderna, och som i \u00f6<span class=\"__7 _253\"></span>vrigt uppfyller krit<span class=\"__7 _253\"></span>erierna f\u00f6r aktiv<span class=\"__7 _253\"></span>ering enligt IAS 38, redovisas som im<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>mat<span class=\"__7 _256\"></span>erie<span class=\"__7 _253\"></span>lla <span class=\"__7 _253\"></span>till<span class=\"__7 _253\"></span>g\u00e5n<span class=\"__7 _253\"></span>gar<span class=\"__7 _253\"></span>. A<span class=\"__7 _253\"></span>vskrivningar g\u00f6rs fr<span class=\"__7 _256\"></span>\u00e5n den tidpunkt d\u00e5 tillg\u00e5ngen \u00e4r f\u00e4rdig at<span class=\"__7 _253\"></span>t anv\u00e4ndas. I<span class=\"__7 _253\"></span> bel<span class=\"__7 _253\"></span>oppe<span class=\"__7 _253\"></span>t i<span class=\"__7 _253\"></span>ng\u00e5r<span class=\"__7 _253\"></span> de utgift<span class=\"__7 _253\"></span>er f\u00f6r anst\u00e4llda som uppkommit genom ut<span class=\"__7 _253\"></span>vecklingen av pr<span class=\"__7 _253\"></span>odukterna samt <span class=\"__7 _253\"></span>utgifter <span class=\"__7 _253\"></span>f\u00f6r ext<span class=\"__7 _256\"></span>erna konsulter<span class=\"__7 _253\"></span>.<span class=\"__7 _14b\"> </span>\u00d6vriga utv<span class=\"__7 _253\"></span>ecklingsutgift<span class=\"__7 _253\"></span>er som inte uppfyller samtliga dessa villkor r<span class=\"__7 _253\"></span>edovisas som kostnader n\u00e4r de uppst\u00e5r<span class=\"__7 _253\"></span>. Utvec<span class=\"__7 _253\"></span>klingsutgifter som tidigar<span class=\"__7 _253\"></span>e har redovisats som en kostnad, r<span class=\"__7 _253\"></span>edovisas inte som en tillg\u00e5ng i en <span class=\"ls0_7\"> </span>efterf\u00f6ljande per<span class=\"__7 _253\"></span>iod.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForResearchAndDevelopmentExpenseExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-314": {
   "value": "Nedskrivningar av ick<span class=\"__7 _253\"></span>e-finansiella tillg\u00e5ngar<span class=\"__7 _14b\"> </span>Tillg\u00e5ngar som har en obest\u00e4mbar nyttjandeperiod, ex<span class=\"__7 _253\"></span>empelvis goodwill, skrivs inte a<span class=\"__7 _253\"></span>v utan pr\u00f6vas \u00e5r<span class=\"__7 _253\"></span>ligen avseende ev<span class=\"__7 _253\"></span>entuellt nedskrivningsbehov<span class=\"__7 _256\"></span>. Goodwill f\u00f6rdelas p\u00e5 k<span class=\"__7 _253\"></span>assagenerer<span class=\"__7 _256\"></span>ande enheter vid pr\u00f6vning av ev<span class=\"__7 _253\"></span>entuellt nedskrivningsbehov<span class=\"__7 _256\"></span>. F\u00f6rdelningen g\u00f6rs p\u00e5 de kassa <span class=\"__7 _259\"></span>generer<span class=\"__7 _256\"></span>ande enheter eller grupper av kassagenerer<span class=\"__7 _256\"></span>ande enheter som f\u00f6rv\u00e4ntas bli gynnade a<span class=\"__7 _253\"></span>v det r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv som gett upphov till goodwillposten.<span class=\"__7 _14b\"> </span>Tillg\u00e5ngar som skrivs a<span class=\"__7 _253\"></span>v bed\u00f6ms med avseende p\u00e5<span class=\"__7 _14b\"> </span>v\u00e4rdenedg\u00e5ng n\u00e4r<span class=\"__7 _253\"></span>helst h\u00e4ndelser eller f\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i f\u00f6rh\u00e5llanden indik<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ar att det redo<span class=\"__7 _253\"></span>visade v\u00e4rdet k<span class=\"__7 _253\"></span>anske inte \u00e4r \u00e5t<span class=\"__7 _253\"></span>ervinningsbar<span class=\"__7 _258\"></span>t. En nedskrivning g\u00f6rs med det belopp varmed tillg\u00e5ngens r<span class=\"__7 _253\"></span>edovisade v\u00e4r<span class=\"__7 _253\"></span>de \u00f6verstiger bed\u00f6mda \u00e5tervinningsv\u00e4r<span class=\"__7 _253\"></span>det.<span class=\"__7 _14b\"> </span>\u00c5tervinningsv<span class=\"__7 _253\"></span>\u00e4rdet \u00e4r det h\u00f6gre av tillg\u00e5ngens v<span class=\"__7 _253\"></span>erk-<span class=\"ls0_7\"> </span>liga v\u00e4rde minsk<span class=\"__7 _253\"></span>at med f\u00f6rs\u00e4ljningskostnader oc<span class=\"__7 _253\"></span>h <span class=\"ls0_7\"> </span>dess nyttjandev<span class=\"__7 _253\"></span>\u00e4rde. Vid bed\u00f6mning av nedsk<span class=\"__7 _253\"></span>rivningsbehov grupper<span class=\"__7 _256\"></span>as till<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>g\u00e5ngar p\u00e5 de l\u00e4gsta niv\u00e5er d\u00e4r det finns separ<span class=\"__7 _256\"></span>ata identi<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>fierbar<span class=\"__7 _256\"></span>a kassa <span class=\"__7 _257\"></span>fl\u00f6den (kassagenerer<span class=\"__7 _256\"></span>ande enheter). \u00c4nnu ej f\u00e4rdigst\u00e4llda ut<span class=\"__7 _253\"></span>vecklingstillg\u00e5ngar pr\u00f6<span class=\"__7 _253\"></span>vas \u00e5rligen samt vid indikation p\u00e5 ned <span class=\"__7 _259\"></span>skrivningsbehov<span class=\"__7 _256\"></span>.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfNonfinancialAssetsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-315": {
   "value": "Nedskrivningar av ick<span class=\"__7 _253\"></span>e-finansiella tillg\u00e5ngar<span class=\"__7 _14b\"> </span>Tillg\u00e5ngar som har en obest\u00e4mbar nyttjandeperiod, ex<span class=\"__7 _253\"></span>empelvis goodwill, skrivs inte a<span class=\"__7 _253\"></span>v utan pr\u00f6vas \u00e5r<span class=\"__7 _253\"></span>ligen avseende ev<span class=\"__7 _253\"></span>entuellt nedskrivningsbehov<span class=\"__7 _256\"></span>. Goodwill f\u00f6rdelas p\u00e5 k<span class=\"__7 _253\"></span>assagenerer<span class=\"__7 _256\"></span>ande enheter vid pr\u00f6vning av ev<span class=\"__7 _253\"></span>entuellt nedskrivningsbehov<span class=\"__7 _256\"></span>. F\u00f6rdelningen g\u00f6rs p\u00e5 de kassa <span class=\"__7 _259\"></span>generer<span class=\"__7 _256\"></span>ande enheter eller grupper av kassagenerer<span class=\"__7 _256\"></span>ande enheter som f\u00f6rv\u00e4ntas bli gynnade a<span class=\"__7 _253\"></span>v det r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv som gett upphov till goodwillposten.<span class=\"__7 _14b\"> </span>Tillg\u00e5ngar som skrivs a<span class=\"__7 _253\"></span>v bed\u00f6ms med avseende p\u00e5<span class=\"__7 _14b\"> </span>v\u00e4rdenedg\u00e5ng n\u00e4r<span class=\"__7 _253\"></span>helst h\u00e4ndelser eller f\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i f\u00f6rh\u00e5llanden indik<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ar att det redo<span class=\"__7 _253\"></span>visade v\u00e4rdet k<span class=\"__7 _253\"></span>anske inte \u00e4r \u00e5t<span class=\"__7 _253\"></span>ervinningsbar<span class=\"__7 _258\"></span>t. En nedskrivning g\u00f6rs med det belopp varmed tillg\u00e5ngens r<span class=\"__7 _253\"></span>edovisade v\u00e4r<span class=\"__7 _253\"></span>de \u00f6verstiger bed\u00f6mda \u00e5tervinningsv\u00e4r<span class=\"__7 _253\"></span>det.<span class=\"__7 _14b\"> </span>\u00c5tervinningsv<span class=\"__7 _253\"></span>\u00e4rdet \u00e4r det h\u00f6gre av tillg\u00e5ngens v<span class=\"__7 _253\"></span>erk-<span class=\"ls0_7\"> </span>liga v\u00e4rde minsk<span class=\"__7 _253\"></span>at med f\u00f6rs\u00e4ljningskostnader oc<span class=\"__7 _253\"></span>h <span class=\"ls0_7\"> </span>dess nyttjandev<span class=\"__7 _253\"></span>\u00e4rde. Vid bed\u00f6mning av nedsk<span class=\"__7 _253\"></span>rivningsbehov grupper<span class=\"__7 _256\"></span>as till<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>g\u00e5ngar p\u00e5 de l\u00e4gsta niv\u00e5er d\u00e4r det finns separ<span class=\"__7 _256\"></span>ata identi<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>fierbar<span class=\"__7 _256\"></span>a kassa <span class=\"__7 _257\"></span>fl\u00f6den (kassagenerer<span class=\"__7 _256\"></span>ande enheter). \u00c4nnu ej f\u00e4rdigst\u00e4llda ut<span class=\"__7 _253\"></span>vecklingstillg\u00e5ngar pr\u00f6<span class=\"__7 _253\"></span>vas \u00e5rligen samt vid indikation p\u00e5 ned <span class=\"__7 _259\"></span>skrivningsbehov<span class=\"__7 _256\"></span>.<span class=\"__7 _14b\"> </span><div class=\"t_7 m0_7 h5_7 ff5_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs8f\">Nedskrivning av finansiella tillg\u00e5ngar<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls4_7 ws4_7 gs90\">Konc<span class=\"__7 _253\"></span>ernens finansiella <span class=\"__7 _253\"></span>tillg\u00e5ngar (kundf<span class=\"__7 _253\"></span>ordringar, <span class=\"__7 _253\"></span>\u00f6vriga </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls4_7 ws2_7 gs91\">fordringar oc<span class=\"__7 _253\"></span>h likvida medel) \u00e4r inom till\u00e4mpningsomr<span class=\"__7 _256\"></span>\u00e5det </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls4_7 ws9_7 gs92\">f\u00f6r modellen f\u00f6r f\u00f6rv\u00e4ntade k<span class=\"__7 _253\"></span>reditf\u00f6rlust<span class=\"__7 _253\"></span>er. Den nedskrivning </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls4_7 ws2_7 gs93\">som skulle kunna k<span class=\"__7 _253\"></span>omma i fr<span class=\"__7 _253\"></span>\u00e5ga f\u00f6r lik<span class=\"__7 _253\"></span>vida medel bed\u00f6ms </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls4_7 ws2_7 gs94\">dock som immater<span class=\"__7 _253\"></span>iell varf\u00f6r den bortses ifr<span class=\"__7 _256\"></span>\u00e5n.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs95\">Konc<span class=\"__7 _253\"></span>ernen till\u00e4mpar den f\u00f6renklade met<span class=\"__7 _253\"></span>oden f\u00f6r be<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs96\">r<span class=\"__7 _256\"></span>\u00e4kning av f\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__7 _253\"></span>luster p\u00e5 kundf<span class=\"__7 _253\"></span>ordringar. </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs97\">Metoden inneb\u00e4r at<span class=\"__7 _253\"></span>t f\u00f6rv\u00e4ntade f\u00f6rluster under f<span class=\"__7 _253\"></span>ordr<span class=\"__7 _256\"></span>ans </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs98\">hela l\u00f6ptid anv\u00e4nds som ut<span class=\"__7 _253\"></span>g\u00e5ngspunkt f\u00f6r kundfor<span class=\"__7 _253\"></span>dring<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs99\">ar. F\u00f6rv\u00e4ntade k<span class=\"__7 _253\"></span>reditf\u00f6rlust<span class=\"__7 _253\"></span>er upp <span class=\"__7 _259\"></span>skattas i f\u00f6rsta hand </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs9a\">med utg\u00e5ngspunkt i hist<span class=\"__7 _253\"></span>oriska data s\u00e5 som kundernas<span class=\"__7 _253\"></span> </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs9b\">betalnings <span class=\"__7 _259\"></span>historik och f\u00f6rlusthist<span class=\"__7 _256\"></span>oriken de senaste \u00e5r<span class=\"__7 _253\"></span>en. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs9c\">Se vidare not 25.<span class=\"__7 _14b\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfAssetsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-316": {
   "value": "<div class=\"t_7 m0_7 h7_7 ff7_5 fs3_7 fc1_7 sc0_7 ls6_7 ws7_7 gs5c\">Not 1 Redovisningsprinciper<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs2_6\">De viktigaste r<span class=\"__7 _253\"></span>edovisningsprinciperna som till\u00e4mpats n\u00e4r<span class=\"__7 _253\"></span> </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs3_6\">denna koncer<span class=\"__7 _253\"></span>nredovisning uppr<span class=\"__7 _253\"></span>\u00e4t<span class=\"__7 _253\"></span>tats anges nedan. </div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs4_2\">GRUND F\u00d6R RAPPORTERNAS UP<span class=\"__7 _253\"></span>PR\u00c4<span class=\"__7 _253\"></span>TTANDE<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs5_1\">Konc<span class=\"__7 _253\"></span>ernredovisningen har uppr<span class=\"__7 _253\"></span>\u00e4t<span class=\"__7 _253\"></span>tats i enlighet med </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs6_1\">IFRS Accounting Standar<span class=\"__7 _253\"></span>ds utgivna av Int<span class=\"__7 _253\"></span>ernational </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs7_1\">Accounting Standar<span class=\"__7 _253\"></span>ds Board (IASB), s\u00e5som de antagits av </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs8_1\">EU. Vidar<span class=\"__7 _253\"></span>e har R\u00e5det f\u00f6r finansiell r<span class=\"__7 _253\"></span>apportering rek<span class=\"__7 _253\"></span>om<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs9_1\">mendation RFR 1 Komplet<span class=\"__7 _253\"></span>ter<span class=\"__7 _253\"></span>ande redo<span class=\"__7 _253\"></span>visningsregler f\u00f6r </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsa_1\">koncer<span class=\"__7 _253\"></span>ner till\u00e4mpats.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 ws2_7 gsb_1\">Konc<span class=\"__7 _253\"></span>ernredovisningen har uppr<span class=\"__7 _253\"></span>\u00e4t<span class=\"__7 _253\"></span>tats enligt anskaff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 ws2_7 gsc_1\">ningsv\u00e4r<span class=\"__7 _253\"></span>demetoden. Tillg\u00e5ngar och sk<span class=\"__7 _253\"></span>ulder \u00e4r redovisade </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 ws2_7 gsd_1\">till historisk<span class=\"__7 _253\"></span>a anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den, d\u00e4r inte annat anges. </div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gse_1\">Nya och \u00e4ndr<span class=\"__7 _253\"></span>ade redo<span class=\"__7 _253\"></span>visningsprinciper som \u00e4r <span class=\"ls0_7\"> </span></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsf_1\">till\u00e4mpliga fr<span class=\"__7 _253\"></span>\u00e5n 2025<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs10_1\">De nya oc<span class=\"__7 _253\"></span>h \u00e4ndr<span class=\"__7 _253\"></span>ade standarder och t<span class=\"__7 _253\"></span>olkningar som \u00e4r till<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs11_1\">l\u00e4mpliga fr<span class=\"__7 _253\"></span>\u00e5n och med 2025 har int<span class=\"__7 _253\"></span>e haft n\u00e5gon v\u00e4sentlig </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs12_1\">effekt p\u00e5 konc<span class=\"__7 _253\"></span>ernens finansiella r<span class=\"__7 _253\"></span>apporter. </div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs13_1\">Nya och \u00e4ndr<span class=\"__7 _253\"></span>ade redo<span class=\"__7 _253\"></span>visningsprinciper som tr<span class=\"__7 _253\"></span>\u00e4der </div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs14_1\">ikr<span class=\"__7 _253\"></span>aft efter 2025<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs15_1\">IFRS 18 \u2013 Gener<span class=\"__7 _253\"></span>al Pr<span class=\"__7 _253\"></span>esentation and Disclosures, som </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs16_1\">ers\u00e4tt<span class=\"__7 _253\"></span>er IAS1, f\u00f6rv\u00e4ntas tr<span class=\"__7 _253\"></span>\u00e4da i kr<span class=\"__7 _253\"></span>aft den 1 januar<span class=\"__7 _253\"></span>i 2027<span class=\"__7 _253\"></span>. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs17_1\">Standarden syftar till at<span class=\"__7 _253\"></span>t \u00f6ka j\u00e4mf\u00f6rbar<span class=\"__7 _253\"></span>heten och </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs18_1\">tr<span class=\"__7 _253\"></span>ansparensen genom en mer enhetlig struktur i </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs19_1\">resultatr<span class=\"__7 _253\"></span>\u00e4kningen och ut<span class=\"__7 _253\"></span>\u00f6kade upplysningskr<span class=\"__7 _256\"></span>av om </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs1a_1\">alternativ<span class=\"__7 _253\"></span>a resultatm\u00e5tt. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1b_1\">F\u00f6r n\u00e4rvar<span class=\"__7 _256\"></span>ande utreds effekter<span class=\"__7 _253\"></span>na av denna standard. </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1c_1\">Den f\u00f6rv\u00e4ntade effekt<span class=\"__7 _253\"></span>en p\u00e5 bolagets finansiella rapport<span class=\"__7 _253\"></span>e<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1d_1\">ring \u00e4r d\u00e4rmed inte k<span class=\"__7 _256\"></span>vantifier<span class=\"__7 _253\"></span>ad.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs1e_1\">KONCERNREDO<span class=\"__7 _256\"></span>VISNING<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs1f_1\">Dotterf<span class=\"__7 _253\"></span>\u00f6retag<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs20_1\">Dott<span class=\"__7 _253\"></span>erf\u00f6retag \u00e4r f\u00f6r<span class=\"__7 _253\"></span>etag som st\u00e5r under ett best\u00e4m-<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs21_1\">mande infly <span class=\"__7 _257\"></span>tande fr<span class=\"__7 _253\"></span>\u00e5n moderbolaget, MedCap AB. </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs22\">Best\u00e4mmande inflytande f\u00f6religger om MedCap AB har </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs23\">inflytande \u00f6ver inv<span class=\"__7 _253\"></span>esteringsobjekt<span class=\"__7 _253\"></span>et, \u00e4r exponer<span class=\"__7 _253\"></span>ad f\u00f6r </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs24\">eller har r<span class=\"__7 _256\"></span>\u00e4tt till r\u00f6rlig avkastning fr<span class=\"__7 _256\"></span>\u00e5n sitt enga <span class=\"__7 _257\"></span>gemang </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs25\">samt kan anv<span class=\"__7 _253\"></span>\u00e4nda sitt inflytande \u00f6ver inv<span class=\"__7 _253\"></span>esteringen till att </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs26\">p\u00e5ver<span class=\"__7 _253\"></span>ka avkastningen.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs27\">F\u00f6rv\u00e4rvsmetoden an<span class=\"__7 _253\"></span>v\u00e4nds f\u00f6r at<span class=\"__7 _253\"></span>t redovisa k<span class=\"__7 _253\"></span>oncernens </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs28\">f\u00f6rv\u00e4rv av dott<span class=\"__7 _253\"></span>erf\u00f6retag, d\u00e4r anskaffnings<span class=\"__7 _253\"></span>v\u00e4rdet best\u00e5r </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs29\">av ver<span class=\"__7 _253\"></span>kligt v\u00e4rde p\u00e5 tillg\u00e5ngar<span class=\"__7 _253\"></span>, emitter<span class=\"__7 _256\"></span>ade egetkapitalin<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs2a\">strument och \u00f6v<span class=\"__7 _253\"></span>ertagna skulder per \u00f6verl\u00e5t<span class=\"__7 _256\"></span>elsedagen. </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs2b\">Identifierbar<span class=\"__7 _256\"></span>a f\u00f6rv\u00e4rvade tillg\u00e5ngar och skulder v\u00e4rder<span class=\"__7 _256\"></span>as </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs2c\">till verkliga v<span class=\"__7 _253\"></span>\u00e4rden p\u00e5 f\u00f6rv\u00e4rvsdagen, och ev<span class=\"__7 _253\"></span>entuell skill<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs2d\">nad redovisas som goodwill.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs2e\">IMMA<span class=\"__7 _253\"></span>TERIELLA TILLG\u00c5NGAR<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs2f\">Goodwill<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls4_7 ws2_7 gs30\">Goodwill utg\u00f6rs av det belopp v<span class=\"__7 _256\"></span>armed anskaffningsv\u00e4r<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls4_7 ws2_7 gs31\">det \u00f6ver<span class=\"__7 _253\"></span> <span class=\"__7 _257\"></span>stiger det verkliga v\u00e4r<span class=\"__7 _253\"></span>det p\u00e5 koncer<span class=\"__7 _253\"></span>nens andel av </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls4_7 ws4_7 gs32\">det f\u00f6rv\u00e4rvade <span class=\"__7 _256\"></span>f\u00f6retagets identifierbar<span class=\"__7 _256\"></span>a net<span class=\"__7 _253\"></span>totillg\u00e5ngar </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs33\">vi<span class=\"__7 _253\"></span>d <span class=\"__7 _253\"></span>f<span class=\"__7 _253\"></span>\u00f6rv<span class=\"__7 _256\"></span>\u00e4rv<span class=\"__7 _253\"></span>st<span class=\"__7 _253\"></span>il<span class=\"__7 _253\"></span>lf<span class=\"__7 _256\"></span>\u00e4ll<span class=\"__7 _253\"></span>et.<span class=\"__7 _256\"></span> Goodwill p\u00e5 f\u00f6r<span class=\"__7 _258\"></span>v\u00e4rv av dott<span class=\"__7 _253\"></span>erf\u00f6retag </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs34\">redovisas som immat<span class=\"__7 _256\"></span>eriella tillg\u00e5ngar. Goodwill som </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs35\">redovisas separ<span class=\"__7 _256\"></span>at testas \u00e5rligen f\u00f6r at<span class=\"__7 _253\"></span>t identifier<span class=\"__7 _253\"></span>a even<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs36\">tuellt nedskrivningsbehov oc<span class=\"__7 _253\"></span>h redo <span class=\"__7 _259\"></span>visas till anskaff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs37\">ningsv\u00e4r<span class=\"__7 _253\"></span>de minskat med ackumuler<span class=\"__7 _256\"></span>ade nedskriv <span class=\"__7 _259\"></span>ningar. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs38\">Nedskrivningar av goodwill \u00e5t<span class=\"__7 _253\"></span>erf\u00f6rs int<span class=\"__7 _253\"></span>e.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs39\">V<span class=\"__7 _256\"></span>arum\u00e4rken, patent, kundr<span class=\"__7 _253\"></span>elationer och </div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs3a\">f\u00f6rs\u00e4ljningsr<span class=\"__7 _256\"></span>\u00e4ttigheter<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs3b\">F\u00f6rv\u00e4rvade v<span class=\"__7 _253\"></span>arum\u00e4rken r<span class=\"__7 _253\"></span>edovisas till anskaffnings<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs3c\">v\u00e4rde. V<span class=\"__7 _256\"></span>arum\u00e4rk<span class=\"__7 _253\"></span>en f\u00f6r vilka n\u00e5gon nyttjandeperiod ej </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs3d\">kunnat bed\u00f6mas pr\u00f6<span class=\"__7 _253\"></span>vas minst \u00e5rligen f\u00f6r e<span class=\"__7 _253\"></span>ventuellt </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs3e\">nedskrivningsbehov<span class=\"__7 _256\"></span>.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 ws2_7 gs3f\">Pat<span class=\"__7 _253\"></span>ent, f\u00f6rs\u00e4ljningsr<span class=\"__7 _253\"></span>\u00e4ttigheter oc<span class=\"__7 _253\"></span>h kundrelationer har </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 ws2_7 gs40\">best\u00e4m <span class=\"__7 _257\"></span>bar<span class=\"__7 _256\"></span>a nyttjandeperioder och redo<span class=\"__7 _253\"></span>visas till anskaff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs41\">ningsv\u00e4r<span class=\"__7 _253\"></span>de minskat med ackumuler<span class=\"__7 _256\"></span>ade avskrivningar<span class=\"__7 _253\"></span>. </div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs42\">Aktiver<span class=\"__7 _256\"></span>ade utvecklingsutgift<span class=\"__7 _253\"></span>er<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 ws2_7 gs43\">Utgift<span class=\"__7 _253\"></span>er som \u00e4r direkt f\u00f6rk<span class=\"__7 _253\"></span>nippade med utveckling a<span class=\"__7 _253\"></span>v iden<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls3_7 ws5_7 gs44\">tifierbar<span class=\"__7 _256\"></span>a produkter<span class=\"__7 _253\"></span>, som kontr<span class=\"__7 _253\"></span>oller<span class=\"__7 _256\"></span>as av koncer<span class=\"__7 _253\"></span>nen och </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 ws2_7 gs45\">som har sannolika ekonomisk<span class=\"__7 _253\"></span>a f\u00f6rdelar under mer \u00e4n et<span class=\"__7 _253\"></span>t </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 ws2_7 gs46\">\u00e5r som \u00f6ver<span class=\"__7 _253\"></span>stiger kostnaderna, och som i \u00f6<span class=\"__7 _253\"></span>vrigt uppfyller </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 ws2_7 gs47\">krit<span class=\"__7 _253\"></span>erierna f\u00f6r aktiv<span class=\"__7 _253\"></span>ering enligt IAS 38, redovisas som im<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs48\">mat<span class=\"__7 _256\"></span>erie<span class=\"__7 _253\"></span>lla <span class=\"__7 _253\"></span>till<span class=\"__7 _253\"></span>g\u00e5n<span class=\"__7 _253\"></span>gar<span class=\"__7 _253\"></span>. A<span class=\"__7 _253\"></span>vskrivningar g\u00f6rs fr<span class=\"__7 _256\"></span>\u00e5n den tidpunkt </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs49\">d\u00e5 tillg\u00e5ngen \u00e4r f\u00e4rdig at<span class=\"__7 _253\"></span>t anv\u00e4ndas. I<span class=\"__7 _253\"></span> bel<span class=\"__7 _253\"></span>oppe<span class=\"__7 _253\"></span>t i<span class=\"__7 _253\"></span>ng\u00e5r<span class=\"__7 _253\"></span> de </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 ws2_7 gs4a\">utgift<span class=\"__7 _253\"></span>er f\u00f6r anst\u00e4llda som uppkommit genom ut<span class=\"__7 _253\"></span>vecklingen </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls3_7 ws5_7 gs4b\">av pr<span class=\"__7 _253\"></span>odukterna samt <span class=\"__7 _253\"></span>utgifter <span class=\"__7 _253\"></span>f\u00f6r ext<span class=\"__7 _256\"></span>erna konsulter<span class=\"__7 _253\"></span>.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs4c\">\u00d6vriga utv<span class=\"__7 _253\"></span>ecklingsutgift<span class=\"__7 _253\"></span>er som inte uppfyller samtliga </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs4d\">dessa villkor r<span class=\"__7 _253\"></span>edovisas som kostnader n\u00e4r de uppst\u00e5r<span class=\"__7 _253\"></span>. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs4e\">Utvec<span class=\"__7 _253\"></span>klingsutgifter som tidigar<span class=\"__7 _253\"></span>e har redovisats som en </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs4f\">kostnad, r<span class=\"__7 _253\"></span>edovisas inte som en tillg\u00e5ng i en <span class=\"ls0_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs50\">efterf\u00f6ljande per<span class=\"__7 _253\"></span>iod.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h5_7 ff5_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs51\">Nedskrivningar av ick<span class=\"__7 _253\"></span>e-finansiella tillg\u00e5ngar<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs52\">Tillg\u00e5ngar som har en obest\u00e4mbar nyttjandeperiod, </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs53\">ex<span class=\"__7 _253\"></span>empelvis goodwill, skrivs inte a<span class=\"__7 _253\"></span>v utan pr\u00f6vas \u00e5r<span class=\"__7 _253\"></span>ligen </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs54\">avseende ev<span class=\"__7 _253\"></span>entuellt nedskrivningsbehov<span class=\"__7 _256\"></span>. Goodwill </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs55\">f\u00f6rdelas p\u00e5 k<span class=\"__7 _253\"></span>assagenerer<span class=\"__7 _256\"></span>ande enheter vid pr\u00f6vning </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs56\">av ev<span class=\"__7 _253\"></span>entuellt nedskrivningsbehov<span class=\"__7 _256\"></span>. F\u00f6rdelningen g\u00f6rs </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs57\">p\u00e5 de kassa <span class=\"__7 _259\"></span>generer<span class=\"__7 _256\"></span>ande enheter eller grupper av </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs58\">kassagenerer<span class=\"__7 _256\"></span>ande enheter som f\u00f6rv\u00e4ntas bli gynnade a<span class=\"__7 _253\"></span>v </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs59\">det r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv som gett upphov till goodwillposten.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs5a\">Tillg\u00e5ngar som skrivs a<span class=\"__7 _253\"></span>v bed\u00f6ms med avseende p\u00e5<span class=\"__7 _14b\"> </span></div>v\u00e4rdenedg\u00e5ng n\u00e4r<span class=\"__7 _253\"></span>helst h\u00e4ndelser eller f\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i f\u00f6rh\u00e5llanden indik<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ar att det redo<span class=\"__7 _253\"></span>visade v\u00e4rdet k<span class=\"__7 _253\"></span>anske inte \u00e4r \u00e5t<span class=\"__7 _253\"></span>ervinningsbar<span class=\"__7 _258\"></span>t. En nedskrivning g\u00f6rs med det belopp varmed tillg\u00e5ngens r<span class=\"__7 _253\"></span>edovisade v\u00e4r<span class=\"__7 _253\"></span>de \u00f6verstiger bed\u00f6mda \u00e5tervinningsv\u00e4r<span class=\"__7 _253\"></span>det.<span class=\"__7 _14b\"> </span>\u00c5tervinningsv<span class=\"__7 _253\"></span>\u00e4rdet \u00e4r det h\u00f6gre av tillg\u00e5ngens v<span class=\"__7 _253\"></span>erk-<span class=\"ls0_7\"> </span>liga v\u00e4rde minsk<span class=\"__7 _253\"></span>at med f\u00f6rs\u00e4ljningskostnader oc<span class=\"__7 _253\"></span>h <span class=\"ls0_7\"> </span>dess nyttjandev<span class=\"__7 _253\"></span>\u00e4rde. Vid bed\u00f6mning av nedsk<span class=\"__7 _253\"></span>rivningsbehov grupper<span class=\"__7 _256\"></span>as till<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>g\u00e5ngar p\u00e5 de l\u00e4gsta niv\u00e5er d\u00e4r det finns separ<span class=\"__7 _256\"></span>ata identi<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>fierbar<span class=\"__7 _256\"></span>a kassa <span class=\"__7 _257\"></span>fl\u00f6den (kassagenerer<span class=\"__7 _256\"></span>ande enheter). \u00c4nnu ej f\u00e4rdigst\u00e4llda ut<span class=\"__7 _253\"></span>vecklingstillg\u00e5ngar pr\u00f6<span class=\"__7 _253\"></span>vas \u00e5rligen samt vid indikation p\u00e5 ned <span class=\"__7 _259\"></span>skrivningsbehov<span class=\"__7 _256\"></span>.<span class=\"__7 _14b\"> </span>FINANSIELLA INSTRUMENT<span class=\"__7 _14b\"> </span>Finansiella instrument som redovisas i balansr<span class=\"__7 _256\"></span>\u00e4kningen inkluder<span class=\"__7 _256\"></span>ar p\u00e5 tillg\u00e5ngssidan likvida medel, kundfor<span class=\"__7 _253\"></span>d<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ringar, \u00f6<span class=\"__7 _253\"></span>vriga fordringar<span class=\"__7 _253\"></span>, och upplupna int\u00e4kter samt l\u00e5nefordringar<span class=\"__7 _253\"></span>. P\u00e5 skuldsidan \u00e5t<span class=\"__7 _253\"></span>erfinns lever<span class=\"__7 _256\"></span>ant\u00f6rsskul<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>der, leasingsk<span class=\"__7 _253\"></span>ulder, villkor<span class=\"__7 _256\"></span>ad k\u00f6peskilling, \u00f6vr<span class=\"__7 _253\"></span>iga skulder, upplupna kost <span class=\"__7 _259\"></span>nader samt uppl\u00e5ning.<span class=\"__7 _14b\"> </span>Finansiella instrument redovisas initialt till ansk<span class=\"__7 _253\"></span>aff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningsv\u00e4r<span class=\"__7 _253\"></span>de motsvar<span class=\"__7 _256\"></span>ande instrumentets ver<span class=\"__7 _253\"></span>kliga v\u00e4rde med till\u00e4gg f\u00f6r tr<span class=\"__7 _256\"></span>ansak <span class=\"__7 _257\"></span>tionskostnader f\u00f6r alla finansiella instrument f\u00f6rutom de som tillh\u00f6r kat<span class=\"__7 _256\"></span>egorierna finan<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>siella tillg\u00e5ngar och skulder v<span class=\"__7 _253\"></span>\u00e4rder<span class=\"__7 _256\"></span>ade till verkligt v\u00e4rde via resultatr<span class=\"__7 _256\"></span>\u00e4kningen.<span class=\"__7 _14b\"> </span>Kundfordr<span class=\"__7 _253\"></span>ingar redovisas initialt till tr<span class=\"__7 _256\"></span>ansaktionsv\u00e4rde och just<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>at f\u00f6r avdr<span class=\"__7 _256\"></span>ag f\u00f6r f\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__7 _253\"></span>luster.<span class=\"__7 _14b\"> </span>Samtliga finansiella tillg\u00e5ngar v\u00e4rder<span class=\"__7 _256\"></span>as till upplupet anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde eftersom de innehas inom r<span class=\"__7 _256\"></span>amen f\u00f6r en aff\u00e4rsmodell med syft<span class=\"__7 _256\"></span>et att erh\u00e5lla avtalsenliga kassafl\u00f6den i form av k<span class=\"__7 _253\"></span>apitalbelopp och r<span class=\"__7 _256\"></span>\u00e4nta. Samtliga finansiella skulder v\u00e4r<span class=\"__7 _253\"></span>der<span class=\"__7 _253\"></span>as till upplupet anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde f\u00f6rut<span class=\"__7 _253\"></span>om villkor<span class=\"__7 _256\"></span>ade k\u00f6peskillingar i r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv som v\u00e4rder<span class=\"__7 _256\"></span>as till verkligt v\u00e4rde <span class=\"ls0_7\"> </span>via resultatr<span class=\"__7 _256\"></span>\u00e4kningen.<span class=\"__7 _14b\"> </span>K\u00f6p- och s\u00e4ljoptioner att f<span class=\"__7 _253\"></span>\u00f6rv\u00e4rva innehav utan best\u00e4m<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>mande inflytande<span class=\"__7 _14b\"> </span>I samband med f\u00f6rv\u00e4rv har koncer<span class=\"__7 _253\"></span>nen st\u00e4llt ut optioner till innehavar<span class=\"__7 _253\"></span>e utan best\u00e4mmande inflytande som <span class=\"__7 _258\"></span>ger dessa r<span class=\"__7 _256\"></span>\u00e4tt att kr<span class=\"__7 _256\"></span>\u00e4va att k<span class=\"__7 _253\"></span>oncernen k<span class=\"__7 _253\"></span>\u00f6per der<span class=\"__7 _253\"></span>as innehav vid en fr<span class=\"__7 _256\"></span>amtida tidpunkt<span class=\"__7 _258\"></span>. Koncer<span class=\"__7 _253\"></span>nen innehar i vissa fall \u00e4ven k\u00f6poptioner som ger k<span class=\"__7 _253\"></span>oncernen r<span class=\"__7 _256\"></span>\u00e4tt att vid en fr<span class=\"__7 _256\"></span>amtida tidpunkt k\u00f6pa innehav utan best\u00e4mmande inflytande.<span class=\"__7 _14b\"> </span>Anticipated A<span class=\"__7 _253\"></span>cquisition Method har anv\u00e4nts, dvs. innehav utan best\u00e4mmande inflytande betr<span class=\"__7 _253\"></span>aktas som redan f\u00f6rv\u00e4rvat. Utst\u00e4llda s\u00e4ljoptioner till innehav<span class=\"__7 _253\"></span>are utan best\u00e4mmande inflytande ger upphov till en finansiell skuld, vilken v<span class=\"__7 _256\"></span>\u00e4rderas till det disk<span class=\"__7 _256\"></span>onter<span class=\"__7 _253\"></span>ade nuv\u00e4rdet a<span class=\"__7 _253\"></span>v det bed\u00f6mda fr<span class=\"__7 _256\"></span>amtida l\u00f6senbeloppet<span class=\"__7 _258\"></span>. F\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i v\u00e4rde p<span class=\"__7 _253\"></span>\u00e5 dessa optioner redovisas i eget kapital som \u00e4gartr<span class=\"__7 _253\"></span>ansaktioner. Nedskrivning av finansiella tillg\u00e5ngar<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernens finansiella <span class=\"__7 _253\"></span>tillg\u00e5ngar (kundf<span class=\"__7 _253\"></span>ordringar, <span class=\"__7 _253\"></span>\u00f6vriga fordringar oc<span class=\"__7 _253\"></span>h likvida medel) \u00e4r inom till\u00e4mpningsomr<span class=\"__7 _256\"></span>\u00e5det f\u00f6r modellen f\u00f6r f\u00f6rv\u00e4ntade k<span class=\"__7 _253\"></span>reditf\u00f6rlust<span class=\"__7 _253\"></span>er. Den nedskrivning som skulle kunna k<span class=\"__7 _253\"></span>omma i fr<span class=\"__7 _253\"></span>\u00e5ga f\u00f6r lik<span class=\"__7 _253\"></span>vida medel bed\u00f6ms dock som immater<span class=\"__7 _253\"></span>iell varf\u00f6r den bortses ifr<span class=\"__7 _256\"></span>\u00e5n.<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernen till\u00e4mpar den f\u00f6renklade met<span class=\"__7 _253\"></span>oden f\u00f6r be<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>r<span class=\"__7 _256\"></span>\u00e4kning av f\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__7 _253\"></span>luster p\u00e5 kundf<span class=\"__7 _253\"></span>ordringar. Metoden inneb\u00e4r at<span class=\"__7 _253\"></span>t f\u00f6rv\u00e4ntade f\u00f6rluster under f<span class=\"__7 _253\"></span>ordr<span class=\"__7 _256\"></span>ans hela l\u00f6ptid anv\u00e4nds som ut<span class=\"__7 _253\"></span>g\u00e5ngspunkt f\u00f6r kundfor<span class=\"__7 _253\"></span>dring<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ar. F\u00f6rv\u00e4ntade k<span class=\"__7 _253\"></span>reditf\u00f6rlust<span class=\"__7 _253\"></span>er upp <span class=\"__7 _259\"></span>skattas i f\u00f6rsta hand med utg\u00e5ngspunkt i hist<span class=\"__7 _253\"></span>oriska data s\u00e5 som kundernas<span class=\"__7 _253\"></span> betalnings <span class=\"__7 _259\"></span>historik och f\u00f6rlusthist<span class=\"__7 _256\"></span>oriken de senaste \u00e5r<span class=\"__7 _253\"></span>en. Se vidare not 25.<span class=\"__7 _14b\"> </span>V<span class=\"__7 _253\"></span>ARULAGER<span class=\"__7 _14b\"> </span>V<span class=\"__7 _256\"></span>arulagret redovisas till det l\u00e4gsta av ansk<span class=\"__7 _253\"></span>affningsv\u00e4r<span class=\"__7 _253\"></span>det och nett<span class=\"__7 _253\"></span>of\u00f6rs\u00e4ljningsv<span class=\"__7 _253\"></span>\u00e4rdet. Anskaffningsv\u00e4r<span class=\"__7 _253\"></span>det fastst\u00e4lls med anv\u00e4ndning a<span class=\"__7 _253\"></span>v f\u00f6rst in, f\u00f6rst ut <span class=\"__7 _259\"></span> metoden (FIFU). Anskaffnings <span class=\"__7 _259\"></span>v\u00e4rdet f<span class=\"__7 _253\"></span>\u00f6r f\u00e4rdiga var<span class=\"__7 _253\"></span>or och p\u00e5g\u00e5ende arbe<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ten best\u00e5r av f<span class=\"__7 _253\"></span>ormgivningsutgift<span class=\"__7 _253\"></span>er, r<span class=\"__7 _256\"></span>\u00e5material, direkt l\u00f6n, andr<span class=\"__7 _256\"></span>a direkta kostnader och h\u00e4nf\u00f6rb<span class=\"__7 _253\"></span>ar<span class=\"__7 _253\"></span>a indirekta tillverk<span class=\"__7 _256\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningskostnader (baser<span class=\"__7 _256\"></span>ade p\u00e5 normal tillverk<span class=\"__7 _253\"></span>nings-<span class=\"ls0_7\"> </span>kapacit<span class=\"__7 _253\"></span>et). Nettof<span class=\"__7 _253\"></span>\u00f6rs\u00e4ljningsv\u00e4r<span class=\"__7 _253\"></span>det \u00e4r det uppskattade f\u00f6r<span class=\"__7 _253\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>s\u00e4ljningspriset i den l\u00f6pande ver<span class=\"__7 _253\"></span>ksamheten, med a<span class=\"__7 _253\"></span>vdr<span class=\"__7 _256\"></span>ag f\u00f6r till\u00e4mpliga r\u00f6rliga f<span class=\"__7 _253\"></span>\u00f6rs\u00e4ljningskostnader.<span class=\"__7 _14b\"> </span>Eventuella r<span class=\"__7 _253\"></span>eserveringar f\u00f6r inkur<span class=\"__7 _256\"></span>ans g\u00f6rs l\u00f6pande <span class=\"ls0_7\"> </span>och baser<span class=\"__7 _256\"></span>as p\u00e5 systematiska bed\u00f6mningar b<span class=\"__7 _253\"></span>aser<span class=\"__7 _253\"></span>ade p\u00e5 historiskt utf<span class=\"__7 _253\"></span>all samt f\u00f6rs\u00e4ljningsprognoser. A<span class=\"__7 _256\"></span>vst\u00e4mning mot verkligt utf<span class=\"__7 _253\"></span>all sker vid tidpunkter d\u00e5<span class=\"__7 _253\"></span> <span class=\"ls0_7\"> </span>lagerinv<span class=\"__7 _253\"></span>entering sk<span class=\"__7 _253\"></span>er.<span class=\"__7 _14b\"> </span>ERS\u00c4<span class=\"__7 _253\"></span>TTNINGAR TILL ANST\u00c4LLD<span class=\"__7 _253\"></span>A<span class=\"__7 _14b\"> </span>Personaloptioner<span class=\"__7 _14b\"> </span>Optionsprogr<span class=\"__7 _256\"></span>ammen utges normalt till bed\u00f6mda marknadsm\u00e4ssiga v<span class=\"__7 _253\"></span>\u00e4rden, d v s till optionens verkliga v\u00e4rde vid tillv<span class=\"__7 _253\"></span>erkningsdagen. D\u00e4rmed uppst\u00e5r ingen f\u00f6rm\u00e5n och ingen k<span class=\"__7 _256\"></span>ostnad f\u00f6r optionsprogr<span class=\"__7 _253\"></span>ammen. Optionsprogr<span class=\"__7 _256\"></span>ammens p\u00e5verkan p<span class=\"__7 _253\"></span>\u00e5 redovisningen sk<span class=\"__7 _253\"></span>er enbart f\u00f6r kontant inbetalning f\u00f6r optionsr<span class=\"__7 _256\"></span>\u00e4tten, samt vid<span class=\"__7 _253\"></span> inl\u00f6sen av optionen d\u00e5 optionen kon<span class=\"__7 _253\"></span>verter<span class=\"__7 _256\"></span>as till aktier.<span class=\"__7 _14b\"> </span>Ber<span class=\"__7 _256\"></span>\u00e4knad utsp\u00e4dningseffekt finns angivet under upp<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>lysning om resultat per aktie. Mark<span class=\"__7 _253\"></span>nadspriset f\u00f6r optioner<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>na fastst\u00e4lls med hj\u00e4lp av Black &amp; Sc<span class=\"__7 _253\"></span>holes v\u00e4rderingsmo<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>dell f\u00f6r v\u00e4sentliga antaganden.<span class=\"__7 _14b\"> </span>Pensionsf\u00f6rplikt<span class=\"__7 _253\"></span>elser<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernf\u00f6retagen har endast av<span class=\"__7 _253\"></span>giftsbest\u00e4mda pensions-<span class=\"ls0_7\"> </span>planer. En av<span class=\"__7 _253\"></span>giftsbest\u00e4md pensionsplan \u00e4r en pensions<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>plan enligt vilken k<span class=\"__7 _253\"></span>oncernen betalar fasta a<span class=\"__7 _253\"></span>vgifter till en separ<span class=\"__7 _256\"></span>at juridisk enhet. Koncernen har int<span class=\"__7 _253\"></span>e n\u00e5gr<span class=\"__7 _253\"></span>a r<span class=\"__7 _253\"></span>\u00e4ttsliga eller informella f\u00f6r<span class=\"__7 _253\"></span>pliktelser att betala ytt<span class=\"__7 _253\"></span>erligare av<span class=\"__7 _253\"></span>gifter om denna juridiska enhet int<span class=\"__7 _253\"></span>e har tillr<span class=\"__7 _253\"></span>\u00e4ckliga tillg\u00e5ngar f\u00f6r att betala alla ers\u00e4t<span class=\"__7 _253\"></span>tningar till anst\u00e4llda som h\u00e4nger<span class=\"__7 _14b\"> </span>samman med de anst\u00e4lldas tj\u00e4nstg\u00f6ring under inne<span class=\"__7 _253\"></span>va<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>r<span class=\"__7 _256\"></span>ande eller tidigare perioder. F\u00f6r<span class=\"__7 _253\"></span>etagets f\u00f6rpliktelser a<span class=\"__7 _253\"></span>vse-<span class=\"__7 _14b\"> </span>ende avgift<span class=\"__7 _253\"></span>er till avgiftsbest\u00e4mda planer r<span class=\"__7 _253\"></span>edovisas som en kost <span class=\"__7 _259\"></span>nad i \u00e5rets resultat i den takt de intj\u00e4nas genom at<span class=\"__7 _253\"></span>t de anst\u00e4llda utf\u00f6rt tj\u00e4nster \u00e5t f\u00f6r<span class=\"__7 _253\"></span>etaget under en period.<span class=\"__7 _14b\"> </span>INT<span class=\"__7 _253\"></span>\u00c4K<span class=\"__7 _253\"></span>TSREDOV<span class=\"__7 _253\"></span>ISNING<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernen redovisar en int\u00e4kt n\u00e4r et<span class=\"__7 _253\"></span>t prestations-<span class=\"__7 _14b\"> </span>\u00e5tagande anses var<span class=\"__7 _256\"></span>a uppfyllt<span class=\"__7 _258\"></span>, vilket kan v<span class=\"__7 _253\"></span>ar<span class=\"__7 _256\"></span>a antingen vid en viss tidpunkt eller \u00f6ver tid. I st<span class=\"__7 _256\"></span>or<span class=\"__7 _258\"></span>t sett alla int\u00e4kter i koncer<span class=\"__7 _253\"></span>nen avser prestations\u00e5taganden som uppfylls vid en viss tidpunkt.<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernen tillverkar oc<span class=\"__7 _253\"></span>h s\u00e4ljer l\u00e4kemedel samt medicin-<span class=\"__7 _14b\"> </span>teknisk utrustning i f<span class=\"__7 _253\"></span>orm av EK<span class=\"__7 _253\"></span>G <span class=\"__7 _257\"></span>-utrustning, r<span class=\"__7 _256\"></span>adiologi-<span class=\"__7 _258\"></span><span class=\"ls0_7\"> </span>utrustning, renluftsaggregat oc<span class=\"__7 _253\"></span>h hj\u00e4lpmedel f\u00f6r personer med funktionsneds\u00e4ttningar<span class=\"__7 _253\"></span>. Koncern<span class=\"__7 _258\"></span>en \u00e4<span class=\"__7 _258\"></span>r o<span class=\"__7 _258\"></span>cks\u00e5 ve<span class=\"__7 _258\"></span>rk<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>samma som kontr<span class=\"__7 _256\"></span>aktstillverkar<span class=\"__7 _253\"></span>e av l\u00e4ke <span class=\"__7 _259\"></span>- och livsmedel.<span class=\"__7 _14b\"> </span>Pr<span class=\"__7 _253\"></span>estations\u00e5tagande avseende f\u00f6rs\u00e4ljning av v<span class=\"__7 _253\"></span>aror eller relat<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ade tj\u00e4nster anses uppfyllt och int\u00e4ktsredo<span class=\"__7 _253\"></span>visas n\u00e4r ett k<span class=\"__7 _253\"></span>oncernf\u00f6retag har le<span class=\"__7 _253\"></span>verer<span class=\"__7 _256\"></span>at produkter eller tj\u00e4nst<span class=\"__7 _256\"></span>er till kund och det inte finns n\u00e5gon ej uppfylld f\u00f6rplikt<span class=\"__7 _253\"></span>else som skulle kunna p\u00e5<span class=\"__7 _253\"></span>verka k<span class=\"__7 _253\"></span>undens godk\u00e4nnande av produkt<span class=\"__7 _253\"></span>erna. Lever<span class=\"__7 _256\"></span>ans intr<span class=\"__7 _256\"></span>\u00e4f<span class=\"__7 _258\"></span>far inte f<span class=\"__7 _253\"></span>\u00f6rr<span class=\"__7 _256\"></span>\u00e4n produkter<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>na har s\u00e4nts till angiven plats, risk<span class=\"__7 _253\"></span>erna f\u00f6r inkur<span class=\"__7 _256\"></span>ans och f\u00f6rlust har \u00f6<span class=\"__7 _253\"></span>verf\u00f6rts till kunden och ender<span class=\"__7 _256\"></span>a att kunden har godk\u00e4nt produkt<span class=\"__7 _253\"></span>erna i enlighet med f\u00f6rs\u00e4ljningsavtalet, villkor<span class=\"__7 _253\"></span>en f\u00f6r godk\u00e4nnande har l\u00f6pt ut eller konc<span class=\"__7 _253\"></span>ernen har objektiva bevis f<span class=\"__7 _253\"></span>\u00f6r att alla krit<span class=\"__7 _253\"></span>erier f\u00f6r godk\u00e4n <span class=\"__7 _259\"></span>nande <span class=\"ls0_7\"> </span>har uppfyllts.<span class=\"__7 _14b\"> </span>Int\u00e4kter r<span class=\"__7 _253\"></span>edovisas p\u00e5 basis av det tr<span class=\"__7 _256\"></span>ansaktionspris som fastst\u00e4llts, dvs. priset f\u00f6r v<span class=\"__7 _256\"></span>aran eller tj\u00e4nst<span class=\"__7 _253\"></span>en, efter att h\u00e4nsyn tagits till r\u00f6rliga er<span class=\"__7 _253\"></span>s\u00e4ttningar, ev<span class=\"__7 _253\"></span>entuella r<span class=\"__7 _253\"></span>abatt<span class=\"__7 _253\"></span>er och retur<span class=\"__7 _253\"></span>er. Samlad erfarenhet an<span class=\"__7 _253\"></span>v\u00e4nds f\u00f6r att bed\u00f6ma och reserver<span class=\"__7 _256\"></span>a f\u00f6r r<span class=\"__7 _256\"></span>abatter och retur<span class=\"__7 _253\"></span>er. Bed\u00f6mningen av kv<span class=\"__7 _253\"></span>antitets <span class=\"__7 _259\"></span>r<span class=\"__7 _253\"></span>abatt<span class=\"__7 _253\"></span>erna baser<span class=\"__7 _256\"></span>as p\u00e5 f\u00f6rv\u00e4ntade \u00e5rsink\u00f6p.<span class=\"__7 _14b\"> </span>LEASING<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernens hyresk<span class=\"__7 _253\"></span>ontr<span class=\"__7 _253\"></span>akt best\u00e5r fr<span class=\"__7 _256\"></span>\u00e4mst av hyr<span class=\"__7 _253\"></span>a av lokaler, bilar och vissa maskiner<span class=\"__7 _253\"></span>. Se vidare not 22. En nyttjander<span class=\"__7 _256\"></span>\u00e4ttstillg\u00e5ng och en skuld avseende nyttjander<span class=\"__7 _256\"></span>\u00e4ttstillg\u00e5ngar redovisas initialt till nuv<span class=\"__7 _253\"></span>\u00e4rdet av hyresbetalningarna under den estimer<span class=\"__7 _256\"></span>ade kontr<span class=\"__7 _256\"></span>aktstiden. Nyttjander<span class=\"__7 _256\"></span>\u00e4ttstillg\u00e5ngen inkluderar e<span class=\"__7 _253\"></span>ventuella f\u00f6rsk<span class=\"__7 _253\"></span>ottsbetalningar inklusive ev<span class=\"__7 _253\"></span>entuella initiala direkta utgift<span class=\"__7 _253\"></span>er. Leasingper<span class=\"__7 _253\"></span>ioderna varier<span class=\"__7 _256\"></span>ar och de flesta leasingavtalen kan vid le<span class=\"__7 _253\"></span>asingperiodens slut f\u00f6rl\u00e4ngas.<span class=\"__7 _14b\"> </span>F\u00f6r merpart<span class=\"__7 _253\"></span>en av leasingavtalen har bed\u00f6mning gjorts att en f\u00f6rl\u00e4ngning int<span class=\"__7 _256\"></span>e \u00e4r sannolik<span class=\"__7 _258\"></span>. Det f\u00f6rek<span class=\"__7 _253\"></span>ommer dock i vissa fall av<span class=\"__7 _253\"></span>seende lokaler, se vidare not 22. F\u00f6r<span class=\"__7 _253\"></span> leasingavtal som har en leasingper<span class=\"__7 _253\"></span>iod p\u00e5 12 m\u00e5nader eller mindre eller med en underliggande tillg\u00e5ng av<span class=\"__7 _253\"></span> l\u00e5gt v\u00e4rde r<span class=\"__7 _253\"></span>edovisas int<span class=\"__7 _253\"></span>e n\u00e5gon nyttjander<span class=\"__7 _253\"></span>\u00e4ttstillg\u00e5ng och leasingsk<span class=\"__7 _253\"></span>uld. Leasingav<span class=\"__7 _253\"></span>gifter f\u00f6r dessa h<span class=\"__7 _253\"></span>yresavtal redovisas som k<span class=\"__7 _256\"></span>ostnad linj\u00e4r<span class=\"__7 _258\"></span>t \u00f6ver le<span class=\"__7 _253\"></span>asingperioden.<span class=\"__7 _14b\"> </span>Tillg\u00e5ngar av l\u00e5gt v\u00e4r<span class=\"__7 _253\"></span>de \u00e4r av ledningen bed\u00f6mt som kontr<span class=\"__7 _256\"></span>akt inom kategorier<span class=\"__7 _253\"></span>na enklare inventar<span class=\"__7 _253\"></span>ier och kont<span class=\"__7 _253\"></span>orsutrustning, se not 22 f\u00f6r mer information. EGET KAP<span class=\"__7 _253\"></span>IT<span class=\"__7 _253\"></span>AL<span class=\"ls0_7\"> </span>F\u00f6rv\u00e4rv av egna aktier redo<span class=\"__7 _253\"></span>visas som en avdr<span class=\"__7 _256\"></span>agspost inom balanser<span class=\"__7 _256\"></span>ade vinstmedel och likvid fr<span class=\"__7 _256\"></span>\u00e5n avyttring a<span class=\"__7 _253\"></span>v egna aktier redovisas som en \u00f6kning. Tr<span class=\"__7 _256\"></span>ansaktionskostnader redo<span class=\"__7 _253\"></span>visas direkt mot <span class=\"ls0_7\"> </span>balanser<span class=\"__7 _256\"></span>ade vinstmedel.Not 27 Viktiga uppskat<span class=\"__8 _264\"></span>tningar och bed\u00f6mningar f\u00f6r <span class=\"ff7_6 ls0_8 ws1_8\"> </span>redo<span class=\"__8 _264\"></span>visnings\u00e4ndam\u00e5l<span class=\"__8 _267\"> </span>De omr<span class=\"__8 _264\"></span>\u00e5den som innefattar en h\u00f6g gr<span class=\"__8 _b1_1\"></span>ad av bed\u00f6mning eller komple<span class=\"__8 _264\"></span>xitet, eller s\u00e5dana omr<span class=\"__8 _b1_1\"></span>\u00e5den d\u00e4r antaganden och uppskat<span class=\"__8 _264\"></span>tningar \u00e4r av v\u00e4sentlig bety<span class=\"__8 _264\"></span>delse f\u00f6r redovisningen, a<span class=\"__8 _264\"></span>vser fr<span class=\"__8 _264\"></span>\u00e4mst: <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff5_8 lsc_6 wsd_6\">Uppskat<span class=\"__8 _264\"></span>tningar<span class=\"__8 _264\"></span>/<span class=\"__8 _b1_1\"></span>antaganden vid v\u00e4rdering av </span></span>villkor<span class=\"__8 _b1_1\"></span>ade k\u00f6peskillingar. <span class=\"ff2_8 ws1_8\">K<span class=\"__8 _264\"></span>\u00f6peskillingen vid f\u00f6rv\u00e4rv </span>kan till viss del var<span class=\"__8 _b1_1\"></span>a villkor<span class=\"__8 _b1_1\"></span>ad till en prestation utifr<span class=\"__8 _b1_1\"></span>\u00e5n utvec<span class=\"__8 _264\"></span>kling av olika par<span class=\"__8 _b1_1\"></span>ametrar s\u00e5som oms\u00e4t<span class=\"__8 _264\"></span>tning, resultat eller vissa k<span class=\"__8 _264\"></span>ommersiella milstolpar under en viss period. Dessa villkor<span class=\"__8 _b1_1\"></span>ade k\u00f6peskillingar v\u00e4r<span class=\"__8 _264\"></span>der<span class=\"__8 _264\"></span>as till verkligt v<span class=\"__8 _264\"></span>\u00e4rde via resultatr<span class=\"__8 _b1_1\"></span>\u00e4kningen. Eftersom till\u00e4ggsk\u00f6peskillingen \u00e4r ber<span class=\"__8 _264\"></span>oende av fr<span class=\"__8 _b1_1\"></span>amtida resultat kan det faktiska utf<span class=\"__8 _264\"></span>allet varier<span class=\"__8 _b1_1\"></span>a fr<span class=\"__8 _264\"></span>\u00e5n de bed\u00f6mningar som har gjorts, \u00e4ven om de bed\u00f6mningar som anv\u00e4nds \u00e4r f<span class=\"__8 _264\"></span>\u00f6retagsledningens b\u00e4sta uppskattning a<span class=\"__8 _264\"></span>v utfallet. F\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i de v\u00e4sentliga ick<span class=\"__8 _264\"></span>e observerbar<span class=\"__8 _b1_1\"></span>a inputfaktor<span class=\"__8 _264\"></span>erna, s\u00e5som prognostiser<span class=\"__8 _b1_1\"></span>ad oms\u00e4ttning eller resultat samt en riskjust<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad diskont<span class=\"__8 _264\"></span>eringsr<span class=\"__8 _b1_1\"></span>\u00e4nta, kan leda till en f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndring i de redovisade v\u00e4r<span class=\"__8 _264\"></span>dena. <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff5_8 lsc_6 wsd_6\">V<span class=\"__8 _b1_1\"></span>\u00e4rdering av immater<span class=\"__8 _264\"></span>iella tillg\u00e5ngar i samband </span></span>med r\u00f6relsef\u00f6rv\u00e4rv<span class=\"__8 _264\"></span>. <span class=\"ff6_8\">Vid r\u00f6r<span class=\"__8 _264\"></span>elsef\u00f6rv\u00e4rv identifier<span class=\"__8 _264\"></span>ar och </span>v\u00e4rder<span class=\"__8 _b1_1\"></span>ar koncer<span class=\"__8 _264\"></span>nen f\u00f6rv\u00e4rvade immateriella tillg\u00e5ngar<span class=\"__8 _264\"></span>, s\u00e5som kundrelationer<span class=\"__8 _264\"></span>, varum\u00e4rk<span class=\"__8 _264\"></span>en och teknologi, till verkligt v<span class=\"__8 _264\"></span>\u00e4rde p\u00e5 f\u00f6rv\u00e4rvsdagen i enlighet med IFRS 3. V<span class=\"__8 _b1_1\"></span>\u00e4rderingen baser<span class=\"__8 _b1_1\"></span>as p\u00e5 bed\u00f6mningar av fr<span class=\"__8 _264\"></span>amtida kassafl\u00f6den, tillv\u00e4xt, kundlojalit<span class=\"__8 _264\"></span>et, diskonter<span class=\"__8 _264\"></span>ingsr<span class=\"__8 _264\"></span>\u00e4nta samt nyttjandeperiod. F<span class=\"__8 _264\"></span>astst\u00e4llandet av verkligt v<span class=\"__8 _264\"></span>\u00e4rde inneb\u00e4r betydande uppsk<span class=\"__8 _264\"></span>attningar och antaganden, s\u00e4rskilt avseende prognostiser<span class=\"__8 _b1_1\"></span>ad oms\u00e4ttning och l\u00f6nsamhet samt val av disk<span class=\"__8 _b1_1\"></span>onteringsr<span class=\"__8 _264\"></span>\u00e4nta. F\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i dessa antaganden kan p\u00e5ver<span class=\"__8 _264\"></span>ka v\u00e4r<span class=\"__8 _264\"></span>det p\u00e5 identifier<span class=\"__8 _264\"></span>ade immateriella tillg\u00e5ngar oc<span class=\"__8 _264\"></span>h d\u00e4rmed \u00e4ven goodwill.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMaterialAccountingPolicyInformationExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-317": {
   "value": "Vid bed\u00f6mning av nedsk<span class=\"__7 _253\"></span>rivningsbehov grupper<span class=\"__7 _256\"></span>as till<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>g\u00e5ngar p\u00e5 de l\u00e4gsta niv\u00e5er d\u00e4r det finns separ<span class=\"__7 _256\"></span>ata identi<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>fierbar<span class=\"__7 _256\"></span>a kassa <span class=\"__7 _257\"></span>fl\u00f6den (kassagenerer<span class=\"__7 _256\"></span>ande enheter). Samtliga finansiella tillg\u00e5ngar v\u00e4rder<span class=\"__7 _256\"></span>as till upplupet anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde eftersom de innehas inom r<span class=\"__7 _256\"></span>amen f\u00f6r en aff\u00e4rsmodell med syft<span class=\"__7 _256\"></span>et att erh\u00e5lla avtalsenliga kassafl\u00f6den i form av k<span class=\"__7 _253\"></span>apitalbelopp och r<span class=\"__7 _256\"></span>\u00e4nta. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForCashFlowsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-318": {
   "value": "FINANSIELLA INSTRUMENT<span class=\"__7 _14b\"> </span>Finansiella instrument som redovisas i balansr<span class=\"__7 _256\"></span>\u00e4kningen inkluder<span class=\"__7 _256\"></span>ar p\u00e5 tillg\u00e5ngssidan likvida medel, kundfor<span class=\"__7 _253\"></span>d<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ringar, \u00f6<span class=\"__7 _253\"></span>vriga fordringar<span class=\"__7 _253\"></span>, och upplupna int\u00e4kter samt l\u00e5nefordringar<span class=\"__7 _253\"></span>. P\u00e5 skuldsidan \u00e5t<span class=\"__7 _253\"></span>erfinns lever<span class=\"__7 _256\"></span>ant\u00f6rsskul<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>der, leasingsk<span class=\"__7 _253\"></span>ulder, villkor<span class=\"__7 _256\"></span>ad k\u00f6peskilling, \u00f6vr<span class=\"__7 _253\"></span>iga skulder, upplupna kost <span class=\"__7 _259\"></span>nader samt uppl\u00e5ning.<span class=\"__7 _14b\"> </span>Finansiella instrument redovisas initialt till ansk<span class=\"__7 _253\"></span>aff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningsv\u00e4r<span class=\"__7 _253\"></span>de motsvar<span class=\"__7 _256\"></span>ande instrumentets ver<span class=\"__7 _253\"></span>kliga v\u00e4rde med till\u00e4gg f\u00f6r tr<span class=\"__7 _256\"></span>ansak <span class=\"__7 _257\"></span>tionskostnader f\u00f6r alla finansiella instrument f\u00f6rutom de som tillh\u00f6r kat<span class=\"__7 _256\"></span>egorierna finan<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>siella tillg\u00e5ngar och skulder v<span class=\"__7 _253\"></span>\u00e4rder<span class=\"__7 _256\"></span>ade till verkligt v\u00e4rde via resultatr<span class=\"__7 _256\"></span>\u00e4kningen.<span class=\"__7 _14b\"> </span>Kundfordr<span class=\"__7 _253\"></span>ingar redovisas initialt till tr<span class=\"__7 _256\"></span>ansaktionsv\u00e4rde och just<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>at f\u00f6r avdr<span class=\"__7 _256\"></span>ag f\u00f6r f\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__7 _253\"></span>luster.<span class=\"__7 _14b\"> </span>Samtliga finansiella tillg\u00e5ngar v\u00e4rder<span class=\"__7 _256\"></span>as till upplupet anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde eftersom de innehas inom r<span class=\"__7 _256\"></span>amen f\u00f6r en aff\u00e4rsmodell med syft<span class=\"__7 _256\"></span>et att erh\u00e5lla avtalsenliga kassafl\u00f6den i form av k<span class=\"__7 _253\"></span>apitalbelopp och r<span class=\"__7 _256\"></span>\u00e4nta. Samtliga finansiella skulder v\u00e4r<span class=\"__7 _253\"></span>der<span class=\"__7 _253\"></span>as till upplupet anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde f\u00f6rut<span class=\"__7 _253\"></span>om villkor<span class=\"__7 _256\"></span>ade k\u00f6peskillingar i r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv som v\u00e4rder<span class=\"__7 _256\"></span>as till verkligt v\u00e4rde <span class=\"ls0_7\"> </span>via resultatr<span class=\"__7 _256\"></span>\u00e4kningen.<span class=\"__7 _14b\"> </span>K\u00f6p- och s\u00e4ljoptioner att f<span class=\"__7 _253\"></span>\u00f6rv\u00e4rva innehav utan best\u00e4m<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>mande inflytande<span class=\"__7 _14b\"> </span>I samband med f\u00f6rv\u00e4rv har koncer<span class=\"__7 _253\"></span>nen st\u00e4llt ut optioner till innehavar<span class=\"__7 _253\"></span>e utan best\u00e4mmande inflytande som <span class=\"__7 _258\"></span>ger dessa r<span class=\"__7 _256\"></span>\u00e4tt att kr<span class=\"__7 _256\"></span>\u00e4va att k<span class=\"__7 _253\"></span>oncernen k<span class=\"__7 _253\"></span>\u00f6per der<span class=\"__7 _253\"></span>as innehav vid en fr<span class=\"__7 _256\"></span>amtida tidpunkt<span class=\"__7 _258\"></span>. Koncer<span class=\"__7 _253\"></span>nen innehar i vissa fall \u00e4ven k\u00f6poptioner som ger k<span class=\"__7 _253\"></span>oncernen r<span class=\"__7 _256\"></span>\u00e4tt att vid en fr<span class=\"__7 _256\"></span>amtida tidpunkt k\u00f6pa innehav utan best\u00e4mmande inflytande.<span class=\"__7 _14b\"> </span>Anticipated A<span class=\"__7 _253\"></span>cquisition Method har anv\u00e4nts, dvs. innehav utan best\u00e4mmande inflytande betr<span class=\"__7 _253\"></span>aktas som redan f\u00f6rv\u00e4rvat. Utst\u00e4llda s\u00e4ljoptioner till innehav<span class=\"__7 _253\"></span>are utan best\u00e4mmande inflytande ger upphov till en finansiell skuld, vilken v<span class=\"__7 _256\"></span>\u00e4rderas till det disk<span class=\"__7 _256\"></span>onter<span class=\"__7 _253\"></span>ade nuv\u00e4rdet a<span class=\"__7 _253\"></span>v det bed\u00f6mda fr<span class=\"__7 _256\"></span>amtida l\u00f6senbeloppet<span class=\"__7 _258\"></span>. F\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i v\u00e4rde p<span class=\"__7 _253\"></span>\u00e5 dessa optioner redovisas i eget kapital som \u00e4gartr<span class=\"__7 _253\"></span>ansaktioner. Nedskrivning av finansiella tillg\u00e5ngar<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernens finansiella <span class=\"__7 _253\"></span>tillg\u00e5ngar (kundf<span class=\"__7 _253\"></span>ordringar, <span class=\"__7 _253\"></span>\u00f6vriga fordringar oc<span class=\"__7 _253\"></span>h likvida medel) \u00e4r inom till\u00e4mpningsomr<span class=\"__7 _256\"></span>\u00e5det f\u00f6r modellen f\u00f6r f\u00f6rv\u00e4ntade k<span class=\"__7 _253\"></span>reditf\u00f6rlust<span class=\"__7 _253\"></span>er. Den nedskrivning som skulle kunna k<span class=\"__7 _253\"></span>omma i fr<span class=\"__7 _253\"></span>\u00e5ga f\u00f6r lik<span class=\"__7 _253\"></span>vida medel bed\u00f6ms dock som immater<span class=\"__7 _253\"></span>iell varf\u00f6r den bortses ifr<span class=\"__7 _256\"></span>\u00e5n.<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernen till\u00e4mpar den f\u00f6renklade met<span class=\"__7 _253\"></span>oden f\u00f6r be<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>r<span class=\"__7 _256\"></span>\u00e4kning av f\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__7 _253\"></span>luster p\u00e5 kundf<span class=\"__7 _253\"></span>ordringar. Metoden inneb\u00e4r at<span class=\"__7 _253\"></span>t f\u00f6rv\u00e4ntade f\u00f6rluster under f<span class=\"__7 _253\"></span>ordr<span class=\"__7 _256\"></span>ans hela l\u00f6ptid anv\u00e4nds som ut<span class=\"__7 _253\"></span>g\u00e5ngspunkt f\u00f6r kundfor<span class=\"__7 _253\"></span>dring<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ar. F\u00f6rv\u00e4ntade k<span class=\"__7 _253\"></span>reditf\u00f6rlust<span class=\"__7 _253\"></span>er upp <span class=\"__7 _259\"></span>skattas i f\u00f6rsta hand med utg\u00e5ngspunkt i hist<span class=\"__7 _253\"></span>oriska data s\u00e5 som kundernas<span class=\"__7 _253\"></span> betalnings <span class=\"__7 _259\"></span>historik och f\u00f6rlusthist<span class=\"__7 _256\"></span>oriken de senaste \u00e5r<span class=\"__7 _253\"></span>en. Se vidare not 25.<span class=\"__7 _14b\"> </span>V<span class=\"__7 _253\"></span>ARULAGER<span class=\"__7 _14b\"> </span>V<span class=\"__7 _256\"></span>arulagret redovisas till det l\u00e4gsta av ansk<span class=\"__7 _253\"></span>affningsv\u00e4r<span class=\"__7 _253\"></span>det och nett<span class=\"__7 _253\"></span>of\u00f6rs\u00e4ljningsv<span class=\"__7 _253\"></span>\u00e4rdet. Anskaffningsv\u00e4r<span class=\"__7 _253\"></span>det fastst\u00e4lls med anv\u00e4ndning a<span class=\"__7 _253\"></span>v f\u00f6rst in, f\u00f6rst ut <span class=\"__7 _259\"></span> metoden (FIFU). Anskaffnings <span class=\"__7 _259\"></span>v\u00e4rdet f<span class=\"__7 _253\"></span>\u00f6r f\u00e4rdiga var<span class=\"__7 _253\"></span>or och p\u00e5g\u00e5ende arbe<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ten best\u00e5r av f<span class=\"__7 _253\"></span>ormgivningsutgift<span class=\"__7 _253\"></span>er, r<span class=\"__7 _256\"></span>\u00e5material, direkt l\u00f6n, andr<span class=\"__7 _256\"></span>a direkta kostnader och h\u00e4nf\u00f6rb<span class=\"__7 _253\"></span>ar<span class=\"__7 _253\"></span>a indirekta tillverk<span class=\"__7 _256\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningskostnader (baser<span class=\"__7 _256\"></span>ade p\u00e5 normal tillverk<span class=\"__7 _253\"></span>nings-<span class=\"ls0_7\"> </span>kapacit<span class=\"__7 _253\"></span>et). Nettof<span class=\"__7 _253\"></span>\u00f6rs\u00e4ljningsv\u00e4r<span class=\"__7 _253\"></span>det \u00e4r det uppskattade f\u00f6r<span class=\"__7 _253\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>s\u00e4ljningspriset i den l\u00f6pande ver<span class=\"__7 _253\"></span>ksamheten, med a<span class=\"__7 _253\"></span>vdr<span class=\"__7 _256\"></span>ag f\u00f6r till\u00e4mpliga r\u00f6rliga f<span class=\"__7 _253\"></span>\u00f6rs\u00e4ljningskostnader.<span class=\"__7 _14b\"> </span>Eventuella r<span class=\"__7 _253\"></span>eserveringar f\u00f6r inkur<span class=\"__7 _256\"></span>ans g\u00f6rs l\u00f6pande <span class=\"ls0_7\"> </span>och baser<span class=\"__7 _256\"></span>as p\u00e5 systematiska bed\u00f6mningar b<span class=\"__7 _253\"></span>aser<span class=\"__7 _253\"></span>ade p\u00e5 historiskt utf<span class=\"__7 _253\"></span>all samt f\u00f6rs\u00e4ljningsprognoser. A<span class=\"__7 _256\"></span>vst\u00e4mning mot verkligt utf<span class=\"__7 _253\"></span>all sker vid tidpunkter d\u00e5<span class=\"__7 _253\"></span> <span class=\"ls0_7\"> </span>lagerinv<span class=\"__7 _253\"></span>entering sk<span class=\"__7 _253\"></span>er.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-319": {
   "value": "Finansiella instrument som redovisas i balansr<span class=\"__7 _256\"></span>\u00e4kningen inkluder<span class=\"__7 _256\"></span>ar p\u00e5 tillg\u00e5ngssidan likvida medel, kundfor<span class=\"__7 _253\"></span>d<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ringar, \u00f6<span class=\"__7 _253\"></span>vriga fordringar<span class=\"__7 _253\"></span>, och upplupna int\u00e4kter samt l\u00e5nefordringar<span class=\"__7 _253\"></span>. Konc<span class=\"__7 _253\"></span>ernens finansiella <span class=\"__7 _253\"></span>tillg\u00e5ngar (kundf<span class=\"__7 _253\"></span>ordringar, <span class=\"__7 _253\"></span>\u00f6vriga fordringar oc<span class=\"__7 _253\"></span>h likvida medel) \u00e4r inom till\u00e4mpningsomr<span class=\"__7 _256\"></span>\u00e5det f\u00f6r modellen f\u00f6r f\u00f6rv\u00e4ntade k<span class=\"__7 _253\"></span>reditf\u00f6rlust<span class=\"__7 _253\"></span>er. Den nedskrivning som skulle kunna k<span class=\"__7 _253\"></span>omma i fr<span class=\"__7 _253\"></span>\u00e5ga f\u00f6r lik<span class=\"__7 _253\"></span>vida medel bed\u00f6ms dock som immater<span class=\"__7 _253\"></span>iell varf\u00f6r den bortses ifr<span class=\"__7 _256\"></span>\u00e5n.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyToDetermineComponentsOfCashAndCashEquivalents",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-320": {
   "value": "Finansiella instrument som redovisas i balansr<span class=\"__7 _256\"></span>\u00e4kningen inkluder<span class=\"__7 _256\"></span>ar p\u00e5 tillg\u00e5ngssidan likvida medel, kundfor<span class=\"__7 _253\"></span>d<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ringar, \u00f6<span class=\"__7 _253\"></span>vriga fordringar<span class=\"__7 _253\"></span>, och upplupna int\u00e4kter samt l\u00e5nefordringar<span class=\"__7 _253\"></span>. Kundfordr<span class=\"__7 _253\"></span>ingar redovisas initialt till tr<span class=\"__7 _256\"></span>ansaktionsv\u00e4rde och just<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>at f\u00f6r avdr<span class=\"__7 _256\"></span>ag f\u00f6r f\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__7 _253\"></span>luster.<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernens finansiella <span class=\"__7 _253\"></span>tillg\u00e5ngar (kundf<span class=\"__7 _253\"></span>ordringar, <span class=\"__7 _253\"></span>\u00f6vriga fordringar oc<span class=\"__7 _253\"></span>h likvida medel) \u00e4r inom till\u00e4mpningsomr<span class=\"__7 _256\"></span>\u00e5det f\u00f6r modellen f\u00f6r f\u00f6rv\u00e4ntade k<span class=\"__7 _253\"></span>reditf\u00f6rlust<span class=\"__7 _253\"></span>er. Konc<span class=\"__7 _253\"></span>ernen till\u00e4mpar den f\u00f6renklade met<span class=\"__7 _253\"></span>oden f\u00f6r be<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>r<span class=\"__7 _256\"></span>\u00e4kning av f\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__7 _253\"></span>luster p\u00e5 kundf<span class=\"__7 _253\"></span>ordringar. Metoden inneb\u00e4r at<span class=\"__7 _253\"></span>t f\u00f6rv\u00e4ntade f\u00f6rluster under f<span class=\"__7 _253\"></span>ordr<span class=\"__7 _256\"></span>ans hela l\u00f6ptid anv\u00e4nds som ut<span class=\"__7 _253\"></span>g\u00e5ngspunkt f\u00f6r kundfor<span class=\"__7 _253\"></span>dring<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ar. F\u00f6rv\u00e4ntade k<span class=\"__7 _253\"></span>reditf\u00f6rlust<span class=\"__7 _253\"></span>er upp <span class=\"__7 _259\"></span>skattas i f\u00f6rsta hand med utg\u00e5ngspunkt i hist<span class=\"__7 _253\"></span>oriska data s\u00e5 som kundernas<span class=\"__7 _253\"></span> betalnings <span class=\"__7 _259\"></span>historik och f\u00f6rlusthist<span class=\"__7 _256\"></span>oriken de senaste \u00e5r<span class=\"__7 _253\"></span>en. Se vidare not 25.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherReceivablesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-321": {
   "value": "Finansiella instrument som redovisas i balansr<span class=\"__7 _256\"></span>\u00e4kningen inkluder<span class=\"__7 _256\"></span>ar p\u00e5 tillg\u00e5ngssidan likvida medel, kundfor<span class=\"__7 _253\"></span>d<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ringar, \u00f6<span class=\"__7 _253\"></span>vriga fordringar<span class=\"__7 _253\"></span>, och upplupna int\u00e4kter samt l\u00e5nefordringar<span class=\"__7 _253\"></span>. <div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs6c\">Finansiella instrument redovisas initialt till ansk<span class=\"__7 _253\"></span>aff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs6d\">ningsv\u00e4r<span class=\"__7 _253\"></span>de motsvar<span class=\"__7 _256\"></span>ande instrumentets ver<span class=\"__7 _253\"></span>kliga v\u00e4rde </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs6e\">med till\u00e4gg f\u00f6r tr<span class=\"__7 _256\"></span>ansak <span class=\"__7 _257\"></span>tionskostnader f\u00f6r alla finansiella </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs6f\">instrument f\u00f6rutom de som tillh\u00f6r kat<span class=\"__7 _256\"></span>egorierna finan<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs70\">siella tillg\u00e5ngar och skulder v<span class=\"__7 _253\"></span>\u00e4rder<span class=\"__7 _256\"></span>ade till verkligt v\u00e4rde </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs71\">via resultatr<span class=\"__7 _256\"></span>\u00e4kningen.<span class=\"__7 _14b\"> </span>Kundfordr<span class=\"__7 _253\"></span>ingar redovisas initialt till </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs72\">tr<span class=\"__7 _256\"></span>ansaktionsv\u00e4rde och just<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>at f\u00f6r avdr<span class=\"__7 _256\"></span>ag f\u00f6r f\u00f6rv\u00e4ntade </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs73\">kreditf\u00f6r<span class=\"__7 _253\"></span>luster.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs74\">Samtliga finansiella tillg\u00e5ngar v\u00e4rder<span class=\"__7 _256\"></span>as till upplupet </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs75\">anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde eftersom de innehas inom r<span class=\"__7 _256\"></span>amen </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs76\">f\u00f6r en aff\u00e4rsmodell med syft<span class=\"__7 _256\"></span>et att erh\u00e5lla avtalsenliga </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs77\">kassafl\u00f6den i form av k<span class=\"__7 _253\"></span>apitalbelopp och r<span class=\"__7 _256\"></span>\u00e4nta. </div>Nedskrivning av finansiella tillg\u00e5ngar<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernens finansiella <span class=\"__7 _253\"></span>tillg\u00e5ngar (kundf<span class=\"__7 _253\"></span>ordringar, <span class=\"__7 _253\"></span>\u00f6vriga fordringar oc<span class=\"__7 _253\"></span>h likvida medel) \u00e4r inom till\u00e4mpningsomr<span class=\"__7 _256\"></span>\u00e5det f\u00f6r modellen f\u00f6r f\u00f6rv\u00e4ntade k<span class=\"__7 _253\"></span>reditf\u00f6rlust<span class=\"__7 _253\"></span>er. Den nedskrivning som skulle kunna k<span class=\"__7 _253\"></span>omma i fr<span class=\"__7 _253\"></span>\u00e5ga f\u00f6r lik<span class=\"__7 _253\"></span>vida medel bed\u00f6ms dock som immater<span class=\"__7 _253\"></span>iell varf\u00f6r den bortses ifr<span class=\"__7 _256\"></span>\u00e5n.<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernen till\u00e4mpar den f\u00f6renklade met<span class=\"__7 _253\"></span>oden f\u00f6r be<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>r<span class=\"__7 _256\"></span>\u00e4kning av f\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__7 _253\"></span>luster p\u00e5 kundf<span class=\"__7 _253\"></span>ordringar. Metoden inneb\u00e4r at<span class=\"__7 _253\"></span>t f\u00f6rv\u00e4ntade f\u00f6rluster under f<span class=\"__7 _253\"></span>ordr<span class=\"__7 _256\"></span>ans hela l\u00f6ptid anv\u00e4nds som ut<span class=\"__7 _253\"></span>g\u00e5ngspunkt f\u00f6r kundfor<span class=\"__7 _253\"></span>dring<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ar. F\u00f6rv\u00e4ntade k<span class=\"__7 _253\"></span>reditf\u00f6rlust<span class=\"__7 _253\"></span>er upp <span class=\"__7 _259\"></span>skattas i f\u00f6rsta hand med utg\u00e5ngspunkt i hist<span class=\"__7 _253\"></span>oriska data s\u00e5 som kundernas<span class=\"__7 _253\"></span> betalnings <span class=\"__7 _259\"></span>historik och f\u00f6rlusthist<span class=\"__7 _256\"></span>oriken de senaste \u00e5r<span class=\"__7 _253\"></span>en. Se vidare not 25.<span class=\"__7 _14b\"> </span>V<span class=\"__7 _253\"></span>ARULAGER<span class=\"__7 _14b\"> </span>V<span class=\"__7 _256\"></span>arulagret redovisas till det l\u00e4gsta av ansk<span class=\"__7 _253\"></span>affningsv\u00e4r<span class=\"__7 _253\"></span>det och nett<span class=\"__7 _253\"></span>of\u00f6rs\u00e4ljningsv<span class=\"__7 _253\"></span>\u00e4rdet. Anskaffningsv\u00e4r<span class=\"__7 _253\"></span>det fastst\u00e4lls med anv\u00e4ndning a<span class=\"__7 _253\"></span>v f\u00f6rst in, f\u00f6rst ut <span class=\"__7 _259\"></span> metoden (FIFU). Anskaffnings <span class=\"__7 _259\"></span>v\u00e4rdet f<span class=\"__7 _253\"></span>\u00f6r f\u00e4rdiga var<span class=\"__7 _253\"></span>or och p\u00e5g\u00e5ende arbe<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ten best\u00e5r av f<span class=\"__7 _253\"></span>ormgivningsutgift<span class=\"__7 _253\"></span>er, r<span class=\"__7 _256\"></span>\u00e5material, direkt l\u00f6n, andr<span class=\"__7 _256\"></span>a direkta kostnader och h\u00e4nf\u00f6rb<span class=\"__7 _253\"></span>ar<span class=\"__7 _253\"></span>a indirekta tillverk<span class=\"__7 _256\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningskostnader (baser<span class=\"__7 _256\"></span>ade p\u00e5 normal tillverk<span class=\"__7 _253\"></span>nings-<span class=\"ls0_7\"> </span>kapacit<span class=\"__7 _253\"></span>et). Nettof<span class=\"__7 _253\"></span>\u00f6rs\u00e4ljningsv\u00e4r<span class=\"__7 _253\"></span>det \u00e4r det uppskattade f\u00f6r<span class=\"__7 _253\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>s\u00e4ljningspriset i den l\u00f6pande ver<span class=\"__7 _253\"></span>ksamheten, med a<span class=\"__7 _253\"></span>vdr<span class=\"__7 _256\"></span>ag f\u00f6r till\u00e4mpliga r\u00f6rliga f<span class=\"__7 _253\"></span>\u00f6rs\u00e4ljningskostnader.<span class=\"__7 _14b\"> </span>Eventuella r<span class=\"__7 _253\"></span>eserveringar f\u00f6r inkur<span class=\"__7 _256\"></span>ans g\u00f6rs l\u00f6pande <span class=\"ls0_7\"> </span>och baser<span class=\"__7 _256\"></span>as p\u00e5 systematiska bed\u00f6mningar b<span class=\"__7 _253\"></span>aser<span class=\"__7 _253\"></span>ade p\u00e5 historiskt utf<span class=\"__7 _253\"></span>all samt f\u00f6rs\u00e4ljningsprognoser. A<span class=\"__7 _256\"></span>vst\u00e4mning mot verkligt utf<span class=\"__7 _253\"></span>all sker vid tidpunkter d\u00e5<span class=\"__7 _253\"></span> <span class=\"ls0_7\"> </span>lagerinv<span class=\"__7 _253\"></span>entering sk<span class=\"__7 _253\"></span>er.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialAssetsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-322": {
   "value": "P\u00e5 skuldsidan \u00e5t<span class=\"__7 _253\"></span>erfinns lever<span class=\"__7 _256\"></span>ant\u00f6rsskul<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>der, leasingsk<span class=\"__7 _253\"></span>ulder, villkor<span class=\"__7 _256\"></span>ad k\u00f6peskilling, \u00f6vr<span class=\"__7 _253\"></span>iga skulder, upplupna kost <span class=\"__7 _259\"></span>nader samt uppl\u00e5ning.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBorrowingsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-323": {
   "value": "P\u00e5 skuldsidan \u00e5t<span class=\"__7 _253\"></span>erfinns lever<span class=\"__7 _256\"></span>ant\u00f6rsskul<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>der, leasingsk<span class=\"__7 _253\"></span>ulder, villkor<span class=\"__7 _256\"></span>ad k\u00f6peskilling, \u00f6vr<span class=\"__7 _253\"></span>iga skulder, upplupna kost <span class=\"__7 _259\"></span>nader samt uppl\u00e5ning.<span class=\"__7 _14b\"> </span>Finansiella instrument redovisas initialt till ansk<span class=\"__7 _253\"></span>aff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningsv\u00e4r<span class=\"__7 _253\"></span>de motsvar<span class=\"__7 _256\"></span>ande instrumentets ver<span class=\"__7 _253\"></span>kliga v\u00e4rde med till\u00e4gg f\u00f6r tr<span class=\"__7 _256\"></span>ansak <span class=\"__7 _257\"></span>tionskostnader f\u00f6r alla finansiella instrument f\u00f6rutom de som tillh\u00f6r kat<span class=\"__7 _256\"></span>egorierna finan<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>siella tillg\u00e5ngar och skulder v<span class=\"__7 _253\"></span>\u00e4rder<span class=\"__7 _256\"></span>ade till verkligt v\u00e4rde via resultatr<span class=\"__7 _256\"></span>\u00e4kningen.<span class=\"__7 _14b\"> </span><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs79\">Samtliga finansiella skulder v\u00e4r<span class=\"__7 _253\"></span>der<span class=\"__7 _253\"></span>as till upplupet </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs7a\">anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde f\u00f6rut<span class=\"__7 _253\"></span>om villkor<span class=\"__7 _256\"></span>ade k\u00f6peskillingar i </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs7b\">r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv som v\u00e4rder<span class=\"__7 _256\"></span>as till verkligt v\u00e4rde <span class=\"ls0_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs7c\">via resultatr<span class=\"__7 _256\"></span>\u00e4kningen.<span class=\"__7 _14b\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialLiabilitiesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-324": {
   "value": "P\u00e5 skuldsidan \u00e5t<span class=\"__7 _253\"></span>erfinns lever<span class=\"__7 _256\"></span>ant\u00f6rsskul<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>der, leasingsk<span class=\"__7 _253\"></span>ulder, villkor<span class=\"__7 _256\"></span>ad k\u00f6peskilling, \u00f6vr<span class=\"__7 _253\"></span>iga skulder, upplupna kost <span class=\"__7 _259\"></span>nader samt uppl\u00e5ning.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherPayablesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-325": {
   "value": "Finansiella instrument redovisas initialt till ansk<span class=\"__7 _253\"></span>aff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningsv\u00e4r<span class=\"__7 _253\"></span>de motsvar<span class=\"__7 _256\"></span>ande instrumentets ver<span class=\"__7 _253\"></span>kliga v\u00e4rde med till\u00e4gg f\u00f6r tr<span class=\"__7 _256\"></span>ansak <span class=\"__7 _257\"></span>tionskostnader f\u00f6r alla finansiella instrument f\u00f6rutom de som tillh\u00f6r kat<span class=\"__7 _256\"></span>egorierna finan<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>siella tillg\u00e5ngar och skulder v<span class=\"__7 _253\"></span>\u00e4rder<span class=\"__7 _256\"></span>ade till verkligt v\u00e4rde via resultatr<span class=\"__7 _256\"></span>\u00e4kningen.<span class=\"__7 _14b\"> </span>Samtliga finansiella skulder v\u00e4r<span class=\"__7 _253\"></span>der<span class=\"__7 _253\"></span>as till upplupet anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde f\u00f6rut<span class=\"__7 _253\"></span>om villkor<span class=\"__7 _256\"></span>ade k\u00f6peskillingar i r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv som v\u00e4rder<span class=\"__7 _256\"></span>as till verkligt v\u00e4rde <span class=\"ls0_7\"> </span>via resultatr<span class=\"__7 _256\"></span>\u00e4kningen.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-326": {
   "value": "Finansiella instrument redovisas initialt till ansk<span class=\"__7 _253\"></span>aff<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningsv\u00e4r<span class=\"__7 _253\"></span>de motsvar<span class=\"__7 _256\"></span>ande instrumentets ver<span class=\"__7 _253\"></span>kliga v\u00e4rde med till\u00e4gg f\u00f6r tr<span class=\"__7 _256\"></span>ansak <span class=\"__7 _257\"></span>tionskostnader f\u00f6r alla finansiella instrument f\u00f6rutom de som tillh\u00f6r kat<span class=\"__7 _256\"></span>egorierna finan<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>siella tillg\u00e5ngar och skulder v<span class=\"__7 _253\"></span>\u00e4rder<span class=\"__7 _256\"></span>ade till verkligt v\u00e4rde via resultatr<span class=\"__7 _256\"></span>\u00e4kningen.<span class=\"__7 _14b\"> </span>Samtliga finansiella skulder v\u00e4r<span class=\"__7 _253\"></span>der<span class=\"__7 _253\"></span>as till upplupet anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde f\u00f6rut<span class=\"__7 _253\"></span>om villkor<span class=\"__7 _256\"></span>ade k\u00f6peskillingar i r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv som v\u00e4rder<span class=\"__7 _256\"></span>as till verkligt v\u00e4rde <span class=\"ls0_7\"> </span>via resultatr<span class=\"__7 _256\"></span>\u00e4kningen.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFairValueMeasurementExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-327": {
   "value": "<div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs7e\">K\u00f6p- och s\u00e4ljoptioner att f<span class=\"__7 _253\"></span>\u00f6rv\u00e4rva innehav utan best\u00e4m<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h5_7 ff5_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs7f\">mande inflytande<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs80\">I samband med f\u00f6rv\u00e4rv har koncer<span class=\"__7 _253\"></span>nen st\u00e4llt ut optioner </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs81\">till innehavar<span class=\"__7 _253\"></span>e utan best\u00e4mmande inflytande som <span class=\"__7 _258\"></span>ger </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs82\">dessa r<span class=\"__7 _256\"></span>\u00e4tt att kr<span class=\"__7 _256\"></span>\u00e4va att k<span class=\"__7 _253\"></span>oncernen k<span class=\"__7 _253\"></span>\u00f6per der<span class=\"__7 _253\"></span>as innehav vid </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs83\">en fr<span class=\"__7 _256\"></span>amtida tidpunkt<span class=\"__7 _258\"></span>. Koncer<span class=\"__7 _253\"></span>nen innehar i vissa fall \u00e4ven </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs84\">k\u00f6poptioner som ger k<span class=\"__7 _253\"></span>oncernen r<span class=\"__7 _256\"></span>\u00e4tt att vid en fr<span class=\"__7 _256\"></span>amtida </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs85\">tidpunkt k\u00f6pa innehav utan best\u00e4mmande inflytande.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs86\">Anticipated A<span class=\"__7 _253\"></span>cquisition Method har anv\u00e4nts, dvs. </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs87\">innehav utan best\u00e4mmande inflytande betr<span class=\"__7 _253\"></span>aktas som </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs88\">redan f\u00f6rv\u00e4rvat. Utst\u00e4llda s\u00e4ljoptioner till innehav<span class=\"__7 _253\"></span>are utan </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs89\">best\u00e4mmande inflytande ger upphov till en finansiell </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs8a\">skuld, vilken v<span class=\"__7 _256\"></span>\u00e4rderas till det disk<span class=\"__7 _256\"></span>onter<span class=\"__7 _253\"></span>ade nuv\u00e4rdet a<span class=\"__7 _253\"></span>v </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs8b\">det bed\u00f6mda fr<span class=\"__7 _256\"></span>amtida l\u00f6senbeloppet<span class=\"__7 _258\"></span>. F\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs8c\">v\u00e4rde p<span class=\"__7 _253\"></span>\u00e5 dessa optioner redovisas i eget kapital som </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs8d\">\u00e4gartr<span class=\"__7 _253\"></span>ansaktioner. </div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTransactionsWithNoncontrollingInterestsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-328": {
   "value": "K\u00f6p- och s\u00e4ljoptioner att f<span class=\"__7 _253\"></span>\u00f6rv\u00e4rva innehav utan best\u00e4m<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>mande inflytande<span class=\"__7 _14b\"> </span>I samband med f\u00f6rv\u00e4rv har koncer<span class=\"__7 _253\"></span>nen st\u00e4llt ut optioner till innehavar<span class=\"__7 _253\"></span>e utan best\u00e4mmande inflytande som <span class=\"__7 _258\"></span>ger dessa r<span class=\"__7 _256\"></span>\u00e4tt att kr<span class=\"__7 _256\"></span>\u00e4va att k<span class=\"__7 _253\"></span>oncernen k<span class=\"__7 _253\"></span>\u00f6per der<span class=\"__7 _253\"></span>as innehav vid en fr<span class=\"__7 _256\"></span>amtida tidpunkt<span class=\"__7 _258\"></span>. Koncer<span class=\"__7 _253\"></span>nen innehar i vissa fall \u00e4ven k\u00f6poptioner som ger k<span class=\"__7 _253\"></span>oncernen r<span class=\"__7 _256\"></span>\u00e4tt att vid en fr<span class=\"__7 _256\"></span>amtida tidpunkt k\u00f6pa innehav utan best\u00e4mmande inflytande.<span class=\"__7 _14b\"> </span>Anticipated A<span class=\"__7 _253\"></span>cquisition Method har anv\u00e4nts, dvs. innehav utan best\u00e4mmande inflytande betr<span class=\"__7 _253\"></span>aktas som redan f\u00f6rv\u00e4rvat. Utst\u00e4llda s\u00e4ljoptioner till innehav<span class=\"__7 _253\"></span>are utan best\u00e4mmande inflytande ger upphov till en finansiell skuld, vilken v<span class=\"__7 _256\"></span>\u00e4rderas till det disk<span class=\"__7 _256\"></span>onter<span class=\"__7 _253\"></span>ade nuv\u00e4rdet a<span class=\"__7 _253\"></span>v det bed\u00f6mda fr<span class=\"__7 _256\"></span>amtida l\u00f6senbeloppet<span class=\"__7 _258\"></span>. F\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i v\u00e4rde p<span class=\"__7 _253\"></span>\u00e5 dessa optioner redovisas i eget kapital som \u00e4gartr<span class=\"__7 _253\"></span>ansaktioner. Personaloptioner<span class=\"__7 _14b\"> </span>Optionsprogr<span class=\"__7 _256\"></span>ammen utges normalt till bed\u00f6mda marknadsm\u00e4ssiga v<span class=\"__7 _253\"></span>\u00e4rden, d v s till optionens verkliga v\u00e4rde vid tillv<span class=\"__7 _253\"></span>erkningsdagen. D\u00e4rmed uppst\u00e5r ingen f\u00f6rm\u00e5n och ingen k<span class=\"__7 _256\"></span>ostnad f\u00f6r optionsprogr<span class=\"__7 _253\"></span>ammen. Optionsprogr<span class=\"__7 _256\"></span>ammens p\u00e5verkan p<span class=\"__7 _253\"></span>\u00e5 redovisningen sk<span class=\"__7 _253\"></span>er enbart f\u00f6r kontant inbetalning f\u00f6r optionsr<span class=\"__7 _256\"></span>\u00e4tten, samt vid<span class=\"__7 _253\"></span> inl\u00f6sen av optionen d\u00e5 optionen kon<span class=\"__7 _253\"></span>verter<span class=\"__7 _256\"></span>as till aktier.<span class=\"__7 _14b\"> </span>Ber<span class=\"__7 _256\"></span>\u00e4knad utsp\u00e4dningseffekt finns angivet under upp<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>lysning om resultat per aktie. Mark<span class=\"__7 _253\"></span>nadspriset f\u00f6r optioner<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>na fastst\u00e4lls med hj\u00e4lp av Black &amp; Sc<span class=\"__7 _253\"></span>holes v\u00e4rderingsmo<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>dell f\u00f6r v\u00e4sentliga antaganden.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForWarrantsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-329": {
   "value": "K\u00f6p- och s\u00e4ljoptioner att f<span class=\"__7 _253\"></span>\u00f6rv\u00e4rva innehav utan best\u00e4m<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>mande inflytande<span class=\"__7 _14b\"> </span>I samband med f\u00f6rv\u00e4rv har koncer<span class=\"__7 _253\"></span>nen st\u00e4llt ut optioner till innehavar<span class=\"__7 _253\"></span>e utan best\u00e4mmande inflytande som <span class=\"__7 _258\"></span>ger dessa r<span class=\"__7 _256\"></span>\u00e4tt att kr<span class=\"__7 _256\"></span>\u00e4va att k<span class=\"__7 _253\"></span>oncernen k<span class=\"__7 _253\"></span>\u00f6per der<span class=\"__7 _253\"></span>as innehav vid en fr<span class=\"__7 _256\"></span>amtida tidpunkt<span class=\"__7 _258\"></span>. Koncer<span class=\"__7 _253\"></span>nen innehar i vissa fall \u00e4ven k\u00f6poptioner som ger k<span class=\"__7 _253\"></span>oncernen r<span class=\"__7 _256\"></span>\u00e4tt att vid en fr<span class=\"__7 _256\"></span>amtida tidpunkt k\u00f6pa innehav utan best\u00e4mmande inflytande.<span class=\"__7 _14b\"> </span>Anticipated A<span class=\"__7 _253\"></span>cquisition Method har anv\u00e4nts, dvs. innehav utan best\u00e4mmande inflytande betr<span class=\"__7 _253\"></span>aktas som redan f\u00f6rv\u00e4rvat. Utst\u00e4llda s\u00e4ljoptioner till innehav<span class=\"__7 _253\"></span>are utan best\u00e4mmande inflytande ger upphov till en finansiell skuld, vilken v<span class=\"__7 _256\"></span>\u00e4rderas till det disk<span class=\"__7 _256\"></span>onter<span class=\"__7 _253\"></span>ade nuv\u00e4rdet a<span class=\"__7 _253\"></span>v det bed\u00f6mda fr<span class=\"__7 _256\"></span>amtida l\u00f6senbeloppet<span class=\"__7 _258\"></span>. F\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i v\u00e4rde p<span class=\"__7 _253\"></span>\u00e5 dessa optioner redovisas i eget kapital som \u00e4gartr<span class=\"__7 _253\"></span>ansaktioner. Personaloptioner<span class=\"__7 _14b\"> </span>Optionsprogr<span class=\"__7 _256\"></span>ammen utges normalt till bed\u00f6mda marknadsm\u00e4ssiga v<span class=\"__7 _253\"></span>\u00e4rden, d v s till optionens verkliga v\u00e4rde vid tillv<span class=\"__7 _253\"></span>erkningsdagen. D\u00e4rmed uppst\u00e5r ingen f\u00f6rm\u00e5n och ingen k<span class=\"__7 _256\"></span>ostnad f\u00f6r optionsprogr<span class=\"__7 _253\"></span>ammen. Optionsprogr<span class=\"__7 _256\"></span>ammens p\u00e5verkan p<span class=\"__7 _253\"></span>\u00e5 redovisningen sk<span class=\"__7 _253\"></span>er enbart f\u00f6r kontant inbetalning f\u00f6r optionsr<span class=\"__7 _256\"></span>\u00e4tten, samt vid<span class=\"__7 _253\"></span> inl\u00f6sen av optionen d\u00e5 optionen kon<span class=\"__7 _253\"></span>verter<span class=\"__7 _256\"></span>as till aktier.<span class=\"__7 _14b\"> </span>Ber<span class=\"__7 _256\"></span>\u00e4knad utsp\u00e4dningseffekt finns angivet under upp<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>lysning om resultat per aktie. Mark<span class=\"__7 _253\"></span>nadspriset f\u00f6r optioner<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>na fastst\u00e4lls med hj\u00e4lp av Black &amp; Sc<span class=\"__7 _253\"></span>holes v\u00e4rderingsmo<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>dell f\u00f6r v\u00e4sentliga antaganden.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSharebasedPaymentTransactionsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-330": {
   "value": "K\u00f6p- och s\u00e4ljoptioner att f<span class=\"__7 _253\"></span>\u00f6rv\u00e4rva innehav utan best\u00e4m<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>mande inflytande<span class=\"__7 _14b\"> </span>I samband med f\u00f6rv\u00e4rv har koncer<span class=\"__7 _253\"></span>nen st\u00e4llt ut optioner till innehavar<span class=\"__7 _253\"></span>e utan best\u00e4mmande inflytande som <span class=\"__7 _258\"></span>ger dessa r<span class=\"__7 _256\"></span>\u00e4tt att kr<span class=\"__7 _256\"></span>\u00e4va att k<span class=\"__7 _253\"></span>oncernen k<span class=\"__7 _253\"></span>\u00f6per der<span class=\"__7 _253\"></span>as innehav vid en fr<span class=\"__7 _256\"></span>amtida tidpunkt<span class=\"__7 _258\"></span>. Koncer<span class=\"__7 _253\"></span>nen innehar i vissa fall \u00e4ven k\u00f6poptioner som ger k<span class=\"__7 _253\"></span>oncernen r<span class=\"__7 _256\"></span>\u00e4tt att vid en fr<span class=\"__7 _256\"></span>amtida tidpunkt k\u00f6pa innehav utan best\u00e4mmande inflytande.<span class=\"__7 _14b\"> </span>Anticipated A<span class=\"__7 _253\"></span>cquisition Method har anv\u00e4nts, dvs. innehav utan best\u00e4mmande inflytande betr<span class=\"__7 _253\"></span>aktas som redan f\u00f6rv\u00e4rvat. Utst\u00e4llda s\u00e4ljoptioner till innehav<span class=\"__7 _253\"></span>are utan best\u00e4mmande inflytande ger upphov till en finansiell skuld, vilken v<span class=\"__7 _256\"></span>\u00e4rderas till det disk<span class=\"__7 _256\"></span>onter<span class=\"__7 _253\"></span>ade nuv\u00e4rdet a<span class=\"__7 _253\"></span>v det bed\u00f6mda fr<span class=\"__7 _256\"></span>amtida l\u00f6senbeloppet<span class=\"__7 _258\"></span>. F\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i v\u00e4rde p<span class=\"__7 _253\"></span>\u00e5 dessa optioner redovisas i eget kapital som \u00e4gartr<span class=\"__7 _253\"></span>ansaktioner. Personaloptioner<span class=\"__7 _14b\"> </span>Optionsprogr<span class=\"__7 _256\"></span>ammen utges normalt till bed\u00f6mda marknadsm\u00e4ssiga v<span class=\"__7 _253\"></span>\u00e4rden, d v s till optionens verkliga v\u00e4rde vid tillv<span class=\"__7 _253\"></span>erkningsdagen. D\u00e4rmed uppst\u00e5r ingen f\u00f6rm\u00e5n och ingen k<span class=\"__7 _256\"></span>ostnad f\u00f6r optionsprogr<span class=\"__7 _253\"></span>ammen. Optionsprogr<span class=\"__7 _256\"></span>ammens p\u00e5verkan p<span class=\"__7 _253\"></span>\u00e5 redovisningen sk<span class=\"__7 _253\"></span>er enbart f\u00f6r kontant inbetalning f\u00f6r optionsr<span class=\"__7 _256\"></span>\u00e4tten, samt vid<span class=\"__7 _253\"></span> inl\u00f6sen av optionen d\u00e5 optionen kon<span class=\"__7 _253\"></span>verter<span class=\"__7 _256\"></span>as till aktier.<span class=\"__7 _14b\"> </span>Ber<span class=\"__7 _256\"></span>\u00e4knad utsp\u00e4dningseffekt finns angivet under upp<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>lysning om resultat per aktie. Mark<span class=\"__7 _253\"></span>nadspriset f\u00f6r optioner<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>na fastst\u00e4lls med hj\u00e4lp av Black &amp; Sc<span class=\"__7 _253\"></span>holes v\u00e4rderingsmo<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>dell f\u00f6r v\u00e4sentliga antaganden.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIssuedCapitalExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-331": {
   "value": "Nedskrivning av finansiella tillg\u00e5ngar<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernens finansiella <span class=\"__7 _253\"></span>tillg\u00e5ngar (kundf<span class=\"__7 _253\"></span>ordringar, <span class=\"__7 _253\"></span>\u00f6vriga fordringar oc<span class=\"__7 _253\"></span>h likvida medel) \u00e4r inom till\u00e4mpningsomr<span class=\"__7 _256\"></span>\u00e5det f\u00f6r modellen f\u00f6r f\u00f6rv\u00e4ntade k<span class=\"__7 _253\"></span>reditf\u00f6rlust<span class=\"__7 _253\"></span>er. Den nedskrivning som skulle kunna k<span class=\"__7 _253\"></span>omma i fr<span class=\"__7 _253\"></span>\u00e5ga f\u00f6r lik<span class=\"__7 _253\"></span>vida medel bed\u00f6ms dock som immater<span class=\"__7 _253\"></span>iell varf\u00f6r den bortses ifr<span class=\"__7 _256\"></span>\u00e5n.<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernen till\u00e4mpar den f\u00f6renklade met<span class=\"__7 _253\"></span>oden f\u00f6r be<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>r<span class=\"__7 _256\"></span>\u00e4kning av f\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__7 _253\"></span>luster p\u00e5 kundf<span class=\"__7 _253\"></span>ordringar. Metoden inneb\u00e4r at<span class=\"__7 _253\"></span>t f\u00f6rv\u00e4ntade f\u00f6rluster under f<span class=\"__7 _253\"></span>ordr<span class=\"__7 _256\"></span>ans hela l\u00f6ptid anv\u00e4nds som ut<span class=\"__7 _253\"></span>g\u00e5ngspunkt f\u00f6r kundfor<span class=\"__7 _253\"></span>dring<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ar. F\u00f6rv\u00e4ntade k<span class=\"__7 _253\"></span>reditf\u00f6rlust<span class=\"__7 _253\"></span>er upp <span class=\"__7 _259\"></span>skattas i f\u00f6rsta hand med utg\u00e5ngspunkt i hist<span class=\"__7 _253\"></span>oriska data s\u00e5 som kundernas<span class=\"__7 _253\"></span> betalnings <span class=\"__7 _259\"></span>historik och f\u00f6rlusthist<span class=\"__7 _256\"></span>oriken de senaste \u00e5r<span class=\"__7 _253\"></span>en. Se vidare not 25.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfFinancialAssetsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-332": {
   "value": "V<span class=\"__7 _253\"></span>ARULAGER<span class=\"__7 _14b\"> </span>V<span class=\"__7 _256\"></span>arulagret redovisas till det l\u00e4gsta av ansk<span class=\"__7 _253\"></span>affningsv\u00e4r<span class=\"__7 _253\"></span>det och nett<span class=\"__7 _253\"></span>of\u00f6rs\u00e4ljningsv<span class=\"__7 _253\"></span>\u00e4rdet. Anskaffningsv\u00e4r<span class=\"__7 _253\"></span>det fastst\u00e4lls med anv\u00e4ndning a<span class=\"__7 _253\"></span>v f\u00f6rst in, f\u00f6rst ut <span class=\"__7 _259\"></span> metoden (FIFU). Anskaffnings <span class=\"__7 _259\"></span>v\u00e4rdet f<span class=\"__7 _253\"></span>\u00f6r f\u00e4rdiga var<span class=\"__7 _253\"></span>or och p\u00e5g\u00e5ende arbe<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ten best\u00e5r av f<span class=\"__7 _253\"></span>ormgivningsutgift<span class=\"__7 _253\"></span>er, r<span class=\"__7 _256\"></span>\u00e5material, direkt l\u00f6n, andr<span class=\"__7 _256\"></span>a direkta kostnader och h\u00e4nf\u00f6rb<span class=\"__7 _253\"></span>ar<span class=\"__7 _253\"></span>a indirekta tillverk<span class=\"__7 _256\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningskostnader (baser<span class=\"__7 _256\"></span>ade p\u00e5 normal tillverk<span class=\"__7 _253\"></span>nings-<span class=\"ls0_7\"> </span>kapacit<span class=\"__7 _253\"></span>et). Nettof<span class=\"__7 _253\"></span>\u00f6rs\u00e4ljningsv\u00e4r<span class=\"__7 _253\"></span>det \u00e4r det uppskattade f\u00f6r<span class=\"__7 _253\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>s\u00e4ljningspriset i den l\u00f6pande ver<span class=\"__7 _253\"></span>ksamheten, med a<span class=\"__7 _253\"></span>vdr<span class=\"__7 _256\"></span>ag f\u00f6r till\u00e4mpliga r\u00f6rliga f<span class=\"__7 _253\"></span>\u00f6rs\u00e4ljningskostnader.<span class=\"__7 _14b\"> </span>Eventuella r<span class=\"__7 _253\"></span>eserveringar f\u00f6r inkur<span class=\"__7 _256\"></span>ans g\u00f6rs l\u00f6pande <span class=\"ls0_7\"> </span>och baser<span class=\"__7 _256\"></span>as p\u00e5 systematiska bed\u00f6mningar b<span class=\"__7 _253\"></span>aser<span class=\"__7 _253\"></span>ade p\u00e5 historiskt utf<span class=\"__7 _253\"></span>all samt f\u00f6rs\u00e4ljningsprognoser. A<span class=\"__7 _256\"></span>vst\u00e4mning mot verkligt utf<span class=\"__7 _253\"></span>all sker vid tidpunkter d\u00e5<span class=\"__7 _253\"></span> <span class=\"ls0_7\"> </span>lagerinv<span class=\"__7 _253\"></span>entering sk<span class=\"__7 _253\"></span>er.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForMeasuringInventories",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-333": {
   "value": "ERS\u00c4<span class=\"__7 _253\"></span>TTNINGAR TILL ANST\u00c4LLD<span class=\"__7 _253\"></span>A<span class=\"__7 _14b\"> </span>Personaloptioner<span class=\"__7 _14b\"> </span>Optionsprogr<span class=\"__7 _256\"></span>ammen utges normalt till bed\u00f6mda marknadsm\u00e4ssiga v<span class=\"__7 _253\"></span>\u00e4rden, d v s till optionens verkliga v\u00e4rde vid tillv<span class=\"__7 _253\"></span>erkningsdagen. D\u00e4rmed uppst\u00e5r ingen f\u00f6rm\u00e5n och ingen k<span class=\"__7 _256\"></span>ostnad f\u00f6r optionsprogr<span class=\"__7 _253\"></span>ammen. Optionsprogr<span class=\"__7 _256\"></span>ammens p\u00e5verkan p<span class=\"__7 _253\"></span>\u00e5 redovisningen sk<span class=\"__7 _253\"></span>er enbart f\u00f6r kontant inbetalning f\u00f6r optionsr<span class=\"__7 _256\"></span>\u00e4tten, samt vid<span class=\"__7 _253\"></span> inl\u00f6sen av optionen d\u00e5 optionen kon<span class=\"__7 _253\"></span>verter<span class=\"__7 _256\"></span>as till aktier.<span class=\"__7 _14b\"> </span>Ber<span class=\"__7 _256\"></span>\u00e4knad utsp\u00e4dningseffekt finns angivet under upp<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>lysning om resultat per aktie. Mark<span class=\"__7 _253\"></span>nadspriset f\u00f6r optioner<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>na fastst\u00e4lls med hj\u00e4lp av Black &amp; Sc<span class=\"__7 _253\"></span>holes v\u00e4rderingsmo<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>dell f\u00f6r v\u00e4sentliga antaganden.<span class=\"__7 _14b\"> </span>Pensionsf\u00f6rplikt<span class=\"__7 _253\"></span>elser<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernf\u00f6retagen har endast av<span class=\"__7 _253\"></span>giftsbest\u00e4mda pensions-<span class=\"ls0_7\"> </span>planer. En av<span class=\"__7 _253\"></span>giftsbest\u00e4md pensionsplan \u00e4r en pensions<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>plan enligt vilken k<span class=\"__7 _253\"></span>oncernen betalar fasta a<span class=\"__7 _253\"></span>vgifter till en separ<span class=\"__7 _256\"></span>at juridisk enhet. Koncernen har int<span class=\"__7 _253\"></span>e n\u00e5gr<span class=\"__7 _253\"></span>a r<span class=\"__7 _253\"></span>\u00e4ttsliga eller informella f\u00f6r<span class=\"__7 _253\"></span>pliktelser att betala ytt<span class=\"__7 _253\"></span>erligare av<span class=\"__7 _253\"></span>gifter om denna juridiska enhet int<span class=\"__7 _253\"></span>e har tillr<span class=\"__7 _253\"></span>\u00e4ckliga tillg\u00e5ngar f\u00f6r att betala alla ers\u00e4t<span class=\"__7 _253\"></span>tningar till anst\u00e4llda som h\u00e4nger<span class=\"__7 _14b\"> </span> samman med de anst\u00e4lldas tj\u00e4nstg\u00f6ring under inne<span class=\"__7 _253\"></span>va<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>r<span class=\"__7 _256\"></span>ande eller tidigare perioder. F\u00f6r<span class=\"__7 _253\"></span>etagets f\u00f6rpliktelser a<span class=\"__7 _253\"></span>vse-<span class=\"__7 _14b\"> </span>ende avgift<span class=\"__7 _253\"></span>er till avgiftsbest\u00e4mda planer r<span class=\"__7 _253\"></span>edovisas som en kost <span class=\"__7 _259\"></span>nad i \u00e5rets resultat i den takt de intj\u00e4nas genom at<span class=\"__7 _253\"></span>t de anst\u00e4llda utf\u00f6rt tj\u00e4nster \u00e5t f\u00f6r<span class=\"__7 _253\"></span>etaget under en period.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForEmployeeBenefitsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-334": {
   "value": "Optionsprogr<span class=\"__7 _256\"></span>ammens p\u00e5verkan p<span class=\"__7 _253\"></span>\u00e5 redovisningen sk<span class=\"__7 _253\"></span>er enbart f\u00f6r kontant inbetalning f\u00f6r optionsr<span class=\"__7 _256\"></span>\u00e4tten, samt vid<span class=\"__7 _253\"></span> inl\u00f6sen av optionen d\u00e5 optionen kon<span class=\"__7 _253\"></span>verter<span class=\"__7 _256\"></span>as till aktier.<span class=\"__7 _14b\"> </span>Ber<span class=\"__7 _256\"></span>\u00e4knad utsp\u00e4dningseffekt finns angivet under upp<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>lysning om resultat per aktie. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForEarningsPerShareExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-335": {
   "value": "<div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gsb7\">INT<span class=\"__7 _253\"></span>\u00c4K<span class=\"__7 _253\"></span>TSREDOV<span class=\"__7 _253\"></span>ISNING<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsb8\">Konc<span class=\"__7 _253\"></span>ernen redovisar en int\u00e4kt n\u00e4r et<span class=\"__7 _253\"></span>t prestations-<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsb9\">\u00e5tagande anses var<span class=\"__7 _256\"></span>a uppfyllt<span class=\"__7 _258\"></span>, vilket kan v<span class=\"__7 _253\"></span>ar<span class=\"__7 _256\"></span>a antingen </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsba\">vid en viss tidpunkt eller \u00f6ver tid. I st<span class=\"__7 _256\"></span>or<span class=\"__7 _258\"></span>t sett alla int\u00e4kter i </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsbb\">koncer<span class=\"__7 _253\"></span>nen avser prestations\u00e5taganden som uppfylls vid </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsbc\">en viss tidpunkt.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 ws2_7 gsbd\">Konc<span class=\"__7 _253\"></span>ernen tillverkar oc<span class=\"__7 _253\"></span>h s\u00e4ljer l\u00e4kemedel samt medicin-<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 ws2_7 gsbe\">teknisk utrustning i f<span class=\"__7 _253\"></span>orm av EK<span class=\"__7 _253\"></span>G <span class=\"__7 _257\"></span>-utrustning, r<span class=\"__7 _256\"></span>adiologi-<span class=\"__7 _258\"></span><span class=\"ls0_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 ws2_7 gsbf\">utrustning, renluftsaggregat oc<span class=\"__7 _253\"></span>h hj\u00e4lpmedel f\u00f6r personer </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls3_7 wsc_5 gsc0\">med funktionsneds\u00e4ttningar<span class=\"__7 _253\"></span>. Koncern<span class=\"__7 _258\"></span>en \u00e4<span class=\"__7 _258\"></span>r o<span class=\"__7 _258\"></span>cks\u00e5 ve<span class=\"__7 _258\"></span>rk<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsc1\">samma som kontr<span class=\"__7 _256\"></span>aktstillverkar<span class=\"__7 _253\"></span>e av l\u00e4ke <span class=\"__7 _259\"></span>- och livsmedel.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsc2\">Pr<span class=\"__7 _253\"></span>estations\u00e5tagande avseende f\u00f6rs\u00e4ljning av v<span class=\"__7 _253\"></span>aror eller </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsc3\">relat<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ade tj\u00e4nster anses uppfyllt och int\u00e4ktsredo<span class=\"__7 _253\"></span>visas n\u00e4r </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsc4\">ett k<span class=\"__7 _253\"></span>oncernf\u00f6retag har le<span class=\"__7 _253\"></span>verer<span class=\"__7 _256\"></span>at produkter eller tj\u00e4nst<span class=\"__7 _256\"></span>er </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gsc5\">till kund och det inte finns n\u00e5gon ej uppfylld f\u00f6rplikt<span class=\"__7 _253\"></span>else </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsc6\">som skulle kunna p\u00e5<span class=\"__7 _253\"></span>verka k<span class=\"__7 _253\"></span>undens godk\u00e4nnande av </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsc7\">produkt<span class=\"__7 _253\"></span>erna. Lever<span class=\"__7 _256\"></span>ans intr<span class=\"__7 _256\"></span>\u00e4f<span class=\"__7 _258\"></span>far inte f<span class=\"__7 _253\"></span>\u00f6rr<span class=\"__7 _256\"></span>\u00e4n produkter<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsc8\">na har s\u00e4nts till angiven plats, risk<span class=\"__7 _253\"></span>erna f\u00f6r inkur<span class=\"__7 _256\"></span>ans och </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsc9\">f\u00f6rlust har \u00f6<span class=\"__7 _253\"></span>verf\u00f6rts till kunden och ender<span class=\"__7 _256\"></span>a att kunden har </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsca\">godk\u00e4nt produkt<span class=\"__7 _253\"></span>erna i enlighet med f\u00f6rs\u00e4ljningsavtalet, </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gscb\">villkor<span class=\"__7 _253\"></span>en f\u00f6r godk\u00e4nnande har l\u00f6pt ut eller konc<span class=\"__7 _253\"></span>ernen har </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gscc\">objektiva bevis f<span class=\"__7 _253\"></span>\u00f6r att alla krit<span class=\"__7 _253\"></span>erier f\u00f6r godk\u00e4n <span class=\"__7 _259\"></span>nande <span class=\"ls0_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gscd\">har uppfyllts.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsce\">Int\u00e4kter r<span class=\"__7 _253\"></span>edovisas p\u00e5 basis av det tr<span class=\"__7 _256\"></span>ansaktionspris som </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsb1\">fastst\u00e4llts, dvs. priset f\u00f6r v<span class=\"__7 _256\"></span>aran eller tj\u00e4nst<span class=\"__7 _253\"></span>en, efter att </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gscf\">h\u00e4nsyn tagits till r\u00f6rliga er<span class=\"__7 _253\"></span>s\u00e4ttningar, ev<span class=\"__7 _253\"></span>entuella r<span class=\"__7 _253\"></span>abatt<span class=\"__7 _253\"></span>er </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsb3\">och retur<span class=\"__7 _253\"></span>er. Samlad erfarenhet an<span class=\"__7 _253\"></span>v\u00e4nds f\u00f6r att bed\u00f6ma </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsd0\">och reserver<span class=\"__7 _256\"></span>a f\u00f6r r<span class=\"__7 _256\"></span>abatter och retur<span class=\"__7 _253\"></span>er. Bed\u00f6mningen av </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsb5\">kv<span class=\"__7 _253\"></span>antitets <span class=\"__7 _259\"></span>r<span class=\"__7 _253\"></span>abatt<span class=\"__7 _253\"></span>erna baser<span class=\"__7 _256\"></span>as p\u00e5 f\u00f6rv\u00e4ntade \u00e5rsink\u00f6p.<span class=\"__7 _14b\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForRecognitionOfRevenue",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-336": {
   "value": "Int\u00e4kter r<span class=\"__7 _253\"></span>edovisas p\u00e5 basis av det tr<span class=\"__7 _256\"></span>ansaktionspris som fastst\u00e4llts, dvs. priset f\u00f6r v<span class=\"__7 _256\"></span>aran eller tj\u00e4nst<span class=\"__7 _253\"></span>en, efter att h\u00e4nsyn tagits till r\u00f6rliga er<span class=\"__7 _253\"></span>s\u00e4ttningar, ev<span class=\"__7 _253\"></span>entuella r<span class=\"__7 _253\"></span>abatt<span class=\"__7 _253\"></span>er och retur<span class=\"__7 _253\"></span>er. Samlad erfarenhet an<span class=\"__7 _253\"></span>v\u00e4nds f\u00f6r att bed\u00f6ma och reserver<span class=\"__7 _256\"></span>a f\u00f6r r<span class=\"__7 _256\"></span>abatter och retur<span class=\"__7 _253\"></span>er. Bed\u00f6mningen av kv<span class=\"__7 _253\"></span>antitets <span class=\"__7 _259\"></span>r<span class=\"__7 _253\"></span>abatt<span class=\"__7 _253\"></span>erna baser<span class=\"__7 _256\"></span>as p\u00e5 f\u00f6rv\u00e4ntade \u00e5rsink\u00f6p.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDiscountsAndRebatesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-337": {
   "value": "<div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gsd2\">LEASING<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsd3\">Konc<span class=\"__7 _253\"></span>ernens hyresk<span class=\"__7 _253\"></span>ontr<span class=\"__7 _253\"></span>akt best\u00e5r fr<span class=\"__7 _256\"></span>\u00e4mst av hyr<span class=\"__7 _253\"></span>a av </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsd4\">lokaler, bilar och vissa maskiner<span class=\"__7 _253\"></span>. Se vidare not 22. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsd5\">En nyttjander<span class=\"__7 _256\"></span>\u00e4ttstillg\u00e5ng och en skuld avseende </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsd6\">nyttjander<span class=\"__7 _256\"></span>\u00e4ttstillg\u00e5ngar redovisas initialt till nuv<span class=\"__7 _253\"></span>\u00e4rdet av </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsd7\">hyresbetalningarna under den estimer<span class=\"__7 _256\"></span>ade kontr<span class=\"__7 _256\"></span>aktstiden. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsd8\">Nyttjander<span class=\"__7 _256\"></span>\u00e4ttstillg\u00e5ngen inkluderar e<span class=\"__7 _253\"></span>ventuella </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsd9\">f\u00f6rsk<span class=\"__7 _253\"></span>ottsbetalningar inklusive ev<span class=\"__7 _253\"></span>entuella initiala direkta </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gsda\">utgift<span class=\"__7 _253\"></span>er. Leasingper<span class=\"__7 _253\"></span>ioderna varier<span class=\"__7 _256\"></span>ar och de flesta </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsdb\">leasingavtalen kan vid le<span class=\"__7 _253\"></span>asingperiodens slut f\u00f6rl\u00e4ngas.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsdc\">F\u00f6r merpart<span class=\"__7 _253\"></span>en av leasingavtalen har bed\u00f6mning gjorts </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsdd\">att en f\u00f6rl\u00e4ngning int<span class=\"__7 _256\"></span>e \u00e4r sannolik<span class=\"__7 _258\"></span>. Det f\u00f6rek<span class=\"__7 _253\"></span>ommer </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsde\">dock i vissa fall av<span class=\"__7 _253\"></span>seende lokaler, se vidare not 22. F\u00f6r<span class=\"__7 _253\"></span> </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsdf\">leasingavtal som har en leasingper<span class=\"__7 _253\"></span>iod p\u00e5 12 m\u00e5nader </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gse0\">eller mindre eller med en underliggande tillg\u00e5ng av<span class=\"__7 _253\"></span> </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gse1\">l\u00e5gt v\u00e4rde r<span class=\"__7 _253\"></span>edovisas int<span class=\"__7 _253\"></span>e n\u00e5gon nyttjander<span class=\"__7 _253\"></span>\u00e4ttstillg\u00e5ng </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gse2\">och leasingsk<span class=\"__7 _253\"></span>uld. Leasingav<span class=\"__7 _253\"></span>gifter f\u00f6r dessa h<span class=\"__7 _253\"></span>yresavtal </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gse3\">redovisas som k<span class=\"__7 _256\"></span>ostnad linj\u00e4r<span class=\"__7 _258\"></span>t \u00f6ver le<span class=\"__7 _253\"></span>asingperioden.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gse4\">Tillg\u00e5ngar av l\u00e5gt v\u00e4r<span class=\"__7 _253\"></span>de \u00e4r av ledningen bed\u00f6mt som </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gse5\">kontr<span class=\"__7 _256\"></span>akt inom kategorier<span class=\"__7 _253\"></span>na enklare inventar<span class=\"__7 _253\"></span>ier och </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gse6\">kont<span class=\"__7 _253\"></span>orsutrustning, se not 22 f\u00f6r mer information. </div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForLeasesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-338": {
   "value": "<div class=\"t_7 m0_7 h7_7 ff7_5 fs3_7 fc1_7 sc0_7 ls6_7 ws7_7 gse8\">Not 2 Information om r\u00f6r<span class=\"__7 _253\"></span>elsesegment<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gse9\">F\u00f6retagsledningen har f<span class=\"__7 _253\"></span>astst\u00e4llt r\u00f6relse<span class=\"__7 _253\"></span>aff\u00e4rsomr<span class=\"__7 _256\"></span>\u00e5den (aff\u00e4rsomr\u00e5den) b<span class=\"__7 _253\"></span>aser<span class=\"__7 _253\"></span>at p\u00e5 den information som behandlas </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gsea\">av ver<span class=\"__7 _253\"></span>kst\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6ren och som anv<span class=\"__7 _253\"></span>\u00e4nds f\u00f6r att fat<span class=\"__7 _253\"></span>ta str<span class=\"__7 _256\"></span>ategiska beslut. V<span class=\"__7 _253\"></span>erkst\u00e4llande dir<span class=\"__7 _253\"></span>ekt\u00f6ren i moder<span class=\"__7 _253\"></span>bolaget </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc2_7 sc0_7 ls2_7 ws3_7 gseb\">MedCap AB, \u00e4r den h\u00f6gste v<span class=\"__7 _253\"></span>erkst\u00e4llande beslutsfat<span class=\"__7 _253\"></span>taren och bed\u00f6mer verk<span class=\"__7 _253\"></span>samheten per r\u00f6r<span class=\"__7 _253\"></span>elsesegmenten som </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gsec\">r<span class=\"__7 _256\"></span>appor<span class=\"__7 _258\"></span>ter<span class=\"__7 _256\"></span>ar p\u00e5 ett s\u00e4tt som st\u00e5r i \u00f6v<span class=\"__7 _253\"></span>erensst\u00e4mmelse med den inter<span class=\"__7 _253\"></span>na r<span class=\"__7 _253\"></span>apporteringen. De r\u00f6r<span class=\"__7 _253\"></span>elsesegment f\u00f6r vilka </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gsed\">information ska l\u00e4mnas, er<span class=\"__7 _253\"></span>h\u00e5ller sina int\u00e4kter fr<span class=\"__7 _256\"></span>\u00e4mst fr\u00e5n f<span class=\"__7 _253\"></span>\u00f6rs\u00e4ljning av hj\u00e4lpmedel, f\u00f6rs\u00e4ljning och pr<span class=\"__7 _253\"></span>oduktion/<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gsee\">kontr<span class=\"__7 _256\"></span>aktstillverkning a<span class=\"__7 _253\"></span>v l\u00e4kemedel, samt f\u00f6rs\u00e4ljning av medic<span class=\"__7 _253\"></span>insk teknik samt k<span class=\"__7 _253\"></span>ontr<span class=\"__7 _256\"></span>aktstillverkning av livsmedel. Abilia-<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc2_7 sc0_7 ls2_7 ws3_7 gsef\">gruppen, Huka, Danrehab<span class=\"__7 _253\"></span>, Erimed, Swedelift och T<span class=\"__7 _253\"></span>rident ing\u00e5r i aff\u00e4rsomr<span class=\"__7 _256\"></span>\u00e5det Hj\u00e4lpmedel, Cardiolex, Multi-ply<span class=\"__7 _253\"></span>, Inpac </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc2_7 sc0_7 ls2_7 ws3_7 gsf0\">samt T<span class=\"__7 _256\"></span>oul Meditech ing\u00e5r i aff\u00e4rsomr<span class=\"__7 _256\"></span>\u00e5det Medicinteknik och Unimedic samt X<span class=\"__7 _253\"></span>GX Pharma ing\u00e5r i <span class=\"ff2_7 ls0_7 ws2_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gsf1\">aff\u00e4rsomr<span class=\"__7 _256\"></span>\u00e5det Specialistl\u00e4kemedel. </div><div class=\"gsf2\"><table class=\"s_1 w38_1 h13_4\" id=\"_ee417234-6510-4c84-acc1-e08ba4f0ca39\"><tr><td></td><td></td><td class=\"c_4 n_1 x81_2 y18b_2 w2_2 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x82_2 y18b_2 w39_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x83_2 y18b_2 w3a_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x84_2 y18b_2 w3b_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x85_2 y18b_2 w3c_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otalt<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y18c_2 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x86_2 y18c_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x87_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x88_2 y18c_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x89_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8a_2 y18c_2 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8b_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8c_2 y18c_2 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8d_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8e_2 y18e_2 w3d_1 h15_4\"><div class=\"t_7 m0_7 x4b_3 hb_6 y18d_2 ff3_7 fs5_7 fc3_7 sc0_7 ls0_7 ws2_7\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8f_2 y18e_2 w3e_1 h15_4\"><div class=\"t_7 m0_7 x4b_3 hb_6 y18d_2 ff3_7 fs5_7 fc3_7 sc0_7 lsd_5 ws10_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y190_2 w3f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Nettoms\u00e4t<span class=\"__7 _253\"></span>tning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x90_2 y190_2 w40_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x91_2 y190_2 w41_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7<span class=\"__7 _258\"></span>6<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x92_2 y190_2 w42_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">689,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x93_2 y190_2 w43_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">6<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x94_2 y190_2 w42_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">436<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x95_2 y190_2 w44_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">431,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x96_2 y190_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x97_2 y190_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x98_2 y190_2 w46_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 108,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x99_2 y190_2 w47_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 806,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y191_2 w48_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">EBITDA<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9a_2 y191_2 w49_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">289,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9b_2 y191_2 w4a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">212,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9c_2 y191_2 w4b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">145,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9d_2 y191_2 w4c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">138,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9e_2 y191_2 w4d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">45,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9f_2 y191_2 w4e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">59,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8c_2 y191_2 w4f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">-24,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa0_2 y191_2 w50_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-21,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa1_2 y191_2 w51_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">45<span class=\"__7 _253\"></span>6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa2_2 y191_2 w52_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">387,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y192_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avskr<span class=\"__7 _253\"></span>ivning av materiella </td><td class=\"c_4 n_1 xa4_2 y193_2 w53_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-72,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa5_2 y193_2 w54_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>47,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa6_2 y193_2 w55_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-4<span class=\"__7 _258\"></span>2,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa7_2 y193_2 w56_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-39,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa8_2 y193_2 w57_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-36,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa9_2 y193_2 w58_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-25,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xaa_2 y193_2 w59_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xab_2 y193_2 w5a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xac_2 y193_2 w5b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-153,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xad_1 y193_2 w5c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-115,<span class=\"__7 _253\"></span>4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y194_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">och immateriella tillg\u00e5ngar<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y195_2 w5d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">R\u00f6relseresultat<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xae_1 y195_2 w5e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">217<span class=\"__7 _253\"></span>,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xaf_1 y195_2 w5f_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">164,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb0_1 y195_2 w60_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">103,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb1_1 y195_2 w61_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">98<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb2_1 y195_2 w62_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">9,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb3_1 y195_2 w63_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">3<span class=\"__7 _258\"></span>3,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb4_1 y195_2 w64_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-26,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb5_1 y195_2 w65_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-23,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb6_1 y195_2 w66_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">302,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb7_1 y195_2 w67_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">272,3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y196_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Finansiella int\u00e4kter och </td><td class=\"c_4 n_1 xa4_2 y197_2 w68_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb8_1 y197_2 w69_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-9,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb9_1 y197_2 w6a_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xba_1 y197_2 w6b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-18<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbb_1 y197_2 w6c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-12,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbc_1 y197_2 w6d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbd_1 y197_2 w6e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _261\"></span>7,<span class=\"__7 _258\"></span>9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbe_1 y197_2 w6f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">28,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbf_1 y197_2 w70_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc0_1 y197_2 w71_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-10,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y198_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">kostnader<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w72_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Resultat f\u00f6re skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc1_1 y189_2 w73_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">202,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x91_2 y189_2 wd_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">154,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc2_1 y189_2 w74_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">88<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc3_1 y189_2 w75_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">80,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc4_1 y189_2 w76_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc5_1 y189_2 w77_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">22,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc6_1 y189_2 w78_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc7_1 y189_2 w79_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">4,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc8_1 y189_2 w7a_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">289,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc9_1 y189_2 w7b_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">261,6<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gsf3\">\u00d6vrigt best\u00e5r av k<span class=\"__7 _253\"></span>oncerngemensamma poster<span class=\"__7 _253\"></span>. Merparten av kostnader<span class=\"__7 _253\"></span>na utg\u00f6rs av k<span class=\"__7 _253\"></span>ostnader i moderbolaget, MedCap </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsf4\">AB. Av<span class=\"__7 _253\"></span>skrivningar inkluder<span class=\"__7 _256\"></span>ar avskrivningar p\u00e5 konc<span class=\"__7 _253\"></span>ernm\u00e4ssiga \u00f6v<span class=\"__7 _253\"></span>erv\u00e4rden. Konc<span class=\"__7 _253\"></span>ernbolagen har till st\u00f6rsta del int\u00e4kt<span class=\"__7 _253\"></span>er </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsf5\">som int\u00e4ktsf\u00f6rs direkt. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsf6\">Ingen kund har under r<span class=\"__7 _256\"></span>\u00e4kenskaps\u00e5ret haft en andel a<span class=\"__7 _253\"></span>v koncernens<span class=\"ff4_7 fc0_7 ws3_7\"> oms\u00e4t<span class=\"__7 _253\"></span>tning \u00f6verstigande 10\u2009pr<span class=\"__7 _253\"></span>ocent. </span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gsf7\">Int\u00e4kter fr<span class=\"__7 _256\"></span>\u00e5n externa k<span class=\"__7 _253\"></span>under h\u00e4nf\u00f6rs till geogr<span class=\"__7 _253\"></span>afiska omr<span class=\"__7 _256\"></span>\u00e5den baserat p\u00e5 k<span class=\"__7 _253\"></span>undens hemvist.<span class=\"__7 _14b\"> </span></div><div class=\"gsf8\"><table class=\"s_1 w1_4 hf_4\" id=\"_94059763-ef98-4329-a600-3528fd21373f\"><tr><td></td><td></td><td class=\"c_4 n_1 x4c_3 y182_2 w2_2 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x4d_3 y182_2 w3_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x4e_3 y182_2 w4_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td></td><td></td><td class=\"c_4 n_1 x4f_3 y182_2 w5_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otalt<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y183_2 w6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x51_3 y183_2 w7_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x52_3 y183_2 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x53_3 y183_2 w9_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x54_3 y183_2 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x55_3 y183_2 wa_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x56_3 y183_2 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x57_3 y183_2 wa_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x58_3 y183_2 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y185_2 wb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Sverige<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x59_3 y185_2 wc_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">388,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x5a_3 y185_2 wd_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">363,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x5b_3 y185_2 we_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">291,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x5c_2 y185_2 wf_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">235,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x5d_2 y185_2 w10_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">277<span class=\"__7 _253\"></span>,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x5e_2 y185_2 w11_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">299,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x5f_2 y185_2 w12_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">9<span class=\"__7 _258\"></span>5<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x60_2 y185_2 w13_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">898,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 w14_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Norden (exkl Sv<span class=\"__7 _253\"></span>erige)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x61_2 y186_2 w15_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls16_3 ws19_3\">416<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x62_2 y186_2 w16_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">291,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x63_2 y186_2 w17_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">71,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x64_2 y186_2 w18_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">72,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x65_2 y186_2 w19_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">125,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x66_2 y186_2 w1a_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">85,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x67_2 y186_2 w1b_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">612,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x68_2 y186_2 w1c_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4<span class=\"__7 _253\"></span>48,6<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y187_2 w1d_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Europa (exkl Nor<span class=\"__7 _253\"></span>den)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x69_2 y187_2 w1e_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">164,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x6a_2 y187_2 w1f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">101,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x6b_2 y187_2 w20_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">288,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x6c_2 y187_2 w21_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">238,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x6d_2 y187_2 w22_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">31,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x6e_2 y187_2 w23_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">4<span class=\"__7 _258\"></span>4,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x6f_2 y187_2 w24_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">484<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x70_2 y187_2 w25_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">384<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 w26_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga v\u00e4rlden<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x71_2 y188_2 w27_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x72_2 y188_2 w28_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">10,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x73_2 y188_2 w29_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">38,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x74_2 y188_2 w2a_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">62,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x75_2 y188_2 w2b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">2,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x76_2 y188_2 w2c_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">2,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x77_2 y188_2 w2d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">53,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x78_2 y188_2 w2e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">75,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x79_2 y189_2 w30_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x7a_2 y189_2 w31_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">76<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x7b_2 y189_2 w32_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">689,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x7c_2 y189_2 w33_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">6<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x7d_2 y189_2 w34_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">436,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x7e_2 y189_2 w35_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">431,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x7f_2 y189_2 w36_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 108,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x80_2 y189_2 w37_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 806<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsf9\">PER SEGMENT<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsfa\">NETTOOMS\u00c4<span class=\"__7 _253\"></span>TTNING UPPDELAD EFTER KONCERNENS GEOGRAFISK<span class=\"__7 _256\"></span>A MARKNADER<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsfc\">Kat<span class=\"__7 _253\"></span>egorin l\u00e4kemedel ut<span class=\"__7 _253\"></span>g\u00f6rs av registr<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ade </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gsfd\">l\u00e4kemedel, e<span class=\"__7 _253\"></span>xtemporepr<span class=\"__7 _253\"></span>odukter, licensl\u00e4k<span class=\"__7 _256\"></span>emedel och </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gsfe\">handelsvar<span class=\"__7 _253\"></span>or som t ex. apotek<span class=\"__7 _253\"></span>sprodukter som s\u00e4ljs </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsff\">under apotek<span class=\"__7 _253\"></span>ens egna varum\u00e4rk<span class=\"__7 _253\"></span>en. Int\u00e4kterna fr<span class=\"__7 _256\"></span>\u00e5n </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs100\">produkt<span class=\"__7 _253\"></span>omr<span class=\"__7 _253\"></span>\u00e5de l\u00e4kemedel k<span class=\"__7 _253\"></span>ommer fr<span class=\"__7 _253\"></span>\u00e5n regioner (f\u00f6re </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs101\">detta landsting), apot<span class=\"__7 _253\"></span>ek, sjukhus, l\u00e4kemedelsbolag och </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs102\">l\u00e4kemedelsdistribut<span class=\"__7 _256\"></span>\u00f6rer. Kategor<span class=\"__7 _253\"></span>in hj\u00e4lpmedel utg\u00f6rs </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs103\">av hj\u00e4lpmedel f\u00f6r k<span class=\"__7 _253\"></span>ognitions- och kommunik<span class=\"__7 _253\"></span>ations- </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs104\">handikapp, lar<span class=\"__7 _253\"></span>m, och omgivnings-kontr<span class=\"__7 _253\"></span>oll samt </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs105\">mobilitet, tillg\u00e4nglighet och ortopediska hj\u00e4lpmedel.<span class=\"__7 _253\"></span> </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs106\">Int\u00e4kterna fr<span class=\"__7 _256\"></span>\u00e5n hj\u00e4lpmedel kommer fr<span class=\"__7 _256\"></span>\u00e5n regioner, </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs107\">NA<span class=\"__7 _253\"></span>V (norska motsvar<span class=\"__7 _253\"></span>igheten till regioner i S<span class=\"__7 _253\"></span>verige </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs108\">fast p\u00e5 nationell niv\u00e5), NHS (National He<span class=\"__7 _253\"></span>alth Service \u2013 </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs109\">brittisk<span class=\"__7 _253\"></span>a motsvarighet<span class=\"__7 _253\"></span>en till regioner i Sv<span class=\"__7 _253\"></span>erige fast p\u00e5 </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs10a\">nationell niv\u00e5), v<span class=\"__7 _253\"></span>\u00e5rdgivare, distr<span class=\"__7 _253\"></span>ibut\u00f6rer<span class=\"__7 _256\"></span>/<span class=\"__7 _256\"></span>partnerf\u00f6retag, </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs10b\">kommuner, f<span class=\"__7 _253\"></span>astighetsbolag och brukare. K<span class=\"__7 _253\"></span>ategorin \u00f6<span class=\"__7 _253\"></span>vrig </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs10c\">medicintek<span class=\"__7 _253\"></span>nisk utrustning utg\u00f6rs av EK<span class=\"__7 _256\"></span>G-utrustning, </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs10d\">EKG-s<span class=\"__7 _253\"></span>ystem, k<span class=\"__7 _253\"></span>olfiberkomponent<span class=\"__7 _253\"></span>er f\u00f6r medicintek<span class=\"__7 _253\"></span>niska </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs10e\">applikationer samt renluftsaggr<span class=\"__7 _253\"></span>egat. Int\u00e4kterna fr<span class=\"__7 _256\"></span>\u00e5n </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs10f\">\u00f6vrig medicint<span class=\"__7 _256\"></span>eknisk utrustning kommer fr<span class=\"__7 _256\"></span>\u00e5n regioner, </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs110\">sjukhus, v\u00e5rdgiv<span class=\"__7 _253\"></span>are, distribut<span class=\"__7 _253\"></span>\u00f6rer<span class=\"__7 _256\"></span>/<span class=\"__7 _253\"></span>partnerbolag och </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs111\">tillverk<span class=\"__7 _253\"></span>ande kunder. </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs112\">Kat<span class=\"__7 _253\"></span>egorin livsmedel inom segmentet Medicint<span class=\"__7 _253\"></span>eknik </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs113\">utg\u00f6rs av f<span class=\"__7 _253\"></span>\u00f6rpackning/fyllning av nutr<span class=\"__7 _253\"></span>itions/<span class=\"__7 _256\"></span>probiotika </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs114\">produkt<span class=\"__7 _253\"></span>er och sprit. Livsmedel inom segmentet </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs115\">Specialistl\u00e4kemedel ut<span class=\"__7 _256\"></span>g\u00f6rs av smaks\u00e4ttning och </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs116\">destillation av sprit. Int\u00e4kter<span class=\"__7 _253\"></span>na fr<span class=\"__7 _253\"></span>\u00e5n livsmedel kommer </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs117\">fr<span class=\"__7 _256\"></span>\u00e5n nutrition- och probiotikaf\u00f6retag oc<span class=\"__7 _253\"></span>h sprittillv<span class=\"__7 _253\"></span>erkare. </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs118\">Kat<span class=\"__7 _253\"></span>egorin \u00f6vrigt i segment Medicint<span class=\"__7 _253\"></span>eknik innefattar </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs119\">fr<span class=\"__7 _256\"></span>\u00e4mst produkter f\u00f6r k<span class=\"__7 _253\"></span>yltr<span class=\"__7 _253\"></span>ansport av l\u00e4kemedel </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs11a\">och int\u00e4kter<span class=\"__7 _253\"></span>na kommer fr<span class=\"__7 _256\"></span>\u00e5n l\u00e4kemedelsbolag och </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs11b\">l\u00e4kemedelsdistribut<span class=\"__7 _256\"></span>\u00f6rer. Merparten av int\u00e4kt<span class=\"__7 _253\"></span>erna tas vid </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs11c\">en tidpunkt. Supportav<span class=\"__7 _258\"></span>tal inom segmentet Medicint<span class=\"__7 _253\"></span>eknik </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs11d\">fakturer<span class=\"__7 _256\"></span>as i januari och periodiser<span class=\"__7 _256\"></span>as \u00f6ver \u00e5ret. Denna del </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs11e\">utg\u00f6r en minimal del av oms\u00e4t<span class=\"__7 _253\"></span>tningen. </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs11f\">Ingen finansierings <span class=\"__7 _259\"></span>komponent bed\u00f6ms f\u00f6religga eft<span class=\"__7 _253\"></span>er<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs120\">som majoritet<span class=\"__7 _256\"></span>en av f\u00f6rs\u00e4ljningen sker med en kr<span class=\"__7 _253\"></span>edittid p\u00e5 </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs121\">30 <span class=\"__7 _257\"></span>-60 dagar, vilket \u00f6<span class=\"__7 _253\"></span>verensst\u00e4mmer med mark<span class=\"__7 _253\"></span>nadspr<span class=\"__7 _253\"></span>axis.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs122\">Det finns r<span class=\"__7 _253\"></span>amavtal \u00f6verstigande et<span class=\"__7 _253\"></span>t \u00e5r i koncernbola<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs123\">gen. I L\u00e4kemedelssegment<span class=\"__7 _253\"></span>et finns avtal inneh\u00e5llande </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs124\">klausuler som ger kunden r<span class=\"__7 _256\"></span>\u00e4tt att ge vite om int<span class=\"__7 _256\"></span>e produk<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs125\">ter kan le<span class=\"__7 _253\"></span>verer<span class=\"__7 _256\"></span>as till kunden. </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs126\">I Medicintek<span class=\"__7 _253\"></span>niksegmentet finns avtal d\u00e4r bolagen \u00e5tar </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs127\">sig att lev<span class=\"__7 _253\"></span>erer<span class=\"__7 _256\"></span>a hj\u00e4lpmedel/<span class=\"__7 _256\"></span>medicintekniska produkt<span class=\"__7 _256\"></span>er <span class=\"ls0_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs128\">vid best\u00e4llning.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs129\">NETTOOMS\u00c4<span class=\"__7 _253\"></span>TTNING F\u00d6RDELAT P<span class=\"__7 _253\"></span>ER PRODUK<span class=\"__7 _253\"></span>T<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs12a\">ANL\u00c4GGNINGSTILL<span class=\"__7 _253\"></span>G\u00c5NGAR PER LAND<span class=\"__7 _14b\"> </span></div><div class=\"gs12b\"><table class=\"s_1 w7c_1 h19_3\" id=\"_444e6c65-a262-44e4-a614-f16b1c140448\"><tr><td></td><td></td><td class=\"c_4 n_1 xcb_1 y199_2 w2_2 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 xcc_1 y199_2 w39_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xcd_1 y199_2 w4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td></td><td></td><td class=\"c_4 n_1 xce_1 y199_2 w7d_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otal<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y19a_2 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xcf_1 y19a_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd0_1 y19a_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd1_1 y19a_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd2_1 y19a_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd3_1 y19a_2 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd4_1 y19a_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd5_1 y19a_2 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd6_1 y19a_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y19b_2 w7e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">L\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd7_1 y19b_2 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd8_1 y19b_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd9_1 y19b_2 w80_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">9,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xda_1 y19b_2 w81_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xdb_1 y19b_2 w82_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">415,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xdc_1 y19b_2 w83_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">409,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xdd_1 y19b_2 w84_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">424<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xde_1 y19b_2 w85_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">420,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y19c_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 xe0_1 y19d_2 w86_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe1_1 y19d_2 w87_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">765,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe2_1 y19d_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe3_1 y19d_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe4_1 y19d_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe5_1 y19d_2 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe6_1 y19d_2 w89_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe7_1 y19d_2 w8a_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">7<span class=\"__7 _253\"></span>65,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y19e_2 w8b_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Medicinteknisk utrustning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd7_1 y19e_2 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd8_1 y19e_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe8_1 y19e_2 w8c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">320,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe9_1 y19e_2 w8d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">322,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xea_1 y19e_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xeb_1 y19e_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xec_1 y19e_2 w8e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">32<span class=\"__7 _258\"></span>0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xed_1 y19e_2 w8f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">322<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y19f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Nutrion och \u00f6vriga liv<span class=\"__7 _253\"></span>smedel<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 xee_1 y1a0_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xef_1 y1a0_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf0_1 y1a0_2 w90_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">323,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf1_1 y1a0_2 w11_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">243,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf2_1 y1a0_2 w91_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">10,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf3_1 y1a0_2 w92_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">8,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf4_1 y1a0_2 w93_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">333,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf5_1 y1a0_2 w94_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">251,8<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 w95_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf6_1 y188_2 w96_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf7_1 y188_2 w97_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf8_1 y188_2 w98_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">3<span class=\"__7 _258\"></span>6,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf9_1 y188_2 w99_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">30,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfa_1 y188_2 w9a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfb_1 y188_2 w9b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfc_1 y188_2 w9c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">48,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfd_1 y188_2 w9d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">45,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfe_1 y189_2 w9e_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xff_1 y189_2 w9f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">767,<span class=\"__7 _261\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x100_1 y189_2 w32_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">689,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x101_1 y189_2 w33_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">6<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x102_1 y189_2 w34_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">436,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x103_1 y189_2 wa0_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">431,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x104_1 y189_2 w36_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 108,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x105_1 y189_2 wa1_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 806,7<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"gs12c\"><table class=\"s_1 wa2_1 h1a_3\" id=\"_5bf3dcb8-9e78-4f52-879e-eb20b3cd7b6c\"><tr><td></td><td></td><td class=\"c_4 n_1 x106_1 y1a1_2 wa3_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x107_1 y1a1_2 wa4_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1a2_2 w6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x108_1 y1a2_2 w7_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x109_1 y1a2_2 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x10a_1 y1a2_2 wa_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x10b_1 y1a2_2 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y1a3_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Sverige<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x10c_1 y1a4_2 wa5_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">659,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x10d_1 y1a4_2 wa6_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">678,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x10e_1 y1a4_2 w65_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">371,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x10f_1 y1a4_2 wa7_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">282,6<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y1a5_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Danmark<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x10c_1 y1a6_1 wa8_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">463,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x110_1 y1a6_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x111_1 y1a6_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x112_1 y1a6_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y1a7_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Nederl\u00e4nderna<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x113_1 y1a8_1 we_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">182,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x114_1 y1a8_1 wa9_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x115_1 y1a8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x116_1 y1a8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y1a9_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Storbritannien<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x117_1 y1aa_1 waa_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">1<span class=\"__7 _258\"></span>3<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x118_1 y1aa_1 w4c_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">162,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x119_1 y1aa_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11a_1 y1aa_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ab_1 wab_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Tyskland<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11b_1 y1ab_1 waa_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">8<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11c_1 y1ab_1 wac_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">98<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11d_1 y1ab_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11e_1 y1ab_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ac_1 wad_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Norge<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11f_1 y1ac_1 wae_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">79,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x120_1 y1ac_1 waf_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">87,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x121_1 y1ac_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x122_1 y1ac_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x123_1 y189_2 wb0_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 609,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x124_1 y189_2 wb1_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">1 070,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x125_1 y189_2 wb2_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">371,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x126_1 y189_2 wb3_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">282,6<span class=\"__7 _14b\"> </span></div></td></tr></table></div><table class=\"s_1 wb4_1 h1b_2\" id=\"_35220a80-a428-4a6b-b27c-08bf5b3fb213\"><tr><td></td><td></td><td class=\"c_4 n_1 x127_1 y1ad_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x128_1 y1ad_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ae_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x129_1 y1ae_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12a_1 y1ae_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12b_1 y1ae_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12c_1 y1ae_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1af_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Hyresint\u00e4kter<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x12d_1 y1b0_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12e_1 y1b0_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12f_1 y1b0_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x130_1 y1b0_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b1_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Statliga bidr<span class=\"__7 _253\"></span>ag<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x12d_1 y1b2_1 wb7_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x131_1 y1b2_1 w96_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x132_1 y1b2_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x133_1 y1b2_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1b3_1 wb8_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rs\u00e4kringsers\u00e4t<span class=\"__7 _253\"></span>tning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x134_1 y1b3_1 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x135_1 y1b3_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x136_1 y1b3_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x137_1 y1b3_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b4_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">V<span class=\"__7 _253\"></span>alutakursdifferenser<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x138_1 y1b5_1 wba_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x139_1 y1b5_1 wbb_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13a_1 y1b5_1 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13b_1 y1b5_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1b6_1 wbc_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Negativ goodwill vid f\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13c_1 y1b6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13d_1 y1b6_1 wbd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13e_1 y1b6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13f_1 y1b6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b7_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omv\u00e4rder<span class=\"__7 _253\"></span>ing av villkor<span class=\"__7 _256\"></span>ad k\u00f6peskilling<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x138_1 y1b8_1 wbe_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">9,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x140_1 y1b8_1 wbf_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">22,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x141_1 y1b8_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x142_1 y1b8_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b9_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vrigt<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x138_1 y1ba_1 wc0_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">5,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x143_1 y1ba_1 wc1_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">3<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x144_1 y1ba_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x145_1 y1ba_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x146_1 y189_2 wc2_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">21,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x147_1 y189_2 wc3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls19_3 ws1c_2\">35,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x148_1 y189_2 wc4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x149_1 y189_2 wc4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr></table>Not 3 \u00d6vriga r\u00f6relseint\u00e4kt<span class=\"__7 _256\"></span>er<span class=\"__7 _14b\"> </span>Eftersom k<span class=\"__8 _264\"></span>oncernen int<span class=\"__8 _264\"></span>e innehar n\u00e5gr<span class=\"__8 _264\"></span>a v\u00e4sentliga r<span class=\"__8 _b1_1\"></span>\u00e4nte<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>b\u00e4r<span class=\"__8 _b1_1\"></span>ande tillg\u00e5ngar, \u00e4r koncernens int\u00e4kt<span class=\"__8 _264\"></span>er och kassafl\u00f6de fr<span class=\"__8 _b1_1\"></span>\u00e5n den l\u00f6pande verksamheten i allt v<span class=\"__8 _264\"></span>\u00e4sentligt oberoen<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>de av f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i marknadsr<span class=\"__8 _b1_1\"></span>\u00e4ntor. Konc<span class=\"__8 _264\"></span>ernen arbetar p\u00e5 en inter<span class=\"__8 _264\"></span>nationell bas d\u00e4r b\u00e5de int\u00e4kter och ut<span class=\"__8 _264\"></span>gifter uppk<span class=\"__8 _264\"></span>ommer i utl\u00e4ndsk valuta.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-339": {
   "value": "Not 2 Information om r\u00f6r<span class=\"__7 _253\"></span>elsesegment<span class=\"__7 _14b\"> </span>F\u00f6retagsledningen har f<span class=\"__7 _253\"></span>astst\u00e4llt r\u00f6relse<span class=\"__7 _253\"></span>aff\u00e4rsomr<span class=\"__7 _256\"></span>\u00e5den (aff\u00e4rsomr\u00e5den) b<span class=\"__7 _253\"></span>aser<span class=\"__7 _253\"></span>at p\u00e5 den information som behandlas av ver<span class=\"__7 _253\"></span>kst\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6ren och som anv<span class=\"__7 _253\"></span>\u00e4nds f\u00f6r att fat<span class=\"__7 _253\"></span>ta str<span class=\"__7 _256\"></span>ategiska beslut. V<span class=\"__7 _253\"></span>erkst\u00e4llande dir<span class=\"__7 _253\"></span>ekt\u00f6ren i moder<span class=\"__7 _253\"></span>bolaget MedCap AB, \u00e4r den h\u00f6gste v<span class=\"__7 _253\"></span>erkst\u00e4llande beslutsfat<span class=\"__7 _253\"></span>taren och bed\u00f6mer verk<span class=\"__7 _253\"></span>samheten per r\u00f6r<span class=\"__7 _253\"></span>elsesegmenten som r<span class=\"__7 _256\"></span>appor<span class=\"__7 _258\"></span>ter<span class=\"__7 _256\"></span>ar p\u00e5 ett s\u00e4tt som st\u00e5r i \u00f6v<span class=\"__7 _253\"></span>erensst\u00e4mmelse med den inter<span class=\"__7 _253\"></span>na r<span class=\"__7 _253\"></span>apporteringen. De r\u00f6r<span class=\"__7 _253\"></span>elsesegment f\u00f6r vilka information ska l\u00e4mnas, er<span class=\"__7 _253\"></span>h\u00e5ller sina int\u00e4kter fr<span class=\"__7 _256\"></span>\u00e4mst fr\u00e5n f<span class=\"__7 _253\"></span>\u00f6rs\u00e4ljning av hj\u00e4lpmedel, f\u00f6rs\u00e4ljning och pr<span class=\"__7 _253\"></span>oduktion/<span class=\"__7 _14b\"> </span>kontr<span class=\"__7 _256\"></span>aktstillverkning a<span class=\"__7 _253\"></span>v l\u00e4kemedel, samt f\u00f6rs\u00e4ljning av medic<span class=\"__7 _253\"></span>insk teknik samt k<span class=\"__7 _253\"></span>ontr<span class=\"__7 _256\"></span>aktstillverkning av livsmedel. Abilia-<span class=\"__7 _14b\"> </span>gruppen, Huka, Danrehab<span class=\"__7 _253\"></span>, Erimed, Swedelift och T<span class=\"__7 _253\"></span>rident ing\u00e5r i aff\u00e4rsomr<span class=\"__7 _256\"></span>\u00e5det Hj\u00e4lpmedel, Cardiolex, Multi-ply<span class=\"__7 _253\"></span>, Inpac samt T<span class=\"__7 _256\"></span>oul Meditech ing\u00e5r i aff\u00e4rsomr<span class=\"__7 _256\"></span>\u00e5det Medicinteknik och Unimedic samt X<span class=\"__7 _253\"></span>GX Pharma ing\u00e5r i <span class=\"ff2_7 ls0_7 ws2_7\"> </span>aff\u00e4rsomr<span class=\"__7 _256\"></span>\u00e5det Specialistl\u00e4kemedel. <table class=\"s_1 w38_1 h13_4\" id=\"_ee417234-6510-4c84-acc1-e08ba4f0ca39\"><tr><td></td><td></td><td class=\"c_4 n_1 x81_2 y18b_2 w2_2 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x82_2 y18b_2 w39_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x83_2 y18b_2 w3a_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x84_2 y18b_2 w3b_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x85_2 y18b_2 w3c_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otalt<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y18c_2 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x86_2 y18c_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x87_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x88_2 y18c_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x89_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8a_2 y18c_2 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8b_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8c_2 y18c_2 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8d_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8e_2 y18e_2 w3d_1 h15_4\"><div class=\"t_7 m0_7 x4b_3 hb_6 y18d_2 ff3_7 fs5_7 fc3_7 sc0_7 ls0_7 ws2_7\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8f_2 y18e_2 w3e_1 h15_4\"><div class=\"t_7 m0_7 x4b_3 hb_6 y18d_2 ff3_7 fs5_7 fc3_7 sc0_7 lsd_5 ws10_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y190_2 w3f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Nettoms\u00e4t<span class=\"__7 _253\"></span>tning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x90_2 y190_2 w40_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x91_2 y190_2 w41_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7<span class=\"__7 _258\"></span>6<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x92_2 y190_2 w42_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">689,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x93_2 y190_2 w43_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">6<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x94_2 y190_2 w42_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">436<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x95_2 y190_2 w44_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">431,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x96_2 y190_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x97_2 y190_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x98_2 y190_2 w46_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 108,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x99_2 y190_2 w47_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 806,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y191_2 w48_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">EBITDA<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9a_2 y191_2 w49_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">289,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9b_2 y191_2 w4a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">212,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9c_2 y191_2 w4b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">145,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9d_2 y191_2 w4c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">138,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9e_2 y191_2 w4d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">45,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9f_2 y191_2 w4e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">59,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8c_2 y191_2 w4f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">-24,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa0_2 y191_2 w50_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-21,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa1_2 y191_2 w51_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">45<span class=\"__7 _253\"></span>6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa2_2 y191_2 w52_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">387,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y192_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avskr<span class=\"__7 _253\"></span>ivning av materiella </td><td class=\"c_4 n_1 xa4_2 y193_2 w53_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-72,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa5_2 y193_2 w54_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>47,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa6_2 y193_2 w55_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-4<span class=\"__7 _258\"></span>2,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa7_2 y193_2 w56_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-39,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa8_2 y193_2 w57_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-36,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa9_2 y193_2 w58_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-25,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xaa_2 y193_2 w59_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xab_2 y193_2 w5a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xac_2 y193_2 w5b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-153,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xad_1 y193_2 w5c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-115,<span class=\"__7 _253\"></span>4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y194_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">och immateriella tillg\u00e5ngar<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y195_2 w5d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">R\u00f6relseresultat<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xae_1 y195_2 w5e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">217<span class=\"__7 _253\"></span>,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xaf_1 y195_2 w5f_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">164,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb0_1 y195_2 w60_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">103,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb1_1 y195_2 w61_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">98<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb2_1 y195_2 w62_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">9,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb3_1 y195_2 w63_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">3<span class=\"__7 _258\"></span>3,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb4_1 y195_2 w64_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-26,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb5_1 y195_2 w65_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-23,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb6_1 y195_2 w66_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">302,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb7_1 y195_2 w67_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">272,3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y196_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Finansiella int\u00e4kter och </td><td class=\"c_4 n_1 xa4_2 y197_2 w68_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb8_1 y197_2 w69_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-9,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb9_1 y197_2 w6a_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xba_1 y197_2 w6b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-18<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbb_1 y197_2 w6c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-12,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbc_1 y197_2 w6d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbd_1 y197_2 w6e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _261\"></span>7,<span class=\"__7 _258\"></span>9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbe_1 y197_2 w6f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">28,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbf_1 y197_2 w70_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc0_1 y197_2 w71_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-10,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y198_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">kostnader<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w72_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Resultat f\u00f6re skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc1_1 y189_2 w73_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">202,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x91_2 y189_2 wd_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">154,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc2_1 y189_2 w74_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">88<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc3_1 y189_2 w75_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">80,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc4_1 y189_2 w76_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc5_1 y189_2 w77_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">22,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc6_1 y189_2 w78_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc7_1 y189_2 w79_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">4,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc8_1 y189_2 w7a_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">289,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc9_1 y189_2 w7b_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">261,6<span class=\"__7 _14b\"> </span></div></td></tr></table>\u00d6vrigt best\u00e5r av k<span class=\"__7 _253\"></span>oncerngemensamma poster<span class=\"__7 _253\"></span>. Merparten av kostnader<span class=\"__7 _253\"></span>na utg\u00f6rs av k<span class=\"__7 _253\"></span>ostnader i moderbolaget, MedCap AB. Av<span class=\"__7 _253\"></span>skrivningar inkluder<span class=\"__7 _256\"></span>ar avskrivningar p\u00e5 konc<span class=\"__7 _253\"></span>ernm\u00e4ssiga \u00f6v<span class=\"__7 _253\"></span>erv\u00e4rden. Konc<span class=\"__7 _253\"></span>ernbolagen har till st\u00f6rsta del int\u00e4kt<span class=\"__7 _253\"></span>er som int\u00e4ktsf\u00f6rs direkt. Ingen kund har under r<span class=\"__7 _256\"></span>\u00e4kenskaps\u00e5ret haft en andel a<span class=\"__7 _253\"></span>v koncernens<span class=\"ff4_7 fc0_7 ws3_7\"> oms\u00e4t<span class=\"__7 _253\"></span>tning \u00f6verstigande 10\u2009pr<span class=\"__7 _253\"></span>ocent. </span>Int\u00e4kter fr<span class=\"__7 _256\"></span>\u00e5n externa k<span class=\"__7 _253\"></span>under h\u00e4nf\u00f6rs till geogr<span class=\"__7 _253\"></span>afiska omr<span class=\"__7 _256\"></span>\u00e5den baserat p\u00e5 k<span class=\"__7 _253\"></span>undens hemvist.<span class=\"__7 _14b\"> </span><table class=\"s_1 w1_4 hf_4\" id=\"_94059763-ef98-4329-a600-3528fd21373f\"><tr><td></td><td></td><td class=\"c_4 n_1 x4c_3 y182_2 w2_2 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x4d_3 y182_2 w3_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x4e_3 y182_2 w4_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td></td><td></td><td class=\"c_4 n_1 x4f_3 y182_2 w5_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otalt<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y183_2 w6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x51_3 y183_2 w7_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x52_3 y183_2 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x53_3 y183_2 w9_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x54_3 y183_2 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x55_3 y183_2 wa_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x56_3 y183_2 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x57_3 y183_2 wa_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x58_3 y183_2 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y185_2 wb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Sverige<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x59_3 y185_2 wc_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">388,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x5a_3 y185_2 wd_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">363,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x5b_3 y185_2 we_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">291,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x5c_2 y185_2 wf_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">235,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x5d_2 y185_2 w10_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">277<span class=\"__7 _253\"></span>,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x5e_2 y185_2 w11_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">299,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x5f_2 y185_2 w12_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">9<span class=\"__7 _258\"></span>5<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x60_2 y185_2 w13_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">898,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 w14_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Norden (exkl Sv<span class=\"__7 _253\"></span>erige)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x61_2 y186_2 w15_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls16_3 ws19_3\">416<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x62_2 y186_2 w16_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">291,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x63_2 y186_2 w17_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">71,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x64_2 y186_2 w18_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">72,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x65_2 y186_2 w19_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">125,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x66_2 y186_2 w1a_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">85,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x67_2 y186_2 w1b_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">612,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x68_2 y186_2 w1c_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4<span class=\"__7 _253\"></span>48,6<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y187_2 w1d_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Europa (exkl Nor<span class=\"__7 _253\"></span>den)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x69_2 y187_2 w1e_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">164,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x6a_2 y187_2 w1f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">101,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x6b_2 y187_2 w20_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">288,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x6c_2 y187_2 w21_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">238,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x6d_2 y187_2 w22_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">31,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x6e_2 y187_2 w23_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">4<span class=\"__7 _258\"></span>4,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x6f_2 y187_2 w24_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">484<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x70_2 y187_2 w25_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">384<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 w26_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga v\u00e4rlden<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x71_2 y188_2 w27_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x72_2 y188_2 w28_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">10,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x73_2 y188_2 w29_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">38,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x74_2 y188_2 w2a_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">62,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x75_2 y188_2 w2b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">2,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x76_2 y188_2 w2c_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">2,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x77_2 y188_2 w2d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">53,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x78_2 y188_2 w2e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">75,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x79_2 y189_2 w30_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x7a_2 y189_2 w31_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">76<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x7b_2 y189_2 w32_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">689,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x7c_2 y189_2 w33_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">6<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x7d_2 y189_2 w34_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">436,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x7e_2 y189_2 w35_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">431,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x7f_2 y189_2 w36_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 108,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x80_2 y189_2 w37_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 806<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr></table>PER SEGMENT<span class=\"__7 _14b\"> </span>NETTOOMS\u00c4<span class=\"__7 _253\"></span>TTNING UPPDELAD EFTER KONCERNENS GEOGRAFISK<span class=\"__7 _256\"></span>A MARKNADER<span class=\"__7 _14b\"> </span>Kat<span class=\"__7 _253\"></span>egorin l\u00e4kemedel ut<span class=\"__7 _253\"></span>g\u00f6rs av registr<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ade l\u00e4kemedel, e<span class=\"__7 _253\"></span>xtemporepr<span class=\"__7 _253\"></span>odukter, licensl\u00e4k<span class=\"__7 _256\"></span>emedel och handelsvar<span class=\"__7 _253\"></span>or som t ex. apotek<span class=\"__7 _253\"></span>sprodukter som s\u00e4ljs under apotek<span class=\"__7 _253\"></span>ens egna varum\u00e4rk<span class=\"__7 _253\"></span>en. Int\u00e4kterna fr<span class=\"__7 _256\"></span>\u00e5n produkt<span class=\"__7 _253\"></span>omr<span class=\"__7 _253\"></span>\u00e5de l\u00e4kemedel k<span class=\"__7 _253\"></span>ommer fr<span class=\"__7 _253\"></span>\u00e5n regioner (f\u00f6re detta landsting), apot<span class=\"__7 _253\"></span>ek, sjukhus, l\u00e4kemedelsbolag och l\u00e4kemedelsdistribut<span class=\"__7 _256\"></span>\u00f6rer. Kategor<span class=\"__7 _253\"></span>in hj\u00e4lpmedel utg\u00f6rs av hj\u00e4lpmedel f\u00f6r k<span class=\"__7 _253\"></span>ognitions- och kommunik<span class=\"__7 _253\"></span>ations- handikapp, lar<span class=\"__7 _253\"></span>m, och omgivnings-kontr<span class=\"__7 _253\"></span>oll samt mobilitet, tillg\u00e4nglighet och ortopediska hj\u00e4lpmedel.<span class=\"__7 _253\"></span> Int\u00e4kterna fr<span class=\"__7 _256\"></span>\u00e5n hj\u00e4lpmedel kommer fr<span class=\"__7 _256\"></span>\u00e5n regioner, NA<span class=\"__7 _253\"></span>V (norska motsvar<span class=\"__7 _253\"></span>igheten till regioner i S<span class=\"__7 _253\"></span>verige fast p\u00e5 nationell niv\u00e5), NHS (National He<span class=\"__7 _253\"></span>alth Service \u2013 brittisk<span class=\"__7 _253\"></span>a motsvarighet<span class=\"__7 _253\"></span>en till regioner i Sv<span class=\"__7 _253\"></span>erige fast p\u00e5 nationell niv\u00e5), v<span class=\"__7 _253\"></span>\u00e5rdgivare, distr<span class=\"__7 _253\"></span>ibut\u00f6rer<span class=\"__7 _256\"></span>/<span class=\"__7 _256\"></span>partnerf\u00f6retag, kommuner, f<span class=\"__7 _253\"></span>astighetsbolag och brukare. K<span class=\"__7 _253\"></span>ategorin \u00f6<span class=\"__7 _253\"></span>vrig medicintek<span class=\"__7 _253\"></span>nisk utrustning utg\u00f6rs av EK<span class=\"__7 _256\"></span>G-utrustning, EKG-s<span class=\"__7 _253\"></span>ystem, k<span class=\"__7 _253\"></span>olfiberkomponent<span class=\"__7 _253\"></span>er f\u00f6r medicintek<span class=\"__7 _253\"></span>niska applikationer samt renluftsaggr<span class=\"__7 _253\"></span>egat. Int\u00e4kterna fr<span class=\"__7 _256\"></span>\u00e5n \u00f6vrig medicint<span class=\"__7 _256\"></span>eknisk utrustning kommer fr<span class=\"__7 _256\"></span>\u00e5n regioner, sjukhus, v\u00e5rdgiv<span class=\"__7 _253\"></span>are, distribut<span class=\"__7 _253\"></span>\u00f6rer<span class=\"__7 _256\"></span>/<span class=\"__7 _253\"></span>partnerbolag och tillverk<span class=\"__7 _253\"></span>ande kunder. Kat<span class=\"__7 _253\"></span>egorin livsmedel inom segmentet Medicint<span class=\"__7 _253\"></span>eknik utg\u00f6rs av f<span class=\"__7 _253\"></span>\u00f6rpackning/fyllning av nutr<span class=\"__7 _253\"></span>itions/<span class=\"__7 _256\"></span>probiotika produkt<span class=\"__7 _253\"></span>er och sprit. Livsmedel inom segmentet Specialistl\u00e4kemedel ut<span class=\"__7 _256\"></span>g\u00f6rs av smaks\u00e4ttning och destillation av sprit. Int\u00e4kter<span class=\"__7 _253\"></span>na fr<span class=\"__7 _253\"></span>\u00e5n livsmedel kommer fr<span class=\"__7 _256\"></span>\u00e5n nutrition- och probiotikaf\u00f6retag oc<span class=\"__7 _253\"></span>h sprittillv<span class=\"__7 _253\"></span>erkare. Kat<span class=\"__7 _253\"></span>egorin \u00f6vrigt i segment Medicint<span class=\"__7 _253\"></span>eknik innefattar fr<span class=\"__7 _256\"></span>\u00e4mst produkter f\u00f6r k<span class=\"__7 _253\"></span>yltr<span class=\"__7 _253\"></span>ansport av l\u00e4kemedel och int\u00e4kter<span class=\"__7 _253\"></span>na kommer fr<span class=\"__7 _256\"></span>\u00e5n l\u00e4kemedelsbolag och l\u00e4kemedelsdistribut<span class=\"__7 _256\"></span>\u00f6rer. Merparten av int\u00e4kt<span class=\"__7 _253\"></span>erna tas vid en tidpunkt. Supportav<span class=\"__7 _258\"></span>tal inom segmentet Medicint<span class=\"__7 _253\"></span>eknik fakturer<span class=\"__7 _256\"></span>as i januari och periodiser<span class=\"__7 _256\"></span>as \u00f6ver \u00e5ret. Denna del utg\u00f6r en minimal del av oms\u00e4t<span class=\"__7 _253\"></span>tningen. Ingen finansierings <span class=\"__7 _259\"></span>komponent bed\u00f6ms f\u00f6religga eft<span class=\"__7 _253\"></span>er<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>som majoritet<span class=\"__7 _256\"></span>en av f\u00f6rs\u00e4ljningen sker med en kr<span class=\"__7 _253\"></span>edittid p\u00e5 30 <span class=\"__7 _257\"></span>-60 dagar, vilket \u00f6<span class=\"__7 _253\"></span>verensst\u00e4mmer med mark<span class=\"__7 _253\"></span>nadspr<span class=\"__7 _253\"></span>axis.<span class=\"__7 _14b\"> </span>Det finns r<span class=\"__7 _253\"></span>amavtal \u00f6verstigande et<span class=\"__7 _253\"></span>t \u00e5r i koncernbola<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>gen. I L\u00e4kemedelssegment<span class=\"__7 _253\"></span>et finns avtal inneh\u00e5llande klausuler som ger kunden r<span class=\"__7 _256\"></span>\u00e4tt att ge vite om int<span class=\"__7 _256\"></span>e produk<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ter kan le<span class=\"__7 _253\"></span>verer<span class=\"__7 _256\"></span>as till kunden. I Medicintek<span class=\"__7 _253\"></span>niksegmentet finns avtal d\u00e4r bolagen \u00e5tar sig att lev<span class=\"__7 _253\"></span>erer<span class=\"__7 _256\"></span>a hj\u00e4lpmedel/<span class=\"__7 _256\"></span>medicintekniska produkt<span class=\"__7 _256\"></span>er <span class=\"ls0_7\"> </span>vid best\u00e4llning.<span class=\"__7 _14b\"> </span>NETTOOMS\u00c4<span class=\"__7 _253\"></span>TTNING F\u00d6RDELAT P<span class=\"__7 _253\"></span>ER PRODUK<span class=\"__7 _253\"></span>T<span class=\"__7 _14b\"> </span>ANL\u00c4GGNINGSTILL<span class=\"__7 _253\"></span>G\u00c5NGAR PER LAND<span class=\"__7 _14b\"> </span><table class=\"s_1 w7c_1 h19_3\" id=\"_444e6c65-a262-44e4-a614-f16b1c140448\"><tr><td></td><td></td><td class=\"c_4 n_1 xcb_1 y199_2 w2_2 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 xcc_1 y199_2 w39_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xcd_1 y199_2 w4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td></td><td></td><td class=\"c_4 n_1 xce_1 y199_2 w7d_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otal<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y19a_2 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xcf_1 y19a_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd0_1 y19a_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd1_1 y19a_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd2_1 y19a_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd3_1 y19a_2 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd4_1 y19a_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd5_1 y19a_2 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd6_1 y19a_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y19b_2 w7e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">L\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd7_1 y19b_2 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd8_1 y19b_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd9_1 y19b_2 w80_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">9,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xda_1 y19b_2 w81_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xdb_1 y19b_2 w82_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">415,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xdc_1 y19b_2 w83_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">409,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xdd_1 y19b_2 w84_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">424<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xde_1 y19b_2 w85_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">420,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y19c_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 xe0_1 y19d_2 w86_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe1_1 y19d_2 w87_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">765,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe2_1 y19d_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe3_1 y19d_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe4_1 y19d_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe5_1 y19d_2 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe6_1 y19d_2 w89_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe7_1 y19d_2 w8a_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">7<span class=\"__7 _253\"></span>65,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y19e_2 w8b_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Medicinteknisk utrustning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd7_1 y19e_2 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd8_1 y19e_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe8_1 y19e_2 w8c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">320,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe9_1 y19e_2 w8d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">322,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xea_1 y19e_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xeb_1 y19e_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xec_1 y19e_2 w8e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">32<span class=\"__7 _258\"></span>0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xed_1 y19e_2 w8f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">322<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y19f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Nutrion och \u00f6vriga liv<span class=\"__7 _253\"></span>smedel<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 xee_1 y1a0_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xef_1 y1a0_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf0_1 y1a0_2 w90_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">323,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf1_1 y1a0_2 w11_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">243,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf2_1 y1a0_2 w91_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">10,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf3_1 y1a0_2 w92_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">8,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf4_1 y1a0_2 w93_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">333,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf5_1 y1a0_2 w94_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">251,8<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 w95_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf6_1 y188_2 w96_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf7_1 y188_2 w97_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf8_1 y188_2 w98_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">3<span class=\"__7 _258\"></span>6,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf9_1 y188_2 w99_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">30,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfa_1 y188_2 w9a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfb_1 y188_2 w9b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfc_1 y188_2 w9c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">48,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfd_1 y188_2 w9d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">45,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfe_1 y189_2 w9e_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xff_1 y189_2 w9f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">767,<span class=\"__7 _261\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x100_1 y189_2 w32_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">689,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x101_1 y189_2 w33_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">6<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x102_1 y189_2 w34_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">436,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x103_1 y189_2 wa0_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">431,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x104_1 y189_2 w36_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 108,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x105_1 y189_2 wa1_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 806,7<span class=\"__7 _14b\"> </span></div></td></tr></table><table class=\"s_1 wa2_1 h1a_3\" id=\"_5bf3dcb8-9e78-4f52-879e-eb20b3cd7b6c\"><tr><td></td><td></td><td class=\"c_4 n_1 x106_1 y1a1_2 wa3_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x107_1 y1a1_2 wa4_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1a2_2 w6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x108_1 y1a2_2 w7_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x109_1 y1a2_2 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x10a_1 y1a2_2 wa_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x10b_1 y1a2_2 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y1a3_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Sverige<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x10c_1 y1a4_2 wa5_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">659,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x10d_1 y1a4_2 wa6_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">678,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x10e_1 y1a4_2 w65_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">371,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x10f_1 y1a4_2 wa7_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">282,6<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y1a5_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Danmark<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x10c_1 y1a6_1 wa8_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">463,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x110_1 y1a6_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x111_1 y1a6_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x112_1 y1a6_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y1a7_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Nederl\u00e4nderna<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x113_1 y1a8_1 we_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">182,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x114_1 y1a8_1 wa9_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x115_1 y1a8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x116_1 y1a8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y1a9_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Storbritannien<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x117_1 y1aa_1 waa_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">1<span class=\"__7 _258\"></span>3<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x118_1 y1aa_1 w4c_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">162,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x119_1 y1aa_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11a_1 y1aa_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ab_1 wab_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Tyskland<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11b_1 y1ab_1 waa_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">8<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11c_1 y1ab_1 wac_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">98<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11d_1 y1ab_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11e_1 y1ab_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ac_1 wad_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Norge<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11f_1 y1ac_1 wae_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">79,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x120_1 y1ac_1 waf_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">87,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x121_1 y1ac_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x122_1 y1ac_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x123_1 y189_2 wb0_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 609,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x124_1 y189_2 wb1_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">1 070,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x125_1 y189_2 wb2_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">371,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x126_1 y189_2 wb3_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">282,6<span class=\"__7 _14b\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEntitysReportableSegmentsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-340": {
   "value": "f\u00f6rs\u00e4ljning av hj\u00e4lpmedel, f\u00f6rs\u00e4ljning och produktion/ kontraktstillverkning av l\u00e4kemedel, samt f\u00f6rs\u00e4ljning av medicinsk teknik samt kontraktstillverkning av livsmedel",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-341": {
   "value": "<table class=\"s_1 w38_1 h13_4\" id=\"_ee417234-6510-4c84-acc1-e08ba4f0ca39\"><tr><td></td><td></td><td class=\"c_4 n_1 x81_2 y18b_2 w2_2 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x82_2 y18b_2 w39_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x83_2 y18b_2 w3a_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x84_2 y18b_2 w3b_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x85_2 y18b_2 w3c_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otalt<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y18c_2 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x86_2 y18c_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x87_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x88_2 y18c_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x89_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8a_2 y18c_2 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8b_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8c_2 y18c_2 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8d_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8e_2 y18e_2 w3d_1 h15_4\"><div class=\"t_7 m0_7 x4b_3 hb_6 y18d_2 ff3_7 fs5_7 fc3_7 sc0_7 ls0_7 ws2_7\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8f_2 y18e_2 w3e_1 h15_4\"><div class=\"t_7 m0_7 x4b_3 hb_6 y18d_2 ff3_7 fs5_7 fc3_7 sc0_7 lsd_5 ws10_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y190_2 w3f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Nettoms\u00e4t<span class=\"__7 _253\"></span>tning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x90_2 y190_2 w40_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x91_2 y190_2 w41_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7<span class=\"__7 _258\"></span>6<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x92_2 y190_2 w42_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">689,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x93_2 y190_2 w43_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">6<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x94_2 y190_2 w42_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">436<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x95_2 y190_2 w44_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">431,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x96_2 y190_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x97_2 y190_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x98_2 y190_2 w46_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 108,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x99_2 y190_2 w47_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 806,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y191_2 w48_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">EBITDA<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9a_2 y191_2 w49_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">289,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9b_2 y191_2 w4a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">212,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9c_2 y191_2 w4b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">145,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9d_2 y191_2 w4c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">138,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9e_2 y191_2 w4d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">45,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9f_2 y191_2 w4e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">59,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8c_2 y191_2 w4f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">-24,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa0_2 y191_2 w50_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-21,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa1_2 y191_2 w51_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">45<span class=\"__7 _253\"></span>6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa2_2 y191_2 w52_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">387,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y192_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avskr<span class=\"__7 _253\"></span>ivning av materiella </td><td class=\"c_4 n_1 xa4_2 y193_2 w53_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-72,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa5_2 y193_2 w54_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>47,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa6_2 y193_2 w55_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-4<span class=\"__7 _258\"></span>2,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa7_2 y193_2 w56_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-39,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa8_2 y193_2 w57_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-36,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa9_2 y193_2 w58_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-25,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xaa_2 y193_2 w59_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xab_2 y193_2 w5a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xac_2 y193_2 w5b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-153,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xad_1 y193_2 w5c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-115,<span class=\"__7 _253\"></span>4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y194_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">och immateriella tillg\u00e5ngar<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y195_2 w5d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">R\u00f6relseresultat<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xae_1 y195_2 w5e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">217<span class=\"__7 _253\"></span>,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xaf_1 y195_2 w5f_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">164,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb0_1 y195_2 w60_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">103,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb1_1 y195_2 w61_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">98<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb2_1 y195_2 w62_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">9,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb3_1 y195_2 w63_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">3<span class=\"__7 _258\"></span>3,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb4_1 y195_2 w64_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-26,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb5_1 y195_2 w65_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-23,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb6_1 y195_2 w66_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">302,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb7_1 y195_2 w67_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">272,3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y196_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Finansiella int\u00e4kter och </td><td class=\"c_4 n_1 xa4_2 y197_2 w68_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb8_1 y197_2 w69_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-9,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb9_1 y197_2 w6a_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xba_1 y197_2 w6b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-18<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbb_1 y197_2 w6c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-12,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbc_1 y197_2 w6d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbd_1 y197_2 w6e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _261\"></span>7,<span class=\"__7 _258\"></span>9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbe_1 y197_2 w6f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">28,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbf_1 y197_2 w70_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc0_1 y197_2 w71_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-10,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y198_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">kostnader<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w72_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Resultat f\u00f6re skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc1_1 y189_2 w73_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">202,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x91_2 y189_2 wd_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">154,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc2_1 y189_2 w74_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">88<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc3_1 y189_2 w75_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">80,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc4_1 y189_2 w76_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc5_1 y189_2 w77_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">22,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc6_1 y189_2 w78_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc7_1 y189_2 w79_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">4,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc8_1 y189_2 w7a_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">289,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc9_1 y189_2 w7b_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">261,6<span class=\"__7 _14b\"> </span></div></td></tr></table>Not 7 Immater<span class=\"__7 _253\"></span>iella tillg\u00e5ngar<span class=\"__7 _14b\"> </span><table class=\"s_1 w190 h27_1\" id=\"_4a57db5d-337c-44ca-b837-d28cc2c11837\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x261 ha_6 y1f9_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x262 ha_6 y1fa_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Balanser<span class=\"__7 _253\"></span>ade </td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t_7 m0_7 x263 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Produk<span class=\"__7 _253\"></span><span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x262 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utvecklings- </td><td class=\"t_7 m0_7 x264 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">F\u00f6rs\u00e4ljnings<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x265 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Kund-<span class=\"__7 _14b\"> </span></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1fc_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x266 y1fc_1 w191 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x267 y1fc_1 w192 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>arum\u00e4rke</div></td><td class=\"t_7 m0_7 x268 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">tionsavtal<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x269 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utgifter<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x26a ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">r<span class=\"__7 _253\"></span>\u00e4ttigheter<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x26b y1fc_1 w193 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">relationer<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26c y1fc_1 w194 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26d y1fc_1 w195 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Summa<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y1fe_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2025<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ff_1 w196 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26e y1ff_1 w197 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">375,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26f y1ff_1 we1_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">92,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x270 y1ff_1 w198 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x271 y1ff_1 w199 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x272 y1ff_1 w19a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x273 y1ff_1 w19b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">23<span class=\"__7 _258\"></span>2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x274 y1ff_1 w19c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x275 y1ff_1 w19d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y200_1 w19e h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y200_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x279 y200_1 w19f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">28,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27a y200_1 wbd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27b y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27c y200_1 w1a0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27d y200_1 w1a1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">36,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y201_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27e y201_1 w1a3 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">318<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27f y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x280 y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x281 y201_1 w1a4 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">64,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x282 y201_1 w1a5 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">156,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x283 y201_1 w1a6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">90,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x284 y201_1 w1a7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">34,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x285 y201_1 w1a8 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">663,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y202_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y202_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x289 y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28a y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28b y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28c y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28d y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y203_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28e y203_1 w6b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-18,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28f y203_1 w1ac h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x290 y203_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x291 y203_1 w1ad h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-<span class=\"__7 _258\"></span>4<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x292 y203_1 w1ae h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _258\"></span>4,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x293 y203_1 w1af h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x294 y203_1 w1b0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x295 y203_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y204_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x296 y204_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x297 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x298 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x299 y204_1 w1b3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">5,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29a y204_1 w1b4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-9,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29b y204_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29c y204_1 w1b5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">4<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29d y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y205_1 w1b6 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y205_1 w1b7 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">675,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29f y205_1 w1b8 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">89,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a0 y205_1 waf_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">27,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a1 y205_1 w1b9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">285,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a2 y205_1 w1ba h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">1<span class=\"__7 _258\"></span>9<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a3 y205_1 w1bb h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">30<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a4 y205_1 w1bc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">88,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a5 y205_1 w1bd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 671,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y206_1 w1be h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y206_1 w1bf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a7 y206_1 w1c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a8 y206_1 w1c1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a9 y206_1 w1c2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2aa y206_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ab y206_1 w1c3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ac y206_1 w1c4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ad y206_1 w1c5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y207_1 w1c6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2af y207_1 w1c7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-8,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b0 y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b1 y207_1 w1c8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b2 y207_1 w1c9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b3 y207_1 w1ca h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-38,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b4 y207_1 w1cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b5 y207_1 w1cc h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-86,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y208_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y208_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b9 y208_1 w1cd h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ba y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bb y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bc y208_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bd y208_1 w1ce h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y209_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y209_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2be y209_1 w1cf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bf y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c0 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c1 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c2 y209_1 w1d0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20a_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y20a_1 w1d1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y20a_1 w1d2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">0,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c5 y20a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c6 y20a_1 w1d3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c7 y20a_1 w1d4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c8 y20a_1 w2b_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">6,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c9 y20a_1 w1d5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ca y20a_1 w1d6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1<span class=\"__7 _258\"></span>0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20b_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y20b_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cd y20b_1 w1d7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,<span class=\"__7 _253\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ce y20b_1 w1d8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cf y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d0 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d1 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20c_1 w1d9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y20c_1 w1da h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d3 y20c_1 w166 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-19,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d4 y20c_1 w1db h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d5 y20c_1 w1dc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls7_6 ws8_7\">-<span class=\"__7 _258\"></span>1<span class=\"__7 _258\"></span>74<span class=\"__7 _261\"></span>,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d6 y20c_1 w1dd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>47,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d7 y20c_1 w1de h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-135,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d8 y20c_1 w1df h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-25,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d9 y20c_1 w1e0 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-442,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20d_1 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y20d_1 w1e2 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">662,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2db y20d_1 w1e3 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">70,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dc y20d_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dd y20d_1 w1e4 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">110,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2de y20d_1 w1e5 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">150,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2df y20d_1 w1e6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">172,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e0 y20d_1 w1e7 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">63,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e1 y20d_1 w46_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 229,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y20e_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2024<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y20f_1 w196 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e2 y20f_1 w1e8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">3<span class=\"__7 _258\"></span>53,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e3 y20f_1 w1e9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">91,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e4 y20f_1 w1ea h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _261\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e5 y20f_1 w1eb h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">165,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e6 y20f_1 w1a4 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">49,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e7 y20f_1 w1ec h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">20<span class=\"__7 _258\"></span>9,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e8 y20f_1 w1ed h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e9 y20f_1 w1ee h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">93<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y210_1 w19e h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y210_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ea y210_1 we1_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">20,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2eb y210_1 w1ef h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">2,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ec y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ed y210_1 w1cf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ee y210_1 w1f0 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">24<span class=\"__7 _258\"></span>,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y211_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ef y211_1 w1f1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">1<span class=\"__7 _258\"></span>7,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f0 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f1 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f2 y211_1 w1f2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f3 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f4 y211_1 w1f3 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">16<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f5 y211_1 w1f4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">2<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f6 y211_1 w1f5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y212_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y212_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f7 y212_1 wb9_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f8 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f9 y212_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fa y212_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fb y212_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y213_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fc y213_1 w1f8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fd y213_1 w1d4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fe y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ff y213_1 w1f9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x300 y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x301 y213_1 w1fa h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">6,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x302 y213_1 w1fb h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x303 y213_1 w1fc h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,8<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y214_1 w1fd h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"ff5_7\"><span class=\"__7 gs143\"> </span><span class=\"__7 _263\"> </span></span></div></td><td class=\"c_4 n_1 x304 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x305 y214_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x306 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x307 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x308 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x309 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30a y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30b y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y215_1 w1b6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y215_1 w1fe h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">3<span class=\"__7 _258\"></span>75,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30c y215_1 w1ff h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1e_2 ws22_2\">92<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30d y215_1 waf_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">2<span class=\"__7 _258\"></span>7,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30e y215_1 w200 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30f y215_1 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x310 y215_1 w201 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">232<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x311 y215_1 w202 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x312 y215_1 w203 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y216_1 w1be h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y216_1 w1bf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x313 y216_1 w204 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x314 y216_1 w205 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x315 y216_1 w206 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-117<span class=\"__7 _253\"></span>,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x316 y216_1 w133_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-39,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x317 y216_1 w207 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-76<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x318 y216_1 w208 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x319 y216_1 w209 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-289<span class=\"__7 _253\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y217_1 w1c6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31a y217_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31b y217_1 w20a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31c y217_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31d y217_1 w20b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31e y217_1 w20c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31f y217_1 w20d h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">-24<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x320 y217_1 w20e h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x321 y217_1 w20f h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>5<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y218_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y218_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x322 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x323 y218_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x324 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x325 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x326 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y219_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y219_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x327 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x328 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x329 y219_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32a y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32b y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21a_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32c y21a_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32d y21a_1 w1d5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32e y21a_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32f y21a_1 w211 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x330 y21a_1 w212 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x331 y21a_1 w9b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21b_1 w1b2 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y21b_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x332 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x333 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x334 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x335 y21b_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x336 y21b_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21c_1 w1d9 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y21c_1 w1da h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x337 y21c_1 w213 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _253\"></span>10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x338 y21c_1 w214 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x339 y21c_1 w215 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33a y21c_1 w7d_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33b y21c_1 w216 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33c y21c_1 w217 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33d y21c_1 w218 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y189_2 w85_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">362,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33e y189_2 w219 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">81,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33f y189_2 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x340 y189_2 w21a h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">62,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x341 y189_2 w21b h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x342 y189_2 w21c h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">128,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x343 y189_2 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">26,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x344 y189_2 wa6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">6<span class=\"__7 _258\"></span>6<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td></tr></table>A<span class=\"__7 _253\"></span>VSKRIVNINGS<span class=\"__7 _253\"></span>TIDER F\u00d6R TILLG\u00c5NGAR MED BEST<span class=\"__7 _253\"></span>\u00c4MBAR LIVSL\u00c4NGD<span class=\"__7 _14b\"> </span>Av<span class=\"__7 _253\"></span>skrivningar g\u00f6rs linj\u00e4rt f\u00f6r att f\u00f6r<span class=\"__7 _253\"></span>dela kostnaden \u00f6v<span class=\"__7 _253\"></span>er der<span class=\"__7 _256\"></span>as <span class=\"__7 _258\"></span>bed\u00f6mda nyttjandeperiod (3\u2013\u2009 <span class=\"__7 _259\"></span>15 \u00e5r). <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff2_7 ls2_7\">Pat<span class=\"__7 _253\"></span>ent: 5 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff4_7 ls2_7 ws3_7\">F\u00f6rs\u00e4ljningsr<span class=\"__7 _256\"></span>\u00e4ttighet: avtalsenligt dock maximalt 10 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff4_7 ls2_7 ws3_7\">Pr<span class=\"__7 _253\"></span>oduktionsavtal: avtalsenligt dock maximalt 15 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff2_7 ls2_7\">Kundr<span class=\"__7 _253\"></span>elationer: 10 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff2_7 ls2_7\">V<span class=\"__7 _256\"></span>arum\u00e4rken: 10 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff4_7 ls2_7 ws3_7\">Utvec<span class=\"__7 _253\"></span>klingsutgifter: 3\u2009\u2013\u20097 \u00e5r<span class=\"__7 _14b\"> </span></span></span>Not 8 Mater<span class=\"__7 _253\"></span>iella anl\u00e4ggningstillg\u00e5n<span class=\"__7 _258\"></span>gar<span class=\"__7 _14b\"> </span><table class=\"s_1 w254 h2b_1\" id=\"_5bffb8b8-4627-4845-ab68-f40bd82229f2\"><tr><td class=\"c_4 n_1 x50_3 y22e_1 w255 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Byggnader, maskiner, in<span class=\"__7 _253\"></span>ventarier och verkty<span class=\"__7 _253\"></span>g<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x37f y22e_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x380 y22e_1 w160 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y22f_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x381 y22f_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x382 y22f_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x383 y22f_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x384 y22f_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y230_1 w256 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>de<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x385 y230_1 wb3_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">344,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x386 y230_1 w1b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">295,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x387 y230_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a3 y230_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y231_1 w257 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets ink\u00f6p<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x388 y231_1 w258 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">25,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x389 y231_1 w259 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls16_3 ws19_3\">41<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38a y231_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38b y231_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y232_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38c y232_1 w9a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">4,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38d y232_1 w25a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">3,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38e y232_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38f y232_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y233_1 w25b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avyttringar<span class=\"__7 _256\"></span>/utr<span class=\"__7 _256\"></span>angeringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x390 y233_1 w25c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x391 y233_1 w25d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x392 y233_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x393 y233_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y234_1 w25e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x394 y234_1 w25f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x395 y234_1 w59_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x396 y234_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x397 y234_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y235_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x398 y235_1 w260 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x399 y235_1 w261 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38e y235_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38f y235_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y236_1 w262 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39a y236_1 w263 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">35<span class=\"__7 _258\"></span>7,<span class=\"__7 _261\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39b y236_1 w264 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">344,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39c y236_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39d y236_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y237_1 w265 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende avskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39e y237_1 w266 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-216<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39f y237_1 w123_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-193,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a0 y237_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a1 y237_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y238_1 w267 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avskr<span class=\"__7 _253\"></span>ivning p\u00e5 avyttr<span class=\"__7 _253\"></span>ade/<span class=\"__7 _256\"></span>utranger<span class=\"__7 _253\"></span>ade tillg\u00e5ngar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a2 y238_1 w268 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a3 y238_1 w269 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a4 y238_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a5 y238_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y239_1 w26a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffade avsk<span class=\"__7 _253\"></span>rivningar via r\u00f6relsef\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a6 y239_1 w26b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a7 y239_1 w26c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-1,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a8 y239_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a9 y239_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23a_1 w26d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar enligt plan<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3aa y23a_1 w26e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-22<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ab y23a_1 w26f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ac y23a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ad y23a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23b_1 w270 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets nedskrivningar enligt plan<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ae y23b_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3af y23b_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b0 y23b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b1 y23b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23c_1 w25e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b2 y23c_1 w271 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b3 y23c_1 w272 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b4 y23c_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b5 y23c_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b6 y186_2 w273 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b7 y186_2 w274 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b8 y186_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b9 y186_2 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w275 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende avskr<span class=\"__7 _253\"></span>ivningar enligt plan<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ba y1e6_1 w276 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-231,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bb y1e6_1 w277 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">-216<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bc y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1e6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w278 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende bokf\u00f6rt v\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bd y189_2 w279 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">126,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3be y189_2 w27a h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">128<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bf y189_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x122_1 y189_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr></table>Byggnader ing\u00e5r i ing\u00e5ende anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde om 49,<span class=\"__7 _253\"></span>7 MSEK, anskaffning har skett med 0<span class=\"__7 _253\"></span>,1 MSEK under \u00e5ret. Omr<span class=\"__7 _256\"></span>\u00e4kningsdifferenser uppg\u00e5r till -5,0 MSEK. Ing\u00e5ende avskrivningar uppg\u00e5r till -<span class=\"__7 _253\"></span>10,9 MSEK. Av<span class=\"__7 _253\"></span>skrivningar uppg\u00e5r till -1,7 MSEK. Omr<span class=\"__7 _256\"></span>\u00e4kningsdifferenser uppg\u00e5r till 1,1 MSEK. Ut<span class=\"__7 _253\"></span>g\u00e5ende balans uppg\u00e5r till 33,3 MSEK. Materiella anl\u00e4ggningstillg\u00e5ngar skr<span class=\"__7 _253\"></span>ivs av \u00f6v<span class=\"__7 _253\"></span>er 3\u2009\u2013\u200910 \u00e5r alternativt \u00f6ver a<span class=\"__7 _253\"></span>vtalsl\u00e4ngd i den m\u00e5n <span class=\"__7 _258\"></span>det avser inv<span class=\"__7 _253\"></span>esteringar i annans fastighet.Not 22 Ny<span class=\"__8 _d_6\"></span>t<span class=\"__8 _264\"></span>tjander<span class=\"__8 _264\"></span>\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h20_2\" id=\"_a6e37f2f-fe06-49bd-9b55-d6f75a7ddad7\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2b9 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ba w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x250_1 y2ba w91_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x251_1 y2ba wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2bb w169_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__8 _264\"></span>de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x252_1 y2bb w16a_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">381,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x253_1 y2bb w16b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">2<span class=\"__8 _264\"></span>48,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2bc w16c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Under \u00e5ret tillkommande n<span class=\"__8 _264\"></span>yttjander\u00e4t<span class=\"__8 _264\"></span>ter inkl. omv\u00e4r<span class=\"__8 _264\"></span>deringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x254_1 y2bc w16d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">22,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x255_1 y2bc w16e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">168,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2bd w16f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Anskaffning via r\u00f6relsef<span class=\"__8 _264\"></span>\u00f6rv\u00e4rv<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x256_1 y2bd w170_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">8,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x257_1 y2bd wb7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2be w171_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c5rets f\u00f6rs\u00e4ljning/<span class=\"__8 _264\"></span>utr<span class=\"__8 _264\"></span>angering<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x258_1 y2be w172_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-14<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x259_1 y2be w173_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-40,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2bf w174_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omr<span class=\"__8 _264\"></span>\u00e4kningsdifferenser<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x25a_1 y2bf w175_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-8,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x25b_1 y2bf w176_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">4,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2c0 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utg\u00e5ende anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x25c_1 y2c1 w177_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">389,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x25d_1 y2c1 w178_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">381,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w179_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ing\u00e5ende avskrivningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x25e_1 y2c2 w17a_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-106,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x193_1 y2c2 w17b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-106,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w17c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ing\u00e5ende avskrivning p\u00e5 s\u00e5lda/<span class=\"__8 _b1_1\"></span>utr<span class=\"__8 _264\"></span>angerade tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x25f_1 y2c3 w93_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">13,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x260_1 y2c3 w17d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">38<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w17e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c5rets avskr<span class=\"__8 _264\"></span>ivningar enligt plan<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x261_1 y221_2 w17f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-44<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x262_1 y221_2 w180_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>37,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w174_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omr<span class=\"__8 _264\"></span>\u00e4kningsdifferenser<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ec_1 y2c4 w181_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x263_1 y2c4 w2a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w182_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utg\u00e5ende avskr<span class=\"__8 _264\"></span>ivningar enligt plan<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x264_1 y223_2 w183_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-135,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x265_1 y223_2 w184_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-106,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w185_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utg\u00e5ende bokf\u00f6rt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x266_1 y224_2 w186_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">253,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x267_1 y224_2 w187_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">2<span class=\"__8 _d_6\"></span>74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr></table>Konc<span class=\"__8 _264\"></span>ernen hyr lokaler, bilar oc<span class=\"__8 _264\"></span>h vissa maskiner enligt ej upps\u00e4gningsbar<span class=\"__8 _b1_1\"></span>a leasingavtal. Leasingperioderna v<span class=\"__8 _264\"></span>arier<span class=\"__8 _b1_1\"></span>ar och de flesta leasingavtalen kan vid leasingper<span class=\"__8 _264\"></span>iodens slut f\u00f6rl\u00e4ngas till en av<span class=\"__8 _264\"></span>gift som \u00f6ver<span class=\"__8 _264\"></span>ensst\u00e4mmer med en marknadsm\u00e4ssig av<span class=\"__8 _264\"></span>gift alternativt att m\u00f6jlighet finns att k\u00f6pa ut le<span class=\"__8 _264\"></span>asingobjektet till en f\u00f6rutbest\u00e4md k<span class=\"__8 _264\"></span>ostnad vid leasingperiodens slut. Genomsnittlig avtalsl\u00e4ngd f\u00f6r lokaler uppg\u00e5r till 6 \u00e5r<span class=\"__8 _264\"></span>, f\u00f6r maskiner 6 \u00e5r och f\u00f6r bilar 3 \u00e5r. Genomsnittlig \u00e5t<span class=\"__8 _264\"></span>erst\u00e5ende avtalsl\u00e4ngd f\u00f6r lokaler uppg\u00e5r till 3 \u00e5r, f\u00f6r maskiner 4 \u00e5r och f<span class=\"__8 _264\"></span>\u00f6r bilar 2 \u00e5r. Se not 25 f\u00f6r f\u00f6rfalloanalys a<span class=\"__8 _264\"></span>v leasingskulden. F\u00f6r et<span class=\"__8 _264\"></span>t antal av koncer<span class=\"__8 _264\"></span>nens hyresavtal avseende lok<span class=\"__8 _264\"></span>aler har f\u00f6rl\u00e4ngningsperiod<span class=\"fc4_8 wsd_6\">er <span class=\"ff6_8 fc0_8\">om 2\u2009\u20135\u2009 \u00e5r inkluder<span class=\"__8 _b1_1\"></span>ats i skulden. </span></span>Betalningarna avseende dessa per<span class=\"__8 _264\"></span>ioder uppg\u00e5r till <span class=\"ls0_8\"> </span>ca 97 MSEK.<span class=\"__8 _267\"> </span><div class=\"gsd_2\"><table class=\"s_2 w188_1 h21_2\" id=\"_0683ef8b-4446-4de0-aff0-d3d14ede4f84\"><tr><td class=\"c_5 n_2 x62_3 y2c5 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x268_1 y2c5 w91_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x269_1 y2c5 wb4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y220_2 w189_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Byggnader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26a_1 y220_2 w15_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">35,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26b_1 y220_2 w18a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">31,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w18b_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Maskiner och inventarier<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26c_1 y221_2 w18c_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26d_1 y221_2 w18d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">1<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w18e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bilar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26e_1 y222_2 w18f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26f_1 y222_2 w190_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">4<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w14a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vrigt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x270_1 y2c6 w191_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x271_1 y2c6 w99_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w37_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y224_2 w192_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">44<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x273_1 y224_2 w193_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDepreciationAndAmortisationExpenseExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-342": {
   "value": "<table class=\"s_1 w38_1 h13_4\" id=\"_ee417234-6510-4c84-acc1-e08ba4f0ca39\"><tr><td></td><td></td><td class=\"c_4 n_1 x81_2 y18b_2 w2_2 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x82_2 y18b_2 w39_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x83_2 y18b_2 w3a_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x84_2 y18b_2 w3b_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x85_2 y18b_2 w3c_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otalt<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y18c_2 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x86_2 y18c_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x87_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x88_2 y18c_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x89_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8a_2 y18c_2 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8b_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8c_2 y18c_2 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8d_2 y18c_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8e_2 y18e_2 w3d_1 h15_4\"><div class=\"t_7 m0_7 x4b_3 hb_6 y18d_2 ff3_7 fs5_7 fc3_7 sc0_7 ls0_7 ws2_7\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8f_2 y18e_2 w3e_1 h15_4\"><div class=\"t_7 m0_7 x4b_3 hb_6 y18d_2 ff3_7 fs5_7 fc3_7 sc0_7 lsd_5 ws10_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y190_2 w3f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Nettoms\u00e4t<span class=\"__7 _253\"></span>tning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x90_2 y190_2 w40_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x91_2 y190_2 w41_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7<span class=\"__7 _258\"></span>6<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x92_2 y190_2 w42_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">689,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x93_2 y190_2 w43_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">6<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x94_2 y190_2 w42_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">436<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x95_2 y190_2 w44_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">431,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x96_2 y190_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x97_2 y190_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x98_2 y190_2 w46_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 108,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x99_2 y190_2 w47_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 806,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y191_2 w48_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">EBITDA<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9a_2 y191_2 w49_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">289,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9b_2 y191_2 w4a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">212,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9c_2 y191_2 w4b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">145,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9d_2 y191_2 w4c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">138,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9e_2 y191_2 w4d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">45,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x9f_2 y191_2 w4e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">59,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x8c_2 y191_2 w4f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">-24,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa0_2 y191_2 w50_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-21,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa1_2 y191_2 w51_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">45<span class=\"__7 _253\"></span>6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa2_2 y191_2 w52_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">387,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y192_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avskr<span class=\"__7 _253\"></span>ivning av materiella </td><td class=\"c_4 n_1 xa4_2 y193_2 w53_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-72,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa5_2 y193_2 w54_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>47,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa6_2 y193_2 w55_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-4<span class=\"__7 _258\"></span>2,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa7_2 y193_2 w56_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-39,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa8_2 y193_2 w57_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-36,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xa9_2 y193_2 w58_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-25,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xaa_2 y193_2 w59_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xab_2 y193_2 w5a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xac_2 y193_2 w5b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-153,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xad_1 y193_2 w5c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-115,<span class=\"__7 _253\"></span>4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y194_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">och immateriella tillg\u00e5ngar<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y195_2 w5d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">R\u00f6relseresultat<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xae_1 y195_2 w5e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">217<span class=\"__7 _253\"></span>,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xaf_1 y195_2 w5f_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">164,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb0_1 y195_2 w60_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">103,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb1_1 y195_2 w61_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">98<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb2_1 y195_2 w62_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">9,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb3_1 y195_2 w63_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">3<span class=\"__7 _258\"></span>3,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb4_1 y195_2 w64_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-26,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb5_1 y195_2 w65_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-23,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb6_1 y195_2 w66_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">302,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb7_1 y195_2 w67_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">272,3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y196_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Finansiella int\u00e4kter och </td><td class=\"c_4 n_1 xa4_2 y197_2 w68_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb8_1 y197_2 w69_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-9,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb9_1 y197_2 w6a_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xba_1 y197_2 w6b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-18<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbb_1 y197_2 w6c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-12,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbc_1 y197_2 w6d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbd_1 y197_2 w6e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _261\"></span>7,<span class=\"__7 _258\"></span>9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbe_1 y197_2 w6f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">28,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xbf_1 y197_2 w70_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc0_1 y197_2 w71_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-10,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y198_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">kostnader<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w72_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Resultat f\u00f6re skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc1_1 y189_2 w73_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">202,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x91_2 y189_2 wd_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">154,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc2_1 y189_2 w74_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">88<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc3_1 y189_2 w75_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">80,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc4_1 y189_2 w76_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc5_1 y189_2 w77_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">22,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc6_1 y189_2 w78_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc7_1 y189_2 w79_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">4,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc8_1 y189_2 w7a_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">289,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xc9_1 y189_2 w7b_1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">261,6<span class=\"__7 _14b\"> </span></div></td></tr></table><table class=\"s_2 w194_1 h22_2\" id=\"_18df81ac-2751-498d-bf3d-00d6947ee051\"><tr><td class=\"c_5 n_2 x62_3 y2c7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x274_1 y2c7 w91_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x275_1 y2c7 wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y2c8 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader (inkluderat i finansiella k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x276_1 y2c9 w195_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">11,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x277_1 y2c9 w196_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w197_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utgifter h\u00e4nf<span class=\"__8 _264\"></span>\u00f6rliga till korttidsleasinga<span class=\"__8 _264\"></span>vtal samt leasingavtal av l\u00e4gre v\u00e4rde (inkluder<span class=\"__8 _b1_1\"></span>at i \u00d6vriga externa k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x278_1 y223_2 w9f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x279_1 y223_2 w198_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w199_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 lse_6 wsf_6\">T<span class=\"__8 _264\"></span>otalt kassafl\u00f6de g\u00e4llande leasingavtal<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27a_1 y224_2 w19a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">50,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27b_1 y224_2 w19b_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">45,6<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w1a3_1 h24_2\" id=\"_142dfdbb-e2a7-438d-b3c7-9ca090dedc1a\"><tr><td></td><td></td><td class=\"t_8 m0_8 x285_1 h3_8 y2cb ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cc w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y2cc w1a4_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x287_1 y2cc w6_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2cd ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella int\u00e4kter<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ce w1a5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4nteint\u00e4kt<span class=\"__8 _264\"></span>er fr\u00e5n finansiella tillg\u00e5ngar som v<span class=\"__8 _264\"></span>\u00e4rder<span class=\"__8 _264\"></span>as till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x288_1 y2ce w1a6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">5,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x289_1 y2ce wa1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cf w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y2cf w1a8_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28b_1 y2cf wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d0 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28c_1 y2d0 w1a9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">1<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28d_1 y2d0 w1aa_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2d1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella kostnader<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d2 w1ab_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader och finansiella kostnader f\u00f6r finansiella skulder som int<span class=\"__8 _264\"></span>e \u00e4r v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28e_1 y2d2 w1ac_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28f_1 y2d2 w1ad_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-18,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d3 w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x290_1 y2d3 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x291_1 y2d3 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d4 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y2d4 w1ae_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y2d4 w2b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-1<span class=\"__8 _d_6\"></span>9,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y2d5 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella poster - nett<span class=\"__8 _264\"></span>o<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x292_1 y224_2 w1af_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-13,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x293_1 y224_2 w1b0_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-1<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceCostExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-343": {
   "value": "NETTOOMS\u00c4<span class=\"__7 _253\"></span>TTNING F\u00d6RDELAT P<span class=\"__7 _253\"></span>ER PRODUK<span class=\"__7 _253\"></span>T<span class=\"__7 _14b\"> </span><table class=\"s_1 w7c_1 h19_3\" id=\"_444e6c65-a262-44e4-a614-f16b1c140448\"><tr><td></td><td></td><td class=\"c_4 n_1 xcb_1 y199_2 w2_2 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 xcc_1 y199_2 w39_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xcd_1 y199_2 w4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td></td><td></td><td class=\"c_4 n_1 xce_1 y199_2 w7d_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otal<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y19a_2 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xcf_1 y19a_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd0_1 y19a_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd1_1 y19a_2 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd2_1 y19a_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd3_1 y19a_2 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd4_1 y19a_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd5_1 y19a_2 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd6_1 y19a_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y19b_2 w7e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">L\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd7_1 y19b_2 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd8_1 y19b_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd9_1 y19b_2 w80_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">9,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xda_1 y19b_2 w81_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xdb_1 y19b_2 w82_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">415,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xdc_1 y19b_2 w83_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">409,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xdd_1 y19b_2 w84_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">424<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xde_1 y19b_2 w85_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">420,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y19c_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 xe0_1 y19d_2 w86_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe1_1 y19d_2 w87_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">765,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe2_1 y19d_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe3_1 y19d_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe4_1 y19d_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe5_1 y19d_2 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe6_1 y19d_2 w89_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe7_1 y19d_2 w8a_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">7<span class=\"__7 _253\"></span>65,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y19e_2 w8b_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Medicinteknisk utrustning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd7_1 y19e_2 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xd8_1 y19e_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe8_1 y19e_2 w8c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">320,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xe9_1 y19e_2 w8d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">322,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xea_1 y19e_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xeb_1 y19e_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xec_1 y19e_2 w8e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">32<span class=\"__7 _258\"></span>0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xed_1 y19e_2 w8f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">322<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y19f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Nutrion och \u00f6vriga liv<span class=\"__7 _253\"></span>smedel<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 xee_1 y1a0_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xef_1 y1a0_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf0_1 y1a0_2 w90_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">323,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf1_1 y1a0_2 w11_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">243,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf2_1 y1a0_2 w91_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">10,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf3_1 y1a0_2 w92_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">8,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf4_1 y1a0_2 w93_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">333,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf5_1 y1a0_2 w94_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">251,8<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 w95_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf6_1 y188_2 w96_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf7_1 y188_2 w97_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf8_1 y188_2 w98_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">3<span class=\"__7 _258\"></span>6,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xf9_1 y188_2 w99_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">30,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfa_1 y188_2 w9a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfb_1 y188_2 w9b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfc_1 y188_2 w9c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">48,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfd_1 y188_2 w9d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">45,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xfe_1 y189_2 w9e_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">981,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xff_1 y189_2 w9f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">767,<span class=\"__7 _261\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x100_1 y189_2 w32_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">689,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x101_1 y189_2 w33_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">6<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x102_1 y189_2 w34_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">436,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x103_1 y189_2 wa0_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">431,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x104_1 y189_2 w36_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 108,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x105_1 y189_2 wa1_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 806,7<span class=\"__7 _14b\"> </span></div></td></tr></table>Kat<span class=\"__7 _253\"></span>egorin l\u00e4kemedel ut<span class=\"__7 _253\"></span>g\u00f6rs av registr<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ade l\u00e4kemedel, e<span class=\"__7 _253\"></span>xtemporepr<span class=\"__7 _253\"></span>odukter, licensl\u00e4k<span class=\"__7 _256\"></span>emedel och handelsvar<span class=\"__7 _253\"></span>or som t ex. apotek<span class=\"__7 _253\"></span>sprodukter som s\u00e4ljs under apotek<span class=\"__7 _253\"></span>ens egna varum\u00e4rk<span class=\"__7 _253\"></span>en. Int\u00e4kterna fr<span class=\"__7 _256\"></span>\u00e5n produkt<span class=\"__7 _253\"></span>omr<span class=\"__7 _253\"></span>\u00e5de l\u00e4kemedel k<span class=\"__7 _253\"></span>ommer fr<span class=\"__7 _253\"></span>\u00e5n regioner (f\u00f6re detta landsting), apot<span class=\"__7 _253\"></span>ek, sjukhus, l\u00e4kemedelsbolag och l\u00e4kemedelsdistribut<span class=\"__7 _256\"></span>\u00f6rer. Kategor<span class=\"__7 _253\"></span>in hj\u00e4lpmedel utg\u00f6rs av hj\u00e4lpmedel f\u00f6r k<span class=\"__7 _253\"></span>ognitions- och kommunik<span class=\"__7 _253\"></span>ations- handikapp, lar<span class=\"__7 _253\"></span>m, och omgivnings-kontr<span class=\"__7 _253\"></span>oll samt mobilitet, tillg\u00e4nglighet och ortopediska hj\u00e4lpmedel.<span class=\"__7 _253\"></span> Int\u00e4kterna fr<span class=\"__7 _256\"></span>\u00e5n hj\u00e4lpmedel kommer fr<span class=\"__7 _256\"></span>\u00e5n regioner, NA<span class=\"__7 _253\"></span>V (norska motsvar<span class=\"__7 _253\"></span>igheten till regioner i S<span class=\"__7 _253\"></span>verige fast p\u00e5 nationell niv\u00e5), NHS (National He<span class=\"__7 _253\"></span>alth Service \u2013 brittisk<span class=\"__7 _253\"></span>a motsvarighet<span class=\"__7 _253\"></span>en till regioner i Sv<span class=\"__7 _253\"></span>erige fast p\u00e5 nationell niv\u00e5), v<span class=\"__7 _253\"></span>\u00e5rdgivare, distr<span class=\"__7 _253\"></span>ibut\u00f6rer<span class=\"__7 _256\"></span>/<span class=\"__7 _256\"></span>partnerf\u00f6retag, kommuner, f<span class=\"__7 _253\"></span>astighetsbolag och brukare. K<span class=\"__7 _253\"></span>ategorin \u00f6<span class=\"__7 _253\"></span>vrig medicintek<span class=\"__7 _253\"></span>nisk utrustning utg\u00f6rs av EK<span class=\"__7 _256\"></span>G-utrustning, EKG-s<span class=\"__7 _253\"></span>ystem, k<span class=\"__7 _253\"></span>olfiberkomponent<span class=\"__7 _253\"></span>er f\u00f6r medicintek<span class=\"__7 _253\"></span>niska applikationer samt renluftsaggr<span class=\"__7 _253\"></span>egat. Int\u00e4kterna fr<span class=\"__7 _256\"></span>\u00e5n \u00f6vrig medicint<span class=\"__7 _256\"></span>eknisk utrustning kommer fr<span class=\"__7 _256\"></span>\u00e5n regioner, sjukhus, v\u00e5rdgiv<span class=\"__7 _253\"></span>are, distribut<span class=\"__7 _253\"></span>\u00f6rer<span class=\"__7 _256\"></span>/<span class=\"__7 _253\"></span>partnerbolag och tillverk<span class=\"__7 _253\"></span>ande kunder. Kat<span class=\"__7 _253\"></span>egorin livsmedel inom segmentet Medicint<span class=\"__7 _253\"></span>eknik utg\u00f6rs av f<span class=\"__7 _253\"></span>\u00f6rpackning/fyllning av nutr<span class=\"__7 _253\"></span>itions/<span class=\"__7 _256\"></span>probiotika produkt<span class=\"__7 _253\"></span>er och sprit. Livsmedel inom segmentet Specialistl\u00e4kemedel ut<span class=\"__7 _256\"></span>g\u00f6rs av smaks\u00e4ttning och destillation av sprit. Int\u00e4kter<span class=\"__7 _253\"></span>na fr<span class=\"__7 _253\"></span>\u00e5n livsmedel kommer fr<span class=\"__7 _256\"></span>\u00e5n nutrition- och probiotikaf\u00f6retag oc<span class=\"__7 _253\"></span>h sprittillv<span class=\"__7 _253\"></span>erkare. Kat<span class=\"__7 _253\"></span>egorin \u00f6vrigt i segment Medicint<span class=\"__7 _253\"></span>eknik innefattar fr<span class=\"__7 _256\"></span>\u00e4mst produkter f\u00f6r k<span class=\"__7 _253\"></span>yltr<span class=\"__7 _253\"></span>ansport av l\u00e4kemedel och int\u00e4kter<span class=\"__7 _253\"></span>na kommer fr<span class=\"__7 _256\"></span>\u00e5n l\u00e4kemedelsbolag och l\u00e4kemedelsdistribut<span class=\"__7 _256\"></span>\u00f6rer. Merparten av int\u00e4kt<span class=\"__7 _253\"></span>erna tas vid en tidpunkt. Supportav<span class=\"__7 _258\"></span>tal inom segmentet Medicint<span class=\"__7 _253\"></span>eknik fakturer<span class=\"__7 _256\"></span>as i januari och periodiser<span class=\"__7 _256\"></span>as \u00f6ver \u00e5ret. Denna del utg\u00f6r en minimal del av oms\u00e4t<span class=\"__7 _253\"></span>tningen. Ingen finansierings <span class=\"__7 _259\"></span>komponent bed\u00f6ms f\u00f6religga eft<span class=\"__7 _253\"></span>er<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>som majoritet<span class=\"__7 _256\"></span>en av f\u00f6rs\u00e4ljningen sker med en kr<span class=\"__7 _253\"></span>edittid p\u00e5 30 <span class=\"__7 _257\"></span>-60 dagar, vilket \u00f6<span class=\"__7 _253\"></span>verensst\u00e4mmer med mark<span class=\"__7 _253\"></span>nadspr<span class=\"__7 _253\"></span>axis.<span class=\"__7 _14b\"> </span>Det finns r<span class=\"__7 _253\"></span>amavtal \u00f6verstigande et<span class=\"__7 _253\"></span>t \u00e5r i koncernbola<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>gen. I L\u00e4kemedelssegment<span class=\"__7 _253\"></span>et finns avtal inneh\u00e5llande klausuler som ger kunden r<span class=\"__7 _256\"></span>\u00e4tt att ge vite om int<span class=\"__7 _256\"></span>e produk<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ter kan le<span class=\"__7 _253\"></span>verer<span class=\"__7 _256\"></span>as till kunden. I Medicintek<span class=\"__7 _253\"></span>niksegmentet finns avtal d\u00e4r bolagen \u00e5tar sig att lev<span class=\"__7 _253\"></span>erer<span class=\"__7 _256\"></span>a hj\u00e4lpmedel/<span class=\"__7 _256\"></span>medicintekniska produkt<span class=\"__7 _256\"></span>er <span class=\"ls0_7\"> </span>vid best\u00e4llning.<span class=\"__7 _14b\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueFromContractsWithCustomersExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-344": {
   "value": "<div class=\"t_7 m0_7 h7_7 ff7_5 fs3_7 fc1_7 sc0_7 ls6_7 ws7_7 gs130\">Not 3 \u00d6vriga r\u00f6relseint\u00e4kt<span class=\"__7 _256\"></span>er<span class=\"__7 _14b\"> </span></div><div class=\"gs12e\"><table class=\"s_1 wb4_1 h1b_2\" id=\"_35220a80-a428-4a6b-b27c-08bf5b3fb213\"><tr><td></td><td></td><td class=\"c_4 n_1 x127_1 y1ad_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x128_1 y1ad_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ae_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x129_1 y1ae_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12a_1 y1ae_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12b_1 y1ae_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12c_1 y1ae_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1af_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Hyresint\u00e4kter<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x12d_1 y1b0_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12e_1 y1b0_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12f_1 y1b0_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x130_1 y1b0_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b1_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Statliga bidr<span class=\"__7 _253\"></span>ag<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x12d_1 y1b2_1 wb7_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x131_1 y1b2_1 w96_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x132_1 y1b2_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x133_1 y1b2_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1b3_1 wb8_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rs\u00e4kringsers\u00e4t<span class=\"__7 _253\"></span>tning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x134_1 y1b3_1 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x135_1 y1b3_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x136_1 y1b3_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x137_1 y1b3_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b4_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">V<span class=\"__7 _253\"></span>alutakursdifferenser<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x138_1 y1b5_1 wba_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x139_1 y1b5_1 wbb_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13a_1 y1b5_1 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13b_1 y1b5_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1b6_1 wbc_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Negativ goodwill vid f\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13c_1 y1b6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13d_1 y1b6_1 wbd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13e_1 y1b6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13f_1 y1b6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b7_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omv\u00e4rder<span class=\"__7 _253\"></span>ing av villkor<span class=\"__7 _256\"></span>ad k\u00f6peskilling<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x138_1 y1b8_1 wbe_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">9,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x140_1 y1b8_1 wbf_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">22,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x141_1 y1b8_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x142_1 y1b8_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b9_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vrigt<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x138_1 y1ba_1 wc0_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">5,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x143_1 y1ba_1 wc1_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">3<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x144_1 y1ba_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x145_1 y1ba_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x146_1 y189_2 wc2_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">21,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x147_1 y189_2 wc3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls19_3 ws1c_2\">35,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x148_1 y189_2 wc4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x149_1 y189_2 wc4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExpenseExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-345": {
   "value": "Not 3 \u00d6vriga r\u00f6relseint\u00e4kt<span class=\"__7 _256\"></span>er<span class=\"__7 _14b\"> </span><table class=\"s_1 wb4_1 h1b_2\" id=\"_35220a80-a428-4a6b-b27c-08bf5b3fb213\"><tr><td></td><td></td><td class=\"c_4 n_1 x127_1 y1ad_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x128_1 y1ad_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ae_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x129_1 y1ae_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12a_1 y1ae_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12b_1 y1ae_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12c_1 y1ae_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1af_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Hyresint\u00e4kter<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x12d_1 y1b0_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12e_1 y1b0_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12f_1 y1b0_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x130_1 y1b0_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b1_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Statliga bidr<span class=\"__7 _253\"></span>ag<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x12d_1 y1b2_1 wb7_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x131_1 y1b2_1 w96_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x132_1 y1b2_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x133_1 y1b2_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1b3_1 wb8_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rs\u00e4kringsers\u00e4t<span class=\"__7 _253\"></span>tning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x134_1 y1b3_1 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x135_1 y1b3_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x136_1 y1b3_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x137_1 y1b3_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b4_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">V<span class=\"__7 _253\"></span>alutakursdifferenser<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x138_1 y1b5_1 wba_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x139_1 y1b5_1 wbb_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13a_1 y1b5_1 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13b_1 y1b5_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1b6_1 wbc_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Negativ goodwill vid f\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13c_1 y1b6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13d_1 y1b6_1 wbd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13e_1 y1b6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13f_1 y1b6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b7_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omv\u00e4rder<span class=\"__7 _253\"></span>ing av villkor<span class=\"__7 _256\"></span>ad k\u00f6peskilling<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x138_1 y1b8_1 wbe_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">9,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x140_1 y1b8_1 wbf_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">22,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x141_1 y1b8_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x142_1 y1b8_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b9_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vrigt<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x138_1 y1ba_1 wc0_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">5,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x143_1 y1ba_1 wc1_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">3<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x144_1 y1ba_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x145_1 y1ba_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x146_1 y189_2 wc2_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">21,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x147_1 y189_2 wc3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls19_3 ws1c_2\">35,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x148_1 y189_2 wc4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x149_1 y189_2 wc4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-346": {
   "value": "Not 3 \u00d6vriga r\u00f6relseint\u00e4kt<span class=\"__7 _256\"></span>er<span class=\"__7 _14b\"> </span><table class=\"s_1 wb4_1 h1b_2\" id=\"_35220a80-a428-4a6b-b27c-08bf5b3fb213\"><tr><td></td><td></td><td class=\"c_4 n_1 x127_1 y1ad_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x128_1 y1ad_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ae_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x129_1 y1ae_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12a_1 y1ae_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12b_1 y1ae_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12c_1 y1ae_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1af_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Hyresint\u00e4kter<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x12d_1 y1b0_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12e_1 y1b0_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x12f_1 y1b0_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x130_1 y1b0_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b1_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Statliga bidr<span class=\"__7 _253\"></span>ag<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x12d_1 y1b2_1 wb7_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x131_1 y1b2_1 w96_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x132_1 y1b2_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x133_1 y1b2_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1b3_1 wb8_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rs\u00e4kringsers\u00e4t<span class=\"__7 _253\"></span>tning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x134_1 y1b3_1 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x135_1 y1b3_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x136_1 y1b3_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x137_1 y1b3_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b4_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">V<span class=\"__7 _253\"></span>alutakursdifferenser<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x138_1 y1b5_1 wba_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x139_1 y1b5_1 wbb_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13a_1 y1b5_1 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13b_1 y1b5_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1b6_1 wbc_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Negativ goodwill vid f\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13c_1 y1b6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13d_1 y1b6_1 wbd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13e_1 y1b6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x13f_1 y1b6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b7_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omv\u00e4rder<span class=\"__7 _253\"></span>ing av villkor<span class=\"__7 _256\"></span>ad k\u00f6peskilling<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x138_1 y1b8_1 wbe_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">9,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x140_1 y1b8_1 wbf_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">22,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x141_1 y1b8_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x142_1 y1b8_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1b9_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vrigt<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x138_1 y1ba_1 wc0_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">5,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x143_1 y1ba_1 wc1_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">3<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x144_1 y1ba_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x145_1 y1ba_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x146_1 y189_2 wc2_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">21,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x147_1 y189_2 wc3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls19_3 ws1c_2\">35,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x148_1 y189_2 wc4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x149_1 y189_2 wc4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGovernmentGrantsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-347": {
   "value": "<div class=\"t_7 m0_7 h7_7 ff7_5 fs3_7 fc1_7 sc0_7 ls6_7 ws7_7 gs132\">Not 4 Ers\u00e4ttningar till re<span class=\"__7 _253\"></span>visorerna<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc2_7 sc0_7 ls2_7 ws3_7 gs133\">Vid \u00e5rsst\u00e4mman den 5 maj 2025 valdes KP<span class=\"__7 _253\"></span>MG AB till </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gs134\">bolagets revisor<span class=\"__7 _253\"></span>. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gs135\">Ers\u00e4ttning f\u00f6r r<span class=\"__7 _253\"></span>evisionsuppdr<span class=\"__7 _256\"></span>aget avser den </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc2_7 sc0_7 ls2_7 ws3_7 gs136\">lagstadgade revisionen. Med re<span class=\"__7 _253\"></span>visionsuppdr<span class=\"__7 _253\"></span>ag avses </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gs137\">gr<span class=\"__7 _256\"></span>anskning av \u00e5rsredovisningen och bokf<span class=\"__7 _253\"></span>\u00f6ringen samt </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gs138\">styrelsens och v<span class=\"__7 _256\"></span>erkst\u00e4llande direkt\u00f6r<span class=\"__7 _253\"></span>ens f\u00f6rvaltning. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gs139\">\u00d6vriga lagstadgade uppdr<span class=\"__7 _256\"></span>ag avser \u00f6vriga arbetsuppgift<span class=\"__7 _253\"></span>er </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gs13a\">som det ankommer p\u00e5 bolagets r<span class=\"__7 _253\"></span>evisor att utf\u00f6r<span class=\"__7 _256\"></span>a </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gs13b\">samt r<span class=\"__7 _256\"></span>\u00e5dgivning eller annat bitr\u00e4de som f\u00f6r<span class=\"__7 _256\"></span>anleds av </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gs13c\">iakttagelser vid s\u00e5dan gr<span class=\"__7 _256\"></span>anskning eller genomf\u00f6r<span class=\"__7 _256\"></span>andet av </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gs13d\">s\u00e5dana \u00f6vriga arbetsuppgift<span class=\"__7 _256\"></span>er.<span class=\"__7 _14b\"> </span></div><div class=\"gs13e\"><table class=\"s_1 wc5_1 h1c_2\" id=\"_dab7d241-43b5-4680-a6b2-12d72f30fc44\"><tr><td></td><td></td><td class=\"c_4 n_1 x14a_1 y1bb_1 wa3_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x14b_1 y1bb_1 wa4_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1bc_1 wc6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">KSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x14c_1 y1bc_1 wa_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x14d_1 y1bc_1 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x14e_1 y1bc_1 wa_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x58_3 y1bc_1 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1bd_1 wc7_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Revisionsuppdr<span class=\"__7 _253\"></span>aget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x14f_1 y1bd_1 wc8_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 021<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x150_1 y1bd_1 wc9_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 405<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x151_1 y1bd_1 wca_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">726<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x152_1 y1bd_1 wcb_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">650<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1be_1 wcc_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Revisionsver<span class=\"__7 _253\"></span>ksamhet ut\u00f6v<span class=\"__7 _253\"></span>er revisionsuppdr<span class=\"__7 _256\"></span>aget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x153_1 y1be_1 wcd_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">50<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x154_1 y1be_1 wcd_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">50<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x155_1 y1be_1 wce_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">50<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x156_1 y1be_1 wce_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">50<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1bf_1 wcf_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skatt<span class=\"__7 _253\"></span>er\u00e5dgivning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x157_1 y1bf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x158_1 y1bf_1 wd0_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">89<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x159_1 y1bf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x15a_1 y1bf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1c0_1 wd1_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga tj\u00e4nster<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x15b_1 y1c0_1 wd2_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">78<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x15c_1 y1c0_1 wd3_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">55<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x15d_1 y1c0_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x15e_1 y1c0_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1c1_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Andr<span class=\"__7 _253\"></span>a revisionsbolag<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 wd4_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ers\u00e4ttning f\u00f6r re<span class=\"__7 _253\"></span>visionsuppdraget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x15f_1 y188_2 wd5_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 208<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x160_1 y188_2 wd6_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 029<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x161_1 y188_2 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x162_1 y188_2 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 wd7_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">T<span class=\"__7 _253\"></span>otalt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x163_1 y189_2 w1c_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4 358<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x164_1 y189_2 wc9_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 628<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x165_1 y189_2 wd8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">776<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x166_1 y189_2 wd9_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">70<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuditorsRemunerationExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-348": {
   "value": "<table class=\"s_1 wc5_1 h1c_2\" id=\"_dab7d241-43b5-4680-a6b2-12d72f30fc44\"><tr><td></td><td></td><td class=\"c_4 n_1 x14a_1 y1bb_1 wa3_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x14b_1 y1bb_1 wa4_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1bc_1 wc6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">KSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x14c_1 y1bc_1 wa_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x14d_1 y1bc_1 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x14e_1 y1bc_1 wa_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x58_3 y1bc_1 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1bd_1 wc7_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Revisionsuppdr<span class=\"__7 _253\"></span>aget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x14f_1 y1bd_1 wc8_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 021<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x150_1 y1bd_1 wc9_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 405<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x151_1 y1bd_1 wca_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">726<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x152_1 y1bd_1 wcb_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">650<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1be_1 wcc_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Revisionsver<span class=\"__7 _253\"></span>ksamhet ut\u00f6v<span class=\"__7 _253\"></span>er revisionsuppdr<span class=\"__7 _256\"></span>aget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x153_1 y1be_1 wcd_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">50<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x154_1 y1be_1 wcd_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">50<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x155_1 y1be_1 wce_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">50<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x156_1 y1be_1 wce_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">50<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1bf_1 wcf_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skatt<span class=\"__7 _253\"></span>er\u00e5dgivning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x157_1 y1bf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x158_1 y1bf_1 wd0_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">89<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x159_1 y1bf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x15a_1 y1bf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1c0_1 wd1_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga tj\u00e4nster<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x15b_1 y1c0_1 wd2_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">78<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x15c_1 y1c0_1 wd3_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">55<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x15d_1 y1c0_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x15e_1 y1c0_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1c1_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Andr<span class=\"__7 _253\"></span>a revisionsbolag<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 wd4_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ers\u00e4ttning f\u00f6r re<span class=\"__7 _253\"></span>visionsuppdraget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x15f_1 y188_2 wd5_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 208<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x160_1 y188_2 wd6_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 029<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x161_1 y188_2 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x162_1 y188_2 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 wd7_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">T<span class=\"__7 _253\"></span>otalt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x163_1 y189_2 w1c_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4 358<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x164_1 y189_2 wc9_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 628<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x165_1 y189_2 wd8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">776<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x166_1 y189_2 wd9_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">70<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td></tr></table><div class=\"gs148\"><table class=\"s_1 wf5_1 h21_1\" id=\"_b32b86fa-3adc-4c1d-8f0b-dfb2b5372287\"><tr><td></td><td></td><td class=\"c_4 n_1 x14a_1 y183_2 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x17e_1 y183_2 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1c5_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x17f_1 y1c5_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x180_1 y1c5_1 wf6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2<span class=\"__7 _258\"></span>024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x181_1 y1c5_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x182_1 y1c5_1 wf6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2<span class=\"__7 _258\"></span>024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 wf7_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">L\u00f6ner och andr<span class=\"__7 _256\"></span>a ers\u00e4ttningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x183_1 y186_2 wf8_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">384,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x184_1 y186_2 wf9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">329,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x185_1 y186_2 wfa_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">10,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x186_1 y186_2 wfb_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">8,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y187_2 wfc_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Sociala avgift<span class=\"__7 _253\"></span>er*<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x187_1 y187_2 w8d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">108,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x188 y187_2 wfd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">94<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x189 y187_2 wfe_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x18a y187_2 wff_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">3,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 w100_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Pensionskostnader \u2013 a<span class=\"__7 _253\"></span>vgiftsbest\u00e4mda planer<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x18b y188_2 w101_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">37,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x18c y188_2 w102_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">30,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x18d y188_2 w103_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x18e y188_2 wb7_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,6<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x18f y189_2 w104_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">530,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x190 y189_2 w105_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">454,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x191 y189_2 w106_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">16,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x192 y189_2 w107_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">13,8<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"t_7 m0_7 hc_5 ff2_7 fs5_7 fc1_7 sc0_7 ls1a_2 ws2_7 gs149\">*) I Sociala avgift<span class=\"__7 _253\"></span>er enligt lag och avtal ing\u00e5r s\u00e4rskild l\u00f6neskatt f<span class=\"__7 _253\"></span>\u00f6r pensionsf\u00f6rs\u00e4kringspremier<span class=\"__7 _253\"></span>.<span class=\"__7 _14b\"> </span></div>All ers\u00e4ttning i tabellen ov<span class=\"__7 _256\"></span>an avser ers\u00e4ttning f\u00f6r en period om et<span class=\"__7 _253\"></span>t \u00e5r. I moderbolaget uppgick antal ledande befat<span class=\"__7 _253\"></span>t<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningshavar<span class=\"__7 _253\"></span>e p\u00e5 balansdagen till 4 var<span class=\"__7 _256\"></span>av 3 var m\u00e4n. F<span class=\"__7 _253\"></span>\u00f6reg\u00e5ende \u00e5r uppgick antal ledande befat<span class=\"__7 _253\"></span>tningshavare p\u00e5 b<span class=\"__7 _253\"></span>alans<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>dagen till 3 var<span class=\"__7 _256\"></span>av 2 var m\u00e4n.<span class=\"__7 _14b\"> </span><table class=\"s_1 w108_1 h22_1\" id=\"_c75321c0-2ca1-4990-9714-1e3eb33ee4b8\"><tr><td></td><td class=\"t_7 m0_7 x193 ha_6 y1c6_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Grundl\u00f6n<span class=\"__7 _14b\"> </span></td><td></td><td></td><td class=\"t_7 m0_7 x194 ha_6 y1c6_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">Aktie-<span class=\"__7 _14b\"> </span></td><td></td></tr><tr><td></td><td class=\"t_7 m0_7 x195 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">/<span class=\"__7 _256\"></span>styrelse </td><td class=\"t_7 m0_7 x196 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">R\u00f6rlig </td><td class=\"t_7 m0_7 x197 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Pensions- </td><td class=\"t_7 m0_7 x198 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">relater<span class=\"__7 _256\"></span>ad<span class=\"__7 _258\"></span> </td><td class=\"t_7 m0_7 x199 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">\u00d6vrig er<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">KSEK<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19a ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">arvode<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19b ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">ers\u00e4ttning<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19c ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">kostnad<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19d ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">ers\u00e4ttning<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19e ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">s\u00e4ttning<span class=\"__7 _14b\"> </span></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1c9_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2025<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ca_1 w109_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Karl T<span class=\"__7 _256\"></span>obieson (styrelsens ordf\u00f6r<span class=\"__7 _256\"></span>ande)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x19f y1ca_1 w10a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">450<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a0 y1ca_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a1 y1ca_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a2 y1ca_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a3 y1ca_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cb_1 w10b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Otto Ankar<span class=\"__7 _253\"></span>crona (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a4 y1cb_1 w10c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a5 y1cb_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a6 y1cb_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a7 y1cb_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11e_1 y1cb_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cc_1 w10d_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Malin Enarson (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a8 y1cc_1 w10e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a9 y1cc_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1aa y1cc_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ab y1cc_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1cc_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cd_1 w10f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">David Jern (styrelsele<span class=\"__7 _253\"></span>amot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a8 y1cd_1 w10e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a9 y1cd_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1aa y1cd_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ab y1cd_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1cd_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ce_1 w110_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Lena S\u00f6derstr\u00f6m (styr<span class=\"__7 _253\"></span>elseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a8 y1ce_1 w10e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a9 y1ce_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1aa y1ce_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ab y1ce_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1ce_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cf_1 w111_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anna T<span class=\"__7 _253\"></span>\u00f6rner (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ad y1cf_1 w10e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ae y1cf_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1af y1cf_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b0 y1cf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b1 y1cf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d0_1 w112_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa styrelse<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b3 y1d0_1 w113_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">1 375<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b4 y1d0_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b5 y1d0_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b6 y1d0_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b7 y1d0_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d1_1 w114_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anders Dahlberg (verk<span class=\"__7 _253\"></span>st\u00e4llande direkt\u00f6r) - anst\u00e4lld i moder<span class=\"__7 _253\"></span>bolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b8 y1d1_1 wc8_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 120<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b9 y1d1_1 w115_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">1 75<span class=\"__7 _258\"></span>5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ba y1d1_1 w116_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">842<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bb y1d1_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bc y1d1_1 w117_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">338<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d2_1 w118_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i moderbolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bd y1d2_1 w119_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 134<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1be y1d2_1 w11a_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 114<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bf y1d2_1 w11b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">877<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c0 y1d2_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c1 y1d2_1 w11c_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">1<span class=\"__7 _258\"></span>37<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d3_1 w11d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i k<span class=\"__7 _253\"></span>oncernbolag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c2 y1d3_1 w11e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 284<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c3 y1d3_1 w11f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 011<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c4 y1d3_1 w120_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">642<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c0 y1d3_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c5 y1d3_1 w121_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">123<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d4_1 w122_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa ledande befattningshav<span class=\"__7 _253\"></span>are<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c6 y1d4_1 w123_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">9 539<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c7 y1d4_1 w124_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4 880<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c8 y1d4_1 w125_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 360<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c9 y1d4_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ca y1d4_1 w126_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">598<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d5_1 w2f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cb y1d5_1 w127_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">10 914<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cc y1d5_1 w124_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4 880<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cd y1d5_1 w128_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 360<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ce y1d5_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cf y1d5_1 w126_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">598<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 x1d0 ha_6 y1d6_1 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">2024<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d7_1 w109_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Karl T<span class=\"__7 _256\"></span>obieson (styrelsens ordf\u00f6r<span class=\"__7 _256\"></span>ande)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d1 y1d7_1 wc2_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">425<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d2 y1d7_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d3 y1d7_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d4 y1d7_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d5 y1d7_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d8_1 w10b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Otto Ankar<span class=\"__7 _253\"></span>crona (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d6 y1d8_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d7 y1d8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d8 y1d8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d9 y1d8_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1da y1d8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d9_1 w10d_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Malin Enarson (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1db y1d9_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dc y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dd y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1de y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1df y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1da_1 w10f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">David Jern (styrelsele<span class=\"__7 _253\"></span>amot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d6 y1da_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d7 y1da_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d8 y1da_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d9 y1da_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1da y1da_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1db_1 w110_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Lena S\u00f6derstr\u00f6m (styr<span class=\"__7 _253\"></span>elseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1db y1db_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dc y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dd y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1de y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1df y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1dc_1 w111_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anna T<span class=\"__7 _253\"></span>\u00f6rner (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e0 y1dc_1 w129_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e1 y1dc_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e2 y1dc_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e3 y1dc_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e4 y1dc_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1dd_1 w112_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa styrelse<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e5 y1dd_1 w12a_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 300<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e6 y1dd_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e7 y1dd_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c9 y1dd_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e8 y1dd_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1de_1 w114_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anders Dahlberg (verk<span class=\"__7 _253\"></span>st\u00e4llande direkt\u00f6r) - anst\u00e4lld i moder<span class=\"__7 _253\"></span>bolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e9 y1de_1 w12b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls19_3 ws1c_2\">3 032<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ea y1de_1 w12c_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 280<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1eb y1de_1 w12d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">819<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ec y1de_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ed y1de_1 w12e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">147<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1df_1 w118_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i moderbolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ee y1df_1 w12f_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 656<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ef y1df_1 w130_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">772<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f0 y1df_1 w131_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">858<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f1 y1df_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f2 y1df_1 w132_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">15<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1e0_1 w11d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i k<span class=\"__7 _253\"></span>oncernbolag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f3 y1e0_1 w133_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 152<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f4 y1e0_1 wc8_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 055<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f5 y1e0_1 w134_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">704<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f6 y1e0_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f7 y1e0_1 w135_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">118<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1e1_1 w122_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa ledande befattningshav<span class=\"__7 _253\"></span>are<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f8 y1e1_1 w136_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">8 840<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f9 y1e1_1 w137_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 107<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fa y1e1_1 w138_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 381<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fb y1e1_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x17b_1 y1e1_1 w139_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">280<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y189_2 w2f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fc y189_2 w13a_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">10 140<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fd y189_2 w137_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 107<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fe y189_2 w13b_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 381<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ff y189_2 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x200 y189_2 w139_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">280<span class=\"__7 _14b\"> </span></div></td></tr></table><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs152\">ERS\u00c4<span class=\"__7 _253\"></span>TTNING TILL STYRELSEN </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs153\">Arvoden och \u00f6vrig er<span class=\"__7 _253\"></span>s\u00e4ttning till styrelseledam\u00f6t<span class=\"__7 _256\"></span>er, inklu<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs154\">sive ordf<span class=\"__7 _253\"></span>\u00f6r<span class=\"__7 _253\"></span>anden, fastst\u00e4lls p\u00e5 \u00e5rsst\u00e4mman. P\u00e5 \u00e5rsst\u00e4m<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs155\">man den 5 maj 2025 beslutades att styr<span class=\"__7 _253\"></span>elsearvode ska </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs156\">uppg\u00e5 till <span class=\"fc0_7 ls4_7\">450 KSEK f\u00f6r st<span class=\"__7 _253\"></span>yrelseordf\u00f6r<span class=\"__7 _256\"></span>ande och till 185 KSEK </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls4_7 ws2_7 gs157\">varder<span class=\"__7 _256\"></span>a f\u00f6r \u00f6vriga st<span class=\"__7 _253\"></span>yrelseledam\u00f6ter<span class=\"__7 _253\"></span>.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs158\">I den m\u00e5n st\u00e4mmovald st<span class=\"__7 _253\"></span>yrelseledamot utf\u00f6r arbet<span class=\"__7 _256\"></span>e </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs3_6\">f\u00f6r bolagets r<span class=\"__7 _256\"></span>\u00e4kning vid sidan av styrelse<span class=\"__7 _253\"></span>arbetet, ska </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs159\">marknadsm\u00e4ssig k<span class=\"__7 _253\"></span>ontant ers\u00e4ttning f\u00f6r s\u00e5dant arbet<span class=\"__7 _253\"></span>e </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs15a\">kunna utg\u00e5 enligt beslut a<span class=\"__7 _253\"></span>v styrelsen. Styr<span class=\"__7 _253\"></span>elsen f\u00e5r fr<span class=\"__7 _256\"></span>\u00e5ng\u00e5 </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs5_1\">riktlinjerna om det i ett enskilt fall finns s\u00e4rskilda sk<span class=\"__7 _253\"></span>\u00e4l f\u00f6r </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs6_1\">det. Styrelseledamot \u00e4r d\u00e4rut<span class=\"__7 _253\"></span>\u00f6ver ej ber<span class=\"__7 _256\"></span>\u00e4ttigad till n\u00e5gon </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs7_1\">ers\u00e4ttning i anslutning till att der<span class=\"__7 _256\"></span>as uppdr<span class=\"__7 _256\"></span>ag avslutas.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs9_1\">RIK<span class=\"__7 _253\"></span>TLINJER F\u00d6R ERS\u00c4<span class=\"__7 _253\"></span>TTNING TILL VD OCH \u00d6V<span class=\"__7 _253\"></span>RIGA </div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gsa_1\">LEDANDE BEF<span class=\"__7 _253\"></span>ATTNINGSHA<span class=\"__7 _256\"></span>VARE<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs15b\">Ers\u00e4ttningen ska v<span class=\"__7 _253\"></span>ar<span class=\"__7 _253\"></span>a marknadsm\u00e4ssig och f<span class=\"__7 _253\"></span>\u00e5r best\u00e5 av </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsc_1\">f\u00f6ljande komponent<span class=\"__7 _256\"></span>er: fast kontantl\u00f6n, r\u00f6rlig k<span class=\"__7 _253\"></span>ontant-<span class=\"ls0_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsd_1\">ers\u00e4ttning, pensionsf\u00f6r<span class=\"__7 _253\"></span>m\u00e5ner och andr<span class=\"__7 _253\"></span>a f\u00f6rm\u00e5ner. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs15c\">Bolagsst\u00e4mman kan d\u00e4rut\u00f6<span class=\"__7 _253\"></span>ver \u2013 och ober<span class=\"__7 _253\"></span>oende av dessa </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gse_1\">riktlinjer \u2013 besluta om ex<span class=\"__7 _253\"></span>empelvis aktie- och aktiekurs-<span class=\"ff2_7 ls0_7 ws2_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gsf_1\">relat<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ade ers\u00e4ttningar. Uppfyllelse av kr<span class=\"__7 _253\"></span>iterier f\u00f6r ut<span class=\"__7 _253\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs10_1\">betalning av r\u00f6rlig k<span class=\"__7 _256\"></span>ontanters\u00e4ttning ska kunna m\u00e4tas<span class=\"__7 _253\"></span> </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs11_1\">under en period om ett eller fler<span class=\"__7 _256\"></span>a \u00e5r. F\u00f6r verk<span class=\"__7 _253\"></span>st\u00e4llande </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs12_1\">direkt<span class=\"__7 _253\"></span>\u00f6ren f\u00e5r den r\u00f6r<span class=\"__7 _253\"></span>liga kontanters\u00e4t<span class=\"__7 _253\"></span>tningen uppg\u00e5 till </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs15d\">h\u00f6gst 85 procent a<span class=\"__7 _253\"></span>v den sammanlagda fasta kontantl\u00f6<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs13_1\">nen under m\u00e4tperioden f\u00f6r s\u00e5dana kr<span class=\"__7 _253\"></span>iterier<span class=\"__7 _256\"></span>/<span class=\"__7 _256\"></span>av den fasta </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs14_1\">\u00e5rliga kontantl\u00f6nen. F<span class=\"__7 _256\"></span>\u00f6r \u00f6vriga ledande befattningshav<span class=\"__7 _253\"></span>are </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs15_1\">i MedCap AB f\u00e5r den r\u00f6rliga k<span class=\"__7 _256\"></span>ontanters\u00e4ttningen uppg\u00e5 </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs16_1\">till h\u00f6gst 85 \u2009procent av den sammanlagda fasta k<span class=\"__7 _256\"></span>ontant<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs17_1\">l\u00f6nen (motsvar<span class=\"__7 _256\"></span>ande en heltidstj\u00e4nst) under m\u00e4tperioden </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs18_1\">f\u00f6r s\u00e5dana krit<span class=\"__7 _253\"></span>erier<span class=\"__7 _256\"></span>/<span class=\"__7 _253\"></span>av den fasta \u00e5rliga k<span class=\"__7 _253\"></span>ontantl\u00f6nen.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs15e\">F\u00f6r v<span class=\"__7 _253\"></span>erkst\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6ren ska pensionsf<span class=\"__7 _253\"></span>\u00f6rm\u00e5ner, </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs1a_1\">innefattande sjukf<span class=\"__7 _253\"></span>\u00f6rs\u00e4kring, var<span class=\"__7 _256\"></span>a avgiftsbest\u00e4mda. R\u00f6rlig </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs15f\">kontant<span class=\"__7 _253\"></span>ers\u00e4ttning ska int<span class=\"__7 _253\"></span>e var<span class=\"__7 _256\"></span>a pensionsgrundande. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs1c_1\">Pensionspremier<span class=\"__7 _253\"></span>na f\u00f6r avgiftsbest\u00e4md pension </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs1d_1\">ska uppg\u00e5 till h\u00f6gst 35 pr<span class=\"__7 _253\"></span>ocent av den fasta \u00e5rliga </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs160\">kontantl\u00f6nen. F<span class=\"__7 _253\"></span>\u00f6r \u00f6vriga ledande befat<span class=\"__7 _253\"></span>tningshavar<span class=\"__7 _253\"></span>e </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs1e_1\">ska pensionsf\u00f6rm\u00e5ner<span class=\"__7 _253\"></span>, innefattande sjukf\u00f6rs\u00e4k<span class=\"__7 _253\"></span>ring, </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs1f_1\">var<span class=\"__7 _256\"></span>a avgiftsbest\u00e4md om inte bef<span class=\"__7 _253\"></span>attningshav<span class=\"__7 _253\"></span>aren </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs20_1\">omfattas a<span class=\"__7 _253\"></span>v f\u00f6rm\u00e5nsbest\u00e4md pension enligt tvingande </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs21_1\">kollektiv<span class=\"__7 _253\"></span>avtalsbest\u00e4mmelser.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs161\">Andr<span class=\"__7 _256\"></span>a f\u00f6rm\u00e5ner f\u00e5r innefatta bl.a. livf\u00f6rs\u00e4kr<span class=\"__7 _253\"></span>ing, </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs23\">sjukv<span class=\"__7 _253\"></span>\u00e5rdsf\u00f6rs\u00e4k<span class=\"__7 _253\"></span>ring och bilf\u00f6rm\u00e5n. S\u00e5dana f\u00f6r<span class=\"__7 _253\"></span>m\u00e5ner </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs24\">f\u00e5r sammanlagt uppg\u00e5 till h\u00f6gst 5 proc<span class=\"__7 _253\"></span>ent av den fasta </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs25\">\u00e5rliga kontantl\u00f6nen. Betr<span class=\"__7 _256\"></span>\u00e4ffande anst\u00e4llningsf\u00f6rh\u00e5llanden </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs26\">som lyder under andr<span class=\"__7 _256\"></span>a regler \u00e4n svensk<span class=\"__7 _253\"></span>a f\u00e5r, s\u00e5vit<span class=\"__7 _253\"></span>t avser </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs162\">pensionsf\u00f6rm\u00e5ner och andr<span class=\"__7 _256\"></span>a f\u00f6rm\u00e5ner, v<span class=\"__7 _253\"></span>ederb\u00f6rliga </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs28\">anpassningar ske f<span class=\"__7 _253\"></span>\u00f6r att f\u00f6lja tvingande s\u00e5dana r<span class=\"__7 _253\"></span>egler </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs29\">eller fast lokal pr<span class=\"__7 _256\"></span>axis, varvid dessa riktlinjers \u00f6vergr<span class=\"__7 _253\"></span>ipande </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs2a\">\u00e4ndam\u00e5l s\u00e5 l\u00e5ngt m\u00f6jligt ska tillgodoses.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs163\">Vid upps\u00e4gning fr<span class=\"__7 _256\"></span>\u00e5n bolagets sida f\u00e5r upps\u00e4gningsti<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs2c\">den var<span class=\"__7 _256\"></span>a h\u00f6gst tolv m\u00e5nader. F<span class=\"__7 _253\"></span>ast kontantl\u00f6n under upp<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs2d\">s\u00e4gningstiden och av<span class=\"__7 _253\"></span>g\u00e5ngsvederlag f<span class=\"__7 _253\"></span>\u00e5r sammantaget </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs164\">inte \u00f6<span class=\"__7 _253\"></span>verstiga ett belopp mots<span class=\"__7 _253\"></span>var<span class=\"__7 _256\"></span>ande den fasta kontant<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs165\">l\u00f6nen f\u00f6r tv\u00e5 \u00e5r f<span class=\"__7 _253\"></span>\u00f6r verkst\u00e4llande dir<span class=\"__7 _253\"></span>ekt\u00f6ren oc<span class=\"__7 _253\"></span>h sex m\u00e5<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs166\">nader f\u00f6r \u00f6vr<span class=\"__7 _253\"></span>iga ledande befattningshav<span class=\"__7 _253\"></span>are. Vid upps\u00e4g<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs167\">ning fr<span class=\"__7 _256\"></span>\u00e5n befattningshavar<span class=\"__7 _253\"></span>ens sida f\u00e5r upps\u00e4gningstiden </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs168\">var<span class=\"__7 _256\"></span>a h\u00f6gst sex m\u00e5nader, utan r<span class=\"__7 _256\"></span>\u00e4tt till avg\u00e5ngsv<span class=\"__7 _253\"></span>ederlag. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs169\">D\u00e4rut\u00f6<span class=\"__7 _253\"></span>ver kan ers\u00e4t<span class=\"__7 _253\"></span>tning f\u00f6r eventuellt \u00e5tagande om k<span class=\"__7 _253\"></span>on<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs2e\">kurrensbegr<span class=\"__7 _256\"></span>\u00e4nsning utg\u00e5. S\u00e5dan ers\u00e4t<span class=\"__7 _253\"></span>tning ska kompen<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs2f\">ser<span class=\"__7 _256\"></span>a f\u00f6r eventuellt inkomstbortfall och sk<span class=\"__7 _253\"></span>a endast utg\u00e5 i </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs30\">den utstr<span class=\"__7 _256\"></span>\u00e4ckning som den tidigare befattningsha<span class=\"__7 _253\"></span>varen </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs31\">saknar r<span class=\"__7 _256\"></span>\u00e4tt till avg\u00e5ngsv<span class=\"__7 _253\"></span>ederlag. V<span class=\"__7 _256\"></span>erkst\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6ren </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs32\">och \u00f6vriga ledande bef<span class=\"__7 _253\"></span>attningshav<span class=\"__7 _253\"></span>are \u00e4r d\u00e4rut\u00f6<span class=\"__7 _253\"></span>ver ej </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs33\">ber<span class=\"__7 _256\"></span>\u00e4ttigade till n\u00e5gon ers\u00e4ttning i anslutning till att der<span class=\"__7 _256\"></span>as </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs34\">anst\u00e4llning avslutas.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs16a\">F\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i avtal med verkst\u00e4llande dir<span class=\"__7 _253\"></span>ekt\u00f6r<span class=\"__7 _253\"></span>en </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs36\">f\u00f6rhandlas direkt med st<span class=\"__7 _253\"></span>yrelsens ordf<span class=\"__7 _253\"></span>\u00f6r<span class=\"__7 _253\"></span>ande. Ansvarig </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs37\">f\u00f6r motsv<span class=\"__7 _253\"></span>ar<span class=\"__7 _253\"></span>ande f\u00f6rhandling med andr<span class=\"__7 _256\"></span>a ledande </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs38\">befattningsha<span class=\"__7 _253\"></span>vare \u00e4r v<span class=\"__7 _253\"></span>erkst\u00e4llande direkt<span class=\"__7 _256\"></span>\u00f6ren. F\u00f6r VD </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs16b\">uppg\u00e5r upps\u00e4gningstiden till 6 m\u00e5nader. </div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs3a\">PENSIONSK<span class=\"__7 _253\"></span>OSTNADER<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs3b\">Anst\u00e4llda i moderbolaget har av<span class=\"__7 _253\"></span>giftsbest\u00e4md pension. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs3c\">Konc<span class=\"__7 _253\"></span>ernen har inga utest\u00e5ende pensionsf\u00f6r<span class=\"__7 _253\"></span>pliktelser till </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs3d\">nuvar<span class=\"__7 _256\"></span>ande eller f\u00f6re detta anst\u00e4llda.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs16c\">Konc<span class=\"__7 _253\"></span>ernf\u00f6retagen har endast av<span class=\"__7 _253\"></span>giftsbest\u00e4mda </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs16d\">pensionsplaner. En av<span class=\"__7 _253\"></span>giftsbest\u00e4md pensionsplan \u00e4r </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs40\">en pensionsplan enligt vilken k<span class=\"__7 _253\"></span>oncernen betalar fasta </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs41\">avgift<span class=\"__7 _253\"></span>er till en separ<span class=\"__7 _256\"></span>at juridisk enhet. Koncernen har int<span class=\"__7 _253\"></span>e </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs16e\">n\u00e5gr<span class=\"__7 _256\"></span>a r\u00e4ttsliga eller inf<span class=\"__7 _253\"></span>ormella f\u00f6rplikt<span class=\"__7 _253\"></span>elser att betala </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs42\">ytterligar<span class=\"__7 _253\"></span>e avgift<span class=\"__7 _253\"></span>er om denna juridiska enhet int<span class=\"__7 _253\"></span>e har </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs43\">tillr<span class=\"__7 _256\"></span>\u00e4ckliga tillg\u00e5ngar f\u00f6r att betala alla ers\u00e4ttningar </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs44\">till anst\u00e4llda som h\u00e4nger samman med de anst\u00e4lldas </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs45\">tj\u00e4nstg\u00f6ring under inne<span class=\"__7 _253\"></span>var<span class=\"__7 _256\"></span>ande eller tidigare perioder.<span class=\"__7 _14b\"> </span></div><div class=\"gs12e\"><table class=\"s_1 w13c_1 h23_1\" id=\"_cce3892f-e945-4f3a-82d7-08e0703542cc\"><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1e2_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Indata i v\u00e4rderingsmodellen f\u00f6r k<span class=\"__7 _253\"></span>\u00f6poptioner<span class=\"__7 _14b\"> </span></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e3_1 w13d_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Progr<span class=\"__7 _256\"></span>am 2025/2028<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x201 y1e3_1 w13e_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">MedCap AB (publ)<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e4_1 w13f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Aktiekurs<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x202 y1e4_1 w140_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">560,00 k<span class=\"__7 _253\"></span>r<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e5_1 w141_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Nuv\u00e4rde av ut<span class=\"__7 _253\"></span>delningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x203 y1e5_1 w142_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 ls1_7 ws12_5\">0,00 kr<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w143_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>eckningskurs<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x204 y1e6_1 w144_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">554,93 kr<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e7_1 w145_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Riskfri r<span class=\"__7 _253\"></span>\u00e4nta<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x205 y1e7_1 w146_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">1,96 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w147_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>olatilitet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x206 y189_2 w148_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">34 %<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"gs170\"><table class=\"s_1 w149_1 h23_1\" id=\"_dd348d3f-6db3-4c71-8cfa-99fff2eb97da\"><tr><td class=\"t_7 m0_7 x208 ha_6 y1e2_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Optionsprogr<span class=\"__7 _253\"></span>am, antal optioner<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c_4 n_1 x209 y1e3_1 w14a_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2021/2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20a y1e3_1 w14b_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2023/2026<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20b y1e3_1 w14c_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025/2028<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20c y1e3_1 w7d_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otal<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e4_1 w14d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Ing\u00e5ende balans<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20d y1e4_1 w14e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">71 500<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20e y1e4_1 w14f_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">36 400<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20f y1e4_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x210 y1e4_1 w150_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">107 900<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e5_1 w151_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Inl\u00f6st under \u00e5ret<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x211 y1e5_1 w152_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-71 500<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x212 y1e5_1 w153_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-33 230<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x213 y1e5_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x214 y1e5_1 w154_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-104 730<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w155_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Nya progr<span class=\"__7 _256\"></span>am<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x215 y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x216 y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x217 y1e6_1 w156_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x218 y1e6_1 w156_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e7_1 w157_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Utg\u00e5ende balans<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x219 y1e7_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21a y1e7_1 w158_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">3 170<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21b y1e7_1 w159_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21c y1e7_1 w15a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">25 220<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w15b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Aktiekurs vid l\u00f6sen<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21d y189_2 w15c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsc_5 wsf_5\">432<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21e y189_2 w15d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 ls1c_2 ws1f_2\">527<span class=\"__7 _14b\"> </span></div></td><td></td><td></td></tr></table></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs174\">AK<span class=\"__7 _253\"></span>TIERELA<span class=\"__7 _253\"></span>TERADE ERS\u00c4TTNINGAR<span class=\"fc0_7 ls0_7\"> </span></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs175\">K\u00f6poptioner<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws21_2 gs176\">P\u00e5 bolagsst\u00e4mma den 5 maj 2025 beslutades om ett l\u00e5ng<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs177\">siktigt k\u00f6poptionspr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am f\u00f6r ledande befattningsha<span class=\"__7 _253\"></span>vare </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs178\">och \u00f6vriga n<span class=\"__7 _253\"></span>yck<span class=\"__7 _253\"></span>elpersoner i MedCap innefattande \u00f6<span class=\"__7 _253\"></span>verl\u00e5<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs179\">telse av egna aktier<span class=\"__7 _253\"></span>. T<span class=\"__7 _256\"></span>otalt tecknades 22 050 k\u00f6poptioner </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls4_7 ws2_7 gs17a\">ma<span class=\"__7 _258\"></span>j<span class=\"__7 _258\"></span> 2<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>25<span class=\"__7 _258\"></span>.<span class=\"__7 _258\"></span> V\u00e4gd genomsnit<span class=\"__7 _253\"></span>tlig \u00e5terst\u00e5ende l\u00f6ptid uppg\u00e5r </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls4_7 ws2_7 gs17b\">till 3,0 \u00e5r. Det ber<span class=\"__7 _256\"></span>\u00e4knade verkliga v<span class=\"__7 _253\"></span>\u00e4rdet p\u00e5 tilldelningsda<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls4_7 ws2_7 gs17c\">gen avseende k<span class=\"__7 _253\"></span>\u00f6poptionerna var 77<span class=\"__7 _256\"></span>.20 SEK per k\u00f6poption. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs17d\">V<span class=\"__7 _256\"></span>erkligt v\u00e4rde p\u00e5 tilldelningsdagen ber<span class=\"__7 _256\"></span>\u00e4knades med hj\u00e4lp </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs17e\">av Black and Scholes v<span class=\"__7 _253\"></span>\u00e4rderingsmodell. All personal har </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs17f\">betalat marknadsv<span class=\"__7 _253\"></span>\u00e4rde enligt modellen. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs180\">F\u00f6r at<span class=\"__7 _253\"></span>t bed\u00f6ma fr<span class=\"__7 _253\"></span>amtida volatilitet har en m\u00e4tning </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs181\">gjorts av volatilitet<span class=\"__7 _256\"></span>en under en tidsperiod som motsvar<span class=\"__7 _256\"></span>ar </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs182\">optionens l\u00f6ptid. En analys har \u00e4ven gjorts av hist<span class=\"__7 _253\"></span>oriska </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs183\">volatilit<span class=\"__7 _253\"></span>etens medel-och medianv<span class=\"__7 _253\"></span>\u00e4rde baser<span class=\"__7 _256\"></span>at p\u00e5 aktiens </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs184\">volymv<span class=\"__7 _253\"></span>\u00e4gda genomsnittskurs.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs185\">T<span class=\"__7 _256\"></span>eckningsoptioner </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs186\">Vid ing\u00e5ngen av \u00e5r<span class=\"__7 _253\"></span>et fanns 107 900 t<span class=\"__7 _253\"></span>eckningsoptioner </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs187\">utest\u00e5ende. Under \u00e5r<span class=\"__7 _253\"></span>et har 104 370 optioner l\u00f6sts in. <span class=\"ls0_7\"> </span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs188\">3 170 optioner relat<span class=\"__7 _256\"></span>erat till L<span class=\"__7 _256\"></span>TIP 2023/2026 kv<span class=\"__7 _253\"></span>arst\u00e5r att </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs189\">l\u00f6sas in under 2026. V<span class=\"__7 _253\"></span>\u00e4gt genomsnittlig \u00e5terst\u00e5ende </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs18a\">l\u00f6ptid f\u00f6r detta pr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am uppg\u00e5r till 0,5 \u00e5r. T<span class=\"__7 _256\"></span>eckningskurs </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc0_7 sc0_7 ls2_7 ws3_7 gs18b\">uppg\u00e5r till 386,75. </div><table class=\"s_1 w190 h27_1\" id=\"_4a57db5d-337c-44ca-b837-d28cc2c11837\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x261 ha_6 y1f9_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x262 ha_6 y1fa_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Balanser<span class=\"__7 _253\"></span>ade </td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t_7 m0_7 x263 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Produk<span class=\"__7 _253\"></span><span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x262 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utvecklings- </td><td class=\"t_7 m0_7 x264 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">F\u00f6rs\u00e4ljnings<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x265 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Kund-<span class=\"__7 _14b\"> </span></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1fc_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x266 y1fc_1 w191 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x267 y1fc_1 w192 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>arum\u00e4rke</div></td><td class=\"t_7 m0_7 x268 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">tionsavtal<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x269 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utgifter<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x26a ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">r<span class=\"__7 _253\"></span>\u00e4ttigheter<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x26b y1fc_1 w193 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">relationer<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26c y1fc_1 w194 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26d y1fc_1 w195 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Summa<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y1fe_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2025<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ff_1 w196 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26e y1ff_1 w197 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">375,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26f y1ff_1 we1_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">92,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x270 y1ff_1 w198 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x271 y1ff_1 w199 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x272 y1ff_1 w19a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x273 y1ff_1 w19b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">23<span class=\"__7 _258\"></span>2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x274 y1ff_1 w19c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x275 y1ff_1 w19d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y200_1 w19e h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y200_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x279 y200_1 w19f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">28,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27a y200_1 wbd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27b y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27c y200_1 w1a0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27d y200_1 w1a1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">36,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y201_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27e y201_1 w1a3 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">318<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27f y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x280 y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x281 y201_1 w1a4 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">64,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x282 y201_1 w1a5 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">156,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x283 y201_1 w1a6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">90,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x284 y201_1 w1a7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">34,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x285 y201_1 w1a8 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">663,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y202_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y202_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x289 y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28a y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28b y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28c y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28d y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y203_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28e y203_1 w6b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-18,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28f y203_1 w1ac h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x290 y203_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x291 y203_1 w1ad h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-<span class=\"__7 _258\"></span>4<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x292 y203_1 w1ae h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _258\"></span>4,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x293 y203_1 w1af h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x294 y203_1 w1b0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x295 y203_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y204_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x296 y204_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x297 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x298 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x299 y204_1 w1b3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">5,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29a y204_1 w1b4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-9,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29b y204_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29c y204_1 w1b5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">4<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29d y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y205_1 w1b6 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y205_1 w1b7 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">675,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29f y205_1 w1b8 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">89,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a0 y205_1 waf_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">27,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a1 y205_1 w1b9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">285,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a2 y205_1 w1ba h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">1<span class=\"__7 _258\"></span>9<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a3 y205_1 w1bb h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">30<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a4 y205_1 w1bc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">88,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a5 y205_1 w1bd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 671,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y206_1 w1be h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y206_1 w1bf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a7 y206_1 w1c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a8 y206_1 w1c1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a9 y206_1 w1c2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2aa y206_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ab y206_1 w1c3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ac y206_1 w1c4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ad y206_1 w1c5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y207_1 w1c6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2af y207_1 w1c7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-8,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b0 y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b1 y207_1 w1c8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b2 y207_1 w1c9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b3 y207_1 w1ca h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-38,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b4 y207_1 w1cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b5 y207_1 w1cc h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-86,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y208_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y208_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b9 y208_1 w1cd h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ba y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bb y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bc y208_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bd y208_1 w1ce h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y209_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y209_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2be y209_1 w1cf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bf y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c0 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c1 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c2 y209_1 w1d0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20a_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y20a_1 w1d1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y20a_1 w1d2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">0,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c5 y20a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c6 y20a_1 w1d3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c7 y20a_1 w1d4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c8 y20a_1 w2b_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">6,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c9 y20a_1 w1d5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ca y20a_1 w1d6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1<span class=\"__7 _258\"></span>0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20b_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y20b_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cd y20b_1 w1d7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,<span class=\"__7 _253\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ce y20b_1 w1d8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cf y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d0 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d1 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20c_1 w1d9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y20c_1 w1da h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d3 y20c_1 w166 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-19,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d4 y20c_1 w1db h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d5 y20c_1 w1dc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls7_6 ws8_7\">-<span class=\"__7 _258\"></span>1<span class=\"__7 _258\"></span>74<span class=\"__7 _261\"></span>,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d6 y20c_1 w1dd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>47,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d7 y20c_1 w1de h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-135,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d8 y20c_1 w1df h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-25,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d9 y20c_1 w1e0 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-442,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20d_1 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y20d_1 w1e2 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">662,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2db y20d_1 w1e3 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">70,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dc y20d_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dd y20d_1 w1e4 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">110,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2de y20d_1 w1e5 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">150,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2df y20d_1 w1e6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">172,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e0 y20d_1 w1e7 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">63,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e1 y20d_1 w46_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 229,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y20e_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2024<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y20f_1 w196 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e2 y20f_1 w1e8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">3<span class=\"__7 _258\"></span>53,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e3 y20f_1 w1e9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">91,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e4 y20f_1 w1ea h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _261\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e5 y20f_1 w1eb h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">165,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e6 y20f_1 w1a4 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">49,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e7 y20f_1 w1ec h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">20<span class=\"__7 _258\"></span>9,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e8 y20f_1 w1ed h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e9 y20f_1 w1ee h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">93<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y210_1 w19e h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y210_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ea y210_1 we1_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">20,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2eb y210_1 w1ef h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">2,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ec y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ed y210_1 w1cf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ee y210_1 w1f0 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">24<span class=\"__7 _258\"></span>,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y211_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ef y211_1 w1f1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">1<span class=\"__7 _258\"></span>7,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f0 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f1 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f2 y211_1 w1f2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f3 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f4 y211_1 w1f3 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">16<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f5 y211_1 w1f4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">2<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f6 y211_1 w1f5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y212_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y212_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f7 y212_1 wb9_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f8 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f9 y212_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fa y212_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fb y212_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y213_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fc y213_1 w1f8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fd y213_1 w1d4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fe y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ff y213_1 w1f9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x300 y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x301 y213_1 w1fa h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">6,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x302 y213_1 w1fb h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x303 y213_1 w1fc h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,8<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y214_1 w1fd h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"ff5_7\"><span class=\"__7 gs143\"> </span><span class=\"__7 _263\"> </span></span></div></td><td class=\"c_4 n_1 x304 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x305 y214_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x306 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x307 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x308 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x309 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30a y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30b y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y215_1 w1b6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y215_1 w1fe h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">3<span class=\"__7 _258\"></span>75,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30c y215_1 w1ff h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1e_2 ws22_2\">92<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30d y215_1 waf_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">2<span class=\"__7 _258\"></span>7,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30e y215_1 w200 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30f y215_1 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x310 y215_1 w201 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">232<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x311 y215_1 w202 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x312 y215_1 w203 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y216_1 w1be h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y216_1 w1bf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x313 y216_1 w204 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x314 y216_1 w205 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x315 y216_1 w206 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-117<span class=\"__7 _253\"></span>,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x316 y216_1 w133_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-39,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x317 y216_1 w207 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-76<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x318 y216_1 w208 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x319 y216_1 w209 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-289<span class=\"__7 _253\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y217_1 w1c6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31a y217_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31b y217_1 w20a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31c y217_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31d y217_1 w20b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31e y217_1 w20c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31f y217_1 w20d h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">-24<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x320 y217_1 w20e h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x321 y217_1 w20f h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>5<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y218_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y218_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x322 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x323 y218_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x324 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x325 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x326 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y219_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y219_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x327 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x328 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x329 y219_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32a y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32b y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21a_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32c y21a_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32d y21a_1 w1d5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32e y21a_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32f y21a_1 w211 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x330 y21a_1 w212 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x331 y21a_1 w9b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21b_1 w1b2 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y21b_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x332 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x333 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x334 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x335 y21b_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x336 y21b_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21c_1 w1d9 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y21c_1 w1da h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x337 y21c_1 w213 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _253\"></span>10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x338 y21c_1 w214 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x339 y21c_1 w215 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33a y21c_1 w7d_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33b y21c_1 w216 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33c y21c_1 w217 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33d y21c_1 w218 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y189_2 w85_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">362,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33e y189_2 w219 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">81,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33f y189_2 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x340 y189_2 w21a h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">62,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x341 y189_2 w21b h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x342 y189_2 w21c h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">128,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x343 y189_2 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">26,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x344 y189_2 wa6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">6<span class=\"__7 _258\"></span>6<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td></tr></table><div class=\"gs12e\"><table class=\"s_1 w254 h2b_1\" id=\"_5bffb8b8-4627-4845-ab68-f40bd82229f2\"><tr><td class=\"c_4 n_1 x50_3 y22e_1 w255 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Byggnader, maskiner, in<span class=\"__7 _253\"></span>ventarier och verkty<span class=\"__7 _253\"></span>g<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x37f y22e_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x380 y22e_1 w160 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y22f_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x381 y22f_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x382 y22f_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x383 y22f_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x384 y22f_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y230_1 w256 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>de<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x385 y230_1 wb3_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">344,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x386 y230_1 w1b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">295,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x387 y230_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a3 y230_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y231_1 w257 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets ink\u00f6p<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x388 y231_1 w258 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">25,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x389 y231_1 w259 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls16_3 ws19_3\">41<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38a y231_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38b y231_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y232_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38c y232_1 w9a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">4,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38d y232_1 w25a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">3,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38e y232_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38f y232_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y233_1 w25b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avyttringar<span class=\"__7 _256\"></span>/utr<span class=\"__7 _256\"></span>angeringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x390 y233_1 w25c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x391 y233_1 w25d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x392 y233_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x393 y233_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y234_1 w25e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x394 y234_1 w25f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x395 y234_1 w59_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x396 y234_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x397 y234_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y235_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x398 y235_1 w260 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x399 y235_1 w261 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38e y235_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38f y235_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y236_1 w262 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39a y236_1 w263 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">35<span class=\"__7 _258\"></span>7,<span class=\"__7 _261\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39b y236_1 w264 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">344,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39c y236_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39d y236_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y237_1 w265 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende avskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39e y237_1 w266 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-216<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39f y237_1 w123_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-193,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a0 y237_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a1 y237_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y238_1 w267 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avskr<span class=\"__7 _253\"></span>ivning p\u00e5 avyttr<span class=\"__7 _253\"></span>ade/<span class=\"__7 _256\"></span>utranger<span class=\"__7 _253\"></span>ade tillg\u00e5ngar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a2 y238_1 w268 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a3 y238_1 w269 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a4 y238_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a5 y238_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y239_1 w26a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffade avsk<span class=\"__7 _253\"></span>rivningar via r\u00f6relsef\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a6 y239_1 w26b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a7 y239_1 w26c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-1,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a8 y239_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a9 y239_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23a_1 w26d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar enligt plan<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3aa y23a_1 w26e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-22<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ab y23a_1 w26f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ac y23a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ad y23a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23b_1 w270 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets nedskrivningar enligt plan<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ae y23b_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3af y23b_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b0 y23b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b1 y23b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23c_1 w25e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b2 y23c_1 w271 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b3 y23c_1 w272 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b4 y23c_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b5 y23c_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b6 y186_2 w273 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b7 y186_2 w274 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b8 y186_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b9 y186_2 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w275 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende avskr<span class=\"__7 _253\"></span>ivningar enligt plan<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ba y1e6_1 w276 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-231,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bb y1e6_1 w277 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">-216<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bc y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1e6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w278 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende bokf\u00f6rt v\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bd y189_2 w279 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">126,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3be y189_2 w27a h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">128<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bf y189_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x122_1 y189_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr></table></div><table class=\"s_1 w2b0 h2e_1\" id=\"_b9f04aab-d080-4f8a-ab58-58006dbd4a8c\"><tr><td class=\"c_4 n_1 x50_3 y1e4_1 w6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x40d y1e4_1 w21f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x40e y1e4_1 w2b1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2024-12-31<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 w2b2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">R\u00e5material<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x40f y186_2 w2b3 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">109,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x410 y186_2 w2b4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">114,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ab_1 w2b5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Halvfabrikat<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x411 y1ab_1 w2b6 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">16<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x412 y1ab_1 w2b7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">20,2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ac_1 w2b8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00e4rdiga v<span class=\"__7 _253\"></span>aror<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x413 y1ac_1 w2b9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">145,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x414 y1ac_1 w2ba h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">134,3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x415 y189_2 w2bb h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">271,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x416 y189_2 w2bc h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">268<span class=\"__7 _258\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr></table>V<span class=\"__7 _256\"></span>arukostnader har redovisats i k<span class=\"__7 _256\"></span>oncernens resultatr<span class=\"__7 _256\"></span>\u00e4kning uppg\u00e5ende t<span class=\"fc5_6\">ill 939,2 </span><span class=\"ff4_7 ws3_7\">(801,0) MSEK. Kostnaderna har r<span class=\"__7 _253\"></span>edovi<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></span>sats som kostnader f\u00f6r s\u00e5lda v<span class=\"__7 _256\"></span>aror. Under \u00e5ret har nedskrivningar gjorts om <span class=\"fc0_7 ws3_7\">3,2 <span class=\"ff4_7 fc1_7\">(3,4) MSEK. </span></span><div class=\"gsd_2\"><table class=\"s_2 w168_1 h20_2\" id=\"_a6e37f2f-fe06-49bd-9b55-d6f75a7ddad7\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2b9 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ba w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x250_1 y2ba w91_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x251_1 y2ba wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2bb w169_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__8 _264\"></span>de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x252_1 y2bb w16a_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">381,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x253_1 y2bb w16b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">2<span class=\"__8 _264\"></span>48,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2bc w16c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Under \u00e5ret tillkommande n<span class=\"__8 _264\"></span>yttjander\u00e4t<span class=\"__8 _264\"></span>ter inkl. omv\u00e4r<span class=\"__8 _264\"></span>deringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x254_1 y2bc w16d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">22,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x255_1 y2bc w16e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">168,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2bd w16f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Anskaffning via r\u00f6relsef<span class=\"__8 _264\"></span>\u00f6rv\u00e4rv<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x256_1 y2bd w170_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">8,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x257_1 y2bd wb7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2be w171_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c5rets f\u00f6rs\u00e4ljning/<span class=\"__8 _264\"></span>utr<span class=\"__8 _264\"></span>angering<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x258_1 y2be w172_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-14<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x259_1 y2be w173_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-40,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2bf w174_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omr<span class=\"__8 _264\"></span>\u00e4kningsdifferenser<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x25a_1 y2bf w175_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-8,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x25b_1 y2bf w176_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">4,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2c0 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utg\u00e5ende anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x25c_1 y2c1 w177_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">389,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x25d_1 y2c1 w178_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">381,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w179_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ing\u00e5ende avskrivningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x25e_1 y2c2 w17a_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-106,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x193_1 y2c2 w17b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-106,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w17c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ing\u00e5ende avskrivning p\u00e5 s\u00e5lda/<span class=\"__8 _b1_1\"></span>utr<span class=\"__8 _264\"></span>angerade tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x25f_1 y2c3 w93_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">13,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x260_1 y2c3 w17d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">38<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w17e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c5rets avskr<span class=\"__8 _264\"></span>ivningar enligt plan<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x261_1 y221_2 w17f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-44<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x262_1 y221_2 w180_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>37,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w174_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omr<span class=\"__8 _264\"></span>\u00e4kningsdifferenser<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ec_1 y2c4 w181_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x263_1 y2c4 w2a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w182_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utg\u00e5ende avskr<span class=\"__8 _264\"></span>ivningar enligt plan<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x264_1 y223_2 w183_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-135,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x265_1 y223_2 w184_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-106,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w185_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utg\u00e5ende bokf\u00f6rt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x266_1 y224_2 w186_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">253,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x267_1 y224_2 w187_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">2<span class=\"__8 _d_6\"></span>74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr></table></div><table class=\"s_2 w188_1 h21_2\" id=\"_0683ef8b-4446-4de0-aff0-d3d14ede4f84\"><tr><td class=\"c_5 n_2 x62_3 y2c5 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x268_1 y2c5 w91_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x269_1 y2c5 wb4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y220_2 w189_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Byggnader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26a_1 y220_2 w15_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">35,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26b_1 y220_2 w18a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">31,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w18b_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Maskiner och inventarier<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26c_1 y221_2 w18c_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26d_1 y221_2 w18d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">1<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w18e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bilar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26e_1 y222_2 w18f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26f_1 y222_2 w190_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">4<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w14a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vrigt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x270_1 y2c6 w191_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x271_1 y2c6 w99_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w37_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y224_2 w192_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">44<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x273_1 y224_2 w193_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w194_1 h22_2\" id=\"_18df81ac-2751-498d-bf3d-00d6947ee051\"><tr><td class=\"c_5 n_2 x62_3 y2c7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x274_1 y2c7 w91_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x275_1 y2c7 wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y2c8 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader (inkluderat i finansiella k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x276_1 y2c9 w195_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">11,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x277_1 y2c9 w196_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w197_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utgifter h\u00e4nf<span class=\"__8 _264\"></span>\u00f6rliga till korttidsleasinga<span class=\"__8 _264\"></span>vtal samt leasingavtal av l\u00e4gre v\u00e4rde (inkluder<span class=\"__8 _b1_1\"></span>at i \u00d6vriga externa k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x278_1 y223_2 w9f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x279_1 y223_2 w198_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w199_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 lse_6 wsf_6\">T<span class=\"__8 _264\"></span>otalt kassafl\u00f6de g\u00e4llande leasingavtal<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27a_1 y224_2 w19a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">50,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27b_1 y224_2 w19b_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">45,6<span class=\"__8 _267\"> </span></div></td></tr></table>F\u00f6rv\u00e4rvet av Danr<span class=\"__8 _264\"></span>ehab har p\u00e5verk<span class=\"__8 _264\"></span>at koncernens net<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>tooms\u00e4t<span class=\"__8 _264\"></span>tning med 69,2 MSEK, EBITA med 13,<span class=\"__8 _264\"></span>0 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultatet med 11,5 MSEK och \u00e5r<span class=\"__8 _264\"></span>ets resultat efter skatt med 8,7 MSEK. F<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvet skulle ha p\u00e5v<span class=\"__8 _264\"></span>erkat k<span class=\"__8 _264\"></span>oncer<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>nens nett<span class=\"__8 _264\"></span>ooms\u00e4ttning med 73,9 MSEK, EBIT<span class=\"__8 _b1_1\"></span>A med 13,<span class=\"__8 _d_6\"></span>8 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultat med 12,2 MSEK samt \u00e5rets resultat efter skat<span class=\"__8 _264\"></span>t 9,3 MSEK om f\u00f6rv\u00e4rvet hade genomf\u00f6rts den 1 januari 2025. De totala f\u00f6rv\u00e4rvsut<span class=\"__8 _264\"></span>gifterna uppgick till 3,8 MSEK, d\u00e4r 1,3 MSEK belastar \u00e5rets resultat.<span class=\"__8 _267\"> </span>F\u00f6rv\u00e4rvet av X<span class=\"__8 _b1_1\"></span>GX positionerar Unimedic som en a<span class=\"__8 _264\"></span>v de ledande Nordiska specialistl\u00e4k<span class=\"__8 _b1_1\"></span>emedelsbolagen med h\u00f6gre l\u00f6nsamhet, organisk tillv<span class=\"__8 _264\"></span>\u00e4xt och en bred pipeline av nischprodukt<span class=\"__8 _264\"></span>er. M\u00e5nga av pipelineprodukt<span class=\"__8 _b1_1\"></span>erna \u00e4r egna<span class=\"__8 _267\"> </span><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs110_1\">produkt<span class=\"__8 _264\"></span>er, vilket ger goda m\u00f6jlighet<span class=\"__8 _264\"></span>er till utlicensiering </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs111_1\">utanf\u00f6r de nordisk<span class=\"__8 _264\"></span>a l\u00e4nderna.<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs112_1\">F\u00f6rv\u00e4rvet av X<span class=\"__8 _b1_1\"></span>GX har p\u00e5verkat k<span class=\"__8 _264\"></span>oncernens </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs113_1\">nett<span class=\"__8 _264\"></span>ooms\u00e4ttning med 40 MSEK, EBIT<span class=\"__8 _264\"></span>A med 16,7 </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs114_1\">MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultatet med 14,3 MSEK och \u00e5rets </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs115_1\">resultat efter sk<span class=\"__8 _264\"></span>att med 7<span class=\"__8 _b1_1\"></span>,3 MSEK. F\u00f6rv\u00e4rvet skulle </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs116_1\">ha p\u00e5ver<span class=\"__8 _264\"></span>kat konc<span class=\"__8 _264\"></span>ernens nettooms\u00e4t<span class=\"__8 _264\"></span>tning med 86,6 </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs117_1\">MSEK, EBIT<span class=\"__8 _264\"></span>A med 36,1 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultat med 31,7 </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs118_1\">MSEK samt \u00e5rets resultat eft<span class=\"__8 _264\"></span>er skatt 2<span class=\"__8 _b1_1\"></span>4<span class=\"__8 _d_6\"></span>,2 MSEK om </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gs119_1\">f\u00f6rv\u00e4rvet hade genomf\u00f6rts den 1 januari 2025. De totala </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs11a_1\">f\u00f6rv\u00e4rvsutgift<span class=\"__8 _264\"></span>erna uppg\u00e5r till 4,3 MSEK.<span class=\"__8 _267\"> </span></div>F\u00f6rv\u00e4rvet av Liv<span class=\"__8 _b1_1\"></span>Assured har p\u00e5ver<span class=\"__8 _264\"></span>kat koncer<span class=\"__8 _264\"></span>nens nett<span class=\"__8 _264\"></span>ooms\u00e4ttning med 14,6 MSEK, EBITA med 3,<span class=\"__8 _264\"></span>6 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultatet med 2,3 MSEK och \u00e5rets resultat eft<span class=\"__8 _264\"></span>er skatt med 1,9 MSEK. F<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvet skulle ha p\u00e5v<span class=\"__8 _264\"></span>erkat k<span class=\"__8 _264\"></span>oncer<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>nens nett<span class=\"__8 _264\"></span>ooms\u00e4ttning med 44,9 MSEK, EBITA med 4,8 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultat med 1,2 MSEK samt \u00e5rets resultat efter skat<span class=\"__8 _264\"></span>t 0,4 MSEK om f<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvet hade genomf\u00f6rts den 1 januari 2025. Resultatf\u00f6rb\u00e4t<span class=\"__8 _264\"></span>tringen efter f<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvstillf\u00e4llet beror delvis p\u00e5 ro<span class=\"__8 _264\"></span>yalties till en tidigare \u00e4gar<span class=\"__8 _264\"></span>e som upph\u00f6r<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>de i och med tr<span class=\"__8 _b1_1\"></span>ansaktionen. De totala f\u00f6rv\u00e4rvsut<span class=\"__8 _264\"></span>gifterna uppg\u00e5r till 0,8 MSEK.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfExpensesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-349": {
   "value": "<div class=\"t_7 m0_7 h7_7 ff7_5 fs3_7 fc1_7 sc0_7 ls6_7 ws7_7 gs140\">Not 5 Tr<span class=\"__7 _256\"></span>ansaktioner med n\u00e4rst\u00e5ende<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs141\">Tr<span class=\"__7 _256\"></span>ansaktioner med n\u00e4rst\u00e5ende sker p\u00e5 marknadsm\u00e4ssiga villk<span class=\"__7 _256\"></span>or. F\u00f6ljande tr<span class=\"__7 _253\"></span>ansaktioner med n\u00e4rst\u00e5ende har sket<span class=\"__7 _253\"></span>t:<span class=\"__7 _14b\"> </span></div><div class=\"gs142\"><table class=\"s_1 wda_1 h1d_1\" id=\"_34e30fe3-47d4-4ff6-8f0d-a67c61201bb1\"><tr><td class=\"c_4 n_1 x50_3 y1c2_1 wdb_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Tr<span class=\"__7 _253\"></span>ansaktioner med dotterbolag<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x167_1 y1c2_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1c3_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x168_1 y1c3_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x169_1 y1c3_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 wdc_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Koncernint<span class=\"__7 _253\"></span>erna tr<span class=\"__7 _253\"></span>ansaktioner (management fee)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x16a_1 y186_2 wdd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">14<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x16b_1 y186_2 wde_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">13,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y187_2 wdf_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Fakturer<span class=\"__7 _256\"></span>ad r\u00e4nta p\u00e5 int<span class=\"__7 _253\"></span>erna l\u00e5n<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x16c_1 y187_2 we0_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">21,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x16d_1 y187_2 we1_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">20,<span class=\"__7 _258\"></span>5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ac_1 we2_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Koncernbidr<span class=\"__7 _256\"></span>ag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x16e_1 y1ac_1 w2b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">9,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x16f_1 y1ac_1 we3_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">12,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x170_1 y189_2 we4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">45,4</div></td><td class=\"c_4 n_1 x171_1 y189_2 we5_1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff5_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\"><span class=\"__7 gs143\"> </span>46,0\ue66b<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"gs144\"><table class=\"s_1 we6_1 h1f_1\" id=\"_c5000cdd-15fc-4b5e-a2da-ac3306cf6caa\"><tr><td class=\"c_4 n_1 x50_3 y1c4_1 we7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Utest\u00e5ende fordringar oc<span class=\"__7 _253\"></span>h skulder avseende dott<span class=\"__7 _253\"></span>erbolag<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x172_1 y1c4_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y183_2 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x173_1 y183_2 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x169_1 y183_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y185_2 we8_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Kortfristiga fordr<span class=\"__7 _253\"></span>ingar p\u00e5 koncernf\u00f6r<span class=\"__7 _253\"></span>etag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x174_1 y185_2 we9_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">68,8</div></td><td class=\"c_4 n_1 x175_1 y185_2 wea_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\"><span class=\"__7 gs145\"> </span>72,6\ue66b<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 web_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">L\u00e5ngfristiga fordringar p\u00e5 k<span class=\"__7 _256\"></span>oncernf\u00f6retag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x176_1 y186_2 w65_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">371,9</div></td><td class=\"c_4 n_1 x177_1 y186_2 wec_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\"><span class=\"__7 gs145\"> </span>282,5\ue66b<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y187_2 wed_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Kortfristiga skulder p\u00e5 k<span class=\"__7 _253\"></span>oncernf\u00f6retag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x178_1 y187_2 wee_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-215,0</div></td><td class=\"c_4 n_1 x179_1 y187_2 wef_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\"><span class=\"__7 gs145\"> </span>-188,7\ue66b<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 wf0_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">L\u00e5ngfristiga skulder p\u00e5 k<span class=\"__7 _253\"></span>oncernf\u00f6retag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x17a_1 y188_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws1d_2\">\u2013</div></td><td class=\"c_4 n_1 x17b_1 y188_2 wf1_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\"><span class=\"__7 gs145\"> </span>-1,3\ue66b<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 wf2_1 h20_1\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff7_5 fs0_7 fc4_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x17c_1 y189_2 wf3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">225,6</div></td><td class=\"c_4 n_1 x17d_1 y189_2 wf4_1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff5_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\"><span class=\"__7 gs143\"> </span>165,1\ue66b<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs146\">Upplysningar avseende ers\u00e4t<span class=\"__7 _253\"></span>tningar till nyck<span class=\"__7 _253\"></span>elpersoner i ledande st\u00e4llning \u00e5terfinns i not 6.<span class=\"__7 _14b\"> </span></div><table class=\"s_1 w108_1 h22_1\" id=\"_c75321c0-2ca1-4990-9714-1e3eb33ee4b8\"><tr><td></td><td class=\"t_7 m0_7 x193 ha_6 y1c6_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Grundl\u00f6n<span class=\"__7 _14b\"> </span></td><td></td><td></td><td class=\"t_7 m0_7 x194 ha_6 y1c6_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">Aktie-<span class=\"__7 _14b\"> </span></td><td></td></tr><tr><td></td><td class=\"t_7 m0_7 x195 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">/<span class=\"__7 _256\"></span>styrelse </td><td class=\"t_7 m0_7 x196 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">R\u00f6rlig </td><td class=\"t_7 m0_7 x197 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Pensions- </td><td class=\"t_7 m0_7 x198 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">relater<span class=\"__7 _256\"></span>ad<span class=\"__7 _258\"></span> </td><td class=\"t_7 m0_7 x199 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">\u00d6vrig er<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">KSEK<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19a ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">arvode<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19b ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">ers\u00e4ttning<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19c ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">kostnad<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19d ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">ers\u00e4ttning<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19e ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">s\u00e4ttning<span class=\"__7 _14b\"> </span></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1c9_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2025<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ca_1 w109_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Karl T<span class=\"__7 _256\"></span>obieson (styrelsens ordf\u00f6r<span class=\"__7 _256\"></span>ande)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x19f y1ca_1 w10a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">450<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a0 y1ca_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a1 y1ca_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a2 y1ca_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a3 y1ca_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cb_1 w10b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Otto Ankar<span class=\"__7 _253\"></span>crona (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a4 y1cb_1 w10c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a5 y1cb_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a6 y1cb_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a7 y1cb_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11e_1 y1cb_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cc_1 w10d_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Malin Enarson (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a8 y1cc_1 w10e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a9 y1cc_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1aa y1cc_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ab y1cc_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1cc_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cd_1 w10f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">David Jern (styrelsele<span class=\"__7 _253\"></span>amot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a8 y1cd_1 w10e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a9 y1cd_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1aa y1cd_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ab y1cd_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1cd_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ce_1 w110_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Lena S\u00f6derstr\u00f6m (styr<span class=\"__7 _253\"></span>elseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a8 y1ce_1 w10e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a9 y1ce_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1aa y1ce_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ab y1ce_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1ce_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cf_1 w111_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anna T<span class=\"__7 _253\"></span>\u00f6rner (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ad y1cf_1 w10e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ae y1cf_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1af y1cf_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b0 y1cf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b1 y1cf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d0_1 w112_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa styrelse<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b3 y1d0_1 w113_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">1 375<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b4 y1d0_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b5 y1d0_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b6 y1d0_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b7 y1d0_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d1_1 w114_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anders Dahlberg (verk<span class=\"__7 _253\"></span>st\u00e4llande direkt\u00f6r) - anst\u00e4lld i moder<span class=\"__7 _253\"></span>bolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b8 y1d1_1 wc8_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 120<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b9 y1d1_1 w115_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">1 75<span class=\"__7 _258\"></span>5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ba y1d1_1 w116_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">842<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bb y1d1_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bc y1d1_1 w117_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">338<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d2_1 w118_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i moderbolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bd y1d2_1 w119_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 134<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1be y1d2_1 w11a_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 114<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bf y1d2_1 w11b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">877<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c0 y1d2_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c1 y1d2_1 w11c_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">1<span class=\"__7 _258\"></span>37<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d3_1 w11d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i k<span class=\"__7 _253\"></span>oncernbolag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c2 y1d3_1 w11e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 284<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c3 y1d3_1 w11f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 011<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c4 y1d3_1 w120_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">642<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c0 y1d3_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c5 y1d3_1 w121_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">123<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d4_1 w122_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa ledande befattningshav<span class=\"__7 _253\"></span>are<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c6 y1d4_1 w123_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">9 539<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c7 y1d4_1 w124_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4 880<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c8 y1d4_1 w125_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 360<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c9 y1d4_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ca y1d4_1 w126_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">598<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d5_1 w2f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cb y1d5_1 w127_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">10 914<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cc y1d5_1 w124_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4 880<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cd y1d5_1 w128_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 360<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ce y1d5_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cf y1d5_1 w126_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">598<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 x1d0 ha_6 y1d6_1 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">2024<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d7_1 w109_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Karl T<span class=\"__7 _256\"></span>obieson (styrelsens ordf\u00f6r<span class=\"__7 _256\"></span>ande)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d1 y1d7_1 wc2_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">425<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d2 y1d7_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d3 y1d7_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d4 y1d7_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d5 y1d7_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d8_1 w10b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Otto Ankar<span class=\"__7 _253\"></span>crona (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d6 y1d8_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d7 y1d8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d8 y1d8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d9 y1d8_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1da y1d8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d9_1 w10d_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Malin Enarson (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1db y1d9_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dc y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dd y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1de y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1df y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1da_1 w10f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">David Jern (styrelsele<span class=\"__7 _253\"></span>amot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d6 y1da_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d7 y1da_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d8 y1da_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d9 y1da_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1da y1da_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1db_1 w110_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Lena S\u00f6derstr\u00f6m (styr<span class=\"__7 _253\"></span>elseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1db y1db_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dc y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dd y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1de y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1df y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1dc_1 w111_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anna T<span class=\"__7 _253\"></span>\u00f6rner (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e0 y1dc_1 w129_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e1 y1dc_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e2 y1dc_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e3 y1dc_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e4 y1dc_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1dd_1 w112_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa styrelse<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e5 y1dd_1 w12a_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 300<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e6 y1dd_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e7 y1dd_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c9 y1dd_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e8 y1dd_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1de_1 w114_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anders Dahlberg (verk<span class=\"__7 _253\"></span>st\u00e4llande direkt\u00f6r) - anst\u00e4lld i moder<span class=\"__7 _253\"></span>bolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e9 y1de_1 w12b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls19_3 ws1c_2\">3 032<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ea y1de_1 w12c_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 280<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1eb y1de_1 w12d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">819<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ec y1de_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ed y1de_1 w12e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">147<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1df_1 w118_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i moderbolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ee y1df_1 w12f_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 656<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ef y1df_1 w130_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">772<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f0 y1df_1 w131_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">858<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f1 y1df_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f2 y1df_1 w132_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">15<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1e0_1 w11d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i k<span class=\"__7 _253\"></span>oncernbolag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f3 y1e0_1 w133_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 152<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f4 y1e0_1 wc8_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 055<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f5 y1e0_1 w134_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">704<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f6 y1e0_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f7 y1e0_1 w135_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">118<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1e1_1 w122_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa ledande befattningshav<span class=\"__7 _253\"></span>are<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f8 y1e1_1 w136_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">8 840<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f9 y1e1_1 w137_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 107<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fa y1e1_1 w138_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 381<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fb y1e1_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x17b_1 y1e1_1 w139_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">280<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y189_2 w2f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fc y189_2 w13a_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">10 140<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fd y189_2 w137_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 107<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fe y189_2 w13b_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 381<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ff y189_2 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x200 y189_2 w139_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">280<span class=\"__7 _14b\"> </span></div></td></tr></table>All ers\u00e4ttning i tabellen ov<span class=\"__7 _256\"></span>an avser ers\u00e4ttning f\u00f6r en period om et<span class=\"__7 _253\"></span>t \u00e5r. I moderbolaget uppgick antal ledande befat<span class=\"__7 _253\"></span>t<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningshavar<span class=\"__7 _253\"></span>e p\u00e5 balansdagen till 4 var<span class=\"__7 _256\"></span>av 3 var m\u00e4n. F<span class=\"__7 _253\"></span>\u00f6reg\u00e5ende \u00e5r uppgick antal ledande befat<span class=\"__7 _253\"></span>tningshavare p\u00e5 b<span class=\"__7 _253\"></span>alans<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>dagen till 3 var<span class=\"__7 _256\"></span>av 2 var m\u00e4n.<span class=\"__7 _14b\"> </span>ERS\u00c4<span class=\"__7 _253\"></span>TTNING TILL STYRELSEN Arvoden och \u00f6vrig er<span class=\"__7 _253\"></span>s\u00e4ttning till styrelseledam\u00f6t<span class=\"__7 _256\"></span>er, inklu<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>sive ordf<span class=\"__7 _253\"></span>\u00f6r<span class=\"__7 _253\"></span>anden, fastst\u00e4lls p\u00e5 \u00e5rsst\u00e4mman. P\u00e5 \u00e5rsst\u00e4m<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>man den 5 maj 2025 beslutades att styr<span class=\"__7 _253\"></span>elsearvode ska uppg\u00e5 till <span class=\"fc0_7 ls4_7\">450 KSEK f\u00f6r st<span class=\"__7 _253\"></span>yrelseordf\u00f6r<span class=\"__7 _256\"></span>ande och till 185 KSEK </span>varder<span class=\"__7 _256\"></span>a f\u00f6r \u00f6vriga st<span class=\"__7 _253\"></span>yrelseledam\u00f6ter<span class=\"__7 _253\"></span>.<span class=\"__7 _14b\"> </span>I den m\u00e5n st\u00e4mmovald st<span class=\"__7 _253\"></span>yrelseledamot utf\u00f6r arbet<span class=\"__7 _256\"></span>e f\u00f6r bolagets r<span class=\"__7 _256\"></span>\u00e4kning vid sidan av styrelse<span class=\"__7 _253\"></span>arbetet, ska marknadsm\u00e4ssig k<span class=\"__7 _253\"></span>ontant ers\u00e4ttning f\u00f6r s\u00e5dant arbet<span class=\"__7 _253\"></span>e kunna utg\u00e5 enligt beslut a<span class=\"__7 _253\"></span>v styrelsen. Styr<span class=\"__7 _253\"></span>elsen f\u00e5r fr<span class=\"__7 _256\"></span>\u00e5ng\u00e5 riktlinjerna om det i ett enskilt fall finns s\u00e4rskilda sk<span class=\"__7 _253\"></span>\u00e4l f\u00f6r det. Styrelseledamot \u00e4r d\u00e4rut<span class=\"__7 _253\"></span>\u00f6ver ej ber<span class=\"__7 _256\"></span>\u00e4ttigad till n\u00e5gon ers\u00e4ttning i anslutning till att der<span class=\"__7 _256\"></span>as uppdr<span class=\"__7 _256\"></span>ag avslutas.<span class=\"__7 _14b\"> </span>RIK<span class=\"__7 _253\"></span>TLINJER F\u00d6R ERS\u00c4<span class=\"__7 _253\"></span>TTNING TILL VD OCH \u00d6V<span class=\"__7 _253\"></span>RIGA LEDANDE BEF<span class=\"__7 _253\"></span>ATTNINGSHA<span class=\"__7 _256\"></span>VARE<span class=\"__7 _14b\"> </span>Ers\u00e4ttningen ska v<span class=\"__7 _253\"></span>ar<span class=\"__7 _253\"></span>a marknadsm\u00e4ssig och f<span class=\"__7 _253\"></span>\u00e5r best\u00e5 av f\u00f6ljande komponent<span class=\"__7 _256\"></span>er: fast kontantl\u00f6n, r\u00f6rlig k<span class=\"__7 _253\"></span>ontant-<span class=\"ls0_7\"> </span>ers\u00e4ttning, pensionsf\u00f6r<span class=\"__7 _253\"></span>m\u00e5ner och andr<span class=\"__7 _253\"></span>a f\u00f6rm\u00e5ner. Bolagsst\u00e4mman kan d\u00e4rut\u00f6<span class=\"__7 _253\"></span>ver \u2013 och ober<span class=\"__7 _253\"></span>oende av dessa riktlinjer \u2013 besluta om ex<span class=\"__7 _253\"></span>empelvis aktie- och aktiekurs-<span class=\"ff2_7 ls0_7 ws2_7\"> </span>relat<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ade ers\u00e4ttningar. Uppfyllelse av kr<span class=\"__7 _253\"></span>iterier f\u00f6r ut<span class=\"__7 _253\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>betalning av r\u00f6rlig k<span class=\"__7 _256\"></span>ontanters\u00e4ttning ska kunna m\u00e4tas<span class=\"__7 _253\"></span> under en period om ett eller fler<span class=\"__7 _256\"></span>a \u00e5r. F\u00f6r verk<span class=\"__7 _253\"></span>st\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6ren f\u00e5r den r\u00f6r<span class=\"__7 _253\"></span>liga kontanters\u00e4t<span class=\"__7 _253\"></span>tningen uppg\u00e5 till h\u00f6gst 85 procent a<span class=\"__7 _253\"></span>v den sammanlagda fasta kontantl\u00f6<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>nen under m\u00e4tperioden f\u00f6r s\u00e5dana kr<span class=\"__7 _253\"></span>iterier<span class=\"__7 _256\"></span>/<span class=\"__7 _256\"></span>av den fasta \u00e5rliga kontantl\u00f6nen. F<span class=\"__7 _256\"></span>\u00f6r \u00f6vriga ledande befattningshav<span class=\"__7 _253\"></span>are i MedCap AB f\u00e5r den r\u00f6rliga k<span class=\"__7 _256\"></span>ontanters\u00e4ttningen uppg\u00e5 till h\u00f6gst 85 \u2009procent av den sammanlagda fasta k<span class=\"__7 _256\"></span>ontant<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>l\u00f6nen (motsvar<span class=\"__7 _256\"></span>ande en heltidstj\u00e4nst) under m\u00e4tperioden f\u00f6r s\u00e5dana krit<span class=\"__7 _253\"></span>erier<span class=\"__7 _256\"></span>/<span class=\"__7 _253\"></span>av den fasta \u00e5rliga k<span class=\"__7 _253\"></span>ontantl\u00f6nen.<span class=\"__7 _14b\"> </span>F\u00f6r v<span class=\"__7 _253\"></span>erkst\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6ren ska pensionsf<span class=\"__7 _253\"></span>\u00f6rm\u00e5ner, innefattande sjukf<span class=\"__7 _253\"></span>\u00f6rs\u00e4kring, var<span class=\"__7 _256\"></span>a avgiftsbest\u00e4mda. R\u00f6rlig kontant<span class=\"__7 _253\"></span>ers\u00e4ttning ska int<span class=\"__7 _253\"></span>e var<span class=\"__7 _256\"></span>a pensionsgrundande. Pensionspremier<span class=\"__7 _253\"></span>na f\u00f6r avgiftsbest\u00e4md pension ska uppg\u00e5 till h\u00f6gst 35 pr<span class=\"__7 _253\"></span>ocent av den fasta \u00e5rliga kontantl\u00f6nen. F<span class=\"__7 _253\"></span>\u00f6r \u00f6vriga ledande befat<span class=\"__7 _253\"></span>tningshavar<span class=\"__7 _253\"></span>e ska pensionsf\u00f6rm\u00e5ner<span class=\"__7 _253\"></span>, innefattande sjukf\u00f6rs\u00e4k<span class=\"__7 _253\"></span>ring, var<span class=\"__7 _256\"></span>a avgiftsbest\u00e4md om inte bef<span class=\"__7 _253\"></span>attningshav<span class=\"__7 _253\"></span>aren omfattas a<span class=\"__7 _253\"></span>v f\u00f6rm\u00e5nsbest\u00e4md pension enligt tvingande kollektiv<span class=\"__7 _253\"></span>avtalsbest\u00e4mmelser.<span class=\"__7 _14b\"> </span>Andr<span class=\"__7 _256\"></span>a f\u00f6rm\u00e5ner f\u00e5r innefatta bl.a. livf\u00f6rs\u00e4kr<span class=\"__7 _253\"></span>ing, sjukv<span class=\"__7 _253\"></span>\u00e5rdsf\u00f6rs\u00e4k<span class=\"__7 _253\"></span>ring och bilf\u00f6rm\u00e5n. S\u00e5dana f\u00f6r<span class=\"__7 _253\"></span>m\u00e5ner f\u00e5r sammanlagt uppg\u00e5 till h\u00f6gst 5 proc<span class=\"__7 _253\"></span>ent av den fasta \u00e5rliga kontantl\u00f6nen. Betr<span class=\"__7 _256\"></span>\u00e4ffande anst\u00e4llningsf\u00f6rh\u00e5llanden som lyder under andr<span class=\"__7 _256\"></span>a regler \u00e4n svensk<span class=\"__7 _253\"></span>a f\u00e5r, s\u00e5vit<span class=\"__7 _253\"></span>t avser pensionsf\u00f6rm\u00e5ner och andr<span class=\"__7 _256\"></span>a f\u00f6rm\u00e5ner, v<span class=\"__7 _253\"></span>ederb\u00f6rliga anpassningar ske f<span class=\"__7 _253\"></span>\u00f6r att f\u00f6lja tvingande s\u00e5dana r<span class=\"__7 _253\"></span>egler eller fast lokal pr<span class=\"__7 _256\"></span>axis, varvid dessa riktlinjers \u00f6vergr<span class=\"__7 _253\"></span>ipande \u00e4ndam\u00e5l s\u00e5 l\u00e5ngt m\u00f6jligt ska tillgodoses.<span class=\"__7 _14b\"> </span>Vid upps\u00e4gning fr<span class=\"__7 _256\"></span>\u00e5n bolagets sida f\u00e5r upps\u00e4gningsti<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>den var<span class=\"__7 _256\"></span>a h\u00f6gst tolv m\u00e5nader. F<span class=\"__7 _253\"></span>ast kontantl\u00f6n under upp<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>s\u00e4gningstiden och av<span class=\"__7 _253\"></span>g\u00e5ngsvederlag f<span class=\"__7 _253\"></span>\u00e5r sammantaget inte \u00f6<span class=\"__7 _253\"></span>verstiga ett belopp mots<span class=\"__7 _253\"></span>var<span class=\"__7 _256\"></span>ande den fasta kontant<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>l\u00f6nen f\u00f6r tv\u00e5 \u00e5r f<span class=\"__7 _253\"></span>\u00f6r verkst\u00e4llande dir<span class=\"__7 _253\"></span>ekt\u00f6ren oc<span class=\"__7 _253\"></span>h sex m\u00e5<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>nader f\u00f6r \u00f6vr<span class=\"__7 _253\"></span>iga ledande befattningshav<span class=\"__7 _253\"></span>are. Vid upps\u00e4g<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ning fr<span class=\"__7 _256\"></span>\u00e5n befattningshavar<span class=\"__7 _253\"></span>ens sida f\u00e5r upps\u00e4gningstiden var<span class=\"__7 _256\"></span>a h\u00f6gst sex m\u00e5nader, utan r<span class=\"__7 _256\"></span>\u00e4tt till avg\u00e5ngsv<span class=\"__7 _253\"></span>ederlag. D\u00e4rut\u00f6<span class=\"__7 _253\"></span>ver kan ers\u00e4t<span class=\"__7 _253\"></span>tning f\u00f6r eventuellt \u00e5tagande om k<span class=\"__7 _253\"></span>on<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>kurrensbegr<span class=\"__7 _256\"></span>\u00e4nsning utg\u00e5. S\u00e5dan ers\u00e4t<span class=\"__7 _253\"></span>tning ska kompen<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ser<span class=\"__7 _256\"></span>a f\u00f6r eventuellt inkomstbortfall och sk<span class=\"__7 _253\"></span>a endast utg\u00e5 i den utstr<span class=\"__7 _256\"></span>\u00e4ckning som den tidigare befattningsha<span class=\"__7 _253\"></span>varen saknar r<span class=\"__7 _256\"></span>\u00e4tt till avg\u00e5ngsv<span class=\"__7 _253\"></span>ederlag. V<span class=\"__7 _256\"></span>erkst\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6ren och \u00f6vriga ledande bef<span class=\"__7 _253\"></span>attningshav<span class=\"__7 _253\"></span>are \u00e4r d\u00e4rut\u00f6<span class=\"__7 _253\"></span>ver ej ber<span class=\"__7 _256\"></span>\u00e4ttigade till n\u00e5gon ers\u00e4ttning i anslutning till att der<span class=\"__7 _256\"></span>as anst\u00e4llning avslutas.<span class=\"__7 _14b\"> </span>F\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i avtal med verkst\u00e4llande dir<span class=\"__7 _253\"></span>ekt\u00f6r<span class=\"__7 _253\"></span>en f\u00f6rhandlas direkt med st<span class=\"__7 _253\"></span>yrelsens ordf<span class=\"__7 _253\"></span>\u00f6r<span class=\"__7 _253\"></span>ande. Ansvarig f\u00f6r motsv<span class=\"__7 _253\"></span>ar<span class=\"__7 _253\"></span>ande f\u00f6rhandling med andr<span class=\"__7 _256\"></span>a ledande befattningsha<span class=\"__7 _253\"></span>vare \u00e4r v<span class=\"__7 _253\"></span>erkst\u00e4llande direkt<span class=\"__7 _256\"></span>\u00f6ren. F\u00f6r VD uppg\u00e5r upps\u00e4gningstiden till 6 m\u00e5nader. AK<span class=\"__7 _253\"></span>TIERELA<span class=\"__7 _253\"></span>TERADE ERS\u00c4TTNINGAR<span class=\"fc0_7 ls0_7\"> </span>K\u00f6poptioner<span class=\"__7 _14b\"> </span>P\u00e5 bolagsst\u00e4mma den 5 maj 2025 beslutades om ett l\u00e5ng<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>siktigt k\u00f6poptionspr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am f\u00f6r ledande befattningsha<span class=\"__7 _253\"></span>vare och \u00f6vriga n<span class=\"__7 _253\"></span>yck<span class=\"__7 _253\"></span>elpersoner i MedCap innefattande \u00f6<span class=\"__7 _253\"></span>verl\u00e5<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>telse av egna aktier<span class=\"__7 _253\"></span>. T<span class=\"__7 _256\"></span>otalt tecknades 22 050 k\u00f6poptioner ma<span class=\"__7 _258\"></span>j<span class=\"__7 _258\"></span> 2<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>25<span class=\"__7 _258\"></span>.<span class=\"__7 _258\"></span> V\u00e4gd genomsnit<span class=\"__7 _253\"></span>tlig \u00e5terst\u00e5ende l\u00f6ptid uppg\u00e5r till 3,0 \u00e5r. Det ber<span class=\"__7 _256\"></span>\u00e4knade verkliga v<span class=\"__7 _253\"></span>\u00e4rdet p\u00e5 tilldelningsda<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>gen avseende k<span class=\"__7 _253\"></span>\u00f6poptionerna var 77<span class=\"__7 _256\"></span>.20 SEK per k\u00f6poption. V<span class=\"__7 _256\"></span>erkligt v\u00e4rde p\u00e5 tilldelningsdagen ber<span class=\"__7 _256\"></span>\u00e4knades med hj\u00e4lp av Black and Scholes v<span class=\"__7 _253\"></span>\u00e4rderingsmodell. All personal har betalat marknadsv<span class=\"__7 _253\"></span>\u00e4rde enligt modellen. F\u00f6r at<span class=\"__7 _253\"></span>t bed\u00f6ma fr<span class=\"__7 _253\"></span>amtida volatilitet har en m\u00e4tning gjorts av volatilitet<span class=\"__7 _256\"></span>en under en tidsperiod som motsvar<span class=\"__7 _256\"></span>ar optionens l\u00f6ptid. En analys har \u00e4ven gjorts av hist<span class=\"__7 _253\"></span>oriska volatilit<span class=\"__7 _253\"></span>etens medel-och medianv<span class=\"__7 _253\"></span>\u00e4rde baser<span class=\"__7 _256\"></span>at p\u00e5 aktiens volymv<span class=\"__7 _253\"></span>\u00e4gda genomsnittskurs.<span class=\"__7 _14b\"> </span>T<span class=\"__7 _256\"></span>eckningsoptioner Vid ing\u00e5ngen av \u00e5r<span class=\"__7 _253\"></span>et fanns 107 900 t<span class=\"__7 _253\"></span>eckningsoptioner utest\u00e5ende. Under \u00e5r<span class=\"__7 _253\"></span>et har 104 370 optioner l\u00f6sts in. <span class=\"ls0_7\"> </span>3 170 optioner relat<span class=\"__7 _256\"></span>erat till L<span class=\"__7 _256\"></span>TIP 2023/2026 kv<span class=\"__7 _253\"></span>arst\u00e5r att l\u00f6sas in under 2026. V<span class=\"__7 _253\"></span>\u00e4gt genomsnittlig \u00e5terst\u00e5ende l\u00f6ptid f\u00f6r detta pr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am uppg\u00e5r till 0,5 \u00e5r. T<span class=\"__7 _256\"></span>eckningskurs uppg\u00e5r till 386,75. <table class=\"s_1 w181 h26_1\" id=\"_93fc93e1-4417-42a4-8c3b-30177931b61d\"><tr><td class=\"c_4 n_1 x50_3 y1f0_1 w15f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">K\u00f6nsf\u00f6rdelning<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x250 y1f0_1 w182 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x251 y1f0_1 w183 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2024-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x252 y1f1_1 w184 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Antal p\u00e5 balansdagen<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x253 y1f1_1 w185 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Var<span class=\"__7 _256\"></span>av m\u00e4n<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x254 y1f1_1 w184 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Antal p\u00e5 balansdagen<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x255 y1f1_1 w185 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Var<span class=\"__7 _256\"></span>av m\u00e4n<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x256 h1_7 y1f2_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></td></tr><tr><td class=\"c_4 n_1 x50_3 y1f3_1 w186 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Styrelseledam\u00f6t<span class=\"__7 _253\"></span>er, exklusive suppleant<span class=\"__7 _253\"></span>er<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x257 y1f3_1 w187 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x258 y1f3_1 w188 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x259 y1f3_1 w187 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">6<span class=\"__7 _14b\"> </span></div></td><td></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1f4_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">V<span class=\"__7 _253\"></span>erkst\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6r och \u00f6vriga ledande </td><td></td><td></td><td class=\"c_4 n_1 x25a y1f5_1 w189 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x25b y1f5_1 w175 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1f6_1 w18a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">befattningshav<span class=\"__7 _253\"></span>are *<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x25c y1f6_1 w18b h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x25d y1f6_1 w18c h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4<span class=\"__7 _14b\"> </span></div></td><td></td><td></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1f7_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Koncernen t<span class=\"__7 _253\"></span>otalt<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x256 ha_6 y1f8_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">6<span class=\"__7 _14b\"> </span></td></tr><tr><td></td><td class=\"c_4 n_1 x25e y189_2 w18d h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">12<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x25f y189_2 w18e h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x260 y189_2 w18f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11<span class=\"__7 _14b\"> </span></div></td><td></td></tr></table>*) 4 (3) ledande befattningshav<span class=\"__7 _253\"></span>are inkl. VD \u00e4r anst\u00e4llda i moder<span class=\"__7 _253\"></span>bolaget, av dessa \u00e4r 3 (2) m\u00e4n.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRelatedPartyExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-350": {
   "value": "Not 5 Tr<span class=\"__7 _256\"></span>ansaktioner med n\u00e4rst\u00e5ende<span class=\"__7 _14b\"> </span>Tr<span class=\"__7 _256\"></span>ansaktioner med n\u00e4rst\u00e5ende sker p\u00e5 marknadsm\u00e4ssiga villk<span class=\"__7 _256\"></span>or. F\u00f6ljande tr<span class=\"__7 _253\"></span>ansaktioner med n\u00e4rst\u00e5ende har sket<span class=\"__7 _253\"></span>t:<span class=\"__7 _14b\"> </span><table class=\"s_1 wda_1 h1d_1\" id=\"_34e30fe3-47d4-4ff6-8f0d-a67c61201bb1\"><tr><td class=\"c_4 n_1 x50_3 y1c2_1 wdb_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Tr<span class=\"__7 _253\"></span>ansaktioner med dotterbolag<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x167_1 y1c2_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1c3_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x168_1 y1c3_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x169_1 y1c3_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 wdc_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Koncernint<span class=\"__7 _253\"></span>erna tr<span class=\"__7 _253\"></span>ansaktioner (management fee)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x16a_1 y186_2 wdd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">14<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x16b_1 y186_2 wde_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">13,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y187_2 wdf_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Fakturer<span class=\"__7 _256\"></span>ad r\u00e4nta p\u00e5 int<span class=\"__7 _253\"></span>erna l\u00e5n<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x16c_1 y187_2 we0_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">21,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x16d_1 y187_2 we1_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">20,<span class=\"__7 _258\"></span>5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ac_1 we2_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Koncernbidr<span class=\"__7 _256\"></span>ag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x16e_1 y1ac_1 w2b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">9,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x16f_1 y1ac_1 we3_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">12,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x170_1 y189_2 we4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">45,4</div></td><td class=\"c_4 n_1 x171_1 y189_2 we5_1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff5_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\"><span class=\"__7 gs143\"> </span>46,0\ue66b<span class=\"__7 _14b\"> </span></div></td></tr></table><table class=\"s_1 we6_1 h1f_1\" id=\"_c5000cdd-15fc-4b5e-a2da-ac3306cf6caa\"><tr><td class=\"c_4 n_1 x50_3 y1c4_1 we7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Utest\u00e5ende fordringar oc<span class=\"__7 _253\"></span>h skulder avseende dott<span class=\"__7 _253\"></span>erbolag<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x172_1 y1c4_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y183_2 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x173_1 y183_2 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x169_1 y183_2 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y185_2 we8_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Kortfristiga fordr<span class=\"__7 _253\"></span>ingar p\u00e5 koncernf\u00f6r<span class=\"__7 _253\"></span>etag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x174_1 y185_2 we9_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">68,8</div></td><td class=\"c_4 n_1 x175_1 y185_2 wea_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\"><span class=\"__7 gs145\"> </span>72,6\ue66b<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 web_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">L\u00e5ngfristiga fordringar p\u00e5 k<span class=\"__7 _256\"></span>oncernf\u00f6retag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x176_1 y186_2 w65_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">371,9</div></td><td class=\"c_4 n_1 x177_1 y186_2 wec_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\"><span class=\"__7 gs145\"> </span>282,5\ue66b<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y187_2 wed_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Kortfristiga skulder p\u00e5 k<span class=\"__7 _253\"></span>oncernf\u00f6retag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x178_1 y187_2 wee_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-215,0</div></td><td class=\"c_4 n_1 x179_1 y187_2 wef_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\"><span class=\"__7 gs145\"> </span>-188,7\ue66b<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 wf0_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">L\u00e5ngfristiga skulder p\u00e5 k<span class=\"__7 _253\"></span>oncernf\u00f6retag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x17a_1 y188_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws1d_2\">\u2013</div></td><td class=\"c_4 n_1 x17b_1 y188_2 wf1_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\"><span class=\"__7 gs145\"> </span>-1,3\ue66b<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 wf2_1 h20_1\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff7_5 fs0_7 fc4_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x17c_1 y189_2 wf3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">225,6</div></td><td class=\"c_4 n_1 x17d_1 y189_2 wf4_1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff5_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\"><span class=\"__7 gs143\"> </span>165,1\ue66b<span class=\"__7 _14b\"> </span></div></td></tr></table>Upplysningar avseende ers\u00e4t<span class=\"__7 _253\"></span>tningar till nyck<span class=\"__7 _253\"></span>elpersoner i ledande st\u00e4llning \u00e5terfinns i not 6.<span class=\"__7 _14b\"> </span><div class=\"gs12e\"><table class=\"s_1 w108_1 h22_1\" id=\"_c75321c0-2ca1-4990-9714-1e3eb33ee4b8\"><tr><td></td><td class=\"t_7 m0_7 x193 ha_6 y1c6_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Grundl\u00f6n<span class=\"__7 _14b\"> </span></td><td></td><td></td><td class=\"t_7 m0_7 x194 ha_6 y1c6_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">Aktie-<span class=\"__7 _14b\"> </span></td><td></td></tr><tr><td></td><td class=\"t_7 m0_7 x195 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">/<span class=\"__7 _256\"></span>styrelse </td><td class=\"t_7 m0_7 x196 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">R\u00f6rlig </td><td class=\"t_7 m0_7 x197 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Pensions- </td><td class=\"t_7 m0_7 x198 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">relater<span class=\"__7 _256\"></span>ad<span class=\"__7 _258\"></span> </td><td class=\"t_7 m0_7 x199 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">\u00d6vrig er<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">KSEK<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19a ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">arvode<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19b ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">ers\u00e4ttning<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19c ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">kostnad<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19d ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">ers\u00e4ttning<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19e ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">s\u00e4ttning<span class=\"__7 _14b\"> </span></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1c9_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2025<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ca_1 w109_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Karl T<span class=\"__7 _256\"></span>obieson (styrelsens ordf\u00f6r<span class=\"__7 _256\"></span>ande)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x19f y1ca_1 w10a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">450<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a0 y1ca_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a1 y1ca_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a2 y1ca_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a3 y1ca_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cb_1 w10b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Otto Ankar<span class=\"__7 _253\"></span>crona (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a4 y1cb_1 w10c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a5 y1cb_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a6 y1cb_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a7 y1cb_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11e_1 y1cb_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cc_1 w10d_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Malin Enarson (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a8 y1cc_1 w10e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a9 y1cc_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1aa y1cc_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ab y1cc_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1cc_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cd_1 w10f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">David Jern (styrelsele<span class=\"__7 _253\"></span>amot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a8 y1cd_1 w10e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a9 y1cd_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1aa y1cd_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ab y1cd_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1cd_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ce_1 w110_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Lena S\u00f6derstr\u00f6m (styr<span class=\"__7 _253\"></span>elseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a8 y1ce_1 w10e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a9 y1ce_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1aa y1ce_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ab y1ce_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1ce_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cf_1 w111_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anna T<span class=\"__7 _253\"></span>\u00f6rner (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ad y1cf_1 w10e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ae y1cf_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1af y1cf_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b0 y1cf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b1 y1cf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d0_1 w112_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa styrelse<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b3 y1d0_1 w113_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">1 375<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b4 y1d0_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b5 y1d0_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b6 y1d0_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b7 y1d0_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d1_1 w114_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anders Dahlberg (verk<span class=\"__7 _253\"></span>st\u00e4llande direkt\u00f6r) - anst\u00e4lld i moder<span class=\"__7 _253\"></span>bolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b8 y1d1_1 wc8_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 120<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b9 y1d1_1 w115_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">1 75<span class=\"__7 _258\"></span>5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ba y1d1_1 w116_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">842<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bb y1d1_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bc y1d1_1 w117_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">338<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d2_1 w118_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i moderbolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bd y1d2_1 w119_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 134<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1be y1d2_1 w11a_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 114<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bf y1d2_1 w11b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">877<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c0 y1d2_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c1 y1d2_1 w11c_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">1<span class=\"__7 _258\"></span>37<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d3_1 w11d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i k<span class=\"__7 _253\"></span>oncernbolag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c2 y1d3_1 w11e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 284<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c3 y1d3_1 w11f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 011<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c4 y1d3_1 w120_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">642<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c0 y1d3_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c5 y1d3_1 w121_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">123<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d4_1 w122_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa ledande befattningshav<span class=\"__7 _253\"></span>are<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c6 y1d4_1 w123_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">9 539<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c7 y1d4_1 w124_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4 880<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c8 y1d4_1 w125_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 360<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c9 y1d4_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ca y1d4_1 w126_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">598<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d5_1 w2f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cb y1d5_1 w127_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">10 914<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cc y1d5_1 w124_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4 880<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cd y1d5_1 w128_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 360<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ce y1d5_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cf y1d5_1 w126_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">598<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 x1d0 ha_6 y1d6_1 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">2024<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d7_1 w109_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Karl T<span class=\"__7 _256\"></span>obieson (styrelsens ordf\u00f6r<span class=\"__7 _256\"></span>ande)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d1 y1d7_1 wc2_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">425<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d2 y1d7_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d3 y1d7_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d4 y1d7_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d5 y1d7_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d8_1 w10b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Otto Ankar<span class=\"__7 _253\"></span>crona (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d6 y1d8_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d7 y1d8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d8 y1d8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d9 y1d8_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1da y1d8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d9_1 w10d_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Malin Enarson (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1db y1d9_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dc y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dd y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1de y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1df y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1da_1 w10f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">David Jern (styrelsele<span class=\"__7 _253\"></span>amot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d6 y1da_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d7 y1da_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d8 y1da_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d9 y1da_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1da y1da_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1db_1 w110_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Lena S\u00f6derstr\u00f6m (styr<span class=\"__7 _253\"></span>elseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1db y1db_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dc y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dd y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1de y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1df y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1dc_1 w111_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anna T<span class=\"__7 _253\"></span>\u00f6rner (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e0 y1dc_1 w129_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e1 y1dc_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e2 y1dc_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e3 y1dc_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e4 y1dc_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1dd_1 w112_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa styrelse<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e5 y1dd_1 w12a_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 300<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e6 y1dd_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e7 y1dd_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c9 y1dd_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e8 y1dd_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1de_1 w114_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anders Dahlberg (verk<span class=\"__7 _253\"></span>st\u00e4llande direkt\u00f6r) - anst\u00e4lld i moder<span class=\"__7 _253\"></span>bolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e9 y1de_1 w12b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls19_3 ws1c_2\">3 032<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ea y1de_1 w12c_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 280<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1eb y1de_1 w12d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">819<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ec y1de_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ed y1de_1 w12e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">147<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1df_1 w118_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i moderbolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ee y1df_1 w12f_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 656<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ef y1df_1 w130_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">772<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f0 y1df_1 w131_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">858<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f1 y1df_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f2 y1df_1 w132_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">15<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1e0_1 w11d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i k<span class=\"__7 _253\"></span>oncernbolag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f3 y1e0_1 w133_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 152<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f4 y1e0_1 wc8_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 055<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f5 y1e0_1 w134_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">704<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f6 y1e0_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f7 y1e0_1 w135_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">118<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1e1_1 w122_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa ledande befattningshav<span class=\"__7 _253\"></span>are<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f8 y1e1_1 w136_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">8 840<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f9 y1e1_1 w137_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 107<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fa y1e1_1 w138_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 381<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fb y1e1_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x17b_1 y1e1_1 w139_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">280<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y189_2 w2f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fc y189_2 w13a_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">10 140<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fd y189_2 w137_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 107<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fe y189_2 w13b_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 381<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ff y189_2 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x200 y189_2 w139_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">280<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs14b\">All ers\u00e4ttning i tabellen ov<span class=\"__7 _256\"></span>an avser ers\u00e4ttning f\u00f6r en period om et<span class=\"__7 _253\"></span>t \u00e5r. I moderbolaget uppgick antal ledande befat<span class=\"__7 _253\"></span>t<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs14c\">ningshavar<span class=\"__7 _253\"></span>e p\u00e5 balansdagen till 4 var<span class=\"__7 _256\"></span>av 3 var m\u00e4n. F<span class=\"__7 _253\"></span>\u00f6reg\u00e5ende \u00e5r uppgick antal ledande befat<span class=\"__7 _253\"></span>tningshavare p\u00e5 b<span class=\"__7 _253\"></span>alans<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs14d\">dagen till 3 var<span class=\"__7 _256\"></span>av 2 var m\u00e4n.<span class=\"__7 _14b\"> </span></div>ERS\u00c4<span class=\"__7 _253\"></span>TTNING TILL STYRELSEN Arvoden och \u00f6vrig er<span class=\"__7 _253\"></span>s\u00e4ttning till styrelseledam\u00f6t<span class=\"__7 _256\"></span>er, inklu<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>sive ordf<span class=\"__7 _253\"></span>\u00f6r<span class=\"__7 _253\"></span>anden, fastst\u00e4lls p\u00e5 \u00e5rsst\u00e4mman. P\u00e5 \u00e5rsst\u00e4m<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>man den 5 maj 2025 beslutades att styr<span class=\"__7 _253\"></span>elsearvode ska uppg\u00e5 till <span class=\"fc0_7 ls4_7\">450 KSEK f\u00f6r st<span class=\"__7 _253\"></span>yrelseordf\u00f6r<span class=\"__7 _256\"></span>ande och till 185 KSEK </span>varder<span class=\"__7 _256\"></span>a f\u00f6r \u00f6vriga st<span class=\"__7 _253\"></span>yrelseledam\u00f6ter<span class=\"__7 _253\"></span>.<span class=\"__7 _14b\"> </span>I den m\u00e5n st\u00e4mmovald st<span class=\"__7 _253\"></span>yrelseledamot utf\u00f6r arbet<span class=\"__7 _256\"></span>e f\u00f6r bolagets r<span class=\"__7 _256\"></span>\u00e4kning vid sidan av styrelse<span class=\"__7 _253\"></span>arbetet, ska marknadsm\u00e4ssig k<span class=\"__7 _253\"></span>ontant ers\u00e4ttning f\u00f6r s\u00e5dant arbet<span class=\"__7 _253\"></span>e kunna utg\u00e5 enligt beslut a<span class=\"__7 _253\"></span>v styrelsen. Styr<span class=\"__7 _253\"></span>elsen f\u00e5r fr<span class=\"__7 _256\"></span>\u00e5ng\u00e5 riktlinjerna om det i ett enskilt fall finns s\u00e4rskilda sk<span class=\"__7 _253\"></span>\u00e4l f\u00f6r det. Styrelseledamot \u00e4r d\u00e4rut<span class=\"__7 _253\"></span>\u00f6ver ej ber<span class=\"__7 _256\"></span>\u00e4ttigad till n\u00e5gon ers\u00e4ttning i anslutning till att der<span class=\"__7 _256\"></span>as uppdr<span class=\"__7 _256\"></span>ag avslutas.<span class=\"__7 _14b\"> </span>RIK<span class=\"__7 _253\"></span>TLINJER F\u00d6R ERS\u00c4<span class=\"__7 _253\"></span>TTNING TILL VD OCH \u00d6V<span class=\"__7 _253\"></span>RIGA LEDANDE BEF<span class=\"__7 _253\"></span>ATTNINGSHA<span class=\"__7 _256\"></span>VARE<span class=\"__7 _14b\"> </span>Ers\u00e4ttningen ska v<span class=\"__7 _253\"></span>ar<span class=\"__7 _253\"></span>a marknadsm\u00e4ssig och f<span class=\"__7 _253\"></span>\u00e5r best\u00e5 av f\u00f6ljande komponent<span class=\"__7 _256\"></span>er: fast kontantl\u00f6n, r\u00f6rlig k<span class=\"__7 _253\"></span>ontant-<span class=\"ls0_7\"> </span>ers\u00e4ttning, pensionsf\u00f6r<span class=\"__7 _253\"></span>m\u00e5ner och andr<span class=\"__7 _253\"></span>a f\u00f6rm\u00e5ner. Bolagsst\u00e4mman kan d\u00e4rut\u00f6<span class=\"__7 _253\"></span>ver \u2013 och ober<span class=\"__7 _253\"></span>oende av dessa riktlinjer \u2013 besluta om ex<span class=\"__7 _253\"></span>empelvis aktie- och aktiekurs-<span class=\"ff2_7 ls0_7 ws2_7\"> </span>relat<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ade ers\u00e4ttningar. Uppfyllelse av kr<span class=\"__7 _253\"></span>iterier f\u00f6r ut<span class=\"__7 _253\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>betalning av r\u00f6rlig k<span class=\"__7 _256\"></span>ontanters\u00e4ttning ska kunna m\u00e4tas<span class=\"__7 _253\"></span> under en period om ett eller fler<span class=\"__7 _256\"></span>a \u00e5r. F\u00f6r verk<span class=\"__7 _253\"></span>st\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6ren f\u00e5r den r\u00f6r<span class=\"__7 _253\"></span>liga kontanters\u00e4t<span class=\"__7 _253\"></span>tningen uppg\u00e5 till h\u00f6gst 85 procent a<span class=\"__7 _253\"></span>v den sammanlagda fasta kontantl\u00f6<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>nen under m\u00e4tperioden f\u00f6r s\u00e5dana kr<span class=\"__7 _253\"></span>iterier<span class=\"__7 _256\"></span>/<span class=\"__7 _256\"></span>av den fasta \u00e5rliga kontantl\u00f6nen. F<span class=\"__7 _256\"></span>\u00f6r \u00f6vriga ledande befattningshav<span class=\"__7 _253\"></span>are i MedCap AB f\u00e5r den r\u00f6rliga k<span class=\"__7 _256\"></span>ontanters\u00e4ttningen uppg\u00e5 till h\u00f6gst 85 \u2009procent av den sammanlagda fasta k<span class=\"__7 _256\"></span>ontant<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>l\u00f6nen (motsvar<span class=\"__7 _256\"></span>ande en heltidstj\u00e4nst) under m\u00e4tperioden f\u00f6r s\u00e5dana krit<span class=\"__7 _253\"></span>erier<span class=\"__7 _256\"></span>/<span class=\"__7 _253\"></span>av den fasta \u00e5rliga k<span class=\"__7 _253\"></span>ontantl\u00f6nen.<span class=\"__7 _14b\"> </span>F\u00f6r v<span class=\"__7 _253\"></span>erkst\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6ren ska pensionsf<span class=\"__7 _253\"></span>\u00f6rm\u00e5ner, innefattande sjukf<span class=\"__7 _253\"></span>\u00f6rs\u00e4kring, var<span class=\"__7 _256\"></span>a avgiftsbest\u00e4mda. R\u00f6rlig kontant<span class=\"__7 _253\"></span>ers\u00e4ttning ska int<span class=\"__7 _253\"></span>e var<span class=\"__7 _256\"></span>a pensionsgrundande. Pensionspremier<span class=\"__7 _253\"></span>na f\u00f6r avgiftsbest\u00e4md pension ska uppg\u00e5 till h\u00f6gst 35 pr<span class=\"__7 _253\"></span>ocent av den fasta \u00e5rliga kontantl\u00f6nen. F<span class=\"__7 _253\"></span>\u00f6r \u00f6vriga ledande befat<span class=\"__7 _253\"></span>tningshavar<span class=\"__7 _253\"></span>e ska pensionsf\u00f6rm\u00e5ner<span class=\"__7 _253\"></span>, innefattande sjukf\u00f6rs\u00e4k<span class=\"__7 _253\"></span>ring, var<span class=\"__7 _256\"></span>a avgiftsbest\u00e4md om inte bef<span class=\"__7 _253\"></span>attningshav<span class=\"__7 _253\"></span>aren omfattas a<span class=\"__7 _253\"></span>v f\u00f6rm\u00e5nsbest\u00e4md pension enligt tvingande kollektiv<span class=\"__7 _253\"></span>avtalsbest\u00e4mmelser.<span class=\"__7 _14b\"> </span>Andr<span class=\"__7 _256\"></span>a f\u00f6rm\u00e5ner f\u00e5r innefatta bl.a. livf\u00f6rs\u00e4kr<span class=\"__7 _253\"></span>ing, sjukv<span class=\"__7 _253\"></span>\u00e5rdsf\u00f6rs\u00e4k<span class=\"__7 _253\"></span>ring och bilf\u00f6rm\u00e5n. S\u00e5dana f\u00f6r<span class=\"__7 _253\"></span>m\u00e5ner f\u00e5r sammanlagt uppg\u00e5 till h\u00f6gst 5 proc<span class=\"__7 _253\"></span>ent av den fasta \u00e5rliga kontantl\u00f6nen. Betr<span class=\"__7 _256\"></span>\u00e4ffande anst\u00e4llningsf\u00f6rh\u00e5llanden som lyder under andr<span class=\"__7 _256\"></span>a regler \u00e4n svensk<span class=\"__7 _253\"></span>a f\u00e5r, s\u00e5vit<span class=\"__7 _253\"></span>t avser pensionsf\u00f6rm\u00e5ner och andr<span class=\"__7 _256\"></span>a f\u00f6rm\u00e5ner, v<span class=\"__7 _253\"></span>ederb\u00f6rliga anpassningar ske f<span class=\"__7 _253\"></span>\u00f6r att f\u00f6lja tvingande s\u00e5dana r<span class=\"__7 _253\"></span>egler eller fast lokal pr<span class=\"__7 _256\"></span>axis, varvid dessa riktlinjers \u00f6vergr<span class=\"__7 _253\"></span>ipande \u00e4ndam\u00e5l s\u00e5 l\u00e5ngt m\u00f6jligt ska tillgodoses.<span class=\"__7 _14b\"> </span>Vid upps\u00e4gning fr<span class=\"__7 _256\"></span>\u00e5n bolagets sida f\u00e5r upps\u00e4gningsti<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>den var<span class=\"__7 _256\"></span>a h\u00f6gst tolv m\u00e5nader. F<span class=\"__7 _253\"></span>ast kontantl\u00f6n under upp<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>s\u00e4gningstiden och av<span class=\"__7 _253\"></span>g\u00e5ngsvederlag f<span class=\"__7 _253\"></span>\u00e5r sammantaget inte \u00f6<span class=\"__7 _253\"></span>verstiga ett belopp mots<span class=\"__7 _253\"></span>var<span class=\"__7 _256\"></span>ande den fasta kontant<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>l\u00f6nen f\u00f6r tv\u00e5 \u00e5r f<span class=\"__7 _253\"></span>\u00f6r verkst\u00e4llande dir<span class=\"__7 _253\"></span>ekt\u00f6ren oc<span class=\"__7 _253\"></span>h sex m\u00e5<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>nader f\u00f6r \u00f6vr<span class=\"__7 _253\"></span>iga ledande befattningshav<span class=\"__7 _253\"></span>are. Vid upps\u00e4g<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ning fr<span class=\"__7 _256\"></span>\u00e5n befattningshavar<span class=\"__7 _253\"></span>ens sida f\u00e5r upps\u00e4gningstiden var<span class=\"__7 _256\"></span>a h\u00f6gst sex m\u00e5nader, utan r<span class=\"__7 _256\"></span>\u00e4tt till avg\u00e5ngsv<span class=\"__7 _253\"></span>ederlag. D\u00e4rut\u00f6<span class=\"__7 _253\"></span>ver kan ers\u00e4t<span class=\"__7 _253\"></span>tning f\u00f6r eventuellt \u00e5tagande om k<span class=\"__7 _253\"></span>on<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>kurrensbegr<span class=\"__7 _256\"></span>\u00e4nsning utg\u00e5. S\u00e5dan ers\u00e4t<span class=\"__7 _253\"></span>tning ska kompen<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ser<span class=\"__7 _256\"></span>a f\u00f6r eventuellt inkomstbortfall och sk<span class=\"__7 _253\"></span>a endast utg\u00e5 i den utstr<span class=\"__7 _256\"></span>\u00e4ckning som den tidigare befattningsha<span class=\"__7 _253\"></span>varen saknar r<span class=\"__7 _256\"></span>\u00e4tt till avg\u00e5ngsv<span class=\"__7 _253\"></span>ederlag. V<span class=\"__7 _256\"></span>erkst\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6ren och \u00f6vriga ledande bef<span class=\"__7 _253\"></span>attningshav<span class=\"__7 _253\"></span>are \u00e4r d\u00e4rut\u00f6<span class=\"__7 _253\"></span>ver ej ber<span class=\"__7 _256\"></span>\u00e4ttigade till n\u00e5gon ers\u00e4ttning i anslutning till att der<span class=\"__7 _256\"></span>as anst\u00e4llning avslutas.<span class=\"__7 _14b\"> </span>F\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i avtal med verkst\u00e4llande dir<span class=\"__7 _253\"></span>ekt\u00f6r<span class=\"__7 _253\"></span>en f\u00f6rhandlas direkt med st<span class=\"__7 _253\"></span>yrelsens ordf<span class=\"__7 _253\"></span>\u00f6r<span class=\"__7 _253\"></span>ande. Ansvarig f\u00f6r motsv<span class=\"__7 _253\"></span>ar<span class=\"__7 _253\"></span>ande f\u00f6rhandling med andr<span class=\"__7 _256\"></span>a ledande befattningsha<span class=\"__7 _253\"></span>vare \u00e4r v<span class=\"__7 _253\"></span>erkst\u00e4llande direkt<span class=\"__7 _256\"></span>\u00f6ren. F\u00f6r VD uppg\u00e5r upps\u00e4gningstiden till 6 m\u00e5nader. AK<span class=\"__7 _253\"></span>TIERELA<span class=\"__7 _253\"></span>TERADE ERS\u00c4TTNINGAR<span class=\"fc0_7 ls0_7\"> </span>K\u00f6poptioner<span class=\"__7 _14b\"> </span>P\u00e5 bolagsst\u00e4mma den 5 maj 2025 beslutades om ett l\u00e5ng<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>siktigt k\u00f6poptionspr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am f\u00f6r ledande befattningsha<span class=\"__7 _253\"></span>vare och \u00f6vriga n<span class=\"__7 _253\"></span>yck<span class=\"__7 _253\"></span>elpersoner i MedCap innefattande \u00f6<span class=\"__7 _253\"></span>verl\u00e5<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>telse av egna aktier<span class=\"__7 _253\"></span>. T<span class=\"__7 _256\"></span>otalt tecknades 22 050 k\u00f6poptioner ma<span class=\"__7 _258\"></span>j<span class=\"__7 _258\"></span> 2<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>25<span class=\"__7 _258\"></span>.<span class=\"__7 _258\"></span> V\u00e4gd genomsnit<span class=\"__7 _253\"></span>tlig \u00e5terst\u00e5ende l\u00f6ptid uppg\u00e5r till 3,0 \u00e5r. Det ber<span class=\"__7 _256\"></span>\u00e4knade verkliga v<span class=\"__7 _253\"></span>\u00e4rdet p\u00e5 tilldelningsda<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>gen avseende k<span class=\"__7 _253\"></span>\u00f6poptionerna var 77<span class=\"__7 _256\"></span>.20 SEK per k\u00f6poption. V<span class=\"__7 _256\"></span>erkligt v\u00e4rde p\u00e5 tilldelningsdagen ber<span class=\"__7 _256\"></span>\u00e4knades med hj\u00e4lp av Black and Scholes v<span class=\"__7 _253\"></span>\u00e4rderingsmodell. All personal har betalat marknadsv<span class=\"__7 _253\"></span>\u00e4rde enligt modellen. F\u00f6r at<span class=\"__7 _253\"></span>t bed\u00f6ma fr<span class=\"__7 _253\"></span>amtida volatilitet har en m\u00e4tning gjorts av volatilitet<span class=\"__7 _256\"></span>en under en tidsperiod som motsvar<span class=\"__7 _256\"></span>ar optionens l\u00f6ptid. En analys har \u00e4ven gjorts av hist<span class=\"__7 _253\"></span>oriska volatilit<span class=\"__7 _253\"></span>etens medel-och medianv<span class=\"__7 _253\"></span>\u00e4rde baser<span class=\"__7 _256\"></span>at p\u00e5 aktiens volymv<span class=\"__7 _253\"></span>\u00e4gda genomsnittskurs.<span class=\"__7 _14b\"> </span>T<span class=\"__7 _256\"></span>eckningsoptioner Vid ing\u00e5ngen av \u00e5r<span class=\"__7 _253\"></span>et fanns 107 900 t<span class=\"__7 _253\"></span>eckningsoptioner utest\u00e5ende. Under \u00e5r<span class=\"__7 _253\"></span>et har 104 370 optioner l\u00f6sts in. <span class=\"ls0_7\"> </span>3 170 optioner relat<span class=\"__7 _256\"></span>erat till L<span class=\"__7 _256\"></span>TIP 2023/2026 kv<span class=\"__7 _253\"></span>arst\u00e5r att l\u00f6sas in under 2026. V<span class=\"__7 _253\"></span>\u00e4gt genomsnittlig \u00e5terst\u00e5ende l\u00f6ptid f\u00f6r detta pr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am uppg\u00e5r till 0,5 \u00e5r. T<span class=\"__7 _256\"></span>eckningskurs uppg\u00e5r till 386,75. <div class=\"gs12e\"><table class=\"s_1 w181 h26_1\" id=\"_93fc93e1-4417-42a4-8c3b-30177931b61d\"><tr><td class=\"c_4 n_1 x50_3 y1f0_1 w15f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">K\u00f6nsf\u00f6rdelning<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x250 y1f0_1 w182 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x251 y1f0_1 w183 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2024-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x252 y1f1_1 w184 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Antal p\u00e5 balansdagen<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x253 y1f1_1 w185 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Var<span class=\"__7 _256\"></span>av m\u00e4n<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x254 y1f1_1 w184 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Antal p\u00e5 balansdagen<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x255 y1f1_1 w185 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Var<span class=\"__7 _256\"></span>av m\u00e4n<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x256 h1_7 y1f2_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></td></tr><tr><td class=\"c_4 n_1 x50_3 y1f3_1 w186 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Styrelseledam\u00f6t<span class=\"__7 _253\"></span>er, exklusive suppleant<span class=\"__7 _253\"></span>er<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x257 y1f3_1 w187 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x258 y1f3_1 w188 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x259 y1f3_1 w187 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">6<span class=\"__7 _14b\"> </span></div></td><td></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1f4_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">V<span class=\"__7 _253\"></span>erkst\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6r och \u00f6vriga ledande </td><td></td><td></td><td class=\"c_4 n_1 x25a y1f5_1 w189 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x25b y1f5_1 w175 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1f6_1 w18a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">befattningshav<span class=\"__7 _253\"></span>are *<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x25c y1f6_1 w18b h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x25d y1f6_1 w18c h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4<span class=\"__7 _14b\"> </span></div></td><td></td><td></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1f7_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Koncernen t<span class=\"__7 _253\"></span>otalt<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x256 ha_6 y1f8_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">6<span class=\"__7 _14b\"> </span></td></tr><tr><td></td><td class=\"c_4 n_1 x25e y189_2 w18d h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">12<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x25f y189_2 w18e h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x260 y189_2 w18f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11<span class=\"__7 _14b\"> </span></div></td><td></td></tr></table></div><div class=\"t_7 m0_7 hc_5 ff2_7 fs5_7 fc1_7 sc0_7 ls1a_2 ws2_7 gs18d\">*) 4 (3) ledande befattningshav<span class=\"__7 _253\"></span>are inkl. VD \u00e4r anst\u00e4llda i moder<span class=\"__7 _253\"></span>bolaget, av dessa \u00e4r 3 (2) m\u00e4n.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutKeyManagementPersonnelExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-351": {
   "value": "Not 6 Personalk<span class=\"__7 _256\"></span>ostnader<span class=\"__7 _14b\"> </span><table class=\"s_1 wf5_1 h21_1\" id=\"_b32b86fa-3adc-4c1d-8f0b-dfb2b5372287\"><tr><td></td><td></td><td class=\"c_4 n_1 x14a_1 y183_2 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x17e_1 y183_2 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1c5_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x17f_1 y1c5_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x180_1 y1c5_1 wf6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2<span class=\"__7 _258\"></span>024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x181_1 y1c5_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x182_1 y1c5_1 wf6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2<span class=\"__7 _258\"></span>024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 wf7_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">L\u00f6ner och andr<span class=\"__7 _256\"></span>a ers\u00e4ttningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x183_1 y186_2 wf8_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">384,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x184_1 y186_2 wf9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">329,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x185_1 y186_2 wfa_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">10,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x186_1 y186_2 wfb_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">8,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y187_2 wfc_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Sociala avgift<span class=\"__7 _253\"></span>er*<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x187_1 y187_2 w8d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">108,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x188 y187_2 wfd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">94<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x189 y187_2 wfe_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x18a y187_2 wff_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">3,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 w100_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Pensionskostnader \u2013 a<span class=\"__7 _253\"></span>vgiftsbest\u00e4mda planer<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x18b y188_2 w101_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">37,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x18c y188_2 w102_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">30,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x18d y188_2 w103_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x18e y188_2 wb7_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,6<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2f_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x18f y189_2 w104_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">530,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x190 y189_2 w105_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">454,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x191 y189_2 w106_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">16,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x192 y189_2 w107_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">13,8<span class=\"__7 _14b\"> </span></div></td></tr></table>*) I Sociala avgift<span class=\"__7 _253\"></span>er enligt lag och avtal ing\u00e5r s\u00e4rskild l\u00f6neskatt f<span class=\"__7 _253\"></span>\u00f6r pensionsf\u00f6rs\u00e4kringspremier<span class=\"__7 _253\"></span>.<span class=\"__7 _14b\"> </span>All ers\u00e4ttning i tabellen ov<span class=\"__7 _256\"></span>an avser ers\u00e4ttning f\u00f6r en period om et<span class=\"__7 _253\"></span>t \u00e5r. I moderbolaget uppgick antal ledande befat<span class=\"__7 _253\"></span>t<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningshavar<span class=\"__7 _253\"></span>e p\u00e5 balansdagen till 4 var<span class=\"__7 _256\"></span>av 3 var m\u00e4n. F<span class=\"__7 _253\"></span>\u00f6reg\u00e5ende \u00e5r uppgick antal ledande befat<span class=\"__7 _253\"></span>tningshavare p\u00e5 b<span class=\"__7 _253\"></span>alans<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>dagen till 3 var<span class=\"__7 _256\"></span>av 2 var m\u00e4n.<span class=\"__7 _14b\"> </span><table class=\"s_1 w108_1 h22_1\" id=\"_c75321c0-2ca1-4990-9714-1e3eb33ee4b8\"><tr><td></td><td class=\"t_7 m0_7 x193 ha_6 y1c6_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Grundl\u00f6n<span class=\"__7 _14b\"> </span></td><td></td><td></td><td class=\"t_7 m0_7 x194 ha_6 y1c6_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">Aktie-<span class=\"__7 _14b\"> </span></td><td></td></tr><tr><td></td><td class=\"t_7 m0_7 x195 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">/<span class=\"__7 _256\"></span>styrelse </td><td class=\"t_7 m0_7 x196 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">R\u00f6rlig </td><td class=\"t_7 m0_7 x197 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Pensions- </td><td class=\"t_7 m0_7 x198 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">relater<span class=\"__7 _256\"></span>ad<span class=\"__7 _258\"></span> </td><td class=\"t_7 m0_7 x199 ha_6 y1c7_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">\u00d6vrig er<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">KSEK<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19a ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">arvode<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19b ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">ers\u00e4ttning<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19c ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">kostnad<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19d ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsa_5 wsd_5\">ers\u00e4ttning<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x19e ha_6 y1c8_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">s\u00e4ttning<span class=\"__7 _14b\"> </span></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1c9_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2025<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ca_1 w109_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Karl T<span class=\"__7 _256\"></span>obieson (styrelsens ordf\u00f6r<span class=\"__7 _256\"></span>ande)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x19f y1ca_1 w10a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">450<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a0 y1ca_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a1 y1ca_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a2 y1ca_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a3 y1ca_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cb_1 w10b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Otto Ankar<span class=\"__7 _253\"></span>crona (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a4 y1cb_1 w10c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a5 y1cb_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a6 y1cb_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a7 y1cb_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x11e_1 y1cb_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cc_1 w10d_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Malin Enarson (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a8 y1cc_1 w10e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a9 y1cc_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1aa y1cc_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ab y1cc_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1cc_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cd_1 w10f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">David Jern (styrelsele<span class=\"__7 _253\"></span>amot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a8 y1cd_1 w10e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a9 y1cd_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1aa y1cd_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ab y1cd_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1cd_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ce_1 w110_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Lena S\u00f6derstr\u00f6m (styr<span class=\"__7 _253\"></span>elseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a8 y1ce_1 w10e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a9 y1ce_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1aa y1ce_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ab y1ce_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1ce_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1cf_1 w111_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anna T<span class=\"__7 _253\"></span>\u00f6rner (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ad y1cf_1 w10e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">185<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ae y1cf_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1af y1cf_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b0 y1cf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b1 y1cf_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d0_1 w112_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa styrelse<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b3 y1d0_1 w113_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">1 375<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b4 y1d0_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b5 y1d0_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b6 y1d0_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b7 y1d0_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d1_1 w114_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anders Dahlberg (verk<span class=\"__7 _253\"></span>st\u00e4llande direkt\u00f6r) - anst\u00e4lld i moder<span class=\"__7 _253\"></span>bolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b8 y1d1_1 wc8_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 120<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b9 y1d1_1 w115_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">1 75<span class=\"__7 _258\"></span>5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ba y1d1_1 w116_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">842<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bb y1d1_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bc y1d1_1 w117_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">338<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d2_1 w118_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i moderbolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bd y1d2_1 w119_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 134<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1be y1d2_1 w11a_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 114<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1bf y1d2_1 w11b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">877<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c0 y1d2_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c1 y1d2_1 w11c_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">1<span class=\"__7 _258\"></span>37<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d3_1 w11d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i k<span class=\"__7 _253\"></span>oncernbolag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c2 y1d3_1 w11e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 284<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c3 y1d3_1 w11f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 011<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c4 y1d3_1 w120_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">642<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c0 y1d3_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c5 y1d3_1 w121_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">123<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d4_1 w122_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa ledande befattningshav<span class=\"__7 _253\"></span>are<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c6 y1d4_1 w123_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">9 539<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c7 y1d4_1 w124_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4 880<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c8 y1d4_1 w125_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 360<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c9 y1d4_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ca y1d4_1 w126_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">598<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d5_1 w2f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cb y1d5_1 w127_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">10 914<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cc y1d5_1 w124_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4 880<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cd y1d5_1 w128_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 360<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ce y1d5_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1cf y1d5_1 w126_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">598<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 x1d0 ha_6 y1d6_1 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">2024<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d7_1 w109_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Karl T<span class=\"__7 _256\"></span>obieson (styrelsens ordf\u00f6r<span class=\"__7 _256\"></span>ande)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d1 y1d7_1 wc2_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">425<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d2 y1d7_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d3 y1d7_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d4 y1d7_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d5 y1d7_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d8_1 w10b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Otto Ankar<span class=\"__7 _253\"></span>crona (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d6 y1d8_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d7 y1d8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d8 y1d8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d9 y1d8_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1da y1d8_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1d9_1 w10d_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Malin Enarson (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1db y1d9_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dc y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dd y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1de y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1df y1d9_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1da_1 w10f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">David Jern (styrelsele<span class=\"__7 _253\"></span>amot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d6 y1da_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d7 y1da_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d8 y1da_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1d9 y1da_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1da y1da_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1db_1 w110_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Lena S\u00f6derstr\u00f6m (styr<span class=\"__7 _253\"></span>elseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1db y1db_1 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dc y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1dd y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1de y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1df y1db_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1dc_1 w111_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anna T<span class=\"__7 _253\"></span>\u00f6rner (styrelseledamot)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e0 y1dc_1 w129_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">175<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e1 y1dc_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e2 y1dc_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e3 y1dc_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e4 y1dc_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1dd_1 w112_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa styrelse<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e5 y1dd_1 w12a_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 300<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e6 y1dd_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e7 y1dd_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1c9 y1dd_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e8 y1dd_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1de_1 w114_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anders Dahlberg (verk<span class=\"__7 _253\"></span>st\u00e4llande direkt\u00f6r) - anst\u00e4lld i moder<span class=\"__7 _253\"></span>bolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1e9 y1de_1 w12b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls19_3 ws1c_2\">3 032<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ea y1de_1 w12c_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 280<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1eb y1de_1 w12d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">819<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ec y1de_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ed y1de_1 w12e_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">147<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1df_1 w118_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i moderbolaget<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ee y1df_1 w12f_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 656<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ef y1df_1 w130_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">772<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f0 y1df_1 w131_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">858<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f1 y1df_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f2 y1df_1 w132_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">15<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1e0_1 w11d_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga ledande befattningsha<span class=\"__7 _253\"></span>vare med anst\u00e4llningsf\u00f6rh\u00e5llande i k<span class=\"__7 _253\"></span>oncernbolag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f3 y1e0_1 w133_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 152<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f4 y1e0_1 wc8_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 055<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f5 y1e0_1 w134_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">704<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f6 y1e0_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f7 y1e0_1 w135_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">118<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y1e1_1 w122_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa ledande befattningshav<span class=\"__7 _253\"></span>are<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f8 y1e1_1 w136_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">8 840<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1f9 y1e1_1 w137_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 107<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fa y1e1_1 w138_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 381<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fb y1e1_1 w88_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x17b_1 y1e1_1 w139_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">280<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x1b2 y189_2 w2f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fc y189_2 w13a_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">10 140<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fd y189_2 w137_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3 107<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1fe y189_2 w13b_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2 381<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ff y189_2 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x200 y189_2 w139_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">280<span class=\"__7 _14b\"> </span></div></td></tr></table><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs150\">ERS\u00c4<span class=\"__7 _253\"></span>TTNING OCH ANDRA F\u00d6RM\u00c5NER STYRELSE, VD OCH ANDRA LED<span class=\"__7 _253\"></span>ANDE BEFA<span class=\"__7 _256\"></span>TTNINGSHAV<span class=\"__7 _256\"></span>ARE<span class=\"__7 _14b\"> </span></div>ERS\u00c4<span class=\"__7 _253\"></span>TTNING TILL STYRELSEN Arvoden och \u00f6vrig er<span class=\"__7 _253\"></span>s\u00e4ttning till styrelseledam\u00f6t<span class=\"__7 _256\"></span>er, inklu<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>sive ordf<span class=\"__7 _253\"></span>\u00f6r<span class=\"__7 _253\"></span>anden, fastst\u00e4lls p\u00e5 \u00e5rsst\u00e4mman. P\u00e5 \u00e5rsst\u00e4m<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>man den 5 maj 2025 beslutades att styr<span class=\"__7 _253\"></span>elsearvode ska uppg\u00e5 till <span class=\"fc0_7 ls4_7\">450 KSEK f\u00f6r st<span class=\"__7 _253\"></span>yrelseordf\u00f6r<span class=\"__7 _256\"></span>ande och till 185 KSEK </span>varder<span class=\"__7 _256\"></span>a f\u00f6r \u00f6vriga st<span class=\"__7 _253\"></span>yrelseledam\u00f6ter<span class=\"__7 _253\"></span>.<span class=\"__7 _14b\"> </span>I den m\u00e5n st\u00e4mmovald st<span class=\"__7 _253\"></span>yrelseledamot utf\u00f6r arbet<span class=\"__7 _256\"></span>e f\u00f6r bolagets r<span class=\"__7 _256\"></span>\u00e4kning vid sidan av styrelse<span class=\"__7 _253\"></span>arbetet, ska marknadsm\u00e4ssig k<span class=\"__7 _253\"></span>ontant ers\u00e4ttning f\u00f6r s\u00e5dant arbet<span class=\"__7 _253\"></span>e kunna utg\u00e5 enligt beslut a<span class=\"__7 _253\"></span>v styrelsen. Styr<span class=\"__7 _253\"></span>elsen f\u00e5r fr<span class=\"__7 _256\"></span>\u00e5ng\u00e5 riktlinjerna om det i ett enskilt fall finns s\u00e4rskilda sk<span class=\"__7 _253\"></span>\u00e4l f\u00f6r det. Styrelseledamot \u00e4r d\u00e4rut<span class=\"__7 _253\"></span>\u00f6ver ej ber<span class=\"__7 _256\"></span>\u00e4ttigad till n\u00e5gon ers\u00e4ttning i anslutning till att der<span class=\"__7 _256\"></span>as uppdr<span class=\"__7 _256\"></span>ag avslutas.<span class=\"__7 _14b\"> </span>RIK<span class=\"__7 _253\"></span>TLINJER F\u00d6R ERS\u00c4<span class=\"__7 _253\"></span>TTNING TILL VD OCH \u00d6V<span class=\"__7 _253\"></span>RIGA LEDANDE BEF<span class=\"__7 _253\"></span>ATTNINGSHA<span class=\"__7 _256\"></span>VARE<span class=\"__7 _14b\"> </span>Ers\u00e4ttningen ska v<span class=\"__7 _253\"></span>ar<span class=\"__7 _253\"></span>a marknadsm\u00e4ssig och f<span class=\"__7 _253\"></span>\u00e5r best\u00e5 av f\u00f6ljande komponent<span class=\"__7 _256\"></span>er: fast kontantl\u00f6n, r\u00f6rlig k<span class=\"__7 _253\"></span>ontant-<span class=\"ls0_7\"> </span>ers\u00e4ttning, pensionsf\u00f6r<span class=\"__7 _253\"></span>m\u00e5ner och andr<span class=\"__7 _253\"></span>a f\u00f6rm\u00e5ner. Bolagsst\u00e4mman kan d\u00e4rut\u00f6<span class=\"__7 _253\"></span>ver \u2013 och ober<span class=\"__7 _253\"></span>oende av dessa riktlinjer \u2013 besluta om ex<span class=\"__7 _253\"></span>empelvis aktie- och aktiekurs-<span class=\"ff2_7 ls0_7 ws2_7\"> </span>relat<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ade ers\u00e4ttningar. Uppfyllelse av kr<span class=\"__7 _253\"></span>iterier f\u00f6r ut<span class=\"__7 _253\"></span><span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>betalning av r\u00f6rlig k<span class=\"__7 _256\"></span>ontanters\u00e4ttning ska kunna m\u00e4tas<span class=\"__7 _253\"></span> under en period om ett eller fler<span class=\"__7 _256\"></span>a \u00e5r. F\u00f6r verk<span class=\"__7 _253\"></span>st\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6ren f\u00e5r den r\u00f6r<span class=\"__7 _253\"></span>liga kontanters\u00e4t<span class=\"__7 _253\"></span>tningen uppg\u00e5 till h\u00f6gst 85 procent a<span class=\"__7 _253\"></span>v den sammanlagda fasta kontantl\u00f6<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>nen under m\u00e4tperioden f\u00f6r s\u00e5dana kr<span class=\"__7 _253\"></span>iterier<span class=\"__7 _256\"></span>/<span class=\"__7 _256\"></span>av den fasta \u00e5rliga kontantl\u00f6nen. F<span class=\"__7 _256\"></span>\u00f6r \u00f6vriga ledande befattningshav<span class=\"__7 _253\"></span>are i MedCap AB f\u00e5r den r\u00f6rliga k<span class=\"__7 _256\"></span>ontanters\u00e4ttningen uppg\u00e5 till h\u00f6gst 85 \u2009procent av den sammanlagda fasta k<span class=\"__7 _256\"></span>ontant<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>l\u00f6nen (motsvar<span class=\"__7 _256\"></span>ande en heltidstj\u00e4nst) under m\u00e4tperioden f\u00f6r s\u00e5dana krit<span class=\"__7 _253\"></span>erier<span class=\"__7 _256\"></span>/<span class=\"__7 _253\"></span>av den fasta \u00e5rliga k<span class=\"__7 _253\"></span>ontantl\u00f6nen.<span class=\"__7 _14b\"> </span>F\u00f6r v<span class=\"__7 _253\"></span>erkst\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6ren ska pensionsf<span class=\"__7 _253\"></span>\u00f6rm\u00e5ner, innefattande sjukf<span class=\"__7 _253\"></span>\u00f6rs\u00e4kring, var<span class=\"__7 _256\"></span>a avgiftsbest\u00e4mda. R\u00f6rlig kontant<span class=\"__7 _253\"></span>ers\u00e4ttning ska int<span class=\"__7 _253\"></span>e var<span class=\"__7 _256\"></span>a pensionsgrundande. Pensionspremier<span class=\"__7 _253\"></span>na f\u00f6r avgiftsbest\u00e4md pension ska uppg\u00e5 till h\u00f6gst 35 pr<span class=\"__7 _253\"></span>ocent av den fasta \u00e5rliga kontantl\u00f6nen. F<span class=\"__7 _253\"></span>\u00f6r \u00f6vriga ledande befat<span class=\"__7 _253\"></span>tningshavar<span class=\"__7 _253\"></span>e ska pensionsf\u00f6rm\u00e5ner<span class=\"__7 _253\"></span>, innefattande sjukf\u00f6rs\u00e4k<span class=\"__7 _253\"></span>ring, var<span class=\"__7 _256\"></span>a avgiftsbest\u00e4md om inte bef<span class=\"__7 _253\"></span>attningshav<span class=\"__7 _253\"></span>aren omfattas a<span class=\"__7 _253\"></span>v f\u00f6rm\u00e5nsbest\u00e4md pension enligt tvingande kollektiv<span class=\"__7 _253\"></span>avtalsbest\u00e4mmelser.<span class=\"__7 _14b\"> </span>Andr<span class=\"__7 _256\"></span>a f\u00f6rm\u00e5ner f\u00e5r innefatta bl.a. livf\u00f6rs\u00e4kr<span class=\"__7 _253\"></span>ing, sjukv<span class=\"__7 _253\"></span>\u00e5rdsf\u00f6rs\u00e4k<span class=\"__7 _253\"></span>ring och bilf\u00f6rm\u00e5n. S\u00e5dana f\u00f6r<span class=\"__7 _253\"></span>m\u00e5ner f\u00e5r sammanlagt uppg\u00e5 till h\u00f6gst 5 proc<span class=\"__7 _253\"></span>ent av den fasta \u00e5rliga kontantl\u00f6nen. Betr<span class=\"__7 _256\"></span>\u00e4ffande anst\u00e4llningsf\u00f6rh\u00e5llanden som lyder under andr<span class=\"__7 _256\"></span>a regler \u00e4n svensk<span class=\"__7 _253\"></span>a f\u00e5r, s\u00e5vit<span class=\"__7 _253\"></span>t avser pensionsf\u00f6rm\u00e5ner och andr<span class=\"__7 _256\"></span>a f\u00f6rm\u00e5ner, v<span class=\"__7 _253\"></span>ederb\u00f6rliga anpassningar ske f<span class=\"__7 _253\"></span>\u00f6r att f\u00f6lja tvingande s\u00e5dana r<span class=\"__7 _253\"></span>egler eller fast lokal pr<span class=\"__7 _256\"></span>axis, varvid dessa riktlinjers \u00f6vergr<span class=\"__7 _253\"></span>ipande \u00e4ndam\u00e5l s\u00e5 l\u00e5ngt m\u00f6jligt ska tillgodoses.<span class=\"__7 _14b\"> </span>Vid upps\u00e4gning fr<span class=\"__7 _256\"></span>\u00e5n bolagets sida f\u00e5r upps\u00e4gningsti<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>den var<span class=\"__7 _256\"></span>a h\u00f6gst tolv m\u00e5nader. F<span class=\"__7 _253\"></span>ast kontantl\u00f6n under upp<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>s\u00e4gningstiden och av<span class=\"__7 _253\"></span>g\u00e5ngsvederlag f<span class=\"__7 _253\"></span>\u00e5r sammantaget inte \u00f6<span class=\"__7 _253\"></span>verstiga ett belopp mots<span class=\"__7 _253\"></span>var<span class=\"__7 _256\"></span>ande den fasta kontant<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>l\u00f6nen f\u00f6r tv\u00e5 \u00e5r f<span class=\"__7 _253\"></span>\u00f6r verkst\u00e4llande dir<span class=\"__7 _253\"></span>ekt\u00f6ren oc<span class=\"__7 _253\"></span>h sex m\u00e5<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>nader f\u00f6r \u00f6vr<span class=\"__7 _253\"></span>iga ledande befattningshav<span class=\"__7 _253\"></span>are. Vid upps\u00e4g<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ning fr<span class=\"__7 _256\"></span>\u00e5n befattningshavar<span class=\"__7 _253\"></span>ens sida f\u00e5r upps\u00e4gningstiden var<span class=\"__7 _256\"></span>a h\u00f6gst sex m\u00e5nader, utan r<span class=\"__7 _256\"></span>\u00e4tt till avg\u00e5ngsv<span class=\"__7 _253\"></span>ederlag. D\u00e4rut\u00f6<span class=\"__7 _253\"></span>ver kan ers\u00e4t<span class=\"__7 _253\"></span>tning f\u00f6r eventuellt \u00e5tagande om k<span class=\"__7 _253\"></span>on<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>kurrensbegr<span class=\"__7 _256\"></span>\u00e4nsning utg\u00e5. S\u00e5dan ers\u00e4t<span class=\"__7 _253\"></span>tning ska kompen<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ser<span class=\"__7 _256\"></span>a f\u00f6r eventuellt inkomstbortfall och sk<span class=\"__7 _253\"></span>a endast utg\u00e5 i den utstr<span class=\"__7 _256\"></span>\u00e4ckning som den tidigare befattningsha<span class=\"__7 _253\"></span>varen saknar r<span class=\"__7 _256\"></span>\u00e4tt till avg\u00e5ngsv<span class=\"__7 _253\"></span>ederlag. V<span class=\"__7 _256\"></span>erkst\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6ren och \u00f6vriga ledande bef<span class=\"__7 _253\"></span>attningshav<span class=\"__7 _253\"></span>are \u00e4r d\u00e4rut\u00f6<span class=\"__7 _253\"></span>ver ej ber<span class=\"__7 _256\"></span>\u00e4ttigade till n\u00e5gon ers\u00e4ttning i anslutning till att der<span class=\"__7 _256\"></span>as anst\u00e4llning avslutas.<span class=\"__7 _14b\"> </span>F\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i avtal med verkst\u00e4llande dir<span class=\"__7 _253\"></span>ekt\u00f6r<span class=\"__7 _253\"></span>en f\u00f6rhandlas direkt med st<span class=\"__7 _253\"></span>yrelsens ordf<span class=\"__7 _253\"></span>\u00f6r<span class=\"__7 _253\"></span>ande. Ansvarig f\u00f6r motsv<span class=\"__7 _253\"></span>ar<span class=\"__7 _253\"></span>ande f\u00f6rhandling med andr<span class=\"__7 _256\"></span>a ledande befattningsha<span class=\"__7 _253\"></span>vare \u00e4r v<span class=\"__7 _253\"></span>erkst\u00e4llande direkt<span class=\"__7 _256\"></span>\u00f6ren. F\u00f6r VD uppg\u00e5r upps\u00e4gningstiden till 6 m\u00e5nader. PENSIONSK<span class=\"__7 _253\"></span>OSTNADER<span class=\"__7 _14b\"> </span>Anst\u00e4llda i moderbolaget har av<span class=\"__7 _253\"></span>giftsbest\u00e4md pension. Konc<span class=\"__7 _253\"></span>ernen har inga utest\u00e5ende pensionsf\u00f6r<span class=\"__7 _253\"></span>pliktelser till nuvar<span class=\"__7 _256\"></span>ande eller f\u00f6re detta anst\u00e4llda.<span class=\"__7 _14b\"> </span>Konc<span class=\"__7 _253\"></span>ernf\u00f6retagen har endast av<span class=\"__7 _253\"></span>giftsbest\u00e4mda pensionsplaner. En av<span class=\"__7 _253\"></span>giftsbest\u00e4md pensionsplan \u00e4r en pensionsplan enligt vilken k<span class=\"__7 _253\"></span>oncernen betalar fasta avgift<span class=\"__7 _253\"></span>er till en separ<span class=\"__7 _256\"></span>at juridisk enhet. Koncernen har int<span class=\"__7 _253\"></span>e n\u00e5gr<span class=\"__7 _256\"></span>a r\u00e4ttsliga eller inf<span class=\"__7 _253\"></span>ormella f\u00f6rplikt<span class=\"__7 _253\"></span>elser att betala ytterligar<span class=\"__7 _253\"></span>e avgift<span class=\"__7 _253\"></span>er om denna juridiska enhet int<span class=\"__7 _253\"></span>e har tillr<span class=\"__7 _256\"></span>\u00e4ckliga tillg\u00e5ngar f\u00f6r att betala alla ers\u00e4ttningar till anst\u00e4llda som h\u00e4nger samman med de anst\u00e4lldas tj\u00e4nstg\u00f6ring under inne<span class=\"__7 _253\"></span>var<span class=\"__7 _256\"></span>ande eller tidigare perioder.<span class=\"__7 _14b\"> </span><table class=\"s_1 w13c_1 h23_1\" id=\"_cce3892f-e945-4f3a-82d7-08e0703542cc\"><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1e2_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Indata i v\u00e4rderingsmodellen f\u00f6r k<span class=\"__7 _253\"></span>\u00f6poptioner<span class=\"__7 _14b\"> </span></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e3_1 w13d_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Progr<span class=\"__7 _256\"></span>am 2025/2028<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x201 y1e3_1 w13e_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">MedCap AB (publ)<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e4_1 w13f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Aktiekurs<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x202 y1e4_1 w140_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">560,00 k<span class=\"__7 _253\"></span>r<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e5_1 w141_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Nuv\u00e4rde av ut<span class=\"__7 _253\"></span>delningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x203 y1e5_1 w142_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 ls1_7 ws12_5\">0,00 kr<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w143_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>eckningskurs<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x204 y1e6_1 w144_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">554,93 kr<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e7_1 w145_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Riskfri r<span class=\"__7 _253\"></span>\u00e4nta<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x205 y1e7_1 w146_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">1,96 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w147_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>olatilitet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x206 y189_2 w148_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">34 %<span class=\"__7 _14b\"> </span></div></td></tr></table><table class=\"s_1 w149_1 h23_1\" id=\"_dd348d3f-6db3-4c71-8cfa-99fff2eb97da\"><tr><td class=\"t_7 m0_7 x208 ha_6 y1e2_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Optionsprogr<span class=\"__7 _253\"></span>am, antal optioner<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c_4 n_1 x209 y1e3_1 w14a_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2021/2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20a y1e3_1 w14b_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2023/2026<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20b y1e3_1 w14c_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025/2028<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20c y1e3_1 w7d_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otal<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e4_1 w14d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Ing\u00e5ende balans<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20d y1e4_1 w14e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">71 500<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20e y1e4_1 w14f_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">36 400<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20f y1e4_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x210 y1e4_1 w150_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">107 900<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e5_1 w151_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Inl\u00f6st under \u00e5ret<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x211 y1e5_1 w152_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-71 500<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x212 y1e5_1 w153_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-33 230<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x213 y1e5_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x214 y1e5_1 w154_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-104 730<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w155_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Nya progr<span class=\"__7 _256\"></span>am<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x215 y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x216 y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x217 y1e6_1 w156_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x218 y1e6_1 w156_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e7_1 w157_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Utg\u00e5ende balans<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x219 y1e7_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21a y1e7_1 w158_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">3 170<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21b y1e7_1 w159_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21c y1e7_1 w15a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">25 220<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w15b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Aktiekurs vid l\u00f6sen<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21d y189_2 w15c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsc_5 wsf_5\">432<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21e y189_2 w15d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 ls1c_2 ws1f_2\">527<span class=\"__7 _14b\"> </span></div></td><td></td><td></td></tr></table>AK<span class=\"__7 _253\"></span>TIERELA<span class=\"__7 _253\"></span>TERADE ERS\u00c4TTNINGAR<span class=\"fc0_7 ls0_7\"> </span>K\u00f6poptioner<span class=\"__7 _14b\"> </span>P\u00e5 bolagsst\u00e4mma den 5 maj 2025 beslutades om ett l\u00e5ng<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>siktigt k\u00f6poptionspr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am f\u00f6r ledande befattningsha<span class=\"__7 _253\"></span>vare och \u00f6vriga n<span class=\"__7 _253\"></span>yck<span class=\"__7 _253\"></span>elpersoner i MedCap innefattande \u00f6<span class=\"__7 _253\"></span>verl\u00e5<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>telse av egna aktier<span class=\"__7 _253\"></span>. T<span class=\"__7 _256\"></span>otalt tecknades 22 050 k\u00f6poptioner ma<span class=\"__7 _258\"></span>j<span class=\"__7 _258\"></span> 2<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>25<span class=\"__7 _258\"></span>.<span class=\"__7 _258\"></span> V\u00e4gd genomsnit<span class=\"__7 _253\"></span>tlig \u00e5terst\u00e5ende l\u00f6ptid uppg\u00e5r till 3,0 \u00e5r. Det ber<span class=\"__7 _256\"></span>\u00e4knade verkliga v<span class=\"__7 _253\"></span>\u00e4rdet p\u00e5 tilldelningsda<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>gen avseende k<span class=\"__7 _253\"></span>\u00f6poptionerna var 77<span class=\"__7 _256\"></span>.20 SEK per k\u00f6poption. V<span class=\"__7 _256\"></span>erkligt v\u00e4rde p\u00e5 tilldelningsdagen ber<span class=\"__7 _256\"></span>\u00e4knades med hj\u00e4lp av Black and Scholes v<span class=\"__7 _253\"></span>\u00e4rderingsmodell. All personal har betalat marknadsv<span class=\"__7 _253\"></span>\u00e4rde enligt modellen. F\u00f6r at<span class=\"__7 _253\"></span>t bed\u00f6ma fr<span class=\"__7 _253\"></span>amtida volatilitet har en m\u00e4tning gjorts av volatilitet<span class=\"__7 _256\"></span>en under en tidsperiod som motsvar<span class=\"__7 _256\"></span>ar optionens l\u00f6ptid. En analys har \u00e4ven gjorts av hist<span class=\"__7 _253\"></span>oriska volatilit<span class=\"__7 _253\"></span>etens medel-och medianv<span class=\"__7 _253\"></span>\u00e4rde baser<span class=\"__7 _256\"></span>at p\u00e5 aktiens volymv<span class=\"__7 _253\"></span>\u00e4gda genomsnittskurs.<span class=\"__7 _14b\"> </span>T<span class=\"__7 _256\"></span>eckningsoptioner Vid ing\u00e5ngen av \u00e5r<span class=\"__7 _253\"></span>et fanns 107 900 t<span class=\"__7 _253\"></span>eckningsoptioner utest\u00e5ende. Under \u00e5r<span class=\"__7 _253\"></span>et har 104 370 optioner l\u00f6sts in. <span class=\"ls0_7\"> </span>3 170 optioner relat<span class=\"__7 _256\"></span>erat till L<span class=\"__7 _256\"></span>TIP 2023/2026 kv<span class=\"__7 _253\"></span>arst\u00e5r att l\u00f6sas in under 2026. V<span class=\"__7 _253\"></span>\u00e4gt genomsnittlig \u00e5terst\u00e5ende l\u00f6ptid f\u00f6r detta pr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am uppg\u00e5r till 0,5 \u00e5r. T<span class=\"__7 _256\"></span>eckningskurs uppg\u00e5r till 386,75. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEmployeeBenefitsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-352": {
   "value": "MedCap AB (publ) ",
   "dimensions": {
    "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-353": {
   "value": "AB (publ) ",
   "dimensions": {
    "concept": "ifrs-full:LegalFormOfEntity",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-354": {
   "value": "<table class=\"s_1 w15e_1 h24_1\" id=\"_f17f51d5-a81c-4da4-b9f2-a448cbcf8920\"><tr><td class=\"c_4 n_1 x50_3 y1c5_1 w15f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">K\u00f6nsf\u00f6rdelning<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x21f y1c5_1 wa3_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x220 y1c5_1 w160 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e5_1 w161 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Medelantal anst\u00e4llda<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x221 y1e5_1 wa_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x222 y1e5_1 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x223 y1e5_1 wa_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x224 y1e5_1 w8_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y187_2 w162 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Kvinnor<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x225 y187_2 w163 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">263<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x226 y187_2 w164 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">231<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x227 y187_2 w165 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x228 y187_2 w165 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 w166 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">M\u00e4n<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x229 y188_2 w167 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">363<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x22a y188_2 w168 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">327<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x22b y188_2 w169 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x22c y188_2 w16a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w16b h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Medelantal anst\u00e4llda<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x22d y189_2 w16c h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">627<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x22e y189_2 w16d h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">55<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x22f y189_2 w16e h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x230 y189_2 w16f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></div></td></tr></table>\u00d6V<span class=\"__7 _253\"></span>RIG PERSONALINFORMA<span class=\"__7 _256\"></span>TION<span class=\"__7 _14b\"> </span>K\u00d6NSF<span class=\"__7 _253\"></span>\u00d6RDELNING F\u00d6R STYREL<span class=\"__7 _253\"></span>SELEDAM\u00d6TER OCH \u00d6V<span class=\"__7 _256\"></span>RIGA LEDANDE BEFA<span class=\"__7 _253\"></span>TTNINGSHAV<span class=\"__7 _256\"></span>ARE<span class=\"__7 _14b\"> </span><table class=\"s_1 w170 h25_1\" id=\"_aeb5851f-2920-494e-9d42-1f1054531001\"><tr><td class=\"c_4 n_1 x50_3 y1e8_1 w171 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Medelantal anst\u00e4llda per land<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x231 y1e8_1 wa3_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x220 y1e8_1 w160 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e9_1 w172 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Antal<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x232 y1e9_1 wa_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 xb4_1 y1e9_1 wf6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2<span class=\"__7 _258\"></span>024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x233 y1e9_1 w7_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x234 y1e9_1 wf6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2<span class=\"__7 _258\"></span>024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ea_1 wb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Sverige<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x235 y1ea_1 w173 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">368<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x236 y1ea_1 w174 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">339<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x237 y1ea_1 w175 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x238 y1ea_1 w175 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1eb_1 w176 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Storbritannien<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x239 y1eb_1 w177 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">99<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x23a y1eb_1 w177 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">96<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x23b y1eb_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x23c y1eb_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ec_1 wab_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Tyskland<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x23d y1ec_1 w178 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls1d_2 ws20_2\">57<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x23e y1ec_1 wcd_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">50<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x23f y1ec_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x240 y1ec_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ed_1 wad_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Norge<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x241 y1ed_1 w179 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">48<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x242 y1ed_1 w178 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">37<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x243 y1ed_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x244 y1ed_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ee_1 w17a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Nederl\u00e4nderna<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x245 y1ee_1 w17b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls18_3 ws1b_2\">42<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x246 y1ee_1 w17c h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">37<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x247 y1ee_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x248 y1ee_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ef_1 w17d h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Danmark<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x249 y1ef_1 w17e h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">14<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x24a y1ef_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x24b y1ef_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1b1 y1ef_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x24c y189_2 w17f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">627<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x24d y189_2 w180 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">558<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x24e y189_2 w16f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x24f y189_2 w16e h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></div></td></tr></table><table class=\"s_1 w181 h26_1\" id=\"_93fc93e1-4417-42a4-8c3b-30177931b61d\"><tr><td class=\"c_4 n_1 x50_3 y1f0_1 w15f_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">K\u00f6nsf\u00f6rdelning<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x250 y1f0_1 w182 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x251 y1f0_1 w183 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2024-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x252 y1f1_1 w184 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Antal p\u00e5 balansdagen<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x253 y1f1_1 w185 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Var<span class=\"__7 _256\"></span>av m\u00e4n<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x254 y1f1_1 w184 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Antal p\u00e5 balansdagen<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x255 y1f1_1 w185 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Var<span class=\"__7 _256\"></span>av m\u00e4n<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x256 h1_7 y1f2_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></td></tr><tr><td class=\"c_4 n_1 x50_3 y1f3_1 w186 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Styrelseledam\u00f6t<span class=\"__7 _253\"></span>er, exklusive suppleant<span class=\"__7 _253\"></span>er<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x257 y1f3_1 w187 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x258 y1f3_1 w188 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x259 y1f3_1 w187 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">6<span class=\"__7 _14b\"> </span></div></td><td></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y1f4_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">V<span class=\"__7 _253\"></span>erkst\u00e4llande direkt<span class=\"__7 _253\"></span>\u00f6r och \u00f6vriga ledande </td><td></td><td></td><td class=\"c_4 n_1 x25a y1f5_1 w189 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x25b y1f5_1 w175 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1f6_1 w18a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">befattningshav<span class=\"__7 _253\"></span>are *<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x25c y1f6_1 w18b h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x25d y1f6_1 w18c h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4<span class=\"__7 _14b\"> </span></div></td><td></td><td></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1f7_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Koncernen t<span class=\"__7 _253\"></span>otalt<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x256 ha_6 y1f8_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">6<span class=\"__7 _14b\"> </span></td></tr><tr><td></td><td class=\"c_4 n_1 x25e y189_2 w18d h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">12<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x25f y189_2 w18e h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x260 y189_2 w18f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11<span class=\"__7 _14b\"> </span></div></td><td></td></tr></table>*) 4 (3) ledande befattningshav<span class=\"__7 _253\"></span>are inkl. VD \u00e4r anst\u00e4llda i moder<span class=\"__7 _253\"></span>bolaget, av dessa \u00e4r 3 (2) m\u00e4n.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutEmployeesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-355": {
   "value": "AK<span class=\"__7 _253\"></span>TIERELA<span class=\"__7 _253\"></span>TERADE ERS\u00c4TTNINGAR<span class=\"fc0_7 ls0_7\"> </span>K\u00f6poptioner<span class=\"__7 _14b\"> </span>P\u00e5 bolagsst\u00e4mma den 5 maj 2025 beslutades om ett l\u00e5ng<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>siktigt k\u00f6poptionspr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am f\u00f6r ledande befattningsha<span class=\"__7 _253\"></span>vare och \u00f6vriga n<span class=\"__7 _253\"></span>yck<span class=\"__7 _253\"></span>elpersoner i MedCap innefattande \u00f6<span class=\"__7 _253\"></span>verl\u00e5<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>telse av egna aktier<span class=\"__7 _253\"></span>. T<span class=\"__7 _256\"></span>otalt tecknades 22 050 k\u00f6poptioner ma<span class=\"__7 _258\"></span>j<span class=\"__7 _258\"></span> 2<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>25<span class=\"__7 _258\"></span>.<span class=\"__7 _258\"></span> V\u00e4gd genomsnit<span class=\"__7 _253\"></span>tlig \u00e5terst\u00e5ende l\u00f6ptid uppg\u00e5r till 3,0 \u00e5r. Det ber<span class=\"__7 _256\"></span>\u00e4knade verkliga v<span class=\"__7 _253\"></span>\u00e4rdet p\u00e5 tilldelningsda<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>gen avseende k<span class=\"__7 _253\"></span>\u00f6poptionerna var 77<span class=\"__7 _256\"></span>.20 SEK per k\u00f6poption. V<span class=\"__7 _256\"></span>erkligt v\u00e4rde p\u00e5 tilldelningsdagen ber<span class=\"__7 _256\"></span>\u00e4knades med hj\u00e4lp av Black and Scholes v<span class=\"__7 _253\"></span>\u00e4rderingsmodell. All personal har betalat marknadsv<span class=\"__7 _253\"></span>\u00e4rde enligt modellen. F\u00f6r at<span class=\"__7 _253\"></span>t bed\u00f6ma fr<span class=\"__7 _253\"></span>amtida volatilitet har en m\u00e4tning gjorts av volatilitet<span class=\"__7 _256\"></span>en under en tidsperiod som motsvar<span class=\"__7 _256\"></span>ar optionens l\u00f6ptid. En analys har \u00e4ven gjorts av hist<span class=\"__7 _253\"></span>oriska volatilit<span class=\"__7 _253\"></span>etens medel-och medianv<span class=\"__7 _253\"></span>\u00e4rde baser<span class=\"__7 _256\"></span>at p\u00e5 aktiens volymv<span class=\"__7 _253\"></span>\u00e4gda genomsnittskurs.<span class=\"__7 _14b\"> </span>T<span class=\"__7 _256\"></span>eckningsoptioner Vid ing\u00e5ngen av \u00e5r<span class=\"__7 _253\"></span>et fanns 107 900 t<span class=\"__7 _253\"></span>eckningsoptioner utest\u00e5ende. Under \u00e5r<span class=\"__7 _253\"></span>et har 104 370 optioner l\u00f6sts in. <span class=\"ls0_7\"> </span>3 170 optioner relat<span class=\"__7 _256\"></span>erat till L<span class=\"__7 _256\"></span>TIP 2023/2026 kv<span class=\"__7 _253\"></span>arst\u00e5r att l\u00f6sas in under 2026. V<span class=\"__7 _253\"></span>\u00e4gt genomsnittlig \u00e5terst\u00e5ende l\u00f6ptid f\u00f6r detta pr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am uppg\u00e5r till 0,5 \u00e5r. T<span class=\"__7 _256\"></span>eckningskurs uppg\u00e5r till 386,75. <table class=\"s_1 w13c_1 h23_1\" id=\"_cce3892f-e945-4f3a-82d7-08e0703542cc\"><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1e2_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Indata i v\u00e4rderingsmodellen f\u00f6r k<span class=\"__7 _253\"></span>\u00f6poptioner<span class=\"__7 _14b\"> </span></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e3_1 w13d_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Progr<span class=\"__7 _256\"></span>am 2025/2028<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x201 y1e3_1 w13e_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">MedCap AB (publ)<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e4_1 w13f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Aktiekurs<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x202 y1e4_1 w140_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">560,00 k<span class=\"__7 _253\"></span>r<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e5_1 w141_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Nuv\u00e4rde av ut<span class=\"__7 _253\"></span>delningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x203 y1e5_1 w142_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 ls1_7 ws12_5\">0,00 kr<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w143_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>eckningskurs<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x204 y1e6_1 w144_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">554,93 kr<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e7_1 w145_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Riskfri r<span class=\"__7 _253\"></span>\u00e4nta<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x205 y1e7_1 w146_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">1,96 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w147_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>olatilitet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x206 y189_2 w148_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">34 %<span class=\"__7 _14b\"> </span></div></td></tr></table><table class=\"s_1 w149_1 h23_1\" id=\"_dd348d3f-6db3-4c71-8cfa-99fff2eb97da\"><tr><td class=\"t_7 m0_7 x208 ha_6 y1e2_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Optionsprogr<span class=\"__7 _253\"></span>am, antal optioner<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c_4 n_1 x209 y1e3_1 w14a_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2021/2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20a y1e3_1 w14b_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2023/2026<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20b y1e3_1 w14c_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025/2028<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20c y1e3_1 w7d_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otal<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e4_1 w14d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Ing\u00e5ende balans<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20d y1e4_1 w14e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">71 500<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20e y1e4_1 w14f_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">36 400<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20f y1e4_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x210 y1e4_1 w150_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">107 900<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e5_1 w151_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Inl\u00f6st under \u00e5ret<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x211 y1e5_1 w152_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-71 500<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x212 y1e5_1 w153_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-33 230<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x213 y1e5_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x214 y1e5_1 w154_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-104 730<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w155_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Nya progr<span class=\"__7 _256\"></span>am<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x215 y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x216 y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x217 y1e6_1 w156_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x218 y1e6_1 w156_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e7_1 w157_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Utg\u00e5ende balans<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x219 y1e7_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21a y1e7_1 w158_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">3 170<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21b y1e7_1 w159_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21c y1e7_1 w15a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">25 220<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w15b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Aktiekurs vid l\u00f6sen<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21d y189_2 w15c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsc_5 wsf_5\">432<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21e y189_2 w15d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 ls1c_2 ws1f_2\">527<span class=\"__7 _14b\"> </span></div></td><td></td><td></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSharebasedPaymentArrangementsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-356": {
   "value": "AK<span class=\"__7 _253\"></span>TIERELA<span class=\"__7 _253\"></span>TERADE ERS\u00c4TTNINGAR<span class=\"fc0_7 ls0_7\"> </span>K\u00f6poptioner<span class=\"__7 _14b\"> </span>P\u00e5 bolagsst\u00e4mma den 5 maj 2025 beslutades om ett l\u00e5ng<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>siktigt k\u00f6poptionspr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am f\u00f6r ledande befattningsha<span class=\"__7 _253\"></span>vare och \u00f6vriga n<span class=\"__7 _253\"></span>yck<span class=\"__7 _253\"></span>elpersoner i MedCap innefattande \u00f6<span class=\"__7 _253\"></span>verl\u00e5<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>telse av egna aktier<span class=\"__7 _253\"></span>. T<span class=\"__7 _256\"></span>otalt tecknades 22 050 k\u00f6poptioner ma<span class=\"__7 _258\"></span>j<span class=\"__7 _258\"></span> 2<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>25<span class=\"__7 _258\"></span>.<span class=\"__7 _258\"></span> V\u00e4gd genomsnit<span class=\"__7 _253\"></span>tlig \u00e5terst\u00e5ende l\u00f6ptid uppg\u00e5r till 3,0 \u00e5r. Det ber<span class=\"__7 _256\"></span>\u00e4knade verkliga v<span class=\"__7 _253\"></span>\u00e4rdet p\u00e5 tilldelningsda<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>gen avseende k<span class=\"__7 _253\"></span>\u00f6poptionerna var 77<span class=\"__7 _256\"></span>.20 SEK per k\u00f6poption. V<span class=\"__7 _256\"></span>erkligt v\u00e4rde p\u00e5 tilldelningsdagen ber<span class=\"__7 _256\"></span>\u00e4knades med hj\u00e4lp av Black and Scholes v<span class=\"__7 _253\"></span>\u00e4rderingsmodell. All personal har betalat marknadsv<span class=\"__7 _253\"></span>\u00e4rde enligt modellen. F\u00f6r at<span class=\"__7 _253\"></span>t bed\u00f6ma fr<span class=\"__7 _253\"></span>amtida volatilitet har en m\u00e4tning gjorts av volatilitet<span class=\"__7 _256\"></span>en under en tidsperiod som motsvar<span class=\"__7 _256\"></span>ar optionens l\u00f6ptid. En analys har \u00e4ven gjorts av hist<span class=\"__7 _253\"></span>oriska volatilit<span class=\"__7 _253\"></span>etens medel-och medianv<span class=\"__7 _253\"></span>\u00e4rde baser<span class=\"__7 _256\"></span>at p\u00e5 aktiens volymv<span class=\"__7 _253\"></span>\u00e4gda genomsnittskurs.<span class=\"__7 _14b\"> </span>T<span class=\"__7 _256\"></span>eckningsoptioner Vid ing\u00e5ngen av \u00e5r<span class=\"__7 _253\"></span>et fanns 107 900 t<span class=\"__7 _253\"></span>eckningsoptioner utest\u00e5ende. Under \u00e5r<span class=\"__7 _253\"></span>et har 104 370 optioner l\u00f6sts in. <span class=\"ls0_7\"> </span>3 170 optioner relat<span class=\"__7 _256\"></span>erat till L<span class=\"__7 _256\"></span>TIP 2023/2026 kv<span class=\"__7 _253\"></span>arst\u00e5r att l\u00f6sas in under 2026. V<span class=\"__7 _253\"></span>\u00e4gt genomsnittlig \u00e5terst\u00e5ende l\u00f6ptid f\u00f6r detta pr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am uppg\u00e5r till 0,5 \u00e5r. T<span class=\"__7 _256\"></span>eckningskurs uppg\u00e5r till 386,75. <table class=\"s_1 w13c_1 h23_1\" id=\"_cce3892f-e945-4f3a-82d7-08e0703542cc\"><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1e2_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Indata i v\u00e4rderingsmodellen f\u00f6r k<span class=\"__7 _253\"></span>\u00f6poptioner<span class=\"__7 _14b\"> </span></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e3_1 w13d_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Progr<span class=\"__7 _256\"></span>am 2025/2028<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x201 y1e3_1 w13e_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">MedCap AB (publ)<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e4_1 w13f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Aktiekurs<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x202 y1e4_1 w140_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">560,00 k<span class=\"__7 _253\"></span>r<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e5_1 w141_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Nuv\u00e4rde av ut<span class=\"__7 _253\"></span>delningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x203 y1e5_1 w142_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 ls1_7 ws12_5\">0,00 kr<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w143_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>eckningskurs<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x204 y1e6_1 w144_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">554,93 kr<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e7_1 w145_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Riskfri r<span class=\"__7 _253\"></span>\u00e4nta<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x205 y1e7_1 w146_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">1,96 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w147_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>olatilitet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x206 y189_2 w148_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">34 %<span class=\"__7 _14b\"> </span></div></td></tr></table><table class=\"s_1 w149_1 h23_1\" id=\"_dd348d3f-6db3-4c71-8cfa-99fff2eb97da\"><tr><td class=\"t_7 m0_7 x208 ha_6 y1e2_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Optionsprogr<span class=\"__7 _253\"></span>am, antal optioner<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c_4 n_1 x209 y1e3_1 w14a_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2021/2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20a y1e3_1 w14b_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2023/2026<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20b y1e3_1 w14c_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025/2028<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20c y1e3_1 w7d_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otal<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e4_1 w14d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Ing\u00e5ende balans<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20d y1e4_1 w14e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">71 500<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20e y1e4_1 w14f_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">36 400<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20f y1e4_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x210 y1e4_1 w150_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">107 900<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e5_1 w151_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Inl\u00f6st under \u00e5ret<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x211 y1e5_1 w152_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-71 500<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x212 y1e5_1 w153_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-33 230<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x213 y1e5_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x214 y1e5_1 w154_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-104 730<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w155_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Nya progr<span class=\"__7 _256\"></span>am<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x215 y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x216 y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x217 y1e6_1 w156_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x218 y1e6_1 w156_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e7_1 w157_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Utg\u00e5ende balans<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x219 y1e7_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21a y1e7_1 w158_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">3 170<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21b y1e7_1 w159_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21c y1e7_1 w15a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">25 220<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w15b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Aktiekurs vid l\u00f6sen<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21d y189_2 w15c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsc_5 wsf_5\">432<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21e y189_2 w15d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 ls1c_2 ws1f_2\">527<span class=\"__7 _14b\"> </span></div></td><td></td><td></td></tr></table>Not 14 Aktiekapital<span class=\"__7 _14b\"> </span><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs204\">T<span class=\"__7 _256\"></span>otalt antal aktier uppgick vid periodens slut till 15 077 583 </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs205\">(14 972 853) och vid periodens b\u00f6rjan till 14 972 85<span class=\"__7 _253\"></span>3 <span class=\"ls0_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs206\">(14 807 353). Aktiernas k<span class=\"__7 _256\"></span>votv\u00e4rde uppg\u00e5r till 40 (<span class=\"__7 _253\"></span>40) \u00f6re </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc0_7 sc0_7 ls2_7 ws2_7 gs207\">per aktie. Samtliga emitt<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ade aktier \u00e4r fullt betalda.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs208\">Under perioden har 104 730 (165 500) aktier emitter<span class=\"__7 _256\"></span>ats </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs209\">till f\u00f6ljd av inl\u00f6sen av t<span class=\"__7 _256\"></span>eckningsoptioner.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs20a\">Under perioden har bolaget \u00e4v<span class=\"__7 _253\"></span>en \u00e5terk<span class=\"__7 _253\"></span>\u00f6pt egna </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs20b\">aktier inom r<span class=\"__7 _256\"></span>amen f\u00f6r av bolagsst\u00e4mman l\u00e4mnade </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs20c\">bemyndiganden. Per balansdagen innehade bolaget </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs20d\">58 442 egna aktier, vilka r<span class=\"__7 _253\"></span>edovisas som en av<span class=\"__7 _253\"></span>dr<span class=\"__7 _253\"></span>agspost </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs20e\">mot eget kapital. De \u00e5ter<span class=\"__7 _253\"></span>k\u00f6pta aktierna har ingen r<span class=\"__7 _256\"></span>\u00e4tt till </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs20f\">utdelning eller r<span class=\"__7 _253\"></span>\u00f6str<span class=\"__7 _253\"></span>\u00e4tt.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs210\">Det finns endast ett aktieslag. V<span class=\"__7 _256\"></span>arje aktie ger r\u00e4t<span class=\"__7 _253\"></span>t till </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs211\">en r\u00f6st. Aktierna \u00e4r inte f<span class=\"__7 _253\"></span>\u00f6rem\u00e5l f\u00f6r n\u00e5gr<span class=\"__7 _256\"></span>a begr<span class=\"__7 _253\"></span>\u00e4nsningar </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs212\">avseende \u00f6v<span class=\"__7 _256\"></span>erl\u00e5tbarhet.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIssuedCapitalExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-357": {
   "value": "AK<span class=\"__7 _253\"></span>TIERELA<span class=\"__7 _253\"></span>TERADE ERS\u00c4TTNINGAR<span class=\"fc0_7 ls0_7\"> </span>K\u00f6poptioner<span class=\"__7 _14b\"> </span>P\u00e5 bolagsst\u00e4mma den 5 maj 2025 beslutades om ett l\u00e5ng<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>siktigt k\u00f6poptionspr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am f\u00f6r ledande befattningsha<span class=\"__7 _253\"></span>vare och \u00f6vriga n<span class=\"__7 _253\"></span>yck<span class=\"__7 _253\"></span>elpersoner i MedCap innefattande \u00f6<span class=\"__7 _253\"></span>verl\u00e5<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>telse av egna aktier<span class=\"__7 _253\"></span>. T<span class=\"__7 _256\"></span>otalt tecknades 22 050 k\u00f6poptioner ma<span class=\"__7 _258\"></span>j<span class=\"__7 _258\"></span> 2<span class=\"__7 _258\"></span>0<span class=\"__7 _258\"></span>25<span class=\"__7 _258\"></span>.<span class=\"__7 _258\"></span> V\u00e4gd genomsnit<span class=\"__7 _253\"></span>tlig \u00e5terst\u00e5ende l\u00f6ptid uppg\u00e5r till 3,0 \u00e5r. Det ber<span class=\"__7 _256\"></span>\u00e4knade verkliga v<span class=\"__7 _253\"></span>\u00e4rdet p\u00e5 tilldelningsda<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>gen avseende k<span class=\"__7 _253\"></span>\u00f6poptionerna var 77<span class=\"__7 _256\"></span>.20 SEK per k\u00f6poption. V<span class=\"__7 _256\"></span>erkligt v\u00e4rde p\u00e5 tilldelningsdagen ber<span class=\"__7 _256\"></span>\u00e4knades med hj\u00e4lp av Black and Scholes v<span class=\"__7 _253\"></span>\u00e4rderingsmodell. All personal har betalat marknadsv<span class=\"__7 _253\"></span>\u00e4rde enligt modellen. F\u00f6r at<span class=\"__7 _253\"></span>t bed\u00f6ma fr<span class=\"__7 _253\"></span>amtida volatilitet har en m\u00e4tning gjorts av volatilitet<span class=\"__7 _256\"></span>en under en tidsperiod som motsvar<span class=\"__7 _256\"></span>ar optionens l\u00f6ptid. En analys har \u00e4ven gjorts av hist<span class=\"__7 _253\"></span>oriska volatilit<span class=\"__7 _253\"></span>etens medel-och medianv<span class=\"__7 _253\"></span>\u00e4rde baser<span class=\"__7 _256\"></span>at p\u00e5 aktiens volymv<span class=\"__7 _253\"></span>\u00e4gda genomsnittskurs.<span class=\"__7 _14b\"> </span>T<span class=\"__7 _256\"></span>eckningsoptioner Vid ing\u00e5ngen av \u00e5r<span class=\"__7 _253\"></span>et fanns 107 900 t<span class=\"__7 _253\"></span>eckningsoptioner utest\u00e5ende. Under \u00e5r<span class=\"__7 _253\"></span>et har 104 370 optioner l\u00f6sts in. <span class=\"ls0_7\"> </span>3 170 optioner relat<span class=\"__7 _256\"></span>erat till L<span class=\"__7 _256\"></span>TIP 2023/2026 kv<span class=\"__7 _253\"></span>arst\u00e5r att l\u00f6sas in under 2026. V<span class=\"__7 _253\"></span>\u00e4gt genomsnittlig \u00e5terst\u00e5ende l\u00f6ptid f\u00f6r detta pr<span class=\"__7 _253\"></span>ogr<span class=\"__7 _253\"></span>am uppg\u00e5r till 0,5 \u00e5r. T<span class=\"__7 _256\"></span>eckningskurs uppg\u00e5r till 386,75. <table class=\"s_1 w13c_1 h23_1\" id=\"_cce3892f-e945-4f3a-82d7-08e0703542cc\"><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y1e2_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Indata i v\u00e4rderingsmodellen f\u00f6r k<span class=\"__7 _253\"></span>\u00f6poptioner<span class=\"__7 _14b\"> </span></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e3_1 w13d_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Progr<span class=\"__7 _256\"></span>am 2025/2028<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x201 y1e3_1 w13e_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">MedCap AB (publ)<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e4_1 w13f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Aktiekurs<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x202 y1e4_1 w140_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">560,00 k<span class=\"__7 _253\"></span>r<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e5_1 w141_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Nuv\u00e4rde av ut<span class=\"__7 _253\"></span>delningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x203 y1e5_1 w142_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 ls1_7 ws12_5\">0,00 kr<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w143_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>eckningskurs<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x204 y1e6_1 w144_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">554,93 kr<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e7_1 w145_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Riskfri r<span class=\"__7 _253\"></span>\u00e4nta<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x205 y1e7_1 w146_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">1,96 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w147_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>olatilitet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x206 y189_2 w148_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">34 %<span class=\"__7 _14b\"> </span></div></td></tr></table><table class=\"s_1 w149_1 h23_1\" id=\"_dd348d3f-6db3-4c71-8cfa-99fff2eb97da\"><tr><td class=\"t_7 m0_7 x208 ha_6 y1e2_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Optionsprogr<span class=\"__7 _253\"></span>am, antal optioner<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c_4 n_1 x209 y1e3_1 w14a_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2021/2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20a y1e3_1 w14b_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2023/2026<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20b y1e3_1 w14c_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025/2028<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20c y1e3_1 w7d_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">T<span class=\"__7 _253\"></span>otal<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e4_1 w14d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Ing\u00e5ende balans<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20d y1e4_1 w14e_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">71 500<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20e y1e4_1 w14f_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">36 400<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x20f y1e4_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x210 y1e4_1 w150_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">107 900<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e5_1 w151_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Inl\u00f6st under \u00e5ret<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x211 y1e5_1 w152_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-71 500<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x212 y1e5_1 w153_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-33 230<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x213 y1e5_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x214 y1e5_1 w154_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">-104 730<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w155_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Nya progr<span class=\"__7 _256\"></span>am<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x215 y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x216 y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x217 y1e6_1 w156_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x218 y1e6_1 w156_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e7_1 w157_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Utg\u00e5ende balans<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x219 y1e7_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21a y1e7_1 w158_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">3 170<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21b y1e7_1 w159_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">22 050<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21c y1e7_1 w15a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">25 220<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w15b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Aktiekurs vid l\u00f6sen<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21d y189_2 w15c_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsc_5 wsf_5\">432<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x21e y189_2 w15d_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 ls1c_2 ws1f_2\">527<span class=\"__7 _14b\"> </span></div></td><td></td><td></td></tr></table>F\u00f6r ber<span class=\"__7 _256\"></span>\u00e4kning av resultat per aktie eft<span class=\"__7 _253\"></span>er utsp\u00e4dning juster<span class=\"__7 _256\"></span>as det v\u00e4gda genomsnittliga antalet ut<span class=\"__7 _253\"></span>est\u00e5ende sta<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>maktier f\u00f6r utsp\u00e4dningseffekt<span class=\"__7 _253\"></span>en av samtliga potentiella stamaktier. I moderbolaget finns tec<span class=\"__7 _253\"></span>knings- och aktie<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>optioner som potentiellt kan k<span class=\"__7 _256\"></span>onverter<span class=\"__7 _256\"></span>as till stamaktier med utsp\u00e4dningseffekt. F\u00f6r optioner g\u00f6rs en ber<span class=\"__7 _256\"></span>\u00e4kning av det antal aktier som kunde ha k<span class=\"__7 _253\"></span>\u00f6pts till verkligt v<span class=\"__7 _253\"></span>\u00e4rde (ber<span class=\"__7 _256\"></span>\u00e4knat som \u00e5rets genomsnittliga marknadspris f<span class=\"__7 _253\"></span>\u00f6r Moderbolagets aktier), f\u00f6r et<span class=\"__7 _253\"></span>t belopp motsvar<span class=\"__7 _256\"></span>ande det monet\u00e4r<span class=\"__7 _256\"></span>a v\u00e4rdet av de tec<span class=\"__7 _253\"></span>kningsr<span class=\"__7 _256\"></span>\u00e4tter som \u00e4r knutna till utest\u00e5ende aktieoptioner. Det antal aktier som ber<span class=\"__7 _256\"></span>\u00e4knas enligt ovan j\u00e4mf<span class=\"__7 _253\"></span>\u00f6rs med det antal aktier som skulle ha utf\u00e4rdats under antagande at<span class=\"__7 _253\"></span>t aktieoptionerna utnyttjas. <table class=\"s_2 w1a3_1 h24_2\" id=\"_142dfdbb-e2a7-438d-b3c7-9ca090dedc1a\"><tr><td></td><td></td><td class=\"t_8 m0_8 x285_1 h3_8 y2cb ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cc w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y2cc w1a4_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x287_1 y2cc w6_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2cd ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella int\u00e4kter<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ce w1a5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4nteint\u00e4kt<span class=\"__8 _264\"></span>er fr\u00e5n finansiella tillg\u00e5ngar som v<span class=\"__8 _264\"></span>\u00e4rder<span class=\"__8 _264\"></span>as till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x288_1 y2ce w1a6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">5,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x289_1 y2ce wa1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cf w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y2cf w1a8_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28b_1 y2cf wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d0 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28c_1 y2d0 w1a9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">1<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28d_1 y2d0 w1aa_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2d1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella kostnader<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d2 w1ab_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader och finansiella kostnader f\u00f6r finansiella skulder som int<span class=\"__8 _264\"></span>e \u00e4r v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28e_1 y2d2 w1ac_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28f_1 y2d2 w1ad_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-18,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d3 w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x290_1 y2d3 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x291_1 y2d3 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d4 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y2d4 w1ae_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y2d4 w2b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-1<span class=\"__8 _d_6\"></span>9,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y2d5 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella poster - nett<span class=\"__8 _264\"></span>o<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x292_1 y224_2 w1af_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-13,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x293_1 y224_2 w1b0_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-1<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td></tr></table>Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span>FINANSIELLA SKULDER V<span class=\"__8 _264\"></span>\u00c4RDERADE TILL VERKLIGT V<span class=\"__8 _b1_1\"></span>\u00c4RDE<span class=\"__8 _267\"> </span><table class=\"s_2 w1ca_1 h26_2\" id=\"_bf7ad115-5e96-4f0b-bda3-0c710ece3ac3\"><tr><td class=\"c_5 n_2 x62_3 y2e2 w1cb_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x2ab_1 y2e2 w1cc_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x2ac_1 y2e2 w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e3 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ad_1 y2e3 w1cd_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Bokf\u00f6rt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ae_1 y2e3 w1ce_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">V<span class=\"__8 _b1_1\"></span>erkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2af_1 y2e3 w1cf_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Bokf\u00f6rt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b0_1 y2e3 w1ce_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">V<span class=\"__8 _b1_1\"></span>erkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e4 w1d0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ing\u00e5ende balans<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b1_1 y2e4 w32_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b2_1 y2e4 w32_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b3_1 y2e4 w1d1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b4_1 y2e4 w1d1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y2e5 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rv, till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y2e6 w8a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">216,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b6_1 y2e6 w8a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">216,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b7_1 y2e6 w1d2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">10,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b8_1 y2e6 w1d2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">10,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e7 w1d3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rv, k<span class=\"__8 _264\"></span>\u00f6p- och s\u00e4ljoptioner<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b9_1 y2e7 w1d4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">9,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ba_1 y2e7 w1d5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">9,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bb_1 y2e7 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bc_1 y2e7 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1d6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Reglering under \u00e5ret<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bd_1 y2c3 w1d7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _264\"></span>12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2be_1 y2c3 w1d8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bf_1 y2c3 w1d9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c0_1 y2c3 w1da_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-0,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w1db_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omv\u00e4rder<span class=\"__8 _264\"></span>ing av skuld via resultatr<span class=\"__8 _b1_1\"></span>\u00e4kningen<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c1_1 y221_2 w1dc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">4<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c2_1 y221_2 w1dd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">4,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c3_1 y221_2 w31_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1<span class=\"__8 _d_6\"></span>9,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c4_1 y221_2 w14c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w1de_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omv\u00e4rder<span class=\"__8 _264\"></span>ing av skuld via eget kapital<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c5_1 y222_2 w170_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c6_1 y222_2 w1df_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c7_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c8_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1e0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kursdifferens<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c9_1 y2aa w35_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ca_1 y2aa w35_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cb_1 y2aa w4b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cc_1 y2aa w4b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1e1_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utg\u00e5ende balans<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa1_3 y224_2 w1e2_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cd_1 y224_2 w142_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y224_2 w1e3_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ce_1 y224_2 w1e3_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr></table>R\u00c4NTERISK<span class=\"__8 _267\"> </span>Eftersom k<span class=\"__8 _264\"></span>oncernen int<span class=\"__8 _264\"></span>e innehar n\u00e5gr<span class=\"__8 _264\"></span>a v\u00e4sentliga r<span class=\"__8 _b1_1\"></span>\u00e4nte<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>b\u00e4r<span class=\"__8 _b1_1\"></span>ande tillg\u00e5ngar, \u00e4r koncernens int\u00e4kt<span class=\"__8 _264\"></span>er och kassafl\u00f6de fr<span class=\"__8 _b1_1\"></span>\u00e5n den l\u00f6pande verksamheten i allt v<span class=\"__8 _264\"></span>\u00e4sentligt oberoen<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>de av f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i marknadsr<span class=\"__8 _b1_1\"></span>\u00e4ntor. K<span class=\"__8 _264\"></span>oncernen har aktivt valt att int<span class=\"__8 _b1_1\"></span>e s\u00e4kra sina uppl\u00e5ningar i r<span class=\"__8 _264\"></span>\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta.<span class=\"__8 _267\"> </span>Konc<span class=\"__8 _264\"></span>ernens r<span class=\"__8 _264\"></span>\u00e4nterisk uppst\u00e5r genom l\u00e5ngfr<span class=\"__8 _264\"></span>istig upp<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>l\u00e5ning. Uppl\u00e5ning som g\u00f6rs med r\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta uts\u00e4tter koncer<span class=\"__8 _264\"></span>nen f\u00f6r r<span class=\"__8 _b1_1\"></span>\u00e4nterisk avseende kassafl\u00f6de. Om r<span class=\"__8 _b1_1\"></span>\u00e4ntorna p\u00e5 uppl\u00e5ning i svensk<span class=\"__8 _264\"></span>a kronor per den 31 december 2025 (exklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar) varit 1\u2009 pr<span class=\"__8 _264\"></span>ocent h\u00f6gre med alla andr<span class=\"__8 _b1_1\"></span>a variabler konstanta, hade vinst<span class=\"__8 _264\"></span>en efter skat<span class=\"__8 _264\"></span>t f\u00f6r r<span class=\"__8 _b1_1\"></span>\u00e4kenskaps\u00e5ret samt eget k<span class=\"__8 _264\"></span>apital varit 2,2 (0,7) MSEK l\u00e4gre, huvudsakligen som en effekt av h\u00f6gr<span class=\"__8 _264\"></span>e r<span class=\"__8 _b1_1\"></span>\u00e4ntekostnader f\u00f6r uppl\u00e5ning med r<span class=\"__8 _264\"></span>\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta.<span class=\"__8 _267\"> </span><div class=\"t_8 m0_8 h8_8 ff4_8 fs3_8 fc1_8 sc0_8 ls0_8 ws1_8 gs100_1\"> <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff5_8 lsc_6 wsd_6\">Uppskat<span class=\"__8 _264\"></span>tningar<span class=\"__8 _264\"></span>/<span class=\"__8 _b1_1\"></span>antaganden vid v\u00e4rdering av </span></span></div><div class=\"t_8 m0_8 h5_8 ff5_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs101_1\">villkor<span class=\"__8 _b1_1\"></span>ade k\u00f6peskillingar. <span class=\"ff2_8 ws1_8\">K<span class=\"__8 _264\"></span>\u00f6peskillingen vid f\u00f6rv\u00e4rv </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs102_1\">kan till viss del var<span class=\"__8 _b1_1\"></span>a villkor<span class=\"__8 _b1_1\"></span>ad till en prestation utifr<span class=\"__8 _b1_1\"></span>\u00e5n </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs103_1\">utvec<span class=\"__8 _264\"></span>kling av olika par<span class=\"__8 _b1_1\"></span>ametrar s\u00e5som oms\u00e4t<span class=\"__8 _264\"></span>tning, </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs104_1\">resultat eller vissa k<span class=\"__8 _264\"></span>ommersiella milstolpar under en </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs105_1\">viss period. Dessa villkor<span class=\"__8 _b1_1\"></span>ade k\u00f6peskillingar v\u00e4r<span class=\"__8 _264\"></span>der<span class=\"__8 _264\"></span>as </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs106_1\">till verkligt v<span class=\"__8 _264\"></span>\u00e4rde via resultatr<span class=\"__8 _b1_1\"></span>\u00e4kningen. Eftersom </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs107_1\">till\u00e4ggsk\u00f6peskillingen \u00e4r ber<span class=\"__8 _264\"></span>oende av fr<span class=\"__8 _b1_1\"></span>amtida resultat </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs108_1\">kan det faktiska utf<span class=\"__8 _264\"></span>allet varier<span class=\"__8 _b1_1\"></span>a fr<span class=\"__8 _264\"></span>\u00e5n de bed\u00f6mningar </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs109_1\">som har gjorts, \u00e4ven om de bed\u00f6mningar som </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs10a_1\">anv\u00e4nds \u00e4r f<span class=\"__8 _264\"></span>\u00f6retagsledningens b\u00e4sta uppskattning a<span class=\"__8 _264\"></span>v </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs10b_1\">utfallet. F\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i de v\u00e4sentliga ick<span class=\"__8 _264\"></span>e observerbar<span class=\"__8 _b1_1\"></span>a </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs10c_1\">inputfaktor<span class=\"__8 _264\"></span>erna, s\u00e5som prognostiser<span class=\"__8 _b1_1\"></span>ad oms\u00e4ttning eller </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs10d_1\">resultat samt en riskjust<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad diskont<span class=\"__8 _264\"></span>eringsr<span class=\"__8 _b1_1\"></span>\u00e4nta, kan </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs10e_1\">leda till en f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndring i de redovisade v\u00e4r<span class=\"__8 _264\"></span>dena.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueOfFinancialInstrumentsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-358": {
   "value": "<div class=\"t_7 m0_7 h7_7 ff7_5 fs3_7 fc1_7 sc0_7 ls6_7 ws7_7 gs190\">Not 7 Immater<span class=\"__7 _253\"></span>iella tillg\u00e5ngar<span class=\"__7 _14b\"> </span></div><div class=\"gs12e\"><table class=\"s_1 w190 h27_1\" id=\"_4a57db5d-337c-44ca-b837-d28cc2c11837\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x261 ha_6 y1f9_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x262 ha_6 y1fa_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Balanser<span class=\"__7 _253\"></span>ade </td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t_7 m0_7 x263 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Produk<span class=\"__7 _253\"></span><span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x262 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utvecklings- </td><td class=\"t_7 m0_7 x264 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">F\u00f6rs\u00e4ljnings<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x265 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Kund-<span class=\"__7 _14b\"> </span></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1fc_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x266 y1fc_1 w191 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x267 y1fc_1 w192 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>arum\u00e4rke</div></td><td class=\"t_7 m0_7 x268 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">tionsavtal<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x269 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utgifter<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x26a ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">r<span class=\"__7 _253\"></span>\u00e4ttigheter<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x26b y1fc_1 w193 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">relationer<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26c y1fc_1 w194 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26d y1fc_1 w195 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Summa<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y1fe_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2025<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ff_1 w196 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26e y1ff_1 w197 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">375,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26f y1ff_1 we1_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">92,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x270 y1ff_1 w198 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x271 y1ff_1 w199 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x272 y1ff_1 w19a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x273 y1ff_1 w19b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">23<span class=\"__7 _258\"></span>2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x274 y1ff_1 w19c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x275 y1ff_1 w19d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y200_1 w19e h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y200_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x279 y200_1 w19f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">28,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27a y200_1 wbd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27b y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27c y200_1 w1a0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27d y200_1 w1a1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">36,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y201_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27e y201_1 w1a3 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">318<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27f y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x280 y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x281 y201_1 w1a4 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">64,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x282 y201_1 w1a5 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">156,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x283 y201_1 w1a6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">90,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x284 y201_1 w1a7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">34,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x285 y201_1 w1a8 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">663,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y202_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y202_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x289 y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28a y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28b y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28c y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28d y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y203_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28e y203_1 w6b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-18,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28f y203_1 w1ac h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x290 y203_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x291 y203_1 w1ad h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-<span class=\"__7 _258\"></span>4<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x292 y203_1 w1ae h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _258\"></span>4,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x293 y203_1 w1af h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x294 y203_1 w1b0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x295 y203_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y204_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x296 y204_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x297 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x298 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x299 y204_1 w1b3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">5,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29a y204_1 w1b4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-9,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29b y204_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29c y204_1 w1b5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">4<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29d y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y205_1 w1b6 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y205_1 w1b7 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">675,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29f y205_1 w1b8 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">89,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a0 y205_1 waf_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">27,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a1 y205_1 w1b9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">285,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a2 y205_1 w1ba h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">1<span class=\"__7 _258\"></span>9<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a3 y205_1 w1bb h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">30<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a4 y205_1 w1bc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">88,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a5 y205_1 w1bd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 671,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y206_1 w1be h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y206_1 w1bf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a7 y206_1 w1c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a8 y206_1 w1c1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a9 y206_1 w1c2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2aa y206_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ab y206_1 w1c3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ac y206_1 w1c4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ad y206_1 w1c5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y207_1 w1c6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2af y207_1 w1c7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-8,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b0 y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b1 y207_1 w1c8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b2 y207_1 w1c9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b3 y207_1 w1ca h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-38,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b4 y207_1 w1cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b5 y207_1 w1cc h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-86,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y208_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y208_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b9 y208_1 w1cd h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ba y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bb y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bc y208_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bd y208_1 w1ce h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y209_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y209_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2be y209_1 w1cf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bf y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c0 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c1 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c2 y209_1 w1d0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20a_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y20a_1 w1d1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y20a_1 w1d2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">0,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c5 y20a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c6 y20a_1 w1d3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c7 y20a_1 w1d4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c8 y20a_1 w2b_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">6,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c9 y20a_1 w1d5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ca y20a_1 w1d6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1<span class=\"__7 _258\"></span>0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20b_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y20b_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cd y20b_1 w1d7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,<span class=\"__7 _253\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ce y20b_1 w1d8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cf y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d0 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d1 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20c_1 w1d9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y20c_1 w1da h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d3 y20c_1 w166 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-19,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d4 y20c_1 w1db h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d5 y20c_1 w1dc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls7_6 ws8_7\">-<span class=\"__7 _258\"></span>1<span class=\"__7 _258\"></span>74<span class=\"__7 _261\"></span>,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d6 y20c_1 w1dd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>47,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d7 y20c_1 w1de h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-135,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d8 y20c_1 w1df h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-25,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d9 y20c_1 w1e0 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-442,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20d_1 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y20d_1 w1e2 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">662,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2db y20d_1 w1e3 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">70,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dc y20d_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dd y20d_1 w1e4 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">110,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2de y20d_1 w1e5 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">150,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2df y20d_1 w1e6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">172,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e0 y20d_1 w1e7 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">63,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e1 y20d_1 w46_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 229,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y20e_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2024<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y20f_1 w196 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e2 y20f_1 w1e8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">3<span class=\"__7 _258\"></span>53,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e3 y20f_1 w1e9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">91,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e4 y20f_1 w1ea h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _261\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e5 y20f_1 w1eb h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">165,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e6 y20f_1 w1a4 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">49,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e7 y20f_1 w1ec h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">20<span class=\"__7 _258\"></span>9,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e8 y20f_1 w1ed h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e9 y20f_1 w1ee h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">93<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y210_1 w19e h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y210_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ea y210_1 we1_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">20,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2eb y210_1 w1ef h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">2,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ec y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ed y210_1 w1cf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ee y210_1 w1f0 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">24<span class=\"__7 _258\"></span>,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y211_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ef y211_1 w1f1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">1<span class=\"__7 _258\"></span>7,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f0 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f1 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f2 y211_1 w1f2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f3 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f4 y211_1 w1f3 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">16<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f5 y211_1 w1f4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">2<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f6 y211_1 w1f5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y212_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y212_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f7 y212_1 wb9_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f8 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f9 y212_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fa y212_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fb y212_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y213_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fc y213_1 w1f8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fd y213_1 w1d4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fe y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ff y213_1 w1f9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x300 y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x301 y213_1 w1fa h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">6,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x302 y213_1 w1fb h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x303 y213_1 w1fc h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,8<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y214_1 w1fd h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"ff5_7\"><span class=\"__7 gs143\"> </span><span class=\"__7 _263\"> </span></span></div></td><td class=\"c_4 n_1 x304 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x305 y214_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x306 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x307 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x308 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x309 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30a y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30b y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y215_1 w1b6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y215_1 w1fe h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">3<span class=\"__7 _258\"></span>75,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30c y215_1 w1ff h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1e_2 ws22_2\">92<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30d y215_1 waf_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">2<span class=\"__7 _258\"></span>7,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30e y215_1 w200 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30f y215_1 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x310 y215_1 w201 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">232<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x311 y215_1 w202 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x312 y215_1 w203 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y216_1 w1be h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y216_1 w1bf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x313 y216_1 w204 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x314 y216_1 w205 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x315 y216_1 w206 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-117<span class=\"__7 _253\"></span>,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x316 y216_1 w133_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-39,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x317 y216_1 w207 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-76<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x318 y216_1 w208 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x319 y216_1 w209 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-289<span class=\"__7 _253\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y217_1 w1c6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31a y217_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31b y217_1 w20a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31c y217_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31d y217_1 w20b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31e y217_1 w20c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31f y217_1 w20d h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">-24<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x320 y217_1 w20e h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x321 y217_1 w20f h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>5<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y218_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y218_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x322 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x323 y218_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x324 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x325 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x326 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y219_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y219_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x327 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x328 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x329 y219_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32a y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32b y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21a_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32c y21a_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32d y21a_1 w1d5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32e y21a_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32f y21a_1 w211 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x330 y21a_1 w212 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x331 y21a_1 w9b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21b_1 w1b2 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y21b_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x332 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x333 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x334 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x335 y21b_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x336 y21b_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21c_1 w1d9 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y21c_1 w1da h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x337 y21c_1 w213 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _253\"></span>10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x338 y21c_1 w214 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x339 y21c_1 w215 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33a y21c_1 w7d_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33b y21c_1 w216 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33c y21c_1 w217 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33d y21c_1 w218 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y189_2 w85_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">362,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33e y189_2 w219 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">81,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33f y189_2 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x340 y189_2 w21a h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">62,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x341 y189_2 w21b h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x342 y189_2 w21c h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">128,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x343 y189_2 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">26,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x344 y189_2 wa6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">6<span class=\"__7 _258\"></span>6<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfResearchAndDevelopmentExpenseExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-359": {
   "value": "Not 7 Immater<span class=\"__7 _253\"></span>iella tillg\u00e5ngar<span class=\"__7 _14b\"> </span><table class=\"s_1 w190 h27_1\" id=\"_4a57db5d-337c-44ca-b837-d28cc2c11837\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x261 ha_6 y1f9_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x262 ha_6 y1fa_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Balanser<span class=\"__7 _253\"></span>ade </td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t_7 m0_7 x263 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Produk<span class=\"__7 _253\"></span><span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x262 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utvecklings- </td><td class=\"t_7 m0_7 x264 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">F\u00f6rs\u00e4ljnings<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x265 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Kund-<span class=\"__7 _14b\"> </span></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1fc_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x266 y1fc_1 w191 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x267 y1fc_1 w192 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>arum\u00e4rke</div></td><td class=\"t_7 m0_7 x268 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">tionsavtal<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x269 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utgifter<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x26a ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">r<span class=\"__7 _253\"></span>\u00e4ttigheter<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x26b y1fc_1 w193 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">relationer<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26c y1fc_1 w194 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26d y1fc_1 w195 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Summa<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y1fe_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2025<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ff_1 w196 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26e y1ff_1 w197 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">375,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26f y1ff_1 we1_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">92,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x270 y1ff_1 w198 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x271 y1ff_1 w199 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x272 y1ff_1 w19a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x273 y1ff_1 w19b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">23<span class=\"__7 _258\"></span>2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x274 y1ff_1 w19c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x275 y1ff_1 w19d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y200_1 w19e h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y200_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x279 y200_1 w19f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">28,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27a y200_1 wbd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27b y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27c y200_1 w1a0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27d y200_1 w1a1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">36,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y201_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27e y201_1 w1a3 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">318<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27f y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x280 y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x281 y201_1 w1a4 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">64,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x282 y201_1 w1a5 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">156,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x283 y201_1 w1a6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">90,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x284 y201_1 w1a7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">34,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x285 y201_1 w1a8 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">663,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y202_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y202_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x289 y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28a y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28b y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28c y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28d y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y203_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28e y203_1 w6b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-18,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28f y203_1 w1ac h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x290 y203_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x291 y203_1 w1ad h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-<span class=\"__7 _258\"></span>4<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x292 y203_1 w1ae h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _258\"></span>4,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x293 y203_1 w1af h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x294 y203_1 w1b0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x295 y203_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y204_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x296 y204_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x297 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x298 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x299 y204_1 w1b3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">5,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29a y204_1 w1b4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-9,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29b y204_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29c y204_1 w1b5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">4<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29d y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y205_1 w1b6 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y205_1 w1b7 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">675,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29f y205_1 w1b8 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">89,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a0 y205_1 waf_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">27,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a1 y205_1 w1b9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">285,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a2 y205_1 w1ba h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">1<span class=\"__7 _258\"></span>9<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a3 y205_1 w1bb h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">30<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a4 y205_1 w1bc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">88,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a5 y205_1 w1bd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 671,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y206_1 w1be h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y206_1 w1bf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a7 y206_1 w1c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a8 y206_1 w1c1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a9 y206_1 w1c2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2aa y206_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ab y206_1 w1c3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ac y206_1 w1c4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ad y206_1 w1c5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y207_1 w1c6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2af y207_1 w1c7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-8,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b0 y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b1 y207_1 w1c8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b2 y207_1 w1c9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b3 y207_1 w1ca h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-38,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b4 y207_1 w1cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b5 y207_1 w1cc h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-86,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y208_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y208_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b9 y208_1 w1cd h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ba y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bb y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bc y208_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bd y208_1 w1ce h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y209_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y209_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2be y209_1 w1cf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bf y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c0 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c1 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c2 y209_1 w1d0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20a_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y20a_1 w1d1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y20a_1 w1d2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">0,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c5 y20a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c6 y20a_1 w1d3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c7 y20a_1 w1d4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c8 y20a_1 w2b_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">6,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c9 y20a_1 w1d5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ca y20a_1 w1d6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1<span class=\"__7 _258\"></span>0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20b_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y20b_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cd y20b_1 w1d7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,<span class=\"__7 _253\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ce y20b_1 w1d8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cf y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d0 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d1 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20c_1 w1d9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y20c_1 w1da h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d3 y20c_1 w166 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-19,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d4 y20c_1 w1db h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d5 y20c_1 w1dc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls7_6 ws8_7\">-<span class=\"__7 _258\"></span>1<span class=\"__7 _258\"></span>74<span class=\"__7 _261\"></span>,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d6 y20c_1 w1dd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>47,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d7 y20c_1 w1de h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-135,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d8 y20c_1 w1df h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-25,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d9 y20c_1 w1e0 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-442,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20d_1 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y20d_1 w1e2 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">662,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2db y20d_1 w1e3 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">70,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dc y20d_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dd y20d_1 w1e4 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">110,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2de y20d_1 w1e5 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">150,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2df y20d_1 w1e6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">172,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e0 y20d_1 w1e7 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">63,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e1 y20d_1 w46_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 229,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y20e_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2024<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y20f_1 w196 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e2 y20f_1 w1e8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">3<span class=\"__7 _258\"></span>53,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e3 y20f_1 w1e9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">91,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e4 y20f_1 w1ea h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _261\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e5 y20f_1 w1eb h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">165,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e6 y20f_1 w1a4 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">49,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e7 y20f_1 w1ec h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">20<span class=\"__7 _258\"></span>9,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e8 y20f_1 w1ed h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e9 y20f_1 w1ee h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">93<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y210_1 w19e h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y210_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ea y210_1 we1_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">20,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2eb y210_1 w1ef h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">2,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ec y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ed y210_1 w1cf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ee y210_1 w1f0 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">24<span class=\"__7 _258\"></span>,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y211_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ef y211_1 w1f1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">1<span class=\"__7 _258\"></span>7,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f0 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f1 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f2 y211_1 w1f2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f3 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f4 y211_1 w1f3 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">16<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f5 y211_1 w1f4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">2<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f6 y211_1 w1f5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y212_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y212_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f7 y212_1 wb9_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f8 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f9 y212_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fa y212_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fb y212_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y213_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fc y213_1 w1f8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fd y213_1 w1d4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fe y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ff y213_1 w1f9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x300 y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x301 y213_1 w1fa h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">6,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x302 y213_1 w1fb h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x303 y213_1 w1fc h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,8<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y214_1 w1fd h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"ff5_7\"><span class=\"__7 gs143\"> </span><span class=\"__7 _263\"> </span></span></div></td><td class=\"c_4 n_1 x304 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x305 y214_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x306 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x307 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x308 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x309 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30a y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30b y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y215_1 w1b6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y215_1 w1fe h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">3<span class=\"__7 _258\"></span>75,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30c y215_1 w1ff h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1e_2 ws22_2\">92<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30d y215_1 waf_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">2<span class=\"__7 _258\"></span>7,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30e y215_1 w200 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30f y215_1 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x310 y215_1 w201 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">232<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x311 y215_1 w202 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x312 y215_1 w203 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y216_1 w1be h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y216_1 w1bf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x313 y216_1 w204 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x314 y216_1 w205 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x315 y216_1 w206 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-117<span class=\"__7 _253\"></span>,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x316 y216_1 w133_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-39,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x317 y216_1 w207 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-76<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x318 y216_1 w208 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x319 y216_1 w209 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-289<span class=\"__7 _253\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y217_1 w1c6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31a y217_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31b y217_1 w20a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31c y217_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31d y217_1 w20b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31e y217_1 w20c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31f y217_1 w20d h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">-24<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x320 y217_1 w20e h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x321 y217_1 w20f h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>5<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y218_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y218_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x322 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x323 y218_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x324 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x325 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x326 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y219_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y219_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x327 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x328 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x329 y219_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32a y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32b y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21a_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32c y21a_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32d y21a_1 w1d5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32e y21a_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32f y21a_1 w211 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x330 y21a_1 w212 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x331 y21a_1 w9b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21b_1 w1b2 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y21b_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x332 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x333 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x334 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x335 y21b_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x336 y21b_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21c_1 w1d9 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y21c_1 w1da h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x337 y21c_1 w213 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _253\"></span>10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x338 y21c_1 w214 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x339 y21c_1 w215 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33a y21c_1 w7d_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33b y21c_1 w216 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33c y21c_1 w217 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33d y21c_1 w218 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y189_2 w85_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">362,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33e y189_2 w219 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">81,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33f y189_2 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x340 y189_2 w21a h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">62,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x341 y189_2 w21b h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x342 y189_2 w21c h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">128,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x343 y189_2 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">26,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x344 y189_2 wa6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">6<span class=\"__7 _258\"></span>6<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td></tr></table><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs192\">\u00c5tervinningsbart belopp f\u00f6r en KGE f<span class=\"__7 _253\"></span>astst\u00e4lls baser<span class=\"__7 _256\"></span>at </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs193\">p\u00e5 ber<span class=\"__7 _256\"></span>\u00e4kningar av nyttjandev\u00e4r<span class=\"__7 _253\"></span>de. Dessa ber<span class=\"__7 _253\"></span>\u00e4kningar </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs194\">utg\u00e5r fr<span class=\"__7 _256\"></span>\u00e5n uppskattade fr<span class=\"__7 _256\"></span>amtida kassafl\u00f6den f\u00f6re skatt, </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs195\">baser<span class=\"__7 _256\"></span>ade p\u00e5 finansiella budgetar <span class=\"__7 _258\"></span>som godk\u00e4nts av </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs196\">f\u00f6retagsledningen och som t\u00e4c<span class=\"__7 _253\"></span>ker en fem\u00e5rsper<span class=\"__7 _253\"></span>iod. </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs197\">Kassafl\u00f6den bortom fem\u00e5rsper<span class=\"__7 _253\"></span>ioden extr<span class=\"__7 _256\"></span>apoleras med </div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs198\">PR\u00d6<span class=\"__7 _253\"></span>VNING A<span class=\"__7 _253\"></span>V NEDSKRIVNINGSBEHO<span class=\"__7 _253\"></span>V F\u00d6R GOODW<span class=\"__7 _253\"></span>ILL </div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs199\">SAMT V<span class=\"__7 _253\"></span>ARUM\u00c4RKE MED OBEST<span class=\"__7 _253\"></span>\u00c4MBAR LIVSL\u00c4NGD<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs19a\">Goodwill \u00f6vervak<span class=\"__7 _253\"></span>as per kassagenerer<span class=\"__7 _256\"></span>ande grupper<span class=\"__7 _253\"></span>ade </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs19b\">enheter (K<span class=\"__7 _253\"></span>GE). En bed\u00f6mning g\u00f6rs f\u00f6r respektiv<span class=\"__7 _253\"></span>e KGE f\u00f6r<span class=\"__7 _253\"></span> </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs19c\">att av<span class=\"__7 _253\"></span>g\u00f6r<span class=\"__7 _253\"></span>a om nedskrivningsbehov finns. Goodwill och </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs19d\">varum\u00e4rk<span class=\"__7 _253\"></span>e f\u00f6rdelas p\u00e5 k<span class=\"__7 _256\"></span>oncernens kassagenerer<span class=\"__7 _256\"></span>ande </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs19e\">hj\u00e4lp av en bed\u00f6md tillv\u00e4xt<span class=\"__7 _253\"></span>takt enligt uppgift nedan. </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs19f\">Tillv\u00e4xttakt<span class=\"__7 _256\"></span>en bed\u00f6ms <span class=\"__7 _258\"></span>inte \u00f6<span class=\"__7 _253\"></span>verstiga den l\u00e5ngsiktiga </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1a0\">tillv\u00e4xttakt f<span class=\"__7 _253\"></span>\u00f6r marknaden d\u00e4r ber\u00f6rd K<span class=\"__7 _256\"></span>GE verkar.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1a1\">V<span class=\"__7 _256\"></span>\u00e4sentliga antaganden som anv\u00e4nts f\u00f6r ber<span class=\"__7 _256\"></span>\u00e4kningar av </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1a2\">nyttjandev<span class=\"__7 _253\"></span>\u00e4rden \u00e4r:<span class=\"__7 _14b\"> </span></div><div class=\"gs1a3\"><table class=\"s_1 w21d h28_1\" id=\"_e16ca1ab-0ce8-4098-9215-4400ef2db5e7\"><tr><td></td><td></td><td></td><td class=\"t_7 m0_7 x345 ha_6 y21d_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></td></tr><tr><td class=\"c_4 n_1 x50_3 y21e_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x346 y21e_1 w21e h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Aff\u00e4rsomr<span class=\"__7 _253\"></span>\u00e5de<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x347 y21e_1 w21f h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x348 y21e_1 w220 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">202<span class=\"__7 _253\"></span>4-12-31<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21f_1 w221 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x349 y21f_1 w222 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34a y21f_1 wa_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">198,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34b y21f_1 w223 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">15,2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y220_1 w221 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34c y220_1 w224 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34d y220_1 w225 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">301,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34e y220_1 w226 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">179,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y221_1 w227 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>arum\u00e4rke<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34f y221_1 w228 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x350 y221_1 w229 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x351 y221_1 w229 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y222_1 w221 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x352 y222_1 w22a h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x353 y222_1 w22b h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">161,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x354 y222_1 w22c h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">166<span class=\"__7 _258\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w22d h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Summa immateriella tillg\u00e5ngar f\u00f6r pr\u00f6<span class=\"__7 _253\"></span>vning av nedskrivning<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x355 y189_2 w22e h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">663,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x356 y189_2 w22f h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">363,3<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"gs1a4\"><table class=\"s_1 w230 h29_1\" id=\"_c6a40224-745a-411e-98c9-39dbd1210e96\"><tr><td class=\"c_4 n_1 x50_3 y223_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x357 y223_1 w231 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x358 y223_1 w39_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x359 y223_1 w4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y225_1 w232 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Oms\u00e4ttningstillv\u00e4xt (snit<span class=\"__7 _253\"></span>t de f\u00f6rsta fem \u00e5ren)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35a y225_1 w233 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">8,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35b y225_1 w234 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">8,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35c y225_1 w235 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,0 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y226_1 w236 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Oms\u00e4ttningstillv\u00e4xt bortom budgetperioden<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35d y226_1 w237 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">2,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35e y226_1 w237 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">2,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35f y226_1 w238 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2,0 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y227_1 w239 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">R\u00f6relsemarginal (snitt de f<span class=\"__7 _253\"></span>\u00f6rsta fem \u00e5ren)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x360 y227_1 w23a h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">27<span class=\"__7 _253\"></span>,6 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x361 y227_1 w23b h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">19,6 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x362 y227_1 w23c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">16,7 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w23d h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Diskonter<span class=\"__7 _253\"></span>ingsr\u00e4nta f<span class=\"__7 _253\"></span>\u00f6re skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x363 y189_2 w23e h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc5_6 sc0_7 lsb_5 wse_5\">12,7 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x364 y189_2 w23f h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc5_6 sc0_7 lsb_5 wse_5\">12,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x365 y189_2 w240 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc5_6 sc0_7 ls0_7 ws2_7\">15,3 %<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1a5\">Ledningen har fastst\u00e4llt en fler<span class=\"__7 _256\"></span>\u00e5rsprognos p\u00e5 oms\u00e4tt<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1a6\">ningstillv\u00e4xt samt r\u00f6r<span class=\"__7 _253\"></span>elsemarginal baser<span class=\"__7 _256\"></span>at p\u00e5 tidigare </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1a7\">resultat, aktuella budgetar, och f\u00f6rv\u00e4ntningar p<span class=\"__7 _253\"></span>\u00e5 mark<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1a8\">nadsutvec<span class=\"__7 _253\"></span>klingen. Baser<span class=\"__7 _253\"></span>at p\u00e5 tillv\u00e4xttakt och hist<span class=\"__7 _253\"></span>oriska </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1a9\">niv\u00e5er p\u00e5 r<span class=\"__7 _253\"></span>\u00f6relsekapital har f\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i r\u00f6relsek<span class=\"__7 _253\"></span>apitalet </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1aa\">prognostiser<span class=\"__7 _256\"></span>ats. De diskonter<span class=\"__7 _253\"></span>ingsr<span class=\"__7 _253\"></span>\u00e4ntor som anv<span class=\"__7 _253\"></span>\u00e4nds </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1ab\">anges f\u00f6re skat<span class=\"__7 _253\"></span>t och \u00e5terspeglar specifik<span class=\"__7 _253\"></span>a risker som g\u00e4l<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1ac\">ler f\u00f6r de olika kassagener<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ande enheterna.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1ad\">V<span class=\"__7 _256\"></span>\u00e4rderingarna som legat till grund f\u00f6r v<span class=\"__7 _253\"></span>\u00e4rderingspr\u00f6<span class=\"__7 _253\"></span>v<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1ae\">ningen utg\u00f6r ej mark<span class=\"__7 _253\"></span>nadsv\u00e4rder<span class=\"__7 _253\"></span>ingar utan ber<span class=\"__7 _253\"></span>\u00e4kningar i </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1af\">enlighet med IAS 36 f\u00f6r att utv<span class=\"__7 _253\"></span>\u00e4rder<span class=\"__7 _256\"></span>a \u00e5tervinningsv\u00e4rdet </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1b0\">f\u00f6r kassagener<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ande enheter. Baser<span class=\"__7 _256\"></span>at p\u00e5 ovanst\u00e5ende </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1b1\">kan v\u00e4r<span class=\"__7 _253\"></span>dena avseende goodwill samt varum\u00e4r<span class=\"__7 _253\"></span>ken enligt </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1b2\">tabellen v\u00e4l f\u00f6rs<span class=\"__7 _253\"></span>var<span class=\"__7 _256\"></span>as. Om exempelvis tillv\u00e4xtantagande </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1b3\">eller EBIT-antagande \u00e4ndr<span class=\"__7 _256\"></span>as kan MedCaps v\u00e4r<span class=\"__7 _253\"></span>den avse<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1b4\">ende goodwill och varum\u00e4r<span class=\"__7 _253\"></span>ken bli l\u00e4gre \u00e4n de bokf<span class=\"__7 _253\"></span>\u00f6rda. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1b5\">En k\u00e4nslighetsanalys av v<span class=\"__7 _253\"></span>\u00e4sentliga antaganden i ned<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1b6\">skrivningspr\u00f6<span class=\"__7 _253\"></span>vningen avseende goodwill och v<span class=\"__7 _253\"></span>arum\u00e4rken </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1b7\">p\u00e5ver<span class=\"__7 _253\"></span>kar ber<span class=\"__7 _256\"></span>\u00e4knade \u00e5tervinningsv\u00e4rden enligt nedan.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1b8\">enheter (K<span class=\"__7 _253\"></span>GE) som tillg\u00e5ngarna \u00e4r h\u00e4nf\u00f6rliga till.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1b9\">De KGE:er som identifier<span class=\"__7 _256\"></span>ats \u00e4r segmenten Hj\u00e4lpmedel, </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1ba\">Medicintek<span class=\"__7 _253\"></span>nik och Specialistl\u00e4kemedel. En samman<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1bb\">fattning a<span class=\"__7 _253\"></span>v f\u00f6rdelningen av goodwill och v<span class=\"__7 _256\"></span>arum\u00e4rke f\u00f6r </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1bc\">respektive K<span class=\"__7 _256\"></span>GE \u00e4r enligt f\u00f6ljande:<span class=\"__7 _14b\"> </span></div><div class=\"gs1bd\"><table class=\"s_1 w241 h2a_1\" id=\"_cc3fad14-dacd-4062-8313-a051264f0d82\"><tr><td class=\"c_4 n_1 x50_3 y228_1 w242 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 ls12_4 ws15_4\">KGE<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x367 y228_1 w243 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>ariabel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x368 y228_1 w244 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">F\u00f6r<span class=\"__7 _253\"></span>\u00e4ndring, %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x369 y228_1 w245 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">V\u00e4rdef<span class=\"__7 _253\"></span>\u00f6r\u00e4ndring, MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36a y228_1 w246 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Nedskrivningsbehov<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y229_1 w247 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36b y229_1 w248 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">R\u00f6relsemarginal<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36c y229_1 w249 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-10,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36d y229_1 w24a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-355,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36e y229_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x36f y22a_1 w24b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Diskonter<span class=\"__7 _253\"></span>ingsr\u00e4nta eft<span class=\"__7 _253\"></span>er skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x370 y22a_1 w24c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 %<span class=\"__7 _258\"></span>-enhet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x371 y22a_1 w24d h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-3<span class=\"__7 _253\"></span>56,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x372 y22a_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y22b_1 w22a h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x373 y22b_1 w248 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">R\u00f6relsemarginal<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x374 y22b_1 w24e h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-10,<span class=\"__7 _253\"></span>0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x375 y22b_1 w24f h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-180,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x376 y22b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x36f y22c_1 w24b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Diskonter<span class=\"__7 _253\"></span>ingsr\u00e4nta eft<span class=\"__7 _253\"></span>er skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x370 y22c_1 w24c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 %<span class=\"__7 _258\"></span>-enhet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x377 y22c_1 w250 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-172,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x378 y22c_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y22d_1 w222 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x379 y22d_1 w251 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">R\u00f6relsemar<span class=\"__7 _253\"></span>ginal<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37a y22d_1 w249 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-10,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37b y22d_1 w252 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-102,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37c y22d_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x36f y189_2 w24b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Diskonter<span class=\"__7 _253\"></span>ingsr\u00e4nta eft<span class=\"__7 _253\"></span>er skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x370 y189_2 w24c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 %<span class=\"__7 _258\"></span>-enhet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37d y189_2 w253 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">-78,<span class=\"__7 _258\"></span>7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37e y189_2 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gs1bf\">A<span class=\"__7 _253\"></span>VSKRIVNINGS<span class=\"__7 _253\"></span>TIDER F\u00d6R TILLG\u00c5NGAR MED </div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gs1c0\">BEST<span class=\"__7 _253\"></span>\u00c4MBAR LIVSL\u00c4NGD<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls2_7 ws2_7 gs1c1\">Av<span class=\"__7 _253\"></span>skrivningar g\u00f6rs linj\u00e4rt f\u00f6r att f\u00f6r<span class=\"__7 _253\"></span>dela kostnaden \u00f6v<span class=\"__7 _253\"></span>er </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc2_7 sc0_7 ls2_7 ws3_7 gs1c2\">der<span class=\"__7 _256\"></span>as <span class=\"__7 _258\"></span>bed\u00f6mda nyttjandeperiod (3\u2013\u2009 <span class=\"__7 _259\"></span>15 \u00e5r).</div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls0_7 ws2_7 gs1c3\"> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff2_7 ls2_7\">Pat<span class=\"__7 _253\"></span>ent: 5 \u00e5r</span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls0_7 ws2_7 gs1c4\"> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff4_7 ls2_7 ws3_7\">F\u00f6rs\u00e4ljningsr<span class=\"__7 _256\"></span>\u00e4ttighet: avtalsenligt dock maximalt 10 \u00e5r</span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls0_7 ws2_7 gs1c5\"> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff4_7 ls2_7 ws3_7\">Pr<span class=\"__7 _253\"></span>oduktionsavtal: avtalsenligt dock maximalt 15 \u00e5r</span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls0_7 ws2_7 gs1c6\"> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff2_7 ls2_7\">Kundr<span class=\"__7 _253\"></span>elationer: 10 \u00e5r</span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls0_7 ws2_7 gs1c7\"> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff2_7 ls2_7\">V<span class=\"__7 _256\"></span>arum\u00e4rken: 10 \u00e5r</span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc2_7 sc0_7 ls0_7 ws2_7 gs1c8\"> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff4_7 ls2_7 ws3_7\">Utvec<span class=\"__7 _253\"></span>klingsutgifter: 3\u2009\u2013\u20097 \u00e5r<span class=\"__7 _14b\"> </span></span></span></div>Not 26 R\u00f6relsef\u00f6rv<span class=\"__8 _264\"></span>\u00e4r<span class=\"__8 _d_6\"></span>v<span class=\"__8 _267\"> </span><table class=\"s_2 w28e_1 h2c_2\" id=\"_0e28722d-926d-4916-8f7a-c1e67592b460\"><tr><td class=\"c_5 n_2 x62_3 y318 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3af_1 y318 w28f_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Danrehab<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b0_1 y318 w290_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">XGX Pharma<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b1_1 y318 w291_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Liv<span class=\"__8 _264\"></span>Assured<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y319 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b2_1 y31a w292_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-02-01<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b3_1 y31a w293_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-07-21<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b4_1 y31a w294_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-10-01<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31b ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad andel vid f\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y31c w295_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b6_1 y31c wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b7_1 y31c wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y31d ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Anskaffningsv\u00e4r<span class=\"__8 _264\"></span>de<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av kontant betalning<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y31f w296_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y31f w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y31f w297_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y320 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av \u00e5terst\u00e5ende k\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y321 w87_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bb_1 y321 w298_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bc_1 y321 w299_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">32,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y322 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av k\u00f6p- och s\u00e4ljoption<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y323 w212_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bd_1 y323 w221_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3be_1 y323 wb7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y324 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y325 w38_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y325 w29a_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y325 w29b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y326 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundrelationer<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y327 w29c_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c1_1 y327 w29d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">229,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c2_1 y327 w29e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">70,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y328 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>eknologi<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x217_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c3_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c4_1 y329 w29f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga immateriella tillg\u00e5ngar </td><td class=\"c_5 n_2 x2b5_1 y32b wa9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c5_1 y32b w2a0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">184,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c6_1 y32b w2a1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Materiella tillg\u00e5ngar inkl. nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3c7_1 y32d w2a2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">3,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c8_1 y32d wa4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c9_1 y32d w1f7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oms\u00e4ttningstillg\u00e5ngar inkl. likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y32f w2a3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">28,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cb_1 y32f w2a4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">38,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cc_1 y32f w21f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y330 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristiga skulder inkl. uppskjuten sk<span class=\"__8 _264\"></span>att<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y331 w2a5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cd_1 y331 w2a6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ce_1 y331 w2a7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y332 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristiga skulder<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y333 w2a8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-5,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cf_1 y333 w254_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d0_1 y333 w2a9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-9,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y334 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade identifierbar<span class=\"__8 _b1_1\"></span>a nettotillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y335 w2aa_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">34,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d1_1 y335 w81_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">195,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d2_1 y335 w2ab_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y336 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Goodwill<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y337 w2ac_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d3_1 y337 w2ad_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">189,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d4_1 y337 w2ae_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y338 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade nett<span class=\"__8 _264\"></span>otillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y339 w38_2 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y339 w29a_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y339 w29b_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kontant utbetald k<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33b w296_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y33b w159_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y33b w297_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad kassa </td><td class=\"c_5 n_2 x3d5_1 y33d w2af_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d6_1 y33d w2b0_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-16,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d7_1 y33d w5c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">-0,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y33e ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Effekt p\u00e5 kassafl\u00f6de<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33f w2b1_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">63,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d8_1 y33f w2b2_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _b1_1\"></span>,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d9_1 y33f w2b3_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls18_4 ws19_4\">78,4<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsAndGoodwillExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-360": {
   "value": "Not 7 Immater<span class=\"__7 _253\"></span>iella tillg\u00e5ngar<span class=\"__7 _14b\"> </span><table class=\"s_1 w190 h27_1\" id=\"_4a57db5d-337c-44ca-b837-d28cc2c11837\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x261 ha_6 y1f9_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x262 ha_6 y1fa_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Balanser<span class=\"__7 _253\"></span>ade </td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t_7 m0_7 x263 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Produk<span class=\"__7 _253\"></span><span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x262 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utvecklings- </td><td class=\"t_7 m0_7 x264 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">F\u00f6rs\u00e4ljnings<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x265 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Kund-<span class=\"__7 _14b\"> </span></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1fc_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x266 y1fc_1 w191 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x267 y1fc_1 w192 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>arum\u00e4rke</div></td><td class=\"t_7 m0_7 x268 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">tionsavtal<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x269 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utgifter<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x26a ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">r<span class=\"__7 _253\"></span>\u00e4ttigheter<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x26b y1fc_1 w193 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">relationer<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26c y1fc_1 w194 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26d y1fc_1 w195 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Summa<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y1fe_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2025<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ff_1 w196 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26e y1ff_1 w197 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">375,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26f y1ff_1 we1_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">92,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x270 y1ff_1 w198 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x271 y1ff_1 w199 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x272 y1ff_1 w19a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x273 y1ff_1 w19b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">23<span class=\"__7 _258\"></span>2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x274 y1ff_1 w19c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x275 y1ff_1 w19d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y200_1 w19e h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y200_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x279 y200_1 w19f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">28,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27a y200_1 wbd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27b y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27c y200_1 w1a0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27d y200_1 w1a1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">36,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y201_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27e y201_1 w1a3 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">318<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27f y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x280 y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x281 y201_1 w1a4 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">64,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x282 y201_1 w1a5 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">156,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x283 y201_1 w1a6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">90,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x284 y201_1 w1a7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">34,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x285 y201_1 w1a8 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">663,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y202_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y202_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x289 y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28a y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28b y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28c y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28d y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y203_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28e y203_1 w6b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-18,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28f y203_1 w1ac h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x290 y203_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x291 y203_1 w1ad h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-<span class=\"__7 _258\"></span>4<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x292 y203_1 w1ae h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _258\"></span>4,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x293 y203_1 w1af h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x294 y203_1 w1b0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x295 y203_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y204_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x296 y204_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x297 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x298 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x299 y204_1 w1b3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">5,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29a y204_1 w1b4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-9,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29b y204_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29c y204_1 w1b5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">4<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29d y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y205_1 w1b6 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y205_1 w1b7 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">675,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29f y205_1 w1b8 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">89,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a0 y205_1 waf_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">27,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a1 y205_1 w1b9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">285,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a2 y205_1 w1ba h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">1<span class=\"__7 _258\"></span>9<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a3 y205_1 w1bb h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">30<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a4 y205_1 w1bc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">88,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a5 y205_1 w1bd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 671,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y206_1 w1be h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y206_1 w1bf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a7 y206_1 w1c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a8 y206_1 w1c1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a9 y206_1 w1c2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2aa y206_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ab y206_1 w1c3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ac y206_1 w1c4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ad y206_1 w1c5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y207_1 w1c6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2af y207_1 w1c7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-8,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b0 y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b1 y207_1 w1c8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b2 y207_1 w1c9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b3 y207_1 w1ca h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-38,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b4 y207_1 w1cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b5 y207_1 w1cc h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-86,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y208_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y208_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b9 y208_1 w1cd h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ba y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bb y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bc y208_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bd y208_1 w1ce h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y209_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y209_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2be y209_1 w1cf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bf y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c0 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c1 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c2 y209_1 w1d0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20a_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y20a_1 w1d1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y20a_1 w1d2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">0,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c5 y20a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c6 y20a_1 w1d3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c7 y20a_1 w1d4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c8 y20a_1 w2b_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">6,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c9 y20a_1 w1d5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ca y20a_1 w1d6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1<span class=\"__7 _258\"></span>0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20b_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y20b_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cd y20b_1 w1d7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,<span class=\"__7 _253\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ce y20b_1 w1d8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cf y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d0 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d1 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20c_1 w1d9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y20c_1 w1da h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d3 y20c_1 w166 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-19,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d4 y20c_1 w1db h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d5 y20c_1 w1dc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls7_6 ws8_7\">-<span class=\"__7 _258\"></span>1<span class=\"__7 _258\"></span>74<span class=\"__7 _261\"></span>,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d6 y20c_1 w1dd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>47,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d7 y20c_1 w1de h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-135,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d8 y20c_1 w1df h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-25,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d9 y20c_1 w1e0 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-442,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20d_1 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y20d_1 w1e2 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">662,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2db y20d_1 w1e3 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">70,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dc y20d_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dd y20d_1 w1e4 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">110,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2de y20d_1 w1e5 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">150,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2df y20d_1 w1e6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">172,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e0 y20d_1 w1e7 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">63,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e1 y20d_1 w46_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 229,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y20e_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2024<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y20f_1 w196 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e2 y20f_1 w1e8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">3<span class=\"__7 _258\"></span>53,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e3 y20f_1 w1e9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">91,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e4 y20f_1 w1ea h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _261\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e5 y20f_1 w1eb h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">165,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e6 y20f_1 w1a4 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">49,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e7 y20f_1 w1ec h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">20<span class=\"__7 _258\"></span>9,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e8 y20f_1 w1ed h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e9 y20f_1 w1ee h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">93<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y210_1 w19e h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y210_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ea y210_1 we1_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">20,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2eb y210_1 w1ef h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">2,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ec y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ed y210_1 w1cf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ee y210_1 w1f0 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">24<span class=\"__7 _258\"></span>,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y211_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ef y211_1 w1f1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">1<span class=\"__7 _258\"></span>7,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f0 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f1 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f2 y211_1 w1f2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f3 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f4 y211_1 w1f3 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">16<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f5 y211_1 w1f4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">2<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f6 y211_1 w1f5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y212_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y212_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f7 y212_1 wb9_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f8 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f9 y212_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fa y212_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fb y212_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y213_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fc y213_1 w1f8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fd y213_1 w1d4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fe y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ff y213_1 w1f9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x300 y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x301 y213_1 w1fa h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">6,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x302 y213_1 w1fb h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x303 y213_1 w1fc h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,8<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y214_1 w1fd h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"ff5_7\"><span class=\"__7 gs143\"> </span><span class=\"__7 _263\"> </span></span></div></td><td class=\"c_4 n_1 x304 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x305 y214_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x306 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x307 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x308 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x309 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30a y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30b y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y215_1 w1b6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y215_1 w1fe h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">3<span class=\"__7 _258\"></span>75,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30c y215_1 w1ff h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1e_2 ws22_2\">92<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30d y215_1 waf_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">2<span class=\"__7 _258\"></span>7,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30e y215_1 w200 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30f y215_1 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x310 y215_1 w201 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">232<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x311 y215_1 w202 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x312 y215_1 w203 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y216_1 w1be h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y216_1 w1bf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x313 y216_1 w204 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x314 y216_1 w205 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x315 y216_1 w206 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-117<span class=\"__7 _253\"></span>,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x316 y216_1 w133_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-39,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x317 y216_1 w207 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-76<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x318 y216_1 w208 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x319 y216_1 w209 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-289<span class=\"__7 _253\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y217_1 w1c6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31a y217_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31b y217_1 w20a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31c y217_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31d y217_1 w20b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31e y217_1 w20c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31f y217_1 w20d h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">-24<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x320 y217_1 w20e h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x321 y217_1 w20f h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>5<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y218_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y218_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x322 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x323 y218_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x324 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x325 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x326 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y219_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y219_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x327 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x328 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x329 y219_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32a y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32b y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21a_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32c y21a_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32d y21a_1 w1d5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32e y21a_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32f y21a_1 w211 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x330 y21a_1 w212 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x331 y21a_1 w9b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21b_1 w1b2 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y21b_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x332 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x333 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x334 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x335 y21b_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x336 y21b_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21c_1 w1d9 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y21c_1 w1da h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x337 y21c_1 w213 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _253\"></span>10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x338 y21c_1 w214 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x339 y21c_1 w215 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33a y21c_1 w7d_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33b y21c_1 w216 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33c y21c_1 w217 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33d y21c_1 w218 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y189_2 w85_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">362,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33e y189_2 w219 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">81,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33f y189_2 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x340 y189_2 w21a h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">62,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x341 y189_2 w21b h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x342 y189_2 w21c h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">128,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x343 y189_2 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">26,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x344 y189_2 wa6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">6<span class=\"__7 _258\"></span>6<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td></tr></table>\u00c5tervinningsbart belopp f\u00f6r en KGE f<span class=\"__7 _253\"></span>astst\u00e4lls baser<span class=\"__7 _256\"></span>at p\u00e5 ber<span class=\"__7 _256\"></span>\u00e4kningar av nyttjandev\u00e4r<span class=\"__7 _253\"></span>de. Dessa ber<span class=\"__7 _253\"></span>\u00e4kningar utg\u00e5r fr<span class=\"__7 _256\"></span>\u00e5n uppskattade fr<span class=\"__7 _256\"></span>amtida kassafl\u00f6den f\u00f6re skatt, baser<span class=\"__7 _256\"></span>ade p\u00e5 finansiella budgetar <span class=\"__7 _258\"></span>som godk\u00e4nts av f\u00f6retagsledningen och som t\u00e4c<span class=\"__7 _253\"></span>ker en fem\u00e5rsper<span class=\"__7 _253\"></span>iod. Kassafl\u00f6den bortom fem\u00e5rsper<span class=\"__7 _253\"></span>ioden extr<span class=\"__7 _256\"></span>apoleras med PR\u00d6<span class=\"__7 _253\"></span>VNING A<span class=\"__7 _253\"></span>V NEDSKRIVNINGSBEHO<span class=\"__7 _253\"></span>V F\u00d6R GOODW<span class=\"__7 _253\"></span>ILL SAMT V<span class=\"__7 _253\"></span>ARUM\u00c4RKE MED OBEST<span class=\"__7 _253\"></span>\u00c4MBAR LIVSL\u00c4NGD<span class=\"__7 _14b\"> </span>Goodwill \u00f6vervak<span class=\"__7 _253\"></span>as per kassagenerer<span class=\"__7 _256\"></span>ande grupper<span class=\"__7 _253\"></span>ade enheter (K<span class=\"__7 _253\"></span>GE). En bed\u00f6mning g\u00f6rs f\u00f6r respektiv<span class=\"__7 _253\"></span>e KGE f\u00f6r<span class=\"__7 _253\"></span> att av<span class=\"__7 _253\"></span>g\u00f6r<span class=\"__7 _253\"></span>a om nedskrivningsbehov finns. Goodwill och varum\u00e4rk<span class=\"__7 _253\"></span>e f\u00f6rdelas p\u00e5 k<span class=\"__7 _256\"></span>oncernens kassagenerer<span class=\"__7 _256\"></span>ande hj\u00e4lp av en bed\u00f6md tillv\u00e4xt<span class=\"__7 _253\"></span>takt enligt uppgift nedan. Tillv\u00e4xttakt<span class=\"__7 _256\"></span>en bed\u00f6ms <span class=\"__7 _258\"></span>inte \u00f6<span class=\"__7 _253\"></span>verstiga den l\u00e5ngsiktiga tillv\u00e4xttakt f<span class=\"__7 _253\"></span>\u00f6r marknaden d\u00e4r ber\u00f6rd K<span class=\"__7 _256\"></span>GE verkar.<span class=\"__7 _14b\"> </span>V<span class=\"__7 _256\"></span>\u00e4sentliga antaganden som anv\u00e4nts f\u00f6r ber<span class=\"__7 _256\"></span>\u00e4kningar av nyttjandev<span class=\"__7 _253\"></span>\u00e4rden \u00e4r:<span class=\"__7 _14b\"> </span><table class=\"s_1 w21d h28_1\" id=\"_e16ca1ab-0ce8-4098-9215-4400ef2db5e7\"><tr><td></td><td></td><td></td><td class=\"t_7 m0_7 x345 ha_6 y21d_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></td></tr><tr><td class=\"c_4 n_1 x50_3 y21e_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x346 y21e_1 w21e h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Aff\u00e4rsomr<span class=\"__7 _253\"></span>\u00e5de<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x347 y21e_1 w21f h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x348 y21e_1 w220 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">202<span class=\"__7 _253\"></span>4-12-31<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21f_1 w221 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x349 y21f_1 w222 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34a y21f_1 wa_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">198,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34b y21f_1 w223 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">15,2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y220_1 w221 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34c y220_1 w224 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34d y220_1 w225 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">301,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34e y220_1 w226 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">179,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y221_1 w227 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>arum\u00e4rke<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34f y221_1 w228 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x350 y221_1 w229 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x351 y221_1 w229 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y222_1 w221 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x352 y222_1 w22a h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x353 y222_1 w22b h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">161,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x354 y222_1 w22c h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">166<span class=\"__7 _258\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w22d h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Summa immateriella tillg\u00e5ngar f\u00f6r pr\u00f6<span class=\"__7 _253\"></span>vning av nedskrivning<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x355 y189_2 w22e h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">663,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x356 y189_2 w22f h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">363,3<span class=\"__7 _14b\"> </span></div></td></tr></table><table class=\"s_1 w230 h29_1\" id=\"_c6a40224-745a-411e-98c9-39dbd1210e96\"><tr><td class=\"c_4 n_1 x50_3 y223_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x357 y223_1 w231 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x358 y223_1 w39_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x359 y223_1 w4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y225_1 w232 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Oms\u00e4ttningstillv\u00e4xt (snit<span class=\"__7 _253\"></span>t de f\u00f6rsta fem \u00e5ren)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35a y225_1 w233 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">8,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35b y225_1 w234 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">8,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35c y225_1 w235 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,0 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y226_1 w236 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Oms\u00e4ttningstillv\u00e4xt bortom budgetperioden<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35d y226_1 w237 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">2,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35e y226_1 w237 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">2,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35f y226_1 w238 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2,0 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y227_1 w239 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">R\u00f6relsemarginal (snitt de f<span class=\"__7 _253\"></span>\u00f6rsta fem \u00e5ren)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x360 y227_1 w23a h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">27<span class=\"__7 _253\"></span>,6 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x361 y227_1 w23b h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">19,6 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x362 y227_1 w23c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">16,7 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w23d h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Diskonter<span class=\"__7 _253\"></span>ingsr\u00e4nta f<span class=\"__7 _253\"></span>\u00f6re skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x363 y189_2 w23e h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc5_6 sc0_7 lsb_5 wse_5\">12,7 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x364 y189_2 w23f h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc5_6 sc0_7 lsb_5 wse_5\">12,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x365 y189_2 w240 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc5_6 sc0_7 ls0_7 ws2_7\">15,3 %<span class=\"__7 _14b\"> </span></div></td></tr></table>Ledningen har fastst\u00e4llt en fler<span class=\"__7 _256\"></span>\u00e5rsprognos p\u00e5 oms\u00e4tt<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>ningstillv\u00e4xt samt r\u00f6r<span class=\"__7 _253\"></span>elsemarginal baser<span class=\"__7 _256\"></span>at p\u00e5 tidigare resultat, aktuella budgetar, och f\u00f6rv\u00e4ntningar p<span class=\"__7 _253\"></span>\u00e5 mark<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>nadsutvec<span class=\"__7 _253\"></span>klingen. Baser<span class=\"__7 _253\"></span>at p\u00e5 tillv\u00e4xttakt och hist<span class=\"__7 _253\"></span>oriska niv\u00e5er p\u00e5 r<span class=\"__7 _253\"></span>\u00f6relsekapital har f\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i r\u00f6relsek<span class=\"__7 _253\"></span>apitalet prognostiser<span class=\"__7 _256\"></span>ats. De diskonter<span class=\"__7 _253\"></span>ingsr<span class=\"__7 _253\"></span>\u00e4ntor som anv<span class=\"__7 _253\"></span>\u00e4nds anges f\u00f6re skat<span class=\"__7 _253\"></span>t och \u00e5terspeglar specifik<span class=\"__7 _253\"></span>a risker som g\u00e4l<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>ler f\u00f6r de olika kassagener<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ande enheterna.<span class=\"__7 _14b\"> </span>V<span class=\"__7 _256\"></span>\u00e4rderingarna som legat till grund f\u00f6r v<span class=\"__7 _253\"></span>\u00e4rderingspr\u00f6<span class=\"__7 _253\"></span>v<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningen utg\u00f6r ej mark<span class=\"__7 _253\"></span>nadsv\u00e4rder<span class=\"__7 _253\"></span>ingar utan ber<span class=\"__7 _253\"></span>\u00e4kningar i enlighet med IAS 36 f\u00f6r att utv<span class=\"__7 _253\"></span>\u00e4rder<span class=\"__7 _256\"></span>a \u00e5tervinningsv\u00e4rdet f\u00f6r kassagener<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ande enheter. Baser<span class=\"__7 _256\"></span>at p\u00e5 ovanst\u00e5ende kan v\u00e4r<span class=\"__7 _253\"></span>dena avseende goodwill samt varum\u00e4r<span class=\"__7 _253\"></span>ken enligt tabellen v\u00e4l f\u00f6rs<span class=\"__7 _253\"></span>var<span class=\"__7 _256\"></span>as. Om exempelvis tillv\u00e4xtantagande eller EBIT-antagande \u00e4ndr<span class=\"__7 _256\"></span>as kan MedCaps v\u00e4r<span class=\"__7 _253\"></span>den avse<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>ende goodwill och varum\u00e4r<span class=\"__7 _253\"></span>ken bli l\u00e4gre \u00e4n de bokf<span class=\"__7 _253\"></span>\u00f6rda. En k\u00e4nslighetsanalys av v<span class=\"__7 _253\"></span>\u00e4sentliga antaganden i ned<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>skrivningspr\u00f6<span class=\"__7 _253\"></span>vningen avseende goodwill och v<span class=\"__7 _253\"></span>arum\u00e4rken p\u00e5ver<span class=\"__7 _253\"></span>kar ber<span class=\"__7 _256\"></span>\u00e4knade \u00e5tervinningsv\u00e4rden enligt nedan.<span class=\"__7 _14b\"> </span>enheter (K<span class=\"__7 _253\"></span>GE) som tillg\u00e5ngarna \u00e4r h\u00e4nf\u00f6rliga till.<span class=\"__7 _14b\"> </span>De KGE:er som identifier<span class=\"__7 _256\"></span>ats \u00e4r segmenten Hj\u00e4lpmedel, Medicintek<span class=\"__7 _253\"></span>nik och Specialistl\u00e4kemedel. En samman<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>fattning a<span class=\"__7 _253\"></span>v f\u00f6rdelningen av goodwill och v<span class=\"__7 _256\"></span>arum\u00e4rke f\u00f6r respektive K<span class=\"__7 _256\"></span>GE \u00e4r enligt f\u00f6ljande:<span class=\"__7 _14b\"> </span><table class=\"s_1 w241 h2a_1\" id=\"_cc3fad14-dacd-4062-8313-a051264f0d82\"><tr><td class=\"c_4 n_1 x50_3 y228_1 w242 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 ls12_4 ws15_4\">KGE<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x367 y228_1 w243 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>ariabel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x368 y228_1 w244 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">F\u00f6r<span class=\"__7 _253\"></span>\u00e4ndring, %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x369 y228_1 w245 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">V\u00e4rdef<span class=\"__7 _253\"></span>\u00f6r\u00e4ndring, MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36a y228_1 w246 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Nedskrivningsbehov<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y229_1 w247 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36b y229_1 w248 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">R\u00f6relsemarginal<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36c y229_1 w249 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-10,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36d y229_1 w24a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-355,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36e y229_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x36f y22a_1 w24b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Diskonter<span class=\"__7 _253\"></span>ingsr\u00e4nta eft<span class=\"__7 _253\"></span>er skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x370 y22a_1 w24c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 %<span class=\"__7 _258\"></span>-enhet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x371 y22a_1 w24d h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-3<span class=\"__7 _253\"></span>56,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x372 y22a_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y22b_1 w22a h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x373 y22b_1 w248 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">R\u00f6relsemarginal<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x374 y22b_1 w24e h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-10,<span class=\"__7 _253\"></span>0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x375 y22b_1 w24f h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-180,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x376 y22b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x36f y22c_1 w24b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Diskonter<span class=\"__7 _253\"></span>ingsr\u00e4nta eft<span class=\"__7 _253\"></span>er skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x370 y22c_1 w24c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 %<span class=\"__7 _258\"></span>-enhet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x377 y22c_1 w250 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-172,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x378 y22c_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y22d_1 w222 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x379 y22d_1 w251 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">R\u00f6relsemar<span class=\"__7 _253\"></span>ginal<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37a y22d_1 w249 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-10,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37b y22d_1 w252 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-102,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37c y22d_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x36f y189_2 w24b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Diskonter<span class=\"__7 _253\"></span>ingsr\u00e4nta eft<span class=\"__7 _253\"></span>er skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x370 y189_2 w24c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 %<span class=\"__7 _258\"></span>-enhet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37d y189_2 w253 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">-78,<span class=\"__7 _258\"></span>7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37e y189_2 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr></table>A<span class=\"__7 _253\"></span>VSKRIVNINGS<span class=\"__7 _253\"></span>TIDER F\u00d6R TILLG\u00c5NGAR MED BEST<span class=\"__7 _253\"></span>\u00c4MBAR LIVSL\u00c4NGD<span class=\"__7 _14b\"> </span>Av<span class=\"__7 _253\"></span>skrivningar g\u00f6rs linj\u00e4rt f\u00f6r att f\u00f6r<span class=\"__7 _253\"></span>dela kostnaden \u00f6v<span class=\"__7 _253\"></span>er der<span class=\"__7 _256\"></span>as <span class=\"__7 _258\"></span>bed\u00f6mda nyttjandeperiod (3\u2013\u2009 <span class=\"__7 _259\"></span>15 \u00e5r). <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff2_7 ls2_7\">Pat<span class=\"__7 _253\"></span>ent: 5 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff4_7 ls2_7 ws3_7\">F\u00f6rs\u00e4ljningsr<span class=\"__7 _256\"></span>\u00e4ttighet: avtalsenligt dock maximalt 10 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff4_7 ls2_7 ws3_7\">Pr<span class=\"__7 _253\"></span>oduktionsavtal: avtalsenligt dock maximalt 15 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff2_7 ls2_7\">Kundr<span class=\"__7 _253\"></span>elationer: 10 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff2_7 ls2_7\">V<span class=\"__7 _256\"></span>arum\u00e4rken: 10 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff4_7 ls2_7 ws3_7\">Utvec<span class=\"__7 _253\"></span>klingsutgifter: 3\u2009\u2013\u20097 \u00e5r<span class=\"__7 _14b\"> </span></span></span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-361": {
   "value": "Not 7 Immater<span class=\"__7 _253\"></span>iella tillg\u00e5ngar<span class=\"__7 _14b\"> </span><table class=\"s_1 w190 h27_1\" id=\"_4a57db5d-337c-44ca-b837-d28cc2c11837\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x261 ha_6 y1f9_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x262 ha_6 y1fa_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Balanser<span class=\"__7 _253\"></span>ade </td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t_7 m0_7 x263 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Produk<span class=\"__7 _253\"></span><span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x262 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utvecklings- </td><td class=\"t_7 m0_7 x264 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">F\u00f6rs\u00e4ljnings<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x265 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Kund-<span class=\"__7 _14b\"> </span></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1fc_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x266 y1fc_1 w191 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x267 y1fc_1 w192 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>arum\u00e4rke</div></td><td class=\"t_7 m0_7 x268 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">tionsavtal<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x269 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utgifter<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x26a ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">r<span class=\"__7 _253\"></span>\u00e4ttigheter<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x26b y1fc_1 w193 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">relationer<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26c y1fc_1 w194 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26d y1fc_1 w195 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Summa<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y1fe_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2025<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ff_1 w196 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26e y1ff_1 w197 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">375,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26f y1ff_1 we1_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">92,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x270 y1ff_1 w198 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x271 y1ff_1 w199 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x272 y1ff_1 w19a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x273 y1ff_1 w19b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">23<span class=\"__7 _258\"></span>2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x274 y1ff_1 w19c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x275 y1ff_1 w19d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y200_1 w19e h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y200_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x279 y200_1 w19f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">28,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27a y200_1 wbd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27b y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27c y200_1 w1a0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27d y200_1 w1a1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">36,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y201_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27e y201_1 w1a3 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">318<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27f y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x280 y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x281 y201_1 w1a4 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">64,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x282 y201_1 w1a5 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">156,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x283 y201_1 w1a6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">90,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x284 y201_1 w1a7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">34,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x285 y201_1 w1a8 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">663,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y202_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y202_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x289 y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28a y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28b y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28c y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28d y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y203_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28e y203_1 w6b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-18,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28f y203_1 w1ac h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x290 y203_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x291 y203_1 w1ad h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-<span class=\"__7 _258\"></span>4<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x292 y203_1 w1ae h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _258\"></span>4,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x293 y203_1 w1af h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x294 y203_1 w1b0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x295 y203_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y204_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x296 y204_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x297 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x298 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x299 y204_1 w1b3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">5,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29a y204_1 w1b4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-9,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29b y204_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29c y204_1 w1b5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">4<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29d y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y205_1 w1b6 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y205_1 w1b7 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">675,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29f y205_1 w1b8 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">89,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a0 y205_1 waf_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">27,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a1 y205_1 w1b9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">285,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a2 y205_1 w1ba h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">1<span class=\"__7 _258\"></span>9<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a3 y205_1 w1bb h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">30<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a4 y205_1 w1bc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">88,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a5 y205_1 w1bd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 671,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y206_1 w1be h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y206_1 w1bf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a7 y206_1 w1c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a8 y206_1 w1c1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a9 y206_1 w1c2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2aa y206_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ab y206_1 w1c3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ac y206_1 w1c4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ad y206_1 w1c5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y207_1 w1c6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2af y207_1 w1c7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-8,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b0 y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b1 y207_1 w1c8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b2 y207_1 w1c9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b3 y207_1 w1ca h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-38,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b4 y207_1 w1cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b5 y207_1 w1cc h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-86,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y208_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y208_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b9 y208_1 w1cd h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ba y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bb y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bc y208_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bd y208_1 w1ce h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y209_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y209_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2be y209_1 w1cf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bf y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c0 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c1 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c2 y209_1 w1d0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20a_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y20a_1 w1d1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y20a_1 w1d2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">0,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c5 y20a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c6 y20a_1 w1d3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c7 y20a_1 w1d4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c8 y20a_1 w2b_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">6,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c9 y20a_1 w1d5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ca y20a_1 w1d6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1<span class=\"__7 _258\"></span>0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20b_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y20b_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cd y20b_1 w1d7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,<span class=\"__7 _253\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ce y20b_1 w1d8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cf y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d0 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d1 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20c_1 w1d9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y20c_1 w1da h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d3 y20c_1 w166 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-19,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d4 y20c_1 w1db h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d5 y20c_1 w1dc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls7_6 ws8_7\">-<span class=\"__7 _258\"></span>1<span class=\"__7 _258\"></span>74<span class=\"__7 _261\"></span>,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d6 y20c_1 w1dd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>47,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d7 y20c_1 w1de h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-135,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d8 y20c_1 w1df h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-25,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d9 y20c_1 w1e0 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-442,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20d_1 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y20d_1 w1e2 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">662,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2db y20d_1 w1e3 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">70,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dc y20d_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dd y20d_1 w1e4 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">110,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2de y20d_1 w1e5 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">150,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2df y20d_1 w1e6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">172,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e0 y20d_1 w1e7 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">63,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e1 y20d_1 w46_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 229,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y20e_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2024<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y20f_1 w196 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e2 y20f_1 w1e8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">3<span class=\"__7 _258\"></span>53,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e3 y20f_1 w1e9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">91,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e4 y20f_1 w1ea h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _261\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e5 y20f_1 w1eb h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">165,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e6 y20f_1 w1a4 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">49,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e7 y20f_1 w1ec h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">20<span class=\"__7 _258\"></span>9,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e8 y20f_1 w1ed h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e9 y20f_1 w1ee h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">93<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y210_1 w19e h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y210_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ea y210_1 we1_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">20,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2eb y210_1 w1ef h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">2,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ec y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ed y210_1 w1cf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ee y210_1 w1f0 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">24<span class=\"__7 _258\"></span>,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y211_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ef y211_1 w1f1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">1<span class=\"__7 _258\"></span>7,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f0 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f1 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f2 y211_1 w1f2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f3 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f4 y211_1 w1f3 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">16<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f5 y211_1 w1f4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">2<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f6 y211_1 w1f5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y212_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y212_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f7 y212_1 wb9_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f8 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f9 y212_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fa y212_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fb y212_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y213_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fc y213_1 w1f8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fd y213_1 w1d4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fe y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ff y213_1 w1f9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x300 y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x301 y213_1 w1fa h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">6,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x302 y213_1 w1fb h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x303 y213_1 w1fc h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,8<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y214_1 w1fd h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"ff5_7\"><span class=\"__7 gs143\"> </span><span class=\"__7 _263\"> </span></span></div></td><td class=\"c_4 n_1 x304 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x305 y214_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x306 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x307 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x308 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x309 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30a y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30b y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y215_1 w1b6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y215_1 w1fe h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">3<span class=\"__7 _258\"></span>75,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30c y215_1 w1ff h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1e_2 ws22_2\">92<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30d y215_1 waf_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">2<span class=\"__7 _258\"></span>7,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30e y215_1 w200 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30f y215_1 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x310 y215_1 w201 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">232<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x311 y215_1 w202 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x312 y215_1 w203 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y216_1 w1be h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y216_1 w1bf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x313 y216_1 w204 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x314 y216_1 w205 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x315 y216_1 w206 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-117<span class=\"__7 _253\"></span>,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x316 y216_1 w133_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-39,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x317 y216_1 w207 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-76<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x318 y216_1 w208 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x319 y216_1 w209 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-289<span class=\"__7 _253\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y217_1 w1c6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31a y217_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31b y217_1 w20a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31c y217_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31d y217_1 w20b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31e y217_1 w20c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31f y217_1 w20d h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">-24<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x320 y217_1 w20e h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x321 y217_1 w20f h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>5<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y218_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y218_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x322 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x323 y218_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x324 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x325 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x326 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y219_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y219_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x327 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x328 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x329 y219_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32a y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32b y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21a_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32c y21a_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32d y21a_1 w1d5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32e y21a_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32f y21a_1 w211 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x330 y21a_1 w212 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x331 y21a_1 w9b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21b_1 w1b2 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y21b_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x332 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x333 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x334 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x335 y21b_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x336 y21b_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21c_1 w1d9 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y21c_1 w1da h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x337 y21c_1 w213 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _253\"></span>10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x338 y21c_1 w214 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x339 y21c_1 w215 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33a y21c_1 w7d_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33b y21c_1 w216 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33c y21c_1 w217 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33d y21c_1 w218 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y189_2 w85_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">362,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33e y189_2 w219 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">81,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33f y189_2 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x340 y189_2 w21a h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">62,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x341 y189_2 w21b h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x342 y189_2 w21c h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">128,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x343 y189_2 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">26,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x344 y189_2 wa6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">6<span class=\"__7 _258\"></span>6<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td></tr></table>\u00c5tervinningsbart belopp f\u00f6r en KGE f<span class=\"__7 _253\"></span>astst\u00e4lls baser<span class=\"__7 _256\"></span>at p\u00e5 ber<span class=\"__7 _256\"></span>\u00e4kningar av nyttjandev\u00e4r<span class=\"__7 _253\"></span>de. Dessa ber<span class=\"__7 _253\"></span>\u00e4kningar utg\u00e5r fr<span class=\"__7 _256\"></span>\u00e5n uppskattade fr<span class=\"__7 _256\"></span>amtida kassafl\u00f6den f\u00f6re skatt, baser<span class=\"__7 _256\"></span>ade p\u00e5 finansiella budgetar <span class=\"__7 _258\"></span>som godk\u00e4nts av f\u00f6retagsledningen och som t\u00e4c<span class=\"__7 _253\"></span>ker en fem\u00e5rsper<span class=\"__7 _253\"></span>iod. Kassafl\u00f6den bortom fem\u00e5rsper<span class=\"__7 _253\"></span>ioden extr<span class=\"__7 _256\"></span>apoleras med PR\u00d6<span class=\"__7 _253\"></span>VNING A<span class=\"__7 _253\"></span>V NEDSKRIVNINGSBEHO<span class=\"__7 _253\"></span>V F\u00d6R GOODW<span class=\"__7 _253\"></span>ILL SAMT V<span class=\"__7 _253\"></span>ARUM\u00c4RKE MED OBEST<span class=\"__7 _253\"></span>\u00c4MBAR LIVSL\u00c4NGD<span class=\"__7 _14b\"> </span>Goodwill \u00f6vervak<span class=\"__7 _253\"></span>as per kassagenerer<span class=\"__7 _256\"></span>ande grupper<span class=\"__7 _253\"></span>ade enheter (K<span class=\"__7 _253\"></span>GE). En bed\u00f6mning g\u00f6rs f\u00f6r respektiv<span class=\"__7 _253\"></span>e KGE f\u00f6r<span class=\"__7 _253\"></span> att av<span class=\"__7 _253\"></span>g\u00f6r<span class=\"__7 _253\"></span>a om nedskrivningsbehov finns. Goodwill och varum\u00e4rk<span class=\"__7 _253\"></span>e f\u00f6rdelas p\u00e5 k<span class=\"__7 _256\"></span>oncernens kassagenerer<span class=\"__7 _256\"></span>ande hj\u00e4lp av en bed\u00f6md tillv\u00e4xt<span class=\"__7 _253\"></span>takt enligt uppgift nedan. Tillv\u00e4xttakt<span class=\"__7 _256\"></span>en bed\u00f6ms <span class=\"__7 _258\"></span>inte \u00f6<span class=\"__7 _253\"></span>verstiga den l\u00e5ngsiktiga tillv\u00e4xttakt f<span class=\"__7 _253\"></span>\u00f6r marknaden d\u00e4r ber\u00f6rd K<span class=\"__7 _256\"></span>GE verkar.<span class=\"__7 _14b\"> </span>V<span class=\"__7 _256\"></span>\u00e4sentliga antaganden som anv\u00e4nts f\u00f6r ber<span class=\"__7 _256\"></span>\u00e4kningar av nyttjandev<span class=\"__7 _253\"></span>\u00e4rden \u00e4r:<span class=\"__7 _14b\"> </span><table class=\"s_1 w21d h28_1\" id=\"_e16ca1ab-0ce8-4098-9215-4400ef2db5e7\"><tr><td></td><td></td><td></td><td class=\"t_7 m0_7 x345 ha_6 y21d_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></td></tr><tr><td class=\"c_4 n_1 x50_3 y21e_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x346 y21e_1 w21e h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Aff\u00e4rsomr<span class=\"__7 _253\"></span>\u00e5de<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x347 y21e_1 w21f h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x348 y21e_1 w220 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">202<span class=\"__7 _253\"></span>4-12-31<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21f_1 w221 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x349 y21f_1 w222 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34a y21f_1 wa_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">198,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34b y21f_1 w223 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">15,2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y220_1 w221 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34c y220_1 w224 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34d y220_1 w225 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">301,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34e y220_1 w226 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">179,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y221_1 w227 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>arum\u00e4rke<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34f y221_1 w228 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x350 y221_1 w229 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x351 y221_1 w229 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y222_1 w221 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x352 y222_1 w22a h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x353 y222_1 w22b h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">161,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x354 y222_1 w22c h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">166<span class=\"__7 _258\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w22d h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Summa immateriella tillg\u00e5ngar f\u00f6r pr\u00f6<span class=\"__7 _253\"></span>vning av nedskrivning<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x355 y189_2 w22e h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">663,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x356 y189_2 w22f h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">363,3<span class=\"__7 _14b\"> </span></div></td></tr></table><table class=\"s_1 w230 h29_1\" id=\"_c6a40224-745a-411e-98c9-39dbd1210e96\"><tr><td class=\"c_4 n_1 x50_3 y223_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x357 y223_1 w231 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x358 y223_1 w39_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x359 y223_1 w4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y225_1 w232 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Oms\u00e4ttningstillv\u00e4xt (snit<span class=\"__7 _253\"></span>t de f\u00f6rsta fem \u00e5ren)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35a y225_1 w233 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">8,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35b y225_1 w234 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">8,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35c y225_1 w235 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,0 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y226_1 w236 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Oms\u00e4ttningstillv\u00e4xt bortom budgetperioden<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35d y226_1 w237 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">2,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35e y226_1 w237 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">2,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x35f y226_1 w238 h17_4\"><div class=\"t_7 m0_7 x4b_3 hd_4 y224_1 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2,0 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y227_1 w239 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">R\u00f6relsemarginal (snitt de f<span class=\"__7 _253\"></span>\u00f6rsta fem \u00e5ren)<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x360 y227_1 w23a h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">27<span class=\"__7 _253\"></span>,6 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x361 y227_1 w23b h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">19,6 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x362 y227_1 w23c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">16,7 %<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w23d h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Diskonter<span class=\"__7 _253\"></span>ingsr\u00e4nta f<span class=\"__7 _253\"></span>\u00f6re skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x363 y189_2 w23e h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc5_6 sc0_7 lsb_5 wse_5\">12,7 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x364 y189_2 w23f h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc5_6 sc0_7 lsb_5 wse_5\">12,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x365 y189_2 w240 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc5_6 sc0_7 ls0_7 ws2_7\">15,3 %<span class=\"__7 _14b\"> </span></div></td></tr></table>Ledningen har fastst\u00e4llt en fler<span class=\"__7 _256\"></span>\u00e5rsprognos p\u00e5 oms\u00e4tt<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>ningstillv\u00e4xt samt r\u00f6r<span class=\"__7 _253\"></span>elsemarginal baser<span class=\"__7 _256\"></span>at p\u00e5 tidigare resultat, aktuella budgetar, och f\u00f6rv\u00e4ntningar p<span class=\"__7 _253\"></span>\u00e5 mark<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>nadsutvec<span class=\"__7 _253\"></span>klingen. Baser<span class=\"__7 _253\"></span>at p\u00e5 tillv\u00e4xttakt och hist<span class=\"__7 _253\"></span>oriska niv\u00e5er p\u00e5 r<span class=\"__7 _253\"></span>\u00f6relsekapital har f\u00f6r<span class=\"__7 _256\"></span>\u00e4ndringar i r\u00f6relsek<span class=\"__7 _253\"></span>apitalet prognostiser<span class=\"__7 _256\"></span>ats. De diskonter<span class=\"__7 _253\"></span>ingsr<span class=\"__7 _253\"></span>\u00e4ntor som anv<span class=\"__7 _253\"></span>\u00e4nds anges f\u00f6re skat<span class=\"__7 _253\"></span>t och \u00e5terspeglar specifik<span class=\"__7 _253\"></span>a risker som g\u00e4l<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>ler f\u00f6r de olika kassagener<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ande enheterna.<span class=\"__7 _14b\"> </span>V<span class=\"__7 _256\"></span>\u00e4rderingarna som legat till grund f\u00f6r v<span class=\"__7 _253\"></span>\u00e4rderingspr\u00f6<span class=\"__7 _253\"></span>v<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>ningen utg\u00f6r ej mark<span class=\"__7 _253\"></span>nadsv\u00e4rder<span class=\"__7 _253\"></span>ingar utan ber<span class=\"__7 _253\"></span>\u00e4kningar i enlighet med IAS 36 f\u00f6r att utv<span class=\"__7 _253\"></span>\u00e4rder<span class=\"__7 _256\"></span>a \u00e5tervinningsv\u00e4rdet f\u00f6r kassagener<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ande enheter. Baser<span class=\"__7 _256\"></span>at p\u00e5 ovanst\u00e5ende kan v\u00e4r<span class=\"__7 _253\"></span>dena avseende goodwill samt varum\u00e4r<span class=\"__7 _253\"></span>ken enligt tabellen v\u00e4l f\u00f6rs<span class=\"__7 _253\"></span>var<span class=\"__7 _256\"></span>as. Om exempelvis tillv\u00e4xtantagande eller EBIT-antagande \u00e4ndr<span class=\"__7 _256\"></span>as kan MedCaps v\u00e4r<span class=\"__7 _253\"></span>den avse<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>ende goodwill och varum\u00e4r<span class=\"__7 _253\"></span>ken bli l\u00e4gre \u00e4n de bokf<span class=\"__7 _253\"></span>\u00f6rda. En k\u00e4nslighetsanalys av v<span class=\"__7 _253\"></span>\u00e4sentliga antaganden i ned<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>skrivningspr\u00f6<span class=\"__7 _253\"></span>vningen avseende goodwill och v<span class=\"__7 _253\"></span>arum\u00e4rken p\u00e5ver<span class=\"__7 _253\"></span>kar ber<span class=\"__7 _256\"></span>\u00e4knade \u00e5tervinningsv\u00e4rden enligt nedan.<span class=\"__7 _14b\"> </span>enheter (K<span class=\"__7 _253\"></span>GE) som tillg\u00e5ngarna \u00e4r h\u00e4nf\u00f6rliga till.<span class=\"__7 _14b\"> </span>De KGE:er som identifier<span class=\"__7 _256\"></span>ats \u00e4r segmenten Hj\u00e4lpmedel, Medicintek<span class=\"__7 _253\"></span>nik och Specialistl\u00e4kemedel. En samman<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>fattning a<span class=\"__7 _253\"></span>v f\u00f6rdelningen av goodwill och v<span class=\"__7 _256\"></span>arum\u00e4rke f\u00f6r respektive K<span class=\"__7 _256\"></span>GE \u00e4r enligt f\u00f6ljande:<span class=\"__7 _14b\"> </span><table class=\"s_1 w241 h2a_1\" id=\"_cc3fad14-dacd-4062-8313-a051264f0d82\"><tr><td class=\"c_4 n_1 x50_3 y228_1 w242 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 ls12_4 ws15_4\">KGE<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x367 y228_1 w243 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>ariabel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x368 y228_1 w244 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">F\u00f6r<span class=\"__7 _253\"></span>\u00e4ndring, %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x369 y228_1 w245 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">V\u00e4rdef<span class=\"__7 _253\"></span>\u00f6r\u00e4ndring, MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36a y228_1 w246 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Nedskrivningsbehov<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y229_1 w247 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36b y229_1 w248 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">R\u00f6relsemarginal<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36c y229_1 w249 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-10,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36d y229_1 w24a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-355,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x36e y229_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x36f y22a_1 w24b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Diskonter<span class=\"__7 _253\"></span>ingsr\u00e4nta eft<span class=\"__7 _253\"></span>er skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x370 y22a_1 w24c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 %<span class=\"__7 _258\"></span>-enhet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x371 y22a_1 w24d h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-3<span class=\"__7 _253\"></span>56,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x372 y22a_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y22b_1 w22a h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x373 y22b_1 w248 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">R\u00f6relsemarginal<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x374 y22b_1 w24e h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-10,<span class=\"__7 _253\"></span>0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x375 y22b_1 w24f h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-180,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x376 y22b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x36f y22c_1 w24b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Diskonter<span class=\"__7 _253\"></span>ingsr\u00e4nta eft<span class=\"__7 _253\"></span>er skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x370 y22c_1 w24c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 %<span class=\"__7 _258\"></span>-enhet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x377 y22c_1 w250 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-172,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x378 y22c_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y22d_1 w222 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x379 y22d_1 w251 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">R\u00f6relsemar<span class=\"__7 _253\"></span>ginal<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37a y22d_1 w249 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-10,0 %<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37b y22d_1 w252 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">-102,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37c y22d_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x36f y189_2 w24b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Diskonter<span class=\"__7 _253\"></span>ingsr\u00e4nta eft<span class=\"__7 _253\"></span>er skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x370 y189_2 w24c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 %<span class=\"__7 _258\"></span>-enhet<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37d y189_2 w253 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">-78,<span class=\"__7 _258\"></span>7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x37e y189_2 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr></table>A<span class=\"__7 _253\"></span>VSKRIVNINGS<span class=\"__7 _253\"></span>TIDER F\u00d6R TILLG\u00c5NGAR MED BEST<span class=\"__7 _253\"></span>\u00c4MBAR LIVSL\u00c4NGD<span class=\"__7 _14b\"> </span>Av<span class=\"__7 _253\"></span>skrivningar g\u00f6rs linj\u00e4rt f\u00f6r att f\u00f6r<span class=\"__7 _253\"></span>dela kostnaden \u00f6v<span class=\"__7 _253\"></span>er der<span class=\"__7 _256\"></span>as <span class=\"__7 _258\"></span>bed\u00f6mda nyttjandeperiod (3\u2013\u2009 <span class=\"__7 _259\"></span>15 \u00e5r). <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff2_7 ls2_7\">Pat<span class=\"__7 _253\"></span>ent: 5 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff4_7 ls2_7 ws3_7\">F\u00f6rs\u00e4ljningsr<span class=\"__7 _256\"></span>\u00e4ttighet: avtalsenligt dock maximalt 10 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff4_7 ls2_7 ws3_7\">Pr<span class=\"__7 _253\"></span>oduktionsavtal: avtalsenligt dock maximalt 15 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff2_7 ls2_7\">Kundr<span class=\"__7 _253\"></span>elationer: 10 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff2_7 ls2_7\">V<span class=\"__7 _256\"></span>arum\u00e4rken: 10 \u00e5r</span></span> <span class=\"__7 _fa_1\"></span><span class=\"ff8_4\">\u25cf<span class=\"__7 _fb_1\"> </span><span class=\"ff4_7 ls2_7 ws3_7\">Utvec<span class=\"__7 _253\"></span>klingsutgifter: 3\u2009\u2013\u20097 \u00e5r<span class=\"__7 _14b\"> </span></span></span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGoodwillExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-362": {
   "value": "Not 7 Immater<span class=\"__7 _253\"></span>iella tillg\u00e5ngar<span class=\"__7 _14b\"> </span><table class=\"s_1 w190 h27_1\" id=\"_4a57db5d-337c-44ca-b837-d28cc2c11837\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x261 ha_6 y1f9_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t_7 m0_7 x262 ha_6 y1fa_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Balanser<span class=\"__7 _253\"></span>ade </td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t_7 m0_7 x263 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Produk<span class=\"__7 _253\"></span><span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x262 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utvecklings- </td><td class=\"t_7 m0_7 x264 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">F\u00f6rs\u00e4ljnings<span class=\"ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></td><td class=\"t_7 m0_7 x265 ha_6 y1fb_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Kund-<span class=\"__7 _14b\"> </span></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1fc_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x266 y1fc_1 w191 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x267 y1fc_1 w192 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>arum\u00e4rke</div></td><td class=\"t_7 m0_7 x268 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">tionsavtal<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x269 ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">utgifter<span class=\"__7 _14b\"> </span></td><td class=\"t_7 m0_7 x26a ha_6 y1fd_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">r<span class=\"__7 _253\"></span>\u00e4ttigheter<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x26b y1fc_1 w193 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">relationer<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26c y1fc_1 w194 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26d y1fc_1 w195 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Summa<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y1fe_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2025<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ff_1 w196 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26e y1ff_1 w197 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls9_6 wsa_6\">375,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x26f y1ff_1 we1_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">92,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x270 y1ff_1 w198 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x271 y1ff_1 w199 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x272 y1ff_1 w19a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x273 y1ff_1 w19b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">23<span class=\"__7 _258\"></span>2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x274 y1ff_1 w19c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x275 y1ff_1 w19d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y200_1 w19e h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y200_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x279 y200_1 w19f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">28,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27a y200_1 wbd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27b y200_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27c y200_1 w1a0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27d y200_1 w1a1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">36,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y201_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27e y201_1 w1a3 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">318<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x27f y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x280 y201_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x281 y201_1 w1a4 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">64,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x282 y201_1 w1a5 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">156,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x283 y201_1 w1a6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">90,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x284 y201_1 w1a7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">34,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x285 y201_1 w1a8 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">663,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y202_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y202_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x289 y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28a y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28b y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28c y202_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28d y202_1 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y203_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28e y203_1 w6b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-18,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x28f y203_1 w1ac h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x290 y203_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x291 y203_1 w1ad h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-<span class=\"__7 _258\"></span>4<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x292 y203_1 w1ae h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _258\"></span>4,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x293 y203_1 w1af h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-14<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x294 y203_1 w1b0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x295 y203_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y204_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x296 y204_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x297 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x298 y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x299 y204_1 w1b3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">5,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29a y204_1 w1b4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-9,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29b y204_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29c y204_1 w1b5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">4<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29d y204_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y205_1 w1b6 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y205_1 w1b7 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">675,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29f y205_1 w1b8 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">89,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a0 y205_1 waf_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">27,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a1 y205_1 w1b9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">285,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a2 y205_1 w1ba h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">1<span class=\"__7 _258\"></span>9<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a3 y205_1 w1bb h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">30<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a4 y205_1 w1bc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls15_3 ws18_3\">88,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a5 y205_1 w1bd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 671,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y206_1 w1be h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y206_1 w1bf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a7 y206_1 w1c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a8 y206_1 w1c1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a9 y206_1 w1c2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2aa y206_1 w1b1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ab y206_1 w1c3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ac y206_1 w1c4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ad y206_1 w1c5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y207_1 w1c6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2af y207_1 w1c7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-8,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b0 y207_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b1 y207_1 w1c8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b2 y207_1 w1c9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b3 y207_1 w1ca h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-38,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b4 y207_1 w1cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b5 y207_1 w1cc h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-86,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y208_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y208_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b9 y208_1 w1cd h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ba y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bb y208_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bc y208_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bd y208_1 w1ce h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y209_1 w1a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y209_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2be y209_1 w1cf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2bf y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c0 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c1 y209_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c2 y209_1 w1d0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20a_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y20a_1 w1d1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y20a_1 w1d2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">0,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c5 y20a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c6 y20a_1 w1d3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c7 y20a_1 w1d4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c8 y20a_1 w2b_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">6,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c9 y20a_1 w1d5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ca y20a_1 w1d6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1<span class=\"__7 _258\"></span>0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20b_1 w1b2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y20b_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cd y20b_1 w1d7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,<span class=\"__7 _253\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ce y20b_1 w1d8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cf y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d0 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d1 y20b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20c_1 w1d9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y20c_1 w1da h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d3 y20c_1 w166 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-19,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d4 y20c_1 w1db h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d5 y20c_1 w1dc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls7_6 ws8_7\">-<span class=\"__7 _258\"></span>1<span class=\"__7 _258\"></span>74<span class=\"__7 _261\"></span>,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d6 y20c_1 w1dd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>47,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d7 y20c_1 w1de h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-135,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d8 y20c_1 w1df h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-25,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d9 y20c_1 w1e0 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-442,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y20d_1 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y20d_1 w1e2 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">662,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2db y20d_1 w1e3 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">70,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dc y20d_1 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2dd y20d_1 w1e4 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">110,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2de y20d_1 w1e5 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">150,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2df y20d_1 w1e6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">172,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e0 y20d_1 w1e7 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">63,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e1 y20d_1 w46_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 229,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 ha_6 y20e_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Januari-december 2024<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y20f_1 w196 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e2 y20f_1 w1e8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">3<span class=\"__7 _258\"></span>53,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e3 y20f_1 w1e9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">91,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e4 y20f_1 w1ea h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _261\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e5 y20f_1 w1eb h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">165,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e6 y20f_1 w1a4 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">49,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e7 y20f_1 w1ec h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">20<span class=\"__7 _258\"></span>9,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e8 y20f_1 w1ed h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2e9 y20f_1 w1ee h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">93<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y210_1 w19e h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Invest<span class=\"__7 _253\"></span>eringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x276 y210_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x277 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x278 y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ea y210_1 we1_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">20,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2eb y210_1 w1ef h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">2,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ec y210_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ed y210_1 w1cf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ee y210_1 w1f0 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">24<span class=\"__7 _258\"></span>,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y211_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ef y211_1 w1f1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">1<span class=\"__7 _258\"></span>7,<span class=\"__7 _261\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f0 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f1 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f2 y211_1 w1f2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f3 y211_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f4 y211_1 w1f3 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">16<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f5 y211_1 w1f4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">2<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f6 y211_1 w1f5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">43,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y212_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y212_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f7 y212_1 wb9_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f8 y212_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2f9 y212_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fa y212_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fb y212_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y213_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fc y213_1 w1f8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fd y213_1 w1d4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2fe y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ff y213_1 w1f9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x300 y213_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x301 y213_1 w1fa h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">6,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x302 y213_1 w1fb h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x303 y213_1 w1fc h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">11,8<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y214_1 w1fd h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"ff5_7\"><span class=\"__7 gs143\"> </span><span class=\"__7 _263\"> </span></span></div></td><td class=\"c_4 n_1 x304 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x305 y214_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x306 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x307 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x308 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x309 y214_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30a y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30b y214_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y215_1 w1b6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa anskaffningsv\u00e4r<span class=\"__7 _253\"></span>den<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x29e y215_1 w1fe h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1b_2 ws1e_2\">3<span class=\"__7 _258\"></span>75,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30c y215_1 w1ff h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls1e_2 ws22_2\">92<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30d y215_1 waf_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">2<span class=\"__7 _258\"></span>7,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30e y215_1 w200 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">192,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x30f y215_1 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">52,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x310 y215_1 w201 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">232<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x311 y215_1 w202 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">47,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x312 y215_1 w203 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 018,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y216_1 w1be h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende av- och nedskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2a6 y216_1 w1bf h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x313 y216_1 w204 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x314 y216_1 w205 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x315 y216_1 w206 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-117<span class=\"__7 _253\"></span>,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x316 y216_1 w133_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-39,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x317 y216_1 w207 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-76<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x318 y216_1 w208 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-15,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x319 y216_1 w209 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-289<span class=\"__7 _253\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y217_1 w1c6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31a y217_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31b y217_1 w20a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-<span class=\"__7 _258\"></span>9,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31c y217_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31d y217_1 w20b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31e y217_1 w20c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x31f y217_1 w20d h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls12_4 ws15_4\">-24<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x320 y217_1 w20e h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x321 y217_1 w20f h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>5<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y218_1 w1a2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b6 y218_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b7 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2b8 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x322 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x323 y218_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x324 y218_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x325 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x326 y218_1 w210 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y219_1 w1a9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avyttringar oc<span class=\"__7 _253\"></span>h utranger<span class=\"__7 _253\"></span>ingar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x286 y219_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x287 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x288 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x327 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x328 y219_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x329 y219_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32a y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32b y219_1 wbb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21a_1 w1ab h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c3 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2c4 y21a_1 w1d1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32c y21a_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32d y21a_1 w1d5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32e y21a_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x32f y21a_1 w211 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x330 y21a_1 w212 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x331 y21a_1 w9b_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21b_1 w1b2 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar och \u00f6vr<span class=\"__7 _253\"></span>igt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2ae y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cb y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2cc y21b_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x332 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x333 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x334 y21b_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x335 y21b_1 w1f7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x336 y21b_1 w1f6 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21c_1 w1d9 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Summa av- och nedskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2d2 y21c_1 w1da h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-13,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x337 y21c_1 w213 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-<span class=\"__7 _253\"></span>10,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x338 y21c_1 w214 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>2<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x339 y21c_1 w215 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-130,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33a y21c_1 w7d_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-45,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33b y21c_1 w216 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-103,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33c y21c_1 w217 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-20,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33d y21c_1 w218 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-351,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w1e1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende redovisat v<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x2da y189_2 w85_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">362,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33e y189_2 w219 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">81,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x33f y189_2 w45_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x340 y189_2 w21a h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">62,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x341 y189_2 w21b h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">6,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x342 y189_2 w21c h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">128,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x343 y189_2 w99_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">26,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x344 y189_2 wa6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">6<span class=\"__7 _258\"></span>6<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td></tr></table>PR\u00d6<span class=\"__7 _253\"></span>VNING A<span class=\"__7 _253\"></span>V NEDSKRIVNINGSBEHO<span class=\"__7 _253\"></span>V F\u00d6R GOODW<span class=\"__7 _253\"></span>ILL SAMT V<span class=\"__7 _253\"></span>ARUM\u00c4RKE MED OBEST<span class=\"__7 _253\"></span>\u00c4MBAR LIVSL\u00c4NGD<span class=\"__7 _14b\"> </span>Goodwill \u00f6vervak<span class=\"__7 _253\"></span>as per kassagenerer<span class=\"__7 _256\"></span>ande grupper<span class=\"__7 _253\"></span>ade enheter (K<span class=\"__7 _253\"></span>GE). En bed\u00f6mning g\u00f6rs f\u00f6r respektiv<span class=\"__7 _253\"></span>e KGE f\u00f6r<span class=\"__7 _253\"></span> att av<span class=\"__7 _253\"></span>g\u00f6r<span class=\"__7 _253\"></span>a om nedskrivningsbehov finns. Goodwill och varum\u00e4rk<span class=\"__7 _253\"></span>e f\u00f6rdelas p\u00e5 k<span class=\"__7 _256\"></span>oncernens kassagenerer<span class=\"__7 _256\"></span>ande enheter (K<span class=\"__7 _253\"></span>GE) som tillg\u00e5ngarna \u00e4r h\u00e4nf\u00f6rliga till.<span class=\"__7 _14b\"> </span>De KGE:er som identifier<span class=\"__7 _256\"></span>ats \u00e4r segmenten Hj\u00e4lpmedel, Medicintek<span class=\"__7 _253\"></span>nik och Specialistl\u00e4kemedel. En samman<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span>fattning a<span class=\"__7 _253\"></span>v f\u00f6rdelningen av goodwill och v<span class=\"__7 _256\"></span>arum\u00e4rke f\u00f6r respektive K<span class=\"__7 _256\"></span>GE \u00e4r enligt f\u00f6ljande:<span class=\"__7 _14b\"> </span><table class=\"s_1 w21d h28_1\" id=\"_e16ca1ab-0ce8-4098-9215-4400ef2db5e7\"><tr><td></td><td></td><td></td><td class=\"t_7 m0_7 x345 ha_6 y21d_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></td></tr><tr><td class=\"c_4 n_1 x50_3 y21e_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x346 y21e_1 w21e h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Aff\u00e4rsomr<span class=\"__7 _253\"></span>\u00e5de<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x347 y21e_1 w21f h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x348 y21e_1 w220 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">202<span class=\"__7 _253\"></span>4-12-31<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y21f_1 w221 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x349 y21f_1 w222 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Specialistl\u00e4kemedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34a y21f_1 wa_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">198,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34b y21f_1 w223 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">15,2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y220_1 w221 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34c y220_1 w224 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34d y220_1 w225 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">301,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34e y220_1 w226 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">179,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y221_1 w227 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">V<span class=\"__7 _253\"></span>arum\u00e4rke<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x34f y221_1 w228 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Hj\u00e4lpmedel<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x350 y221_1 w229 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x351 y221_1 w229 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y222_1 w221 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Goodwill<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x352 y222_1 w22a h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5\">Medicinteknik<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x353 y222_1 w22b h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">161,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x354 y222_1 w22c h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">166<span class=\"__7 _258\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w22d h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc1_7 sc0_7 lsb_5 ws2_7\">Summa immateriella tillg\u00e5ngar f\u00f6r pr\u00f6<span class=\"__7 _253\"></span>vning av nedskrivning<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x355 y189_2 w22e h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">663,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x356 y189_2 w22f h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">363,3<span class=\"__7 _14b\"> </span></div></td></tr></table><table class=\"s_1 w254 h2b_1\" id=\"_5bffb8b8-4627-4845-ab68-f40bd82229f2\"><tr><td class=\"c_4 n_1 x50_3 y22e_1 w255 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Byggnader, maskiner, in<span class=\"__7 _253\"></span>ventarier och verkty<span class=\"__7 _253\"></span>g<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x37f y22e_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x380 y22e_1 w160 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y22f_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x381 y22f_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x382 y22f_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x383 y22f_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x384 y22f_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y230_1 w256 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>de<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x385 y230_1 wb3_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">344,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x386 y230_1 w1b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">295,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x387 y230_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a3 y230_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y231_1 w257 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets ink\u00f6p<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x388 y231_1 w258 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">25,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x389 y231_1 w259 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls16_3 ws19_3\">41<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38a y231_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38b y231_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y232_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38c y232_1 w9a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">4,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38d y232_1 w25a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">3,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38e y232_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38f y232_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y233_1 w25b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avyttringar<span class=\"__7 _256\"></span>/utr<span class=\"__7 _256\"></span>angeringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x390 y233_1 w25c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x391 y233_1 w25d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x392 y233_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x393 y233_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y234_1 w25e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x394 y234_1 w25f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x395 y234_1 w59_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x396 y234_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x397 y234_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y235_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x398 y235_1 w260 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x399 y235_1 w261 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38e y235_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38f y235_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y236_1 w262 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39a y236_1 w263 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">35<span class=\"__7 _258\"></span>7,<span class=\"__7 _261\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39b y236_1 w264 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">344,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39c y236_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39d y236_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y237_1 w265 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende avskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39e y237_1 w266 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-216<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39f y237_1 w123_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-193,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a0 y237_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a1 y237_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y238_1 w267 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avskr<span class=\"__7 _253\"></span>ivning p\u00e5 avyttr<span class=\"__7 _253\"></span>ade/<span class=\"__7 _256\"></span>utranger<span class=\"__7 _253\"></span>ade tillg\u00e5ngar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a2 y238_1 w268 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a3 y238_1 w269 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a4 y238_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a5 y238_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y239_1 w26a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffade avsk<span class=\"__7 _253\"></span>rivningar via r\u00f6relsef\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a6 y239_1 w26b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a7 y239_1 w26c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-1,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a8 y239_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a9 y239_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23a_1 w26d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar enligt plan<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3aa y23a_1 w26e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-22<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ab y23a_1 w26f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ac y23a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ad y23a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23b_1 w270 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets nedskrivningar enligt plan<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ae y23b_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3af y23b_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b0 y23b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b1 y23b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23c_1 w25e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b2 y23c_1 w271 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b3 y23c_1 w272 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b4 y23c_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b5 y23c_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b6 y186_2 w273 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b7 y186_2 w274 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b8 y186_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b9 y186_2 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w275 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende avskr<span class=\"__7 _253\"></span>ivningar enligt plan<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ba y1e6_1 w276 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-231,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bb y1e6_1 w277 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">-216<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bc y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1e6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w278 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende bokf\u00f6rt v\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bd y189_2 w279 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">126,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3be y189_2 w27a h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">128<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bf y189_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x122_1 y189_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr></table>V<span class=\"__7 _256\"></span>arukostnader har redovisats i k<span class=\"__7 _256\"></span>oncernens resultatr<span class=\"__7 _256\"></span>\u00e4kning uppg\u00e5ende t<span class=\"fc5_6\">ill 939,2 </span><span class=\"ff4_7 ws3_7\">(801,0) MSEK. Kostnaderna har r<span class=\"__7 _253\"></span>edovi<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></span>sats som kostnader f\u00f6r s\u00e5lda v<span class=\"__7 _256\"></span>aror. Under \u00e5ret har nedskrivningar gjorts om <span class=\"fc0_7 ws3_7\">3,2 <span class=\"ff4_7 fc1_7\">(3,4) MSEK. </span></span>KREDITRISK<span class=\"__8 _267\"> </span>Kreditrisk<span class=\"__8 _b1_1\"></span>en \u00e4r risken f\u00f6r att en k<span class=\"__8 _264\"></span>und eller motpart i ett finansiellt instrument inte kan fullg\u00f6r<span class=\"__8 _b1_1\"></span>a sitt \u00e5tagande och d\u00e4rigenom f\u00f6rorsak<span class=\"__8 _264\"></span>ar koncer<span class=\"__8 _264\"></span>nen en finansiell f\u00f6rlust och uppst\u00e5r huvudsakligen fr<span class=\"__8 _b1_1\"></span>\u00e5n koncernens kundfor<span class=\"__8 _264\"></span>dringar och inv<span class=\"__8 _264\"></span>esteringar i skuldinstrument. Kr<span class=\"__8 _264\"></span>editkv<span class=\"__8 _264\"></span>alitet<span class=\"__8 _264\"></span>en f\u00f6r finansiella tillg\u00e5ngar som vark<span class=\"__8 _264\"></span>en har f\u00f6rfallit till betalning eller \u00e4r i behov av nedsk<span class=\"__8 _264\"></span>rivning har bed\u00f6mts fr<span class=\"__8 _264\"></span>\u00e4mst ge<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>nom h\u00e4nvisning till motpartens betalningshist<span class=\"__8 _264\"></span>orik.<span class=\"__8 _267\"> </span>Kundfor<span class=\"__8 _264\"></span>dringarna kar<span class=\"__8 _b1_1\"></span>akt\u00e4riser<span class=\"__8 _b1_1\"></span>as av en l\u00e5g risk d\u00e5 varje delpost \u00e4r liten i f\u00f6r<span class=\"__8 _264\"></span>h\u00e5llande till total for<span class=\"__8 _264\"></span>dringsmassa samt att k<span class=\"__8 _264\"></span>oncernens kreditpolic<span class=\"__8 _264\"></span>y \u00e4r restriktiv<span class=\"__8 _b1_1\"></span>. Likvida medel best\u00e5r av kassamedel och bank<span class=\"__8 _264\"></span>medel. Bankmedel oc<span class=\"__8 _264\"></span>h \u00f6vriga k<span class=\"__8 _264\"></span>orta placeringar i konc<span class=\"__8 _264\"></span>ernen och moderbolaget finns hos kreditinstitut med r<span class=\"__8 _b1_1\"></span>ating A1, Moody\u2019s.<span class=\"__8 _267\"> </span>Kreditrisk uppst\u00e5r genom lik<span class=\"__8 _b1_1\"></span>vida medel samt kredit-<span class=\"ls0_8\"> </span>exponeringar gent<span class=\"__8 _264\"></span>emot kunder, inklusiv<span class=\"__8 _264\"></span>e utest\u00e5ende <span class=\"ls0_8\"> </span>fordringar oc<span class=\"__8 _264\"></span>h avtalade tr<span class=\"__8 _264\"></span>ansaktioner. Bolagen i konc<span class=\"__8 _264\"></span>ernen skall minimer<span class=\"__8 _b1_1\"></span>a finansiell kreditr<span class=\"__8 _264\"></span>isk genom att <span class=\"__8 _264\"></span>v\u00e4lja motpar<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>ter med <span class=\"__8 _264\"></span>h\u00f6g kredit<span class=\"__8 _264\"></span>v\u00e4rdighet. Den <span class=\"__8 _264\"></span>maximala exponeringen f\u00f6r kreditr<span class=\"__8 _264\"></span>isk per balansdagen \u00e4r det verkliga v<span class=\"__8 _264\"></span>\u00e4rdet f\u00f6r varje kat<span class=\"__8 _264\"></span>egori for<span class=\"__8 _264\"></span>dringar som n\u00e4mns i tabellen nedan.<span class=\"__8 _267\"> </span>Reserveringar har sin grund i metoden f<span class=\"__8 _264\"></span>\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__8 _264\"></span>luster i IFRS 9 som inneb\u00e4r att en k<span class=\"__8 _b1_1\"></span>ollektiv<span class=\"__8 _d_6\"></span> bed\u00f6mning sker av lik<span class=\"__8 _264\"></span>artade fordringar d\u00e4r h\u00e4nsyn tas till historisk<span class=\"__8 _264\"></span>a data s\u00e5 som betalningshistorik och f\u00f6<span class=\"__8 _264\"></span>rlu<span class=\"__8 _264\"></span>sthi<span class=\"__8 _264\"></span>st<span class=\"__8 _264\"></span>ori<span class=\"__8 _264\"></span>k. Det verkliga v<span class=\"__8 _264\"></span>\u00e4rdet p\u00e5 kundfor<span class=\"__8 _264\"></span>dringar bed\u00f6ms motsvar<span class=\"__8 _b1_1\"></span>a det bokf\u00f6rda v<span class=\"__8 _264\"></span>\u00e4rdet. F\u00f6ljande upplysningar i denna not avser k<span class=\"__8 _264\"></span>oncernen. Separ<span class=\"__8 _b1_1\"></span>ata upplysningar f\u00f6r moderbolaget l\u00e4mnas int<span class=\"__8 _264\"></span>e. <table class=\"s_2 w23a_1 h23_2\" id=\"_72af2e56-0dc1-4260-98d5-391e9154378b\"><tr><td class=\"c_5 n_2 x62_3 y2ca w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34c_1 y2ca w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34d_1 y2ca w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w23b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ej f\u00f6rfallet<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34e_1 y2c3 w23c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34f_1 y2c3 w23d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w23e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Mindre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x350_1 y221_2 w23f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x351_1 y221_2 w240_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w241_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c4ldre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x352_1 y2c4 w9f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x353_1 y2c4 w242_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w243_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avs\u00e4t<span class=\"__8 _264\"></span>tningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x354_1 y2aa w244_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-1,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x355_1 y2aa w245_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x356_1 y224_2 w246_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">267<span class=\"__8 _264\"></span>,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x357_1 y224_2 w247_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfImpairmentOfAssetsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-363": {
   "value": "Not 8 Mater<span class=\"__7 _253\"></span>iella anl\u00e4ggningstillg\u00e5n<span class=\"__7 _258\"></span>gar<span class=\"__7 _14b\"> </span><table class=\"s_1 w254 h2b_1\" id=\"_5bffb8b8-4627-4845-ab68-f40bd82229f2\"><tr><td class=\"c_4 n_1 x50_3 y22e_1 w255 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Byggnader, maskiner, in<span class=\"__7 _253\"></span>ventarier och verkty<span class=\"__7 _253\"></span>g<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x37f y22e_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x380 y22e_1 w160 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y22f_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x381 y22f_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x382 y22f_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x383 y22f_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x384 y22f_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y230_1 w256 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende anskaffningsv\u00e4r<span class=\"__7 _253\"></span>de<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x385 y230_1 wb3_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">344,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x386 y230_1 w1b_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">295,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x387 y230_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1a3 y230_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y231_1 w257 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets ink\u00f6p<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x388 y231_1 w258 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">25,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x389 y231_1 w259 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls16_3 ws19_3\">41<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38a y231_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38b y231_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y232_1 w1a2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffning via r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38c y232_1 w9a_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">4,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38d y232_1 w25a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">3,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38e y232_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38f y232_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y233_1 w25b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avyttringar<span class=\"__7 _256\"></span>/utr<span class=\"__7 _256\"></span>angeringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x390 y233_1 w25c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x391 y233_1 w25d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x392 y233_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x393 y233_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y234_1 w25e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x394 y234_1 w25f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x395 y234_1 w59_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x396 y234_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x397 y234_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y235_1 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x398 y235_1 w260 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-11,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x399 y235_1 w261 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">7,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38e y235_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x38f y235_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y236_1 w262 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39a y236_1 w263 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">35<span class=\"__7 _258\"></span>7,<span class=\"__7 _261\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39b y236_1 w264 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">344,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39c y236_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39d y236_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y237_1 w265 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende avskrivningar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39e y237_1 w266 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-216<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x39f y237_1 w123_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-193,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a0 y237_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a1 y237_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y238_1 w267 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Avskr<span class=\"__7 _253\"></span>ivning p\u00e5 avyttr<span class=\"__7 _253\"></span>ade/<span class=\"__7 _256\"></span>utranger<span class=\"__7 _253\"></span>ade tillg\u00e5ngar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a2 y238_1 w268 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a3 y238_1 w269 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a4 y238_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a5 y238_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y239_1 w26a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Anskaffade avsk<span class=\"__7 _253\"></span>rivningar via r\u00f6relsef\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a6 y239_1 w26b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a7 y239_1 w26c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-1,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a8 y239_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a9 y239_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23a_1 w26d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets avskr<span class=\"__7 _253\"></span>ivningar enligt plan<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3aa y23a_1 w26e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-22<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ab y23a_1 w26f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-20,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ac y23a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ad y23a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23b_1 w270 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00c5rets nedskrivningar enligt plan<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ae y23b_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3af y23b_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b0 y23b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b1 y23b_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23c_1 w25e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificeringar<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b2 y23c_1 w271 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b3 y23c_1 w272 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b4 y23c_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b5 y23c_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 w1ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b6 y186_2 w273 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">5,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b7 y186_2 w274 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b8 y186_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3b9 y186_2 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1e6_1 w275 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende avskr<span class=\"__7 _253\"></span>ivningar enligt plan<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ba y1e6_1 w276 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-231,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bb y1e6_1 w277 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">-216<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bc y1e6_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x1ac y1e6_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w278 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende bokf\u00f6rt v\u00e4rde<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bd y189_2 w279 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">126,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3be y189_2 w27a h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">128<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3bf y189_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x122_1 y189_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr></table>Byggnader ing\u00e5r i ing\u00e5ende anskaffningsv<span class=\"__7 _253\"></span>\u00e4rde om 49,<span class=\"__7 _253\"></span>7 MSEK, anskaffning har skett med 0<span class=\"__7 _253\"></span>,1 MSEK under \u00e5ret. Omr<span class=\"__7 _256\"></span>\u00e4kningsdifferenser uppg\u00e5r till -5,0 MSEK. Ing\u00e5ende avskrivningar uppg\u00e5r till -<span class=\"__7 _253\"></span>10,9 MSEK. Av<span class=\"__7 _253\"></span>skrivningar uppg\u00e5r till -1,7 MSEK. Omr<span class=\"__7 _256\"></span>\u00e4kningsdifferenser uppg\u00e5r till 1,1 MSEK. Ut<span class=\"__7 _253\"></span>g\u00e5ende balans uppg\u00e5r till 33,3 MSEK. Materiella anl\u00e4ggningstillg\u00e5ngar skr<span class=\"__7 _253\"></span>ivs av \u00f6v<span class=\"__7 _253\"></span>er 3\u2009\u2013\u200910 \u00e5r alternativt \u00f6ver a<span class=\"__7 _253\"></span>vtalsl\u00e4ngd i den m\u00e5n <span class=\"__7 _258\"></span>det avser inv<span class=\"__7 _253\"></span>esteringar i annans fastighet.Not 26 R\u00f6relsef\u00f6rv<span class=\"__8 _264\"></span>\u00e4r<span class=\"__8 _d_6\"></span>v<span class=\"__8 _267\"> </span><table class=\"s_2 w28e_1 h2c_2\" id=\"_0e28722d-926d-4916-8f7a-c1e67592b460\"><tr><td class=\"c_5 n_2 x62_3 y318 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3af_1 y318 w28f_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Danrehab<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b0_1 y318 w290_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">XGX Pharma<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b1_1 y318 w291_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Liv<span class=\"__8 _264\"></span>Assured<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y319 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b2_1 y31a w292_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-02-01<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b3_1 y31a w293_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-07-21<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b4_1 y31a w294_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-10-01<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31b ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad andel vid f\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y31c w295_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b6_1 y31c wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b7_1 y31c wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y31d ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Anskaffningsv\u00e4r<span class=\"__8 _264\"></span>de<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av kontant betalning<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y31f w296_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y31f w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y31f w297_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y320 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av \u00e5terst\u00e5ende k\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y321 w87_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bb_1 y321 w298_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bc_1 y321 w299_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">32,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y322 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av k\u00f6p- och s\u00e4ljoption<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y323 w212_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bd_1 y323 w221_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3be_1 y323 wb7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y324 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y325 w38_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y325 w29a_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y325 w29b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y326 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundrelationer<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y327 w29c_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c1_1 y327 w29d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">229,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c2_1 y327 w29e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">70,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y328 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>eknologi<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x217_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c3_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c4_1 y329 w29f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga immateriella tillg\u00e5ngar </td><td class=\"c_5 n_2 x2b5_1 y32b wa9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c5_1 y32b w2a0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">184,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c6_1 y32b w2a1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Materiella tillg\u00e5ngar inkl. nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3c7_1 y32d w2a2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">3,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c8_1 y32d wa4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c9_1 y32d w1f7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oms\u00e4ttningstillg\u00e5ngar inkl. likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y32f w2a3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">28,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cb_1 y32f w2a4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">38,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cc_1 y32f w21f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y330 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristiga skulder inkl. uppskjuten sk<span class=\"__8 _264\"></span>att<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y331 w2a5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cd_1 y331 w2a6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ce_1 y331 w2a7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y332 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristiga skulder<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y333 w2a8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-5,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cf_1 y333 w254_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d0_1 y333 w2a9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-9,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y334 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade identifierbar<span class=\"__8 _b1_1\"></span>a nettotillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y335 w2aa_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">34,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d1_1 y335 w81_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">195,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d2_1 y335 w2ab_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y336 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Goodwill<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y337 w2ac_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d3_1 y337 w2ad_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">189,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d4_1 y337 w2ae_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y338 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade nett<span class=\"__8 _264\"></span>otillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y339 w38_2 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y339 w29a_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y339 w29b_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kontant utbetald k<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33b w296_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y33b w159_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y33b w297_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad kassa </td><td class=\"c_5 n_2 x3d5_1 y33d w2af_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d6_1 y33d w2b0_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-16,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d7_1 y33d w5c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">-0,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y33e ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Effekt p\u00e5 kassafl\u00f6de<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33f w2b1_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">63,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d8_1 y33f w2b2_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _b1_1\"></span>,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d9_1 y33f w2b3_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls18_4 ws19_4\">78,4<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPropertyPlantAndEquipmentExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-364": {
   "value": "<div class=\"t_7 m0_7 h7_7 ff7_5 fs3_7 fc1_7 sc0_7 ls6_7 ws7_7 gs1cb\">Not 9 Ink<span class=\"__7 _253\"></span>omstskat<span class=\"__7 _253\"></span>t<span class=\"__7 _14b\"> </span></div><div class=\"gs1cc\"><table class=\"s_1 w27b h21_1\" id=\"_0d4247bc-2a10-42b2-9ece-b2fe670f9994\"><tr><td></td><td></td><td class=\"c_4 n_1 x3c0 y183_2 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x3c1 y183_2 w160 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1c5_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c2 y1c5_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c3 y1c5_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c4 y1c5_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c5 y1c5_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 w27c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Aktuell skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c6 y186_2 w27d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-83,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c7 y186_2 w27e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-63,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c8 y186_2 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c9 y186_2 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y187_2 w27f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skatt h\u00e4nf\u00f6rligt tidigar<span class=\"__7 _253\"></span>e \u00e5r<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ca y187_2 w280 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3cb y187_2 w281 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">1<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3cc y187_2 w282 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-<span class=\"__7 _258\"></span>0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3cd y187_2 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 w283 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Uppskjuten skat<span class=\"__7 _253\"></span>t<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ce y188_2 w284 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">16,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3cf y188_2 w285 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">9,<span class=\"__7 _258\"></span>9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d0 y188_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d1 y188_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w286 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Redovisad skatt<span class=\"__7 _253\"></span>ekostnad<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d2 y189_2 w287 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-68,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d3 y189_2 w288 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-52,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d4 y189_2 w289 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-<span class=\"__7 _258\"></span>0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d5 y189_2 w28a h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">-0<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"gs1cd\"><table class=\"s_1 w28b h2c_1\" id=\"_723108d0-1e9b-4404-8076-ba2081c04bd0\"><tr><td></td><td></td><td class=\"c_4 n_1 x3d6 y23d_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x3d7 y23d_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23e_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d8 y23e_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d9 y23e_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3da y23e_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3db y23e_1 wf6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">20<span class=\"__7 _258\"></span>24<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y237_1 w28c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Resultat f\u00f6re skat<span class=\"__7 _253\"></span>t<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3dc y237_1 w28d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">289,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3dd y237_1 w113_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">261,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3de y237_1 w28e h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">25,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3df y237_1 w81_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">31,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23f_1 w28f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Inkomstskat<span class=\"__7 _253\"></span>t ber\u00e4k<span class=\"__7 _253\"></span>nad enligt Svensk skatt<span class=\"__7 _253\"></span>esats<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e0 y23f_1 w290 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-59,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e1 y23f_1 w291 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-53,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e2 y23f_1 w1cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e3 y23f_1 w292 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">-6,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y240_1 w293 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skatt<span class=\"__7 _253\"></span>eeffekt av ej skatt<span class=\"__7 _253\"></span>epliktiga int\u00e4kter<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e4 y240_1 wbb_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e5 y240_1 w294 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">8,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e6 y240_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e7 y240_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23a_1 w295 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skatt<span class=\"__7 _253\"></span>eeffekt av ej avdr<span class=\"__7 _256\"></span>agsgilla kostnader<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e8 y23a_1 wde_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e9 y23a_1 w296 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ea y23a_1 w297 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-<span class=\"__7 _258\"></span>0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3eb y23a_1 w212 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y241_1 w298 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Erh\u00e5llet negativt r\u00e4nt<span class=\"__7 _253\"></span>enetto<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ec y241_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ed y241_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x284 y241_1 wc0_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">5,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ee y241_1 wbe_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">6,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y185_2 w299 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ej aktiver<span class=\"__7 _256\"></span>ade underskottsavdr<span class=\"__7 _256\"></span>ag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ef y185_2 w29a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f0 y185_2 w29b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-<span class=\"__7 _258\"></span>0,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f1 y185_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f2 y185_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 w29c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skatt<span class=\"__7 _253\"></span>ejusteringar fr<span class=\"__7 _253\"></span>\u00e5n f g \u00e5r<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f3 y186_2 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c7 y186_2 w281 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">1<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f4 y186_2 w29d h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f5 y186_2 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y187_2 w29e h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skillnader mellan nationella skatt<span class=\"__7 _253\"></span>esatser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f6 y187_2 w29d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-4,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f7 y187_2 w29f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f8 y187_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f9 y187_2 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 w95_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3fa y188_2 w1cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-3,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3fb y188_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3fc y188_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3fd y188_2 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2a0 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skattek<span class=\"__7 _256\"></span>ostnad<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3fe y189_2 w287 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-68,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ff y189_2 w288 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-52,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x400 y189_2 w2a1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x401 y189_2 w2a2 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">-<span class=\"__7 _258\"></span>0,1<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1ce\">Inkomstskat<span class=\"__7 _253\"></span>ten p\u00e5 k<span class=\"__7 _253\"></span>oncernens resultat f<span class=\"__7 _253\"></span>\u00f6re skatt skiljer sig fr<span class=\"__7 _256\"></span>\u00e5n det teor<span class=\"__7 _253\"></span>etiska belopp som skulle ha fr<span class=\"__7 _256\"></span>amkommit vid </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1cf\">anv\u00e4ndning a<span class=\"__7 _253\"></span>v genomsnittlig skatt<span class=\"__7 _256\"></span>esats f\u00f6r resultaten i de k<span class=\"__7 _253\"></span>onsolider<span class=\"__7 _253\"></span>ade f\u00f6retagen enligt f\u00f6ljande:<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1d0\">Per balansdagen har k<span class=\"__7 _253\"></span>oncernen skat<span class=\"__7 _253\"></span>tem\u00e4ssiga un<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1d1\">derskot<span class=\"__7 _253\"></span>t uppg\u00e5ende till totalt 76,6 (<span class=\"__7 _253\"></span>4,<span class=\"__7 _258\"></span>2) MSEK f\u00f6r vilka </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1d2\">ingen uppskjuten skat<span class=\"__7 _253\"></span>tefor<span class=\"__7 _253\"></span>dr<span class=\"__7 _253\"></span>an har redovisats, d\u00e5 det </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1d3\">f\u00f6r n\u00e4rvar<span class=\"__7 _256\"></span>ande inte bed\u00f6ms var<span class=\"__7 _256\"></span>a sannolikt att tillr<span class=\"__7 _256\"></span>\u00e4ckliga </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1d4\">skatt<span class=\"__7 _253\"></span>em\u00e4ssiga \u00f6versk<span class=\"__7 _256\"></span>ott kommer att finnas mot vilka </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1d5\">underskot<span class=\"__7 _253\"></span>ten kan utn<span class=\"__7 _253\"></span>yttjas. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1d6\">Underskot<span class=\"__7 _253\"></span>ten h\u00e4nf\u00f6r sig dels till et<span class=\"__7 _253\"></span>t svenskt dott<span class=\"__7 _256\"></span>erbo<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1d7\">lag och omfat<span class=\"__7 _253\"></span>tas av begr<span class=\"__7 _253\"></span>\u00e4nsningar i utnyttjandet enligt </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1d8\">svensk<span class=\"__7 _253\"></span>a skatt<span class=\"__7 _253\"></span>eregler. Dessa begr<span class=\"__7 _256\"></span>\u00e4nsningar f\u00f6rv\u00e4ntas </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1d9\">upph\u00f6r<span class=\"__7 _256\"></span>a <span class=\"__7 _258\"></span>under beskattnings\u00e5r 2026. Det finns inga tids-<span class=\"ff2_7 ls0_7 ws2_7\"> </span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1da\">m\u00e4ssiga begr<span class=\"__7 _256\"></span>\u00e4nsningar f\u00f6r utnyttjande av underskot<span class=\"__7 _253\"></span>ten. </div><div class=\"t_7 m0_7 hd_4 ff4_7 fs0_7 fc1_7 sc0_7 lsb_5 wse_5 gs1db\">Effektiv skatt<span class=\"__7 _253\"></span>esats var 23,6 (20,0) pr<span class=\"__7 _253\"></span>ocent.<span class=\"__7 _14b\"> </span></div><div class=\"t_8 m0_8 ha_7 ff7_6 fs1_8 fc1_8 sc0_8 ls1_8 ws1_8 gsfd_1\">Not 26 R\u00f6relsef\u00f6rv<span class=\"__8 _264\"></span>\u00e4r<span class=\"__8 _d_6\"></span>v<span class=\"__8 _267\"> </span></div><div class=\"gsfe_1\"><table class=\"s_2 w28e_1 h2c_2\" id=\"_0e28722d-926d-4916-8f7a-c1e67592b460\"><tr><td class=\"c_5 n_2 x62_3 y318 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3af_1 y318 w28f_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Danrehab<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b0_1 y318 w290_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">XGX Pharma<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b1_1 y318 w291_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Liv<span class=\"__8 _264\"></span>Assured<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y319 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b2_1 y31a w292_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-02-01<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b3_1 y31a w293_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-07-21<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b4_1 y31a w294_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-10-01<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31b ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad andel vid f\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y31c w295_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b6_1 y31c wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b7_1 y31c wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y31d ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Anskaffningsv\u00e4r<span class=\"__8 _264\"></span>de<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av kontant betalning<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y31f w296_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y31f w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y31f w297_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y320 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av \u00e5terst\u00e5ende k\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y321 w87_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bb_1 y321 w298_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bc_1 y321 w299_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">32,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y322 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av k\u00f6p- och s\u00e4ljoption<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y323 w212_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bd_1 y323 w221_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3be_1 y323 wb7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y324 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y325 w38_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y325 w29a_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y325 w29b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y326 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundrelationer<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y327 w29c_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c1_1 y327 w29d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">229,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c2_1 y327 w29e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">70,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y328 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>eknologi<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x217_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c3_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c4_1 y329 w29f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga immateriella tillg\u00e5ngar </td><td class=\"c_5 n_2 x2b5_1 y32b wa9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c5_1 y32b w2a0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">184,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c6_1 y32b w2a1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Materiella tillg\u00e5ngar inkl. nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3c7_1 y32d w2a2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">3,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c8_1 y32d wa4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c9_1 y32d w1f7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oms\u00e4ttningstillg\u00e5ngar inkl. likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y32f w2a3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">28,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cb_1 y32f w2a4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">38,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cc_1 y32f w21f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y330 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristiga skulder inkl. uppskjuten sk<span class=\"__8 _264\"></span>att<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y331 w2a5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cd_1 y331 w2a6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ce_1 y331 w2a7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y332 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristiga skulder<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y333 w2a8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-5,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cf_1 y333 w254_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d0_1 y333 w2a9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-9,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y334 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade identifierbar<span class=\"__8 _b1_1\"></span>a nettotillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y335 w2aa_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">34,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d1_1 y335 w81_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">195,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d2_1 y335 w2ab_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y336 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Goodwill<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y337 w2ac_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d3_1 y337 w2ad_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">189,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d4_1 y337 w2ae_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y338 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade nett<span class=\"__8 _264\"></span>otillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y339 w38_2 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y339 w29a_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y339 w29b_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kontant utbetald k<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33b w296_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y33b w159_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y33b w297_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad kassa </td><td class=\"c_5 n_2 x3d5_1 y33d w2af_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d6_1 y33d w2b0_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-16,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d7_1 y33d w5c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">-0,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y33e ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Effekt p\u00e5 kassafl\u00f6de<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33f w2b1_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">63,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d8_1 y33f w2b2_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _b1_1\"></span>,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d9_1 y33f w2b3_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls18_4 ws19_4\">78,4<span class=\"__8 _267\"> </span></div></td></tr></table></div>F\u00f6rv\u00e4rvet av Danr<span class=\"__8 _264\"></span>ehab har p\u00e5verk<span class=\"__8 _264\"></span>at koncernens net<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>tooms\u00e4t<span class=\"__8 _264\"></span>tning med 69,2 MSEK, EBITA med 13,<span class=\"__8 _264\"></span>0 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultatet med 11,5 MSEK och \u00e5r<span class=\"__8 _264\"></span>ets resultat efter skatt med 8,7 MSEK. F<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvet skulle ha p\u00e5v<span class=\"__8 _264\"></span>erkat k<span class=\"__8 _264\"></span>oncer<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>nens nett<span class=\"__8 _264\"></span>ooms\u00e4ttning med 73,9 MSEK, EBIT<span class=\"__8 _b1_1\"></span>A med 13,<span class=\"__8 _d_6\"></span>8 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultat med 12,2 MSEK samt \u00e5rets resultat efter skat<span class=\"__8 _264\"></span>t 9,3 MSEK om f\u00f6rv\u00e4rvet hade genomf\u00f6rts den 1 januari 2025.<div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsf8_1\">F\u00f6rv\u00e4rvet av X<span class=\"__8 _b1_1\"></span>GX positionerar Unimedic som en a<span class=\"__8 _264\"></span>v </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsf9_1\">de ledande Nordiska specialistl\u00e4k<span class=\"__8 _b1_1\"></span>emedelsbolagen med </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsfa_1\">h\u00f6gre l\u00f6nsamhet, organisk tillv<span class=\"__8 _264\"></span>\u00e4xt och en bred pipeline av </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsfb_1\">nischprodukt<span class=\"__8 _264\"></span>er. M\u00e5nga av pipelineprodukt<span class=\"__8 _b1_1\"></span>erna \u00e4r egna<span class=\"__8 _267\"> </span> </div>produkt<span class=\"__8 _264\"></span>er, vilket ger goda m\u00f6jlighet<span class=\"__8 _264\"></span>er till utlicensiering utanf\u00f6r de nordisk<span class=\"__8 _264\"></span>a l\u00e4nderna.<span class=\"__8 _267\"> </span>F\u00f6rv\u00e4rvet av X<span class=\"__8 _b1_1\"></span>GX har p\u00e5verkat k<span class=\"__8 _264\"></span>oncernens nett<span class=\"__8 _264\"></span>ooms\u00e4ttning med 40 MSEK, EBIT<span class=\"__8 _264\"></span>A med 16,7 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultatet med 14,3 MSEK och \u00e5rets resultat efter sk<span class=\"__8 _264\"></span>att med 7<span class=\"__8 _b1_1\"></span>,3 MSEK. F\u00f6rv\u00e4rvet skulle ha p\u00e5ver<span class=\"__8 _264\"></span>kat konc<span class=\"__8 _264\"></span>ernens nettooms\u00e4t<span class=\"__8 _264\"></span>tning med 86,6 MSEK, EBIT<span class=\"__8 _264\"></span>A med 36,1 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultat med 31,7 MSEK samt \u00e5rets resultat eft<span class=\"__8 _264\"></span>er skatt 2<span class=\"__8 _b1_1\"></span>4<span class=\"__8 _d_6\"></span>,2 MSEK om f\u00f6rv\u00e4rvet hade genomf\u00f6rts den 1 januari 2025.<div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs11c_1\">F\u00f6rv\u00e4rvet av Liv<span class=\"__8 _b1_1\"></span>Assured har p\u00e5ver<span class=\"__8 _264\"></span>kat koncer<span class=\"__8 _264\"></span>nens </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs11d_1\">nett<span class=\"__8 _264\"></span>ooms\u00e4ttning med 14,6 MSEK, EBITA med 3,<span class=\"__8 _264\"></span>6 MSEK, </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs11e_1\">r\u00f6relser<span class=\"__8 _264\"></span>esultatet med 2,3 MSEK och \u00e5rets resultat eft<span class=\"__8 _264\"></span>er </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs11f_1\">skatt med 1,9 MSEK. F<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvet skulle ha p\u00e5v<span class=\"__8 _264\"></span>erkat k<span class=\"__8 _264\"></span>oncer<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs120_1\">nens nett<span class=\"__8 _264\"></span>ooms\u00e4ttning med 44,9 MSEK, EBITA med 4,8 </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs121_1\">MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultat med 1,2 MSEK samt \u00e5rets resultat </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs122_1\">efter skat<span class=\"__8 _264\"></span>t 0,4 MSEK om f<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvet hade genomf\u00f6rts den 1 </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs123_1\">januari 2025. Resultatf\u00f6rb\u00e4t<span class=\"__8 _264\"></span>tringen efter f<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvstillf\u00e4llet </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs124_1\">beror delvis p\u00e5 ro<span class=\"__8 _264\"></span>yalties till en tidigare \u00e4gar<span class=\"__8 _264\"></span>e som upph\u00f6r<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs125_1\">de i och med tr<span class=\"__8 _b1_1\"></span>ansaktionen. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIncomeTaxExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-365": {
   "value": "Not 9 Ink<span class=\"__7 _253\"></span>omstskat<span class=\"__7 _253\"></span>t<span class=\"__7 _14b\"> </span><table class=\"s_1 w27b h21_1\" id=\"_0d4247bc-2a10-42b2-9ece-b2fe670f9994\"><tr><td></td><td></td><td class=\"c_4 n_1 x3c0 y183_2 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x3c1 y183_2 w160 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1c5_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c2 y1c5_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c3 y1c5_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c4 y1c5_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c5 y1c5_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 w27c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Aktuell skatt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c6 y186_2 w27d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-83,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c7 y186_2 w27e h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-63,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c8 y186_2 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c9 y186_2 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y187_2 w27f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skatt h\u00e4nf\u00f6rligt tidigar<span class=\"__7 _253\"></span>e \u00e5r<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ca y187_2 w280 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3cb y187_2 w281 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">1<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3cc y187_2 w282 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-<span class=\"__7 _258\"></span>0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3cd y187_2 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 w283 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Uppskjuten skat<span class=\"__7 _253\"></span>t<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ce y188_2 w284 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">16,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3cf y188_2 w285 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">9,<span class=\"__7 _258\"></span>9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d0 y188_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d1 y188_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w286 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Redovisad skatt<span class=\"__7 _253\"></span>ekostnad<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d2 y189_2 w287 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-68,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d3 y189_2 w288 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-52,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d4 y189_2 w289 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-<span class=\"__7 _258\"></span>0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d5 y189_2 w28a h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">-0<span class=\"__7 _258\"></span>,1<span class=\"__7 _14b\"> </span></div></td></tr></table><table class=\"s_1 w28b h2c_1\" id=\"_723108d0-1e9b-4404-8076-ba2081c04bd0\"><tr><td></td><td></td><td class=\"c_4 n_1 x3d6 y23d_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x3d7 y23d_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23e_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d8 y23e_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3d9 y23e_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3da y23e_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3db y23e_1 wf6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">20<span class=\"__7 _258\"></span>24<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y237_1 w28c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Resultat f\u00f6re skat<span class=\"__7 _253\"></span>t<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3dc y237_1 w28d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">289,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3dd y237_1 w113_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">261,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3de y237_1 w28e h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">25,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3df y237_1 w81_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">31,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23f_1 w28f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Inkomstskat<span class=\"__7 _253\"></span>t ber\u00e4k<span class=\"__7 _253\"></span>nad enligt Svensk skatt<span class=\"__7 _253\"></span>esats<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e0 y23f_1 w290 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-59,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e1 y23f_1 w291 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-53,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e2 y23f_1 w1cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e3 y23f_1 w292 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">-6,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y240_1 w293 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skatt<span class=\"__7 _253\"></span>eeffekt av ej skatt<span class=\"__7 _253\"></span>epliktiga int\u00e4kter<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e4 y240_1 wbb_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e5 y240_1 w294 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">8,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e6 y240_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e7 y240_1 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y23a_1 w295 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skatt<span class=\"__7 _253\"></span>eeffekt av ej avdr<span class=\"__7 _256\"></span>agsgilla kostnader<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e8 y23a_1 wde_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3e9 y23a_1 w296 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1<span class=\"__7 _258\"></span>,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ea y23a_1 w297 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-<span class=\"__7 _258\"></span>0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3eb y23a_1 w212 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y241_1 w298 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Erh\u00e5llet negativt r\u00e4nt<span class=\"__7 _253\"></span>enetto<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ec y241_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ed y241_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x284 y241_1 wc0_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">5,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ee y241_1 wbe_1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">6,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y185_2 w299 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ej aktiver<span class=\"__7 _256\"></span>ade underskottsavdr<span class=\"__7 _256\"></span>ag<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ef y185_2 w29a h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f0 y185_2 w29b h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-<span class=\"__7 _258\"></span>0,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f1 y185_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f2 y185_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 w29c h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skatt<span class=\"__7 _253\"></span>ejusteringar fr<span class=\"__7 _253\"></span>\u00e5n f g \u00e5r<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f3 y186_2 w1aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3c7 y186_2 w281 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">1<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f4 y186_2 w29d h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f5 y186_2 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y187_2 w29e h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skillnader mellan nationella skatt<span class=\"__7 _253\"></span>esatser<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f6 y187_2 w29d h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-4,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f7 y187_2 w29f h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-5,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f8 y187_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3f9 y187_2 wb6_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y188_2 w95_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3fa y188_2 w1cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-3,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3fb y188_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3fc y188_2 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3fd y188_2 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w2a0 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Skattek<span class=\"__7 _256\"></span>ostnad<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3fe y189_2 w287 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-68,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3ff y189_2 w288 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-52,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x400 y189_2 w2a1 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x401 y189_2 w2a2 h18_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">-<span class=\"__7 _258\"></span>0,1<span class=\"__7 _14b\"> </span></div></td></tr></table>Inkomstskat<span class=\"__7 _253\"></span>ten p\u00e5 k<span class=\"__7 _253\"></span>oncernens resultat f<span class=\"__7 _253\"></span>\u00f6re skatt skiljer sig fr<span class=\"__7 _256\"></span>\u00e5n det teor<span class=\"__7 _253\"></span>etiska belopp som skulle ha fr<span class=\"__7 _256\"></span>amkommit vid anv\u00e4ndning a<span class=\"__7 _253\"></span>v genomsnittlig skatt<span class=\"__7 _256\"></span>esats f\u00f6r resultaten i de k<span class=\"__7 _253\"></span>onsolider<span class=\"__7 _253\"></span>ade f\u00f6retagen enligt f\u00f6ljande:<span class=\"__7 _14b\"> </span>Per balansdagen har k<span class=\"__7 _253\"></span>oncernen skat<span class=\"__7 _253\"></span>tem\u00e4ssiga un<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>derskot<span class=\"__7 _253\"></span>t uppg\u00e5ende till totalt 76,6 (<span class=\"__7 _253\"></span>4,<span class=\"__7 _258\"></span>2) MSEK f\u00f6r vilka ingen uppskjuten skat<span class=\"__7 _253\"></span>tefor<span class=\"__7 _253\"></span>dr<span class=\"__7 _253\"></span>an har redovisats, d\u00e5 det f\u00f6r n\u00e4rvar<span class=\"__7 _256\"></span>ande inte bed\u00f6ms var<span class=\"__7 _256\"></span>a sannolikt att tillr<span class=\"__7 _256\"></span>\u00e4ckliga skatt<span class=\"__7 _253\"></span>em\u00e4ssiga \u00f6versk<span class=\"__7 _256\"></span>ott kommer att finnas mot vilka underskot<span class=\"__7 _253\"></span>ten kan utn<span class=\"__7 _253\"></span>yttjas. Underskot<span class=\"__7 _253\"></span>ten h\u00e4nf\u00f6r sig dels till et<span class=\"__7 _253\"></span>t svenskt dott<span class=\"__7 _256\"></span>erbo<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span>lag och omfat<span class=\"__7 _253\"></span>tas av begr<span class=\"__7 _253\"></span>\u00e4nsningar i utnyttjandet enligt svensk<span class=\"__7 _253\"></span>a skatt<span class=\"__7 _253\"></span>eregler. Dessa begr<span class=\"__7 _256\"></span>\u00e4nsningar f\u00f6rv\u00e4ntas upph\u00f6r<span class=\"__7 _256\"></span>a <span class=\"__7 _258\"></span>under beskattnings\u00e5r 2026. Det finns inga tids-<span class=\"ff2_7 ls0_7 ws2_7\"> </span>m\u00e4ssiga begr<span class=\"__7 _256\"></span>\u00e4nsningar f\u00f6r utnyttjande av underskot<span class=\"__7 _253\"></span>ten. Effektiv skatt<span class=\"__7 _253\"></span>esats var 23,6 (20,0) pr<span class=\"__7 _253\"></span>ocent.<span class=\"__7 _14b\"> </span><div class=\"t_7 m0_7 h7_7 ff7_5 fs3_7 fc1_7 sc0_7 ls6_7 ws7_7 gs214\">Not 15 Uppskjuten sk<span class=\"__7 _253\"></span>att<span class=\"__7 _14b\"> </span></div><div class=\"gs215\"><table class=\"s_1 w2e1 h31\" id=\"_7faef338-2825-402e-9713-6def5975b7a2\"><tr><td></td><td></td><td class=\"t_7 m0_7 x345 ha_6 y25a_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></td></tr><tr><td class=\"c_4 n_1 x50_3 y25b_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x445 y25b_1 w21f h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x446 y25b_1 w183 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2024-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y25c_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Ing\u00e5ende balans<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x447 y25d_1 w2e2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-58,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x448 y25d_1 w1e4 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-63,3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y25e_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Redovisat i resultatr<span class=\"__7 _256\"></span>\u00e4kningen </td><td class=\"c_4 n_1 x449 y25f_1 w2d1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">15,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x44a y25f_1 w2e3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">9,9<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y260_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6kning genom r\u00f6relsef<span class=\"__7 _253\"></span>\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x447 y261_1 w2e4 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-69,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x44b y261_1 w2e5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y262_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferenser<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x44c y263_1 w2e6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">4,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x44d y263_1 w1d2 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,6<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y264_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utg\u00e5ende balans<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x44e y189_2 w2e7 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-107<span class=\"__7 _256\"></span>,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x44f y189_2 w2e8 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-58,5<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs216\">Brutt<span class=\"__7 _253\"></span>of\u00f6r<span class=\"__7 _253\"></span>\u00e4ndringen avseende uppskjutna sk<span class=\"__7 _253\"></span>atter \u00e4r enligt f<span class=\"__7 _253\"></span>\u00f6ljande:<span class=\"__7 _14b\"> </span></div><div class=\"gs217\"><table class=\"s_1 w2e9 h32\" id=\"_23f4ea93-b6c9-4412-bf7f-48c258b0b4d8\"><tr><td class=\"t_7 m0_7 x450 ha_6 y265_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></td><td></td><td></td><td class=\"c_4 n_1 x451 y266_1 w2ea h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Obeskattade reserver<span class=\"__7 _14b\"> </span></div></td><td></td><td></td><td class=\"c_4 n_1 x452 y266_1 w2eb h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Imm. tillg\u00e5ngar<span class=\"__7 _14b\"> </span></div></td><td></td><td></td><td class=\"c_4 n_1 x123_1 y266_1 w2ec h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Ny<span class=\"__7 _258\"></span>ttjander<span class=\"__7 _253\"></span>\u00e4ttstillg.<span class=\"__7 _14b\"> </span></div></td><td></td><td></td><td class=\"c_4 n_1 x453 y266_1 w194 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td></td><td></td><td class=\"c_4 n_1 x454 y266_1 w195 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Summa<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 x450 ha_6 y267_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x455 y269_1 w2ed h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Fordr<span class=\"__7 _253\"></span>an</div></td><td class=\"c_4 n_1 x456 y269_1 w2ee h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Sk<span class=\"__7 _253\"></span>uld</div></td><td class=\"c_4 n_1 x457 y269_1 w49_1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Netto</div></td><td class=\"c_4 n_1 x458 y269_1 w2ed h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Fordr<span class=\"__7 _253\"></span>an</div></td><td class=\"c_4 n_1 x459 y269_1 w2ee h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Sk<span class=\"__7 _253\"></span>uld</div></td><td class=\"c_4 n_1 x45a y269_1 w49_1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Netto</div></td><td class=\"c_4 n_1 x45b y269_1 w2ed h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Fordr<span class=\"__7 _253\"></span>an</div></td><td class=\"c_4 n_1 x45c y269_1 w2ef h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Skuld</div></td><td class=\"c_4 n_1 x45d y269_1 w49_1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Netto</div></td><td class=\"c_4 n_1 x45e y269_1 w2ed h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Fordr<span class=\"__7 _253\"></span>an</div></td><td class=\"c_4 n_1 x45f y269_1 w2f0 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Skuld</div></td><td class=\"c_4 n_1 x460 y269_1 w49_1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Netto</div></td><td class=\"c_4 n_1 x461 y269_1 w2f1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Fordran</div></td><td class=\"c_4 n_1 x462 y269_1 w2f2 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Skuld</div></td><td class=\"c_4 n_1 x463 y269_1 w49_1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Netto<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y26a_1 w2f3 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 januari 2025<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x464 y26a_1 w2f4 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">-2,<span class=\"__7 _258\"></span>9</div></td><td class=\"c_4 n_1 x465 y26a_1 w2f5 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">-2,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x466 y26a_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x467 y26a_1 w2f6 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-52,8</div></td><td class=\"c_4 n_1 x468 y26a_1 w2f7 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-52,8</div></td><td class=\"c_4 n_1 x469 y26a_1 w2f8 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,9</div></td><td class=\"c_4 n_1 x46a y26a_1 w2f9 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,<span class=\"__7 _258\"></span>2</div></td><td class=\"c_4 n_1 x46b y26a_1 w2fa h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">3,7</div></td><td class=\"c_4 n_1 x46c y26a_1 w2fb h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">0,7</div></td><td class=\"c_4 n_1 x46d y26a_1 w2fc h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>2</div></td><td class=\"c_4 n_1 x46e y26a_1 w2fd h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-6,5</div></td><td class=\"c_4 n_1 x46f y26a_1 w2fe h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">4<span class=\"__7 _258\"></span>,6</div></td><td class=\"c_4 n_1 x470 y26a_1 w2ff h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-63,1</div></td><td class=\"c_4 n_1 x224 y26a_1 w2e8 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-58,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 x450 h1_7 y26b_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6kning genom  </td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y26c_1 w300 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">r\u00f6relsef\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x471 y26c_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x472 y26c_1 w7f_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x473 y26c_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x474 y26c_1 w301 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-63,4</div></td><td class=\"c_4 n_1 x475 y26c_1 w301 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-63,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x476 y26c_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x477 y26c_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x478 y26c_1 w2c5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x479 y26c_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x47a y26c_1 w302 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0</div></td><td class=\"c_4 n_1 x47b y26c_1 w302 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">-<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x47c y26c_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x47d y26c_1 w2e8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-<span class=\"__7 _258\"></span>70,4</div></td><td class=\"c_4 n_1 x47e y26c_1 w2e4 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-69,5<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 x50_3 y26e_1 w303 h33\"><div class=\"t_7 m0_7 x4b_3 h1_7 y26d_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Redovisat i<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">resultatr<span class=\"__7 _253\"></span>\u00e4kningen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x47f y26e_1 w304 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">-0,4</div></td><td class=\"c_4 n_1 x480 y26e_1 w304 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">-0,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x481 y26e_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x482 y26e_1 w134_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">14,0</div></td><td class=\"c_4 n_1 x483 y26e_1 wdd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">14<span class=\"__7 _258\"></span>,0</div></td><td class=\"c_4 n_1 x484 y26e_1 w305 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,0</div></td><td class=\"c_4 n_1 x485 y26e_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1</div></td><td class=\"c_4 n_1 x486 y26e_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1</div></td><td class=\"c_4 n_1 x487 y26e_1 w306 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,<span class=\"__7 _258\"></span>2</div></td><td class=\"c_4 n_1 x488 y26e_1 w307 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">2,1</div></td><td class=\"c_4 n_1 x489 y26e_1 w308 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,9</div></td><td class=\"c_4 n_1 x48a y26e_1 w271 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,8</div></td><td class=\"c_4 n_1 x48b y26e_1 w2d0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">15,8</div></td><td class=\"c_4 n_1 x48c y26e_1 w2d1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">15,6<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y26f_1 w309 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferens<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x48d y26f_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x48e y26f_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x48f y26f_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x490 y26f_1 w25a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">3,1</div></td><td class=\"c_4 n_1 x491 y26f_1 w25a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">3,1</div></td><td class=\"c_4 n_1 x492 y26f_1 w29a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,2</div></td><td class=\"c_4 n_1 x493 y26f_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x494 y26f_1 w29a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x495 y26f_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x496 y26f_1 wb7_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,6</div></td><td class=\"c_4 n_1 x497 y26f_1 w229 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,5</div></td><td class=\"c_4 n_1 x498 y26f_1 w30a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">-0,<span class=\"__7 _258\"></span>3</div></td><td class=\"c_4 n_1 x499 y26f_1 w30b h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">4,6</div></td><td class=\"c_4 n_1 x49a y26f_1 w30c h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">4<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w30d h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">31 december 2025<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x49b y189_2 w30e h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,<span class=\"__7 _258\"></span>3</div></td><td class=\"c_4 n_1 x49c y189_2 w30e h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,<span class=\"__7 _258\"></span>3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x49d y189_2 w45_1 h34\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x49e y189_2 w30f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-99,1</div></td><td class=\"c_4 n_1 x49f y189_2 w30f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-99,1</div></td><td class=\"c_4 n_1 x4a0 y189_2 w310 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">4,6</div></td><td class=\"c_4 n_1 x4a1 y189_2 w311 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">-0,1</div></td><td class=\"c_4 n_1 x4a2 y189_2 w312 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">4,5</div></td><td class=\"c_4 n_1 x4a3 y189_2 w313 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,5</div></td><td class=\"c_4 n_1 x4a4 y189_2 w314 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-10,6</div></td><td class=\"c_4 n_1 x4a5 y189_2 w315 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-10,1</div></td><td class=\"c_4 n_1 x4a6 y189_2 w316 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">5,1</div></td><td class=\"c_4 n_1 x4a7 y189_2 w317 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-113,1</div></td><td class=\"c_4 n_1 x4a8 y189_2 w2e7 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-107<span class=\"__7 _256\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"gs218\"><table class=\"s_1 w318 h35\" id=\"_c6922abb-aeba-4b50-8292-f48576619fe7\"><tr><td class=\"t_7 m0_7 x450 ha_6 y270_1 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c_4 n_1 x451 y271_1 w2ea h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Obeskattade reserver<span class=\"__7 _14b\"> </span></div></td><td></td><td></td><td class=\"c_4 n_1 x452 y271_1 w2eb h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 ws2_7\">Imm. tillg\u00e5ngar<span class=\"__7 _14b\"> </span></div></td><td></td><td></td><td class=\"c_4 n_1 x123_1 y271_1 w2ec h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Ny<span class=\"__7 _258\"></span>ttjander<span class=\"__7 _253\"></span>\u00e4ttstillg.<span class=\"__7 _14b\"> </span></div></td><td></td><td></td><td class=\"c_4 n_1 x453 y271_1 w194 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">\u00d6vrigt<span class=\"__7 _14b\"> </span></div></td><td></td><td></td><td class=\"c_4 n_1 x454 y271_1 w195 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Summa<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 x450 ha_6 y272_1 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x455 y273_1 w2ed h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Fordr<span class=\"__7 _253\"></span>an</div></td><td class=\"c_4 n_1 x4a9 y273_1 w2ef h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Skuld</div></td><td class=\"c_4 n_1 x4aa y273_1 w49_1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Netto</div></td><td class=\"c_4 n_1 x4ab y273_1 w319 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Fordran</div></td><td class=\"c_4 n_1 x4ac y273_1 w2ef h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Skuld</div></td><td class=\"c_4 n_1 x4ad y273_1 w31a h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Netto</div></td><td class=\"c_4 n_1 x4ae y273_1 w2ed h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Fordr<span class=\"__7 _253\"></span>an</div></td><td class=\"c_4 n_1 x4af y273_1 w2f2 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Skuld</div></td><td class=\"c_4 n_1 x4b0 y273_1 w49_1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Netto</div></td><td class=\"c_4 n_1 x4b1 y273_1 w2ed h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Fordr<span class=\"__7 _253\"></span>an</div></td><td class=\"c_4 n_1 x4b2 y273_1 w2f2 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Skuld</div></td><td class=\"c_4 n_1 x4b3 y273_1 w49_1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Netto</div></td><td class=\"c_4 n_1 x4b4 y273_1 w31b h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Fordr<span class=\"__7 _256\"></span>an</div></td><td class=\"c_4 n_1 x4b5 y273_1 w2f2 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Skuld</div></td><td class=\"c_4 n_1 x4b6 y273_1 w49_1 h1e_1\"><div class=\"t_7 m0_7 x4b_3 he_4 y268_1 ff3_7 fs6_6 fc3_7 sc0_7 ls1f_2 ws23_2\">Netto<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y274_1 w31c h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1 januari 2024<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x4b7 y274_1 w31d h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,1</div></td><td class=\"c_4 n_1 x4b8 y274_1 w31e h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x4b9 y274_1 w45_1 h34\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4ba y274_1 w31f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-59,3</div></td><td class=\"c_4 n_1 x4bb y274_1 w31f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-59,3</div></td><td class=\"c_4 n_1 x4bc y274_1 w2f8 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2,9</div></td><td class=\"c_4 n_1 x4bd y274_1 w320 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,2</div></td><td class=\"c_4 n_1 x4be y274_1 w2fa h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">2,7</div></td><td class=\"c_4 n_1 x4bf y274_1 w2fb h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">0,7</div></td><td class=\"c_4 n_1 x4c0 y274_1 w321 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls6_7 ws7_7\">-4,3</div></td><td class=\"c_4 n_1 x4c1 y274_1 w322 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,<span class=\"__7 _258\"></span>6</div></td><td class=\"c_4 n_1 x4c2 y274_1 wfb_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">3<span class=\"__7 _258\"></span>,6</div></td><td class=\"c_4 n_1 x4c3 y274_1 w12a_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-66,8</div></td><td class=\"c_4 n_1 x4c4 y274_1 w323 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-63,2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 x450 h1_7 y275_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6kning genom  </td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y276_1 w300 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">r\u00f6relsef\u00f6rv\u00e4rv<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x471 y276_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x472 y276_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x473 y276_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4c5 y276_1 w324 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,4</div></td><td class=\"c_4 n_1 x4c6 y276_1 w2e5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x4c7 y276_1 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x250 y276_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4c8 y276_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x4c9 y276_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4ca y276_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4cb y276_1 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x4cc y276_1 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4cd y276_1 w325 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3<span class=\"__7 _258\"></span>,4</div></td><td class=\"c_4 n_1 x4ce y276_1 w2e5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">-3,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 x50_3 y278 w303 h36\"><div class=\"t_7 m0_7 x4b_3 h1_7 y277 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Redovisat i<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">resultatr<span class=\"__7 _253\"></span>\u00e4kningen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x4cf y278 w326 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1</div></td><td class=\"c_4 n_1 x4d0 y278 w326 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x4d1 y278 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4d2 y278 w327 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">8<span class=\"__7 _258\"></span>,1</div></td><td class=\"c_4 n_1 x4d3 y278 w328 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">8,1</div></td><td class=\"c_4 n_1 x4d4 y278 w329 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,8</div></td><td class=\"c_4 n_1 x4d5 y278 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4d6 y278 w2c9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,8</div></td><td class=\"c_4 n_1 x4d7 y278 wb5_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1</div></td><td class=\"c_4 n_1 x4d8 y278 w96_1 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,6</div></td><td class=\"c_4 n_1 x4d9 y278 w1fb h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,7</div></td><td class=\"c_4 n_1 x4da y278 w32a h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,<span class=\"__7 _258\"></span>9</div></td><td class=\"c_4 n_1 x4db y278 wfb_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">8,9</div></td><td class=\"c_4 n_1 x4dc y278 w32b h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">9,8<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y279 w32c h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omklassificering<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x4dd y279 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4de y279 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x4df y279 w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4e0 y279 w32d h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2,9</div></td><td class=\"c_4 n_1 x4e1 y279 w32d h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x4e2 y279 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4e3 y279 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4e4 y279 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x4e5 y279 wae_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2,9</div></td><td class=\"c_4 n_1 x4e6 y279 w32e h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-2<span class=\"__7 _258\"></span>,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x4e7 y279 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4e8 y279 w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4e9 y279 w88_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y27a w309 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Omr<span class=\"__7 _253\"></span>\u00e4kningsdifferens<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x48d y27a w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x48e y27a w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x48f y27a w7f_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4ea y27a w1aa h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,1</div></td><td class=\"c_4 n_1 x4eb y27a w32f h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1<span class=\"__7 _258\"></span>,1</div></td><td class=\"c_4 n_1 x4ec y27a w326 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1</div></td><td class=\"c_4 n_1 x4ed y27a w45_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4ee y27a wb5_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1</div></td><td class=\"c_4 n_1 x4ef y27a wb6_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0</div></td><td class=\"c_4 n_1 x4f0 y27a w330 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,7</div></td><td class=\"c_4 n_1 x4f1 y27a w330 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-0,7</div></td><td class=\"c_4 n_1 x4f2 y27a wb5_1 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1</div></td><td class=\"c_4 n_1 x4f3 y27a w331 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1,8</div></td><td class=\"c_4 n_1 x4f4 y27a w332 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls14_4 ws17_4\">-1<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y189_2 w333 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">31 december 2024<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x4f5 y189_2 w2f5 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">-2,9</div></td><td class=\"c_4 n_1 x4f6 y189_2 w2f4 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">-2,<span class=\"__7 _258\"></span>9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x4f7 y189_2 w45_1 h34\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013</div></td><td class=\"c_4 n_1 x4f8 y189_2 w2f6 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-52,8</div></td><td class=\"c_4 n_1 x4f9 y189_2 w2f7 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">-52,8</div></td><td class=\"c_4 n_1 x4fa y189_2 w334 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">3,9</div></td><td class=\"c_4 n_1 x4fb y189_2 w2f9 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">-<span class=\"__7 _258\"></span>0,2</div></td><td class=\"c_4 n_1 x327 y189_2 w2fa h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">3,7</div></td><td class=\"c_4 n_1 x4fc y189_2 w2fb h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls10_4 ws13_5\">0,7</div></td><td class=\"c_4 n_1 x4fd y189_2 w335 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls17_3 ws1a_3\">-<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>2</div></td><td class=\"c_4 n_1 x4fe y189_2 w29f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-6,5</div></td><td class=\"c_4 n_1 x4ff y189_2 w2fe h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">4<span class=\"__7 _258\"></span>,6</div></td><td class=\"c_4 n_1 x500 y189_2 w2ff h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-63,1</div></td><td class=\"c_4 n_1 x501 y189_2 w2e8 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">-58,5<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"t_7 m0_7 h3_7 ff3_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs219\">UPPSKJUTNA SK<span class=\"__7 _256\"></span>ATTEFORDRINGAR OCH SK<span class=\"__7 _253\"></span>ATTESKULDER</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDeferredTaxesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-366": {
   "value": "<div class=\"t_7 m0_7 h7_7 ff7_5 fs3_7 fc1_7 sc0_7 ls6_7 ws7_7 gs1dd\">Not 10 Resul<span class=\"__7 _261\"></span>tat per aktie<span class=\"__7 _14b\"> </span></div><div class=\"gs1de\"><table class=\"s_1 w2a3 h2d_1\" id=\"_1e648101-ceb2-405f-a037-1a18a9347a1d\"><tr><td class=\"c_4 n_1 x50_3 y242_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x402 y242_1 w7_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x403 y242_1 wf6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">20<span class=\"__7 _258\"></span>24<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y243_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Resultat per aktie f\u00f6re utsp\u00e4dning<span class=\"__7 _14b\"> </span></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y244_1 w2a4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">T<span class=\"__7 _253\"></span>otalt resultat per aktie f\u00f6re utsp\u00e4dning h\u00e4nf\u00f6r<span class=\"__7 _253\"></span>ligt till moderbolagets aktie\u00e4gare<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x404 y244_1 w2a5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">14<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x405 y244_1 wdd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">14<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y245_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Resultat per aktie efter utsp\u00e4dning<span class=\"__7 _14b\"> </span></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y246_1 w2a4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">T<span class=\"__7 _253\"></span>otalt resultat per aktie f\u00f6re utsp\u00e4dning h\u00e4nf\u00f6r<span class=\"__7 _253\"></span>ligt till moderbolagets aktie\u00e4gare<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x404 y246_1 w2a5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">14<span class=\"__7 _258\"></span>,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x405 y246_1 wdd_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">14<span class=\"__7 _258\"></span>,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y247_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Resultatm\u00e5tt som anv\u00e4nts i ber<span class=\"__7 _253\"></span>\u00e4kningen av resultat per aktie<span class=\"__7 _14b\"> </span></td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y248_1 w2a6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Resultat efter skatt h\u00e4nf<span class=\"__7 _253\"></span>\u00f6rligt till moderbolagets aktie\u00e4gare<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x406 y248_1 we_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">219,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x407 y248_1 w2a7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">2<span class=\"__7 _261\"></span>0<span class=\"__7 _258\"></span>7,<span class=\"__7 _258\"></span>4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 ha_6 y249_1 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">V<span class=\"__7 _253\"></span>\u00e4gt genomsnittligt antal stamaktier </td><td></td><td></td></tr><tr><td class=\"c_4 n_1 x50_3 y24a_1 w2a8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">V<span class=\"__7 _253\"></span>\u00e4gt genomsnittligt antal utest\u00e5ende stamaktier vid ber<span class=\"__7 _256\"></span>\u00e4kning av resultat per aktie f\u00f6re utsp\u00e4dning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x408 y24a_1 w2a9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">14 985 342</div></td><td class=\"c_4 n_1 x409 y24a_1 w2aa h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">14 818 235<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y24b_1 w2ab h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Utsp\u00e4dning<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x40a y24b_1 w2ac h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">18 556<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x40b y24b_1 w2ad h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">46 321<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y24c_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">V<span class=\"__7 _253\"></span>\u00e4gt genomsnittligt antal utest\u00e5ende stamaktier och pot<span class=\"__7 _253\"></span>entiella stamaktier som anv\u00e4nts som n\u00e4mnare vid ber<span class=\"__7 _256\"></span>\u00e4kning av </td><td class=\"c_4 n_1 x25a y24d_1 w2ae h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">15 003 898</div></td><td class=\"c_4 n_1 x40c y24d_1 w2af h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">14 864 556<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xa3_2 h1_7 y24e_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">resultat per aktie efter utsp\u00e4dning<span class=\"__7 _14b\"> </span></td><td></td><td></td></tr></table></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1df\">Resultat per aktie f\u00f6re utsp\u00e4dning ber<span class=\"__7 _256\"></span>\u00e4knas genom att </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1e0\">det resultat som \u00e4r h\u00e4nf\u00f6rligt till Moderbolagets aktie<span class=\"__7 _253\"></span>\u00e4ga<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1e1\">re divider<span class=\"__7 _256\"></span>as med ett v\u00e4gt genomsnittligt antal ut<span class=\"__7 _256\"></span>est\u00e5ende </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1e2\">stamaktier under \u00e5ret. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1e3\">F\u00f6r ber<span class=\"__7 _256\"></span>\u00e4kning av resultat per aktie eft<span class=\"__7 _253\"></span>er utsp\u00e4dning </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1e4\">juster<span class=\"__7 _256\"></span>as det v\u00e4gda genomsnittliga antalet ut<span class=\"__7 _253\"></span>est\u00e5ende sta<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1e5\">maktier f\u00f6r utsp\u00e4dningseffekt<span class=\"__7 _253\"></span>en av samtliga potentiella </div><div class=\"t_7 m0_7 h2_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1e6\">stamaktier. I moderbolaget finns tec<span class=\"__7 _253\"></span>knings- och aktie<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1e7\">optioner som potentiellt kan k<span class=\"__7 _256\"></span>onverter<span class=\"__7 _256\"></span>as till stamaktier </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1e8\">med utsp\u00e4dningseffekt. F\u00f6r optioner g\u00f6rs en ber<span class=\"__7 _256\"></span>\u00e4kning </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1e9\">av det antal aktier som kunde ha k<span class=\"__7 _253\"></span>\u00f6pts till verkligt v<span class=\"__7 _253\"></span>\u00e4rde </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1ea\">(ber<span class=\"__7 _256\"></span>\u00e4knat som \u00e5rets genomsnittliga marknadspris f<span class=\"__7 _253\"></span>\u00f6r </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs1eb\">Moderbolagets aktier), f\u00f6r et<span class=\"__7 _253\"></span>t belopp motsvar<span class=\"__7 _256\"></span>ande det </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1ec\">monet\u00e4r<span class=\"__7 _256\"></span>a v\u00e4rdet av de tec<span class=\"__7 _253\"></span>kningsr<span class=\"__7 _256\"></span>\u00e4tter som \u00e4r knutna till </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1ed\">utest\u00e5ende aktieoptioner. Det antal aktier som ber<span class=\"__7 _256\"></span>\u00e4knas </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1ee\">enligt ovan j\u00e4mf<span class=\"__7 _253\"></span>\u00f6rs med det antal aktier som skulle ha </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1ef\">utf\u00e4rdats under antagande at<span class=\"__7 _253\"></span>t aktieoptionerna utnyttjas. </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1f0\">Under \u00e5ret har bolaget \u00e5t<span class=\"__7 _253\"></span>erk\u00f6pt egna aktier. \u00c5<span class=\"__7 _253\"></span>terk<span class=\"__7 _253\"></span>\u00f6pta </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1f1\">aktier innehas som egna aktier och ing\u00e5r inte i antalet </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1f2\">utest\u00e5ende aktier vid ber<span class=\"__7 _256\"></span>\u00e4kning av resultat per aktie. Det </div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1f3\">v\u00e4gda genomsnittliga antalet aktier har just<span class=\"__7 _256\"></span>erats f\u00f6r \u00e5t<span class=\"__7 _256\"></span>er<span class=\"ls0_7\">-<span class=\"__7 _14b\"> </span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1f4\">k\u00f6pen fr<span class=\"__7 _256\"></span>\u00e5n och med respektive \u00e5t<span class=\"__7 _256\"></span>erk\u00f6psdatum.<span class=\"__7 _14b\"> </span></div><div class=\"t_7 m0_7 h7_7 ff7_5 fs3_7 fc1_7 sc0_7 ls6_7 ws7_7 gs1fe\">Not 14 Aktiekapital<span class=\"__7 _14b\"> </span></div>T<span class=\"__7 _256\"></span>otalt antal aktier uppgick vid periodens slut till 15 077 583 (14 972 853) och vid periodens b\u00f6rjan till 14 972 85<span class=\"__7 _253\"></span>3 <span class=\"ls0_7\"> </span>(14 807 353). Aktiernas k<span class=\"__7 _256\"></span>votv\u00e4rde uppg\u00e5r till 40 (<span class=\"__7 _253\"></span>40) \u00f6re per aktie. Samtliga emitt<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ade aktier \u00e4r fullt betalda.<span class=\"__7 _14b\"> </span>Under perioden har 104 730 (165 500) aktier emitter<span class=\"__7 _256\"></span>ats till f\u00f6ljd av inl\u00f6sen av t<span class=\"__7 _256\"></span>eckningsoptioner.<span class=\"__7 _14b\"> </span>Under perioden har bolaget \u00e4v<span class=\"__7 _253\"></span>en \u00e5terk<span class=\"__7 _253\"></span>\u00f6pt egna aktier inom r<span class=\"__7 _256\"></span>amen f\u00f6r av bolagsst\u00e4mman l\u00e4mnade bemyndiganden. Per balansdagen innehade bolaget 58 442 egna aktier, vilka r<span class=\"__7 _253\"></span>edovisas som en av<span class=\"__7 _253\"></span>dr<span class=\"__7 _253\"></span>agspost mot eget kapital. De \u00e5ter<span class=\"__7 _253\"></span>k\u00f6pta aktierna har ingen r<span class=\"__7 _256\"></span>\u00e4tt till utdelning eller r<span class=\"__7 _253\"></span>\u00f6str<span class=\"__7 _253\"></span>\u00e4tt.<span class=\"__7 _14b\"> </span>Det finns endast ett aktieslag. V<span class=\"__7 _256\"></span>arje aktie ger r\u00e4t<span class=\"__7 _253\"></span>t till en r\u00f6st. Aktierna \u00e4r inte f<span class=\"__7 _253\"></span>\u00f6rem\u00e5l f\u00f6r n\u00e5gr<span class=\"__7 _256\"></span>a begr<span class=\"__7 _253\"></span>\u00e4nsningar avseende \u00f6v<span class=\"__7 _256\"></span>erl\u00e5tbarhet.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEarningsPerShareExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-368": {
   "value": "<div class=\"t_7 m0_7 h7_7 ff7_5 fs3_7 fc2_7 sc0_7 ls6_7 ws7_7 gs1f6\">Not 11 V<span class=\"__7 _256\"></span>arulager<span class=\"__7 _14b\"> </span></div><div class=\"gs1f7\"><table class=\"s_1 w2b0 h2e_1\" id=\"_b9f04aab-d080-4f8a-ab58-58006dbd4a8c\"><tr><td class=\"c_4 n_1 x50_3 y1e4_1 w6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x40d y1e4_1 w21f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x40e y1e4_1 w2b1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2024-12-31<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 w2b2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">R\u00e5material<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x40f y186_2 w2b3 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">109,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x410 y186_2 w2b4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">114,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ab_1 w2b5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Halvfabrikat<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x411 y1ab_1 w2b6 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">16<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x412 y1ab_1 w2b7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">20,2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ac_1 w2b8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00e4rdiga v<span class=\"__7 _253\"></span>aror<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x413 y1ac_1 w2b9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">145,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x414 y1ac_1 w2ba h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">134,3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x415 y189_2 w2bb h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">271,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x416 y189_2 w2bc h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">268<span class=\"__7 _258\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs8c\">V<span class=\"__7 _256\"></span>arukostnader har redovisats i k<span class=\"__7 _256\"></span>oncernens resultatr<span class=\"__7 _256\"></span>\u00e4kning uppg\u00e5ende t<span class=\"fc5_6\">ill 939,2 </span><span class=\"ff4_7 ws3_7\">(801,0) MSEK. Kostnaderna har r<span class=\"__7 _253\"></span>edovi<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></span></div><div class=\"t_7 m0_7 h2_7 ff2_7 fs1_7 fc1_7 sc0_7 ls2_7 ws2_7 gs1f8\">sats som kostnader f\u00f6r s\u00e5lda v<span class=\"__7 _256\"></span>aror. Under \u00e5ret har nedskrivningar gjorts om <span class=\"fc0_7 ws3_7\">3,2 <span class=\"ff4_7 fc1_7\">(3,4) MSEK. </span></span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCostOfSalesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-369": {
   "value": "Not 11 V<span class=\"__7 _256\"></span>arulager<span class=\"__7 _14b\"> </span><table class=\"s_1 w2b0 h2e_1\" id=\"_b9f04aab-d080-4f8a-ab58-58006dbd4a8c\"><tr><td class=\"c_4 n_1 x50_3 y1e4_1 w6_1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x40d y1e4_1 w21f h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025-12-<span class=\"__7 _253\"></span>31<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x40e y1e4_1 w2b1 h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2024-12-31<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y186_2 w2b2 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">R\u00e5material<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x40f y186_2 w2b3 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">109,6<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x410 y186_2 w2b4 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">114,4<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ab_1 w2b5 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Halvfabrikat<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x411 y1ab_1 w2b6 h12_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff4_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">16<span class=\"__7 _258\"></span>,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x412 y1ab_1 w2b7 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">20,2<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ac_1 w2b8 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00e4rdiga v<span class=\"__7 _253\"></span>aror<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x413 y1ac_1 w2b9 h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">145,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x414 y1ac_1 w2ba h11_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y184_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">134,3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x415 y189_2 w2bb h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">271,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x416 y189_2 w2bc h10_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y181_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">268<span class=\"__7 _258\"></span>,9<span class=\"__7 _14b\"> </span></div></td></tr></table>V<span class=\"__7 _256\"></span>arukostnader har redovisats i k<span class=\"__7 _256\"></span>oncernens resultatr<span class=\"__7 _256\"></span>\u00e4kning uppg\u00e5ende t<span class=\"fc5_6\">ill 939,2 </span><span class=\"ff4_7 ws3_7\">(801,0) MSEK. Kostnaderna har r<span class=\"__7 _253\"></span>edovi<span class=\"ff2_7 ls0_7 ws2_7\">-<span class=\"__7 _14b\"> </span></span></span>sats som kostnader f\u00f6r s\u00e5lda v<span class=\"__7 _256\"></span>aror. Under \u00e5ret har nedskrivningar gjorts om <span class=\"fc0_7 ws3_7\">3,2 <span class=\"ff4_7 fc1_7\">(3,4) MSEK. </span></span>Not 26 R\u00f6relsef\u00f6rv<span class=\"__8 _264\"></span>\u00e4r<span class=\"__8 _d_6\"></span>v<span class=\"__8 _267\"> </span><table class=\"s_2 w28e_1 h2c_2\" id=\"_0e28722d-926d-4916-8f7a-c1e67592b460\"><tr><td class=\"c_5 n_2 x62_3 y318 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3af_1 y318 w28f_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Danrehab<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b0_1 y318 w290_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">XGX Pharma<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b1_1 y318 w291_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Liv<span class=\"__8 _264\"></span>Assured<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y319 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b2_1 y31a w292_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-02-01<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b3_1 y31a w293_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-07-21<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b4_1 y31a w294_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-10-01<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31b ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad andel vid f\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y31c w295_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b6_1 y31c wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b7_1 y31c wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y31d ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Anskaffningsv\u00e4r<span class=\"__8 _264\"></span>de<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av kontant betalning<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y31f w296_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y31f w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y31f w297_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y320 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av \u00e5terst\u00e5ende k\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y321 w87_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bb_1 y321 w298_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bc_1 y321 w299_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">32,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y322 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av k\u00f6p- och s\u00e4ljoption<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y323 w212_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bd_1 y323 w221_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3be_1 y323 wb7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y324 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y325 w38_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y325 w29a_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y325 w29b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y326 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundrelationer<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y327 w29c_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c1_1 y327 w29d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">229,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c2_1 y327 w29e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">70,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y328 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>eknologi<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x217_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c3_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c4_1 y329 w29f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga immateriella tillg\u00e5ngar </td><td class=\"c_5 n_2 x2b5_1 y32b wa9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c5_1 y32b w2a0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">184,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c6_1 y32b w2a1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Materiella tillg\u00e5ngar inkl. nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3c7_1 y32d w2a2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">3,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c8_1 y32d wa4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c9_1 y32d w1f7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oms\u00e4ttningstillg\u00e5ngar inkl. likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y32f w2a3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">28,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cb_1 y32f w2a4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">38,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cc_1 y32f w21f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y330 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristiga skulder inkl. uppskjuten sk<span class=\"__8 _264\"></span>att<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y331 w2a5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cd_1 y331 w2a6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ce_1 y331 w2a7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y332 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristiga skulder<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y333 w2a8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-5,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cf_1 y333 w254_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d0_1 y333 w2a9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-9,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y334 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade identifierbar<span class=\"__8 _b1_1\"></span>a nettotillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y335 w2aa_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">34,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d1_1 y335 w81_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">195,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d2_1 y335 w2ab_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y336 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Goodwill<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y337 w2ac_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d3_1 y337 w2ad_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">189,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d4_1 y337 w2ae_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y338 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade nett<span class=\"__8 _264\"></span>otillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y339 w38_2 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y339 w29a_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y339 w29b_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kontant utbetald k<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33b w296_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y33b w159_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y33b w297_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad kassa </td><td class=\"c_5 n_2 x3d5_1 y33d w2af_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d6_1 y33d w2b0_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-16,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d7_1 y33d w5c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">-0,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y33e ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Effekt p\u00e5 kassafl\u00f6de<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33f w2b1_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">63,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d8_1 y33f w2b2_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _b1_1\"></span>,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d9_1 y33f w2b3_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls18_4 ws19_4\">78,4<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInventoriesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-370": {
   "value": "<div class=\"t_7 m0_7 h7_7 ff7_5 fs3_7 fc1_7 sc0_7 ls6_7 ws7_7 gs1fa\">Not 12 F\u00f6rutbetalda k<span class=\"__7 _256\"></span>ostnader och upplupna int\u00e4kter<span class=\"__7 _14b\"> </span></div><div class=\"gs12e\"><table class=\"s_1 w15e_1 h2f\" id=\"_de7d7c43-58e9-4fff-b61f-08112bf5eb58\"><tr><td></td><td></td><td class=\"c_4 n_1 x417 y24f_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x418 y24f_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y250_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x419 y250_1 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41a y250_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41b y250_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41c y250_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y251_1 w2bd h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetalda hyror<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41d y251_1 w2be h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41e y251_1 w2bf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41f y251_1 w2c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x162_1 y251_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y252_1 w2c1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetalda f\u00f6rs\u00e4kr<span class=\"__7 _253\"></span>ingskostnader<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x420 y252_1 w2c2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">2,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x421 y252_1 w2c3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41f y252_1 w2c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x422 y252_1 w2c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y253_1 w2c4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetalda pensionskostnader<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x423 y253_1 w2c5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x424 y253_1 w2c6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x425 y253_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x426 y253_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y254_1 w2c7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetald leasing<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x427 y254_1 w2c8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x428 y254_1 w2c9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x429 y254_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42a y254_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y255_1 w2ca h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetalda \u00e5rsav<span class=\"__7 _253\"></span>gifter<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42b y255_1 w2cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42c y255_1 w2cc h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">4,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42d y255_1 w1d5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42e y255_1 w2cd h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y256_1 w2ce h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Upplupna int\u00e4kter<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42f y256_1 w2cf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x307 y256_1 w1d3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x430 y256_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a5 y256_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y257_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rskot<span class=\"__7 _253\"></span>t till lever<span class=\"__7 _256\"></span>ant\u00f6r<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x431 y258_1 w2d0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">18,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x432 y258_1 w2d1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">16,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x433 y258_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x434 y258_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ac_1 w2d2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga poster<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x435 y1ac_1 w2d3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x436 y1ac_1 w2d4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">1<span class=\"__7 _258\"></span>2,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x437 y1ac_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x438 y1ac_1 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x439 y189_2 we4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">44,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43a y189_2 w2d5 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">41,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43b y189_2 w2d6 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43c y189_2 w2d7 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,6</div></td></tr></table></div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs34_1\">Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs35_1\">definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span></div><div class=\"gsd_2\"><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table></div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs37_1\">Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs38_1\">upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs39_1\">k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs3a_1\">v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs3b_1\">likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs3c_1\">skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPrepaymentsAndOtherAssetsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-371": {
   "value": "Not 12 F\u00f6rutbetalda k<span class=\"__7 _256\"></span>ostnader och upplupna int\u00e4kter<span class=\"__7 _14b\"> </span><table class=\"s_1 w15e_1 h2f\" id=\"_de7d7c43-58e9-4fff-b61f-08112bf5eb58\"><tr><td></td><td></td><td class=\"c_4 n_1 x417 y24f_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x418 y24f_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y250_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x419 y250_1 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41a y250_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41b y250_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41c y250_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y251_1 w2bd h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetalda hyror<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41d y251_1 w2be h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41e y251_1 w2bf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41f y251_1 w2c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x162_1 y251_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y252_1 w2c1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetalda f\u00f6rs\u00e4kr<span class=\"__7 _253\"></span>ingskostnader<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x420 y252_1 w2c2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">2,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x421 y252_1 w2c3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41f y252_1 w2c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x422 y252_1 w2c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y253_1 w2c4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetalda pensionskostnader<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x423 y253_1 w2c5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x424 y253_1 w2c6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x425 y253_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x426 y253_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y254_1 w2c7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetald leasing<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x427 y254_1 w2c8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x428 y254_1 w2c9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x429 y254_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42a y254_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y255_1 w2ca h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetalda \u00e5rsav<span class=\"__7 _253\"></span>gifter<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42b y255_1 w2cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42c y255_1 w2cc h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">4,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42d y255_1 w1d5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42e y255_1 w2cd h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y256_1 w2ce h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Upplupna int\u00e4kter<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42f y256_1 w2cf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x307 y256_1 w1d3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x430 y256_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a5 y256_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y257_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rskot<span class=\"__7 _253\"></span>t till lever<span class=\"__7 _256\"></span>ant\u00f6r<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x431 y258_1 w2d0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">18,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x432 y258_1 w2d1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">16,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x433 y258_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x434 y258_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ac_1 w2d2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga poster<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x435 y1ac_1 w2d3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x436 y1ac_1 w2d4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">1<span class=\"__7 _258\"></span>2,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x437 y1ac_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x438 y1ac_1 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x439 y189_2 we4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">44,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43a y189_2 w2d5 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">41,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43b y189_2 w2d6 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43c y189_2 w2d7 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,6</div></td></tr></table>Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLeasePrepaymentsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-372": {
   "value": "<div class=\"t_7 m0_7 h7_7 ff7_5 fs3_7 fc1_7 sc0_7 ls6_7 ws7_7 gs1fc\">Not 13 Lik<span class=\"__7 _256\"></span>vida m<span class=\"__7 _258\"></span>edel<span class=\"__7 _14b\"> </span></div><div class=\"gs148\"><table class=\"s_1 w2d8 h30\" id=\"_92632848-8ba3-43ae-ad95-3213fb949fdf\"><tr><td></td><td></td><td class=\"c_4 n_1 x417 y1e5_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x418 y1e5_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y259_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x419 y259_1 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41a y259_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41b y259_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41c y259_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ac_1 w2d9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Kassa och bank<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43d y1ac_1 w2da h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">370,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43e y1ac_1 w2db h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">370,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43f y1ac_1 w2dc h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">22<span class=\"__7 _261\"></span>7,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x440 y1ac_1 w2dd h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">256,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x441 y189_2 w2de h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">370,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x442 y189_2 w41_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">370,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x443 y189_2 w2df h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">227,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x444 y189_2 w2e0 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">256,7<span class=\"__7 _14b\"> </span></div></td></tr></table></div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs201\">I ett av k<span class=\"__7 _253\"></span>oncernens dott<span class=\"__7 _253\"></span>erbolag i Nederl\u00e4nderna finns en check<span class=\"__7 _253\"></span>r<span class=\"__7 _253\"></span>\u00e4kningskredit om 13,<span class=\"__7 _253\"></span>4 MSEK var<span class=\"__7 _256\"></span>av 0 MSEK var utnyttjad </div><div class=\"t_7 m0_7 h4_7 ff4_7 fs1_7 fc1_7 sc0_7 ls2_7 ws3_7 gs202\">vid \u00e5rsskiftet. Se not 16. </div><div class=\"gs10_2\"><table class=\"s_2 w51_2 h16_5\" id=\"_a03020bb-b796-4218-bd59-b252580f7b13\"><tr><td></td><td></td><td class=\"c_5 n_2 xd0_2 y23d_2 w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 xd1_2 y23d_2 w3_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y23e_2 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd2_2 y23e_2 w52_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd3_2 y23e_2 w6_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd4_2 y23e_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd5_2 y23e_2 w7_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y23f_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y240_2 w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd8_2 y240_2 w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd9_2 y240_2 w55_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">22<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xda_2 y240_2 w56_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y241_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5neskulder - f\u00f6rfaller inom et<span class=\"__8 _264\"></span>t \u00e5r (inklusive checkr<span class=\"__8 _264\"></span>\u00e4kningskr<span class=\"__8 _264\"></span>edit)<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y242_2 w57_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-102,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdb_2 y242_2 w58_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-60,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdc_2 y242_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdd_2 y242_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y243_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5neskulder - f\u00f6rfaller eft<span class=\"__8 _264\"></span>er ett \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y244_2 w59_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-380,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdf_2 y244_2 w5a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>2<span class=\"__8 _d_6\"></span>97,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe0_2 y244_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe1_2 y244_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y245_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga finansiella skulder - f\u00f6rfaller inom et<span class=\"__8 _264\"></span>t \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe2_2 y246_2 w5b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe3_2 y246_2 w5c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-12<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe4_2 y246_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe5_2 y246_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y247_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga finansiella skulder - f\u00f6rfaller eft<span class=\"__8 _264\"></span>er ett \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe6_2 y248_2 w5d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-154,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe7_2 y248_2 w5e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe8_2 y248_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe9_2 y248_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y249_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld inklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y24a_2 w5f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xea_2 y24a_2 w60_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xeb_2 y24a_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xec_2 y24a_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y24b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld e<span class=\"__8 _264\"></span>xklusive skulder avseende n<span class=\"__8 _264\"></span>yttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xed_2 y24c_2 w63_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-81,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xee_2 y24c_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">276,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xef_2 y24c_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf0_2 y24c_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y24d_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y24e_2 w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd8_2 y24e_2 w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd9_2 y24e_2 w55_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">22<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xda_2 y24e_2 w56_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y24f_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bruttosk<span class=\"__8 _264\"></span>uld - bunden r\u00e4nta<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xf1_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf2_2 y250_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf3_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf4_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y251_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bruttosk<span class=\"__8 _264\"></span>uld - r\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe6_2 y252_2 w64_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-718,<span class=\"__8 _264\"></span>7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf5_2 y252_2 w65_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf6_2 y252_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf7_2 y252_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y253_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld inklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y224_2 w5f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xea_2 y224_2 w60_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xeb_2 y224_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xec_2 y224_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr></table></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs11_2\">Nedan analyser<span class=\"__8 _264\"></span>as nett<span class=\"__8 _264\"></span>oskulden och f\u00f6r<span class=\"__8 _264\"></span>\u00e4ndr<span class=\"__8 _264\"></span>ingar av nett<span class=\"__8 _264\"></span>oskulden f\u00f6r de present<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ade perioderna.<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h8_8 ff4_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs12_2\">A<span class=\"__8 _264\"></span>VST<span class=\"__8 _264\"></span>\u00c4MNING A<span class=\"__8 _264\"></span>V NETTOSKULD </div><div class=\"gs13_2\"><table class=\"s_2 w66_2 h17_5\" id=\"_db6217bd-c824-4df6-8ac6-433ff5479955\"><tr><td></td><td></td><td></td><td class=\"t_8 m0_8 xf8_2 h3_8 y254_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">\u00d6vriga </td><td></td></tr><tr><td></td><td class=\"t_8 m0_8 xf9_2 h6_8 y255_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Likvida </td><td></td><td class=\"t_8 m0_8 xfa_2 h6_8 y255_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">finansiella </td><td></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y256_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xfb_2 y257_2 w67_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfc_2 y257_2 w68_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">L\u00e5neskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfd_2 y257_2 w69_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfe_2 y257_2 w6a_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Summa<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y258_2 w6b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettosk<span class=\"__8 _264\"></span>uld 1 januari 2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xff_2 y258_2 w54_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x100_2 y258_2 w6c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-358,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x101_2 y258_2 w6d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x102_2 y258_2 w6e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>7,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y259_2 w6f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kassafl\u00f6de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x103_2 y259_2 w70_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">26,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x104_2 y259_2 w6d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-95,1<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x105_2 h1_8 y25a_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,6<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x106_2 h1_8 y25b_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-58,4<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y25c_2 w71_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga icke k<span class=\"__8 _264\"></span>assafl\u00f6desp\u00e5verkande post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x107_2 y25c_2 w72_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-25,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x108_2 y25c_2 w73_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-30,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x109_2 y25c_2 w74_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-22<span class=\"__8 _264\"></span>6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10a_2 y25c_2 w75_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-282,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25d_2 w76_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2025 inklusive skulder avseende n<span class=\"__8 _264\"></span>yttjander\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10b_2 y25d_2 w77_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10c_2 y25d_2 w78_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-483,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10d_2 y25d_2 w79_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-235<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10e_2 y25d_2 w5f_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25e_2 w7a_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2025 exklusive skulder a<span class=\"__8 _264\"></span>vseende nyttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10f_2 y25e_2 w7b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x110_2 y25e_2 w7c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x111_2 y25e_2 w7d_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-235<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x112_2 y25e_2 w63_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-81,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25f_2 w7e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettosk<span class=\"__8 _264\"></span>uld 1 januari 2024<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x113_2 y25f_2 w7f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">188,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x114_2 y25f_2 w80_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-261,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x115_2 y25f_2 w81_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x116_2 y25f_2 w82_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-101,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y260_2 w6f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kassafl\u00f6de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x117_2 y260_2 w83_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">209,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x118_2 y260_2 w84_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">83,0<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x119_2 h1_8 y261_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x106_2 h1_8 y262_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">292,3<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y263_2 w71_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga icke k<span class=\"__8 _264\"></span>assafl\u00f6desp\u00e5verkande post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11a_2 y263_2 w85_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>2<span class=\"__8 _d_6\"></span>7,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11b_2 y263_2 w86_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-179,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11c_2 y263_2 w87_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11d_2 y263_2 w88_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-198,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y264_2 w89_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2024 inklusive skulder a<span class=\"__8 _264\"></span>vseende nyttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11e_2 y264_2 w8a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11f_2 y264_2 w8b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-35<span class=\"__8 _d_6\"></span>8,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x120_2 y264_2 w8c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-19,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x121_2 y264_2 w60_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w8d_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2024 exklusive sk<span class=\"__8 _264\"></span>ulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x122_2 y224_2 w8a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x123_2 y224_2 w8e_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">-74<span class=\"__8 _269\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x124_2 y224_2 w8c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-19,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x125_2 y224_2 w62_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">276,5<span class=\"__8 _267\"> </span></div></td></tr></table></div>Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 ls0_8 ws1_8 gs71_1\"> <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff6_8 lsc_6 wsd_6\">S\u00e4kerst\u00e4lla at<span class=\"__8 _264\"></span>t det vid alla tillf\u00e4llen finns tillg\u00e5ng till </span></span></div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs72_1\">likvida medel och finansier<span class=\"__8 _264\"></span>ing till rimliga kostnader<span class=\"__8 _267\"> </span></div>KREDITRISK<span class=\"__8 _267\"> </span>Kreditrisk<span class=\"__8 _b1_1\"></span>en \u00e4r risken f\u00f6r att en k<span class=\"__8 _264\"></span>und eller motpart i ett finansiellt instrument inte kan fullg\u00f6r<span class=\"__8 _b1_1\"></span>a sitt \u00e5tagande och d\u00e4rigenom f\u00f6rorsak<span class=\"__8 _264\"></span>ar koncer<span class=\"__8 _264\"></span>nen en finansiell f\u00f6rlust och uppst\u00e5r huvudsakligen fr<span class=\"__8 _b1_1\"></span>\u00e5n koncernens kundfor<span class=\"__8 _264\"></span>dringar och inv<span class=\"__8 _264\"></span>esteringar i skuldinstrument. Kr<span class=\"__8 _264\"></span>editkv<span class=\"__8 _264\"></span>alitet<span class=\"__8 _264\"></span>en f\u00f6r finansiella tillg\u00e5ngar som vark<span class=\"__8 _264\"></span>en har f\u00f6rfallit till betalning eller \u00e4r i behov av nedsk<span class=\"__8 _264\"></span>rivning har bed\u00f6mts fr<span class=\"__8 _264\"></span>\u00e4mst ge<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>nom h\u00e4nvisning till motpartens betalningshist<span class=\"__8 _264\"></span>orik.<span class=\"__8 _267\"> </span>Kundfor<span class=\"__8 _264\"></span>dringarna kar<span class=\"__8 _b1_1\"></span>akt\u00e4riser<span class=\"__8 _b1_1\"></span>as av en l\u00e5g risk d\u00e5 varje delpost \u00e4r liten i f\u00f6r<span class=\"__8 _264\"></span>h\u00e5llande till total for<span class=\"__8 _264\"></span>dringsmassa samt att k<span class=\"__8 _264\"></span>oncernens kreditpolic<span class=\"__8 _264\"></span>y \u00e4r restriktiv<span class=\"__8 _b1_1\"></span>. Likvida medel best\u00e5r av kassamedel och bank<span class=\"__8 _264\"></span>medel. Bankmedel oc<span class=\"__8 _264\"></span>h \u00f6vriga k<span class=\"__8 _264\"></span>orta placeringar i konc<span class=\"__8 _264\"></span>ernen och moderbolaget finns hos kreditinstitut med r<span class=\"__8 _b1_1\"></span>ating A1, Moody\u2019s.<span class=\"__8 _267\"> </span>Kreditrisk uppst\u00e5r genom lik<span class=\"__8 _b1_1\"></span>vida medel samt kredit-<span class=\"ls0_8\"> </span>exponeringar gent<span class=\"__8 _264\"></span>emot kunder, inklusiv<span class=\"__8 _264\"></span>e utest\u00e5ende <span class=\"ls0_8\"> </span>fordringar oc<span class=\"__8 _264\"></span>h avtalade tr<span class=\"__8 _264\"></span>ansaktioner. Bolagen i konc<span class=\"__8 _264\"></span>ernen skall minimer<span class=\"__8 _b1_1\"></span>a finansiell kreditr<span class=\"__8 _264\"></span>isk genom att <span class=\"__8 _264\"></span>v\u00e4lja motpar<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>ter med <span class=\"__8 _264\"></span>h\u00f6g kredit<span class=\"__8 _264\"></span>v\u00e4rdighet. Den <span class=\"__8 _264\"></span>maximala exponeringen f\u00f6r kreditr<span class=\"__8 _264\"></span>isk per balansdagen \u00e4r det verkliga v<span class=\"__8 _264\"></span>\u00e4rdet f\u00f6r varje kat<span class=\"__8 _264\"></span>egori for<span class=\"__8 _264\"></span>dringar som n\u00e4mns i tabellen nedan.<span class=\"__8 _267\"> </span>Reserveringar har sin grund i metoden f<span class=\"__8 _264\"></span>\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__8 _264\"></span>luster i IFRS 9 som inneb\u00e4r att en k<span class=\"__8 _b1_1\"></span>ollektiv<span class=\"__8 _d_6\"></span> bed\u00f6mning sker av lik<span class=\"__8 _264\"></span>artade fordringar d\u00e4r h\u00e4nsyn tas till historisk<span class=\"__8 _264\"></span>a data s\u00e5 som betalningshistorik och f\u00f6<span class=\"__8 _264\"></span>rlu<span class=\"__8 _264\"></span>sthi<span class=\"__8 _264\"></span>st<span class=\"__8 _264\"></span>ori<span class=\"__8 _264\"></span>k. Det verkliga v<span class=\"__8 _264\"></span>\u00e4rdet p\u00e5 kundfor<span class=\"__8 _264\"></span>dringar bed\u00f6ms motsvar<span class=\"__8 _b1_1\"></span>a det bokf\u00f6rda v<span class=\"__8 _264\"></span>\u00e4rdet. F\u00f6ljande upplysningar i denna not avser k<span class=\"__8 _264\"></span>oncernen. Separ<span class=\"__8 _b1_1\"></span>ata upplysningar f\u00f6r moderbolaget l\u00e4mnas int<span class=\"__8 _264\"></span>e. <table class=\"s_2 w23a_1 h23_2\" id=\"_72af2e56-0dc1-4260-98d5-391e9154378b\"><tr><td class=\"c_5 n_2 x62_3 y2ca w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34c_1 y2ca w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34d_1 y2ca w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w23b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ej f\u00f6rfallet<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34e_1 y2c3 w23c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34f_1 y2c3 w23d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w23e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Mindre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x350_1 y221_2 w23f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x351_1 y221_2 w240_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w241_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c4ldre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x352_1 y2c4 w9f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x353_1 y2c4 w242_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w243_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avs\u00e4t<span class=\"__8 _264\"></span>tningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x354_1 y2aa w244_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-1,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x355_1 y2aa w245_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x356_1 y224_2 w246_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">267<span class=\"__8 _264\"></span>,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x357_1 y224_2 w247_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr></table>LIK<span class=\"__8 _264\"></span>VIDITETSRISK<span class=\"__8 _267\"> </span>Likvidit<span class=\"__8 _264\"></span>etsrisk \u00e4r risk<span class=\"__8 _264\"></span>en att konc<span class=\"__8 _264\"></span>ernen inte kan finansier<span class=\"__8 _b1_1\"></span>a l\u00e5nebetalningar eller andr<span class=\"__8 _264\"></span>a finansiella \u00e5taganden i den takt de f\u00f6rfaller till betalning antingen med egna medel eller ny finansiering. F\u00f6r at<span class=\"__8 _264\"></span>t uppr<span class=\"__8 _264\"></span>\u00e4tth\u00e5lla en betryggande betalningsberedskap sk<span class=\"__8 _264\"></span>all koncernen ha en dr<span class=\"__8 _264\"></span>iftslikvidit<span class=\"__8 _264\"></span>et som alltid ska \u00f6v<span class=\"__8 _264\"></span>erstiga 30 MSEK. Driftslikvidit<span class=\"__8 _264\"></span>eten best\u00e5r av tillg\u00e4ngliga lik<span class=\"__8 _264\"></span>vida medel, kortfristiga placeringar oc<span class=\"__8 _264\"></span>h outnyttjat utrymme p\u00e5 checkr<span class=\"__8 _b1_1\"></span>\u00e4kningskredit. Per 2025-<span class=\"__8 _264\"></span>12-31 uppgick dr<span class=\"__8 _264\"></span>iftlikvidit<span class=\"__8 _264\"></span>eten till 37<span class=\"__8 _264\"></span>0,4 (3<span class=\"__8 _264\"></span>70,<span class=\"__8 _264\"></span>1) MSEK. 100\u2009procent av k<span class=\"__8 _b1_1\"></span>oncernens krediter l\u00f6per med s\u00e5 kallad r\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta med 3 m\u00e5naders bindningstid.<span class=\"__8 _267\"> </span><table class=\"s_2 w248_1 h1e_2\" id=\"_456c7eae-9471-44b5-b6c1-e10ed5b70da5\"><tr><td class=\"c_5 n_2 x62_3 y2a8 w249_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">F\u00f6rfallotidpunkt f\u00f6r uppl\u00e5ning<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x358_1 y2a8 w2_3 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x359_1 y2a8 w90_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a9 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35a_1 y2a9 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35b_1 y2a9 w24a_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _b1_1\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35c_1 y2a9 w1cc_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12<span class=\"__8 _264\"></span>-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35d_1 y2a9 w24b_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w24c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">6 m\u00e5nader eller mindre<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35e_1 y221_2 w24d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">54,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35f_1 y221_2 w24e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">41,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x360_1 y221_2 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x361_1 y221_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w24f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">6\u2009\u2013\u200912 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x362_1 y222_2 w250_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x363_1 y222_2 w251_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">19,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x364_1 y222_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x365_1 y222_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w252_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x366 y2aa w253_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">616,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x367_1 y2aa w254_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">316,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x368_1 y2aa wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x369_1 y2aa wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36a_1 y224_2 w255_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36b_1 y224_2 w256_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">377<span class=\"__8 _264\"></span>,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36c_1 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36d_1 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr></table>I tabellen nedan \u00e5terfinns de odiskont<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ade kontr<span class=\"__8 _b1_1\"></span>aktuella kassafl\u00f6den som kommer a<span class=\"__8 _264\"></span>v koncernens sk<span class=\"__8 _264\"></span>ulder i form av finansiella instrument, baser<span class=\"__8 _264\"></span>at p\u00e5 de vid balansdagen kontr<span class=\"__8 _b1_1\"></span>akter<span class=\"__8 _b1_1\"></span>ade \u00e5terst\u00e5ende l\u00f6ptiderna. De belopp som f\u00f6rfaller inom 12 m\u00e5nader \u00f6<span class=\"__8 _264\"></span>verensst\u00e4mmer med bokf\u00f6r<span class=\"__8 _264\"></span>da belopp, eft<span class=\"__8 _264\"></span>ersom diskont<span class=\"__8 _264\"></span>eringseffekten \u00e4r o<span class=\"__8 _264\"></span>v\u00e4sentlig.<span class=\"__8 _267\"> </span><table class=\"s_2 w257_1 h29_2\" id=\"_2823b85e-c554-4350-b419-80234898676a\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y30e ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 2025-<span class=\"__8 _b1_1\"></span>12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y30f w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y30f w258_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y30f w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y30f w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y30f w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y30f w25c_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y310 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y310 w25d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x374_1 y310 w25e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">97<span class=\"__8 _b1_1\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x375_1 y310 w25f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x376_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x377_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y311 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y311 w262_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x379_1 y311 w263_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37a_1 y311 w264_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">66,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37b_1 y311 w24d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37c_1 y311 w265_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37d_1 y222_2 w267_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37e_1 y222_2 w268_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _264\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37f_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws18_4\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x380_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x381_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x382_1 y2c6 w26a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x383_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x384_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x385_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x386_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w26b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">431,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x388_1 y224_2 w26c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x389_1 y224_2 w26d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">125,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38a_1 y224_2 w26e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38b_1 y224_2 w26f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr></table>Konc<span class=\"__8 _264\"></span>ernens m\u00e5l avseende kapitalstruktur<span class=\"__8 _264\"></span>en \u00e4r att trygga koncer<span class=\"__8 _264\"></span>nens f\u00f6rm\u00e5ga att f<span class=\"__8 _264\"></span>orts\u00e4tta sin verksamhet, s\u00e5 at<span class=\"__8 _264\"></span>t den kan forts\u00e4tta at<span class=\"__8 _264\"></span>t generer<span class=\"__8 _b1_1\"></span>a avkastning till aktie\u00e4garna och att uppr<span class=\"__8 _b1_1\"></span>\u00e4tth\u00e5lla en optimal kapitalstruktur f\u00f6r at<span class=\"__8 _264\"></span>t minimer<span class=\"__8 _b1_1\"></span>a kapitalkostnaderna.<span class=\"__8 _267\"> </span>Konc<span class=\"__8 _264\"></span>ernen har som m\u00e5l att skulds\u00e4t<span class=\"__8 _264\"></span>tningsgr<span class=\"__8 _264\"></span>aden ska var<span class=\"__8 _b1_1\"></span>a mindre \u00e4n 100\u2009procent. F\u00f6r at<span class=\"__8 _264\"></span>t uppr<span class=\"__8 _264\"></span>\u00e4tth\u00e5lla eller juster<span class=\"__8 _b1_1\"></span>a kapitalstrukturen, kan k<span class=\"__8 _264\"></span>oncernen utf\u00e4r<span class=\"__8 _264\"></span>da nya akti<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>er, \u00e5ter<span class=\"__8 _264\"></span>betala kapital till aktie\u00e4garna eller s\u00e4lja tillg\u00e5ngar<span class=\"__8 _264\"></span>.<span class=\"__8 _267\"> </span>Skulds\u00e4ttningsgr<span class=\"__8 _b1_1\"></span>aden ber<span class=\"__8 _264\"></span>\u00e4knas som nett<span class=\"__8 _264\"></span>oskuld divi<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>der<span class=\"__8 _b1_1\"></span>ad med totalt eget kapital. Nettosk<span class=\"__8 _264\"></span>uld ber<span class=\"__8 _264\"></span>\u00e4knas som total finansiella skulder med av<span class=\"__8 _264\"></span>dr<span class=\"__8 _b1_1\"></span>ag f\u00f6r likvida medel. Under \u00e5ret har tv<span class=\"__8 _264\"></span>\u00e5 nya f\u00f6rv<span class=\"__8 _264\"></span>\u00e4rvsl\u00e5n tagits upp, om totalt 181 MSEK.<span class=\"__8 _267\"> </span>HANTERING A<span class=\"__8 _264\"></span>V KAP<span class=\"__8 _264\"></span>ITALRISK<span class=\"__8 _267\"> </span><table class=\"s_2 w280_1 h2b_2\" id=\"_ea7c549a-91fa-4d8c-9d64-05262c36e921\"><tr><td class=\"c_5 n_2 x62_3 y316 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y316 w1cc_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a2_1 y316 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e7 w281_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella skulder (not 16)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a3_1 y2e7 w45_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a4_1 y2e7 w165_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">377<span class=\"__8 _b1_1\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w282_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avg\u00e5r sk<span class=\"__8 _264\"></span>ulder avseende nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a5_1 y2c3 w31_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a6_1 y2c3 w47_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">284,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w283_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avg\u00e5r lik<span class=\"__8 _b1_1\"></span>vida medel (not 13)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a7_1 y221_2 w284_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a8_1 y221_2 w54_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y317 w285_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a9_1 y317 w286_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">81,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3aa_1 y317 w287_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-276,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w288_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt eget kapital<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ab_1 y2aa w289_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 458,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ac_1 y2aa w28a_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 288,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w28b_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulds\u00e4ttningsgr<span class=\"__8 _b1_1\"></span>ad<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ad_1 y224_2 w28c_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,6 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ae_1 y224_2 w28d_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-21,5 %<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w270_1 h2a_2\" id=\"_687db6ab-0758-4ada-aa16-b8e44091a965\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y312 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y313 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y313 w258_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y313 w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y313 w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y313 w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y313 w25c_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y314 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y314 w271_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38c_1 y314 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38d_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38e_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38f_1 y314 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y315 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y315 w273_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">43,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x390_1 y315 w274_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">92,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x391_1 y315 w275_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x392_1 y315 w276_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x393_1 y315 w277_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">174,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x394_1 y2c4 w278_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x395_1 y2c4 w279_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x396_1 y2c4 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x397_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x398_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x399_1 y2aa w27a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">122,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39a_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39b_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39c_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39d_1 y2aa w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w27b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">190<span class=\"__8 _264\"></span>,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39e_1 y224_2 w27c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">149,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39f_1 y224_2 w27d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a0_1 y224_2 w27e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a1_1 y224_2 w27f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17<span class=\"__8 _264\"></span>4,2<span class=\"__8 _267\"> </span></div></td></tr></table>Not 26 R\u00f6relsef\u00f6rv<span class=\"__8 _264\"></span>\u00e4r<span class=\"__8 _d_6\"></span>v<span class=\"__8 _267\"> </span><table class=\"s_2 w28e_1 h2c_2\" id=\"_0e28722d-926d-4916-8f7a-c1e67592b460\"><tr><td class=\"c_5 n_2 x62_3 y318 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3af_1 y318 w28f_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Danrehab<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b0_1 y318 w290_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">XGX Pharma<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b1_1 y318 w291_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Liv<span class=\"__8 _264\"></span>Assured<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y319 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b2_1 y31a w292_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-02-01<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b3_1 y31a w293_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-07-21<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b4_1 y31a w294_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-10-01<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31b ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad andel vid f\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y31c w295_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b6_1 y31c wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b7_1 y31c wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y31d ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Anskaffningsv\u00e4r<span class=\"__8 _264\"></span>de<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av kontant betalning<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y31f w296_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y31f w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y31f w297_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y320 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av \u00e5terst\u00e5ende k\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y321 w87_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bb_1 y321 w298_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bc_1 y321 w299_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">32,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y322 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av k\u00f6p- och s\u00e4ljoption<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y323 w212_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bd_1 y323 w221_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3be_1 y323 wb7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y324 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y325 w38_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y325 w29a_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y325 w29b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y326 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundrelationer<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y327 w29c_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c1_1 y327 w29d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">229,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c2_1 y327 w29e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">70,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y328 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>eknologi<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x217_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c3_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c4_1 y329 w29f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga immateriella tillg\u00e5ngar </td><td class=\"c_5 n_2 x2b5_1 y32b wa9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c5_1 y32b w2a0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">184,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c6_1 y32b w2a1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Materiella tillg\u00e5ngar inkl. nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3c7_1 y32d w2a2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">3,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c8_1 y32d wa4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c9_1 y32d w1f7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oms\u00e4ttningstillg\u00e5ngar inkl. likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y32f w2a3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">28,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cb_1 y32f w2a4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">38,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cc_1 y32f w21f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y330 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristiga skulder inkl. uppskjuten sk<span class=\"__8 _264\"></span>att<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y331 w2a5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cd_1 y331 w2a6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ce_1 y331 w2a7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y332 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristiga skulder<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y333 w2a8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-5,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cf_1 y333 w254_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d0_1 y333 w2a9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-9,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y334 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade identifierbar<span class=\"__8 _b1_1\"></span>a nettotillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y335 w2aa_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">34,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d1_1 y335 w81_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">195,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d2_1 y335 w2ab_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y336 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Goodwill<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y337 w2ac_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d3_1 y337 w2ad_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">189,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d4_1 y337 w2ae_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y338 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade nett<span class=\"__8 _264\"></span>otillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y339 w38_2 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y339 w29a_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y339 w29b_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kontant utbetald k<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33b w296_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y33b w159_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y33b w297_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad kassa </td><td class=\"c_5 n_2 x3d5_1 y33d w2af_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d6_1 y33d w2b0_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-16,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d7_1 y33d w5c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">-0,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y33e ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Effekt p\u00e5 kassafl\u00f6de<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33f w2b1_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">63,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d8_1 y33f w2b2_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _b1_1\"></span>,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d9_1 y33f w2b3_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls18_4 ws19_4\">78,4<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashAndCashEquivalentsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-373": {
   "value": "Not 13 Lik<span class=\"__7 _256\"></span>vida m<span class=\"__7 _258\"></span>edel<span class=\"__7 _14b\"> </span><table class=\"s_1 w2d8 h30\" id=\"_92632848-8ba3-43ae-ad95-3213fb949fdf\"><tr><td></td><td></td><td class=\"c_4 n_1 x417 y1e5_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x418 y1e5_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y259_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x419 y259_1 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41a y259_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41b y259_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41c y259_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ac_1 w2d9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Kassa och bank<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43d y1ac_1 w2da h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">370,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43e y1ac_1 w2db h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">370,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43f y1ac_1 w2dc h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lse_5 ws11_5\">22<span class=\"__7 _261\"></span>7,<span class=\"__7 _258\"></span>2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x440 y1ac_1 w2dd h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">256,7<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x441 y189_2 w2de h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">370,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x442 y189_2 w41_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 lsa_5 wsd_5\">370,<span class=\"__7 _258\"></span>1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x443 y189_2 w2df h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">227,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x444 y189_2 w2e0 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">256,7<span class=\"__7 _14b\"> </span></div></td></tr></table>I ett av k<span class=\"__7 _253\"></span>oncernens dott<span class=\"__7 _253\"></span>erbolag i Nederl\u00e4nderna finns en check<span class=\"__7 _253\"></span>r<span class=\"__7 _253\"></span>\u00e4kningskredit om 13,<span class=\"__7 _253\"></span>4 MSEK var<span class=\"__7 _256\"></span>av 0 MSEK var utnyttjad vid \u00e5rsskiftet. Se not 16. <div class=\"t_8 m0_8 h2_8 ff3_8 fs1_8 fc1_8 sc0_8 ls1_8 ws2_8 gs24_1\">Not 20 Till\u00e4ggsinformation kassafl\u00f6desanaly<span class=\"__8 _264\"></span>s<span class=\"__8 _267\"> </span></div><div class=\"gs25_1\"><table class=\"s_2 w143_2 h1e_2\" id=\"_31f2bc8a-dc74-4a56-9d32-43ffc08b6995\"><tr><td></td><td></td><td class=\"c_5 n_2 x217_1 y2a8 w2_3 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x218_1 y2a8 w90_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a9 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x219_1 y2a9 w91_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x21a_1 y2a9 w144_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">20<span class=\"__8 _d_6\"></span>24<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x21b_1 y2a9 w91_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x21c_1 y2a9 w145_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2<span class=\"__8 _d_6\"></span>024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w146_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _264\"></span>ade valutaf<span class=\"__8 _264\"></span>\u00f6rluster<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x21d_1 y221_2 w33_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x21e_1 y221_2 w147_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x21f_1 y221_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x220_1 y221_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w148_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Vinst/f\u00f6rlust vid f<span class=\"__8 _264\"></span>\u00f6rs\u00e4ljning av anl\u00e4ggningstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x221_1 y222_2 w149_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x222_1 y222_2 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x21f_1 y222_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x220_1 y222_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w14a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vrigt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x223_1 y2aa w14b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-12,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x224_1 y2aa w14c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x225_1 y2aa wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x226_1 y2aa w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x227_1 y224_2 w14d_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-25,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x228_1 y224_2 w14e_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-2<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x229_1 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22a_1 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr></table></div><div class=\"t_8 m0_8 h8_8 ff4_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs26_1\">SPECIFIK<span class=\"__8 _264\"></span>A<span class=\"__8 _264\"></span>TION AV EJ K<span class=\"__8 _264\"></span>ASSAFL\u00d6DESP<span class=\"__8 _264\"></span>\u00c5<span class=\"__8 _264\"></span>V<span class=\"__8 _264\"></span>ERKANDE POSTER<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs27_1\">I posten \u00f6<span class=\"__8 _264\"></span>vrigt ing\u00e5r bland annat justering a<span class=\"__8 _264\"></span>v skuld avseende villk<span class=\"__8 _264\"></span>or<span class=\"__8 _264\"></span>ad k\u00f6peskilling om 9,3 (22,2) MSEK.<span class=\"__8 _267\"> </span></div>Not 26 R\u00f6relsef\u00f6rv<span class=\"__8 _264\"></span>\u00e4r<span class=\"__8 _d_6\"></span>v<span class=\"__8 _267\"> </span><table class=\"s_2 w28e_1 h2c_2\" id=\"_0e28722d-926d-4916-8f7a-c1e67592b460\"><tr><td class=\"c_5 n_2 x62_3 y318 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3af_1 y318 w28f_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Danrehab<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b0_1 y318 w290_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">XGX Pharma<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b1_1 y318 w291_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Liv<span class=\"__8 _264\"></span>Assured<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y319 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b2_1 y31a w292_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-02-01<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b3_1 y31a w293_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-07-21<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b4_1 y31a w294_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-10-01<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31b ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad andel vid f\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y31c w295_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b6_1 y31c wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b7_1 y31c wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y31d ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Anskaffningsv\u00e4r<span class=\"__8 _264\"></span>de<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av kontant betalning<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y31f w296_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y31f w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y31f w297_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y320 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av \u00e5terst\u00e5ende k\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y321 w87_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bb_1 y321 w298_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bc_1 y321 w299_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">32,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y322 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av k\u00f6p- och s\u00e4ljoption<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y323 w212_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bd_1 y323 w221_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3be_1 y323 wb7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y324 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y325 w38_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y325 w29a_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y325 w29b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y326 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundrelationer<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y327 w29c_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c1_1 y327 w29d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">229,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c2_1 y327 w29e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">70,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y328 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>eknologi<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x217_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c3_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c4_1 y329 w29f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga immateriella tillg\u00e5ngar </td><td class=\"c_5 n_2 x2b5_1 y32b wa9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c5_1 y32b w2a0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">184,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c6_1 y32b w2a1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Materiella tillg\u00e5ngar inkl. nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3c7_1 y32d w2a2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">3,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c8_1 y32d wa4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c9_1 y32d w1f7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oms\u00e4ttningstillg\u00e5ngar inkl. likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y32f w2a3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">28,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cb_1 y32f w2a4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">38,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cc_1 y32f w21f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y330 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristiga skulder inkl. uppskjuten sk<span class=\"__8 _264\"></span>att<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y331 w2a5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cd_1 y331 w2a6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ce_1 y331 w2a7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y332 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristiga skulder<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y333 w2a8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-5,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cf_1 y333 w254_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d0_1 y333 w2a9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-9,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y334 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade identifierbar<span class=\"__8 _b1_1\"></span>a nettotillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y335 w2aa_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">34,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d1_1 y335 w81_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">195,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d2_1 y335 w2ab_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y336 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Goodwill<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y337 w2ac_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d3_1 y337 w2ad_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">189,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d4_1 y337 w2ae_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y338 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade nett<span class=\"__8 _264\"></span>otillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y339 w38_2 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y339 w29a_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y339 w29b_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kontant utbetald k<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33b w296_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y33b w159_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y33b w297_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad kassa </td><td class=\"c_5 n_2 x3d5_1 y33d w2af_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d6_1 y33d w2b0_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-16,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d7_1 y33d w5c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">-0,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y33e ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Effekt p\u00e5 kassafl\u00f6de<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33f w2b1_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">63,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d8_1 y33f w2b2_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _b1_1\"></span>,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d9_1 y33f w2b3_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls18_4 ws19_4\">78,4<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashFlowStatementExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-374": {
   "value": "Not 14 Aktiekapital<span class=\"__7 _14b\"> </span>T<span class=\"__7 _256\"></span>otalt antal aktier uppgick vid periodens slut till 15 077 583 (14 972 853) och vid periodens b\u00f6rjan till 14 972 85<span class=\"__7 _253\"></span>3 <span class=\"ls0_7\"> </span>(14 807 353). Aktiernas k<span class=\"__7 _256\"></span>votv\u00e4rde uppg\u00e5r till 40 (<span class=\"__7 _253\"></span>40) \u00f6re per aktie. Samtliga emitt<span class=\"__7 _253\"></span>er<span class=\"__7 _253\"></span>ade aktier \u00e4r fullt betalda.<span class=\"__7 _14b\"> </span>Under perioden har 104 730 (165 500) aktier emitter<span class=\"__7 _256\"></span>ats till f\u00f6ljd av inl\u00f6sen av t<span class=\"__7 _256\"></span>eckningsoptioner.<span class=\"__7 _14b\"> </span>Under perioden har bolaget \u00e4v<span class=\"__7 _253\"></span>en \u00e5terk<span class=\"__7 _253\"></span>\u00f6pt egna aktier inom r<span class=\"__7 _256\"></span>amen f\u00f6r av bolagsst\u00e4mman l\u00e4mnade bemyndiganden. Per balansdagen innehade bolaget 58 442 egna aktier, vilka r<span class=\"__7 _253\"></span>edovisas som en av<span class=\"__7 _253\"></span>dr<span class=\"__7 _253\"></span>agspost mot eget kapital. De \u00e5ter<span class=\"__7 _253\"></span>k\u00f6pta aktierna har ingen r<span class=\"__7 _256\"></span>\u00e4tt till utdelning eller r<span class=\"__7 _253\"></span>\u00f6str<span class=\"__7 _253\"></span>\u00e4tt.<span class=\"__7 _14b\"> </span>Det finns endast ett aktieslag. V<span class=\"__7 _256\"></span>arje aktie ger r\u00e4t<span class=\"__7 _253\"></span>t till en r\u00f6st. Aktierna \u00e4r inte f<span class=\"__7 _253\"></span>\u00f6rem\u00e5l f\u00f6r n\u00e5gr<span class=\"__7 _256\"></span>a begr<span class=\"__7 _253\"></span>\u00e4nsningar avseende \u00f6v<span class=\"__7 _256\"></span>erl\u00e5tbarhet.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-375": {
   "value": "<table class=\"s_1 w15e_1 h2f\" id=\"_de7d7c43-58e9-4fff-b61f-08112bf5eb58\"><tr><td></td><td></td><td class=\"c_4 n_1 x417 y24f_1 wa3_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Koncernen<span class=\"__7 _14b\"> </span></div></td><td></td><td class=\"c_4 n_1 x418 y24f_1 wa4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">Moderbolaget<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y250_1 w6_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">MSEK<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x419 y250_1 w9_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41a y250_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41b y250_1 wa_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsb_5 wse_5\">2025<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41c y250_1 w8_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc3_7 sc0_7 lsc_5 wsf_5\">2024<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y251_1 w2bd h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetalda hyror<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41d y251_1 w2be h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">4,3<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41e y251_1 w2bf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41f y251_1 w2c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x162_1 y251_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y252_1 w2c1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetalda f\u00f6rs\u00e4kr<span class=\"__7 _253\"></span>ingskostnader<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x420 y252_1 w2c2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">2,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x421 y252_1 w2c3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">2,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x41f y252_1 w2c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x422 y252_1 w2c0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y253_1 w2c4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetalda pensionskostnader<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x423 y253_1 w2c5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x424 y253_1 w2c6 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">1,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x425 y253_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x426 y253_1 wb5_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,1<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y254_1 w2c7 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetald leasing<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x427 y254_1 w2c8 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,7<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x428 y254_1 w2c9 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x429 y254_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42a y254_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y255_1 w2ca h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rutbetalda \u00e5rsav<span class=\"__7 _253\"></span>gifter<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42b y255_1 w2cb h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">2,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42c y255_1 w2cc h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">4,0<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42d y255_1 w1d5 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42e y255_1 w2cd h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,3<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y256_1 w2ce h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">Upplupna int\u00e4kter<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x42f y256_1 w2cf h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">1,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x307 y256_1 w1d3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls13_4 ws16_4\">2,2<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x430 y256_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x3a5 y256_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"t_7 m0_7 xdf_1 h1_7 y257_1 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">F\u00f6rskot<span class=\"__7 _253\"></span>t till lever<span class=\"__7 _256\"></span>ant\u00f6r<span class=\"__7 _14b\"> </span></td><td class=\"c_4 n_1 x431 y258_1 w2d0 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">18,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x432 y258_1 w2d1 h17_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff4_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">16,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x433 y258_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x434 y258_1 w88_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td></tr><tr><td class=\"c_4 n_1 x50_3 y1ac_1 w2d2 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u00d6vriga poster<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x435 y1ac_1 w2d3 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">13,9<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x436 y1ac_1 w2d4 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsc_5 wsf_5\">1<span class=\"__7 _258\"></span>2,4<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x437 y1ac_1 w45_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">\u2013<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x438 y1ac_1 wb9_1 h16_4\"><div class=\"t_7 m0_7 x4b_3 h1_7 y18f_2 ff2_7 fs0_7 fc0_7 sc0_7 lsf_5 ws12_5\">0,0<span class=\"__7 _14b\"> </span></div></td></tr><tr><td></td><td class=\"c_4 n_1 x439 y189_2 we4_1 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">44,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43a y189_2 w2d5 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls0_7 ws2_7\">41,5<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43b y189_2 w2d6 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,<span class=\"__7 _258\"></span>8<span class=\"__7 _14b\"> </span></div></td><td class=\"c_4 n_1 x43c y189_2 w2d7 h14_4\"><div class=\"t_7 m0_7 x4b_3 ha_6 y18a_2 ff3_7 fs0_7 fc0_7 sc0_7 ls11_4 ws14_5\">0,6</div></td></tr></table>MedCap AB har en borgensf\u00f6r<span class=\"__8 _264\"></span>bindelse gentemot lea<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>segivare till dot<span class=\"__8 _264\"></span>terf\u00f6r<span class=\"__8 _264\"></span>etaget Inpac, avseende hyr<span class=\"__8 _b1_1\"></span>a av lokal. Hyresavtalet l\u00f6per \u00f6v<span class=\"__8 _264\"></span>er 15 \u00e5r fr<span class=\"__8 _264\"></span>\u00e5n och med tilltr<span class=\"__8 _b1_1\"></span>\u00e4det<span class=\"__8 _d_6\"></span>, vilk<span class=\"__8 _264\"></span>et har sket<span class=\"__8 _264\"></span>t under 2024. \u00c5rshyr<span class=\"__8 _b1_1\"></span>a uppg\u00e5r till ca 10 MSEK.<span class=\"__8 _267\"> </span><table class=\"s_2 w188_1 h21_2\" id=\"_0683ef8b-4446-4de0-aff0-d3d14ede4f84\"><tr><td class=\"c_5 n_2 x62_3 y2c5 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x268_1 y2c5 w91_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x269_1 y2c5 wb4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y220_2 w189_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Byggnader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26a_1 y220_2 w15_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">35,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26b_1 y220_2 w18a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">31,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w18b_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Maskiner och inventarier<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26c_1 y221_2 w18c_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26d_1 y221_2 w18d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">1<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w18e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bilar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26e_1 y222_2 w18f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x26f_1 y222_2 w190_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">4<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w14a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vrigt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x270_1 y2c6 w191_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x271_1 y2c6 w99_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w37_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y224_2 w192_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">44<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x273_1 y224_2 w193_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w194_1 h22_2\" id=\"_18df81ac-2751-498d-bf3d-00d6947ee051\"><tr><td class=\"c_5 n_2 x62_3 y2c7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x274_1 y2c7 w91_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x275_1 y2c7 wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y2c8 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader (inkluderat i finansiella k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x276_1 y2c9 w195_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">11,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x277_1 y2c9 w196_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w197_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utgifter h\u00e4nf<span class=\"__8 _264\"></span>\u00f6rliga till korttidsleasinga<span class=\"__8 _264\"></span>vtal samt leasingavtal av l\u00e4gre v\u00e4rde (inkluder<span class=\"__8 _b1_1\"></span>at i \u00d6vriga externa k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x278_1 y223_2 w9f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x279_1 y223_2 w198_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w199_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 lse_6 wsf_6\">T<span class=\"__8 _264\"></span>otalt kassafl\u00f6de g\u00e4llande leasingavtal<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27a_1 y224_2 w19a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">50,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27b_1 y224_2 w19b_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">45,6<span class=\"__8 _267\"> </span></div></td></tr></table>A<span class=\"__8 _264\"></span>VSKRIVNINGAR P<span class=\"__8 _b1_1\"></span>\u00c5 TILLG\u00c5NGAR MED NYTTJ<span class=\"__8 _264\"></span>ANDER\u00c4TT<span class=\"__8 _267\"> </span><table class=\"s_2 w19c_1 h23_2\" id=\"_9db8bddb-1a82-4794-8f24-3daf525cd8bb\"><tr><td class=\"c_5 n_2 x62_3 y2ca w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x268_1 y2ca w91_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x269_1 y2ca wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w189_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Byggnader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27c_1 y2c3 w19d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">234,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27d_1 y2c3 w19e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">258<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w18b_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Maskiner och inventarier<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27e_1 y221_2 wa5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27f_1 y221_2 w19f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w18e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bilar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x280_1 y2c4 w1a0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20c_1 y2c4 w1a1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w14a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vrigt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x281_1 y2aa wb6_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x282_1 y2aa w191_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x283_1 y224_2 w1a2_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">253,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x284_1 y224_2 w187_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">2<span class=\"__8 _d_6\"></span>74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr></table>UTG\u00c5ENDE BOKF\u00d6R<span class=\"__8 _264\"></span>T V<span class=\"__8 _264\"></span>\u00c4RDE PER KA<span class=\"__8 _b1_1\"></span>TEGORI<span class=\"__8 _267\"> </span>I tabellen nedan \u00e5terfinns de odiskont<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ade kontr<span class=\"__8 _b1_1\"></span>aktuella kassafl\u00f6den som kommer a<span class=\"__8 _264\"></span>v koncernens sk<span class=\"__8 _264\"></span>ulder i form av finansiella instrument, baser<span class=\"__8 _264\"></span>at p\u00e5 de vid balansdagen kontr<span class=\"__8 _b1_1\"></span>akter<span class=\"__8 _b1_1\"></span>ade \u00e5terst\u00e5ende l\u00f6ptiderna. De belopp som f\u00f6rfaller inom 12 m\u00e5nader \u00f6<span class=\"__8 _264\"></span>verensst\u00e4mmer med bokf\u00f6r<span class=\"__8 _264\"></span>da belopp, eft<span class=\"__8 _264\"></span>ersom diskont<span class=\"__8 _264\"></span>eringseffekten \u00e4r o<span class=\"__8 _264\"></span>v\u00e4sentlig.<span class=\"__8 _267\"> </span><table class=\"s_2 w257_1 h29_2\" id=\"_2823b85e-c554-4350-b419-80234898676a\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y30e ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 2025-<span class=\"__8 _b1_1\"></span>12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y30f w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y30f w258_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y30f w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y30f w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y30f w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y30f w25c_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y310 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y310 w25d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x374_1 y310 w25e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">97<span class=\"__8 _b1_1\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x375_1 y310 w25f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x376_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x377_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y311 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y311 w262_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x379_1 y311 w263_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37a_1 y311 w264_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">66,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37b_1 y311 w24d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37c_1 y311 w265_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37d_1 y222_2 w267_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37e_1 y222_2 w268_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _264\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37f_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws18_4\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x380_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x381_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x382_1 y2c6 w26a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x383_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x384_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x385_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x386_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w26b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">431,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x388_1 y224_2 w26c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x389_1 y224_2 w26d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">125,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38a_1 y224_2 w26e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38b_1 y224_2 w26f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w270_1 h2a_2\" id=\"_687db6ab-0758-4ada-aa16-b8e44091a965\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y312 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y313 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y313 w258_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y313 w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y313 w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y313 w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y313 w25c_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y314 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y314 w271_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38c_1 y314 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38d_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38e_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38f_1 y314 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y315 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y315 w273_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">43,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x390_1 y315 w274_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">92,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x391_1 y315 w275_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x392_1 y315 w276_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x393_1 y315 w277_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">174,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x394_1 y2c4 w278_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x395_1 y2c4 w279_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x396_1 y2c4 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x397_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x398_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x399_1 y2aa w27a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">122,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39a_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39b_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39c_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39d_1 y2aa w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w27b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">190<span class=\"__8 _264\"></span>,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39e_1 y224_2 w27c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">149,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39f_1 y224_2 w27d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a0_1 y224_2 w27e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a1_1 y224_2 w27f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17<span class=\"__8 _264\"></span>4,2<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLeasesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-376": {
   "value": "<div class=\"t_8 m0_8 h2_8 ff3_8 fs1_8 fc1_8 sc0_8 ls1_8 ws2_8 gs2_7\">Not 16 Finansiella skulder och finansiering<span class=\"__8 _267\"> </span></div><div class=\"gs3_7\"><table class=\"s_2 w1_5 he_5\" id=\"_ccdf5514-586c-49d9-87d0-2be5c757d275\"><tr><td></td><td></td><td class=\"c_5 n_2 x60_3 y216_2 w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x61_3 y216_2 w3_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y217_2 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x63_3 y217_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x64_3 y217_2 w6_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x65_3 y217_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x66_3 y217_2 w7_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y218_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristig<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y21a_2 w8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x68_3 y21a_2 w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">156,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x69_3 y21a_2 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6a_3 y21a_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6b_3 y21a_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21b_2 wc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6c_3 y21b_2 wd_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls4_8 ws5_8\">224<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6d_3 y21b_2 we_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">248,<span class=\"__8 _264\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6e_3 y21b_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6f_3 y21b_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21c_2 wf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskillingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x70_3 y21c_2 w10_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">154,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x71_3 y21c_2 w11_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x72_3 y21c_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x73_3 y21c_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21e_2 w12_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa l\u00e5ngfristiga finansiella skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x74_3 y21e_2 w13_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">535,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x75_3 y21e_2 w14_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">304,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x76_3 y21e_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x77_3 y21e_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y21f_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristig<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y220_2 w8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x78_3 y220_2 w15_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x79_3 y220_2 w16_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7a_3 y220_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7b_3 y220_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 wc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7c_3 y221_2 w17_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls8_7 ws9_8\">42,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7d_3 y221_2 w18_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">35,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7e_3 y221_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7f_3 y221_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 wf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskillingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x80_3 y222_2 w1a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x81_3 y222_2 w1b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">12,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x82_3 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x83_3 y222_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w1c_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa kortfristiga finansiella skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x84_3 y223_2 w1d_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">183,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x85_3 y223_2 w1e_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">72,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x86_3 y223_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x87_3 y223_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otal<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x88_3 y224_2 w20_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x89_3 y224_2 w21_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6e_3 y224_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6f_3 y224_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr></table></div><div class=\"gsd_2\"><table class=\"s_2 w22_2 h13_5\" id=\"_a06ac89a-c2e9-4d34-9bb1-005bd342ca73\"><tr><td></td><td class=\"t_8 m0_8 x8a_3 h3_8 y225_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Ing\u00e5ende </td><td class=\"t_8 m0_8 x8b_3 h6_8 y225_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Kassafl\u00f6des-<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x8c_3 h3_8 y225_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Icke kassafl\u00f6des-<span class=\"__8 _264\"></span><span class=\"ff4_8 ls0_8 ws1_8\"> </span></td><td class=\"t_8 m0_8 x8d_3 h3_8 y225_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Utg\u00e5ende </td></tr><tr><td class=\"t_8 m0_8 x67_3 h3_8 y226_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025 </td><td class=\"t_8 m0_8 x8e_3 h3_8 y226_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">balans<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x8f_3 h6_8 y226_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">p\u00e5ver<span class=\"__8 _264\"></span>kande poster<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x90_3 h6_8 y226_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">p\u00e5ver<span class=\"__8 _264\"></span>kande poster<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x91_3 h3_8 y226_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">balans<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"t_8 m0_8 x67_3 h3_8 y227_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></td><td></td><td></td><td class=\"t_8 m0_8 x92_3 h7_8 y228_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">Tillkommande </td><td></td><td class=\"t_8 m0_8 x93_3 h7_8 y228_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\" colspan=\"2\">V<span class=\"__8 _264\"></span>alutakurs </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c_5 n_2 x94_3 y22a_2 w23_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h7_8 y229_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x95_3 y22a_2 w24_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h7_8 y229_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">F\u00f6rv\u00e4rv<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x96_3 y22c_2 w25_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">differenser<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x97_3 y22c_2 w26_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">\u00d6vrigt<span class=\"__8 _267\"> </span></div></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y22d_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n och \u00f6vriga  </td><td class=\"c_5 n_2 x98_3 y22f_2 w27_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x99_3 y22f_2 w28_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">14<span class=\"__8 _264\"></span>7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9a_3 y22f_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9b_3 y22f_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9c_3 y22f_2 w29_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-5,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9d_3 y22f_2 w2a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9e_3 y22f_2 w2b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y230_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">finansiella skulder<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y231_2 w2c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskuld<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9f_3 y231_2 w2d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">284,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa0_3 y231_2 w2e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa1_3 y231_2 w2f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">40,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa2_3 y231_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa3_3 y231_2 w30_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-7,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa4_3 y231_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa5_3 y231_2 w31_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y232_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skuld avseende  </td><td class=\"c_5 n_2 x98_3 y233_2 w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa6_3 y233_2 w33_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa7_3 y233_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa8_3 y233_2 w34_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">235,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa9_3 y233_2 w35_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xaa_3 y233_2 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xab_3 y233_2 w36_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">235,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y234_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">till\u00e4ggsk\u00f6peskillingar<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xac_3 y224_2 w21_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xad_2 y224_2 w38_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xae_2 y224_2 w39_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">40,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xaf_2 y224_2 w3a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">235,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb0_2 y224_2 w3b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _264\"></span>18,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb1_2 y224_2 w35_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb2_2 y224_2 w3c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">71<span class=\"__8 _264\"></span>8,7<span class=\"__8 _267\"> </span></div></td></tr></table></div><div class=\"gsd_2\"><table class=\"s_2 w3d_2 h13_5\" id=\"_2aef386e-0f7a-49bc-9cf2-2c0e60d626e1\"><tr><td></td><td class=\"t_8 m0_8 x8a_3 h3_8 y235_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Ing\u00e5ende </td><td class=\"t_8 m0_8 x8b_3 h6_8 y235_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Kassafl\u00f6des-<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x8c_3 h3_8 y235_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Icke kassafl\u00f6des-<span class=\"__8 _264\"></span><span class=\"ff4_8 ls0_8 ws1_8\"> </span></td><td class=\"t_8 m0_8 x8d_3 h3_8 y235_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Utg\u00e5ende </td></tr><tr><td class=\"t_8 m0_8 x67_3 h3_8 y236_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x8e_3 h3_8 y236_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">balans<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x8f_3 h6_8 y236_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">p\u00e5ver<span class=\"__8 _264\"></span>kande poster<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x90_3 h6_8 y236_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">p\u00e5ver<span class=\"__8 _264\"></span>kande poster<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x91_3 h3_8 y236_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">balans<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"t_8 m0_8 x67_3 h3_8 y237_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></td><td></td><td></td><td class=\"t_8 m0_8 x92_3 h7_8 y238_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">Tillkommande </td><td></td><td class=\"t_8 m0_8 x93_3 h7_8 y238_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\" colspan=\"2\">V<span class=\"__8 _264\"></span>alutakurs </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c_5 n_2 x94_3 y22a_2 w23_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h7_8 y229_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x95_3 y22a_2 w24_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h7_8 y229_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">F\u00f6rv\u00e4rv<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x96_3 y22c_2 w25_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">differenser<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x97_3 y22c_2 w26_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">\u00d6vrigt<span class=\"__8 _267\"> </span></div></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y239_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n och \u00f6vriga  </td><td class=\"c_5 n_2 xb3_2 y22f_2 w3e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">114,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb4_2 y22f_2 w3f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-40,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb5_2 y22f_2 w40_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb6_2 y22f_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb7_2 y22f_2 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb8_2 y22f_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb9_2 y22f_2 w42_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y23a_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">finansiella skulder<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y231_2 w2c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskuld<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xba_2 y231_2 w43_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>47,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbb_2 y231_2 w44_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-43,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbc_2 y231_2 w45_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">175,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbd_2 y231_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbe_2 y231_2 w46_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">4,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbf_2 y231_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc0_2 y231_2 w47_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">284,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y23b_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skuld avseende </td><td class=\"c_5 n_2 xc1_2 y233_2 w48_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc2_2 y233_2 w49_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc3_2 y233_2 w40_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc4_2 y233_2 w4a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-8,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc5_2 y233_2 w4b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc6_2 y233_2 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc7_2 y233_2 w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y23c_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">till\u00e4ggsk\u00f6peskillingar<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc8_2 y224_2 w4c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">290,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc9_2 y224_2 w4d_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-83,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xca_1 y224_2 w4e_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">175,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xcb_2 y224_2 w4f_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-8,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xcc_2 y224_2 w50_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">4,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xcd_2 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xce_2 y224_2 w21_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>6<span class=\"__8 _267\"> </span></div></td></tr></table></div><table class=\"s_2 w51_2 h16_5\" id=\"_a03020bb-b796-4218-bd59-b252580f7b13\"><tr><td></td><td></td><td class=\"c_5 n_2 xd0_2 y23d_2 w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 xd1_2 y23d_2 w3_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y23e_2 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd2_2 y23e_2 w52_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd3_2 y23e_2 w6_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd4_2 y23e_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd5_2 y23e_2 w7_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y23f_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y240_2 w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd8_2 y240_2 w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd9_2 y240_2 w55_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">22<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xda_2 y240_2 w56_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y241_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5neskulder - f\u00f6rfaller inom et<span class=\"__8 _264\"></span>t \u00e5r (inklusive checkr<span class=\"__8 _264\"></span>\u00e4kningskr<span class=\"__8 _264\"></span>edit)<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y242_2 w57_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-102,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdb_2 y242_2 w58_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-60,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdc_2 y242_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdd_2 y242_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y243_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5neskulder - f\u00f6rfaller eft<span class=\"__8 _264\"></span>er ett \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y244_2 w59_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-380,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdf_2 y244_2 w5a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>2<span class=\"__8 _d_6\"></span>97,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe0_2 y244_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe1_2 y244_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y245_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga finansiella skulder - f\u00f6rfaller inom et<span class=\"__8 _264\"></span>t \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe2_2 y246_2 w5b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe3_2 y246_2 w5c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-12<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe4_2 y246_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe5_2 y246_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y247_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga finansiella skulder - f\u00f6rfaller eft<span class=\"__8 _264\"></span>er ett \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe6_2 y248_2 w5d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-154,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe7_2 y248_2 w5e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe8_2 y248_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe9_2 y248_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y249_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld inklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y24a_2 w5f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xea_2 y24a_2 w60_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xeb_2 y24a_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xec_2 y24a_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y24b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld e<span class=\"__8 _264\"></span>xklusive skulder avseende n<span class=\"__8 _264\"></span>yttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xed_2 y24c_2 w63_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-81,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xee_2 y24c_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">276,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xef_2 y24c_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf0_2 y24c_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y24d_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y24e_2 w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd8_2 y24e_2 w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd9_2 y24e_2 w55_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">22<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xda_2 y24e_2 w56_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y24f_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bruttosk<span class=\"__8 _264\"></span>uld - bunden r\u00e4nta<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xf1_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf2_2 y250_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf3_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf4_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y251_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bruttosk<span class=\"__8 _264\"></span>uld - r\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe6_2 y252_2 w64_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-718,<span class=\"__8 _264\"></span>7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf5_2 y252_2 w65_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf6_2 y252_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf7_2 y252_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y253_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld inklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y224_2 w5f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xea_2 y224_2 w60_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xeb_2 y224_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xec_2 y224_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr></table>Nedan analyser<span class=\"__8 _264\"></span>as nett<span class=\"__8 _264\"></span>oskulden och f\u00f6r<span class=\"__8 _264\"></span>\u00e4ndr<span class=\"__8 _264\"></span>ingar av nett<span class=\"__8 _264\"></span>oskulden f\u00f6r de present<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ade perioderna.<span class=\"__8 _267\"> </span>A<span class=\"__8 _264\"></span>VST<span class=\"__8 _264\"></span>\u00c4MNING A<span class=\"__8 _264\"></span>V NETTOSKULD <table class=\"s_2 w66_2 h17_5\" id=\"_db6217bd-c824-4df6-8ac6-433ff5479955\"><tr><td></td><td></td><td></td><td class=\"t_8 m0_8 xf8_2 h3_8 y254_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">\u00d6vriga </td><td></td></tr><tr><td></td><td class=\"t_8 m0_8 xf9_2 h6_8 y255_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Likvida </td><td></td><td class=\"t_8 m0_8 xfa_2 h6_8 y255_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">finansiella </td><td></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y256_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xfb_2 y257_2 w67_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfc_2 y257_2 w68_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">L\u00e5neskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfd_2 y257_2 w69_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfe_2 y257_2 w6a_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Summa<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y258_2 w6b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettosk<span class=\"__8 _264\"></span>uld 1 januari 2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xff_2 y258_2 w54_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x100_2 y258_2 w6c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-358,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x101_2 y258_2 w6d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x102_2 y258_2 w6e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>7,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y259_2 w6f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kassafl\u00f6de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x103_2 y259_2 w70_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">26,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x104_2 y259_2 w6d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-95,1<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x105_2 h1_8 y25a_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,6<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x106_2 h1_8 y25b_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-58,4<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y25c_2 w71_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga icke k<span class=\"__8 _264\"></span>assafl\u00f6desp\u00e5verkande post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x107_2 y25c_2 w72_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-25,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x108_2 y25c_2 w73_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-30,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x109_2 y25c_2 w74_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-22<span class=\"__8 _264\"></span>6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10a_2 y25c_2 w75_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-282,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25d_2 w76_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2025 inklusive skulder avseende n<span class=\"__8 _264\"></span>yttjander\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10b_2 y25d_2 w77_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10c_2 y25d_2 w78_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-483,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10d_2 y25d_2 w79_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-235<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10e_2 y25d_2 w5f_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25e_2 w7a_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2025 exklusive skulder a<span class=\"__8 _264\"></span>vseende nyttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10f_2 y25e_2 w7b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x110_2 y25e_2 w7c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x111_2 y25e_2 w7d_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-235<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x112_2 y25e_2 w63_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-81,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25f_2 w7e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettosk<span class=\"__8 _264\"></span>uld 1 januari 2024<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x113_2 y25f_2 w7f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">188,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x114_2 y25f_2 w80_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-261,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x115_2 y25f_2 w81_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x116_2 y25f_2 w82_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-101,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y260_2 w6f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kassafl\u00f6de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x117_2 y260_2 w83_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">209,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x118_2 y260_2 w84_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">83,0<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x119_2 h1_8 y261_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x106_2 h1_8 y262_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">292,3<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y263_2 w71_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga icke k<span class=\"__8 _264\"></span>assafl\u00f6desp\u00e5verkande post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11a_2 y263_2 w85_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>2<span class=\"__8 _d_6\"></span>7,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11b_2 y263_2 w86_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-179,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11c_2 y263_2 w87_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11d_2 y263_2 w88_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-198,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y264_2 w89_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2024 inklusive skulder a<span class=\"__8 _264\"></span>vseende nyttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11e_2 y264_2 w8a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11f_2 y264_2 w8b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-35<span class=\"__8 _d_6\"></span>8,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x120_2 y264_2 w8c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-19,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x121_2 y264_2 w60_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w8d_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2024 exklusive sk<span class=\"__8 _264\"></span>ulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x122_2 y224_2 w8a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x123_2 y224_2 w8e_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">-74<span class=\"__8 _269\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x124_2 y224_2 w8c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-19,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x125_2 y224_2 w62_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">276,5<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w1a3_1 h24_2\" id=\"_142dfdbb-e2a7-438d-b3c7-9ca090dedc1a\"><tr><td></td><td></td><td class=\"t_8 m0_8 x285_1 h3_8 y2cb ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cc w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y2cc w1a4_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x287_1 y2cc w6_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2cd ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella int\u00e4kter<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ce w1a5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4nteint\u00e4kt<span class=\"__8 _264\"></span>er fr\u00e5n finansiella tillg\u00e5ngar som v<span class=\"__8 _264\"></span>\u00e4rder<span class=\"__8 _264\"></span>as till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x288_1 y2ce w1a6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">5,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x289_1 y2ce wa1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cf w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y2cf w1a8_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28b_1 y2cf wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d0 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28c_1 y2d0 w1a9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">1<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28d_1 y2d0 w1aa_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2d1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella kostnader<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d2 w1ab_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader och finansiella kostnader f\u00f6r finansiella skulder som int<span class=\"__8 _264\"></span>e \u00e4r v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28e_1 y2d2 w1ac_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28f_1 y2d2 w1ad_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-18,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d3 w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x290_1 y2d3 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x291_1 y2d3 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d4 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y2d4 w1ae_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y2d4 w2b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-1<span class=\"__8 _d_6\"></span>9,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y2d5 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella poster - nett<span class=\"__8 _264\"></span>o<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x292_1 y224_2 w1af_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-13,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x293_1 y224_2 w1b0_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-1<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td></tr></table>Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span><table class=\"s_2 w257_1 h29_2\" id=\"_2823b85e-c554-4350-b419-80234898676a\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y30e ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 2025-<span class=\"__8 _b1_1\"></span>12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y30f w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y30f w258_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y30f w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y30f w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y30f w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y30f w25c_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y310 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y310 w25d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x374_1 y310 w25e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">97<span class=\"__8 _b1_1\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x375_1 y310 w25f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x376_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x377_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y311 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y311 w262_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x379_1 y311 w263_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37a_1 y311 w264_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">66,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37b_1 y311 w24d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37c_1 y311 w265_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37d_1 y222_2 w267_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37e_1 y222_2 w268_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _264\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37f_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws18_4\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x380_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x381_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x382_1 y2c6 w26a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x383_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x384_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x385_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x386_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w26b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">431,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x388_1 y224_2 w26c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x389_1 y224_2 w26d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">125,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38a_1 y224_2 w26e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38b_1 y224_2 w26f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w270_1 h2a_2\" id=\"_687db6ab-0758-4ada-aa16-b8e44091a965\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y312 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y313 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y313 w258_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y313 w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y313 w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y313 w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y313 w25c_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y314 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y314 w271_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38c_1 y314 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38d_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38e_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38f_1 y314 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y315 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y315 w273_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">43,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x390_1 y315 w274_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">92,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x391_1 y315 w275_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x392_1 y315 w276_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x393_1 y315 w277_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">174,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x394_1 y2c4 w278_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x395_1 y2c4 w279_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x396_1 y2c4 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x397_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x398_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x399_1 y2aa w27a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">122,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39a_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39b_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39c_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39d_1 y2aa w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w27b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">190<span class=\"__8 _264\"></span>,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39e_1 y224_2 w27c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">149,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39f_1 y224_2 w27d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a0_1 y224_2 w27e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a1_1 y224_2 w27f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17<span class=\"__8 _264\"></span>4,2<span class=\"__8 _267\"> </span></div></td></tr></table><div class=\"gsd_2\"><table class=\"s_2 w280_1 h2b_2\" id=\"_ea7c549a-91fa-4d8c-9d64-05262c36e921\"><tr><td class=\"c_5 n_2 x62_3 y316 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y316 w1cc_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a2_1 y316 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e7 w281_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella skulder (not 16)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a3_1 y2e7 w45_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a4_1 y2e7 w165_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">377<span class=\"__8 _b1_1\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w282_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avg\u00e5r sk<span class=\"__8 _264\"></span>ulder avseende nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a5_1 y2c3 w31_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a6_1 y2c3 w47_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">284,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w283_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avg\u00e5r lik<span class=\"__8 _b1_1\"></span>vida medel (not 13)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a7_1 y221_2 w284_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a8_1 y221_2 w54_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y317 w285_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a9_1 y317 w286_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">81,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3aa_1 y317 w287_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-276,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w288_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt eget kapital<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ab_1 y2aa w289_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 458,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ac_1 y2aa w28a_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 288,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w28b_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulds\u00e4ttningsgr<span class=\"__8 _b1_1\"></span>ad<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ad_1 y224_2 w28c_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,6 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ae_1 y224_2 w28d_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-21,5 %<span class=\"__8 _267\"> </span></div></td></tr></table></div>Not 26 R\u00f6relsef\u00f6rv<span class=\"__8 _264\"></span>\u00e4r<span class=\"__8 _d_6\"></span>v<span class=\"__8 _267\"> </span><table class=\"s_2 w28e_1 h2c_2\" id=\"_0e28722d-926d-4916-8f7a-c1e67592b460\"><tr><td class=\"c_5 n_2 x62_3 y318 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3af_1 y318 w28f_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Danrehab<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b0_1 y318 w290_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">XGX Pharma<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b1_1 y318 w291_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Liv<span class=\"__8 _264\"></span>Assured<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y319 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b2_1 y31a w292_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-02-01<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b3_1 y31a w293_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-07-21<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b4_1 y31a w294_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-10-01<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31b ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad andel vid f\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y31c w295_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b6_1 y31c wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b7_1 y31c wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y31d ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Anskaffningsv\u00e4r<span class=\"__8 _264\"></span>de<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av kontant betalning<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y31f w296_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y31f w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y31f w297_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y320 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av \u00e5terst\u00e5ende k\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y321 w87_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bb_1 y321 w298_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bc_1 y321 w299_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">32,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y322 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av k\u00f6p- och s\u00e4ljoption<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y323 w212_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bd_1 y323 w221_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3be_1 y323 wb7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y324 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y325 w38_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y325 w29a_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y325 w29b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y326 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundrelationer<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y327 w29c_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c1_1 y327 w29d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">229,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c2_1 y327 w29e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">70,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y328 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>eknologi<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x217_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c3_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c4_1 y329 w29f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga immateriella tillg\u00e5ngar </td><td class=\"c_5 n_2 x2b5_1 y32b wa9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c5_1 y32b w2a0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">184,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c6_1 y32b w2a1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Materiella tillg\u00e5ngar inkl. nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3c7_1 y32d w2a2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">3,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c8_1 y32d wa4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c9_1 y32d w1f7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oms\u00e4ttningstillg\u00e5ngar inkl. likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y32f w2a3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">28,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cb_1 y32f w2a4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">38,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cc_1 y32f w21f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y330 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristiga skulder inkl. uppskjuten sk<span class=\"__8 _264\"></span>att<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y331 w2a5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cd_1 y331 w2a6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ce_1 y331 w2a7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y332 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristiga skulder<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y333 w2a8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-5,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cf_1 y333 w254_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d0_1 y333 w2a9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-9,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y334 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade identifierbar<span class=\"__8 _b1_1\"></span>a nettotillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y335 w2aa_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">34,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d1_1 y335 w81_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">195,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d2_1 y335 w2ab_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y336 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Goodwill<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y337 w2ac_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d3_1 y337 w2ad_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">189,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d4_1 y337 w2ae_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y338 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade nett<span class=\"__8 _264\"></span>otillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y339 w38_2 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y339 w29a_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y339 w29b_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kontant utbetald k<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33b w296_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y33b w159_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y33b w297_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad kassa </td><td class=\"c_5 n_2 x3d5_1 y33d w2af_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d6_1 y33d w2b0_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-16,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d7_1 y33d w5c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">-0,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y33e ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Effekt p\u00e5 kassafl\u00f6de<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33f w2b1_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">63,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d8_1 y33f w2b2_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _b1_1\"></span>,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d9_1 y33f w2b3_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls18_4 ws19_4\">78,4<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherNoncurrentLiabilitiesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-377": {
   "value": "Not 16 Finansiella skulder och finansiering<span class=\"__8 _267\"> </span><table class=\"s_2 w1_5 he_5\" id=\"_ccdf5514-586c-49d9-87d0-2be5c757d275\"><tr><td></td><td></td><td class=\"c_5 n_2 x60_3 y216_2 w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x61_3 y216_2 w3_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y217_2 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x63_3 y217_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x64_3 y217_2 w6_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x65_3 y217_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x66_3 y217_2 w7_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y218_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristig<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y21a_2 w8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x68_3 y21a_2 w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">156,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x69_3 y21a_2 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6a_3 y21a_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6b_3 y21a_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21b_2 wc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6c_3 y21b_2 wd_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls4_8 ws5_8\">224<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6d_3 y21b_2 we_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">248,<span class=\"__8 _264\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6e_3 y21b_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6f_3 y21b_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21c_2 wf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskillingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x70_3 y21c_2 w10_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">154,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x71_3 y21c_2 w11_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x72_3 y21c_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x73_3 y21c_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21e_2 w12_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa l\u00e5ngfristiga finansiella skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x74_3 y21e_2 w13_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">535,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x75_3 y21e_2 w14_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">304,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x76_3 y21e_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x77_3 y21e_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y21f_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristig<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y220_2 w8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x78_3 y220_2 w15_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x79_3 y220_2 w16_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7a_3 y220_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7b_3 y220_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 wc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7c_3 y221_2 w17_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls8_7 ws9_8\">42,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7d_3 y221_2 w18_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">35,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7e_3 y221_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7f_3 y221_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 wf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskillingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x80_3 y222_2 w1a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x81_3 y222_2 w1b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">12,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x82_3 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x83_3 y222_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w1c_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa kortfristiga finansiella skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x84_3 y223_2 w1d_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">183,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x85_3 y223_2 w1e_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">72,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x86_3 y223_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x87_3 y223_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otal<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x88_3 y224_2 w20_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x89_3 y224_2 w21_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6e_3 y224_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6f_3 y224_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr></table>Konc<span class=\"__8 _264\"></span>ernen har i dagsl\u00e4get tre bankl\u00e5n som \u00e4r upptagna i samband med f\u00f6rv\u00e4rv<span class=\"__8 _264\"></span>. Alla l\u00e5nevillkor har uppfyllts under \u00e5ret. L\u00e5nen l\u00f6per med r\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta oc<span class=\"__8 _264\"></span>h 3 m\u00e5naders bindningstid. F\u00f6r infor<span class=\"__8 _264\"></span>mation om f\u00f6rfallotiden p\u00e5 koncer<span class=\"__8 _264\"></span>nens uppl\u00e5ning h\u00e4nvisas till avsnit<span class=\"__8 _264\"></span>tet lik<span class=\"__8 _264\"></span>viditetsrisk i not 25. F\u00f6r infor<span class=\"__8 _264\"></span>mation om till\u00e4ggsk\u00f6peskillingar, <span class=\"ls0_8\"> </span>se not 24. Av<span class=\"__8 _264\"></span>st\u00e4mningen av finansiella skulder omfattar endast skulder som redo<span class=\"__8 _264\"></span>visas i koncer<span class=\"__8 _264\"></span>nens balansr<span class=\"__8 _264\"></span>\u00e4kning. Amortering av e<span class=\"__8 _264\"></span>xterna l\u00e5n i samband med f<span class=\"__8 _264\"></span>\u00f6rv\u00e4rv (36 MSEK) ing\u00e5r d\u00e4rf\u00f6r inte i a<span class=\"__8 _264\"></span>vst\u00e4mningen, trots att k<span class=\"__8 _264\"></span>assaut<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>fl\u00f6det redovisas inom finansierings<span class=\"__8 _264\"></span>verk<span class=\"__8 _264\"></span>samheten <span class=\"ff2_8 ls0_8 ws1_8\"> </span>i kassafl\u00f6desanalysen.<span class=\"__8 _267\"> </span>I moderbolaget finns inga ext<span class=\"__8 _264\"></span>erna finansiella skulder. De interna finansiella sk<span class=\"__8 _264\"></span>ulderna i moderbolaget best\u00e5r av s\u00e5 kallade konc<span class=\"__8 _264\"></span>ernkont<span class=\"__8 _264\"></span>oskulder. Dessa \u00e4r kassafl\u00f6desp\u00e5<span class=\"__8 _264\"></span>ver<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>kande och f\u00f6r<span class=\"__8 _264\"></span>\u00e4ndr<span class=\"__8 _264\"></span>ingar redovisas i finansieringsv<span class=\"__8 _264\"></span>erksam<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>heten i moderbolagets kassafl\u00f6desanaly<span class=\"__8 _264\"></span>s.<span class=\"__8 _267\"> </span><table class=\"s_2 w3d_2 h13_5\" id=\"_2aef386e-0f7a-49bc-9cf2-2c0e60d626e1\"><tr><td></td><td class=\"t_8 m0_8 x8a_3 h3_8 y235_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Ing\u00e5ende </td><td class=\"t_8 m0_8 x8b_3 h6_8 y235_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Kassafl\u00f6des-<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x8c_3 h3_8 y235_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Icke kassafl\u00f6des-<span class=\"__8 _264\"></span><span class=\"ff4_8 ls0_8 ws1_8\"> </span></td><td class=\"t_8 m0_8 x8d_3 h3_8 y235_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Utg\u00e5ende </td></tr><tr><td class=\"t_8 m0_8 x67_3 h3_8 y236_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x8e_3 h3_8 y236_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">balans<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x8f_3 h6_8 y236_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">p\u00e5ver<span class=\"__8 _264\"></span>kande poster<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x90_3 h6_8 y236_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">p\u00e5ver<span class=\"__8 _264\"></span>kande poster<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x91_3 h3_8 y236_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">balans<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"t_8 m0_8 x67_3 h3_8 y237_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></td><td></td><td></td><td class=\"t_8 m0_8 x92_3 h7_8 y238_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">Tillkommande </td><td></td><td class=\"t_8 m0_8 x93_3 h7_8 y238_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\" colspan=\"2\">V<span class=\"__8 _264\"></span>alutakurs </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c_5 n_2 x94_3 y22a_2 w23_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h7_8 y229_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x95_3 y22a_2 w24_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h7_8 y229_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">F\u00f6rv\u00e4rv<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x96_3 y22c_2 w25_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">differenser<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x97_3 y22c_2 w26_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">\u00d6vrigt<span class=\"__8 _267\"> </span></div></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y239_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n och \u00f6vriga  </td><td class=\"c_5 n_2 xb3_2 y22f_2 w3e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">114,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb4_2 y22f_2 w3f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-40,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb5_2 y22f_2 w40_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb6_2 y22f_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb7_2 y22f_2 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb8_2 y22f_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb9_2 y22f_2 w42_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y23a_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">finansiella skulder<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y231_2 w2c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskuld<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xba_2 y231_2 w43_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>47,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbb_2 y231_2 w44_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-43,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbc_2 y231_2 w45_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">175,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbd_2 y231_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbe_2 y231_2 w46_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">4,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbf_2 y231_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc0_2 y231_2 w47_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">284,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y23b_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skuld avseende </td><td class=\"c_5 n_2 xc1_2 y233_2 w48_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc2_2 y233_2 w49_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc3_2 y233_2 w40_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc4_2 y233_2 w4a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-8,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc5_2 y233_2 w4b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc6_2 y233_2 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc7_2 y233_2 w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y23c_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">till\u00e4ggsk\u00f6peskillingar<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc8_2 y224_2 w4c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">290,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc9_2 y224_2 w4d_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-83,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xca_1 y224_2 w4e_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">175,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xcb_2 y224_2 w4f_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-8,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xcc_2 y224_2 w50_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">4,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xcd_2 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xce_2 y224_2 w21_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>6<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w22_2 h13_5\" id=\"_a06ac89a-c2e9-4d34-9bb1-005bd342ca73\"><tr><td></td><td class=\"t_8 m0_8 x8a_3 h3_8 y225_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Ing\u00e5ende </td><td class=\"t_8 m0_8 x8b_3 h6_8 y225_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Kassafl\u00f6des-<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x8c_3 h3_8 y225_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Icke kassafl\u00f6des-<span class=\"__8 _264\"></span><span class=\"ff4_8 ls0_8 ws1_8\"> </span></td><td class=\"t_8 m0_8 x8d_3 h3_8 y225_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Utg\u00e5ende </td></tr><tr><td class=\"t_8 m0_8 x67_3 h3_8 y226_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025 </td><td class=\"t_8 m0_8 x8e_3 h3_8 y226_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">balans<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x8f_3 h6_8 y226_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">p\u00e5ver<span class=\"__8 _264\"></span>kande poster<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x90_3 h6_8 y226_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">p\u00e5ver<span class=\"__8 _264\"></span>kande poster<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x91_3 h3_8 y226_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">balans<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"t_8 m0_8 x67_3 h3_8 y227_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></td><td></td><td></td><td class=\"t_8 m0_8 x92_3 h7_8 y228_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">Tillkommande </td><td></td><td class=\"t_8 m0_8 x93_3 h7_8 y228_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\" colspan=\"2\">V<span class=\"__8 _264\"></span>alutakurs </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c_5 n_2 x94_3 y22a_2 w23_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h7_8 y229_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x95_3 y22a_2 w24_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h7_8 y229_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">F\u00f6rv\u00e4rv<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x96_3 y22c_2 w25_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">differenser<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x97_3 y22c_2 w26_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">\u00d6vrigt<span class=\"__8 _267\"> </span></div></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y22d_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n och \u00f6vriga  </td><td class=\"c_5 n_2 x98_3 y22f_2 w27_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x99_3 y22f_2 w28_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">14<span class=\"__8 _264\"></span>7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9a_3 y22f_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9b_3 y22f_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9c_3 y22f_2 w29_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-5,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9d_3 y22f_2 w2a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9e_3 y22f_2 w2b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y230_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">finansiella skulder<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y231_2 w2c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskuld<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9f_3 y231_2 w2d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">284,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa0_3 y231_2 w2e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa1_3 y231_2 w2f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">40,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa2_3 y231_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa3_3 y231_2 w30_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-7,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa4_3 y231_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa5_3 y231_2 w31_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y232_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skuld avseende  </td><td class=\"c_5 n_2 x98_3 y233_2 w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa6_3 y233_2 w33_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa7_3 y233_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa8_3 y233_2 w34_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">235,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa9_3 y233_2 w35_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xaa_3 y233_2 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xab_3 y233_2 w36_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">235,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y234_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">till\u00e4ggsk\u00f6peskillingar<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xac_3 y224_2 w21_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xad_2 y224_2 w38_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xae_2 y224_2 w39_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">40,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xaf_2 y224_2 w3a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">235,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb0_2 y224_2 w3b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _264\"></span>18,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb1_2 y224_2 w35_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb2_2 y224_2 w3c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">71<span class=\"__8 _264\"></span>8,7<span class=\"__8 _267\"> </span></div></td></tr></table>A<span class=\"__8 _264\"></span>VST<span class=\"__8 _264\"></span>\u00c4MNING A<span class=\"__8 _264\"></span>V SKULDER H\u00c4NF\u00d6RLIGA TILL FINANSIERINGSV<span class=\"__8 _264\"></span>ERKSAMHETEN<span class=\"__8 _267\"> </span><table class=\"s_2 w51_2 h16_5\" id=\"_a03020bb-b796-4218-bd59-b252580f7b13\"><tr><td></td><td></td><td class=\"c_5 n_2 xd0_2 y23d_2 w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 xd1_2 y23d_2 w3_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y23e_2 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd2_2 y23e_2 w52_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd3_2 y23e_2 w6_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd4_2 y23e_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd5_2 y23e_2 w7_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y23f_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y240_2 w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd8_2 y240_2 w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd9_2 y240_2 w55_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">22<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xda_2 y240_2 w56_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y241_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5neskulder - f\u00f6rfaller inom et<span class=\"__8 _264\"></span>t \u00e5r (inklusive checkr<span class=\"__8 _264\"></span>\u00e4kningskr<span class=\"__8 _264\"></span>edit)<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y242_2 w57_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-102,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdb_2 y242_2 w58_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-60,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdc_2 y242_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdd_2 y242_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y243_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5neskulder - f\u00f6rfaller eft<span class=\"__8 _264\"></span>er ett \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y244_2 w59_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-380,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdf_2 y244_2 w5a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>2<span class=\"__8 _d_6\"></span>97,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe0_2 y244_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe1_2 y244_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y245_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga finansiella skulder - f\u00f6rfaller inom et<span class=\"__8 _264\"></span>t \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe2_2 y246_2 w5b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe3_2 y246_2 w5c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-12<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe4_2 y246_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe5_2 y246_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y247_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga finansiella skulder - f\u00f6rfaller eft<span class=\"__8 _264\"></span>er ett \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe6_2 y248_2 w5d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-154,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe7_2 y248_2 w5e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe8_2 y248_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe9_2 y248_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y249_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld inklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y24a_2 w5f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xea_2 y24a_2 w60_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xeb_2 y24a_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xec_2 y24a_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y24b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld e<span class=\"__8 _264\"></span>xklusive skulder avseende n<span class=\"__8 _264\"></span>yttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xed_2 y24c_2 w63_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-81,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xee_2 y24c_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">276,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xef_2 y24c_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf0_2 y24c_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y24d_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y24e_2 w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd8_2 y24e_2 w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd9_2 y24e_2 w55_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">22<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xda_2 y24e_2 w56_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y24f_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bruttosk<span class=\"__8 _264\"></span>uld - bunden r\u00e4nta<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xf1_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf2_2 y250_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf3_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf4_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y251_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bruttosk<span class=\"__8 _264\"></span>uld - r\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe6_2 y252_2 w64_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-718,<span class=\"__8 _264\"></span>7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf5_2 y252_2 w65_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf6_2 y252_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf7_2 y252_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y253_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld inklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y224_2 w5f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xea_2 y224_2 w60_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xeb_2 y224_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xec_2 y224_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr></table>Nedan analyser<span class=\"__8 _264\"></span>as nett<span class=\"__8 _264\"></span>oskulden och f\u00f6r<span class=\"__8 _264\"></span>\u00e4ndr<span class=\"__8 _264\"></span>ingar av nett<span class=\"__8 _264\"></span>oskulden f\u00f6r de present<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ade perioderna.<span class=\"__8 _267\"> </span>A<span class=\"__8 _264\"></span>VST<span class=\"__8 _264\"></span>\u00c4MNING A<span class=\"__8 _264\"></span>V NETTOSKULD <table class=\"s_2 w66_2 h17_5\" id=\"_db6217bd-c824-4df6-8ac6-433ff5479955\"><tr><td></td><td></td><td></td><td class=\"t_8 m0_8 xf8_2 h3_8 y254_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">\u00d6vriga </td><td></td></tr><tr><td></td><td class=\"t_8 m0_8 xf9_2 h6_8 y255_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Likvida </td><td></td><td class=\"t_8 m0_8 xfa_2 h6_8 y255_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">finansiella </td><td></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y256_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xfb_2 y257_2 w67_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfc_2 y257_2 w68_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">L\u00e5neskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfd_2 y257_2 w69_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfe_2 y257_2 w6a_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Summa<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y258_2 w6b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettosk<span class=\"__8 _264\"></span>uld 1 januari 2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xff_2 y258_2 w54_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x100_2 y258_2 w6c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-358,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x101_2 y258_2 w6d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x102_2 y258_2 w6e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>7,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y259_2 w6f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kassafl\u00f6de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x103_2 y259_2 w70_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">26,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x104_2 y259_2 w6d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-95,1<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x105_2 h1_8 y25a_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,6<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x106_2 h1_8 y25b_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-58,4<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y25c_2 w71_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga icke k<span class=\"__8 _264\"></span>assafl\u00f6desp\u00e5verkande post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x107_2 y25c_2 w72_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-25,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x108_2 y25c_2 w73_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-30,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x109_2 y25c_2 w74_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-22<span class=\"__8 _264\"></span>6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10a_2 y25c_2 w75_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-282,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25d_2 w76_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2025 inklusive skulder avseende n<span class=\"__8 _264\"></span>yttjander\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10b_2 y25d_2 w77_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10c_2 y25d_2 w78_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-483,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10d_2 y25d_2 w79_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-235<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10e_2 y25d_2 w5f_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25e_2 w7a_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2025 exklusive skulder a<span class=\"__8 _264\"></span>vseende nyttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10f_2 y25e_2 w7b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x110_2 y25e_2 w7c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x111_2 y25e_2 w7d_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-235<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x112_2 y25e_2 w63_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-81,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25f_2 w7e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettosk<span class=\"__8 _264\"></span>uld 1 januari 2024<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x113_2 y25f_2 w7f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">188,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x114_2 y25f_2 w80_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-261,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x115_2 y25f_2 w81_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x116_2 y25f_2 w82_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-101,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y260_2 w6f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kassafl\u00f6de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x117_2 y260_2 w83_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">209,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x118_2 y260_2 w84_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">83,0<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x119_2 h1_8 y261_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x106_2 h1_8 y262_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">292,3<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y263_2 w71_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga icke k<span class=\"__8 _264\"></span>assafl\u00f6desp\u00e5verkande post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11a_2 y263_2 w85_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>2<span class=\"__8 _d_6\"></span>7,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11b_2 y263_2 w86_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-179,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11c_2 y263_2 w87_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11d_2 y263_2 w88_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-198,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y264_2 w89_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2024 inklusive skulder a<span class=\"__8 _264\"></span>vseende nyttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11e_2 y264_2 w8a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11f_2 y264_2 w8b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-35<span class=\"__8 _d_6\"></span>8,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x120_2 y264_2 w8c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-19,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x121_2 y264_2 w60_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w8d_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2024 exklusive sk<span class=\"__8 _264\"></span>ulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x122_2 y224_2 w8a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x123_2 y224_2 w8e_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">-74<span class=\"__8 _269\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x124_2 y224_2 w8c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-19,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x125_2 y224_2 w62_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">276,5<span class=\"__8 _267\"> </span></div></td></tr></table>Not 24 Finansiella instrument<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span>Kortfristiga for<span class=\"__8 _264\"></span>dringar och skulder f\u00f6r at<span class=\"__8 _264\"></span>t de \u00e4r kortfristiga och l\u00e5neskulderna f<span class=\"__8 _264\"></span>\u00f6r att de l\u00f6per med r\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta.<span class=\"fc0_8 ls0_8\"> </span>Till\u00e4ggsk\u00f6peskillingar r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde och klassificer<span class=\"__8 _b1_1\"></span>as som niv\u00e5 3 enligt IFRS 13, vilket inneb\u00e4r att v\u00e4r<span class=\"__8 _264\"></span>deringen baser<span class=\"__8 _b1_1\"></span>as p\u00e5 icke-observerbar<span class=\"__8 _b1_1\"></span>a inputs. V<span class=\"__8 _b1_1\"></span>\u00e4rderingen sker utifr<span class=\"__8 _b1_1\"></span>\u00e5n sannolikhetsbed\u00f6mningar av utfall enligt villkor i aktie\u00f6<span class=\"__8 _264\"></span>verl\u00e5t<span class=\"__8 _264\"></span>elseavtal, ex<span class=\"__8 _264\"></span>empelvis maximalt belopp vid uppn\u00e5dda tr\u00f6sklar f\u00f6r brut<span class=\"__8 _264\"></span>tomar<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>ginal eller EBITDA-tillv\u00e4xt under vissa perioder<span class=\"__8 _264\"></span>. D\u00e4refter diskont<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>as skulden till nuv\u00e4r<span class=\"__8 _264\"></span>de med en diskont<span class=\"__8 _264\"></span>erings<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>r<span class=\"__8 _b1_1\"></span>\u00e4nta baserad p\u00e5 W<span class=\"__8 _b1_1\"></span>ACC f\u00f6r det aff\u00e4rsomr<span class=\"__8 _b1_1\"></span>\u00e5de d\u00e4r f\u00f6rv\u00e4r<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>vet \u00e4r placer<span class=\"__8 _b1_1\"></span>at. Bed\u00f6mningar av fr<span class=\"__8 _264\"></span>amtida prestationer och utfall p\u00e5v<span class=\"__8 _264\"></span>erkar v<span class=\"__8 _264\"></span>\u00e4rdet och medf\u00f6r en viss os\u00e4k<span class=\"__8 _264\"></span>erhet i uppskattningen.<span class=\"__8 _267\"> </span>NIV<span class=\"__8 _264\"></span>\u00c5 1:<span class=\"ff2_8 fs3_8 lsc_6\"> Marknadsnoter<span class=\"__8 _264\"></span>ingar p\u00e5 en likvid mark<span class=\"__8 _264\"></span>nad med identiska tillg\u00e5ngar eller skulder.<span class=\"__8 _267\"> </span></span>NIV<span class=\"__8 _264\"></span>\u00c5 2: <span class=\"ff2_8 fs3_8 lsc_6\">Indata som inte k<span class=\"__8 _264\"></span>ommer fr<span class=\"__8 _264\"></span>\u00e5n noter<span class=\"__8 _b1_1\"></span>ade marknadspriser enligt niv\u00e5 1 och som \u00e4r observer<span class=\"__8 _264\"></span>bar<span class=\"__8 _264\"></span>a f\u00f6r tillg\u00e5ngen eller </span>skulden i fr<span class=\"__8 _b1_1\"></span>\u00e5ga, antingen direkt (som priser) eller indirekt (indik<span class=\"__8 _264\"></span>ationer som slutledning fr<span class=\"__8 _264\"></span>\u00e5n priser).<span class=\"__8 _267\"> </span>NIV<span class=\"__8 _264\"></span>\u00c5 3:<span class=\"ff2_8 fs3_8 lsc_6\"> Indata g\u00e4llande tillg\u00e5ngar eller skulder som inte baser<span class=\"__8 _b1_1\"></span>as p\u00e5 observerbar<span class=\"__8 _b1_1\"></span>a marknadsdata.<span class=\"__8 _267\"> </span></span><div class=\"t_8 m0_8 h8_8 ff4_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs6f_1\">FINANSIELLA SKULDER V<span class=\"__8 _264\"></span>\u00c4RDERADE TILL VERKLIGT V<span class=\"__8 _b1_1\"></span>\u00c4RDE<span class=\"__8 _267\"> </span></div><table class=\"s_2 w1ca_1 h26_2\" id=\"_bf7ad115-5e96-4f0b-bda3-0c710ece3ac3\"><tr><td class=\"c_5 n_2 x62_3 y2e2 w1cb_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x2ab_1 y2e2 w1cc_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x2ac_1 y2e2 w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e3 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ad_1 y2e3 w1cd_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Bokf\u00f6rt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ae_1 y2e3 w1ce_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">V<span class=\"__8 _b1_1\"></span>erkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2af_1 y2e3 w1cf_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Bokf\u00f6rt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b0_1 y2e3 w1ce_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">V<span class=\"__8 _b1_1\"></span>erkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e4 w1d0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ing\u00e5ende balans<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b1_1 y2e4 w32_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b2_1 y2e4 w32_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b3_1 y2e4 w1d1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b4_1 y2e4 w1d1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y2e5 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rv, till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y2e6 w8a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">216,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b6_1 y2e6 w8a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">216,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b7_1 y2e6 w1d2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">10,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b8_1 y2e6 w1d2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">10,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e7 w1d3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rv, k<span class=\"__8 _264\"></span>\u00f6p- och s\u00e4ljoptioner<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b9_1 y2e7 w1d4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">9,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ba_1 y2e7 w1d5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">9,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bb_1 y2e7 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bc_1 y2e7 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1d6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Reglering under \u00e5ret<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bd_1 y2c3 w1d7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _264\"></span>12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2be_1 y2c3 w1d8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bf_1 y2c3 w1d9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c0_1 y2c3 w1da_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-0,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w1db_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omv\u00e4rder<span class=\"__8 _264\"></span>ing av skuld via resultatr<span class=\"__8 _b1_1\"></span>\u00e4kningen<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c1_1 y221_2 w1dc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">4<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c2_1 y221_2 w1dd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">4,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c3_1 y221_2 w31_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1<span class=\"__8 _d_6\"></span>9,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c4_1 y221_2 w14c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w1de_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omv\u00e4rder<span class=\"__8 _264\"></span>ing av skuld via eget kapital<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c5_1 y222_2 w170_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c6_1 y222_2 w1df_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c7_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c8_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1e0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kursdifferens<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c9_1 y2aa w35_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ca_1 y2aa w35_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cb_1 y2aa w4b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cc_1 y2aa w4b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1e1_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utg\u00e5ende balans<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa1_3 y224_2 w1e2_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cd_1 y224_2 w142_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y224_2 w1e3_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ce_1 y224_2 w1e3_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr></table><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs3e_1\">Post<span class=\"__8 _264\"></span>en \u201dOmv\u00e4rder<span class=\"__8 _264\"></span>ing av skuld via resultatr<span class=\"__8 _b1_1\"></span>\u00e4kningen\u201d </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs3f_1\">inkluder<span class=\"__8 _b1_1\"></span>ar omv\u00e4rdering f\u00f6r s\u00e5<span class=\"__8 _264\"></span>v\u00e4l skulder d\u00e4r tidsperioden </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs40_1\">f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ade k\u00f6peskillingen har g\u00e5t<span class=\"__8 _264\"></span>t ut och f\u00f6r skulder </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs41_1\">d\u00e4r tidsperioden inte g\u00e5t<span class=\"__8 _264\"></span>t ut. Omv\u00e4rder<span class=\"__8 _264\"></span>ing av villkor<span class=\"__8 _b1_1\"></span>ad </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs42_1\">k\u00f6peskilling (disk<span class=\"__8 _264\"></span>ontering) har p\u00e5<span class=\"__8 _264\"></span>verkat r<span class=\"__8 _264\"></span>esultatet <span class=\"ls0_8\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs43_1\">med -13,4 Mk<span class=\"__8 _264\"></span>r.<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs44_1\">Under \u00e5ret f\u00f6rv\u00e4rvade MedC<span class=\"__8 _264\"></span>ap 85 procent av aktierna </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gs45_1\">i Rehab Holding ApS (se not 26). D\u00e5 det finns en k\u00f6p- </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs46_1\">och s\u00e4ljoption i aktie\u00e4gar<span class=\"__8 _b1_1\"></span>avtalet och minoritetsandelen </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gs47_1\">bed\u00f6ms var<span class=\"__8 _b1_1\"></span>a utan best\u00e4mmande infly<span class=\"__8 _d_6\"></span>tande redo<span class=\"__8 _264\"></span>visas </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gs48_1\">f\u00f6rv\u00e4rvet till 100 procent oc<span class=\"__8 _264\"></span>h en finansiell skuld om 9,1 </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs49_1\">MSEK redovisas p\u00e5 r<span class=\"__8 _b1_1\"></span>aden f\u00f6rv\u00e4rv, k<span class=\"__8 _b1_1\"></span>\u00f6p<span class=\"__8 _d_6\"></span>- och s\u00e4ljoptioner.<span class=\"__8 _264\"></span> </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs24_1\">Skulden f\u00f6r de ut<span class=\"__8 _264\"></span>est\u00e5ende 15 procent<span class=\"__8 _264\"></span>en har v\u00e4rder<span class=\"__8 _b1_1\"></span>ats p\u00e5 </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs4a_1\">samma s\u00e4tt som de f\u00f6rv\u00e4rvade 85 pr<span class=\"__8 _264\"></span>ocenten. Sk<span class=\"__8 _264\"></span>ulden </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs4b_1\">\u00e4r diskont<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad till nuv\u00e4rde oc<span class=\"__8 _264\"></span>h en r<span class=\"__8 _264\"></span>\u00e4nta om 12 procent </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs4c_1\">har anv\u00e4nts vid disk<span class=\"__8 _b1_1\"></span>ontering. En skuld f\u00f6r villk<span class=\"__8 _264\"></span>or<span class=\"__8 _264\"></span>ad </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs4d_1\">k\u00f6peskilling om 8,8 MSEK bokades vid f\u00f6rv\u00e4rvet d\u00e5 </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs4e_1\">k\u00f6peskillingen till viss del v<span class=\"__8 _264\"></span>ar villkor<span class=\"__8 _b1_1\"></span>ad till en prestation </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gs4f_1\">utifr<span class=\"__8 _b1_1\"></span>\u00e5n <span class=\"__8 _d_6\"></span>utv<span class=\"__8 _264\"></span>eckling av EBITDA. Denna skuld har \u00e5terf\u00f6rts </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs50_1\">till sin helhet i f<span class=\"__8 _d_6\"></span>j\u00e4rde k<span class=\"__8 _b1_1\"></span>vartalet<span class=\"__8 _d_6\"></span>. F\u00f6rv\u00e4rvet ut<span class=\"__8 _264\"></span>vecklas v<span class=\"__8 _264\"></span>\u00e4l och </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs51_1\">i linje med MedCaps f\u00f6rv\u00e4ntningar och om<span class=\"__8 _264\"></span>v\u00e4rderingen<span class=\"__8 _264\"></span> </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs52_1\">\u00e4r s\u00e5ledes inte negativ<span class=\"__8 _b1_1\"></span>, utan konsekv<span class=\"__8 _264\"></span>ensen av en </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs53_1\">v\u00e4lfunger<span class=\"__8 _b1_1\"></span>ande mekanism f\u00f6r att hant<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>a skillnader i </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs54_1\">prognoser mellan k<span class=\"__8 _264\"></span>\u00f6pare och s\u00e4ljare a<span class=\"__8 _264\"></span>v bolag.<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs55_1\">Under \u00e5ret blev sk<span class=\"__8 _264\"></span>uld avseende till\u00e4ggsf\u00f6rv\u00e4rv relat<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>at </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs56_1\">till Swedelift r<span class=\"__8 _264\"></span>egler<span class=\"__8 _264\"></span>ad om 10,0 MSEK. \u00c4<span class=\"__8 _264\"></span>ven delar av sk<span class=\"__8 _264\"></span>uld </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs57_1\">avseende till\u00e4ggsf\u00f6rv\u00e4rv relat<span class=\"__8 _264\"></span>er<span class=\"__8 _b1_1\"></span>at till Picomed blev </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs58_1\">regler<span class=\"__8 _b1_1\"></span>ad, 2,5 MSEK. \u00c5terst\u00e5ende skuld avseende Pic<span class=\"__8 _264\"></span>omed </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs59_1\">uppg\u00e5r till 7<span class=\"__8 _b1_1\"></span>,5 MSEK. </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs5a_1\">Under det tredje k<span class=\"__8 _264\"></span>vartalet f\u00f6rv\u00e4rvade MedCap </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs5b_1\">100 procent a<span class=\"__8 _264\"></span>v aktierna i XGX Pharma (se not<span class=\"__8 _264\"></span> </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs5c_1\">26). K\u00f6peskillingen \u00e4r till viss del villk<span class=\"__8 _b1_1\"></span>orad till </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs5d_1\">brutt<span class=\"__8 _264\"></span>ovinsttillv<span class=\"__8 _264\"></span>\u00e4xten \u00e5r 2025 och 2026. B\u00e4sta bed\u00f6mning </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs5e_1\">vid innevar<span class=\"__8 _b1_1\"></span>ande bokslut \u00e4r att denna k<span class=\"__8 _b1_1\"></span>ommer falla ut </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs5f_1\">och full reservering har d\u00e4r<span class=\"__8 _264\"></span>med gjorts. En skuld f\u00f6r </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs60_1\">villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling om 180,<span class=\"__8 _264\"></span>4 MSEK redovisas p\u00e5 r<span class=\"__8 _b1_1\"></span>aden </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs61_1\">f\u00f6rv\u00e4rv, till\u00e4ggsk<span class=\"__8 _b1_1\"></span>\u00f6peskillingar i tabellen ovan. Skulden \u00e4r </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs62_1\">diskont<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad till nuv\u00e4rde oc<span class=\"__8 _264\"></span>h en r<span class=\"__8 _264\"></span>\u00e4nta om 12,5 procent har </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs63_1\">anv\u00e4nts vid disk<span class=\"__8 _b1_1\"></span>ontering.<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs64_1\">Under \u00e5rets fj\u00e4rde kvartal f\u00f6rv\u00e4rvade MedCap<span class=\"__8 _264\"></span> </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs65_1\">100 procent a<span class=\"__8 _264\"></span>v aktierna i LivAssur<span class=\"__8 _264\"></span>ed (se not 26). </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs66_1\">K\u00f6peskillingen \u00e4r till viss del villk<span class=\"__8 _264\"></span>or<span class=\"__8 _b1_1\"></span>ad till prestation utifr\u00e5n<span class=\"__8 _264\"></span> </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs67_1\">brutt<span class=\"__8 _264\"></span>ovinsttillv<span class=\"__8 _264\"></span>\u00e4xt. B\u00e4sta bed\u00f6mning vid innevar<span class=\"__8 _b1_1\"></span>ande </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs68_1\">bokslut \u00e4r att denna k<span class=\"__8 _b1_1\"></span>ommer falla ut till 75 procent oc<span class=\"__8 _264\"></span>h </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs69_1\">reservering har gjorts utifr<span class=\"__8 _b1_1\"></span>\u00e5n detta estimat. En skuld f\u00f6r </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs6a_1\">villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling om 27<span class=\"__8 _b1_1\"></span>,5 MSEK redovisas p\u00e5 r<span class=\"__8 _b1_1\"></span>aden </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs6b_1\">f\u00f6rv\u00e4rv, till\u00e4ggsk<span class=\"__8 _b1_1\"></span>\u00f6peskillingar i tabellen ovan. Skulden \u00e4r </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs6c_1\">diskont<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad till nuv\u00e4rde oc<span class=\"__8 _264\"></span>h en r<span class=\"__8 _264\"></span>\u00e4nta om 12 procent har </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs6d_1\">anv\u00e4nts vid disk<span class=\"__8 _b1_1\"></span>ontering.<span class=\"__8 _267\"> </span></div>Not 25 Finansiella risk<span class=\"__8 _b1_1\"></span>er<span class=\"__8 _267\"> </span>FINANSIELL RISKHANTERING, M\u00c5L OCH POLICY<span class=\"__8 _267\"> </span>Konc<span class=\"__8 _264\"></span>ernen \u00e4r exponer<span class=\"__8 _b1_1\"></span>ad mot ett antal olika finansiella risker<span class=\"__8 _264\"></span>. MedCap har ett antal grundl\u00e4ggande princ<span class=\"__8 _264\"></span>iper f\u00f6r hantering a<span class=\"__8 _264\"></span>v risker<span class=\"__8 _264\"></span>.<span class=\"__8 _267\"> </span>Respektive portf\u00f6ljbolags finansiering ska v<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>a v\u00e4l an<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>passad efter bolagets individuella situation. Det \u00f6v<span class=\"__8 _264\"></span>ergri<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>pande syftet med finansiell r<span class=\"__8 _264\"></span>iskhantering \u00e4r att tillv<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>ata \u00e4garnas intressen genom at<span class=\"__8 _264\"></span>t p\u00e5 ett kostnadseff<span class=\"__8 _264\"></span>ektivt s\u00e4tt begr<span class=\"__8 _b1_1\"></span>\u00e4nsa <span class=\"__8 _d_6\"></span>finansiella fluktuationers p\u00e5v<span class=\"__8 _264\"></span>erkan p\u00e5 k<span class=\"__8 _264\"></span>oncer<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>nens resultat- och balansr<span class=\"__8 _b1_1\"></span>\u00e4kning. Den finansiella verk<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>samheten har som syft<span class=\"__8 _264\"></span>e att uppn\u00e5/<span class=\"__8 _b1_1\"></span>s\u00e4kerst\u00e4lla k<span class=\"__8 _264\"></span>oncernens finansiella m\u00e5ls\u00e4ttningar. <span class=\"ff2_8 ls0_8 ws1_8\"> </span>Vidare \u00e4r finans<span class=\"__8 _264\"></span>verk<span class=\"__8 _264\"></span>samhetens m\u00e5ls\u00e4ttning at<span class=\"__8 _264\"></span>t: <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff6_8 lsc_6 wsd_6\">S\u00e4kerst\u00e4lla at<span class=\"__8 _264\"></span>t det vid alla tillf\u00e4llen finns tillg\u00e5ng till </span></span>likvida medel och finansier<span class=\"__8 _264\"></span>ing till rimliga kostnader<span class=\"__8 _267\"> </span> <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff6_8 lsc_6 wsd_6\">Uppn\u00e5 b\u00e4sta m\u00f6jliga finansnetto inom r<span class=\"__8 _b1_1\"></span>amen f\u00f6r </span></span>risklimiter angivna i bolagets finanspolicy <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff2_8 lsc_6\">Begr<span class=\"__8 _b1_1\"></span>\u00e4nsa kreditrisken i placer<span class=\"__8 _264\"></span>ingar och kredit<span class=\"__8 _264\"></span>givning</span></span> <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff6_8 lsc_6 wsd_6\">Begr<span class=\"__8 _b1_1\"></span>\u00e4nsa <span class=\"__8 _d_6\"></span>finansiella fluktuationers p\u00e5v<span class=\"__8 _264\"></span>erkan p\u00e5 </span></span>koncer<span class=\"__8 _264\"></span>nens resultat och balansr<span class=\"__8 _b1_1\"></span>\u00e4kning<span class=\"__8 _267\"> </span>R\u00c4NTERISK<span class=\"__8 _267\"> </span>Eftersom k<span class=\"__8 _264\"></span>oncernen int<span class=\"__8 _264\"></span>e innehar n\u00e5gr<span class=\"__8 _264\"></span>a v\u00e4sentliga r<span class=\"__8 _b1_1\"></span>\u00e4nte<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>b\u00e4r<span class=\"__8 _b1_1\"></span>ande tillg\u00e5ngar, \u00e4r koncernens int\u00e4kt<span class=\"__8 _264\"></span>er och kassafl\u00f6de fr<span class=\"__8 _b1_1\"></span>\u00e5n den l\u00f6pande verksamheten i allt v<span class=\"__8 _264\"></span>\u00e4sentligt oberoen<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>de av f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i marknadsr<span class=\"__8 _b1_1\"></span>\u00e4ntor. K<span class=\"__8 _264\"></span>oncernen har aktivt valt att int<span class=\"__8 _b1_1\"></span>e s\u00e4kra sina uppl\u00e5ningar i r<span class=\"__8 _264\"></span>\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta.<span class=\"__8 _267\"> </span>Konc<span class=\"__8 _264\"></span>ernens r<span class=\"__8 _264\"></span>\u00e4nterisk uppst\u00e5r genom l\u00e5ngfr<span class=\"__8 _264\"></span>istig upp<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>l\u00e5ning. Uppl\u00e5ning som g\u00f6rs med r\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta uts\u00e4tter koncer<span class=\"__8 _264\"></span>nen f\u00f6r r<span class=\"__8 _b1_1\"></span>\u00e4nterisk avseende kassafl\u00f6de. Om r<span class=\"__8 _b1_1\"></span>\u00e4ntorna p\u00e5 uppl\u00e5ning i svensk<span class=\"__8 _264\"></span>a kronor per den 31 december 2025 (exklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar) varit 1\u2009 pr<span class=\"__8 _264\"></span>ocent h\u00f6gre med alla andr<span class=\"__8 _b1_1\"></span>a variabler konstanta, hade vinst<span class=\"__8 _264\"></span>en efter skat<span class=\"__8 _264\"></span>t f\u00f6r r<span class=\"__8 _b1_1\"></span>\u00e4kenskaps\u00e5ret samt eget k<span class=\"__8 _264\"></span>apital varit 2,2 (0,7) MSEK l\u00e4gre, huvudsakligen som en effekt av h\u00f6gr<span class=\"__8 _264\"></span>e r<span class=\"__8 _b1_1\"></span>\u00e4ntekostnader f\u00f6r uppl\u00e5ning med r<span class=\"__8 _264\"></span>\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta.<span class=\"__8 _267\"> </span>V<span class=\"__8 _264\"></span>ALUT<span class=\"__8 _b1_1\"></span>ARISK<span class=\"__8 _267\"> </span>Risken at<span class=\"__8 _264\"></span>t verkliga v\u00e4r<span class=\"__8 _264\"></span>den och kassafl\u00f6den avseende finansiella instrument kan fluktuer<span class=\"__8 _b1_1\"></span>a n\u00e4r v\u00e4rdet p\u00e5 fr<span class=\"__8 _264\"></span>\u00e4m<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>mande valut<span class=\"__8 _264\"></span>or f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndras ben\u00e4mns v<span class=\"__8 _264\"></span>alutarisk. Koncernen \u00e4r exponer<span class=\"__8 _b1_1\"></span>ad mot valutarisk p\u00e5 tr<span class=\"__8 _b1_1\"></span>ansaktioner i den <span class=\"ls0_8\"> </span>meningen att det finns en blandning mellan valut<span class=\"__8 _264\"></span>orna i vilken f\u00f6r<span class=\"__8 _264\"></span>s\u00e4ljning, ink\u00f6p, f<span class=\"__8 _264\"></span>ordringar och skulder \u00e4r not<span class=\"__8 _b1_1\"></span>era<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>de och respektiv<span class=\"__8 _264\"></span>e funktionell valuta i konc<span class=\"__8 _264\"></span>ernbolagen.<span class=\"__8 _267\"> </span>Konc<span class=\"__8 _264\"></span>ernen arbetar p\u00e5 en inter<span class=\"__8 _264\"></span>nationell bas d\u00e4r b\u00e5de int\u00e4kter och ut<span class=\"__8 _264\"></span>gifter uppk<span class=\"__8 _264\"></span>ommer i utl\u00e4ndsk valuta. Det finns en os\u00e4kerhet kr<span class=\"__8 _264\"></span>ing hur valutakurser i annan va<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>luta \u00e4n den funktionella valutan f\u00f6r<span class=\"__8 _264\"></span>eligger i fr<span class=\"__8 _264\"></span>amtiden. Konc<span class=\"__8 _264\"></span>ernen har valt att int<span class=\"__8 _264\"></span>e s\u00e4kr<span class=\"__8 _b1_1\"></span>a sig mot denna risk. Tabeller<span class=\"__8 _264\"></span>na nedan visar hur en rimligt m\u00f6jlig f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndring i den funktionella valutan i respektiv<span class=\"__8 _264\"></span>e bolag gentemot EUR, GBP, DKK och NOK per 31 dec<span class=\"__8 _264\"></span>ember 2025 skulle p\u00e5<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>verk<span class=\"__8 _264\"></span>a v\u00e4rderingen a<span class=\"__8 _264\"></span>v finansiella instrument denominera<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>de i en annan valuta \u00e4n den funktionella v<span class=\"__8 _264\"></span>alutan och dess p\u00e5ver<span class=\"__8 _264\"></span>kan p\u00e5 resultat<span class=\"__8 _264\"></span>et f\u00f6re skat<span class=\"__8 _264\"></span>t. K\u00e4nslighetsanalysen grundar sig p\u00e5 att alla andr<span class=\"__8 _b1_1\"></span>a faktorer (t e<span class=\"__8 _264\"></span>x r<span class=\"__8 _b1_1\"></span>\u00e4ntan) f\u00f6rblir of\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndrade. Samma f<span class=\"__8 _264\"></span>\u00f6ruts\u00e4ttningar till\u00e4mpades f\u00f6r 202<span class=\"__8 _264\"></span>4<span class=\"fc5_7 ls0_8\">. </span>Hade v\u00e4x<span class=\"__8 _264\"></span>elkurserna f\u00f6r EUR, GBP<span class=\"__8 _264\"></span>, DKK och NOK skiljt sig med 10\u2009procent fr<span class=\"__8 _b1_1\"></span>\u00e5n bokslutskurserna den 31 december 2025 s\u00e5 hade resultat f\u00f6r<span class=\"__8 _264\"></span>e skatt p\u00e5v<span class=\"__8 _264\"></span>erkats med -2,3 (17<span class=\"__8 _b1_1\"></span>,0) MSEK. Utl\u00e4ndska belopp \u00e4r omr<span class=\"__8 _b1_1\"></span>\u00e4knade till SEK per ba<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>lansdagen. Effekten p\u00e5 eget k<span class=\"__8 _264\"></span>apital skulle motsv<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>a sam<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>ma belopp, d\u00e5 bolaget int<span class=\"__8 _264\"></span>e till\u00e4mpar s\u00e4kringsredo<span class=\"__8 _264\"></span>visning och valutak<span class=\"__8 _264\"></span>ursf\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar redovisas \u00f6v<span class=\"__8 _264\"></span>er resultatet.<span class=\"__8 _267\"> </span>Omr<span class=\"__8 _b1_1\"></span>\u00e4kningsexponering uppst\u00e5r n\u00e4r tillg\u00e5ngar och skulder \u00e4r i olika v<span class=\"__8 _264\"></span>alutor. Eft<span class=\"__8 _264\"></span>ersom svensk<span class=\"__8 _264\"></span>a kronor (SEK) \u00e4r MedCaps konc<span class=\"__8 _264\"></span>ernvaluta uppst\u00e5r en omr<span class=\"__8 _b1_1\"></span>\u00e4kningsrisk relat<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad till omv\u00e4rder<span class=\"__8 _264\"></span>ing av nett<span class=\"__8 _264\"></span>otillg\u00e5ngar i utl\u00e4ndska dott<span class=\"__8 _264\"></span>erbolag samt \u00e5rets resultat i utl\u00e4ndsk v<span class=\"__8 _264\"></span>aluta. Netto-<span class=\"ls0_8\"> </span>tillg\u00e5ngarna, det vill s\u00e4ga vanligt<span class=\"__8 _264\"></span>vis dotterf<span class=\"__8 _264\"></span>\u00f6retagens egna kapital, r<span class=\"__8 _b1_1\"></span>\u00e4knas om till svenska kr<span class=\"__8 _264\"></span>onor med boksluts<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>dagens kurs. Den 31 december var k<span class=\"__8 _264\"></span>oncernens net<span class=\"__8 _264\"></span>to<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>tillg\u00e5ngar i dott<span class=\"__8 _264\"></span>erf\u00f6retag i utl\u00e4ndsk valuta 506,2 (37<span class=\"__8 _264\"></span>6,8) MSEK. Konc<span class=\"__8 _264\"></span>ernen har valt att int<span class=\"__8 _264\"></span>e s\u00e4kr<span class=\"__8 _b1_1\"></span>a framtida vinst<span class=\"__8 _264\"></span>er i utl\u00e4ndska dott<span class=\"__8 _264\"></span>erf\u00f6retag. Int<span class=\"__8 _264\"></span>e heller nettotillg\u00e5ngar<span class=\"__8 _264\"></span>na valutas\u00e4kr<span class=\"__8 _b1_1\"></span>as, utan de differenser som uppst\u00e5r p\u00e5 grund av att valutak<span class=\"__8 _264\"></span>urserna \u00e4ndr<span class=\"__8 _b1_1\"></span>ats sedan f\u00f6reg\u00e5ende bokslut f\u00f6rs direkt till \u00f6vr<span class=\"__8 _264\"></span>igt totalresultat. Hade v\u00e4x<span class=\"__8 _b1_1\"></span>elkurserna f\u00f6r EUR, GBP, DKK oc<span class=\"__8 _264\"></span>h NOK skiljt sig med 10\u2009procent fr<span class=\"__8 _b1_1\"></span>\u00e5n <span class=\"__8 _d_6\"></span>bok<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>slutskurserna den 31 december 2025 s\u00e5 hade eget k<span class=\"__8 _264\"></span>apital p\u00e5ver<span class=\"__8 _264\"></span>kats med 44,5 (19,4) MSEK.<span class=\"__8 _267\"> </span>TRANSAK<span class=\"__8 _264\"></span>TIONSRISK<span class=\"__8 _267\"> </span><table class=\"s_2 w1e4_1 h27_2\" id=\"_17204ed4-6ba8-4b42-bf4e-4f0b3166ea4b\"><tr><td class=\"c_5 n_2 x62_3 y2e8 w91_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cf_1 y2e8 w1e5_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">EUR</div></td><td class=\"c_5 n_2 x2d0_1 y2e8 w1e6_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">GBP</div></td><td class=\"c_5 n_2 x2d1_1 y2e8 wbf_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">DKK</div></td><td class=\"c_5 n_2 x2d2_1 y2e8 w1e7_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">NOK</div></td><td class=\"c_5 n_2 x2d3_1 y2e8 w1e8_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">T<span class=\"__8 _b1_1\"></span>otal<span class=\"__8 _d_6\"></span>t<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y2e9 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x2d4_1 h1_8 y2ea ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85,2<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2d5_1 y2eb w1e9_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">6,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2d6_1 y2eb wad_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,0</div></td><td class=\"c_5 n_2 x2d7_1 y2eb w1ea_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">49,6</div></td><td class=\"c_5 n_2 x2d8_1 y2eb w1eb_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">150,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y2ec ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x2d9_1 h1_8 y2ed ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,8<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2d5_1 y2ee w18c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2da_1 y2ee w1ec_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2db_1 y2ee wac_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">1,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2dc_1 y2ee w1ed_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">2<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y2ef ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x2d4_1 h1_8 y2f0 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2dd_1 y2f1 w1ee_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>7,4</div></td><td class=\"c_5 n_2 x2de_1 y2f1 w1ef_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">43,0</div></td><td class=\"c_5 n_2 x2df_1 y2f1 w1f0_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">38,8</div></td><td class=\"c_5 n_2 x2e0_1 y2f1 w1f1_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h4_8 y2f2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x2e1_1 h4_8 y2f3 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">166,9<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2e2_1 y2f4 w1f2_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">23,9</div></td><td class=\"c_5 n_2 x2e3_1 y2f4 w1f2_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">52,0</div></td><td class=\"c_5 n_2 x2e4_1 y2f4 w1f3_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">89,6</div></td><td class=\"c_5 n_2 x2e5_1 y2f4 w1f4_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">332,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2f5 w1be_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder</div></td><td class=\"c_5 n_2 x2e6_1 y2f5 wa8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">11,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2e7_1 y2f5 w9a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">3<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2e8_1 y2f5 w161_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2e9_1 y2f5 w1f5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">10,1</div></td><td class=\"c_5 n_2 x2ea_1 y2f5 w1f6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">33<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y2f6 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x2d9_1 h1_8 y2f7 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2d5_1 y2f8 wb6_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2eb_1 y2f8 w1f7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,9</div></td><td class=\"c_5 n_2 x2ec_1 y2f8 w1f8_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14,1</div></td><td class=\"c_5 n_2 x2ed_1 y2f8 w1f9_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">18,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y2f9 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5n<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x2d9_1 h1_8 y2fa ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,3<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2ee_1 y2fb wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ef_1 y2fb w1fa_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">110,1</div></td><td class=\"c_5 n_2 x2f0_1 y2fb w1fb_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,5</div></td><td class=\"c_5 n_2 x2f1_1 y2fb w1fc_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">110,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y2fc ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella skulder<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x2f2_1 h1_8 y2fd ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2ee_1 y2fe wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013</div></td><td class=\"c_5 n_2 x2f3_1 y2fe w10_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">185,4</div></td><td class=\"c_5 n_2 x2f4_1 y2fe w11_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>5</div></td><td class=\"c_5 n_2 x2f5_1 y2fe w1fd_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">193,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h4_8 y2ff ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x2d4_1 h4_8 y300 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">12,7<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2d5_1 y301 w1fe_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">3,1</div></td><td class=\"c_5 n_2 x2f6_1 y301 w1ff_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">307<span class=\"__8 _264\"></span>,5</div></td><td class=\"c_5 n_2 x2f7_1 y301 w200_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">32,3</div></td><td class=\"c_5 n_2 x2f8_1 y301 w201_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">355<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y302 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoe<span class=\"__8 _264\"></span>xponering<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x2e1_1 h4_8 y303 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">154,2<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2e2_1 y304 w202_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">20,8</div></td><td class=\"c_5 n_2 x2f9_1 y304 w203_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-255,5</div></td><td class=\"c_5 n_2 x2fa_1 y304 w204_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">5<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>3</div></td><td class=\"c_5 n_2 x2fb_1 y304 w205_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _264\"></span>23,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y305 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Effekt p\u00e5 resultat </td><td class=\"c_5 n_2 x2fc_1 y2b6 w140_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2fd_1 y2b6 w206_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">2,1</div></td><td class=\"c_5 n_2 x2fe_1 y2b6 w207_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-25,<span class=\"__8 _264\"></span>6</div></td><td class=\"c_5 n_2 x2ff_1 y2b6 w208_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">5<span class=\"__8 _d_6\"></span>,7</div></td><td class=\"c_5 n_2 x300_1 y2b6 w209_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-2,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y306 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">f\u00f6re skat<span class=\"__8 _264\"></span>t<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr></table><table class=\"s_2 w20a_1 h27_2\" id=\"_9f3b0a63-bbb3-4f9c-a6d9-4c19fc7f78cf\"><tr><td class=\"c_5 n_2 x62_3 y2e8 w20b_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x302_1 y2e8 w20c_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">EUR</div></td><td class=\"c_5 n_2 x303_1 y2e8 w20d_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">GBP</div></td><td class=\"c_5 n_2 x304_1 y2e8 w20e_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">DKK</div></td><td class=\"c_5 n_2 x305_1 y2e8 w1e7_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">NOK</div></td><td class=\"c_5 n_2 x306_1 y2e8 w20f_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2eb w210_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x307_1 y2eb w70_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">62,0</div></td><td class=\"c_5 n_2 x308_1 y2eb w1f7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x309_1 y2eb wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x30a_1 y2eb w211_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">34,0</div></td><td class=\"c_5 n_2 x30b_1 y2eb w1ef_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">99,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ee w1b5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x30c_1 y2ee w212_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">5,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x30d_1 y2ee w213_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x30e_1 y2ee wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x30f_1 y2ee w170_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,8</div></td><td class=\"c_5 n_2 x310_1 y2ee w214_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">8,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2f1 w1b8_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x311_1 y2f1 w156_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">63,2</div></td><td class=\"c_5 n_2 x312_1 y2f1 w215_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">14<span class=\"__8 _d_6\"></span>,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x313_1 y2f1 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x314_1 y2f1 w216_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,5</div></td><td class=\"c_5 n_2 x315_1 y2f1 w217_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">102,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2f4 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x316_1 y2f4 w81_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">130,7</div></td><td class=\"c_5 n_2 x317_1 y2f4 w1ea_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">20,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x318_1 y2f4 w19_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x319_1 y2f4 w218_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">60,<span class=\"__8 _d_6\"></span>3</div></td><td class=\"c_5 n_2 x31a_1 y2f4 w219_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">211,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y307 w21a_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder</div></td><td class=\"c_5 n_2 x2e6_1 y307 w176_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">4,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x31b_1 y307 w96_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">2,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x31c_1 y307 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x31d_1 y307 w170_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">8,0</div></td><td class=\"c_5 n_2 x31e_1 y307 w21b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">14,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2f8 w1c1_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x31f_1 y2f8 w18c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">2,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x320_1 y2f8 w21c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">3,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x321_1 y2f8 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x322_1 y2f8 w21d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">9,1</div></td><td class=\"c_5 n_2 x323_1 y2f8 w5c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">14<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2fb w21e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5n<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x324_1 y2fb wb6_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x325_1 y2fb w9d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">1,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x326_1 y2fb wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x327_1 y2fb w170_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,8</div></td><td class=\"c_5 n_2 x328_1 y2fb w21f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2fe w220_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella skulder</div></td><td class=\"c_5 n_2 x329_1 y2fe w221_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x32a_1 y2fe w221_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x32b_1 y2fe wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x32c_1 y2fe w222_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,<span class=\"__8 _d_6\"></span>8</div></td><td class=\"c_5 n_2 x32d_1 y2fe wb5_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y301 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x32e_1 y301 w223_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x32f_1 y301 w224_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">7,<span class=\"__8 _d_6\"></span>4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x330_1 y301 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x331_1 y301 waa_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">2<span class=\"__8 _d_6\"></span>7,6</div></td><td class=\"c_5 n_2 x332_1 y301 w225_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls16_4 ws16_5\">41,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y304 w226_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoe<span class=\"__8 _264\"></span>xponering</div></td><td class=\"c_5 n_2 x333_1 y304 w227_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">123,9</div></td><td class=\"c_5 n_2 x334_1 y304 w228_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">13,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x335_1 y304 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x336_1 y304 w16d_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">32,7</div></td><td class=\"c_5 n_2 x337_1 y304 w229_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">169,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x338_1 h1_8 y308 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Effekt p\u00e5 resultat </td><td class=\"c_5 n_2 x339_1 y2b6 w22a_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">12,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x33a_1 y2b6 w22b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x33b_1 y2b6 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x33c_1 y2b6 w95_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,3</div></td><td class=\"c_5 n_2 x33d_1 y2b6 w22c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x338_1 h1_8 y309 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">f\u00f6re skat<span class=\"__8 _264\"></span>t<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr></table>KREDITRISK<span class=\"__8 _267\"> </span>Kreditrisk<span class=\"__8 _b1_1\"></span>en \u00e4r risken f\u00f6r att en k<span class=\"__8 _264\"></span>und eller motpart i ett finansiellt instrument inte kan fullg\u00f6r<span class=\"__8 _b1_1\"></span>a sitt \u00e5tagande och d\u00e4rigenom f\u00f6rorsak<span class=\"__8 _264\"></span>ar koncer<span class=\"__8 _264\"></span>nen en finansiell f\u00f6rlust och uppst\u00e5r huvudsakligen fr<span class=\"__8 _b1_1\"></span>\u00e5n koncernens kundfor<span class=\"__8 _264\"></span>dringar och inv<span class=\"__8 _264\"></span>esteringar i skuldinstrument. Kr<span class=\"__8 _264\"></span>editkv<span class=\"__8 _264\"></span>alitet<span class=\"__8 _264\"></span>en f\u00f6r finansiella tillg\u00e5ngar som vark<span class=\"__8 _264\"></span>en har f\u00f6rfallit till betalning eller \u00e4r i behov av nedsk<span class=\"__8 _264\"></span>rivning har bed\u00f6mts fr<span class=\"__8 _264\"></span>\u00e4mst ge<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>nom h\u00e4nvisning till motpartens betalningshist<span class=\"__8 _264\"></span>orik.<span class=\"__8 _267\"> </span>Kundfor<span class=\"__8 _264\"></span>dringarna kar<span class=\"__8 _b1_1\"></span>akt\u00e4riser<span class=\"__8 _b1_1\"></span>as av en l\u00e5g risk d\u00e5 varje delpost \u00e4r liten i f\u00f6r<span class=\"__8 _264\"></span>h\u00e5llande till total for<span class=\"__8 _264\"></span>dringsmassa samt att k<span class=\"__8 _264\"></span>oncernens kreditpolic<span class=\"__8 _264\"></span>y \u00e4r restriktiv<span class=\"__8 _b1_1\"></span>. Likvida medel best\u00e5r av kassamedel och bank<span class=\"__8 _264\"></span>medel. Bankmedel oc<span class=\"__8 _264\"></span>h \u00f6vriga k<span class=\"__8 _264\"></span>orta placeringar i konc<span class=\"__8 _264\"></span>ernen och moderbolaget finns hos kreditinstitut med r<span class=\"__8 _b1_1\"></span>ating A1, Moody\u2019s.<span class=\"__8 _267\"> </span>Kreditrisk uppst\u00e5r genom lik<span class=\"__8 _b1_1\"></span>vida medel samt kredit-<span class=\"ls0_8\"> </span>exponeringar gent<span class=\"__8 _264\"></span>emot kunder, inklusiv<span class=\"__8 _264\"></span>e utest\u00e5ende <span class=\"ls0_8\"> </span>fordringar oc<span class=\"__8 _264\"></span>h avtalade tr<span class=\"__8 _264\"></span>ansaktioner. Bolagen i konc<span class=\"__8 _264\"></span>ernen skall minimer<span class=\"__8 _b1_1\"></span>a finansiell kreditr<span class=\"__8 _264\"></span>isk genom att <span class=\"__8 _264\"></span>v\u00e4lja motpar<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>ter med <span class=\"__8 _264\"></span>h\u00f6g kredit<span class=\"__8 _264\"></span>v\u00e4rdighet. Den <span class=\"__8 _264\"></span>maximala exponeringen f\u00f6r kreditr<span class=\"__8 _264\"></span>isk per balansdagen \u00e4r det verkliga v<span class=\"__8 _264\"></span>\u00e4rdet f\u00f6r varje kat<span class=\"__8 _264\"></span>egori for<span class=\"__8 _264\"></span>dringar som n\u00e4mns i tabellen nedan.<span class=\"__8 _267\"> </span>Reserveringar har sin grund i metoden f<span class=\"__8 _264\"></span>\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__8 _264\"></span>luster i IFRS 9 som inneb\u00e4r att en k<span class=\"__8 _b1_1\"></span>ollektiv<span class=\"__8 _d_6\"></span> bed\u00f6mning sker av lik<span class=\"__8 _264\"></span>artade fordringar d\u00e4r h\u00e4nsyn tas till historisk<span class=\"__8 _264\"></span>a data s\u00e5 som betalningshistorik och f\u00f6<span class=\"__8 _264\"></span>rlu<span class=\"__8 _264\"></span>sthi<span class=\"__8 _264\"></span>st<span class=\"__8 _264\"></span>ori<span class=\"__8 _264\"></span>k. Det verkliga v<span class=\"__8 _264\"></span>\u00e4rdet p\u00e5 kundfor<span class=\"__8 _264\"></span>dringar bed\u00f6ms motsvar<span class=\"__8 _b1_1\"></span>a det bokf\u00f6rda v<span class=\"__8 _264\"></span>\u00e4rdet. F\u00f6ljande upplysningar i denna not avser k<span class=\"__8 _264\"></span>oncernen. Separ<span class=\"__8 _b1_1\"></span>ata upplysningar f\u00f6r moderbolaget l\u00e4mnas int<span class=\"__8 _264\"></span>e. Redovisade belopp, per v<span class=\"__8 _264\"></span>aluta, f\u00f6r konc<span class=\"__8 _264\"></span>ernens kundfordr<span class=\"__8 _264\"></span>ingar \u00e4r f\u00f6ljande:<span class=\"__8 _267\"> </span><table class=\"s_2 w23a_1 h23_2\" id=\"_72af2e56-0dc1-4260-98d5-391e9154378b\"><tr><td class=\"c_5 n_2 x62_3 y2ca w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34c_1 y2ca w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34d_1 y2ca w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w23b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ej f\u00f6rfallet<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34e_1 y2c3 w23c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34f_1 y2c3 w23d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w23e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Mindre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x350_1 y221_2 w23f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x351_1 y221_2 w240_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w241_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c4ldre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x352_1 y2c4 w9f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x353_1 y2c4 w242_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w243_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avs\u00e4t<span class=\"__8 _264\"></span>tningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x354_1 y2aa w244_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-1,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x355_1 y2aa w245_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x356_1 y224_2 w246_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">267<span class=\"__8 _264\"></span>,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x357_1 y224_2 w247_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr></table>Per den 31 december 2025 uppgic<span class=\"__8 _264\"></span>k fullgoda kundford<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>ringar till 267<span class=\"__8 _b1_1\"></span>,3 (210,6) MSEK. Per den 31 december 2025<span class=\"__8 _264\"></span> var kundf<span class=\"__8 _264\"></span>ordringar uppg\u00e5ende till 1,8 (1,8) MSEK f\u00f6rfallna mer \u00e4n 3 m\u00e5nader. A<span class=\"__8 _264\"></span>v totala kundfor<span class=\"__8 _264\"></span>dringar uppgick nedskrivningsbehov<span class=\"__8 _264\"></span>et till -1,<span class=\"__8 _264\"></span>1 (-0,8) MSEK. \u00c5ldersanalysen av dessa kundfor<span class=\"__8 _264\"></span>dringar fr<span class=\"__8 _b1_1\"></span>amg\u00e5r nedan.<span class=\"__8 _267\"> </span><table class=\"s_2 w22d_1 h28_2\" id=\"_31677b74-889f-40d4-844d-a09f1f98c767\"><tr><td class=\"c_5 n_2 x62_3 y30a w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x33f_1 y30a w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x340_1 y30a w22e_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y30b w22f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">SEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x341_1 y30b w230_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">115,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x342_1 y30b w231_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">106,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x343_1 h1_8 y30c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">EUR<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x344_1 y30d w232_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x345_1 y30d w233_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">61,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w234_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">NOK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x346_1 y222_2 w1ea_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">49,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x347_1 y222_2 w235_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">33,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w236_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga valut<span class=\"__8 _264\"></span>or<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x348_1 y2aa w94_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x349_1 y2aa w237_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34a_1 y224_2 w238_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">267,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34b_1 y224_2 w239_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">210<span class=\"__8 _264\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr></table>F\u00f6r ej f\u00f6rf<span class=\"__8 _264\"></span>allna fordringar anv<span class=\"__8 _264\"></span>\u00e4nds en ECL procentsats p\u00e5 ca 0,<span class=\"__8 _264\"></span>1 procent. F\u00f6r for<span class=\"__8 _264\"></span>dringar f\u00f6rfallna mindre \u00e4n 3 m\u00e5nader till\u00e4mp<span class=\"__8 _264\"></span>as ca 1-3 procent och f<span class=\"__8 _264\"></span>\u00f6r fordringar \u00e4ldre en 3 m\u00e5nader ca 25-50 pr<span class=\"__8 _264\"></span>ocent. LIK<span class=\"__8 _264\"></span>VIDITETSRISK<span class=\"__8 _267\"> </span>Likvidit<span class=\"__8 _264\"></span>etsrisk \u00e4r risk<span class=\"__8 _264\"></span>en att konc<span class=\"__8 _264\"></span>ernen inte kan finansier<span class=\"__8 _b1_1\"></span>a l\u00e5nebetalningar eller andr<span class=\"__8 _264\"></span>a finansiella \u00e5taganden i den takt de f\u00f6rfaller till betalning antingen med egna medel eller ny finansiering. F\u00f6r at<span class=\"__8 _264\"></span>t uppr<span class=\"__8 _264\"></span>\u00e4tth\u00e5lla en betryggande betalningsberedskap sk<span class=\"__8 _264\"></span>all koncernen ha en dr<span class=\"__8 _264\"></span>iftslikvidit<span class=\"__8 _264\"></span>et som alltid ska \u00f6v<span class=\"__8 _264\"></span>erstiga 30 MSEK. Driftslikvidit<span class=\"__8 _264\"></span>eten best\u00e5r av tillg\u00e4ngliga lik<span class=\"__8 _264\"></span>vida medel, kortfristiga placeringar oc<span class=\"__8 _264\"></span>h outnyttjat utrymme p\u00e5 checkr<span class=\"__8 _b1_1\"></span>\u00e4kningskredit. Per 2025-<span class=\"__8 _264\"></span>12-31 uppgick dr<span class=\"__8 _264\"></span>iftlikvidit<span class=\"__8 _264\"></span>eten till 37<span class=\"__8 _264\"></span>0,4 (3<span class=\"__8 _264\"></span>70,<span class=\"__8 _264\"></span>1) MSEK. 100\u2009procent av k<span class=\"__8 _b1_1\"></span>oncernens krediter l\u00f6per med s\u00e5 kallad r\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta med 3 m\u00e5naders bindningstid.<span class=\"__8 _267\"> </span><table class=\"s_2 w248_1 h1e_2\" id=\"_456c7eae-9471-44b5-b6c1-e10ed5b70da5\"><tr><td class=\"c_5 n_2 x62_3 y2a8 w249_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">F\u00f6rfallotidpunkt f\u00f6r uppl\u00e5ning<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x358_1 y2a8 w2_3 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x359_1 y2a8 w90_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a9 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35a_1 y2a9 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35b_1 y2a9 w24a_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _b1_1\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35c_1 y2a9 w1cc_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12<span class=\"__8 _264\"></span>-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35d_1 y2a9 w24b_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w24c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">6 m\u00e5nader eller mindre<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35e_1 y221_2 w24d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">54,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35f_1 y221_2 w24e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">41,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x360_1 y221_2 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x361_1 y221_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w24f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">6\u2009\u2013\u200912 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x362_1 y222_2 w250_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x363_1 y222_2 w251_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">19,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x364_1 y222_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x365_1 y222_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w252_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x366 y2aa w253_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">616,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x367_1 y2aa w254_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">316,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x368_1 y2aa wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x369_1 y2aa wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36a_1 y224_2 w255_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36b_1 y224_2 w256_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">377<span class=\"__8 _264\"></span>,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36c_1 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36d_1 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr></table>I tabellen nedan \u00e5terfinns de odiskont<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ade kontr<span class=\"__8 _b1_1\"></span>aktuella kassafl\u00f6den som kommer a<span class=\"__8 _264\"></span>v koncernens sk<span class=\"__8 _264\"></span>ulder i form av finansiella instrument, baser<span class=\"__8 _264\"></span>at p\u00e5 de vid balansdagen kontr<span class=\"__8 _b1_1\"></span>akter<span class=\"__8 _b1_1\"></span>ade \u00e5terst\u00e5ende l\u00f6ptiderna. De belopp som f\u00f6rfaller inom 12 m\u00e5nader \u00f6<span class=\"__8 _264\"></span>verensst\u00e4mmer med bokf\u00f6r<span class=\"__8 _264\"></span>da belopp, eft<span class=\"__8 _264\"></span>ersom diskont<span class=\"__8 _264\"></span>eringseffekten \u00e4r o<span class=\"__8 _264\"></span>v\u00e4sentlig.<span class=\"__8 _267\"> </span><table class=\"s_2 w257_1 h29_2\" id=\"_2823b85e-c554-4350-b419-80234898676a\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y30e ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 2025-<span class=\"__8 _b1_1\"></span>12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y30f w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y30f w258_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y30f w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y30f w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y30f w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y30f w25c_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y310 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y310 w25d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x374_1 y310 w25e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">97<span class=\"__8 _b1_1\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x375_1 y310 w25f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x376_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x377_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y311 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y311 w262_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x379_1 y311 w263_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37a_1 y311 w264_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">66,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37b_1 y311 w24d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37c_1 y311 w265_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37d_1 y222_2 w267_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37e_1 y222_2 w268_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _264\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37f_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws18_4\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x380_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x381_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x382_1 y2c6 w26a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x383_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x384_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x385_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x386_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w26b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">431,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x388_1 y224_2 w26c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x389_1 y224_2 w26d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">125,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38a_1 y224_2 w26e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38b_1 y224_2 w26f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr></table>Konc<span class=\"__8 _264\"></span>ernens m\u00e5l avseende kapitalstruktur<span class=\"__8 _264\"></span>en \u00e4r att trygga koncer<span class=\"__8 _264\"></span>nens f\u00f6rm\u00e5ga att f<span class=\"__8 _264\"></span>orts\u00e4tta sin verksamhet, s\u00e5 at<span class=\"__8 _264\"></span>t den kan forts\u00e4tta at<span class=\"__8 _264\"></span>t generer<span class=\"__8 _b1_1\"></span>a avkastning till aktie\u00e4garna och att uppr<span class=\"__8 _b1_1\"></span>\u00e4tth\u00e5lla en optimal kapitalstruktur f\u00f6r at<span class=\"__8 _264\"></span>t minimer<span class=\"__8 _b1_1\"></span>a kapitalkostnaderna.<span class=\"__8 _267\"> </span>Konc<span class=\"__8 _264\"></span>ernen har som m\u00e5l att skulds\u00e4t<span class=\"__8 _264\"></span>tningsgr<span class=\"__8 _264\"></span>aden ska var<span class=\"__8 _b1_1\"></span>a mindre \u00e4n 100\u2009procent. F\u00f6r at<span class=\"__8 _264\"></span>t uppr<span class=\"__8 _264\"></span>\u00e4tth\u00e5lla eller juster<span class=\"__8 _b1_1\"></span>a kapitalstrukturen, kan k<span class=\"__8 _264\"></span>oncernen utf\u00e4r<span class=\"__8 _264\"></span>da nya akti<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>er, \u00e5ter<span class=\"__8 _264\"></span>betala kapital till aktie\u00e4garna eller s\u00e4lja tillg\u00e5ngar<span class=\"__8 _264\"></span>.<span class=\"__8 _267\"> </span>Skulds\u00e4ttningsgr<span class=\"__8 _b1_1\"></span>aden ber<span class=\"__8 _264\"></span>\u00e4knas som nett<span class=\"__8 _264\"></span>oskuld divi<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>der<span class=\"__8 _b1_1\"></span>ad med totalt eget kapital. Nettosk<span class=\"__8 _264\"></span>uld ber<span class=\"__8 _264\"></span>\u00e4knas som total finansiella skulder med av<span class=\"__8 _264\"></span>dr<span class=\"__8 _b1_1\"></span>ag f\u00f6r likvida medel. Under \u00e5ret har tv<span class=\"__8 _264\"></span>\u00e5 nya f\u00f6rv<span class=\"__8 _264\"></span>\u00e4rvsl\u00e5n tagits upp, om totalt 181 MSEK.<span class=\"__8 _267\"> </span>HANTERING A<span class=\"__8 _264\"></span>V KAP<span class=\"__8 _264\"></span>ITALRISK<span class=\"__8 _267\"> </span><table class=\"s_2 w280_1 h2b_2\" id=\"_ea7c549a-91fa-4d8c-9d64-05262c36e921\"><tr><td class=\"c_5 n_2 x62_3 y316 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y316 w1cc_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a2_1 y316 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e7 w281_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella skulder (not 16)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a3_1 y2e7 w45_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a4_1 y2e7 w165_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">377<span class=\"__8 _b1_1\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w282_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avg\u00e5r sk<span class=\"__8 _264\"></span>ulder avseende nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a5_1 y2c3 w31_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a6_1 y2c3 w47_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">284,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w283_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avg\u00e5r lik<span class=\"__8 _b1_1\"></span>vida medel (not 13)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a7_1 y221_2 w284_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a8_1 y221_2 w54_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y317 w285_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a9_1 y317 w286_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">81,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3aa_1 y317 w287_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-276,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w288_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt eget kapital<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ab_1 y2aa w289_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 458,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ac_1 y2aa w28a_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 288,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w28b_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulds\u00e4ttningsgr<span class=\"__8 _b1_1\"></span>ad<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ad_1 y224_2 w28c_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,6 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ae_1 y224_2 w28d_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-21,5 %<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w270_1 h2a_2\" id=\"_687db6ab-0758-4ada-aa16-b8e44091a965\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y312 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y313 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y313 w258_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y313 w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y313 w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y313 w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y313 w25c_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y314 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y314 w271_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38c_1 y314 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38d_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38e_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38f_1 y314 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y315 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y315 w273_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">43,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x390_1 y315 w274_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">92,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x391_1 y315 w275_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x392_1 y315 w276_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x393_1 y315 w277_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">174,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x394_1 y2c4 w278_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x395_1 y2c4 w279_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x396_1 y2c4 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x397_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x398_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x399_1 y2aa w27a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">122,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39a_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39b_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39c_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39d_1 y2aa w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w27b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">190<span class=\"__8 _264\"></span>,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39e_1 y224_2 w27c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">149,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39f_1 y224_2 w27d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a0_1 y224_2 w27e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a1_1 y224_2 w27f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17<span class=\"__8 _264\"></span>4,2<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-378": {
   "value": "Not 16 Finansiella skulder och finansiering<span class=\"__8 _267\"> </span><table class=\"s_2 w1_5 he_5\" id=\"_ccdf5514-586c-49d9-87d0-2be5c757d275\"><tr><td></td><td></td><td class=\"c_5 n_2 x60_3 y216_2 w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x61_3 y216_2 w3_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y217_2 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x63_3 y217_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x64_3 y217_2 w6_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x65_3 y217_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x66_3 y217_2 w7_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y218_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristig<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y21a_2 w8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x68_3 y21a_2 w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">156,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x69_3 y21a_2 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6a_3 y21a_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6b_3 y21a_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21b_2 wc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6c_3 y21b_2 wd_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls4_8 ws5_8\">224<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6d_3 y21b_2 we_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">248,<span class=\"__8 _264\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6e_3 y21b_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6f_3 y21b_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21c_2 wf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskillingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x70_3 y21c_2 w10_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">154,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x71_3 y21c_2 w11_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x72_3 y21c_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x73_3 y21c_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21e_2 w12_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa l\u00e5ngfristiga finansiella skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x74_3 y21e_2 w13_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">535,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x75_3 y21e_2 w14_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">304,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x76_3 y21e_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x77_3 y21e_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y21f_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristig<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y220_2 w8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x78_3 y220_2 w15_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x79_3 y220_2 w16_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7a_3 y220_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7b_3 y220_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 wc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7c_3 y221_2 w17_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls8_7 ws9_8\">42,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7d_3 y221_2 w18_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">35,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7e_3 y221_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7f_3 y221_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 wf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskillingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x80_3 y222_2 w1a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x81_3 y222_2 w1b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">12,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x82_3 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x83_3 y222_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w1c_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa kortfristiga finansiella skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x84_3 y223_2 w1d_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">183,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x85_3 y223_2 w1e_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">72,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x86_3 y223_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x87_3 y223_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otal<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x88_3 y224_2 w20_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x89_3 y224_2 w21_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6e_3 y224_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6f_3 y224_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr></table>Konc<span class=\"__8 _264\"></span>ernen har i dagsl\u00e4get tre bankl\u00e5n som \u00e4r upptagna i samband med f\u00f6rv\u00e4rv<span class=\"__8 _264\"></span>. Alla l\u00e5nevillkor har uppfyllts under \u00e5ret. L\u00e5nen l\u00f6per med r\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta oc<span class=\"__8 _264\"></span>h 3 m\u00e5naders bindningstid. F\u00f6r infor<span class=\"__8 _264\"></span>mation om f\u00f6rfallotiden p\u00e5 koncer<span class=\"__8 _264\"></span>nens uppl\u00e5ning h\u00e4nvisas till avsnit<span class=\"__8 _264\"></span>tet lik<span class=\"__8 _264\"></span>viditetsrisk i not 25. F\u00f6r infor<span class=\"__8 _264\"></span>mation om till\u00e4ggsk\u00f6peskillingar, <span class=\"ls0_8\"> </span>se not 24. Av<span class=\"__8 _264\"></span>st\u00e4mningen av finansiella skulder omfattar endast skulder som redo<span class=\"__8 _264\"></span>visas i koncer<span class=\"__8 _264\"></span>nens balansr<span class=\"__8 _264\"></span>\u00e4kning. Amortering av e<span class=\"__8 _264\"></span>xterna l\u00e5n i samband med f<span class=\"__8 _264\"></span>\u00f6rv\u00e4rv (36 MSEK) ing\u00e5r d\u00e4rf\u00f6r inte i a<span class=\"__8 _264\"></span>vst\u00e4mningen, trots att k<span class=\"__8 _264\"></span>assaut<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>fl\u00f6det redovisas inom finansierings<span class=\"__8 _264\"></span>verk<span class=\"__8 _264\"></span>samheten <span class=\"ff2_8 ls0_8 ws1_8\"> </span>i kassafl\u00f6desanalysen.<span class=\"__8 _267\"> </span>I moderbolaget finns inga ext<span class=\"__8 _264\"></span>erna finansiella skulder. De interna finansiella sk<span class=\"__8 _264\"></span>ulderna i moderbolaget best\u00e5r av s\u00e5 kallade konc<span class=\"__8 _264\"></span>ernkont<span class=\"__8 _264\"></span>oskulder. Dessa \u00e4r kassafl\u00f6desp\u00e5<span class=\"__8 _264\"></span>ver<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>kande och f\u00f6r<span class=\"__8 _264\"></span>\u00e4ndr<span class=\"__8 _264\"></span>ingar redovisas i finansieringsv<span class=\"__8 _264\"></span>erksam<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>heten i moderbolagets kassafl\u00f6desanaly<span class=\"__8 _264\"></span>s.<span class=\"__8 _267\"> </span><table class=\"s_2 w3d_2 h13_5\" id=\"_2aef386e-0f7a-49bc-9cf2-2c0e60d626e1\"><tr><td></td><td class=\"t_8 m0_8 x8a_3 h3_8 y235_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Ing\u00e5ende </td><td class=\"t_8 m0_8 x8b_3 h6_8 y235_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Kassafl\u00f6des-<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x8c_3 h3_8 y235_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Icke kassafl\u00f6des-<span class=\"__8 _264\"></span><span class=\"ff4_8 ls0_8 ws1_8\"> </span></td><td class=\"t_8 m0_8 x8d_3 h3_8 y235_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Utg\u00e5ende </td></tr><tr><td class=\"t_8 m0_8 x67_3 h3_8 y236_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x8e_3 h3_8 y236_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">balans<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x8f_3 h6_8 y236_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">p\u00e5ver<span class=\"__8 _264\"></span>kande poster<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x90_3 h6_8 y236_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">p\u00e5ver<span class=\"__8 _264\"></span>kande poster<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x91_3 h3_8 y236_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">balans<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"t_8 m0_8 x67_3 h3_8 y237_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></td><td></td><td></td><td class=\"t_8 m0_8 x92_3 h7_8 y238_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">Tillkommande </td><td></td><td class=\"t_8 m0_8 x93_3 h7_8 y238_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\" colspan=\"2\">V<span class=\"__8 _264\"></span>alutakurs </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c_5 n_2 x94_3 y22a_2 w23_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h7_8 y229_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x95_3 y22a_2 w24_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h7_8 y229_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">F\u00f6rv\u00e4rv<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x96_3 y22c_2 w25_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">differenser<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x97_3 y22c_2 w26_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">\u00d6vrigt<span class=\"__8 _267\"> </span></div></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y239_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n och \u00f6vriga  </td><td class=\"c_5 n_2 xb3_2 y22f_2 w3e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">114,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb4_2 y22f_2 w3f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-40,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb5_2 y22f_2 w40_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb6_2 y22f_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb7_2 y22f_2 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb8_2 y22f_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb9_2 y22f_2 w42_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y23a_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">finansiella skulder<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y231_2 w2c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskuld<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xba_2 y231_2 w43_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>47,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbb_2 y231_2 w44_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-43,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbc_2 y231_2 w45_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">175,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbd_2 y231_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbe_2 y231_2 w46_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">4,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xbf_2 y231_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc0_2 y231_2 w47_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">284,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y23b_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skuld avseende </td><td class=\"c_5 n_2 xc1_2 y233_2 w48_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc2_2 y233_2 w49_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc3_2 y233_2 w40_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc4_2 y233_2 w4a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-8,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc5_2 y233_2 w4b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc6_2 y233_2 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc7_2 y233_2 w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y23c_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">till\u00e4ggsk\u00f6peskillingar<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc8_2 y224_2 w4c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">290,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xc9_2 y224_2 w4d_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-83,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xca_1 y224_2 w4e_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">175,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xcb_2 y224_2 w4f_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-8,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xcc_2 y224_2 w50_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">4,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xcd_2 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xce_2 y224_2 w21_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>6<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w22_2 h13_5\" id=\"_a06ac89a-c2e9-4d34-9bb1-005bd342ca73\"><tr><td></td><td class=\"t_8 m0_8 x8a_3 h3_8 y225_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Ing\u00e5ende </td><td class=\"t_8 m0_8 x8b_3 h6_8 y225_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Kassafl\u00f6des-<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x8c_3 h3_8 y225_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Icke kassafl\u00f6des-<span class=\"__8 _264\"></span><span class=\"ff4_8 ls0_8 ws1_8\"> </span></td><td class=\"t_8 m0_8 x8d_3 h3_8 y225_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Utg\u00e5ende </td></tr><tr><td class=\"t_8 m0_8 x67_3 h3_8 y226_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025 </td><td class=\"t_8 m0_8 x8e_3 h3_8 y226_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">balans<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x8f_3 h6_8 y226_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">p\u00e5ver<span class=\"__8 _264\"></span>kande poster<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x90_3 h6_8 y226_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">p\u00e5ver<span class=\"__8 _264\"></span>kande poster<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x91_3 h3_8 y226_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">balans<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"t_8 m0_8 x67_3 h3_8 y227_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></td><td></td><td></td><td class=\"t_8 m0_8 x92_3 h7_8 y228_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">Tillkommande </td><td></td><td class=\"t_8 m0_8 x93_3 h7_8 y228_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\" colspan=\"2\">V<span class=\"__8 _264\"></span>alutakurs </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c_5 n_2 x94_3 y22a_2 w23_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h7_8 y229_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x95_3 y22a_2 w24_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h7_8 y229_2 ff5_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">F\u00f6rv\u00e4rv<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x96_3 y22c_2 w25_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">differenser<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x97_3 y22c_2 w26_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc2_8 sc0_8 lse_6 wsf_6\">\u00d6vrigt<span class=\"__8 _267\"> </span></div></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y22d_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n och \u00f6vriga  </td><td class=\"c_5 n_2 x98_3 y22f_2 w27_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x99_3 y22f_2 w28_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">14<span class=\"__8 _264\"></span>7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9a_3 y22f_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9b_3 y22f_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9c_3 y22f_2 w29_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-5,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9d_3 y22f_2 w2a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9e_3 y22f_2 w2b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y230_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">finansiella skulder<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y231_2 w2c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskuld<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x9f_3 y231_2 w2d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">284,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa0_3 y231_2 w2e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa1_3 y231_2 w2f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">40,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa2_3 y231_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa3_3 y231_2 w30_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-7,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa4_3 y231_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa5_3 y231_2 w31_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y232_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skuld avseende  </td><td class=\"c_5 n_2 x98_3 y233_2 w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa6_3 y233_2 w33_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa7_3 y233_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa8_3 y233_2 w34_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">235,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa9_3 y233_2 w35_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xaa_3 y233_2 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xab_3 y233_2 w36_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">235,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y234_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">till\u00e4ggsk\u00f6peskillingar<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xac_3 y224_2 w21_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xad_2 y224_2 w38_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xae_2 y224_2 w39_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">40,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xaf_2 y224_2 w3a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">235,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb0_2 y224_2 w3b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _264\"></span>18,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb1_2 y224_2 w35_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xb2_2 y224_2 w3c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">71<span class=\"__8 _264\"></span>8,7<span class=\"__8 _267\"> </span></div></td></tr></table>A<span class=\"__8 _264\"></span>VST<span class=\"__8 _264\"></span>\u00c4MNING A<span class=\"__8 _264\"></span>V SKULDER H\u00c4NF\u00d6RLIGA TILL FINANSIERINGSV<span class=\"__8 _264\"></span>ERKSAMHETEN<span class=\"__8 _267\"> </span><table class=\"s_2 w51_2 h16_5\" id=\"_a03020bb-b796-4218-bd59-b252580f7b13\"><tr><td></td><td></td><td class=\"c_5 n_2 xd0_2 y23d_2 w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 xd1_2 y23d_2 w3_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y23e_2 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd2_2 y23e_2 w52_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd3_2 y23e_2 w6_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd4_2 y23e_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd5_2 y23e_2 w7_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y23f_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y240_2 w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd8_2 y240_2 w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd9_2 y240_2 w55_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">22<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xda_2 y240_2 w56_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y241_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5neskulder - f\u00f6rfaller inom et<span class=\"__8 _264\"></span>t \u00e5r (inklusive checkr<span class=\"__8 _264\"></span>\u00e4kningskr<span class=\"__8 _264\"></span>edit)<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y242_2 w57_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-102,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdb_2 y242_2 w58_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-60,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdc_2 y242_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdd_2 y242_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y243_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5neskulder - f\u00f6rfaller eft<span class=\"__8 _264\"></span>er ett \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y244_2 w59_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-380,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdf_2 y244_2 w5a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>2<span class=\"__8 _d_6\"></span>97,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe0_2 y244_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe1_2 y244_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y245_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga finansiella skulder - f\u00f6rfaller inom et<span class=\"__8 _264\"></span>t \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe2_2 y246_2 w5b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe3_2 y246_2 w5c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-12<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe4_2 y246_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe5_2 y246_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y247_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga finansiella skulder - f\u00f6rfaller eft<span class=\"__8 _264\"></span>er ett \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe6_2 y248_2 w5d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-154,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe7_2 y248_2 w5e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe8_2 y248_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe9_2 y248_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y249_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld inklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y24a_2 w5f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xea_2 y24a_2 w60_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xeb_2 y24a_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xec_2 y24a_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y24b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld e<span class=\"__8 _264\"></span>xklusive skulder avseende n<span class=\"__8 _264\"></span>yttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xed_2 y24c_2 w63_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-81,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xee_2 y24c_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">276,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xef_2 y24c_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf0_2 y24c_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y24d_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y24e_2 w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd8_2 y24e_2 w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd9_2 y24e_2 w55_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">22<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xda_2 y24e_2 w56_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y24f_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bruttosk<span class=\"__8 _264\"></span>uld - bunden r\u00e4nta<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xf1_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf2_2 y250_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf3_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf4_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y251_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bruttosk<span class=\"__8 _264\"></span>uld - r\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe6_2 y252_2 w64_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-718,<span class=\"__8 _264\"></span>7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf5_2 y252_2 w65_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf6_2 y252_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf7_2 y252_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y253_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld inklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y224_2 w5f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xea_2 y224_2 w60_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xeb_2 y224_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xec_2 y224_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr></table>Nedan analyser<span class=\"__8 _264\"></span>as nett<span class=\"__8 _264\"></span>oskulden och f\u00f6r<span class=\"__8 _264\"></span>\u00e4ndr<span class=\"__8 _264\"></span>ingar av nett<span class=\"__8 _264\"></span>oskulden f\u00f6r de present<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ade perioderna.<span class=\"__8 _267\"> </span>A<span class=\"__8 _264\"></span>VST<span class=\"__8 _264\"></span>\u00c4MNING A<span class=\"__8 _264\"></span>V NETTOSKULD <table class=\"s_2 w66_2 h17_5\" id=\"_db6217bd-c824-4df6-8ac6-433ff5479955\"><tr><td></td><td></td><td></td><td class=\"t_8 m0_8 xf8_2 h3_8 y254_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">\u00d6vriga </td><td></td></tr><tr><td></td><td class=\"t_8 m0_8 xf9_2 h6_8 y255_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Likvida </td><td></td><td class=\"t_8 m0_8 xfa_2 h6_8 y255_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">finansiella </td><td></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y256_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xfb_2 y257_2 w67_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfc_2 y257_2 w68_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">L\u00e5neskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfd_2 y257_2 w69_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfe_2 y257_2 w6a_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Summa<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y258_2 w6b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettosk<span class=\"__8 _264\"></span>uld 1 januari 2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xff_2 y258_2 w54_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x100_2 y258_2 w6c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-358,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x101_2 y258_2 w6d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x102_2 y258_2 w6e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>7,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y259_2 w6f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kassafl\u00f6de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x103_2 y259_2 w70_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">26,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x104_2 y259_2 w6d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-95,1<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x105_2 h1_8 y25a_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,6<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x106_2 h1_8 y25b_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-58,4<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y25c_2 w71_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga icke k<span class=\"__8 _264\"></span>assafl\u00f6desp\u00e5verkande post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x107_2 y25c_2 w72_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-25,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x108_2 y25c_2 w73_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-30,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x109_2 y25c_2 w74_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-22<span class=\"__8 _264\"></span>6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10a_2 y25c_2 w75_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-282,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25d_2 w76_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2025 inklusive skulder avseende n<span class=\"__8 _264\"></span>yttjander\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10b_2 y25d_2 w77_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10c_2 y25d_2 w78_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-483,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10d_2 y25d_2 w79_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-235<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10e_2 y25d_2 w5f_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25e_2 w7a_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2025 exklusive skulder a<span class=\"__8 _264\"></span>vseende nyttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10f_2 y25e_2 w7b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x110_2 y25e_2 w7c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x111_2 y25e_2 w7d_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-235<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x112_2 y25e_2 w63_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-81,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25f_2 w7e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettosk<span class=\"__8 _264\"></span>uld 1 januari 2024<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x113_2 y25f_2 w7f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">188,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x114_2 y25f_2 w80_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-261,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x115_2 y25f_2 w81_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x116_2 y25f_2 w82_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-101,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y260_2 w6f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kassafl\u00f6de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x117_2 y260_2 w83_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">209,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x118_2 y260_2 w84_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">83,0<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x119_2 h1_8 y261_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x106_2 h1_8 y262_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">292,3<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y263_2 w71_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga icke k<span class=\"__8 _264\"></span>assafl\u00f6desp\u00e5verkande post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11a_2 y263_2 w85_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>2<span class=\"__8 _d_6\"></span>7,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11b_2 y263_2 w86_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-179,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11c_2 y263_2 w87_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11d_2 y263_2 w88_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-198,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y264_2 w89_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2024 inklusive skulder a<span class=\"__8 _264\"></span>vseende nyttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11e_2 y264_2 w8a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11f_2 y264_2 w8b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-35<span class=\"__8 _d_6\"></span>8,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x120_2 y264_2 w8c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-19,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x121_2 y264_2 w60_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w8d_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2024 exklusive sk<span class=\"__8 _264\"></span>ulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x122_2 y224_2 w8a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x123_2 y224_2 w8e_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">-74<span class=\"__8 _269\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x124_2 y224_2 w8c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-19,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x125_2 y224_2 w62_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">276,5<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w14f_2 h1f_2\" id=\"_8198aaa4-895c-4c82-9649-50d086af0cd9\"><tr><td class=\"c_5 n_2 x62_3 y2ab w150_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">St\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22b_1 y2ab w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22c_1 y2ab w90_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ac w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22d_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22e_1 y2ac w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22f_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x230_1 y2ac w151_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ad w152_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6retagsint<span class=\"__8 _264\"></span>eckningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x231_1 y2ad w153_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x232_1 y2ad w154_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x233_1 y2ad wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x234_1 y2ad w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ae w155_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantf\u00f6rskr<span class=\"__8 _264\"></span>ivet lager<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x235_1 y2ae w156_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x236_1 y2ae w157_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">2<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x237_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x238_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2af w158_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Aktier i dotterf<span class=\"__8 _264\"></span>\u00f6retag<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x239_1 y2af w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">764<span class=\"__8 _d_6\"></span>,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23a_1 y2af w15a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">498,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23b_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23c_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b0 w15c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Sp\u00e4rrmedel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23d_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23e_1 y2b0 w15d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">36<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23f_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b1 w15e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantsatta kundf<span class=\"__8 _264\"></span>ordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x240_1 y2b1 w15f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x70_3 y2b1 w160_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">12,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x241_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x242_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y2b2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vrigt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x243_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x244_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x245_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x246_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2b4 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa st\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x247_1 y2b5 w162_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">899,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x248_1 y2b5 w163_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">663,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x249_1 y2b5 w164_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x24a_1 y2b5 w165_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b6 w166_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ansvarsf\u00f6rbindelser<span class=\"__8 _267\"> </span></div></td><td></td><td></td><td class=\"c_5 n_2 x24b_1 y2b6 w167_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x24c_1 h1_8 y2b7 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt </td></tr><tr><td></td><td></td><td></td><td class=\"t_8 m0_8 x24d_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x24e_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td></tr></table>S\u00e4kerhet<span class=\"__8 _b1_1\"></span>erna \u00e4r st\u00e4llda som s\u00e4kerhet f\u00f6r chec<span class=\"__8 _264\"></span>kkrediter i samband med r\u00f6relsefinansier<span class=\"__8 _264\"></span>ing samt bankl\u00e5n i sam<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>band med f\u00f6retagsf\u00f6rv\u00e4rv<span class=\"__8 _b1_1\"></span>. Det <span class=\"__8 _d_6\"></span>finns borgensf<span class=\"__8 _264\"></span>\u00f6rbindelser avseende all uppl\u00e5ning genom Danske Bank mellan MedCap AB och samtliga dott<span class=\"__8 _b1_1\"></span>erbolag f\u00f6rutom Inpac Holding AB, Multi-ply Ltd och MedC<span class=\"__8 _264\"></span>ap Surgical Holding AB. MedCap AB har en borgensf\u00f6r<span class=\"__8 _264\"></span>bindelse gentemot lea<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>segivare till dot<span class=\"__8 _264\"></span>terf\u00f6r<span class=\"__8 _264\"></span>etaget Inpac, avseende hyr<span class=\"__8 _b1_1\"></span>a av lokal. Hyresavtalet l\u00f6per \u00f6v<span class=\"__8 _264\"></span>er 15 \u00e5r fr<span class=\"__8 _264\"></span>\u00e5n och med tilltr<span class=\"__8 _b1_1\"></span>\u00e4det<span class=\"__8 _d_6\"></span>, vilk<span class=\"__8 _264\"></span>et har sket<span class=\"__8 _264\"></span>t under 2024. \u00c5rshyr<span class=\"__8 _b1_1\"></span>a uppg\u00e5r till ca 10 MSEK.<span class=\"__8 _267\"> </span>Not 23 Finansiella post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span><table class=\"s_2 w1a3_1 h24_2\" id=\"_142dfdbb-e2a7-438d-b3c7-9ca090dedc1a\"><tr><td></td><td></td><td class=\"t_8 m0_8 x285_1 h3_8 y2cb ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cc w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y2cc w1a4_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x287_1 y2cc w6_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2cd ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella int\u00e4kter<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ce w1a5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4nteint\u00e4kt<span class=\"__8 _264\"></span>er fr\u00e5n finansiella tillg\u00e5ngar som v<span class=\"__8 _264\"></span>\u00e4rder<span class=\"__8 _264\"></span>as till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x288_1 y2ce w1a6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">5,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x289_1 y2ce wa1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cf w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y2cf w1a8_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28b_1 y2cf wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d0 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28c_1 y2d0 w1a9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">1<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28d_1 y2d0 w1aa_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2d1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella kostnader<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d2 w1ab_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader och finansiella kostnader f\u00f6r finansiella skulder som int<span class=\"__8 _264\"></span>e \u00e4r v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28e_1 y2d2 w1ac_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28f_1 y2d2 w1ad_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-18,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d3 w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x290_1 y2d3 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x291_1 y2d3 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d4 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y2d4 w1ae_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y2d4 w2b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-1<span class=\"__8 _d_6\"></span>9,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y2d5 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella poster - nett<span class=\"__8 _264\"></span>o<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x292_1 y224_2 w1af_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-13,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x293_1 y224_2 w1b0_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-1<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td></tr></table>De finansiella posterna \u00e4r h\u00e4nf\u00f6r<span class=\"__8 _264\"></span>liga till r<span class=\"__8 _264\"></span>\u00e4ntek<span class=\"__8 _264\"></span>ostnader avseende uppl\u00e5ning och leasing och r<span class=\"__8 _b1_1\"></span>\u00e4nteint\u00e4kter fr<span class=\"__8 _b1_1\"></span>\u00e5n inl\u00e5ning och faller inom kat<span class=\"__8 _264\"></span>egorin finansiella skulder samt ore<span class=\"__8 _264\"></span>aliser<span class=\"__8 _264\"></span>ade valutakursdiffer<span class=\"__8 _264\"></span>enser<span class=\"__8 _267\"> </span>Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span><div class=\"gsd_2\"><table class=\"s_2 w1ca_1 h26_2\" id=\"_bf7ad115-5e96-4f0b-bda3-0c710ece3ac3\"><tr><td class=\"c_5 n_2 x62_3 y2e2 w1cb_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x2ab_1 y2e2 w1cc_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x2ac_1 y2e2 w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e3 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ad_1 y2e3 w1cd_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Bokf\u00f6rt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ae_1 y2e3 w1ce_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">V<span class=\"__8 _b1_1\"></span>erkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2af_1 y2e3 w1cf_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Bokf\u00f6rt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b0_1 y2e3 w1ce_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">V<span class=\"__8 _b1_1\"></span>erkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e4 w1d0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ing\u00e5ende balans<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b1_1 y2e4 w32_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b2_1 y2e4 w32_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b3_1 y2e4 w1d1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b4_1 y2e4 w1d1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y2e5 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rv, till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y2e6 w8a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">216,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b6_1 y2e6 w8a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">216,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b7_1 y2e6 w1d2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">10,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b8_1 y2e6 w1d2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">10,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e7 w1d3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rv, k<span class=\"__8 _264\"></span>\u00f6p- och s\u00e4ljoptioner<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b9_1 y2e7 w1d4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">9,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ba_1 y2e7 w1d5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">9,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bb_1 y2e7 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bc_1 y2e7 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1d6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Reglering under \u00e5ret<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bd_1 y2c3 w1d7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _264\"></span>12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2be_1 y2c3 w1d8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bf_1 y2c3 w1d9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c0_1 y2c3 w1da_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-0,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w1db_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omv\u00e4rder<span class=\"__8 _264\"></span>ing av skuld via resultatr<span class=\"__8 _b1_1\"></span>\u00e4kningen<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c1_1 y221_2 w1dc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">4<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c2_1 y221_2 w1dd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">4,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c3_1 y221_2 w31_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1<span class=\"__8 _d_6\"></span>9,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c4_1 y221_2 w14c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w1de_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omv\u00e4rder<span class=\"__8 _264\"></span>ing av skuld via eget kapital<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c5_1 y222_2 w170_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c6_1 y222_2 w1df_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c7_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c8_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1e0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kursdifferens<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c9_1 y2aa w35_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ca_1 y2aa w35_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cb_1 y2aa w4b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cc_1 y2aa w4b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1e1_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utg\u00e5ende balans<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa1_3 y224_2 w1e2_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cd_1 y224_2 w142_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y224_2 w1e3_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ce_1 y224_2 w1e3_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr></table></div>R\u00c4NTERISK<span class=\"__8 _267\"> </span>Eftersom k<span class=\"__8 _264\"></span>oncernen int<span class=\"__8 _264\"></span>e innehar n\u00e5gr<span class=\"__8 _264\"></span>a v\u00e4sentliga r<span class=\"__8 _b1_1\"></span>\u00e4nte<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>b\u00e4r<span class=\"__8 _b1_1\"></span>ande tillg\u00e5ngar, \u00e4r koncernens int\u00e4kt<span class=\"__8 _264\"></span>er och kassafl\u00f6de fr<span class=\"__8 _b1_1\"></span>\u00e5n den l\u00f6pande verksamheten i allt v<span class=\"__8 _264\"></span>\u00e4sentligt oberoen<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>de av f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i marknadsr<span class=\"__8 _b1_1\"></span>\u00e4ntor. K<span class=\"__8 _264\"></span>oncernen har aktivt valt att int<span class=\"__8 _b1_1\"></span>e s\u00e4kra sina uppl\u00e5ningar i r<span class=\"__8 _264\"></span>\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta.<span class=\"__8 _267\"> </span>Konc<span class=\"__8 _264\"></span>ernens r<span class=\"__8 _264\"></span>\u00e4nterisk uppst\u00e5r genom l\u00e5ngfr<span class=\"__8 _264\"></span>istig upp<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>l\u00e5ning. Uppl\u00e5ning som g\u00f6rs med r\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta uts\u00e4tter koncer<span class=\"__8 _264\"></span>nen f\u00f6r r<span class=\"__8 _b1_1\"></span>\u00e4nterisk avseende kassafl\u00f6de. Om r<span class=\"__8 _b1_1\"></span>\u00e4ntorna p\u00e5 uppl\u00e5ning i svensk<span class=\"__8 _264\"></span>a kronor per den 31 december 2025 (exklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar) varit 1\u2009 pr<span class=\"__8 _264\"></span>ocent h\u00f6gre med alla andr<span class=\"__8 _b1_1\"></span>a variabler konstanta, hade vinst<span class=\"__8 _264\"></span>en efter skat<span class=\"__8 _264\"></span>t f\u00f6r r<span class=\"__8 _b1_1\"></span>\u00e4kenskaps\u00e5ret samt eget k<span class=\"__8 _264\"></span>apital varit 2,2 (0,7) MSEK l\u00e4gre, huvudsakligen som en effekt av h\u00f6gr<span class=\"__8 _264\"></span>e r<span class=\"__8 _b1_1\"></span>\u00e4ntekostnader f\u00f6r uppl\u00e5ning med r<span class=\"__8 _264\"></span>\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta.<span class=\"__8 _267\"> </span><div class=\"t_8 m0_8 h8_8 ff4_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gsb4_1\">LIK<span class=\"__8 _264\"></span>VIDITETSRISK<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gsb5_1\">Likvidit<span class=\"__8 _264\"></span>etsrisk \u00e4r risk<span class=\"__8 _264\"></span>en att konc<span class=\"__8 _264\"></span>ernen inte kan finansier<span class=\"__8 _b1_1\"></span>a </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gsb6_1\">l\u00e5nebetalningar eller andr<span class=\"__8 _264\"></span>a finansiella \u00e5taganden i den </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsb7_1\">takt de f\u00f6rfaller till betalning antingen med egna medel </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gsb8_1\">eller ny finansiering. F\u00f6r at<span class=\"__8 _264\"></span>t uppr<span class=\"__8 _264\"></span>\u00e4tth\u00e5lla en betryggande </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsb9_1\">betalningsberedskap sk<span class=\"__8 _264\"></span>all koncernen ha en dr<span class=\"__8 _264\"></span>iftslikvidit<span class=\"__8 _264\"></span>et </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gsba_1\">som alltid ska \u00f6v<span class=\"__8 _264\"></span>erstiga 30 MSEK. Driftslikvidit<span class=\"__8 _264\"></span>eten best\u00e5r </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsbb_1\">av tillg\u00e4ngliga lik<span class=\"__8 _264\"></span>vida medel, kortfristiga placeringar oc<span class=\"__8 _264\"></span>h </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsbc_1\">outnyttjat utrymme p\u00e5 checkr<span class=\"__8 _b1_1\"></span>\u00e4kningskredit. </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsbd_1\">Per 2025-<span class=\"__8 _264\"></span>12-31 uppgick dr<span class=\"__8 _264\"></span>iftlikvidit<span class=\"__8 _264\"></span>eten till 37<span class=\"__8 _264\"></span>0,4 (3<span class=\"__8 _264\"></span>70,<span class=\"__8 _264\"></span>1) </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gsbe_1\">MSEK. 100\u2009procent av k<span class=\"__8 _b1_1\"></span>oncernens krediter l\u00f6per med s\u00e5 </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsbf_1\">kallad r\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta med 3 m\u00e5naders bindningstid.<span class=\"__8 _267\"> </span></div><div class=\"gsc0_1\"><table class=\"s_2 w248_1 h1e_2\" id=\"_456c7eae-9471-44b5-b6c1-e10ed5b70da5\"><tr><td class=\"c_5 n_2 x62_3 y2a8 w249_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">F\u00f6rfallotidpunkt f\u00f6r uppl\u00e5ning<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x358_1 y2a8 w2_3 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x359_1 y2a8 w90_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a9 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35a_1 y2a9 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35b_1 y2a9 w24a_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _b1_1\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35c_1 y2a9 w1cc_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12<span class=\"__8 _264\"></span>-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35d_1 y2a9 w24b_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w24c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">6 m\u00e5nader eller mindre<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35e_1 y221_2 w24d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">54,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35f_1 y221_2 w24e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">41,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x360_1 y221_2 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x361_1 y221_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w24f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">6\u2009\u2013\u200912 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x362_1 y222_2 w250_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x363_1 y222_2 w251_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">19,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x364_1 y222_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x365_1 y222_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w252_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x366 y2aa w253_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">616,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x367_1 y2aa w254_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">316,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x368_1 y2aa wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x369_1 y2aa wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36a_1 y224_2 w255_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36b_1 y224_2 w256_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">377<span class=\"__8 _264\"></span>,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36c_1 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36d_1 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr></table></div>I tabellen nedan \u00e5terfinns de odiskont<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ade kontr<span class=\"__8 _b1_1\"></span>aktuella kassafl\u00f6den som kommer a<span class=\"__8 _264\"></span>v koncernens sk<span class=\"__8 _264\"></span>ulder i form av finansiella instrument, baser<span class=\"__8 _264\"></span>at p\u00e5 de vid balansdagen kontr<span class=\"__8 _b1_1\"></span>akter<span class=\"__8 _b1_1\"></span>ade \u00e5terst\u00e5ende l\u00f6ptiderna. De belopp som f\u00f6rfaller inom 12 m\u00e5nader \u00f6<span class=\"__8 _264\"></span>verensst\u00e4mmer med bokf\u00f6r<span class=\"__8 _264\"></span>da belopp, eft<span class=\"__8 _264\"></span>ersom diskont<span class=\"__8 _264\"></span>eringseffekten \u00e4r o<span class=\"__8 _264\"></span>v\u00e4sentlig.<span class=\"__8 _267\"> </span><table class=\"s_2 w257_1 h29_2\" id=\"_2823b85e-c554-4350-b419-80234898676a\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y30e ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 2025-<span class=\"__8 _b1_1\"></span>12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y30f w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y30f w258_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y30f w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y30f w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y30f w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y30f w25c_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y310 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y310 w25d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x374_1 y310 w25e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">97<span class=\"__8 _b1_1\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x375_1 y310 w25f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x376_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x377_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y311 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y311 w262_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x379_1 y311 w263_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37a_1 y311 w264_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">66,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37b_1 y311 w24d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37c_1 y311 w265_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37d_1 y222_2 w267_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37e_1 y222_2 w268_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _264\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37f_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws18_4\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x380_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x381_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x382_1 y2c6 w26a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x383_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x384_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x385_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x386_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w26b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">431,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x388_1 y224_2 w26c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x389_1 y224_2 w26d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">125,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38a_1 y224_2 w26e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38b_1 y224_2 w26f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr></table>Konc<span class=\"__8 _264\"></span>ernens m\u00e5l avseende kapitalstruktur<span class=\"__8 _264\"></span>en \u00e4r att trygga koncer<span class=\"__8 _264\"></span>nens f\u00f6rm\u00e5ga att f<span class=\"__8 _264\"></span>orts\u00e4tta sin verksamhet, s\u00e5 at<span class=\"__8 _264\"></span>t den kan forts\u00e4tta at<span class=\"__8 _264\"></span>t generer<span class=\"__8 _b1_1\"></span>a avkastning till aktie\u00e4garna och att uppr<span class=\"__8 _b1_1\"></span>\u00e4tth\u00e5lla en optimal kapitalstruktur f\u00f6r at<span class=\"__8 _264\"></span>t minimer<span class=\"__8 _b1_1\"></span>a kapitalkostnaderna.<span class=\"__8 _267\"> </span>Konc<span class=\"__8 _264\"></span>ernen har som m\u00e5l att skulds\u00e4t<span class=\"__8 _264\"></span>tningsgr<span class=\"__8 _264\"></span>aden ska var<span class=\"__8 _b1_1\"></span>a mindre \u00e4n 100\u2009procent. F\u00f6r at<span class=\"__8 _264\"></span>t uppr<span class=\"__8 _264\"></span>\u00e4tth\u00e5lla eller juster<span class=\"__8 _b1_1\"></span>a kapitalstrukturen, kan k<span class=\"__8 _264\"></span>oncernen utf\u00e4r<span class=\"__8 _264\"></span>da nya akti<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>er, \u00e5ter<span class=\"__8 _264\"></span>betala kapital till aktie\u00e4garna eller s\u00e4lja tillg\u00e5ngar<span class=\"__8 _264\"></span>.<span class=\"__8 _267\"> </span>Skulds\u00e4ttningsgr<span class=\"__8 _b1_1\"></span>aden ber<span class=\"__8 _264\"></span>\u00e4knas som nett<span class=\"__8 _264\"></span>oskuld divi<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>der<span class=\"__8 _b1_1\"></span>ad med totalt eget kapital. Nettosk<span class=\"__8 _264\"></span>uld ber<span class=\"__8 _264\"></span>\u00e4knas som total finansiella skulder med av<span class=\"__8 _264\"></span>dr<span class=\"__8 _b1_1\"></span>ag f\u00f6r likvida medel. Under \u00e5ret har tv<span class=\"__8 _264\"></span>\u00e5 nya f\u00f6rv<span class=\"__8 _264\"></span>\u00e4rvsl\u00e5n tagits upp, om totalt 181 MSEK.<span class=\"__8 _267\"> </span>HANTERING A<span class=\"__8 _264\"></span>V KAP<span class=\"__8 _264\"></span>ITALRISK<span class=\"__8 _267\"> </span><table class=\"s_2 w280_1 h2b_2\" id=\"_ea7c549a-91fa-4d8c-9d64-05262c36e921\"><tr><td class=\"c_5 n_2 x62_3 y316 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y316 w1cc_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a2_1 y316 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e7 w281_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella skulder (not 16)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a3_1 y2e7 w45_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a4_1 y2e7 w165_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">377<span class=\"__8 _b1_1\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w282_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avg\u00e5r sk<span class=\"__8 _264\"></span>ulder avseende nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a5_1 y2c3 w31_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a6_1 y2c3 w47_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">284,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w283_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avg\u00e5r lik<span class=\"__8 _b1_1\"></span>vida medel (not 13)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a7_1 y221_2 w284_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a8_1 y221_2 w54_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y317 w285_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a9_1 y317 w286_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">81,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3aa_1 y317 w287_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-276,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w288_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt eget kapital<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ab_1 y2aa w289_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 458,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ac_1 y2aa w28a_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 288,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w28b_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulds\u00e4ttningsgr<span class=\"__8 _b1_1\"></span>ad<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ad_1 y224_2 w28c_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,6 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ae_1 y224_2 w28d_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-21,5 %<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w270_1 h2a_2\" id=\"_687db6ab-0758-4ada-aa16-b8e44091a965\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y312 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y313 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y313 w258_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y313 w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y313 w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y313 w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y313 w25c_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y314 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y314 w271_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38c_1 y314 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38d_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38e_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38f_1 y314 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y315 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y315 w273_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">43,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x390_1 y315 w274_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">92,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x391_1 y315 w275_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x392_1 y315 w276_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x393_1 y315 w277_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">174,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x394_1 y2c4 w278_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x395_1 y2c4 w279_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x396_1 y2c4 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x397_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x398_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x399_1 y2aa w27a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">122,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39a_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39b_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39c_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39d_1 y2aa w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w27b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">190<span class=\"__8 _264\"></span>,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39e_1 y224_2 w27c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">149,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39f_1 y224_2 w27d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a0_1 y224_2 w27e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a1_1 y224_2 w27f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17<span class=\"__8 _264\"></span>4,2<span class=\"__8 _267\"> </span></div></td></tr></table>Not 26 R\u00f6relsef\u00f6rv<span class=\"__8 _264\"></span>\u00e4r<span class=\"__8 _d_6\"></span>v<span class=\"__8 _267\"> </span><table class=\"s_2 w28e_1 h2c_2\" id=\"_0e28722d-926d-4916-8f7a-c1e67592b460\"><tr><td class=\"c_5 n_2 x62_3 y318 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3af_1 y318 w28f_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Danrehab<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b0_1 y318 w290_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">XGX Pharma<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b1_1 y318 w291_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Liv<span class=\"__8 _264\"></span>Assured<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y319 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b2_1 y31a w292_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-02-01<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b3_1 y31a w293_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-07-21<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b4_1 y31a w294_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-10-01<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31b ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad andel vid f\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y31c w295_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b6_1 y31c wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b7_1 y31c wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y31d ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Anskaffningsv\u00e4r<span class=\"__8 _264\"></span>de<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av kontant betalning<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y31f w296_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y31f w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y31f w297_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y320 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av \u00e5terst\u00e5ende k\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y321 w87_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bb_1 y321 w298_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bc_1 y321 w299_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">32,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y322 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av k\u00f6p- och s\u00e4ljoption<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y323 w212_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bd_1 y323 w221_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3be_1 y323 wb7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y324 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y325 w38_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y325 w29a_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y325 w29b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y326 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundrelationer<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y327 w29c_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c1_1 y327 w29d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">229,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c2_1 y327 w29e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">70,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y328 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>eknologi<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x217_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c3_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c4_1 y329 w29f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga immateriella tillg\u00e5ngar </td><td class=\"c_5 n_2 x2b5_1 y32b wa9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c5_1 y32b w2a0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">184,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c6_1 y32b w2a1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Materiella tillg\u00e5ngar inkl. nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3c7_1 y32d w2a2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">3,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c8_1 y32d wa4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c9_1 y32d w1f7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oms\u00e4ttningstillg\u00e5ngar inkl. likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y32f w2a3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">28,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cb_1 y32f w2a4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">38,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cc_1 y32f w21f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y330 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristiga skulder inkl. uppskjuten sk<span class=\"__8 _264\"></span>att<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y331 w2a5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cd_1 y331 w2a6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ce_1 y331 w2a7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y332 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristiga skulder<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y333 w2a8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-5,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cf_1 y333 w254_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d0_1 y333 w2a9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-9,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y334 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade identifierbar<span class=\"__8 _b1_1\"></span>a nettotillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y335 w2aa_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">34,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d1_1 y335 w81_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">195,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d2_1 y335 w2ab_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y336 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Goodwill<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y337 w2ac_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d3_1 y337 w2ad_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">189,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d4_1 y337 w2ae_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y338 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade nett<span class=\"__8 _264\"></span>otillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y339 w38_2 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y339 w29a_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y339 w29b_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kontant utbetald k<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33b w296_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y33b w159_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y33b w297_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad kassa </td><td class=\"c_5 n_2 x3d5_1 y33d w2af_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d6_1 y33d w2b0_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-16,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d7_1 y33d w5c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">-0,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y33e ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Effekt p\u00e5 kassafl\u00f6de<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33f w2b1_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">63,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d8_1 y33f w2b2_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _b1_1\"></span>,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d9_1 y33f w2b3_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls18_4 ws19_4\">78,4<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBorrowingsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-379": {
   "value": "Not 16 Finansiella skulder och finansiering<span class=\"__8 _267\"> </span><table class=\"s_2 w1_5 he_5\" id=\"_ccdf5514-586c-49d9-87d0-2be5c757d275\"><tr><td></td><td></td><td class=\"c_5 n_2 x60_3 y216_2 w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x61_3 y216_2 w3_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y217_2 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x63_3 y217_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x64_3 y217_2 w6_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x65_3 y217_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x66_3 y217_2 w7_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y218_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristig<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y21a_2 w8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x68_3 y21a_2 w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">156,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x69_3 y21a_2 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6a_3 y21a_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6b_3 y21a_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21b_2 wc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6c_3 y21b_2 wd_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls4_8 ws5_8\">224<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6d_3 y21b_2 we_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">248,<span class=\"__8 _264\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6e_3 y21b_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6f_3 y21b_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21c_2 wf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskillingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x70_3 y21c_2 w10_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">154,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x71_3 y21c_2 w11_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x72_3 y21c_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x73_3 y21c_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21e_2 w12_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa l\u00e5ngfristiga finansiella skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x74_3 y21e_2 w13_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">535,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x75_3 y21e_2 w14_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">304,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x76_3 y21e_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x77_3 y21e_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y21f_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristig<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y220_2 w8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x78_3 y220_2 w15_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x79_3 y220_2 w16_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7a_3 y220_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7b_3 y220_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 wc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7c_3 y221_2 w17_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls8_7 ws9_8\">42,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7d_3 y221_2 w18_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">35,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7e_3 y221_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7f_3 y221_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 wf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskillingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x80_3 y222_2 w1a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x81_3 y222_2 w1b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">12,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x82_3 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x83_3 y222_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w1c_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa kortfristiga finansiella skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x84_3 y223_2 w1d_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">183,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x85_3 y223_2 w1e_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">72,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x86_3 y223_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x87_3 y223_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otal<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x88_3 y224_2 w20_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x89_3 y224_2 w21_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6e_3 y224_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6f_3 y224_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w51_2 h16_5\" id=\"_a03020bb-b796-4218-bd59-b252580f7b13\"><tr><td></td><td></td><td class=\"c_5 n_2 xd0_2 y23d_2 w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 xd1_2 y23d_2 w3_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y23e_2 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd2_2 y23e_2 w52_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd3_2 y23e_2 w6_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd4_2 y23e_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd5_2 y23e_2 w7_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y23f_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y240_2 w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd8_2 y240_2 w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd9_2 y240_2 w55_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">22<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xda_2 y240_2 w56_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y241_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5neskulder - f\u00f6rfaller inom et<span class=\"__8 _264\"></span>t \u00e5r (inklusive checkr<span class=\"__8 _264\"></span>\u00e4kningskr<span class=\"__8 _264\"></span>edit)<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y242_2 w57_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-102,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdb_2 y242_2 w58_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-60,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdc_2 y242_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdd_2 y242_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y243_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5neskulder - f\u00f6rfaller eft<span class=\"__8 _264\"></span>er ett \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y244_2 w59_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-380,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdf_2 y244_2 w5a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>2<span class=\"__8 _d_6\"></span>97,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe0_2 y244_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe1_2 y244_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y245_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga finansiella skulder - f\u00f6rfaller inom et<span class=\"__8 _264\"></span>t \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe2_2 y246_2 w5b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe3_2 y246_2 w5c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-12<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe4_2 y246_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe5_2 y246_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y247_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga finansiella skulder - f\u00f6rfaller eft<span class=\"__8 _264\"></span>er ett \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe6_2 y248_2 w5d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-154,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe7_2 y248_2 w5e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe8_2 y248_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe9_2 y248_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y249_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld inklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y24a_2 w5f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xea_2 y24a_2 w60_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xeb_2 y24a_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xec_2 y24a_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y24b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld e<span class=\"__8 _264\"></span>xklusive skulder avseende n<span class=\"__8 _264\"></span>yttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xed_2 y24c_2 w63_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-81,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xee_2 y24c_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">276,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xef_2 y24c_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf0_2 y24c_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y24d_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y24e_2 w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd8_2 y24e_2 w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd9_2 y24e_2 w55_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">22<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xda_2 y24e_2 w56_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y24f_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bruttosk<span class=\"__8 _264\"></span>uld - bunden r\u00e4nta<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xf1_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf2_2 y250_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf3_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf4_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y251_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bruttosk<span class=\"__8 _264\"></span>uld - r\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe6_2 y252_2 w64_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-718,<span class=\"__8 _264\"></span>7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf5_2 y252_2 w65_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf6_2 y252_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf7_2 y252_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y253_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld inklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y224_2 w5f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xea_2 y224_2 w60_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xeb_2 y224_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xec_2 y224_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr></table>Nedan analyser<span class=\"__8 _264\"></span>as nett<span class=\"__8 _264\"></span>oskulden och f\u00f6r<span class=\"__8 _264\"></span>\u00e4ndr<span class=\"__8 _264\"></span>ingar av nett<span class=\"__8 _264\"></span>oskulden f\u00f6r de present<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ade perioderna.<span class=\"__8 _267\"> </span>A<span class=\"__8 _264\"></span>VST<span class=\"__8 _264\"></span>\u00c4MNING A<span class=\"__8 _264\"></span>V NETTOSKULD <table class=\"s_2 w66_2 h17_5\" id=\"_db6217bd-c824-4df6-8ac6-433ff5479955\"><tr><td></td><td></td><td></td><td class=\"t_8 m0_8 xf8_2 h3_8 y254_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">\u00d6vriga </td><td></td></tr><tr><td></td><td class=\"t_8 m0_8 xf9_2 h6_8 y255_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Likvida </td><td></td><td class=\"t_8 m0_8 xfa_2 h6_8 y255_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">finansiella </td><td></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y256_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xfb_2 y257_2 w67_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfc_2 y257_2 w68_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">L\u00e5neskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfd_2 y257_2 w69_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfe_2 y257_2 w6a_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Summa<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y258_2 w6b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettosk<span class=\"__8 _264\"></span>uld 1 januari 2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xff_2 y258_2 w54_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x100_2 y258_2 w6c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-358,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x101_2 y258_2 w6d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x102_2 y258_2 w6e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>7,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y259_2 w6f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kassafl\u00f6de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x103_2 y259_2 w70_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">26,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x104_2 y259_2 w6d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-95,1<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x105_2 h1_8 y25a_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,6<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x106_2 h1_8 y25b_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-58,4<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y25c_2 w71_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga icke k<span class=\"__8 _264\"></span>assafl\u00f6desp\u00e5verkande post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x107_2 y25c_2 w72_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-25,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x108_2 y25c_2 w73_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-30,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x109_2 y25c_2 w74_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-22<span class=\"__8 _264\"></span>6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10a_2 y25c_2 w75_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-282,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25d_2 w76_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2025 inklusive skulder avseende n<span class=\"__8 _264\"></span>yttjander\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10b_2 y25d_2 w77_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10c_2 y25d_2 w78_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-483,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10d_2 y25d_2 w79_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-235<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10e_2 y25d_2 w5f_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25e_2 w7a_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2025 exklusive skulder a<span class=\"__8 _264\"></span>vseende nyttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10f_2 y25e_2 w7b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x110_2 y25e_2 w7c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x111_2 y25e_2 w7d_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-235<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x112_2 y25e_2 w63_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-81,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25f_2 w7e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettosk<span class=\"__8 _264\"></span>uld 1 januari 2024<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x113_2 y25f_2 w7f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">188,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x114_2 y25f_2 w80_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-261,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x115_2 y25f_2 w81_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x116_2 y25f_2 w82_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-101,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y260_2 w6f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kassafl\u00f6de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x117_2 y260_2 w83_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">209,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x118_2 y260_2 w84_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">83,0<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x119_2 h1_8 y261_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x106_2 h1_8 y262_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">292,3<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y263_2 w71_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga icke k<span class=\"__8 _264\"></span>assafl\u00f6desp\u00e5verkande post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11a_2 y263_2 w85_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>2<span class=\"__8 _d_6\"></span>7,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11b_2 y263_2 w86_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-179,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11c_2 y263_2 w87_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11d_2 y263_2 w88_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-198,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y264_2 w89_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2024 inklusive skulder a<span class=\"__8 _264\"></span>vseende nyttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11e_2 y264_2 w8a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11f_2 y264_2 w8b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-35<span class=\"__8 _d_6\"></span>8,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x120_2 y264_2 w8c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-19,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x121_2 y264_2 w60_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w8d_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2024 exklusive sk<span class=\"__8 _264\"></span>ulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x122_2 y224_2 w8a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x123_2 y224_2 w8e_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">-74<span class=\"__8 _269\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x124_2 y224_2 w8c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-19,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x125_2 y224_2 w62_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">276,5<span class=\"__8 _267\"> </span></div></td></tr></table>Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span><table class=\"s_2 w257_1 h29_2\" id=\"_2823b85e-c554-4350-b419-80234898676a\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y30e ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 2025-<span class=\"__8 _b1_1\"></span>12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y30f w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y30f w258_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y30f w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y30f w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y30f w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y30f w25c_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y310 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y310 w25d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x374_1 y310 w25e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">97<span class=\"__8 _b1_1\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x375_1 y310 w25f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x376_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x377_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y311 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y311 w262_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x379_1 y311 w263_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37a_1 y311 w264_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">66,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37b_1 y311 w24d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37c_1 y311 w265_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37d_1 y222_2 w267_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37e_1 y222_2 w268_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _264\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37f_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws18_4\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x380_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x381_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x382_1 y2c6 w26a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x383_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x384_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x385_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x386_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w26b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">431,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x388_1 y224_2 w26c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x389_1 y224_2 w26d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">125,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38a_1 y224_2 w26e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38b_1 y224_2 w26f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w270_1 h2a_2\" id=\"_687db6ab-0758-4ada-aa16-b8e44091a965\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y312 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y313 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y313 w258_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y313 w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y313 w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y313 w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y313 w25c_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y314 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y314 w271_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38c_1 y314 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38d_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38e_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38f_1 y314 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y315 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y315 w273_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">43,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x390_1 y315 w274_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">92,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x391_1 y315 w275_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x392_1 y315 w276_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x393_1 y315 w277_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">174,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x394_1 y2c4 w278_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x395_1 y2c4 w279_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x396_1 y2c4 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x397_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x398_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x399_1 y2aa w27a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">122,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39a_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39b_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39c_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39d_1 y2aa w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w27b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">190<span class=\"__8 _264\"></span>,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39e_1 y224_2 w27c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">149,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39f_1 y224_2 w27d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a0_1 y224_2 w27e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a1_1 y224_2 w27f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17<span class=\"__8 _264\"></span>4,2<span class=\"__8 _267\"> </span></div></td></tr></table>Not 26 R\u00f6relsef\u00f6rv<span class=\"__8 _264\"></span>\u00e4r<span class=\"__8 _d_6\"></span>v<span class=\"__8 _267\"> </span><table class=\"s_2 w28e_1 h2c_2\" id=\"_0e28722d-926d-4916-8f7a-c1e67592b460\"><tr><td class=\"c_5 n_2 x62_3 y318 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3af_1 y318 w28f_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Danrehab<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b0_1 y318 w290_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">XGX Pharma<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b1_1 y318 w291_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Liv<span class=\"__8 _264\"></span>Assured<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y319 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b2_1 y31a w292_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-02-01<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b3_1 y31a w293_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-07-21<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b4_1 y31a w294_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-10-01<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31b ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad andel vid f\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y31c w295_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b6_1 y31c wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b7_1 y31c wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y31d ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Anskaffningsv\u00e4r<span class=\"__8 _264\"></span>de<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av kontant betalning<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y31f w296_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y31f w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y31f w297_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y320 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av \u00e5terst\u00e5ende k\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y321 w87_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bb_1 y321 w298_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bc_1 y321 w299_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">32,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y322 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av k\u00f6p- och s\u00e4ljoption<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y323 w212_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bd_1 y323 w221_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3be_1 y323 wb7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y324 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y325 w38_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y325 w29a_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y325 w29b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y326 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundrelationer<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y327 w29c_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c1_1 y327 w29d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">229,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c2_1 y327 w29e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">70,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y328 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>eknologi<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x217_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c3_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c4_1 y329 w29f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga immateriella tillg\u00e5ngar </td><td class=\"c_5 n_2 x2b5_1 y32b wa9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c5_1 y32b w2a0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">184,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c6_1 y32b w2a1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Materiella tillg\u00e5ngar inkl. nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3c7_1 y32d w2a2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">3,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c8_1 y32d wa4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c9_1 y32d w1f7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oms\u00e4ttningstillg\u00e5ngar inkl. likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y32f w2a3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">28,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cb_1 y32f w2a4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">38,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cc_1 y32f w21f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y330 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristiga skulder inkl. uppskjuten sk<span class=\"__8 _264\"></span>att<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y331 w2a5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cd_1 y331 w2a6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ce_1 y331 w2a7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y332 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristiga skulder<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y333 w2a8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-5,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cf_1 y333 w254_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d0_1 y333 w2a9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-9,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y334 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade identifierbar<span class=\"__8 _b1_1\"></span>a nettotillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y335 w2aa_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">34,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d1_1 y335 w81_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">195,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d2_1 y335 w2ab_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y336 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Goodwill<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y337 w2ac_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d3_1 y337 w2ad_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">189,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d4_1 y337 w2ae_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y338 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade nett<span class=\"__8 _264\"></span>otillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y339 w38_2 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y339 w29a_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y339 w29b_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kontant utbetald k<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33b w296_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y33b w159_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y33b w297_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad kassa </td><td class=\"c_5 n_2 x3d5_1 y33d w2af_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d6_1 y33d w2b0_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-16,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d7_1 y33d w5c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">-0,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y33e ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Effekt p\u00e5 kassafl\u00f6de<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33f w2b1_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">63,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d8_1 y33f w2b2_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _b1_1\"></span>,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d9_1 y33f w2b3_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls18_4 ws19_4\">78,4<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherCurrentLiabilitiesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-380": {
   "value": "Not 16 Finansiella skulder och finansiering<span class=\"__8 _267\"> </span><table class=\"s_2 w1_5 he_5\" id=\"_ccdf5514-586c-49d9-87d0-2be5c757d275\"><tr><td></td><td></td><td class=\"c_5 n_2 x60_3 y216_2 w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x61_3 y216_2 w3_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y217_2 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x63_3 y217_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x64_3 y217_2 w6_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x65_3 y217_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x66_3 y217_2 w7_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y218_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristig<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y21a_2 w8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x68_3 y21a_2 w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">156,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x69_3 y21a_2 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6a_3 y21a_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6b_3 y21a_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21b_2 wc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6c_3 y21b_2 wd_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls4_8 ws5_8\">224<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6d_3 y21b_2 we_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">248,<span class=\"__8 _264\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6e_3 y21b_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6f_3 y21b_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21c_2 wf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskillingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x70_3 y21c_2 w10_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">154,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x71_3 y21c_2 w11_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x72_3 y21c_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x73_3 y21c_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y21e_2 w12_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa l\u00e5ngfristiga finansiella skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x74_3 y21e_2 w13_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">535,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x75_3 y21e_2 w14_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">304,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x76_3 y21e_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x77_3 y21e_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y21f_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristig<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y220_2 w8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bankl\u00e5n<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x78_3 y220_2 w15_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x79_3 y220_2 w16_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7a_3 y220_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7b_3 y220_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 wc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7c_3 y221_2 w17_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls8_7 ws9_8\">42,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7d_3 y221_2 w18_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">35,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7e_3 y221_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x7f_3 y221_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 wf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder avseende till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskillingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x80_3 y222_2 w1a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x81_3 y222_2 w1b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">12,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x82_3 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x83_3 y222_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w1c_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa kortfristiga finansiella skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x84_3 y223_2 w1d_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">183,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x85_3 y223_2 w1e_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">72,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x86_3 y223_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x87_3 y223_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otal<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x88_3 y224_2 w20_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x89_3 y224_2 w21_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">37<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6e_3 y224_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x6f_3 y224_2 wb_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w51_2 h16_5\" id=\"_a03020bb-b796-4218-bd59-b252580f7b13\"><tr><td></td><td></td><td class=\"c_5 n_2 xd0_2 y23d_2 w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 xd1_2 y23d_2 w3_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y23e_2 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd2_2 y23e_2 w52_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd3_2 y23e_2 w6_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd4_2 y23e_2 w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd5_2 y23e_2 w7_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y23f_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y240_2 w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd8_2 y240_2 w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd9_2 y240_2 w55_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">22<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xda_2 y240_2 w56_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y241_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5neskulder - f\u00f6rfaller inom et<span class=\"__8 _264\"></span>t \u00e5r (inklusive checkr<span class=\"__8 _264\"></span>\u00e4kningskr<span class=\"__8 _264\"></span>edit)<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y242_2 w57_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-102,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdb_2 y242_2 w58_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-60,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdc_2 y242_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdd_2 y242_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y243_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5neskulder - f\u00f6rfaller eft<span class=\"__8 _264\"></span>er ett \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y244_2 w59_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-380,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xdf_2 y244_2 w5a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>2<span class=\"__8 _d_6\"></span>97,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe0_2 y244_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe1_2 y244_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y245_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga finansiella skulder - f\u00f6rfaller inom et<span class=\"__8 _264\"></span>t \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe2_2 y246_2 w5b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe3_2 y246_2 w5c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-12<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe4_2 y246_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe5_2 y246_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y247_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga finansiella skulder - f\u00f6rfaller eft<span class=\"__8 _264\"></span>er ett \u00e5r<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe6_2 y248_2 w5d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-154,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe7_2 y248_2 w5e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe8_2 y248_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xe9_2 y248_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y249_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld inklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y24a_2 w5f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xea_2 y24a_2 w60_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xeb_2 y24a_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xec_2 y24a_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y24b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld e<span class=\"__8 _264\"></span>xklusive skulder avseende n<span class=\"__8 _264\"></span>yttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xed_2 y24c_2 w63_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-81,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xee_2 y24c_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">276,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xef_2 y24c_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf0_2 y24c_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y24d_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xd7_2 y24e_2 w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd8_2 y24e_2 w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xd9_2 y24e_2 w55_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">22<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xda_2 y24e_2 w56_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y24f_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bruttosk<span class=\"__8 _264\"></span>uld - bunden r\u00e4nta<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xf1_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf2_2 y250_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf3_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf4_2 y250_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y251_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Bruttosk<span class=\"__8 _264\"></span>uld - r\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xe6_2 y252_2 w64_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-718,<span class=\"__8 _264\"></span>7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf5_2 y252_2 w65_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf6_2 y252_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xf7_2 y252_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y253_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld inklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xde_2 y224_2 w5f_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xea_2 y224_2 w60_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xeb_2 y224_2 w61_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">227<span class=\"__8 _264\"></span>,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xec_2 y224_2 w62_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">256,7<span class=\"__8 _267\"> </span></div></td></tr></table>Nedan analyser<span class=\"__8 _264\"></span>as nett<span class=\"__8 _264\"></span>oskulden och f\u00f6r<span class=\"__8 _264\"></span>\u00e4ndr<span class=\"__8 _264\"></span>ingar av nett<span class=\"__8 _264\"></span>oskulden f\u00f6r de present<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ade perioderna.<span class=\"__8 _267\"> </span>A<span class=\"__8 _264\"></span>VST<span class=\"__8 _264\"></span>\u00c4MNING A<span class=\"__8 _264\"></span>V NETTOSKULD <table class=\"s_2 w66_2 h17_5\" id=\"_db6217bd-c824-4df6-8ac6-433ff5479955\"><tr><td></td><td></td><td></td><td class=\"t_8 m0_8 xf8_2 h3_8 y254_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">\u00d6vriga </td><td></td></tr><tr><td></td><td class=\"t_8 m0_8 xf9_2 h6_8 y255_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Likvida </td><td></td><td class=\"t_8 m0_8 xfa_2 h6_8 y255_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">finansiella </td><td></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y256_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 xfb_2 y257_2 w67_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfc_2 y257_2 w68_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">L\u00e5neskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfd_2 y257_2 w69_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xfe_2 y257_2 w6a_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Summa<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y258_2 w6b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettosk<span class=\"__8 _264\"></span>uld 1 januari 2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xff_2 y258_2 w54_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x100_2 y258_2 w6c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-358,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x101_2 y258_2 w6d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x102_2 y258_2 w6e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>7,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y259_2 w6f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kassafl\u00f6de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x103_2 y259_2 w70_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">26,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x104_2 y259_2 w6d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-95,1<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x105_2 h1_8 y25a_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,6<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x106_2 h1_8 y25b_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-58,4<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y25c_2 w71_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga icke k<span class=\"__8 _264\"></span>assafl\u00f6desp\u00e5verkande post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x107_2 y25c_2 w72_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-25,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x108_2 y25c_2 w73_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-30,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x109_2 y25c_2 w74_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-22<span class=\"__8 _264\"></span>6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10a_2 y25c_2 w75_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-282,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25d_2 w76_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2025 inklusive skulder avseende n<span class=\"__8 _264\"></span>yttjander\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10b_2 y25d_2 w77_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10c_2 y25d_2 w78_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-483,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10d_2 y25d_2 w79_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-235<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10e_2 y25d_2 w5f_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-348,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25e_2 w7a_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2025 exklusive skulder a<span class=\"__8 _264\"></span>vseende nyttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x10f_2 y25e_2 w7b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x110_2 y25e_2 w7c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x111_2 y25e_2 w7d_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">-235<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x112_2 y25e_2 w63_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-81,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25f_2 w7e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettosk<span class=\"__8 _264\"></span>uld 1 januari 2024<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x113_2 y25f_2 w7f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">188,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x114_2 y25f_2 w80_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-261,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x115_2 y25f_2 w81_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x116_2 y25f_2 w82_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-101,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y260_2 w6f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kassafl\u00f6de<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x117_2 y260_2 w83_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">209,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x118_2 y260_2 w84_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">83,0<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x119_2 h1_8 y261_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x106_2 h1_8 y262_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">292,3<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y263_2 w71_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga icke k<span class=\"__8 _264\"></span>assafl\u00f6desp\u00e5verkande post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11a_2 y263_2 w85_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-<span class=\"__8 _d_6\"></span>2<span class=\"__8 _d_6\"></span>7,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11b_2 y263_2 w86_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-179,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11c_2 y263_2 w87_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11d_2 y263_2 w88_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-198,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y264_2 w89_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2024 inklusive skulder a<span class=\"__8 _264\"></span>vseende nyttjander\u00e4t<span class=\"__8 _264\"></span>tstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11e_2 y264_2 w8a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x11f_2 y264_2 w8b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-35<span class=\"__8 _d_6\"></span>8,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x120_2 y264_2 w8c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-19,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x121_2 y264_2 w60_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">-7,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w8d_2 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld 31 dec<span class=\"__8 _264\"></span>ember 2024 exklusive sk<span class=\"__8 _264\"></span>ulder avseende nyttjander<span class=\"__8 _264\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x122_2 y224_2 w8a_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x123_2 y224_2 w8e_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">-74<span class=\"__8 _269\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x124_2 y224_2 w8c_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-19,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x125_2 y224_2 w62_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">276,5<span class=\"__8 _267\"> </span></div></td></tr></table>Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span><table class=\"s_2 w257_1 h29_2\" id=\"_2823b85e-c554-4350-b419-80234898676a\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y30e ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 2025-<span class=\"__8 _b1_1\"></span>12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y30f w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y30f w258_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y30f w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y30f w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y30f w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y30f w25c_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y310 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y310 w25d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x374_1 y310 w25e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">97<span class=\"__8 _b1_1\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x375_1 y310 w25f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x376_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x377_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y311 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y311 w262_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x379_1 y311 w263_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37a_1 y311 w264_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">66,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37b_1 y311 w24d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37c_1 y311 w265_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37d_1 y222_2 w267_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37e_1 y222_2 w268_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _264\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37f_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws18_4\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x380_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x381_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x382_1 y2c6 w26a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x383_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x384_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x385_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x386_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w26b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">431,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x388_1 y224_2 w26c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x389_1 y224_2 w26d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">125,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38a_1 y224_2 w26e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38b_1 y224_2 w26f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w270_1 h2a_2\" id=\"_687db6ab-0758-4ada-aa16-b8e44091a965\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y312 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y313 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y313 w258_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y313 w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y313 w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y313 w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y313 w25c_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y314 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y314 w271_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38c_1 y314 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38d_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38e_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38f_1 y314 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y315 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y315 w273_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">43,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x390_1 y315 w274_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">92,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x391_1 y315 w275_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x392_1 y315 w276_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x393_1 y315 w277_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">174,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x394_1 y2c4 w278_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x395_1 y2c4 w279_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x396_1 y2c4 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x397_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x398_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x399_1 y2aa w27a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">122,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39a_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39b_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39c_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39d_1 y2aa w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w27b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">190<span class=\"__8 _264\"></span>,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39e_1 y224_2 w27c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">149,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39f_1 y224_2 w27d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a0_1 y224_2 w27e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a1_1 y224_2 w27f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17<span class=\"__8 _264\"></span>4,2<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherLiabilitiesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-381": {
   "value": "<div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs5_2\">Konc<span class=\"__8 _264\"></span>ernen har i dagsl\u00e4get tre bankl\u00e5n som \u00e4r upptagna </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs6_2\">i samband med f\u00f6rv\u00e4rv<span class=\"__8 _264\"></span>. Alla l\u00e5nevillkor har uppfyllts </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs7_2\">under \u00e5ret. L\u00e5nen l\u00f6per med r\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta oc<span class=\"__8 _264\"></span>h 3 m\u00e5naders </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs8_2\">bindningstid. F\u00f6r infor<span class=\"__8 _264\"></span>mation om f\u00f6rfallotiden p\u00e5 </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs9_2\">koncer<span class=\"__8 _264\"></span>nens uppl\u00e5ning h\u00e4nvisas till avsnit<span class=\"__8 _264\"></span>tet lik<span class=\"__8 _264\"></span>viditetsrisk </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsa_2\">i not 25. F\u00f6r infor<span class=\"__8 _264\"></span>mation om till\u00e4ggsk\u00f6peskillingar, <span class=\"ls0_8\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsb_2\">se not 24. </div>Not 21 Ev<span class=\"__8 _264\"></span>entualf\u00f6rplikt<span class=\"__8 _b1_1\"></span>elser och st\u00e4llda s\u00e4kerhet<span class=\"__8 _b1_1\"></span>er<span class=\"__8 _267\"> </span><table class=\"s_2 w14f_2 h1f_2\" id=\"_8198aaa4-895c-4c82-9649-50d086af0cd9\"><tr><td class=\"c_5 n_2 x62_3 y2ab w150_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">St\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22b_1 y2ab w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22c_1 y2ab w90_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ac w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22d_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22e_1 y2ac w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22f_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x230_1 y2ac w151_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ad w152_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6retagsint<span class=\"__8 _264\"></span>eckningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x231_1 y2ad w153_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x232_1 y2ad w154_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x233_1 y2ad wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x234_1 y2ad w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ae w155_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantf\u00f6rskr<span class=\"__8 _264\"></span>ivet lager<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x235_1 y2ae w156_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x236_1 y2ae w157_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">2<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x237_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x238_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2af w158_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Aktier i dotterf<span class=\"__8 _264\"></span>\u00f6retag<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x239_1 y2af w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">764<span class=\"__8 _d_6\"></span>,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23a_1 y2af w15a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">498,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23b_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23c_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b0 w15c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Sp\u00e4rrmedel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23d_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23e_1 y2b0 w15d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">36<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23f_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b1 w15e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantsatta kundf<span class=\"__8 _264\"></span>ordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x240_1 y2b1 w15f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x70_3 y2b1 w160_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">12,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x241_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x242_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y2b2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vrigt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x243_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x244_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x245_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x246_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2b4 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa st\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x247_1 y2b5 w162_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">899,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x248_1 y2b5 w163_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">663,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x249_1 y2b5 w164_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x24a_1 y2b5 w165_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b6 w166_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ansvarsf\u00f6rbindelser<span class=\"__8 _267\"> </span></div></td><td></td><td></td><td class=\"c_5 n_2 x24b_1 y2b6 w167_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x24c_1 h1_8 y2b7 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt </td></tr><tr><td></td><td></td><td></td><td class=\"t_8 m0_8 x24d_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x24e_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td></tr></table>S\u00e4kerhet<span class=\"__8 _b1_1\"></span>erna \u00e4r st\u00e4llda som s\u00e4kerhet f\u00f6r chec<span class=\"__8 _264\"></span>kkrediter i samband med r\u00f6relsefinansier<span class=\"__8 _264\"></span>ing samt bankl\u00e5n i sam<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>band med f\u00f6retagsf\u00f6rv\u00e4rv<span class=\"__8 _b1_1\"></span>. Det <span class=\"__8 _d_6\"></span>finns borgensf<span class=\"__8 _264\"></span>\u00f6rbindelser avseende all uppl\u00e5ning genom Danske Bank mellan MedCap AB och samtliga dott<span class=\"__8 _b1_1\"></span>erbolag f\u00f6rutom Inpac Holding AB, Multi-ply Ltd och MedC<span class=\"__8 _264\"></span>ap Surgical Holding AB. MedCap AB har en borgensf\u00f6r<span class=\"__8 _264\"></span>bindelse gentemot lea<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>segivare till dot<span class=\"__8 _264\"></span>terf\u00f6r<span class=\"__8 _264\"></span>etaget Inpac, avseende hyr<span class=\"__8 _b1_1\"></span>a av lokal. Hyresavtalet l\u00f6per \u00f6v<span class=\"__8 _264\"></span>er 15 \u00e5r fr<span class=\"__8 _264\"></span>\u00e5n och med tilltr<span class=\"__8 _b1_1\"></span>\u00e4det<span class=\"__8 _d_6\"></span>, vilk<span class=\"__8 _264\"></span>et har sket<span class=\"__8 _264\"></span>t under 2024. \u00c5rshyr<span class=\"__8 _b1_1\"></span>a uppg\u00e5r till ca 10 MSEK.<span class=\"__8 _267\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCollateralExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-382": {
   "value": "Konc<span class=\"__8 _264\"></span>ernen har i dagsl\u00e4get tre bankl\u00e5n som \u00e4r upptagna i samband med f\u00f6rv\u00e4rv<span class=\"__8 _264\"></span>. Alla l\u00e5nevillkor har uppfyllts under \u00e5ret. L\u00e5nen l\u00f6per med r\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta oc<span class=\"__8 _264\"></span>h 3 m\u00e5naders bindningstid. F\u00f6r infor<span class=\"__8 _264\"></span>mation om f\u00f6rfallotiden p\u00e5 koncer<span class=\"__8 _264\"></span>nens uppl\u00e5ning h\u00e4nvisas till avsnit<span class=\"__8 _264\"></span>tet lik<span class=\"__8 _264\"></span>viditetsrisk i not 25. F\u00f6r infor<span class=\"__8 _264\"></span>mation om till\u00e4ggsk\u00f6peskillingar, <span class=\"ls0_8\"> </span>se not 24. Reserveringar har sin grund i metoden f<span class=\"__8 _264\"></span>\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__8 _264\"></span>luster i IFRS 9 som inneb\u00e4r att en k<span class=\"__8 _b1_1\"></span>ollektiv<span class=\"__8 _d_6\"></span> bed\u00f6mning sker av lik<span class=\"__8 _264\"></span>artade fordringar d\u00e4r h\u00e4nsyn tas till historisk<span class=\"__8 _264\"></span>a data s\u00e5 som betalningshistorik och f\u00f6<span class=\"__8 _264\"></span>rlu<span class=\"__8 _264\"></span>sthi<span class=\"__8 _264\"></span>st<span class=\"__8 _264\"></span>ori<span class=\"__8 _264\"></span>k. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAllowanceForCreditLossesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-383": {
   "value": "Konc<span class=\"__8 _264\"></span>ernen har i dagsl\u00e4get tre bankl\u00e5n som \u00e4r upptagna i samband med f\u00f6rv\u00e4rv<span class=\"__8 _264\"></span>. Alla l\u00e5nevillkor har uppfyllts under \u00e5ret. L\u00e5nen l\u00f6per med r\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta oc<span class=\"__8 _264\"></span>h 3 m\u00e5naders bindningstid. F\u00f6r infor<span class=\"__8 _264\"></span>mation om f\u00f6rfallotiden p\u00e5 koncer<span class=\"__8 _264\"></span>nens uppl\u00e5ning h\u00e4nvisas till avsnit<span class=\"__8 _264\"></span>tet lik<span class=\"__8 _264\"></span>viditetsrisk i not 25. F\u00f6r infor<span class=\"__8 _264\"></span>mation om till\u00e4ggsk\u00f6peskillingar, <span class=\"ls0_8\"> </span>se not 24. <table class=\"s_2 w14f_2 h1f_2\" id=\"_8198aaa4-895c-4c82-9649-50d086af0cd9\"><tr><td class=\"c_5 n_2 x62_3 y2ab w150_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">St\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22b_1 y2ab w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22c_1 y2ab w90_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ac w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22d_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22e_1 y2ac w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22f_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x230_1 y2ac w151_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ad w152_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6retagsint<span class=\"__8 _264\"></span>eckningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x231_1 y2ad w153_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x232_1 y2ad w154_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x233_1 y2ad wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x234_1 y2ad w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ae w155_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantf\u00f6rskr<span class=\"__8 _264\"></span>ivet lager<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x235_1 y2ae w156_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x236_1 y2ae w157_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">2<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x237_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x238_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2af w158_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Aktier i dotterf<span class=\"__8 _264\"></span>\u00f6retag<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x239_1 y2af w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">764<span class=\"__8 _d_6\"></span>,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23a_1 y2af w15a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">498,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23b_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23c_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b0 w15c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Sp\u00e4rrmedel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23d_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23e_1 y2b0 w15d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">36<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23f_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b1 w15e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantsatta kundf<span class=\"__8 _264\"></span>ordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x240_1 y2b1 w15f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x70_3 y2b1 w160_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">12,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x241_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x242_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y2b2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vrigt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x243_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x244_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x245_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x246_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2b4 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa st\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x247_1 y2b5 w162_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">899,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x248_1 y2b5 w163_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">663,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x249_1 y2b5 w164_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x24a_1 y2b5 w165_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b6 w166_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ansvarsf\u00f6rbindelser<span class=\"__8 _267\"> </span></div></td><td></td><td></td><td class=\"c_5 n_2 x24b_1 y2b6 w167_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x24c_1 h1_8 y2b7 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt </td></tr><tr><td></td><td></td><td></td><td class=\"t_8 m0_8 x24d_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x24e_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td></tr></table>KREDITRISK<span class=\"__8 _267\"> </span>Kreditrisk<span class=\"__8 _b1_1\"></span>en \u00e4r risken f\u00f6r att en k<span class=\"__8 _264\"></span>und eller motpart i ett finansiellt instrument inte kan fullg\u00f6r<span class=\"__8 _b1_1\"></span>a sitt \u00e5tagande och d\u00e4rigenom f\u00f6rorsak<span class=\"__8 _264\"></span>ar koncer<span class=\"__8 _264\"></span>nen en finansiell f\u00f6rlust och uppst\u00e5r huvudsakligen fr<span class=\"__8 _b1_1\"></span>\u00e5n koncernens kundfor<span class=\"__8 _264\"></span>dringar och inv<span class=\"__8 _264\"></span>esteringar i skuldinstrument. Kr<span class=\"__8 _264\"></span>editkv<span class=\"__8 _264\"></span>alitet<span class=\"__8 _264\"></span>en f\u00f6r finansiella tillg\u00e5ngar som vark<span class=\"__8 _264\"></span>en har f\u00f6rfallit till betalning eller \u00e4r i behov av nedsk<span class=\"__8 _264\"></span>rivning har bed\u00f6mts fr<span class=\"__8 _264\"></span>\u00e4mst ge<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>nom h\u00e4nvisning till motpartens betalningshist<span class=\"__8 _264\"></span>orik.<span class=\"__8 _267\"> </span>Kundfor<span class=\"__8 _264\"></span>dringarna kar<span class=\"__8 _b1_1\"></span>akt\u00e4riser<span class=\"__8 _b1_1\"></span>as av en l\u00e5g risk d\u00e5 varje delpost \u00e4r liten i f\u00f6r<span class=\"__8 _264\"></span>h\u00e5llande till total for<span class=\"__8 _264\"></span>dringsmassa samt att k<span class=\"__8 _264\"></span>oncernens kreditpolic<span class=\"__8 _264\"></span>y \u00e4r restriktiv<span class=\"__8 _b1_1\"></span>. Likvida medel best\u00e5r av kassamedel och bank<span class=\"__8 _264\"></span>medel. Bankmedel oc<span class=\"__8 _264\"></span>h \u00f6vriga k<span class=\"__8 _264\"></span>orta placeringar i konc<span class=\"__8 _264\"></span>ernen och moderbolaget finns hos kreditinstitut med r<span class=\"__8 _b1_1\"></span>ating A1, Moody\u2019s.<span class=\"__8 _267\"> </span>Kreditrisk uppst\u00e5r genom lik<span class=\"__8 _b1_1\"></span>vida medel samt kredit-<span class=\"ls0_8\"> </span>exponeringar gent<span class=\"__8 _264\"></span>emot kunder, inklusiv<span class=\"__8 _264\"></span>e utest\u00e5ende <span class=\"ls0_8\"> </span>fordringar oc<span class=\"__8 _264\"></span>h avtalade tr<span class=\"__8 _264\"></span>ansaktioner. Bolagen i konc<span class=\"__8 _264\"></span>ernen skall minimer<span class=\"__8 _b1_1\"></span>a finansiell kreditr<span class=\"__8 _264\"></span>isk genom att <span class=\"__8 _264\"></span>v\u00e4lja motpar<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>ter med <span class=\"__8 _264\"></span>h\u00f6g kredit<span class=\"__8 _264\"></span>v\u00e4rdighet. Den <span class=\"__8 _264\"></span>maximala exponeringen f\u00f6r kreditr<span class=\"__8 _264\"></span>isk per balansdagen \u00e4r det verkliga v<span class=\"__8 _264\"></span>\u00e4rdet f\u00f6r varje kat<span class=\"__8 _264\"></span>egori for<span class=\"__8 _264\"></span>dringar som n\u00e4mns i tabellen nedan.<span class=\"__8 _267\"> </span>Reserveringar har sin grund i metoden f<span class=\"__8 _264\"></span>\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__8 _264\"></span>luster i IFRS 9 som inneb\u00e4r att en k<span class=\"__8 _b1_1\"></span>ollektiv<span class=\"__8 _d_6\"></span> bed\u00f6mning sker av lik<span class=\"__8 _264\"></span>artade fordringar d\u00e4r h\u00e4nsyn tas till historisk<span class=\"__8 _264\"></span>a data s\u00e5 som betalningshistorik och f\u00f6<span class=\"__8 _264\"></span>rlu<span class=\"__8 _264\"></span>sthi<span class=\"__8 _264\"></span>st<span class=\"__8 _264\"></span>ori<span class=\"__8 _264\"></span>k. Det verkliga v<span class=\"__8 _264\"></span>\u00e4rdet p\u00e5 kundfor<span class=\"__8 _264\"></span>dringar bed\u00f6ms motsvar<span class=\"__8 _b1_1\"></span>a det bokf\u00f6rda v<span class=\"__8 _264\"></span>\u00e4rdet. F\u00f6ljande upplysningar i denna not avser k<span class=\"__8 _264\"></span>oncernen. Separ<span class=\"__8 _b1_1\"></span>ata upplysningar f\u00f6r moderbolaget l\u00e4mnas int<span class=\"__8 _264\"></span>e. Redovisade belopp, per v<span class=\"__8 _264\"></span>aluta, f\u00f6r konc<span class=\"__8 _264\"></span>ernens kundfordr<span class=\"__8 _264\"></span>ingar \u00e4r f\u00f6ljande:<span class=\"__8 _267\"> </span><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gse4_1\">Per den 31 december 2025 uppgic<span class=\"__8 _264\"></span>k fullgoda kundford<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gse5_1\">ringar till 267<span class=\"__8 _b1_1\"></span>,3 (210,6) MSEK. Per den 31 december 2025<span class=\"__8 _264\"></span> </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gse6_1\">var kundf<span class=\"__8 _264\"></span>ordringar uppg\u00e5ende till 1,8 (1,8) MSEK f\u00f6rfallna </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gse7_1\">mer \u00e4n 3 m\u00e5nader. A<span class=\"__8 _264\"></span>v totala kundfor<span class=\"__8 _264\"></span>dringar uppgick </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gse8_1\">nedskrivningsbehov<span class=\"__8 _264\"></span>et till -1,<span class=\"__8 _264\"></span>1 (-0,8) MSEK. \u00c5ldersanalysen </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gse9_1\">av dessa kundfor<span class=\"__8 _264\"></span>dringar fr<span class=\"__8 _b1_1\"></span>amg\u00e5r nedan.<span class=\"__8 _267\"> </span></div><table class=\"s_2 w23a_1 h23_2\" id=\"_72af2e56-0dc1-4260-98d5-391e9154378b\"><tr><td class=\"c_5 n_2 x62_3 y2ca w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34c_1 y2ca w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34d_1 y2ca w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w23b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ej f\u00f6rfallet<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34e_1 y2c3 w23c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34f_1 y2c3 w23d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w23e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Mindre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x350_1 y221_2 w23f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x351_1 y221_2 w240_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w241_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c4ldre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x352_1 y2c4 w9f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x353_1 y2c4 w242_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w243_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avs\u00e4t<span class=\"__8 _264\"></span>tningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x354_1 y2aa w244_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-1,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x355_1 y2aa w245_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x356_1 y224_2 w246_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">267<span class=\"__8 _264\"></span>,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x357_1 y224_2 w247_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr></table><div class=\"t_8 m0_8 hb_7 ff2_8 fs2_8 fc0_8 sc0_8 ls2_8 ws1_8 gseb_1\">F\u00f6r ej f\u00f6rf<span class=\"__8 _264\"></span>allna fordringar anv<span class=\"__8 _264\"></span>\u00e4nds en ECL procentsats p\u00e5 ca 0,<span class=\"__8 _264\"></span>1 procent. F\u00f6r for<span class=\"__8 _264\"></span>dringar f\u00f6rfallna mindre \u00e4n 3 m\u00e5nader till\u00e4mp<span class=\"__8 _264\"></span>as ca 1-3 </div><div class=\"t_8 m0_8 hb_7 ff2_8 fs2_8 fc0_8 sc0_8 ls2_8 ws1_8 gsec_1\">procent och f<span class=\"__8 _264\"></span>\u00f6r fordringar \u00e4ldre en 3 m\u00e5nader ca 25-50 pr<span class=\"__8 _264\"></span>ocent. </div><table class=\"s_2 w22d_1 h28_2\" id=\"_31677b74-889f-40d4-844d-a09f1f98c767\"><tr><td class=\"c_5 n_2 x62_3 y30a w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x33f_1 y30a w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x340_1 y30a w22e_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y30b w22f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">SEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x341_1 y30b w230_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">115,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x342_1 y30b w231_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">106,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x343_1 h1_8 y30c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">EUR<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x344_1 y30d w232_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x345_1 y30d w233_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">61,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w234_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">NOK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x346_1 y222_2 w1ea_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">49,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x347_1 y222_2 w235_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">33,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w236_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga valut<span class=\"__8 _264\"></span>or<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x348_1 y2aa w94_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x349_1 y2aa w237_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34a_1 y224_2 w238_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">267,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34b_1 y224_2 w239_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">210<span class=\"__8 _264\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherReceivablesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-385": {
   "value": "<div class=\"t_8 m0_8 ha_7 ff7_6 fs1_8 fc1_8 sc0_8 ls1_8 ws1_8 gs15_2\">Not 17 Upplupna k<span class=\"__8 _264\"></span>ostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div><div class=\"gsd_2\"><table class=\"s_2 w8f_2 h1a_4\" id=\"_2708093a-2e84-435d-b5b6-890e4e915e8f\"><tr><td></td><td></td><td class=\"c_5 n_2 x96_3 y265_2 w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x126_2 y265_2 w90_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y266_2 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x127_2 y266_2 w91_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x128_2 y266_2 w92_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x129_2 y266_2 w91_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x12a_2 y266_2 w92_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y267_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna l\u00f6ner<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x12b_2 y246_2 w93_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">13,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x12c_2 y246_2 w94_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x12d_2 y246_2 w95_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x12e_2 y246_2 w96_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">2,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y268_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Semesterl\u00f6ner<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x12f_2 y269_2 w97_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x130_2 y269_2 w98_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls4_8 ws5_8\">24,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x131_2 y269_2 w99_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x132_2 y269_2 w9a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y26a_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna sociala avgift<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x12f_2 y26b_2 w9b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">20,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x133_2 y26b_2 w9c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls4_8 ws5_8\">24<span class=\"__8 _d_6\"></span>,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x134_2 y26b_2 w9d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">1,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x135_2 y26b_2 w9e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">1,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y26c_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rutbetalda int\u00e4kter<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x136_2 y26d_2 w9f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x137_2 y26d_2 wa0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">2,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x138_2 y26d_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x139_2 y26d_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y26e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">S\u00e4rskild l\u00f6neskatt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x13a_2 y26f_2 wa1_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x13b_2 y26f_2 wa2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x13c_2 y26f_2 wa3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">0,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x13d_2 y26f_2 wa3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">0,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y270_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Styrelsearvode<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x136_2 y24e_2 wa4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x13e_2 y24e_2 wa5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x13f_2 y24e_2 wa6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x140_2 y24e_2 wa7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y271_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna r<span class=\"__8 _264\"></span>abatter och r<span class=\"__8 _264\"></span>oyalty<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x141_2 y263_2 wa8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">11,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x142_2 y263_2 wa9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x143_2 y263_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x144_2 y263_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y272_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga poster<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x12f_2 y252_2 waa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x145_2 y252_2 wab_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x146_2 y252_2 wac_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">1,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x147_2 y252_2 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y273_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x148_2 y224_2 wae_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">109,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x149_2 y224_2 waf_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">106,<span class=\"__8 _264\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x14a_2 y224_2 wb0_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">7,<span class=\"__8 _d_6\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x14b_2 y224_2 wb1_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,5<span class=\"__8 _267\"> </span></div></td></tr></table></div>Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccruedExpensesAndOtherLiabilitiesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-386": {
   "value": "Not 17 Upplupna k<span class=\"__8 _264\"></span>ostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span><table class=\"s_2 w8f_2 h1a_4\" id=\"_2708093a-2e84-435d-b5b6-890e4e915e8f\"><tr><td></td><td></td><td class=\"c_5 n_2 x96_3 y265_2 w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x126_2 y265_2 w90_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y266_2 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x127_2 y266_2 w91_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x128_2 y266_2 w92_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x129_2 y266_2 w91_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x12a_2 y266_2 w92_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y267_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna l\u00f6ner<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x12b_2 y246_2 w93_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">13,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x12c_2 y246_2 w94_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x12d_2 y246_2 w95_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x12e_2 y246_2 w96_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">2,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y268_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Semesterl\u00f6ner<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x12f_2 y269_2 w97_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x130_2 y269_2 w98_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls4_8 ws5_8\">24,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x131_2 y269_2 w99_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x132_2 y269_2 w9a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y26a_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna sociala avgift<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x12f_2 y26b_2 w9b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">20,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x133_2 y26b_2 w9c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls4_8 ws5_8\">24<span class=\"__8 _d_6\"></span>,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x134_2 y26b_2 w9d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">1,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x135_2 y26b_2 w9e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">1,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y26c_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rutbetalda int\u00e4kter<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x136_2 y26d_2 w9f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x137_2 y26d_2 wa0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">2,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x138_2 y26d_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x139_2 y26d_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y26e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">S\u00e4rskild l\u00f6neskatt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x13a_2 y26f_2 wa1_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x13b_2 y26f_2 wa2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x13c_2 y26f_2 wa3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">0,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x13d_2 y26f_2 wa3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">0,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y270_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Styrelsearvode<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x136_2 y24e_2 wa4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x13e_2 y24e_2 wa5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x13f_2 y24e_2 wa6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x140_2 y24e_2 wa7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y271_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna r<span class=\"__8 _264\"></span>abatter och r<span class=\"__8 _264\"></span>oyalty<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x141_2 y263_2 wa8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">11,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x142_2 y263_2 wa9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x143_2 y263_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x144_2 y263_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y272_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga poster<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x12f_2 y252_2 waa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x145_2 y252_2 wab_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x146_2 y252_2 wac_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">1,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x147_2 y252_2 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y273_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x148_2 y224_2 wae_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">109,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x149_2 y224_2 waf_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">106,<span class=\"__8 _264\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x14a_2 y224_2 wb0_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">7,<span class=\"__8 _d_6\"></span>6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x14b_2 y224_2 wb1_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,5<span class=\"__8 _267\"> </span></div></td></tr></table>Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDeferredIncomeExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-387": {
   "value": "<div class=\"t_8 m0_8 h2_8 ff3_8 fs1_8 fc1_8 sc0_8 ls1_8 ws2_8 gs17_2\">Not 18 A<span class=\"__8 _264\"></span>vs\u00e4t<span class=\"__8 _264\"></span>tningar<span class=\"__8 _267\"> </span></div><div class=\"gs1a_2\"><table class=\"s_2 wb2_2 h1b_3\" id=\"_f105c008-a246-4aff-87df-4d975e8d5e95\"><tr><td></td><td></td><td class=\"c_5 n_2 x14c_2 y274_2 w2_3 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x14d_2 y274_2 w3_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y275_2 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x14e_2 y275_2 wb3_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x14f_2 y275_2 wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x150_2 y275_2 wb3_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x151_2 y275_2 wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y276_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ing\u00e5ende v\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x12b_2 y26d_2 wb5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">4,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x152_2 y26d_2 w46_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">4,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x153_2 y26d_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x154_2 y26d_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y277_1 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Redovisat i resultatr<span class=\"__8 _264\"></span>\u00e4kningen<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x13a_2 y26f_2 wb6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x155_2 y26f_2 wb7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x156_2 y26f_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x157_2 y26f_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y278_1 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nya reserver under \u00e5r<span class=\"__8 _264\"></span>et<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x158_2 y24e_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x159_2 y24e_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x15a_2 y24e_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x15b_2 y24e_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y279_1 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utnyttjade reserver under \u00e5ret<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x15c_2 y250_2 wb8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x15d_2 y250_2 wb9_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-0,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x15e_2 y250_2 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x15f_2 y250_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y27a_1 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omr<span class=\"__8 _264\"></span>\u00e4kningsdifferenser<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x160_2 y252_2 w5c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">-0,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x161_2 y252_2 w9a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x162_2 y252_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x163_2 y252_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y27b ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utg\u00e5ende redovisat v<span class=\"__8 _264\"></span>\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x12b_2 y224_2 wba_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">4,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x164_2 y224_2 wbb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">4<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x165_2 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x166_2 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr></table></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs1b_2\">Av<span class=\"__8 _264\"></span>s\u00e4ttningar vid \u00e5rets slut best\u00e5r fr<span class=\"__8 _264\"></span>\u00e4mst av \u00e5t<span class=\"__8 _264\"></span>erst\u00e4llandekostnader a<span class=\"__8 _264\"></span>vseende hyresa<span class=\"__8 _264\"></span>vtal i Multi-ply samt av garantik<span class=\"__8 _264\"></span>ost<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs1c_2\">nader avseende gar<span class=\"__8 _264\"></span>antier f\u00f6r hj\u00e4lpmedelspr<span class=\"__8 _264\"></span>odukter i Abilia.<span class=\"__8 _267\"> </span></div>Not 21 Ev<span class=\"__8 _264\"></span>entualf\u00f6rplikt<span class=\"__8 _b1_1\"></span>elser och st\u00e4llda s\u00e4kerhet<span class=\"__8 _b1_1\"></span>er<span class=\"__8 _267\"> </span><table class=\"s_2 w14f_2 h1f_2\" id=\"_8198aaa4-895c-4c82-9649-50d086af0cd9\"><tr><td class=\"c_5 n_2 x62_3 y2ab w150_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">St\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22b_1 y2ab w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22c_1 y2ab w90_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ac w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22d_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22e_1 y2ac w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22f_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x230_1 y2ac w151_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ad w152_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6retagsint<span class=\"__8 _264\"></span>eckningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x231_1 y2ad w153_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x232_1 y2ad w154_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x233_1 y2ad wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x234_1 y2ad w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ae w155_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantf\u00f6rskr<span class=\"__8 _264\"></span>ivet lager<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x235_1 y2ae w156_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x236_1 y2ae w157_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">2<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x237_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x238_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2af w158_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Aktier i dotterf<span class=\"__8 _264\"></span>\u00f6retag<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x239_1 y2af w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">764<span class=\"__8 _d_6\"></span>,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23a_1 y2af w15a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">498,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23b_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23c_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b0 w15c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Sp\u00e4rrmedel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23d_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23e_1 y2b0 w15d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">36<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23f_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b1 w15e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantsatta kundf<span class=\"__8 _264\"></span>ordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x240_1 y2b1 w15f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x70_3 y2b1 w160_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">12,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x241_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x242_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y2b2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vrigt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x243_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x244_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x245_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x246_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2b4 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa st\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x247_1 y2b5 w162_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">899,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x248_1 y2b5 w163_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">663,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x249_1 y2b5 w164_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x24a_1 y2b5 w165_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b6 w166_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ansvarsf\u00f6rbindelser<span class=\"__8 _267\"> </span></div></td><td></td><td></td><td class=\"c_5 n_2 x24b_1 y2b6 w167_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x24c_1 h1_8 y2b7 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt </td></tr><tr><td></td><td></td><td></td><td class=\"t_8 m0_8 x24d_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x24e_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td></tr></table>S\u00e4kerhet<span class=\"__8 _b1_1\"></span>erna \u00e4r st\u00e4llda som s\u00e4kerhet f\u00f6r chec<span class=\"__8 _264\"></span>kkrediter i samband med r\u00f6relsefinansier<span class=\"__8 _264\"></span>ing samt bankl\u00e5n i sam<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>band med f\u00f6retagsf\u00f6rv\u00e4rv<span class=\"__8 _b1_1\"></span>. Det <span class=\"__8 _d_6\"></span>finns borgensf<span class=\"__8 _264\"></span>\u00f6rbindelser avseende all uppl\u00e5ning genom Danske Bank mellan MedCap AB och samtliga dott<span class=\"__8 _b1_1\"></span>erbolag f\u00f6rutom Inpac Holding AB, Multi-ply Ltd och MedC<span class=\"__8 _264\"></span>ap Surgical Holding AB. MedCap AB har en borgensf\u00f6r<span class=\"__8 _264\"></span>bindelse gentemot lea<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>segivare till dot<span class=\"__8 _264\"></span>terf\u00f6r<span class=\"__8 _264\"></span>etaget Inpac, avseende hyr<span class=\"__8 _b1_1\"></span>a av lokal. Hyresavtalet l\u00f6per \u00f6v<span class=\"__8 _264\"></span>er 15 \u00e5r fr<span class=\"__8 _264\"></span>\u00e5n och med tilltr<span class=\"__8 _b1_1\"></span>\u00e4det<span class=\"__8 _d_6\"></span>, vilk<span class=\"__8 _264\"></span>et har sket<span class=\"__8 _264\"></span>t under 2024. \u00c5rshyr<span class=\"__8 _b1_1\"></span>a uppg\u00e5r till ca 10 MSEK.<span class=\"__8 _267\"> </span><table class=\"s_2 w23a_1 h23_2\" id=\"_72af2e56-0dc1-4260-98d5-391e9154378b\"><tr><td class=\"c_5 n_2 x62_3 y2ca w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34c_1 y2ca w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34d_1 y2ca w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w23b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ej f\u00f6rfallet<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34e_1 y2c3 w23c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34f_1 y2c3 w23d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w23e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Mindre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x350_1 y221_2 w23f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x351_1 y221_2 w240_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w241_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c4ldre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x352_1 y2c4 w9f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x353_1 y2c4 w242_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w243_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avs\u00e4t<span class=\"__8 _264\"></span>tningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x354_1 y2aa w244_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-1,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x355_1 y2aa w245_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x356_1 y224_2 w246_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">267<span class=\"__8 _264\"></span>,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x357_1 y224_2 w247_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherProvisionsContingentLiabilitiesAndContingentAssetsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-388": {
   "value": "Not 18 A<span class=\"__8 _264\"></span>vs\u00e4t<span class=\"__8 _264\"></span>tningar<span class=\"__8 _267\"> </span><table class=\"s_2 wb2_2 h1b_3\" id=\"_f105c008-a246-4aff-87df-4d975e8d5e95\"><tr><td></td><td></td><td class=\"c_5 n_2 x14c_2 y274_2 w2_3 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x14d_2 y274_2 w3_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y275_2 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x14e_2 y275_2 wb3_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x14f_2 y275_2 wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x150_2 y275_2 wb3_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x151_2 y275_2 wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y276_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ing\u00e5ende v\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x12b_2 y26d_2 wb5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">4,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x152_2 y26d_2 w46_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">4,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x153_2 y26d_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x154_2 y26d_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y277_1 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Redovisat i resultatr<span class=\"__8 _264\"></span>\u00e4kningen<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x13a_2 y26f_2 wb6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x155_2 y26f_2 wb7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x156_2 y26f_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x157_2 y26f_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y278_1 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nya reserver under \u00e5r<span class=\"__8 _264\"></span>et<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x158_2 y24e_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x159_2 y24e_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x15a_2 y24e_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x15b_2 y24e_2 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y279_1 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utnyttjade reserver under \u00e5ret<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x15c_2 y250_2 wb8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x15d_2 y250_2 wb9_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-0,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x15e_2 y250_2 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x15f_2 y250_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y27a_1 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omr<span class=\"__8 _264\"></span>\u00e4kningsdifferenser<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x160_2 y252_2 w5c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">-0,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x161_2 y252_2 w9a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x162_2 y252_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x163_2 y252_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y27b ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utg\u00e5ende redovisat v<span class=\"__8 _264\"></span>\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x12b_2 y224_2 wba_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">4,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x164_2 y224_2 wbb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsa_6 wsb_6\">4<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x165_2 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x166_2 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr></table>Av<span class=\"__8 _264\"></span>s\u00e4ttningar vid \u00e5rets slut best\u00e5r fr<span class=\"__8 _264\"></span>\u00e4mst av \u00e5t<span class=\"__8 _264\"></span>erst\u00e4llandekostnader a<span class=\"__8 _264\"></span>vseende hyresa<span class=\"__8 _264\"></span>vtal i Multi-ply samt av garantik<span class=\"__8 _264\"></span>ost<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>nader avseende gar<span class=\"__8 _264\"></span>antier f\u00f6r hj\u00e4lpmedelspr<span class=\"__8 _264\"></span>odukter i Abilia.<span class=\"__8 _267\"> </span><table class=\"s_2 w23a_1 h23_2\" id=\"_72af2e56-0dc1-4260-98d5-391e9154378b\"><tr><td class=\"c_5 n_2 x62_3 y2ca w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34c_1 y2ca w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34d_1 y2ca w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w23b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ej f\u00f6rfallet<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34e_1 y2c3 w23c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34f_1 y2c3 w23d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w23e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Mindre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x350_1 y221_2 w23f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x351_1 y221_2 w240_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w241_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c4ldre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x352_1 y2c4 w9f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x353_1 y2c4 w242_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w243_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avs\u00e4t<span class=\"__8 _264\"></span>tningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x354_1 y2aa w244_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-1,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x355_1 y2aa w245_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x356_1 y224_2 w246_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">267<span class=\"__8 _264\"></span>,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x357_1 y224_2 w247_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfProvisionsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-389": {
   "value": "<div class=\"t_8 m0_8 h2_8 ff3_8 fs1_8 fc1_8 sc0_8 ls1_8 ws2_8 gs1e_2\">Not 19 Andelar i koncer<span class=\"__8 _264\"></span>nf\u00f6retag<span class=\"__8 _267\"> </span></div><div class=\"gs1f_2\"><table class=\"s_2 wbc_2 h1c_3\" id=\"_f6147690-2b0b-4aa7-9898-4e544ceebc33\"><tr><td></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x167_2 h3_8 y27c ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Kapitalandel<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y27d wbd_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x168_2 y27d wbe_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Org. nr<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x169_2 y27d wbf_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">S\u00e4te<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16a_2 y27d w91_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16b_2 y27d wb4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y27e wc0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Cardiolex Medical AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16c_2 y27e wc1_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556567<span class=\"__8 _264\"></span>-5153<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16d_2 y27e wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16e_2 y27e wc3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls15_4 ws15_5\">97 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y27e wc3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls15_4 ws15_5\">97 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y27f wc4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Str<span class=\"__8 _264\"></span>\u00e4ssle &amp; Co. Medizint<span class=\"__8 _264\"></span>echnik GmbH (dotterbolag till C<span class=\"__8 _264\"></span>ardiolex Medical AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x170_2 y27f wc5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">769483<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x171_2 y27f wc6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ulm, Tyskland<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x172_2 y27f wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x173_2 y27f wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y280 wc9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Amedtec Medizintec<span class=\"__8 _264\"></span>hnik Aue GmbH (dotterbolag till C<span class=\"__8 _264\"></span>ardiolex Medical AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x174_2 y280 wca_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">HRB 222841<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x175_2 y280 wcb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Aue, T<span class=\"__8 _264\"></span>yskland<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x176_2 y280 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x177_2 y280 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y281 wcc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Dunmedic AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x178_2 y281 wcd_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556589-7534<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x179_2 y281 wce_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17a_2 y281 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc3_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17b_2 y281 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc3_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y282 wcf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Inpac Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17c_2 y282 wd0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">55904<span class=\"__8 _264\"></span>7<span class=\"__8 _264\"></span>-1859<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17d_2 y282 wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17e_2 y282 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17f_2 y282 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y283 wd1_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Inpac AB (dotter<span class=\"__8 _264\"></span>bolag till Inpac Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x180_2 y283 wd2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556767<span class=\"__8 _264\"></span>-<span class=\"__8 _264\"></span>1523<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x181_2 y283 wd3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lund<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x182_2 y283 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x183_2 y283 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y284 wd4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">MedCap Assistive T<span class=\"__8 _264\"></span>ech Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x184_2 y284 wd5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556682-1251<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x185_2 y284 wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x186_2 y284 wd6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %\u2009*<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x187_2 y284 wd7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %\u2009*<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y285 wd8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Abilia AB (dotterbolag till MedC<span class=\"__8 _264\"></span>ap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x188_1 y285 wd9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556180-3296<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x189_1 y285 wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18a_1 y285 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18b_1 y285 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y286 wda_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Abilia AS (dotterbolag till MedC<span class=\"__8 _264\"></span>ap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18c_1 y286 wdb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">936869335<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18d_1 y286 wdc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oslo, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18e_1 y286 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18f_1 y286 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y287 wdd_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Abilia Ltd (dott<span class=\"__8 _264\"></span>erbolag till MedCap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x190_1 y287 wde_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1149346<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x191_1 y287 wdf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Swav<span class=\"__8 _264\"></span>esey, St<span class=\"__8 _264\"></span>orbritannien<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x192_1 y287 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x193_1 y287 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y288 we0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Adder<span class=\"__8 _264\"></span>aCare AB (dott<span class=\"__8 _264\"></span>erbolag till MedCap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x194_1 y288 we1_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556936-0752<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x195_1 y288 wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x196_1 y288 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x197_1 y288 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y289 we2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Cognita AS (dott<span class=\"__8 _264\"></span>erbolag till Abilia AS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x198_1 y289 we3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">98354<span class=\"__8 _264\"></span>7818<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x199_1 y289 wdc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oslo, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19a_1 y289 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19b_1 y289 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28a we4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Rehab Holding ApS (dotterbolag till MedC<span class=\"__8 _264\"></span>ap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19c_1 y28a we5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">434<span class=\"__8 _264\"></span>73492<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19d_1 y28a we6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>\u00f8rring, Denmark<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19e_1 y28a we7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19f_1 y28a we8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28b we9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Danrehab A/S (dotter<span class=\"__8 _264\"></span>bolag till Rehab Holding ApS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a0_1 y28b wea_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">66261417<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a1_1 y28b we6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">T\u00f8rr<span class=\"__8 _264\"></span>ing, Denmark<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a2_1 y28b wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a3_1 y28b web_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28c wec_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kompany AS (dot<span class=\"__8 _264\"></span>terbolag till Abilia AS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a4_1 y28c wed_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">932393263<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a5_1 y28c wdc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">Oslo, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x196_1 y28c wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x197_1 y28c wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28d wee_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">LivAssur<span class=\"__8 _264\"></span>ed BV (dotterbolag till Abilia AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a6_1 y28d wef_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">57815<span class=\"__8 _264\"></span>771<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a7_1 y28d wf0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leiden, Nederl\u00e4nderna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a8_1 y28d wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a9_1 y28d we8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28e wf1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Picomed AS (dott<span class=\"__8 _264\"></span>erbolag till Abilia AS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1aa_1 y28e wf2_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">962211631<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ab_1 y28e wf3_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">Sundebru, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ac_1 y28e wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x151_2 y28e wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28f wf4_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Comai AB (dott<span class=\"__8 _264\"></span>erbolag till Abilia AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ad_1 y28f wf5_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556685-5630<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ae_1 y28f wce_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1af_1 y28f wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b0_1 y28f wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y290 wf6_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">ITS Design Ltd (dot<span class=\"__8 _264\"></span>terbolag till Abilia AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b1_1 y290 wf7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">04628666<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b2_1 y290 wf8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">Leicester<span class=\"__8 _264\"></span>, Storbritannien<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a8_1 y290 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b3_1 y290 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y291 wf9_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Amajo AS (dotterbolag till A<span class=\"__8 _264\"></span>dderaC<span class=\"__8 _264\"></span>are AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b4_1 y291 wfa_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">95157<span class=\"__8 _264\"></span>4<span class=\"__8 _264\"></span>775<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b5_1 y291 wfb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Hagan, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b6_1 y291 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b7_1 y291 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y292 wfc_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Erimed International AB (dot<span class=\"__8 _264\"></span>terbolag till Adder<span class=\"__8 _264\"></span>aCare AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b8_1 y292 wfd_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556589-8953<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b9_1 y292 wfe_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Huddinge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x192_1 y292 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x193_1 y292 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y293 wff_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Huka B.<span class=\"__8 _264\"></span>V. (dott<span class=\"__8 _264\"></span>erbolag till Adder<span class=\"__8 _264\"></span>aCare AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ba_1 y293 w100_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">8188636<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1bb_1 y293 w101_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oldenzaal, Nederl\u00e4nderna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1bc_1 y293 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1bd_1 y293 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y294 w102_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kom i Kapp AB (dot<span class=\"__8 _264\"></span>terbolag till Adder<span class=\"__8 _264\"></span>aCare AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1be_1 y294 w103_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556335-2<span class=\"__8 _264\"></span>409<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1bf_1 y294 wce_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c0_1 y294 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c1_1 y294 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y295 w104_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Trident Industri AB (dot<span class=\"__8 _264\"></span>terbolag till Adder<span class=\"__8 _264\"></span>aCare AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c2_1 y295 w105_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556513-7634<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c3_1 y295 w106_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c4ngelholm<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c4_1 y295 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c5_1 y295 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y296 w107_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Swedelift AB (dott<span class=\"__8 _264\"></span>erbolag till Trident Industri AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c6_1 y296 w7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556914-27<span class=\"__8 _264\"></span>4<span class=\"__8 _264\"></span>7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c7_1 y296 w108_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Partille<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c4_1 y296 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c5_1 y296 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y297 w109_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">MedCap Surgical Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c8_1 y297 w10a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">559440-737<span class=\"__8 _264\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c9_1 y297 w10b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Stockholm<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ca_1 y297 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1cb_1 y297 w10c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">98 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y298 w10d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Surgicube International B<span class=\"__8 _264\"></span>V (dotterbolag till MedCap Sur<span class=\"__8 _264\"></span>gical Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1cc_1 y298 w10e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24404849<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1cd_1 y298 w10f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Zuidland, Nederl\u00e4nder<span class=\"__8 _264\"></span>na<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ce_1 y298 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1cf_1 y298 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y299 w110_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>oul Meditech AB (dott<span class=\"__8 _264\"></span>erbolag till MedCap Surgical Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d0_1 y299 w111_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556487-<span class=\"__8 _264\"></span>17<span class=\"__8 _264\"></span>46<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d1_1 y299 w112_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>\u00e4ster<span class=\"__8 _264\"></span>\u00e5s<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d2_1 y299 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d3_1 y299 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29a w113_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Surgicube-T<span class=\"__8 _264\"></span>oul Inc (dot<span class=\"__8 _264\"></span>terbolag till T<span class=\"__8 _264\"></span>oul Meditech AB) **<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d4_1 y29a w114_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">881319<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d5_1 y29a w115_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Fr<span class=\"__8 _264\"></span>emont, USA<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d6_1 y29a we8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d7_1 y29a wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25e_2 w116_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Multi-ply Components Lt<span class=\"__8 _264\"></span>d<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d8_1 y25e_2 w117_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">3584<span class=\"__8 _264\"></span>723<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d9_1 y25e_2 w118_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">Blackpool, Stor<span class=\"__8 _264\"></span>britannien<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1da_1 y25e_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1db_1 y25e_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29b w119_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Unimedic Pharma Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1dc_1 y29b w11a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556270-97<span class=\"__8 _264\"></span>40<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1dd_1 y29b wce_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a8_1 y29b wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b3_1 y29b wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29c w11b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Unimedic Pharma AB (dotter<span class=\"__8 _264\"></span>bolag till Unimedic Pharma Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1de_1 y29c w11c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">55655<span class=\"__8 _264\"></span>7-996<span class=\"__8 _264\"></span>7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1df_1 y29c wce_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e0_1 y29c wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e1_1 y29c wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29d w11d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Unimedic AB (dotterbolag till Unimedic Phar<span class=\"__8 _264\"></span>ma Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e2_1 y29d w11e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556426-7721<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e3_1 y29d w11f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Sundsvall<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e4_1 y29d wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e5_1 y29d wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29e w120_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">XGX Pharma ApS (dot<span class=\"__8 _264\"></span>terbolag till Unimedic Pharma AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e6_1 y29e w121_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">32289290<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e7_1 y29e w122_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">K\u00f6penhamn, Danmark<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e8_1 y29e wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e9_1 y29e we8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y264_2 w123_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Fredrik<span class=\"__8 _264\"></span>staden Pharma ApS (dotterbolag till X<span class=\"__8 _264\"></span>GX Pharma ApS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ea_1 y264_2 w124_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">256304<span class=\"__8 _d_6\"></span>83<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1eb_1 y264_2 w125_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">K\u00f6penhamn, Danmar<span class=\"__8 _264\"></span>k<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ec_1 y264_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ed_1 y264_2 we8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w126_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">XGX Pharma UK Lt<span class=\"__8 _264\"></span>d (dotterbolag till X<span class=\"__8 _264\"></span>GX Pharma ApS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ee_1 y224_2 w127_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">15361490<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ef_1 y224_2 w128_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">London, Storbritannien<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x182_2 y224_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f0_1 y224_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr></table></div><div class=\"t_8 m0_8 h1_8 ff6_8 fs0_8 fc1_8 sc0_8 lse_6 wsf_6 gs20_2\">*) En minoritets\u00e4gare \u00e4ger 0<span class=\"__8 _264\"></span>,08\u2009procent<span class=\"ff2_8 ls0_8 ws1_8\"> </span></div><div class=\"t_8 m0_8 h1_8 ff6_8 fs0_8 fc1_8 sc0_8 lse_6 wsf_6 gs21_2\">**) Likvider<span class=\"__8 _264\"></span>at under 2025<span class=\"__8 _267\"> </span></div><div class=\"gsd_2\"><table class=\"s_2 w129_2 h1d_2\" id=\"_69f5ebd8-c016-4673-b765-384213ca2b65\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x1f1_1 h6_8 y29f ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Bokf\u00f6rt v\u00e4rde </td></tr><tr><td class=\"c_5 n_2 x62_3 y2a0 w90_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f2_1 y2a0 w12a_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Kapitalandel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f3_1 y2a0 w12b_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">R\u00f6standel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f4_1 y2a0 w12c_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Antal andelar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f5_1 y2a0 w12d_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f6_1 y2a0 w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a1 wc0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Cardiolex Medical AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f7_1 y2a1 wc3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls15_4 ws15_5\">97 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f8_1 y2a1 wc3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls15_4 ws15_5\">97 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f9_1 y2a1 w12f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2 161<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fa_1 y2a1 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">1<span class=\"__8 _d_6\"></span>9,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fb_1 y2a1 w131_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">19,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a2 wcc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Dunmedic AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fc_1 y2a2 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fd_1 y2a2 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fe_1 y2a2 w133_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 000<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ff_1 y2a2 w9e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x200_1 y2a2 w9e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">1,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a3 wcf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Inpac Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fc_1 y2a3 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fd_1 y2a3 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fe_1 y2a3 w133_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 <span class=\"fc6_5\">000<span class=\"__8 _267\"> </span></span></div></td><td class=\"c_5 n_2 x201_1 y2a3 w134_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2a3 w134_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a4 wd4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">MedCap Assistive T<span class=\"__8 _264\"></span>ech Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x203_1 y2a4 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x204_1 y2a4 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x205_1 y2a4 w135_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc7_3 sc0_8 ls0_8 ws1_8\">9 149 975<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x206_1 y2a4 w136_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">90,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x207 y2a4 w137_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9<span class=\"__8 _d_6\"></span>0,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a5 w109_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">MedCap Surgical Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x208_1 y2a5 w10c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">98 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x209_1 y2a5 w138_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">98 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20a_1 y2a5 w139_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7 600<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20b_1 y2a5 w13a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20c_1 y2a5 w13b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a6 w116_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Multi-ply Components Lt<span class=\"__8 _264\"></span>d<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20d_1 y2a6 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20e_1 y2a6 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20f_1 y2a6 w13c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107 777<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x210_1 y2a6 w13d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">72,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x211_1 y2a6 w13d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">72,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a7 w119_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Unimedic Pharma Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fc_1 y2a7 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fd_1 y2a7 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x212_1 y2a7 w13e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3 000<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x213_1 y2a7 w13f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,<span class=\"__8 _264\"></span>4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x214_1 y2a7 w140_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td></td><td></td><td></td><td class=\"c_5 n_2 x215_1 y224_2 w142_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">303,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x216_1 y224_2 w142_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">303,7</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestsInOtherEntitiesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-390": {
   "value": "<table class=\"s_2 wbc_2 h1c_3\" id=\"_f6147690-2b0b-4aa7-9898-4e544ceebc33\"><tr><td></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x167_2 h3_8 y27c ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Kapitalandel<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y27d wbd_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x168_2 y27d wbe_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Org. nr<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x169_2 y27d wbf_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">S\u00e4te<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16a_2 y27d w91_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16b_2 y27d wb4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y27e wc0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Cardiolex Medical AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16c_2 y27e wc1_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556567<span class=\"__8 _264\"></span>-5153<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16d_2 y27e wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16e_2 y27e wc3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls15_4 ws15_5\">97 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y27e wc3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls15_4 ws15_5\">97 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y27f wc4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Str<span class=\"__8 _264\"></span>\u00e4ssle &amp; Co. Medizint<span class=\"__8 _264\"></span>echnik GmbH (dotterbolag till C<span class=\"__8 _264\"></span>ardiolex Medical AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x170_2 y27f wc5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">769483<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x171_2 y27f wc6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ulm, Tyskland<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x172_2 y27f wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x173_2 y27f wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y280 wc9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Amedtec Medizintec<span class=\"__8 _264\"></span>hnik Aue GmbH (dotterbolag till C<span class=\"__8 _264\"></span>ardiolex Medical AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x174_2 y280 wca_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">HRB 222841<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x175_2 y280 wcb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Aue, T<span class=\"__8 _264\"></span>yskland<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x176_2 y280 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x177_2 y280 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y281 wcc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Dunmedic AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x178_2 y281 wcd_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556589-7534<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x179_2 y281 wce_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17a_2 y281 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc3_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17b_2 y281 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc3_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y282 wcf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Inpac Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17c_2 y282 wd0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">55904<span class=\"__8 _264\"></span>7<span class=\"__8 _264\"></span>-1859<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17d_2 y282 wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17e_2 y282 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17f_2 y282 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y283 wd1_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Inpac AB (dotter<span class=\"__8 _264\"></span>bolag till Inpac Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x180_2 y283 wd2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556767<span class=\"__8 _264\"></span>-<span class=\"__8 _264\"></span>1523<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x181_2 y283 wd3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lund<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x182_2 y283 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x183_2 y283 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y284 wd4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">MedCap Assistive T<span class=\"__8 _264\"></span>ech Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x184_2 y284 wd5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556682-1251<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x185_2 y284 wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x186_2 y284 wd6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %\u2009*<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x187_2 y284 wd7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %\u2009*<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y285 wd8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Abilia AB (dotterbolag till MedC<span class=\"__8 _264\"></span>ap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x188_1 y285 wd9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556180-3296<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x189_1 y285 wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18a_1 y285 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18b_1 y285 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y286 wda_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Abilia AS (dotterbolag till MedC<span class=\"__8 _264\"></span>ap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18c_1 y286 wdb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">936869335<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18d_1 y286 wdc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oslo, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18e_1 y286 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18f_1 y286 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y287 wdd_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Abilia Ltd (dott<span class=\"__8 _264\"></span>erbolag till MedCap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x190_1 y287 wde_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1149346<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x191_1 y287 wdf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Swav<span class=\"__8 _264\"></span>esey, St<span class=\"__8 _264\"></span>orbritannien<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x192_1 y287 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x193_1 y287 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y288 we0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Adder<span class=\"__8 _264\"></span>aCare AB (dott<span class=\"__8 _264\"></span>erbolag till MedCap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x194_1 y288 we1_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556936-0752<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x195_1 y288 wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x196_1 y288 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x197_1 y288 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y289 we2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Cognita AS (dott<span class=\"__8 _264\"></span>erbolag till Abilia AS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x198_1 y289 we3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">98354<span class=\"__8 _264\"></span>7818<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x199_1 y289 wdc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oslo, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19a_1 y289 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19b_1 y289 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28a we4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Rehab Holding ApS (dotterbolag till MedC<span class=\"__8 _264\"></span>ap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19c_1 y28a we5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">434<span class=\"__8 _264\"></span>73492<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19d_1 y28a we6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>\u00f8rring, Denmark<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19e_1 y28a we7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19f_1 y28a we8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28b we9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Danrehab A/S (dotter<span class=\"__8 _264\"></span>bolag till Rehab Holding ApS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a0_1 y28b wea_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">66261417<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a1_1 y28b we6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">T\u00f8rr<span class=\"__8 _264\"></span>ing, Denmark<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a2_1 y28b wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a3_1 y28b web_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28c wec_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kompany AS (dot<span class=\"__8 _264\"></span>terbolag till Abilia AS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a4_1 y28c wed_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">932393263<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a5_1 y28c wdc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">Oslo, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x196_1 y28c wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x197_1 y28c wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28d wee_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">LivAssur<span class=\"__8 _264\"></span>ed BV (dotterbolag till Abilia AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a6_1 y28d wef_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">57815<span class=\"__8 _264\"></span>771<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a7_1 y28d wf0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leiden, Nederl\u00e4nderna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a8_1 y28d wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a9_1 y28d we8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28e wf1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Picomed AS (dott<span class=\"__8 _264\"></span>erbolag till Abilia AS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1aa_1 y28e wf2_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">962211631<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ab_1 y28e wf3_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">Sundebru, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ac_1 y28e wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x151_2 y28e wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28f wf4_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Comai AB (dott<span class=\"__8 _264\"></span>erbolag till Abilia AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ad_1 y28f wf5_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556685-5630<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ae_1 y28f wce_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1af_1 y28f wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b0_1 y28f wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y290 wf6_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">ITS Design Ltd (dot<span class=\"__8 _264\"></span>terbolag till Abilia AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b1_1 y290 wf7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">04628666<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b2_1 y290 wf8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">Leicester<span class=\"__8 _264\"></span>, Storbritannien<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a8_1 y290 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b3_1 y290 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y291 wf9_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Amajo AS (dotterbolag till A<span class=\"__8 _264\"></span>dderaC<span class=\"__8 _264\"></span>are AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b4_1 y291 wfa_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">95157<span class=\"__8 _264\"></span>4<span class=\"__8 _264\"></span>775<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b5_1 y291 wfb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Hagan, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b6_1 y291 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b7_1 y291 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y292 wfc_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Erimed International AB (dot<span class=\"__8 _264\"></span>terbolag till Adder<span class=\"__8 _264\"></span>aCare AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b8_1 y292 wfd_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556589-8953<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b9_1 y292 wfe_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Huddinge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x192_1 y292 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x193_1 y292 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y293 wff_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Huka B.<span class=\"__8 _264\"></span>V. (dott<span class=\"__8 _264\"></span>erbolag till Adder<span class=\"__8 _264\"></span>aCare AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ba_1 y293 w100_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">8188636<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1bb_1 y293 w101_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oldenzaal, Nederl\u00e4nderna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1bc_1 y293 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1bd_1 y293 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y294 w102_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kom i Kapp AB (dot<span class=\"__8 _264\"></span>terbolag till Adder<span class=\"__8 _264\"></span>aCare AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1be_1 y294 w103_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556335-2<span class=\"__8 _264\"></span>409<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1bf_1 y294 wce_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c0_1 y294 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c1_1 y294 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y295 w104_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Trident Industri AB (dot<span class=\"__8 _264\"></span>terbolag till Adder<span class=\"__8 _264\"></span>aCare AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c2_1 y295 w105_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556513-7634<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c3_1 y295 w106_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c4ngelholm<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c4_1 y295 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c5_1 y295 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y296 w107_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Swedelift AB (dott<span class=\"__8 _264\"></span>erbolag till Trident Industri AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c6_1 y296 w7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556914-27<span class=\"__8 _264\"></span>4<span class=\"__8 _264\"></span>7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c7_1 y296 w108_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Partille<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c4_1 y296 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c5_1 y296 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y297 w109_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">MedCap Surgical Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c8_1 y297 w10a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">559440-737<span class=\"__8 _264\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c9_1 y297 w10b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Stockholm<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ca_1 y297 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1cb_1 y297 w10c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">98 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y298 w10d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Surgicube International B<span class=\"__8 _264\"></span>V (dotterbolag till MedCap Sur<span class=\"__8 _264\"></span>gical Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1cc_1 y298 w10e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24404849<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1cd_1 y298 w10f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Zuidland, Nederl\u00e4nder<span class=\"__8 _264\"></span>na<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ce_1 y298 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1cf_1 y298 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y299 w110_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>oul Meditech AB (dott<span class=\"__8 _264\"></span>erbolag till MedCap Surgical Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d0_1 y299 w111_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556487-<span class=\"__8 _264\"></span>17<span class=\"__8 _264\"></span>46<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d1_1 y299 w112_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>\u00e4ster<span class=\"__8 _264\"></span>\u00e5s<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d2_1 y299 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d3_1 y299 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29a w113_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Surgicube-T<span class=\"__8 _264\"></span>oul Inc (dot<span class=\"__8 _264\"></span>terbolag till T<span class=\"__8 _264\"></span>oul Meditech AB) **<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d4_1 y29a w114_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">881319<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d5_1 y29a w115_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Fr<span class=\"__8 _264\"></span>emont, USA<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d6_1 y29a we8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d7_1 y29a wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25e_2 w116_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Multi-ply Components Lt<span class=\"__8 _264\"></span>d<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d8_1 y25e_2 w117_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">3584<span class=\"__8 _264\"></span>723<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d9_1 y25e_2 w118_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">Blackpool, Stor<span class=\"__8 _264\"></span>britannien<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1da_1 y25e_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1db_1 y25e_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29b w119_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Unimedic Pharma Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1dc_1 y29b w11a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556270-97<span class=\"__8 _264\"></span>40<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1dd_1 y29b wce_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a8_1 y29b wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b3_1 y29b wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29c w11b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Unimedic Pharma AB (dotter<span class=\"__8 _264\"></span>bolag till Unimedic Pharma Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1de_1 y29c w11c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">55655<span class=\"__8 _264\"></span>7-996<span class=\"__8 _264\"></span>7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1df_1 y29c wce_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e0_1 y29c wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e1_1 y29c wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29d w11d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Unimedic AB (dotterbolag till Unimedic Phar<span class=\"__8 _264\"></span>ma Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e2_1 y29d w11e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556426-7721<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e3_1 y29d w11f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Sundsvall<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e4_1 y29d wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e5_1 y29d wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29e w120_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">XGX Pharma ApS (dot<span class=\"__8 _264\"></span>terbolag till Unimedic Pharma AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e6_1 y29e w121_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">32289290<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e7_1 y29e w122_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">K\u00f6penhamn, Danmark<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e8_1 y29e wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e9_1 y29e we8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y264_2 w123_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Fredrik<span class=\"__8 _264\"></span>staden Pharma ApS (dotterbolag till X<span class=\"__8 _264\"></span>GX Pharma ApS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ea_1 y264_2 w124_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">256304<span class=\"__8 _d_6\"></span>83<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1eb_1 y264_2 w125_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">K\u00f6penhamn, Danmar<span class=\"__8 _264\"></span>k<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ec_1 y264_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ed_1 y264_2 we8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w126_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">XGX Pharma UK Lt<span class=\"__8 _264\"></span>d (dotterbolag till X<span class=\"__8 _264\"></span>GX Pharma ApS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ee_1 y224_2 w127_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">15361490<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ef_1 y224_2 w128_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">London, Storbritannien<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x182_2 y224_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f0_1 y224_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr></table>*) En minoritets\u00e4gare \u00e4ger 0<span class=\"__8 _264\"></span>,08\u2009procent<span class=\"ff2_8 ls0_8 ws1_8\"> </span>**) Likvider<span class=\"__8 _264\"></span>at under 2025<span class=\"__8 _267\"> </span><table class=\"s_2 w129_2 h1d_2\" id=\"_69f5ebd8-c016-4673-b765-384213ca2b65\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x1f1_1 h6_8 y29f ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Bokf\u00f6rt v\u00e4rde </td></tr><tr><td class=\"c_5 n_2 x62_3 y2a0 w90_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f2_1 y2a0 w12a_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Kapitalandel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f3_1 y2a0 w12b_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">R\u00f6standel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f4_1 y2a0 w12c_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Antal andelar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f5_1 y2a0 w12d_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f6_1 y2a0 w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a1 wc0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Cardiolex Medical AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f7_1 y2a1 wc3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls15_4 ws15_5\">97 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f8_1 y2a1 wc3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls15_4 ws15_5\">97 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f9_1 y2a1 w12f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2 161<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fa_1 y2a1 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">1<span class=\"__8 _d_6\"></span>9,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fb_1 y2a1 w131_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">19,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a2 wcc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Dunmedic AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fc_1 y2a2 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fd_1 y2a2 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fe_1 y2a2 w133_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 000<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ff_1 y2a2 w9e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x200_1 y2a2 w9e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">1,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a3 wcf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Inpac Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fc_1 y2a3 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fd_1 y2a3 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fe_1 y2a3 w133_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 <span class=\"fc6_5\">000<span class=\"__8 _267\"> </span></span></div></td><td class=\"c_5 n_2 x201_1 y2a3 w134_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2a3 w134_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a4 wd4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">MedCap Assistive T<span class=\"__8 _264\"></span>ech Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x203_1 y2a4 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x204_1 y2a4 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x205_1 y2a4 w135_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc7_3 sc0_8 ls0_8 ws1_8\">9 149 975<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x206_1 y2a4 w136_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">90,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x207 y2a4 w137_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9<span class=\"__8 _d_6\"></span>0,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a5 w109_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">MedCap Surgical Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x208_1 y2a5 w10c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">98 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x209_1 y2a5 w138_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">98 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20a_1 y2a5 w139_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7 600<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20b_1 y2a5 w13a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20c_1 y2a5 w13b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a6 w116_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Multi-ply Components Lt<span class=\"__8 _264\"></span>d<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20d_1 y2a6 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20e_1 y2a6 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20f_1 y2a6 w13c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107 777<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x210_1 y2a6 w13d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">72,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x211_1 y2a6 w13d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">72,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a7 w119_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Unimedic Pharma Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fc_1 y2a7 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fd_1 y2a7 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x212_1 y2a7 w13e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3 000<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x213_1 y2a7 w13f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,<span class=\"__8 _264\"></span>4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x214_1 y2a7 w140_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td></td><td></td><td></td><td class=\"c_5 n_2 x215_1 y224_2 w142_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">303,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x216_1 y224_2 w142_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">303,7</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSignificantInvestmentsInSubsidiariesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-391": {
   "value": "<table class=\"s_2 wbc_2 h1c_3\" id=\"_f6147690-2b0b-4aa7-9898-4e544ceebc33\"><tr><td></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x167_2 h3_8 y27c ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Kapitalandel<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y27d wbd_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x168_2 y27d wbe_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Org. nr<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x169_2 y27d wbf_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">S\u00e4te<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16a_2 y27d w91_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16b_2 y27d wb4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y27e wc0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Cardiolex Medical AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16c_2 y27e wc1_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556567<span class=\"__8 _264\"></span>-5153<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16d_2 y27e wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16e_2 y27e wc3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls15_4 ws15_5\">97 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y27e wc3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls15_4 ws15_5\">97 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y27f wc4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Str<span class=\"__8 _264\"></span>\u00e4ssle &amp; Co. Medizint<span class=\"__8 _264\"></span>echnik GmbH (dotterbolag till C<span class=\"__8 _264\"></span>ardiolex Medical AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x170_2 y27f wc5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">769483<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x171_2 y27f wc6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ulm, Tyskland<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x172_2 y27f wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x173_2 y27f wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y280 wc9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Amedtec Medizintec<span class=\"__8 _264\"></span>hnik Aue GmbH (dotterbolag till C<span class=\"__8 _264\"></span>ardiolex Medical AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x174_2 y280 wca_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">HRB 222841<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x175_2 y280 wcb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Aue, T<span class=\"__8 _264\"></span>yskland<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x176_2 y280 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x177_2 y280 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y281 wcc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Dunmedic AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x178_2 y281 wcd_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556589-7534<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x179_2 y281 wce_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17a_2 y281 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc3_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17b_2 y281 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc3_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y282 wcf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Inpac Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17c_2 y282 wd0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">55904<span class=\"__8 _264\"></span>7<span class=\"__8 _264\"></span>-1859<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17d_2 y282 wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17e_2 y282 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x17f_2 y282 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y283 wd1_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Inpac AB (dotter<span class=\"__8 _264\"></span>bolag till Inpac Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x180_2 y283 wd2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556767<span class=\"__8 _264\"></span>-<span class=\"__8 _264\"></span>1523<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x181_2 y283 wd3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lund<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x182_2 y283 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x183_2 y283 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y284 wd4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">MedCap Assistive T<span class=\"__8 _264\"></span>ech Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x184_2 y284 wd5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556682-1251<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x185_2 y284 wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x186_2 y284 wd6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %\u2009*<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x187_2 y284 wd7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %\u2009*<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y285 wd8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Abilia AB (dotterbolag till MedC<span class=\"__8 _264\"></span>ap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x188_1 y285 wd9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556180-3296<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x189_1 y285 wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18a_1 y285 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18b_1 y285 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y286 wda_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Abilia AS (dotterbolag till MedC<span class=\"__8 _264\"></span>ap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18c_1 y286 wdb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">936869335<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18d_1 y286 wdc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oslo, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18e_1 y286 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x18f_1 y286 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y287 wdd_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Abilia Ltd (dott<span class=\"__8 _264\"></span>erbolag till MedCap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x190_1 y287 wde_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1149346<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x191_1 y287 wdf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Swav<span class=\"__8 _264\"></span>esey, St<span class=\"__8 _264\"></span>orbritannien<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x192_1 y287 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x193_1 y287 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y288 we0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Adder<span class=\"__8 _264\"></span>aCare AB (dott<span class=\"__8 _264\"></span>erbolag till MedCap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x194_1 y288 we1_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556936-0752<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x195_1 y288 wc2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x196_1 y288 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x197_1 y288 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y289 we2_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Cognita AS (dott<span class=\"__8 _264\"></span>erbolag till Abilia AS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x198_1 y289 we3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">98354<span class=\"__8 _264\"></span>7818<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x199_1 y289 wdc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oslo, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19a_1 y289 wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19b_1 y289 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28a we4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Rehab Holding ApS (dotterbolag till MedC<span class=\"__8 _264\"></span>ap Assistive T<span class=\"__8 _264\"></span>ech Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19c_1 y28a we5_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">434<span class=\"__8 _264\"></span>73492<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19d_1 y28a we6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>\u00f8rring, Denmark<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19e_1 y28a we7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x19f_1 y28a we8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28b we9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Danrehab A/S (dotter<span class=\"__8 _264\"></span>bolag till Rehab Holding ApS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a0_1 y28b wea_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">66261417<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a1_1 y28b we6_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">T\u00f8rr<span class=\"__8 _264\"></span>ing, Denmark<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a2_1 y28b wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a3_1 y28b web_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28c wec_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kompany AS (dot<span class=\"__8 _264\"></span>terbolag till Abilia AS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a4_1 y28c wed_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">932393263<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a5_1 y28c wdc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">Oslo, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x196_1 y28c wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x197_1 y28c wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28d wee_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">LivAssur<span class=\"__8 _264\"></span>ed BV (dotterbolag till Abilia AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a6_1 y28d wef_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">57815<span class=\"__8 _264\"></span>771<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a7_1 y28d wf0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leiden, Nederl\u00e4nderna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a8_1 y28d wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a9_1 y28d we8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28e wf1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Picomed AS (dott<span class=\"__8 _264\"></span>erbolag till Abilia AS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1aa_1 y28e wf2_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">962211631<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ab_1 y28e wf3_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">Sundebru, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ac_1 y28e wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x151_2 y28e wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y28f wf4_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Comai AB (dott<span class=\"__8 _264\"></span>erbolag till Abilia AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ad_1 y28f wf5_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556685-5630<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ae_1 y28f wce_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1af_1 y28f wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b0_1 y28f wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y290 wf6_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">ITS Design Ltd (dot<span class=\"__8 _264\"></span>terbolag till Abilia AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b1_1 y290 wf7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">04628666<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b2_1 y290 wf8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">Leicester<span class=\"__8 _264\"></span>, Storbritannien<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a8_1 y290 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b3_1 y290 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y291 wf9_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Amajo AS (dotterbolag till A<span class=\"__8 _264\"></span>dderaC<span class=\"__8 _264\"></span>are AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b4_1 y291 wfa_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">95157<span class=\"__8 _264\"></span>4<span class=\"__8 _264\"></span>775<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b5_1 y291 wfb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Hagan, Norge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b6_1 y291 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b7_1 y291 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y292 wfc_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Erimed International AB (dot<span class=\"__8 _264\"></span>terbolag till Adder<span class=\"__8 _264\"></span>aCare AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b8_1 y292 wfd_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556589-8953<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b9_1 y292 wfe_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Huddinge<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x192_1 y292 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x193_1 y292 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y293 wff_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Huka B.<span class=\"__8 _264\"></span>V. (dott<span class=\"__8 _264\"></span>erbolag till Adder<span class=\"__8 _264\"></span>aCare AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ba_1 y293 w100_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">8188636<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1bb_1 y293 w101_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oldenzaal, Nederl\u00e4nderna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1bc_1 y293 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1bd_1 y293 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y294 w102_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kom i Kapp AB (dot<span class=\"__8 _264\"></span>terbolag till Adder<span class=\"__8 _264\"></span>aCare AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1be_1 y294 w103_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556335-2<span class=\"__8 _264\"></span>409<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1bf_1 y294 wce_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c0_1 y294 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c1_1 y294 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y295 w104_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Trident Industri AB (dot<span class=\"__8 _264\"></span>terbolag till Adder<span class=\"__8 _264\"></span>aCare AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c2_1 y295 w105_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556513-7634<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c3_1 y295 w106_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c4ngelholm<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c4_1 y295 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c5_1 y295 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y296 w107_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Swedelift AB (dott<span class=\"__8 _264\"></span>erbolag till Trident Industri AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c6_1 y296 w7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556914-27<span class=\"__8 _264\"></span>4<span class=\"__8 _264\"></span>7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c7_1 y296 w108_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Partille<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c4_1 y296 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c5_1 y296 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y297 w109_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">MedCap Surgical Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c8_1 y297 w10a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">559440-737<span class=\"__8 _264\"></span>0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1c9_1 y297 w10b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Stockholm<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ca_1 y297 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1cb_1 y297 w10c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">98 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y298 w10d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Surgicube International B<span class=\"__8 _264\"></span>V (dotterbolag till MedCap Sur<span class=\"__8 _264\"></span>gical Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1cc_1 y298 w10e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24404849<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1cd_1 y298 w10f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Zuidland, Nederl\u00e4nder<span class=\"__8 _264\"></span>na<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ce_1 y298 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1cf_1 y298 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y299 w110_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>oul Meditech AB (dott<span class=\"__8 _264\"></span>erbolag till MedCap Surgical Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d0_1 y299 w111_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556487-<span class=\"__8 _264\"></span>17<span class=\"__8 _264\"></span>46<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d1_1 y299 w112_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>\u00e4ster<span class=\"__8 _264\"></span>\u00e5s<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d2_1 y299 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d3_1 y299 wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29a w113_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Surgicube-T<span class=\"__8 _264\"></span>oul Inc (dot<span class=\"__8 _264\"></span>terbolag till T<span class=\"__8 _264\"></span>oul Meditech AB) **<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d4_1 y29a w114_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">881319<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d5_1 y29a w115_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Fr<span class=\"__8 _264\"></span>emont, USA<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d6_1 y29a we8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d7_1 y29a wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y25e_2 w116_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Multi-ply Components Lt<span class=\"__8 _264\"></span>d<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d8_1 y25e_2 w117_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">3584<span class=\"__8 _264\"></span>723<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1d9_1 y25e_2 w118_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">Blackpool, Stor<span class=\"__8 _264\"></span>britannien<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1da_1 y25e_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1db_1 y25e_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29b w119_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Unimedic Pharma Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1dc_1 y29b w11a_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556270-97<span class=\"__8 _264\"></span>40<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1dd_1 y29b wce_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1a8_1 y29b wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1b3_1 y29b wc7_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29c w11b_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Unimedic Pharma AB (dotter<span class=\"__8 _264\"></span>bolag till Unimedic Pharma Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1de_1 y29c w11c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">55655<span class=\"__8 _264\"></span>7-996<span class=\"__8 _264\"></span>7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1df_1 y29c wce_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Solna<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e0_1 y29c wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e1_1 y29c wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29d w11d_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Unimedic AB (dotterbolag till Unimedic Phar<span class=\"__8 _264\"></span>ma Holding AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e2_1 y29d w11e_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">556426-7721<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e3_1 y29d w11f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Sundsvall<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e4_1 y29d wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e5_1 y29d wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y29e w120_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">XGX Pharma ApS (dot<span class=\"__8 _264\"></span>terbolag till Unimedic Pharma AB)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e6_1 y29e w121_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">32289290<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e7_1 y29e w122_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">K\u00f6penhamn, Danmark<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e8_1 y29e wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1e9_1 y29e we8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y264_2 w123_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Fredrik<span class=\"__8 _264\"></span>staden Pharma ApS (dotterbolag till X<span class=\"__8 _264\"></span>GX Pharma ApS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ea_1 y264_2 w124_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">256304<span class=\"__8 _d_6\"></span>83<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1eb_1 y264_2 w125_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">K\u00f6penhamn, Danmar<span class=\"__8 _264\"></span>k<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ec_1 y264_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ed_1 y264_2 we8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w126_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">XGX Pharma UK Lt<span class=\"__8 _264\"></span>d (dotterbolag till X<span class=\"__8 _264\"></span>GX Pharma ApS)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ee_1 y224_2 w127_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">15361490<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ef_1 y224_2 w128_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">London, Storbritannien<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x182_2 y224_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f0_1 y224_2 wc8_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr></table>*) En minoritets\u00e4gare \u00e4ger 0<span class=\"__8 _264\"></span>,08\u2009procent<span class=\"ff2_8 ls0_8 ws1_8\"> </span>**) Likvider<span class=\"__8 _264\"></span>at under 2025<span class=\"__8 _267\"> </span><table class=\"s_2 w129_2 h1d_2\" id=\"_69f5ebd8-c016-4673-b765-384213ca2b65\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t_8 m0_8 x1f1_1 h6_8 y29f ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Bokf\u00f6rt v\u00e4rde </td></tr><tr><td class=\"c_5 n_2 x62_3 y2a0 w90_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f2_1 y2a0 w12a_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Kapitalandel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f3_1 y2a0 w12b_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">R\u00f6standel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f4_1 y2a0 w12c_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Antal andelar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f5_1 y2a0 w12d_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f6_1 y2a0 w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a1 wc0_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Cardiolex Medical AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f7_1 y2a1 wc3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls15_4 ws15_5\">97 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f8_1 y2a1 wc3_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls15_4 ws15_5\">97 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1f9_1 y2a1 w12f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2 161<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fa_1 y2a1 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">1<span class=\"__8 _d_6\"></span>9,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fb_1 y2a1 w131_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">19,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a2 wcc_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Dunmedic AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fc_1 y2a2 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fd_1 y2a2 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fe_1 y2a2 w133_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 000<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1ff_1 y2a2 w9e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x200_1 y2a2 w9e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">1,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a3 wcf_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Inpac Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fc_1 y2a3 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fd_1 y2a3 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fe_1 y2a3 w133_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 <span class=\"fc6_5\">000<span class=\"__8 _267\"> </span></span></div></td><td class=\"c_5 n_2 x201_1 y2a3 w134_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2a3 w134_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a4 wd4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">MedCap Assistive T<span class=\"__8 _264\"></span>ech Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x203_1 y2a4 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x204_1 y2a4 wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x205_1 y2a4 w135_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc7_3 sc0_8 ls0_8 ws1_8\">9 149 975<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x206_1 y2a4 w136_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">90,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x207 y2a4 w137_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9<span class=\"__8 _d_6\"></span>0,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a5 w109_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">MedCap Surgical Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x208_1 y2a5 w10c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">98 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x209_1 y2a5 w138_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">98 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20a_1 y2a5 w139_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7 600<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20b_1 y2a5 w13a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20c_1 y2a5 w13b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a6 w116_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Multi-ply Components Lt<span class=\"__8 _264\"></span>d<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20d_1 y2a6 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20e_1 y2a6 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x20f_1 y2a6 w13c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107 777<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x210_1 y2a6 w13d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">72,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x211_1 y2a6 w13d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">72,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a7 w119_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Unimedic Pharma Holding AB<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fc_1 y2a7 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x1fd_1 y2a7 w132_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x212_1 y2a7 w13e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3 000<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x213_1 y2a7 w13f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,<span class=\"__8 _264\"></span>4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x214_1 y2a7 w140_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td></td><td></td><td></td><td class=\"c_5 n_2 x215_1 y224_2 w142_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">303,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x216_1 y224_2 w142_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">303,7</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInvestmentsAccountedForUsingEquityMethodExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-395": {
   "value": "Not 21 Ev<span class=\"__8 _264\"></span>entualf\u00f6rplikt<span class=\"__8 _b1_1\"></span>elser och st\u00e4llda s\u00e4kerhet<span class=\"__8 _b1_1\"></span>er<span class=\"__8 _267\"> </span><table class=\"s_2 w14f_2 h1f_2\" id=\"_8198aaa4-895c-4c82-9649-50d086af0cd9\"><tr><td class=\"c_5 n_2 x62_3 y2ab w150_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">St\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22b_1 y2ab w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22c_1 y2ab w90_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ac w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22d_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22e_1 y2ac w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22f_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x230_1 y2ac w151_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ad w152_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6retagsint<span class=\"__8 _264\"></span>eckningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x231_1 y2ad w153_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x232_1 y2ad w154_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x233_1 y2ad wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x234_1 y2ad w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ae w155_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantf\u00f6rskr<span class=\"__8 _264\"></span>ivet lager<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x235_1 y2ae w156_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x236_1 y2ae w157_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">2<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x237_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x238_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2af w158_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Aktier i dotterf<span class=\"__8 _264\"></span>\u00f6retag<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x239_1 y2af w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">764<span class=\"__8 _d_6\"></span>,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23a_1 y2af w15a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">498,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23b_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23c_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b0 w15c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Sp\u00e4rrmedel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23d_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23e_1 y2b0 w15d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">36<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23f_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b1 w15e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantsatta kundf<span class=\"__8 _264\"></span>ordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x240_1 y2b1 w15f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x70_3 y2b1 w160_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">12,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x241_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x242_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y2b2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vrigt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x243_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x244_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x245_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x246_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2b4 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa st\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x247_1 y2b5 w162_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">899,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x248_1 y2b5 w163_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">663,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x249_1 y2b5 w164_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x24a_1 y2b5 w165_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b6 w166_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ansvarsf\u00f6rbindelser<span class=\"__8 _267\"> </span></div></td><td></td><td></td><td class=\"c_5 n_2 x24b_1 y2b6 w167_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x24c_1 h1_8 y2b7 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt </td></tr><tr><td></td><td></td><td></td><td class=\"t_8 m0_8 x24d_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x24e_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td></tr></table>S\u00e4kerhet<span class=\"__8 _b1_1\"></span>erna \u00e4r st\u00e4llda som s\u00e4kerhet f\u00f6r chec<span class=\"__8 _264\"></span>kkrediter i samband med r\u00f6relsefinansier<span class=\"__8 _264\"></span>ing samt bankl\u00e5n i sam<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>band med f\u00f6retagsf\u00f6rv\u00e4rv<span class=\"__8 _b1_1\"></span>. Det <span class=\"__8 _d_6\"></span>finns borgensf<span class=\"__8 _264\"></span>\u00f6rbindelser avseende all uppl\u00e5ning genom Danske Bank mellan MedCap AB och samtliga dott<span class=\"__8 _b1_1\"></span>erbolag f\u00f6rutom Inpac Holding AB, Multi-ply Ltd och MedC<span class=\"__8 _264\"></span>ap Surgical Holding AB. MedCap AB har en borgensf\u00f6r<span class=\"__8 _264\"></span>bindelse gentemot lea<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>segivare till dot<span class=\"__8 _264\"></span>terf\u00f6r<span class=\"__8 _264\"></span>etaget Inpac, avseende hyr<span class=\"__8 _b1_1\"></span>a av lokal. Hyresavtalet l\u00f6per \u00f6v<span class=\"__8 _264\"></span>er 15 \u00e5r fr<span class=\"__8 _264\"></span>\u00e5n och med tilltr<span class=\"__8 _b1_1\"></span>\u00e4det<span class=\"__8 _d_6\"></span>, vilk<span class=\"__8 _264\"></span>et har sket<span class=\"__8 _264\"></span>t under 2024. \u00c5rshyr<span class=\"__8 _b1_1\"></span>a uppg\u00e5r till ca 10 MSEK.<span class=\"__8 _267\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfContingentLiabilitiesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-396": {
   "value": "Not 21 Ev<span class=\"__8 _264\"></span>entualf\u00f6rplikt<span class=\"__8 _b1_1\"></span>elser och st\u00e4llda s\u00e4kerhet<span class=\"__8 _b1_1\"></span>er<span class=\"__8 _267\"> </span><table class=\"s_2 w14f_2 h1f_2\" id=\"_8198aaa4-895c-4c82-9649-50d086af0cd9\"><tr><td class=\"c_5 n_2 x62_3 y2ab w150_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">St\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22b_1 y2ab w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22c_1 y2ab w90_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ac w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22d_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22e_1 y2ac w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22f_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x230_1 y2ac w151_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ad w152_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6retagsint<span class=\"__8 _264\"></span>eckningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x231_1 y2ad w153_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x232_1 y2ad w154_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x233_1 y2ad wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x234_1 y2ad w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ae w155_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantf\u00f6rskr<span class=\"__8 _264\"></span>ivet lager<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x235_1 y2ae w156_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x236_1 y2ae w157_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">2<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x237_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x238_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2af w158_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Aktier i dotterf<span class=\"__8 _264\"></span>\u00f6retag<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x239_1 y2af w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">764<span class=\"__8 _d_6\"></span>,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23a_1 y2af w15a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">498,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23b_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23c_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b0 w15c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Sp\u00e4rrmedel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23d_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23e_1 y2b0 w15d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">36<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23f_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b1 w15e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantsatta kundf<span class=\"__8 _264\"></span>ordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x240_1 y2b1 w15f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x70_3 y2b1 w160_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">12,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x241_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x242_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y2b2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vrigt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x243_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x244_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x245_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x246_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2b4 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa st\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x247_1 y2b5 w162_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">899,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x248_1 y2b5 w163_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">663,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x249_1 y2b5 w164_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x24a_1 y2b5 w165_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b6 w166_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ansvarsf\u00f6rbindelser<span class=\"__8 _267\"> </span></div></td><td></td><td></td><td class=\"c_5 n_2 x24b_1 y2b6 w167_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x24c_1 h1_8 y2b7 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt </td></tr><tr><td></td><td></td><td></td><td class=\"t_8 m0_8 x24d_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x24e_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td></tr></table>S\u00e4kerhet<span class=\"__8 _b1_1\"></span>erna \u00e4r st\u00e4llda som s\u00e4kerhet f\u00f6r chec<span class=\"__8 _264\"></span>kkrediter i samband med r\u00f6relsefinansier<span class=\"__8 _264\"></span>ing samt bankl\u00e5n i sam<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>band med f\u00f6retagsf\u00f6rv\u00e4rv<span class=\"__8 _b1_1\"></span>. Det <span class=\"__8 _d_6\"></span>finns borgensf<span class=\"__8 _264\"></span>\u00f6rbindelser avseende all uppl\u00e5ning genom Danske Bank mellan MedCap AB och samtliga dott<span class=\"__8 _b1_1\"></span>erbolag f\u00f6rutom Inpac Holding AB, Multi-ply Ltd och MedC<span class=\"__8 _264\"></span>ap Surgical Holding AB. MedCap AB har en borgensf\u00f6r<span class=\"__8 _264\"></span>bindelse gentemot lea<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>segivare till dot<span class=\"__8 _264\"></span>terf\u00f6r<span class=\"__8 _264\"></span>etaget Inpac, avseende hyr<span class=\"__8 _b1_1\"></span>a av lokal. Hyresavtalet l\u00f6per \u00f6v<span class=\"__8 _264\"></span>er 15 \u00e5r fr<span class=\"__8 _264\"></span>\u00e5n och med tilltr<span class=\"__8 _b1_1\"></span>\u00e4det<span class=\"__8 _d_6\"></span>, vilk<span class=\"__8 _264\"></span>et har sket<span class=\"__8 _264\"></span>t under 2024. \u00c5rshyr<span class=\"__8 _b1_1\"></span>a uppg\u00e5r till ca 10 MSEK.<span class=\"__8 _267\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCommitmentsAndContingentLiabilitiesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-397": {
   "value": "<div class=\"gsd_2\"><table class=\"s_2 w14f_2 h1f_2\" id=\"_8198aaa4-895c-4c82-9649-50d086af0cd9\"><tr><td class=\"c_5 n_2 x62_3 y2ab w150_2 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">St\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22b_1 y2ab w2_3 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x22c_1 y2ab w90_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ac w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22d_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22e_1 y2ac w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x22f_1 y2ac w5_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x230_1 y2ac w151_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ad w152_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6retagsint<span class=\"__8 _264\"></span>eckningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x231_1 y2ad w153_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x232_1 y2ad w154_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">8<span class=\"__8 _d_6\"></span>7,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x233_1 y2ad wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x234_1 y2ad w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ae w155_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantf\u00f6rskr<span class=\"__8 _264\"></span>ivet lager<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x235_1 y2ae w156_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x236_1 y2ae w157_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">2<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x237_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x238_1 y2ae wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2af w158_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Aktier i dotterf<span class=\"__8 _264\"></span>\u00f6retag<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x239_1 y2af w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">764<span class=\"__8 _d_6\"></span>,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23a_1 y2af w15a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">498,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23b_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23c_1 y2af w15b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b0 w15c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Sp\u00e4rrmedel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23d_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23e_1 y2b0 w15d_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">36<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x23f_1 y2b0 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b1 w15e_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Pantsatta kundf<span class=\"__8 _264\"></span>ordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x240_1 y2b1 w15f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">15,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x70_3 y2b1 w160_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">12,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x241_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x242_1 y2b1 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h1_8 y2b2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vrigt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x243_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x244_1 y2b3 w161_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x245_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x246_1 y2b3 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2b4 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa st\u00e4llda s\u00e4kerhet<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x247_1 y2b5 w162_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">899,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x248_1 y2b5 w163_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">663,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x249_1 y2b5 w164_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x24a_1 y2b5 w165_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">126,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2b6 w166_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ansvarsf\u00f6rbindelser<span class=\"__8 _267\"> </span></div></td><td></td><td></td><td class=\"c_5 n_2 x24b_1 y2b6 w167_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt<span class=\"__8 _267\"> </span></div></td><td class=\"t_8 m0_8 x24c_1 h1_8 y2b7 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Generellt </td></tr><tr><td></td><td></td><td></td><td class=\"t_8 m0_8 x24d_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td><td class=\"t_8 m0_8 x24e_1 h1_8 y2b8 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">borgens\u00e5tagande<span class=\"__8 _267\"> </span></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRestrictedCashAndCashEquivalentsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-399": {
   "value": "<div class=\"gsd_2\"><table class=\"s_2 w194_1 h22_2\" id=\"_18df81ac-2751-498d-bf3d-00d6947ee051\"><tr><td class=\"c_5 n_2 x62_3 y2c7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x274_1 y2c7 w91_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x275_1 y2c7 wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y2c8 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader (inkluderat i finansiella k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x276_1 y2c9 w195_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">11,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x277_1 y2c9 w196_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w197_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utgifter h\u00e4nf<span class=\"__8 _264\"></span>\u00f6rliga till korttidsleasinga<span class=\"__8 _264\"></span>vtal samt leasingavtal av l\u00e4gre v\u00e4rde (inkluder<span class=\"__8 _b1_1\"></span>at i \u00d6vriga externa k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x278_1 y223_2 w9f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x279_1 y223_2 w198_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w199_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 lse_6 wsf_6\">T<span class=\"__8 _264\"></span>otalt kassafl\u00f6de g\u00e4llande leasingavtal<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27a_1 y224_2 w19a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">50,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27b_1 y224_2 w19b_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">45,6<span class=\"__8 _267\"> </span></div></td></tr></table></div><div class=\"t_8 m0_8 ha_7 ff7_6 fs1_8 fc1_8 sc0_8 ls1_8 ws1_8 gs2e_1\">Not 23 Finansiella post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div><div class=\"gs2f_1\"><table class=\"s_2 w1a3_1 h24_2\" id=\"_142dfdbb-e2a7-438d-b3c7-9ca090dedc1a\"><tr><td></td><td></td><td class=\"t_8 m0_8 x285_1 h3_8 y2cb ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cc w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y2cc w1a4_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x287_1 y2cc w6_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2cd ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella int\u00e4kter<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ce w1a5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4nteint\u00e4kt<span class=\"__8 _264\"></span>er fr\u00e5n finansiella tillg\u00e5ngar som v<span class=\"__8 _264\"></span>\u00e4rder<span class=\"__8 _264\"></span>as till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x288_1 y2ce w1a6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">5,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x289_1 y2ce wa1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cf w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y2cf w1a8_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28b_1 y2cf wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d0 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28c_1 y2d0 w1a9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">1<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28d_1 y2d0 w1aa_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2d1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella kostnader<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d2 w1ab_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader och finansiella kostnader f\u00f6r finansiella skulder som int<span class=\"__8 _264\"></span>e \u00e4r v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28e_1 y2d2 w1ac_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28f_1 y2d2 w1ad_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-18,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d3 w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x290_1 y2d3 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x291_1 y2d3 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d4 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y2d4 w1ae_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y2d4 w2b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-1<span class=\"__8 _d_6\"></span>9,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y2d5 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella poster - nett<span class=\"__8 _264\"></span>o<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x292_1 y224_2 w1af_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-13,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x293_1 y224_2 w1b0_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-1<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td></tr></table></div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs30_1\">De finansiella posterna \u00e4r h\u00e4nf\u00f6r<span class=\"__8 _264\"></span>liga till r<span class=\"__8 _264\"></span>\u00e4ntek<span class=\"__8 _264\"></span>ostnader avseende uppl\u00e5ning och leasing och r<span class=\"__8 _b1_1\"></span>\u00e4nteint\u00e4kter fr<span class=\"__8 _b1_1\"></span>\u00e5n inl\u00e5ning </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs31_1\">och faller inom kat<span class=\"__8 _264\"></span>egorin finansiella skulder samt ore<span class=\"__8 _264\"></span>aliser<span class=\"__8 _264\"></span>ade valutakursdiffer<span class=\"__8 _264\"></span>enser<span class=\"__8 _267\"> </span>.<span class=\"__8 _267\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExpenseExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-400": {
   "value": "<table class=\"s_2 w194_1 h22_2\" id=\"_18df81ac-2751-498d-bf3d-00d6947ee051\"><tr><td class=\"c_5 n_2 x62_3 y2c7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x274_1 y2c7 w91_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x275_1 y2c7 wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y2c8 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader (inkluderat i finansiella k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x276_1 y2c9 w195_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">11,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x277_1 y2c9 w196_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w197_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utgifter h\u00e4nf<span class=\"__8 _264\"></span>\u00f6rliga till korttidsleasinga<span class=\"__8 _264\"></span>vtal samt leasingavtal av l\u00e4gre v\u00e4rde (inkluder<span class=\"__8 _b1_1\"></span>at i \u00d6vriga externa k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x278_1 y223_2 w9f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x279_1 y223_2 w198_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w199_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 lse_6 wsf_6\">T<span class=\"__8 _264\"></span>otalt kassafl\u00f6de g\u00e4llande leasingavtal<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27a_1 y224_2 w19a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">50,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27b_1 y224_2 w19b_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">45,6<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w1a3_1 h24_2\" id=\"_142dfdbb-e2a7-438d-b3c7-9ca090dedc1a\"><tr><td></td><td></td><td class=\"t_8 m0_8 x285_1 h3_8 y2cb ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cc w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y2cc w1a4_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x287_1 y2cc w6_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2cd ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella int\u00e4kter<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ce w1a5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4nteint\u00e4kt<span class=\"__8 _264\"></span>er fr\u00e5n finansiella tillg\u00e5ngar som v<span class=\"__8 _264\"></span>\u00e4rder<span class=\"__8 _264\"></span>as till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x288_1 y2ce w1a6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">5,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x289_1 y2ce wa1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cf w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y2cf w1a8_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28b_1 y2cf wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d0 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28c_1 y2d0 w1a9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">1<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28d_1 y2d0 w1aa_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2d1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella kostnader<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d2 w1ab_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader och finansiella kostnader f\u00f6r finansiella skulder som int<span class=\"__8 _264\"></span>e \u00e4r v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28e_1 y2d2 w1ac_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28f_1 y2d2 w1ad_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-18,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d3 w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x290_1 y2d3 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x291_1 y2d3 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d4 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y2d4 w1ae_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y2d4 w2b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-1<span class=\"__8 _d_6\"></span>9,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y2d5 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella poster - nett<span class=\"__8 _264\"></span>o<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x292_1 y224_2 w1af_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-13,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x293_1 y224_2 w1b0_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-1<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBorrowingCostsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-401": {
   "value": "<table class=\"s_2 w194_1 h22_2\" id=\"_18df81ac-2751-498d-bf3d-00d6947ee051\"><tr><td class=\"c_5 n_2 x62_3 y2c7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x274_1 y2c7 w91_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x275_1 y2c7 wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y2c8 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader (inkluderat i finansiella k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x276_1 y2c9 w195_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">11,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x277_1 y2c9 w196_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w197_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utgifter h\u00e4nf<span class=\"__8 _264\"></span>\u00f6rliga till korttidsleasinga<span class=\"__8 _264\"></span>vtal samt leasingavtal av l\u00e4gre v\u00e4rde (inkluder<span class=\"__8 _b1_1\"></span>at i \u00d6vriga externa k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x278_1 y223_2 w9f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x279_1 y223_2 w198_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w199_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 lse_6 wsf_6\">T<span class=\"__8 _264\"></span>otalt kassafl\u00f6de g\u00e4llande leasingavtal<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27a_1 y224_2 w19a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">50,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27b_1 y224_2 w19b_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">45,6<span class=\"__8 _267\"> </span></div></td></tr></table>Not 23 Finansiella post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span><table class=\"s_2 w1a3_1 h24_2\" id=\"_142dfdbb-e2a7-438d-b3c7-9ca090dedc1a\"><tr><td></td><td></td><td class=\"t_8 m0_8 x285_1 h3_8 y2cb ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cc w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y2cc w1a4_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x287_1 y2cc w6_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2cd ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella int\u00e4kter<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ce w1a5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4nteint\u00e4kt<span class=\"__8 _264\"></span>er fr\u00e5n finansiella tillg\u00e5ngar som v<span class=\"__8 _264\"></span>\u00e4rder<span class=\"__8 _264\"></span>as till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x288_1 y2ce w1a6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">5,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x289_1 y2ce wa1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cf w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y2cf w1a8_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28b_1 y2cf wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d0 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28c_1 y2d0 w1a9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">1<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28d_1 y2d0 w1aa_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2d1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella kostnader<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d2 w1ab_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader och finansiella kostnader f\u00f6r finansiella skulder som int<span class=\"__8 _264\"></span>e \u00e4r v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28e_1 y2d2 w1ac_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28f_1 y2d2 w1ad_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-18,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d3 w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x290_1 y2d3 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x291_1 y2d3 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d4 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y2d4 w1ae_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y2d4 w2b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-1<span class=\"__8 _d_6\"></span>9,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y2d5 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella poster - nett<span class=\"__8 _264\"></span>o<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x292_1 y224_2 w1af_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-13,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x293_1 y224_2 w1b0_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-1<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td></tr></table>De finansiella posterna \u00e4r h\u00e4nf\u00f6r<span class=\"__8 _264\"></span>liga till r<span class=\"__8 _264\"></span>\u00e4ntek<span class=\"__8 _264\"></span>ostnader avseende uppl\u00e5ning och leasing och r<span class=\"__8 _b1_1\"></span>\u00e4nteint\u00e4kter fr<span class=\"__8 _b1_1\"></span>\u00e5n inl\u00e5ning och faller inom kat<span class=\"__8 _264\"></span>egorin finansiella skulder samt ore<span class=\"__8 _264\"></span>aliser<span class=\"__8 _264\"></span>ade valutakursdiffer<span class=\"__8 _264\"></span>enser<span class=\"__8 _267\"> </span>.<span class=\"__8 _267\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExpenseExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-403": {
   "value": "<table class=\"s_2 w194_1 h22_2\" id=\"_18df81ac-2751-498d-bf3d-00d6947ee051\"><tr><td class=\"c_5 n_2 x62_3 y2c7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x274_1 y2c7 w91_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x275_1 y2c7 wb4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 lsd_6 wse_6\">2024<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y2c8 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader (inkluderat i finansiella k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x276_1 y2c9 w195_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">11,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x277_1 y2c9 w196_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y223_2 w197_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utgifter h\u00e4nf<span class=\"__8 _264\"></span>\u00f6rliga till korttidsleasinga<span class=\"__8 _264\"></span>vtal samt leasingavtal av l\u00e4gre v\u00e4rde (inkluder<span class=\"__8 _b1_1\"></span>at i \u00d6vriga externa k<span class=\"__8 _264\"></span>ostnader)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x278_1 y223_2 w9f_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x279_1 y223_2 w198_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls0_8 ws1_8\">1,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w199_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff6_8 fs0_8 fc0_8 sc0_8 lse_6 wsf_6\">T<span class=\"__8 _264\"></span>otalt kassafl\u00f6de g\u00e4llande leasingavtal<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27a_1 y224_2 w19a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">50,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x27b_1 y224_2 w19b_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc4_8 sc0_8 ls7_7 ws8_8\">45,6<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w1a3_1 h24_2\" id=\"_142dfdbb-e2a7-438d-b3c7-9ca090dedc1a\"><tr><td></td><td></td><td class=\"t_8 m0_8 x285_1 h3_8 y2cb ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cc w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y2cc w1a4_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x287_1 y2cc w6_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2cd ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella int\u00e4kter<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ce w1a5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4nteint\u00e4kt<span class=\"__8 _264\"></span>er fr\u00e5n finansiella tillg\u00e5ngar som v<span class=\"__8 _264\"></span>\u00e4rder<span class=\"__8 _264\"></span>as till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x288_1 y2ce w1a6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">5,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x289_1 y2ce wa1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cf w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y2cf w1a8_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28b_1 y2cf wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d0 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28c_1 y2d0 w1a9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">1<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28d_1 y2d0 w1aa_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2d1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella kostnader<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d2 w1ab_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader och finansiella kostnader f\u00f6r finansiella skulder som int<span class=\"__8 _264\"></span>e \u00e4r v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28e_1 y2d2 w1ac_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28f_1 y2d2 w1ad_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-18,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d3 w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x290_1 y2d3 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x291_1 y2d3 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d4 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y2d4 w1ae_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y2d4 w2b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-1<span class=\"__8 _d_6\"></span>9,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y2d5 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella poster - nett<span class=\"__8 _264\"></span>o<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x292_1 y224_2 w1af_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-13,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x293_1 y224_2 w1b0_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-1<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestExpenseExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-404": {
   "value": "Not 23 Finansiella post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span><table class=\"s_2 w1a3_1 h24_2\" id=\"_142dfdbb-e2a7-438d-b3c7-9ca090dedc1a\"><tr><td></td><td></td><td class=\"t_8 m0_8 x285_1 h3_8 y2cb ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cc w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y2cc w1a4_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x287_1 y2cc w6_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2cd ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella int\u00e4kter<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ce w1a5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4nteint\u00e4kt<span class=\"__8 _264\"></span>er fr\u00e5n finansiella tillg\u00e5ngar som v<span class=\"__8 _264\"></span>\u00e4rder<span class=\"__8 _264\"></span>as till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x288_1 y2ce w1a6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">5,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x289_1 y2ce wa1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cf w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y2cf w1a8_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28b_1 y2cf wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d0 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28c_1 y2d0 w1a9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">1<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28d_1 y2d0 w1aa_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2d1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella kostnader<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d2 w1ab_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader och finansiella kostnader f\u00f6r finansiella skulder som int<span class=\"__8 _264\"></span>e \u00e4r v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28e_1 y2d2 w1ac_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28f_1 y2d2 w1ad_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-18,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d3 w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x290_1 y2d3 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x291_1 y2d3 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d4 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y2d4 w1ae_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y2d4 w2b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-1<span class=\"__8 _d_6\"></span>9,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y2d5 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella poster - nett<span class=\"__8 _264\"></span>o<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x292_1 y224_2 w1af_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-13,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x293_1 y224_2 w1b0_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-1<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td></tr></table>De finansiella posterna \u00e4r h\u00e4nf\u00f6r<span class=\"__8 _264\"></span>liga till r<span class=\"__8 _264\"></span>\u00e4ntek<span class=\"__8 _264\"></span>ostnader avseende uppl\u00e5ning och leasing och r<span class=\"__8 _b1_1\"></span>\u00e4nteint\u00e4kter fr<span class=\"__8 _b1_1\"></span>\u00e5n inl\u00e5ning och faller inom kat<span class=\"__8 _264\"></span>egorin finansiella skulder samt ore<span class=\"__8 _264\"></span>aliser<span class=\"__8 _264\"></span>ade valutakursdiffer<span class=\"__8 _264\"></span>enser<span class=\"__8 _267\"> </span>.<span class=\"__8 _267\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-405": {
   "value": "Not 23 Finansiella post<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span><table class=\"s_2 w1a3_1 h24_2\" id=\"_142dfdbb-e2a7-438d-b3c7-9ca090dedc1a\"><tr><td></td><td></td><td class=\"t_8 m0_8 x285_1 h3_8 y2cb ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cc w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y2cc w1a4_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x287_1 y2cc w6_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2cd ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella int\u00e4kter<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ce w1a5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4nteint\u00e4kt<span class=\"__8 _264\"></span>er fr\u00e5n finansiella tillg\u00e5ngar som v<span class=\"__8 _264\"></span>\u00e4rder<span class=\"__8 _264\"></span>as till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x288_1 y2ce w1a6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">5,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x289_1 y2ce wa1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cf w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y2cf w1a8_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28b_1 y2cf wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d0 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28c_1 y2d0 w1a9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">1<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28d_1 y2d0 w1aa_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2d1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella kostnader<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d2 w1ab_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader och finansiella kostnader f\u00f6r finansiella skulder som int<span class=\"__8 _264\"></span>e \u00e4r v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28e_1 y2d2 w1ac_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28f_1 y2d2 w1ad_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-18,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d3 w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x290_1 y2d3 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x291_1 y2d3 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d4 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y2d4 w1ae_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y2d4 w2b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-1<span class=\"__8 _d_6\"></span>9,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y2d5 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella poster - nett<span class=\"__8 _264\"></span>o<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x292_1 y224_2 w1af_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-13,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x293_1 y224_2 w1b0_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-1<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td></tr></table>De finansiella posterna \u00e4r h\u00e4nf\u00f6r<span class=\"__8 _264\"></span>liga till r<span class=\"__8 _264\"></span>\u00e4ntek<span class=\"__8 _264\"></span>ostnader avseende uppl\u00e5ning och leasing och r<span class=\"__8 _b1_1\"></span>\u00e4nteint\u00e4kter fr<span class=\"__8 _b1_1\"></span>\u00e5n inl\u00e5ning och faller inom kat<span class=\"__8 _264\"></span>egorin finansiella skulder samt ore<span class=\"__8 _264\"></span>aliser<span class=\"__8 _264\"></span>ade valutakursdiffer<span class=\"__8 _264\"></span>enser<span class=\"__8 _267\"> </span>.<span class=\"__8 _267\"> </span>V<span class=\"__8 _264\"></span>ALUT<span class=\"__8 _b1_1\"></span>ARISK<span class=\"__8 _267\"> </span>Risken at<span class=\"__8 _264\"></span>t verkliga v\u00e4r<span class=\"__8 _264\"></span>den och kassafl\u00f6den avseende finansiella instrument kan fluktuer<span class=\"__8 _b1_1\"></span>a n\u00e4r v\u00e4rdet p\u00e5 fr<span class=\"__8 _264\"></span>\u00e4m<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>mande valut<span class=\"__8 _264\"></span>or f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndras ben\u00e4mns v<span class=\"__8 _264\"></span>alutarisk. Koncernen \u00e4r exponer<span class=\"__8 _b1_1\"></span>ad mot valutarisk p\u00e5 tr<span class=\"__8 _b1_1\"></span>ansaktioner i den <span class=\"ls0_8\"> </span>meningen att det finns en blandning mellan valut<span class=\"__8 _264\"></span>orna i vilken f\u00f6r<span class=\"__8 _264\"></span>s\u00e4ljning, ink\u00f6p, f<span class=\"__8 _264\"></span>ordringar och skulder \u00e4r not<span class=\"__8 _b1_1\"></span>era<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>de och respektiv<span class=\"__8 _264\"></span>e funktionell valuta i konc<span class=\"__8 _264\"></span>ernbolagen.<span class=\"__8 _267\"> </span>Konc<span class=\"__8 _264\"></span>ernen arbetar p\u00e5 en inter<span class=\"__8 _264\"></span>nationell bas d\u00e4r b\u00e5de int\u00e4kter och ut<span class=\"__8 _264\"></span>gifter uppk<span class=\"__8 _264\"></span>ommer i utl\u00e4ndsk valuta. Det finns en os\u00e4kerhet kr<span class=\"__8 _264\"></span>ing hur valutakurser i annan va<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>luta \u00e4n den funktionella valutan f\u00f6r<span class=\"__8 _264\"></span>eligger i fr<span class=\"__8 _264\"></span>amtiden. Konc<span class=\"__8 _264\"></span>ernen har valt att int<span class=\"__8 _264\"></span>e s\u00e4kr<span class=\"__8 _b1_1\"></span>a sig mot denna risk. Tabeller<span class=\"__8 _264\"></span>na nedan visar hur en rimligt m\u00f6jlig f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndring i den funktionella valutan i respektiv<span class=\"__8 _264\"></span>e bolag gentemot EUR, GBP, DKK och NOK per 31 dec<span class=\"__8 _264\"></span>ember 2025 skulle p\u00e5<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>verk<span class=\"__8 _264\"></span>a v\u00e4rderingen a<span class=\"__8 _264\"></span>v finansiella instrument denominera<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>de i en annan valuta \u00e4n den funktionella v<span class=\"__8 _264\"></span>alutan och dess p\u00e5ver<span class=\"__8 _264\"></span>kan p\u00e5 resultat<span class=\"__8 _264\"></span>et f\u00f6re skat<span class=\"__8 _264\"></span>t. K\u00e4nslighetsanalysen grundar sig p\u00e5 att alla andr<span class=\"__8 _b1_1\"></span>a faktorer (t e<span class=\"__8 _264\"></span>x r<span class=\"__8 _b1_1\"></span>\u00e4ntan) f\u00f6rblir of\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndrade. Samma f<span class=\"__8 _264\"></span>\u00f6ruts\u00e4ttningar till\u00e4mpades f\u00f6r 202<span class=\"__8 _264\"></span>4<span class=\"fc5_7 ls0_8\">. </span>Hade v\u00e4x<span class=\"__8 _264\"></span>elkurserna f\u00f6r EUR, GBP<span class=\"__8 _264\"></span>, DKK och NOK skiljt sig med 10\u2009procent fr<span class=\"__8 _b1_1\"></span>\u00e5n bokslutskurserna den 31 december 2025 s\u00e5 hade resultat f\u00f6r<span class=\"__8 _264\"></span>e skatt p\u00e5v<span class=\"__8 _264\"></span>erkats med -2,3 (17<span class=\"__8 _b1_1\"></span>,0) MSEK. Utl\u00e4ndska belopp \u00e4r omr<span class=\"__8 _b1_1\"></span>\u00e4knade till SEK per ba<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>lansdagen. Effekten p\u00e5 eget k<span class=\"__8 _264\"></span>apital skulle motsv<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>a sam<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>ma belopp, d\u00e5 bolaget int<span class=\"__8 _264\"></span>e till\u00e4mpar s\u00e4kringsredo<span class=\"__8 _264\"></span>visning och valutak<span class=\"__8 _264\"></span>ursf\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar redovisas \u00f6v<span class=\"__8 _264\"></span>er resultatet.<span class=\"__8 _267\"> </span>Omr<span class=\"__8 _b1_1\"></span>\u00e4kningsexponering uppst\u00e5r n\u00e4r tillg\u00e5ngar och skulder \u00e4r i olika v<span class=\"__8 _264\"></span>alutor. Eft<span class=\"__8 _264\"></span>ersom svensk<span class=\"__8 _264\"></span>a kronor (SEK) \u00e4r MedCaps konc<span class=\"__8 _264\"></span>ernvaluta uppst\u00e5r en omr<span class=\"__8 _b1_1\"></span>\u00e4kningsrisk relat<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad till omv\u00e4rder<span class=\"__8 _264\"></span>ing av nett<span class=\"__8 _264\"></span>otillg\u00e5ngar i utl\u00e4ndska dott<span class=\"__8 _264\"></span>erbolag samt \u00e5rets resultat i utl\u00e4ndsk v<span class=\"__8 _264\"></span>aluta. Netto-<span class=\"ls0_8\"> </span>tillg\u00e5ngarna, det vill s\u00e4ga vanligt<span class=\"__8 _264\"></span>vis dotterf<span class=\"__8 _264\"></span>\u00f6retagens egna kapital, r<span class=\"__8 _b1_1\"></span>\u00e4knas om till svenska kr<span class=\"__8 _264\"></span>onor med boksluts<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>dagens kurs. Den 31 december var k<span class=\"__8 _264\"></span>oncernens net<span class=\"__8 _264\"></span>to<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>tillg\u00e5ngar i dott<span class=\"__8 _264\"></span>erf\u00f6retag i utl\u00e4ndsk valuta 506,2 (37<span class=\"__8 _264\"></span>6,8) MSEK. Konc<span class=\"__8 _264\"></span>ernen har valt att int<span class=\"__8 _264\"></span>e s\u00e4kr<span class=\"__8 _b1_1\"></span>a framtida vinst<span class=\"__8 _264\"></span>er i utl\u00e4ndska dott<span class=\"__8 _264\"></span>erf\u00f6retag. Int<span class=\"__8 _264\"></span>e heller nettotillg\u00e5ngar<span class=\"__8 _264\"></span>na valutas\u00e4kr<span class=\"__8 _b1_1\"></span>as, utan de differenser som uppst\u00e5r p\u00e5 grund av att valutak<span class=\"__8 _264\"></span>urserna \u00e4ndr<span class=\"__8 _b1_1\"></span>ats sedan f\u00f6reg\u00e5ende bokslut f\u00f6rs direkt till \u00f6vr<span class=\"__8 _264\"></span>igt totalresultat. Hade v\u00e4x<span class=\"__8 _b1_1\"></span>elkurserna f\u00f6r EUR, GBP, DKK oc<span class=\"__8 _264\"></span>h NOK skiljt sig med 10\u2009procent fr<span class=\"__8 _b1_1\"></span>\u00e5n <span class=\"__8 _d_6\"></span>bok<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>slutskurserna den 31 december 2025 s\u00e5 hade eget k<span class=\"__8 _264\"></span>apital p\u00e5ver<span class=\"__8 _264\"></span>kats med 44,5 (19,4) MSEK.<span class=\"__8 _267\"> </span>Redovisade belopp, per v<span class=\"__8 _264\"></span>aluta, f\u00f6r konc<span class=\"__8 _264\"></span>ernens kundfordr<span class=\"__8 _264\"></span>ingar \u00e4r f\u00f6ljande:<span class=\"__8 _267\"> </span><table class=\"s_2 w22d_1 h28_2\" id=\"_31677b74-889f-40d4-844d-a09f1f98c767\"><tr><td class=\"c_5 n_2 x62_3 y30a w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x33f_1 y30a w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x340_1 y30a w22e_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y30b w22f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">SEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x341_1 y30b w230_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">115,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x342_1 y30b w231_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">106,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x343_1 h1_8 y30c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">EUR<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x344_1 y30d w232_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x345_1 y30d w233_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">61,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w234_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">NOK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x346_1 y222_2 w1ea_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">49,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x347_1 y222_2 w235_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">33,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w236_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga valut<span class=\"__8 _264\"></span>or<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x348_1 y2aa w94_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x349_1 y2aa w237_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34a_1 y224_2 w238_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">267,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34b_1 y224_2 w239_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">210<span class=\"__8 _264\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEffectOfChangesInForeignExchangeRatesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-406": {
   "value": "<table class=\"s_2 w1a3_1 h24_2\" id=\"_142dfdbb-e2a7-438d-b3c7-9ca090dedc1a\"><tr><td></td><td></td><td class=\"t_8 m0_8 x285_1 h3_8 y2cb ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cc w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y2cc w1a4_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x287_1 y2cc w6_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2cd ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella int\u00e4kter<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2ce w1a5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4nteint\u00e4kt<span class=\"__8 _264\"></span>er fr\u00e5n finansiella tillg\u00e5ngar som v<span class=\"__8 _264\"></span>\u00e4rder<span class=\"__8 _264\"></span>as till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x288_1 y2ce w1a6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">5,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x289_1 y2ce wa1_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2cf w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y2cf w1a8_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28b_1 y2cf wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d0 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28c_1 y2d0 w1a9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">1<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28d_1 y2d0 w1aa_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">8,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y2d1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella kostnader<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d2 w1ab_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">R\u00e4ntek<span class=\"__8 _264\"></span>ostnader och finansiella kostnader f\u00f6r finansiella skulder som int<span class=\"__8 _264\"></span>e \u00e4r v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28e_1 y2d2 w1ac_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28f_1 y2d2 w1ad_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-18,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d3 w1a7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Orealiser<span class=\"__8 _b1_1\"></span>ade valutakursf\u00f6r<span class=\"__8 _264\"></span>\u00e4ndringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x290_1 y2d3 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x291_1 y2d3 w41_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d4 w37_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x272_1 y2d4 w1ae_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-31,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x16f_2 y2d4 w2b_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-1<span class=\"__8 _d_6\"></span>9,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h4_8 y2d5 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella poster - nett<span class=\"__8 _264\"></span>o<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x292_1 y224_2 w1af_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-13,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x293_1 y224_2 w1b0_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">-1<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-409": {
   "value": "Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span><table class=\"s_2 w257_1 h29_2\" id=\"_2823b85e-c554-4350-b419-80234898676a\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y30e ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 2025-<span class=\"__8 _b1_1\"></span>12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y30f w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y30f w258_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y30f w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y30f w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y30f w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y30f w25c_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y310 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y310 w25d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x374_1 y310 w25e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">97<span class=\"__8 _b1_1\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x375_1 y310 w25f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x376_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x377_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y311 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y311 w262_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x379_1 y311 w263_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37a_1 y311 w264_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">66,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37b_1 y311 w24d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37c_1 y311 w265_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37d_1 y222_2 w267_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37e_1 y222_2 w268_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _264\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37f_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws18_4\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x380_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x381_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x382_1 y2c6 w26a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x383_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x384_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x385_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x386_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w26b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">431,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x388_1 y224_2 w26c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x389_1 y224_2 w26d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">125,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38a_1 y224_2 w26e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38b_1 y224_2 w26f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w270_1 h2a_2\" id=\"_687db6ab-0758-4ada-aa16-b8e44091a965\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y312 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y313 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y313 w258_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y313 w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y313 w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y313 w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y313 w25c_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y314 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y314 w271_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38c_1 y314 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38d_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38e_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38f_1 y314 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y315 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y315 w273_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">43,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x390_1 y315 w274_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">92,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x391_1 y315 w275_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x392_1 y315 w276_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x393_1 y315 w277_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">174,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x394_1 y2c4 w278_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x395_1 y2c4 w279_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x396_1 y2c4 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x397_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x398_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x399_1 y2aa w27a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">122,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39a_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39b_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39c_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39d_1 y2aa w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w27b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">190<span class=\"__8 _264\"></span>,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39e_1 y224_2 w27c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">149,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39f_1 y224_2 w27d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a0_1 y224_2 w27e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a1_1 y224_2 w27f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17<span class=\"__8 _264\"></span>4,2<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDebtSecuritiesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-410": {
   "value": "Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherCurrentAssetsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-411": {
   "value": "Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherAssetsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-412": {
   "value": "Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLoansAndAdvancesToCustomersExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-414": {
   "value": "Tabellen nedan visar en analys a<span class=\"__8 _264\"></span>v finansiella instrument per 2025-12-31 f<span class=\"__8 _264\"></span>\u00f6rdelad p\u00e5 v\u00e4r<span class=\"__8 _264\"></span>deringsmetod. De olika niv<span class=\"__8 _264\"></span>\u00e5erna definier<span class=\"__8 _b1_1\"></span>as <span class=\"__8 _d_6\"></span>som f\u00f6ljer:<span class=\"__8 _267\"> </span><table class=\"s_2 w168_1 h25_2\" id=\"_4d28491f-004e-4ce7-9250-3ab879dfcc38\"><tr><td></td><td></td><td class=\"t_8 m0_8 x24f_1 h3_8 y2d6 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d7 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x294_1 y2d7 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x295_1 y2d7 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2d8 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Tillg\u00e5ngar v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2d9 w1b1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5nefordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x296_1 y2d9 w1b2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">1,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x297_1 y2d9 wad_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2da w1b3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundfordr<span class=\"__8 _264\"></span>ingar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x298_1 y2da w1b4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x299_1 y2da w9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2db w1b5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga fordringar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29a_1 y2db w1b6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29b_1 y2db w1b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">10,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dc w1b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Likvida medel<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29c_1 y2dc w53_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29d_1 y2dc w54_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2dd w1b9_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa tillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29e_1 y2dd w1ba_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">653,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x29f_1 y2dd w1bb_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">591,3<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2de ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till upplupet anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2df w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a0_1 y2df w2b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">215,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a1_1 y2df w1bd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 lsf_6 ws10_6\">74<span class=\"__8 _d_6\"></span>,<span class=\"__8 _d_6\"></span>0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e0 w1be_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a2_1 y2e0 w1bf_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">107<span class=\"__8 _264\"></span>,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x202_1 y2e0 w1c0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">72<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c2 w1c1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a3_1 y2c2 w130_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">57,<span class=\"__8 _d_6\"></span>2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a4_1 y2c2 w1c2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1c3_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Upplupna kostnader och f\u00f6rutbetalda int\u00e4kt<span class=\"__8 _264\"></span>er<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a5_1 y2c3 w1c4_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">1<span class=\"__8 _d_6\"></span>07,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a6_1 y2c3 w1c5_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">103,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 xd6_2 h7_8 y2e1 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1c6_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Till\u00e4ggsk\u00f6peskillingar (niv\u00e5 3)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a7_1 y2aa w1c7_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a8_1 y2aa w32_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1c8_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Summa skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2a9_1 y224_2 w73_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">719,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2aa_1 y224_2 w1c9_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 lsb_6 wsc_6\">3<span class=\"__8 _d_6\"></span>0<span class=\"__8 _d_6\"></span>7,6<span class=\"__8 _267\"> </span></div></td></tr></table>Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span>FINANSIELLA SKULDER V<span class=\"__8 _264\"></span>\u00c4RDERADE TILL VERKLIGT V<span class=\"__8 _b1_1\"></span>\u00c4RDE<span class=\"__8 _267\"> </span><table class=\"s_2 w1ca_1 h26_2\" id=\"_bf7ad115-5e96-4f0b-bda3-0c710ece3ac3\"><tr><td class=\"c_5 n_2 x62_3 y2e2 w1cb_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x2ab_1 y2e2 w1cc_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x2ac_1 y2e2 w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e3 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ad_1 y2e3 w1cd_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Bokf\u00f6rt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ae_1 y2e3 w1ce_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">V<span class=\"__8 _b1_1\"></span>erkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2af_1 y2e3 w1cf_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Bokf\u00f6rt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b0_1 y2e3 w1ce_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">V<span class=\"__8 _b1_1\"></span>erkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e4 w1d0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ing\u00e5ende balans<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b1_1 y2e4 w32_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b2_1 y2e4 w32_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b3_1 y2e4 w1d1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b4_1 y2e4 w1d1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y2e5 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rv, till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y2e6 w8a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">216,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b6_1 y2e6 w8a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">216,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b7_1 y2e6 w1d2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">10,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b8_1 y2e6 w1d2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">10,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e7 w1d3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rv, k<span class=\"__8 _264\"></span>\u00f6p- och s\u00e4ljoptioner<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b9_1 y2e7 w1d4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">9,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ba_1 y2e7 w1d5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">9,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bb_1 y2e7 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bc_1 y2e7 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1d6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Reglering under \u00e5ret<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bd_1 y2c3 w1d7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _264\"></span>12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2be_1 y2c3 w1d8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bf_1 y2c3 w1d9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c0_1 y2c3 w1da_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-0,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w1db_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omv\u00e4rder<span class=\"__8 _264\"></span>ing av skuld via resultatr<span class=\"__8 _b1_1\"></span>\u00e4kningen<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c1_1 y221_2 w1dc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">4<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c2_1 y221_2 w1dd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">4,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c3_1 y221_2 w31_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1<span class=\"__8 _d_6\"></span>9,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c4_1 y221_2 w14c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w1de_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omv\u00e4rder<span class=\"__8 _264\"></span>ing av skuld via eget kapital<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c5_1 y222_2 w170_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c6_1 y222_2 w1df_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c7_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c8_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1e0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kursdifferens<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c9_1 y2aa w35_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ca_1 y2aa w35_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cb_1 y2aa w4b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cc_1 y2aa w4b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1e1_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utg\u00e5ende balans<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa1_3 y224_2 w1e2_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cd_1 y224_2 w142_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y224_2 w1e3_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ce_1 y224_2 w1e3_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr></table> <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff5_8 lsc_6 wsd_6\">Uppskat<span class=\"__8 _264\"></span>tningar<span class=\"__8 _264\"></span>/<span class=\"__8 _b1_1\"></span>antaganden vid v\u00e4rdering av </span></span>villkor<span class=\"__8 _b1_1\"></span>ade k\u00f6peskillingar. <span class=\"ff2_8 ws1_8\">K<span class=\"__8 _264\"></span>\u00f6peskillingen vid f\u00f6rv\u00e4rv </span>kan till viss del var<span class=\"__8 _b1_1\"></span>a villkor<span class=\"__8 _b1_1\"></span>ad till en prestation utifr<span class=\"__8 _b1_1\"></span>\u00e5n utvec<span class=\"__8 _264\"></span>kling av olika par<span class=\"__8 _b1_1\"></span>ametrar s\u00e5som oms\u00e4t<span class=\"__8 _264\"></span>tning, resultat eller vissa k<span class=\"__8 _264\"></span>ommersiella milstolpar under en viss period. Dessa villkor<span class=\"__8 _b1_1\"></span>ade k\u00f6peskillingar v\u00e4r<span class=\"__8 _264\"></span>der<span class=\"__8 _264\"></span>as till verkligt v<span class=\"__8 _264\"></span>\u00e4rde via resultatr<span class=\"__8 _b1_1\"></span>\u00e4kningen. Eftersom till\u00e4ggsk\u00f6peskillingen \u00e4r ber<span class=\"__8 _264\"></span>oende av fr<span class=\"__8 _b1_1\"></span>amtida resultat kan det faktiska utf<span class=\"__8 _264\"></span>allet varier<span class=\"__8 _b1_1\"></span>a fr<span class=\"__8 _264\"></span>\u00e5n de bed\u00f6mningar som har gjorts, \u00e4ven om de bed\u00f6mningar som anv\u00e4nds \u00e4r f<span class=\"__8 _264\"></span>\u00f6retagsledningens b\u00e4sta uppskattning a<span class=\"__8 _264\"></span>v utfallet. F\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i de v\u00e4sentliga ick<span class=\"__8 _264\"></span>e observerbar<span class=\"__8 _b1_1\"></span>a inputfaktor<span class=\"__8 _264\"></span>erna, s\u00e5som prognostiser<span class=\"__8 _b1_1\"></span>ad oms\u00e4ttning eller resultat samt en riskjust<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad diskont<span class=\"__8 _264\"></span>eringsr<span class=\"__8 _b1_1\"></span>\u00e4nta, kan leda till en f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndring i de redovisade v\u00e4r<span class=\"__8 _264\"></span>dena.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-415": {
   "value": "Finansiella tillg\u00e5ngar och finansiella skulder redo<span class=\"__8 _264\"></span>visas till upplupet anskaffningsv<span class=\"__8 _264\"></span>\u00e4rde, f\u00f6rut<span class=\"__8 _264\"></span>om skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling som r<span class=\"__8 _264\"></span>edovisas till verkligt v<span class=\"__8 _264\"></span>\u00e4rde. Redovisat v\u00e4rde f<span class=\"__8 _264\"></span>\u00f6r l\u00e5nefordringar<span class=\"__8 _264\"></span>, kundfordringar<span class=\"__8 _264\"></span>, \u00f6vriga for<span class=\"__8 _264\"></span>dringar, likvida medel, l\u00e5nesk<span class=\"__8 _264\"></span>ulder, lever<span class=\"__8 _b1_1\"></span>ant\u00f6rsskulder oc<span class=\"__8 _264\"></span>h \u00f6vriga skulder utg\u00f6r en r<span class=\"__8 _264\"></span>imlig approximation a<span class=\"__8 _264\"></span>v verkligt v\u00e4r<span class=\"__8 _264\"></span>de.<span class=\"__8 _267\"> </span>FINANSIELLA SKULDER V<span class=\"__8 _264\"></span>\u00c4RDERADE TILL VERKLIGT V<span class=\"__8 _b1_1\"></span>\u00c4RDE<span class=\"__8 _267\"> </span><table class=\"s_2 w1ca_1 h26_2\" id=\"_bf7ad115-5e96-4f0b-bda3-0c710ece3ac3\"><tr><td class=\"c_5 n_2 x62_3 y2e2 w1cb_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Skulder v\u00e4rder<span class=\"__8 _b1_1\"></span>ade till verkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x2ab_1 y2e2 w1cc_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x2ac_1 y2e2 w12e_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e3 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ad_1 y2e3 w1cd_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Bokf\u00f6rt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ae_1 y2e3 w1ce_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">V<span class=\"__8 _b1_1\"></span>erkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2af_1 y2e3 w1cf_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Bokf\u00f6rt v\u00e4rde<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b0_1 y2e3 w1ce_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">V<span class=\"__8 _b1_1\"></span>erkligt v\u00e4rde<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e4 w1d0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ing\u00e5ende balans<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b1_1 y2e4 w32_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b2_1 y2e4 w32_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b3_1 y2e4 w1d1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b4_1 y2e4 w1d1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y2e5 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rv, till\u00e4ggsk<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y2e6 w8a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">216,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b6_1 y2e6 w8a_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">216,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b7_1 y2e6 w1d2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">10,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b8_1 y2e6 w1d2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">10,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e7 w1d3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rv, k<span class=\"__8 _264\"></span>\u00f6p- och s\u00e4ljoptioner<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2b9_1 y2e7 w1d4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">9,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ba_1 y2e7 w1d5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">9,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bb_1 y2e7 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bc_1 y2e7 w19_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w1d6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Reglering under \u00e5ret<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bd_1 y2c3 w1d7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-<span class=\"__8 _264\"></span>12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2be_1 y2c3 w1d8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-12,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2bf_1 y2c3 w1d9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-<span class=\"__8 _d_6\"></span>0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c0_1 y2c3 w1da_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">-0,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w1db_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omv\u00e4rder<span class=\"__8 _264\"></span>ing av skuld via resultatr<span class=\"__8 _b1_1\"></span>\u00e4kningen<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c1_1 y221_2 w1dc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">4<span class=\"__8 _d_6\"></span>,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c2_1 y221_2 w1dd_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">4,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c3_1 y221_2 w31_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1<span class=\"__8 _d_6\"></span>9,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c4_1 y221_2 w14c_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w1de_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Omv\u00e4rder<span class=\"__8 _264\"></span>ing av skuld via eget kapital<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c5_1 y222_2 w170_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c6_1 y222_2 w1df_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c7_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c8_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w1e0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kursdifferens<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2c9_1 y2aa w35_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ca_1 y2aa w35_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">-6,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cb_1 y2aa w4b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cc_1 y2aa w4b_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">0,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w1e1_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Utg\u00e5ende balans<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 xa1_3 y224_2 w1e2_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2cd_1 y224_2 w142_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">230,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x28a_1 y224_2 w1e3_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x2ce_1 y224_2 w1e3_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">19,5<span class=\"__8 _267\"> </span></div></td></tr></table>Post<span class=\"__8 _264\"></span>en \u201dOmv\u00e4rder<span class=\"__8 _264\"></span>ing av skuld via resultatr<span class=\"__8 _b1_1\"></span>\u00e4kningen\u201d inkluder<span class=\"__8 _b1_1\"></span>ar omv\u00e4rdering f\u00f6r s\u00e5<span class=\"__8 _264\"></span>v\u00e4l skulder d\u00e4r tidsperioden f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ade k\u00f6peskillingen har g\u00e5t<span class=\"__8 _264\"></span>t ut och f\u00f6r skulder d\u00e4r tidsperioden inte g\u00e5t<span class=\"__8 _264\"></span>t ut. Omv\u00e4rder<span class=\"__8 _264\"></span>ing av villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling (disk<span class=\"__8 _264\"></span>ontering) har p\u00e5<span class=\"__8 _264\"></span>verkat r<span class=\"__8 _264\"></span>esultatet <span class=\"ls0_8\"> </span>med -13,4 Mk<span class=\"__8 _264\"></span>r.<span class=\"__8 _267\"> </span>Under \u00e5ret f\u00f6rv\u00e4rvade MedC<span class=\"__8 _264\"></span>ap 85 procent av aktierna i Rehab Holding ApS (se not 26). D\u00e5 det finns en k\u00f6p- och s\u00e4ljoption i aktie\u00e4gar<span class=\"__8 _b1_1\"></span>avtalet och minoritetsandelen bed\u00f6ms var<span class=\"__8 _b1_1\"></span>a utan best\u00e4mmande infly<span class=\"__8 _d_6\"></span>tande redo<span class=\"__8 _264\"></span>visas f\u00f6rv\u00e4rvet till 100 procent oc<span class=\"__8 _264\"></span>h en finansiell skuld om 9,1 MSEK redovisas p\u00e5 r<span class=\"__8 _b1_1\"></span>aden f\u00f6rv\u00e4rv, k<span class=\"__8 _b1_1\"></span>\u00f6p<span class=\"__8 _d_6\"></span>- och s\u00e4ljoptioner.<span class=\"__8 _264\"></span> Skulden f\u00f6r de ut<span class=\"__8 _264\"></span>est\u00e5ende 15 procent<span class=\"__8 _264\"></span>en har v\u00e4rder<span class=\"__8 _b1_1\"></span>ats p\u00e5 samma s\u00e4tt som de f\u00f6rv\u00e4rvade 85 pr<span class=\"__8 _264\"></span>ocenten. Sk<span class=\"__8 _264\"></span>ulden \u00e4r diskont<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad till nuv\u00e4rde oc<span class=\"__8 _264\"></span>h en r<span class=\"__8 _264\"></span>\u00e4nta om 12 procent har anv\u00e4nts vid disk<span class=\"__8 _b1_1\"></span>ontering. En skuld f\u00f6r villk<span class=\"__8 _264\"></span>or<span class=\"__8 _264\"></span>ad k\u00f6peskilling om 8,8 MSEK bokades vid f\u00f6rv\u00e4rvet d\u00e5 k\u00f6peskillingen till viss del v<span class=\"__8 _264\"></span>ar villkor<span class=\"__8 _b1_1\"></span>ad till en prestation utifr<span class=\"__8 _b1_1\"></span>\u00e5n <span class=\"__8 _d_6\"></span>utv<span class=\"__8 _264\"></span>eckling av EBITDA. Denna skuld har \u00e5terf\u00f6rts till sin helhet i f<span class=\"__8 _d_6\"></span>j\u00e4rde k<span class=\"__8 _b1_1\"></span>vartalet<span class=\"__8 _d_6\"></span>. F\u00f6rv\u00e4rvet ut<span class=\"__8 _264\"></span>vecklas v<span class=\"__8 _264\"></span>\u00e4l och i linje med MedCaps f\u00f6rv\u00e4ntningar och om<span class=\"__8 _264\"></span>v\u00e4rderingen<span class=\"__8 _264\"></span> \u00e4r s\u00e5ledes inte negativ<span class=\"__8 _b1_1\"></span>, utan konsekv<span class=\"__8 _264\"></span>ensen av en v\u00e4lfunger<span class=\"__8 _b1_1\"></span>ande mekanism f\u00f6r att hant<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>a skillnader i prognoser mellan k<span class=\"__8 _264\"></span>\u00f6pare och s\u00e4ljare a<span class=\"__8 _264\"></span>v bolag.<span class=\"__8 _267\"> </span>Under \u00e5ret blev sk<span class=\"__8 _264\"></span>uld avseende till\u00e4ggsf\u00f6rv\u00e4rv relat<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>at till Swedelift r<span class=\"__8 _264\"></span>egler<span class=\"__8 _264\"></span>ad om 10,0 MSEK. \u00c4<span class=\"__8 _264\"></span>ven delar av sk<span class=\"__8 _264\"></span>uld avseende till\u00e4ggsf\u00f6rv\u00e4rv relat<span class=\"__8 _264\"></span>er<span class=\"__8 _b1_1\"></span>at till Picomed blev regler<span class=\"__8 _b1_1\"></span>ad, 2,5 MSEK. \u00c5terst\u00e5ende skuld avseende Pic<span class=\"__8 _264\"></span>omed uppg\u00e5r till 7<span class=\"__8 _b1_1\"></span>,5 MSEK. Under det tredje k<span class=\"__8 _264\"></span>vartalet f\u00f6rv\u00e4rvade MedCap 100 procent a<span class=\"__8 _264\"></span>v aktierna i XGX Pharma (se not<span class=\"__8 _264\"></span> 26). K\u00f6peskillingen \u00e4r till viss del villk<span class=\"__8 _b1_1\"></span>orad till brutt<span class=\"__8 _264\"></span>ovinsttillv<span class=\"__8 _264\"></span>\u00e4xten \u00e5r 2025 och 2026. B\u00e4sta bed\u00f6mning vid innevar<span class=\"__8 _b1_1\"></span>ande bokslut \u00e4r att denna k<span class=\"__8 _b1_1\"></span>ommer falla ut och full reservering har d\u00e4r<span class=\"__8 _264\"></span>med gjorts. En skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling om 180,<span class=\"__8 _264\"></span>4 MSEK redovisas p\u00e5 r<span class=\"__8 _b1_1\"></span>aden f\u00f6rv\u00e4rv, till\u00e4ggsk<span class=\"__8 _b1_1\"></span>\u00f6peskillingar i tabellen ovan. Skulden \u00e4r diskont<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad till nuv\u00e4rde oc<span class=\"__8 _264\"></span>h en r<span class=\"__8 _264\"></span>\u00e4nta om 12,5 procent har anv\u00e4nts vid disk<span class=\"__8 _b1_1\"></span>ontering.<span class=\"__8 _267\"> </span>Under \u00e5rets fj\u00e4rde kvartal f\u00f6rv\u00e4rvade MedCap<span class=\"__8 _264\"></span> 100 procent a<span class=\"__8 _264\"></span>v aktierna i LivAssur<span class=\"__8 _264\"></span>ed (se not 26). K\u00f6peskillingen \u00e4r till viss del villk<span class=\"__8 _264\"></span>or<span class=\"__8 _b1_1\"></span>ad till prestation utifr\u00e5n<span class=\"__8 _264\"></span> brutt<span class=\"__8 _264\"></span>ovinsttillv<span class=\"__8 _264\"></span>\u00e4xt. B\u00e4sta bed\u00f6mning vid innevar<span class=\"__8 _b1_1\"></span>ande bokslut \u00e4r att denna k<span class=\"__8 _b1_1\"></span>ommer falla ut till 75 procent oc<span class=\"__8 _264\"></span>h reservering har gjorts utifr<span class=\"__8 _b1_1\"></span>\u00e5n detta estimat. En skuld f\u00f6r villkor<span class=\"__8 _b1_1\"></span>ad k\u00f6peskilling om 27<span class=\"__8 _b1_1\"></span>,5 MSEK redovisas p\u00e5 r<span class=\"__8 _b1_1\"></span>aden f\u00f6rv\u00e4rv, till\u00e4ggsk<span class=\"__8 _b1_1\"></span>\u00f6peskillingar i tabellen ovan. Skulden \u00e4r diskont<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad till nuv\u00e4rde oc<span class=\"__8 _264\"></span>h en r<span class=\"__8 _264\"></span>\u00e4nta om 12 procent har anv\u00e4nts vid disk<span class=\"__8 _b1_1\"></span>ontering.<span class=\"__8 _267\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueMeasurementExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-416": {
   "value": "Not 25 Finansiella risk<span class=\"__8 _b1_1\"></span>er<span class=\"__8 _267\"> </span>FINANSIELL RISKHANTERING, M\u00c5L OCH POLICY<span class=\"__8 _267\"> </span>Konc<span class=\"__8 _264\"></span>ernen \u00e4r exponer<span class=\"__8 _b1_1\"></span>ad mot ett antal olika finansiella risker<span class=\"__8 _264\"></span>. MedCap har ett antal grundl\u00e4ggande princ<span class=\"__8 _264\"></span>iper f\u00f6r hantering a<span class=\"__8 _264\"></span>v risker<span class=\"__8 _264\"></span>.<span class=\"__8 _267\"> </span>Respektive portf\u00f6ljbolags finansiering ska v<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>a v\u00e4l an<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>passad efter bolagets individuella situation. Det \u00f6v<span class=\"__8 _264\"></span>ergri<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>pande syftet med finansiell r<span class=\"__8 _264\"></span>iskhantering \u00e4r att tillv<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>ata \u00e4garnas intressen genom at<span class=\"__8 _264\"></span>t p\u00e5 ett kostnadseff<span class=\"__8 _264\"></span>ektivt s\u00e4tt begr<span class=\"__8 _b1_1\"></span>\u00e4nsa <span class=\"__8 _d_6\"></span>finansiella fluktuationers p\u00e5v<span class=\"__8 _264\"></span>erkan p\u00e5 k<span class=\"__8 _264\"></span>oncer<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>nens resultat- och balansr<span class=\"__8 _b1_1\"></span>\u00e4kning. Den finansiella verk<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>samheten har som syft<span class=\"__8 _264\"></span>e att uppn\u00e5/<span class=\"__8 _b1_1\"></span>s\u00e4kerst\u00e4lla k<span class=\"__8 _264\"></span>oncernens finansiella m\u00e5ls\u00e4ttningar. <span class=\"ff2_8 ls0_8 ws1_8\"> </span>Vidare \u00e4r finans<span class=\"__8 _264\"></span>verk<span class=\"__8 _264\"></span>samhetens m\u00e5ls\u00e4ttning at<span class=\"__8 _264\"></span>t: <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff6_8 lsc_6 wsd_6\">S\u00e4kerst\u00e4lla at<span class=\"__8 _264\"></span>t det vid alla tillf\u00e4llen finns tillg\u00e5ng till </span></span>likvida medel och finansier<span class=\"__8 _264\"></span>ing till rimliga kostnader<span class=\"__8 _267\"> </span> <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff6_8 lsc_6 wsd_6\">Uppn\u00e5 b\u00e4sta m\u00f6jliga finansnetto inom r<span class=\"__8 _b1_1\"></span>amen f\u00f6r </span></span>risklimiter angivna i bolagets finanspolicy <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff2_8 lsc_6\">Begr<span class=\"__8 _b1_1\"></span>\u00e4nsa kreditrisken i placer<span class=\"__8 _264\"></span>ingar och kredit<span class=\"__8 _264\"></span>givning</span></span> <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff6_8 lsc_6 wsd_6\">Begr<span class=\"__8 _b1_1\"></span>\u00e4nsa <span class=\"__8 _d_6\"></span>finansiella fluktuationers p\u00e5v<span class=\"__8 _264\"></span>erkan p\u00e5 </span></span>koncer<span class=\"__8 _264\"></span>nens resultat och balansr<span class=\"__8 _b1_1\"></span>\u00e4kning<span class=\"__8 _267\"> </span><div class=\"t_8 m0_8 h8_8 ff4_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs75_1\">R\u00c4NTERISK<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs76_1\">Eftersom k<span class=\"__8 _264\"></span>oncernen int<span class=\"__8 _264\"></span>e innehar n\u00e5gr<span class=\"__8 _264\"></span>a v\u00e4sentliga r<span class=\"__8 _b1_1\"></span>\u00e4nte<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs77_1\">b\u00e4r<span class=\"__8 _b1_1\"></span>ande tillg\u00e5ngar, \u00e4r koncernens int\u00e4kt<span class=\"__8 _264\"></span>er och kassafl\u00f6de </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs78_1\">fr<span class=\"__8 _b1_1\"></span>\u00e5n den l\u00f6pande verksamheten i allt v<span class=\"__8 _264\"></span>\u00e4sentligt oberoen<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs79_1\">de av f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i marknadsr<span class=\"__8 _b1_1\"></span>\u00e4ntor. K<span class=\"__8 _264\"></span>oncernen har aktivt </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs7a_1\">valt att int<span class=\"__8 _b1_1\"></span>e s\u00e4kra sina uppl\u00e5ningar i r<span class=\"__8 _264\"></span>\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta.<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs7b_1\">Konc<span class=\"__8 _264\"></span>ernens r<span class=\"__8 _264\"></span>\u00e4nterisk uppst\u00e5r genom l\u00e5ngfr<span class=\"__8 _264\"></span>istig upp<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs7c_1\">l\u00e5ning. Uppl\u00e5ning som g\u00f6rs med r\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta uts\u00e4tter </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs7d_1\">koncer<span class=\"__8 _264\"></span>nen f\u00f6r r<span class=\"__8 _b1_1\"></span>\u00e4nterisk avseende kassafl\u00f6de. </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs7e_1\">Om r<span class=\"__8 _b1_1\"></span>\u00e4ntorna p\u00e5 uppl\u00e5ning i svensk<span class=\"__8 _264\"></span>a kronor per </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs7f_1\">den 31 december 2025 (exklusiv<span class=\"__8 _264\"></span>e skulder avseende </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs80_1\">nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar) varit 1\u2009 pr<span class=\"__8 _264\"></span>ocent h\u00f6gre med </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs81_1\">alla andr<span class=\"__8 _b1_1\"></span>a variabler konstanta, hade vinst<span class=\"__8 _264\"></span>en efter skat<span class=\"__8 _264\"></span>t </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs82_1\">f\u00f6r r<span class=\"__8 _b1_1\"></span>\u00e4kenskaps\u00e5ret samt eget k<span class=\"__8 _264\"></span>apital varit 2,2 (0,7) </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs83_1\">MSEK l\u00e4gre, huvudsakligen som en effekt av h\u00f6gr<span class=\"__8 _264\"></span>e </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs84_1\">r<span class=\"__8 _b1_1\"></span>\u00e4ntekostnader f\u00f6r uppl\u00e5ning med r<span class=\"__8 _264\"></span>\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta.<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h8_8 ff4_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs85_1\">V<span class=\"__8 _264\"></span>ALUT<span class=\"__8 _b1_1\"></span>ARISK<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs86_1\">Risken at<span class=\"__8 _264\"></span>t verkliga v\u00e4r<span class=\"__8 _264\"></span>den och kassafl\u00f6den avseende </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs87_1\">finansiella instrument kan fluktuer<span class=\"__8 _b1_1\"></span>a n\u00e4r v\u00e4rdet p\u00e5 fr<span class=\"__8 _264\"></span>\u00e4m<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs88_1\">mande valut<span class=\"__8 _264\"></span>or f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndras ben\u00e4mns v<span class=\"__8 _264\"></span>alutarisk. Koncernen </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs89_1\">\u00e4r exponer<span class=\"__8 _b1_1\"></span>ad mot valutarisk p\u00e5 tr<span class=\"__8 _b1_1\"></span>ansaktioner i den <span class=\"ls0_8\"> </span></div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs8a_1\">meningen att det finns en blandning mellan valut<span class=\"__8 _264\"></span>orna i </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs8b_1\">vilken f\u00f6r<span class=\"__8 _264\"></span>s\u00e4ljning, ink\u00f6p, f<span class=\"__8 _264\"></span>ordringar och skulder \u00e4r not<span class=\"__8 _b1_1\"></span>era<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs8c_1\">de och respektiv<span class=\"__8 _264\"></span>e funktionell valuta i konc<span class=\"__8 _264\"></span>ernbolagen.<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs8d_1\">Konc<span class=\"__8 _264\"></span>ernen arbetar p\u00e5 en inter<span class=\"__8 _264\"></span>nationell bas d\u00e4r b\u00e5de </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs8e_1\">int\u00e4kter och ut<span class=\"__8 _264\"></span>gifter uppk<span class=\"__8 _264\"></span>ommer i utl\u00e4ndsk valuta. Det </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs8f_1\">finns en os\u00e4kerhet kr<span class=\"__8 _264\"></span>ing hur valutakurser i annan va<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs90_1\">luta \u00e4n den funktionella valutan f\u00f6r<span class=\"__8 _264\"></span>eligger i fr<span class=\"__8 _264\"></span>amtiden. </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs91_1\">Konc<span class=\"__8 _264\"></span>ernen har valt att int<span class=\"__8 _264\"></span>e s\u00e4kr<span class=\"__8 _b1_1\"></span>a sig mot denna risk. </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs92_1\">Tabeller<span class=\"__8 _264\"></span>na nedan visar hur en rimligt m\u00f6jlig f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndring </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs93_1\">i den funktionella valutan i respektiv<span class=\"__8 _264\"></span>e bolag gentemot </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gs94_1\">EUR, GBP, DKK och NOK per 31 dec<span class=\"__8 _264\"></span>ember 2025 skulle p\u00e5<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gs95_1\">verk<span class=\"__8 _264\"></span>a v\u00e4rderingen a<span class=\"__8 _264\"></span>v finansiella instrument denominera<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs96_1\">de i en annan valuta \u00e4n den funktionella v<span class=\"__8 _264\"></span>alutan och dess </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs97_1\">p\u00e5ver<span class=\"__8 _264\"></span>kan p\u00e5 resultat<span class=\"__8 _264\"></span>et f\u00f6re skat<span class=\"__8 _264\"></span>t. K\u00e4nslighetsanalysen </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs98_1\">grundar sig p\u00e5 att alla andr<span class=\"__8 _b1_1\"></span>a faktorer (t e<span class=\"__8 _264\"></span>x r<span class=\"__8 _b1_1\"></span>\u00e4ntan) f\u00f6rblir </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs99_1\">of\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndrade. Samma f<span class=\"__8 _264\"></span>\u00f6ruts\u00e4ttningar till\u00e4mpades f\u00f6r 202<span class=\"__8 _264\"></span>4<span class=\"fc5_7 ls0_8\">. </span></div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gs9a_1\">Hade v\u00e4x<span class=\"__8 _264\"></span>elkurserna f\u00f6r EUR, GBP<span class=\"__8 _264\"></span>, DKK och NOK skiljt sig </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gs9b_1\">med 10\u2009procent fr<span class=\"__8 _b1_1\"></span>\u00e5n bokslutskurserna den 31 december </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs9c_1\">2025 s\u00e5 hade resultat f\u00f6r<span class=\"__8 _264\"></span>e skatt p\u00e5v<span class=\"__8 _264\"></span>erkats med -2,3 (17<span class=\"__8 _b1_1\"></span>,0) </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs9d_1\">MSEK. Utl\u00e4ndska belopp \u00e4r omr<span class=\"__8 _b1_1\"></span>\u00e4knade till SEK per ba<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs9e_1\">lansdagen. Effekten p\u00e5 eget k<span class=\"__8 _264\"></span>apital skulle motsv<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>a sam<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gs9f_1\">ma belopp, d\u00e5 bolaget int<span class=\"__8 _264\"></span>e till\u00e4mpar s\u00e4kringsredo<span class=\"__8 _264\"></span>visning </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsa0_1\">och valutak<span class=\"__8 _264\"></span>ursf\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar redovisas \u00f6v<span class=\"__8 _264\"></span>er resultatet.<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsa1_1\">Omr<span class=\"__8 _b1_1\"></span>\u00e4kningsexponering uppst\u00e5r n\u00e4r tillg\u00e5ngar och </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsa2_1\">skulder \u00e4r i olika v<span class=\"__8 _264\"></span>alutor. Eft<span class=\"__8 _264\"></span>ersom svensk<span class=\"__8 _264\"></span>a kronor (SEK) </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsa3_1\">\u00e4r MedCaps konc<span class=\"__8 _264\"></span>ernvaluta uppst\u00e5r en omr<span class=\"__8 _b1_1\"></span>\u00e4kningsrisk </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsa4_1\">relat<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad till omv\u00e4rder<span class=\"__8 _264\"></span>ing av nett<span class=\"__8 _264\"></span>otillg\u00e5ngar i utl\u00e4ndska </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsa5_1\">dott<span class=\"__8 _264\"></span>erbolag samt \u00e5rets resultat i utl\u00e4ndsk v<span class=\"__8 _264\"></span>aluta. Netto-<span class=\"ls0_8\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsa6_1\">tillg\u00e5ngarna, det vill s\u00e4ga vanligt<span class=\"__8 _264\"></span>vis dotterf<span class=\"__8 _264\"></span>\u00f6retagens </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsa7_1\">egna kapital, r<span class=\"__8 _b1_1\"></span>\u00e4knas om till svenska kr<span class=\"__8 _264\"></span>onor med boksluts<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gsa8_1\">dagens kurs. Den 31 december var k<span class=\"__8 _264\"></span>oncernens net<span class=\"__8 _264\"></span>to<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsa9_1\">tillg\u00e5ngar i dott<span class=\"__8 _264\"></span>erf\u00f6retag i utl\u00e4ndsk valuta 506,2 (37<span class=\"__8 _264\"></span>6,8) </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsaa_1\">MSEK. Konc<span class=\"__8 _264\"></span>ernen har valt att int<span class=\"__8 _264\"></span>e s\u00e4kr<span class=\"__8 _b1_1\"></span>a framtida vinst<span class=\"__8 _264\"></span>er </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsab_1\">i utl\u00e4ndska dott<span class=\"__8 _264\"></span>erf\u00f6retag. Int<span class=\"__8 _264\"></span>e heller nettotillg\u00e5ngar<span class=\"__8 _264\"></span>na </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsac_1\">valutas\u00e4kr<span class=\"__8 _b1_1\"></span>as, utan de differenser som uppst\u00e5r p\u00e5 grund av </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsad_1\">att valutak<span class=\"__8 _264\"></span>urserna \u00e4ndr<span class=\"__8 _b1_1\"></span>ats sedan f\u00f6reg\u00e5ende bokslut f\u00f6rs </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsae_1\">direkt till \u00f6vr<span class=\"__8 _264\"></span>igt totalresultat. Hade v\u00e4x<span class=\"__8 _b1_1\"></span>elkurserna f\u00f6r EUR, </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gsaf_1\">GBP, DKK oc<span class=\"__8 _264\"></span>h NOK skiljt sig med 10\u2009procent fr<span class=\"__8 _b1_1\"></span>\u00e5n <span class=\"__8 _d_6\"></span>bok<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsb0_1\">slutskurserna den 31 december 2025 s\u00e5 hade eget k<span class=\"__8 _264\"></span>apital </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsb1_1\">p\u00e5ver<span class=\"__8 _264\"></span>kats med 44,5 (19,4) MSEK.<span class=\"__8 _267\"> </span></div><table class=\"s_2 w23a_1 h23_2\" id=\"_72af2e56-0dc1-4260-98d5-391e9154378b\"><tr><td class=\"c_5 n_2 x62_3 y2ca w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34c_1 y2ca w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34d_1 y2ca w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w23b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ej f\u00f6rfallet<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34e_1 y2c3 w23c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34f_1 y2c3 w23d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w23e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Mindre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x350_1 y221_2 w23f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x351_1 y221_2 w240_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w241_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c4ldre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x352_1 y2c4 w9f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x353_1 y2c4 w242_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w243_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avs\u00e4t<span class=\"__8 _264\"></span>tningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x354_1 y2aa w244_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-1,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x355_1 y2aa w245_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x356_1 y224_2 w246_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">267<span class=\"__8 _264\"></span>,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x357_1 y224_2 w247_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr></table>LIK<span class=\"__8 _264\"></span>VIDITETSRISK<span class=\"__8 _267\"> </span>Likvidit<span class=\"__8 _264\"></span>etsrisk \u00e4r risk<span class=\"__8 _264\"></span>en att konc<span class=\"__8 _264\"></span>ernen inte kan finansier<span class=\"__8 _b1_1\"></span>a l\u00e5nebetalningar eller andr<span class=\"__8 _264\"></span>a finansiella \u00e5taganden i den takt de f\u00f6rfaller till betalning antingen med egna medel eller ny finansiering. F\u00f6r at<span class=\"__8 _264\"></span>t uppr<span class=\"__8 _264\"></span>\u00e4tth\u00e5lla en betryggande betalningsberedskap sk<span class=\"__8 _264\"></span>all koncernen ha en dr<span class=\"__8 _264\"></span>iftslikvidit<span class=\"__8 _264\"></span>et som alltid ska \u00f6v<span class=\"__8 _264\"></span>erstiga 30 MSEK. Driftslikvidit<span class=\"__8 _264\"></span>eten best\u00e5r av tillg\u00e4ngliga lik<span class=\"__8 _264\"></span>vida medel, kortfristiga placeringar oc<span class=\"__8 _264\"></span>h outnyttjat utrymme p\u00e5 checkr<span class=\"__8 _b1_1\"></span>\u00e4kningskredit. Per 2025-<span class=\"__8 _264\"></span>12-31 uppgick dr<span class=\"__8 _264\"></span>iftlikvidit<span class=\"__8 _264\"></span>eten till 37<span class=\"__8 _264\"></span>0,4 (3<span class=\"__8 _264\"></span>70,<span class=\"__8 _264\"></span>1) MSEK. 100\u2009procent av k<span class=\"__8 _b1_1\"></span>oncernens krediter l\u00f6per med s\u00e5 kallad r\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta med 3 m\u00e5naders bindningstid.<span class=\"__8 _267\"> </span><table class=\"s_2 w248_1 h1e_2\" id=\"_456c7eae-9471-44b5-b6c1-e10ed5b70da5\"><tr><td class=\"c_5 n_2 x62_3 y2a8 w249_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">F\u00f6rfallotidpunkt f\u00f6r uppl\u00e5ning<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x358_1 y2a8 w2_3 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x359_1 y2a8 w90_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a9 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35a_1 y2a9 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35b_1 y2a9 w24a_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _b1_1\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35c_1 y2a9 w1cc_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12<span class=\"__8 _264\"></span>-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35d_1 y2a9 w24b_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w24c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">6 m\u00e5nader eller mindre<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35e_1 y221_2 w24d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">54,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35f_1 y221_2 w24e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">41,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x360_1 y221_2 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x361_1 y221_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w24f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">6\u2009\u2013\u200912 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x362_1 y222_2 w250_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x363_1 y222_2 w251_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">19,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x364_1 y222_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x365_1 y222_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w252_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x366 y2aa w253_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">616,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x367_1 y2aa w254_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">316,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x368_1 y2aa wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x369_1 y2aa wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36a_1 y224_2 w255_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36b_1 y224_2 w256_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">377<span class=\"__8 _264\"></span>,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36c_1 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36d_1 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w22d_1 h28_2\" id=\"_31677b74-889f-40d4-844d-a09f1f98c767\"><tr><td class=\"c_5 n_2 x62_3 y30a w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x33f_1 y30a w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x340_1 y30a w22e_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y30b w22f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">SEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x341_1 y30b w230_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">115,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x342_1 y30b w231_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">106,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x343_1 h1_8 y30c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">EUR<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x344_1 y30d w232_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x345_1 y30d w233_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">61,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w234_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">NOK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x346_1 y222_2 w1ea_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">49,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x347_1 y222_2 w235_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">33,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w236_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga valut<span class=\"__8 _264\"></span>or<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x348_1 y2aa w94_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x349_1 y2aa w237_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34a_1 y224_2 w238_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">267,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34b_1 y224_2 w239_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">210<span class=\"__8 _264\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr></table>Redovisade belopp, per v<span class=\"__8 _264\"></span>aluta, f\u00f6r konc<span class=\"__8 _264\"></span>ernens kundfordr<span class=\"__8 _264\"></span>ingar \u00e4r f\u00f6ljande:<span class=\"__8 _267\"> </span>KREDITRISK<span class=\"__8 _267\"> </span>Kreditrisk<span class=\"__8 _b1_1\"></span>en \u00e4r risken f\u00f6r att en k<span class=\"__8 _264\"></span>und eller motpart i ett finansiellt instrument inte kan fullg\u00f6r<span class=\"__8 _b1_1\"></span>a sitt \u00e5tagande och d\u00e4rigenom f\u00f6rorsak<span class=\"__8 _264\"></span>ar koncer<span class=\"__8 _264\"></span>nen en finansiell f\u00f6rlust och uppst\u00e5r huvudsakligen fr<span class=\"__8 _b1_1\"></span>\u00e5n koncernens kundfor<span class=\"__8 _264\"></span>dringar och inv<span class=\"__8 _264\"></span>esteringar i skuldinstrument. Kr<span class=\"__8 _264\"></span>editkv<span class=\"__8 _264\"></span>alitet<span class=\"__8 _264\"></span>en f\u00f6r finansiella tillg\u00e5ngar som vark<span class=\"__8 _264\"></span>en har f\u00f6rfallit till betalning eller \u00e4r i behov av nedsk<span class=\"__8 _264\"></span>rivning har bed\u00f6mts fr<span class=\"__8 _264\"></span>\u00e4mst ge<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>nom h\u00e4nvisning till motpartens betalningshist<span class=\"__8 _264\"></span>orik.<span class=\"__8 _267\"> </span>Kundfor<span class=\"__8 _264\"></span>dringarna kar<span class=\"__8 _b1_1\"></span>akt\u00e4riser<span class=\"__8 _b1_1\"></span>as av en l\u00e5g risk d\u00e5 varje delpost \u00e4r liten i f\u00f6r<span class=\"__8 _264\"></span>h\u00e5llande till total for<span class=\"__8 _264\"></span>dringsmassa samt att k<span class=\"__8 _264\"></span>oncernens kreditpolic<span class=\"__8 _264\"></span>y \u00e4r restriktiv<span class=\"__8 _b1_1\"></span>. Likvida medel best\u00e5r av kassamedel och bank<span class=\"__8 _264\"></span>medel. Bankmedel oc<span class=\"__8 _264\"></span>h \u00f6vriga k<span class=\"__8 _264\"></span>orta placeringar i konc<span class=\"__8 _264\"></span>ernen och moderbolaget finns hos kreditinstitut med r<span class=\"__8 _b1_1\"></span>ating A1, Moody\u2019s.<span class=\"__8 _267\"> </span>Kreditrisk uppst\u00e5r genom lik<span class=\"__8 _b1_1\"></span>vida medel samt kredit-<span class=\"ls0_8\"> </span>exponeringar gent<span class=\"__8 _264\"></span>emot kunder, inklusiv<span class=\"__8 _264\"></span>e utest\u00e5ende <span class=\"ls0_8\"> </span>fordringar oc<span class=\"__8 _264\"></span>h avtalade tr<span class=\"__8 _264\"></span>ansaktioner. Bolagen i konc<span class=\"__8 _264\"></span>ernen skall minimer<span class=\"__8 _b1_1\"></span>a finansiell kreditr<span class=\"__8 _264\"></span>isk genom att <span class=\"__8 _264\"></span>v\u00e4lja motpar<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>ter med <span class=\"__8 _264\"></span>h\u00f6g kredit<span class=\"__8 _264\"></span>v\u00e4rdighet. Den <span class=\"__8 _264\"></span>maximala exponeringen f\u00f6r kreditr<span class=\"__8 _264\"></span>isk per balansdagen \u00e4r det verkliga v<span class=\"__8 _264\"></span>\u00e4rdet f\u00f6r varje kat<span class=\"__8 _264\"></span>egori for<span class=\"__8 _264\"></span>dringar som n\u00e4mns i tabellen nedan.<span class=\"__8 _267\"> </span>Reserveringar har sin grund i metoden f<span class=\"__8 _264\"></span>\u00f6rv\u00e4ntade kreditf\u00f6r<span class=\"__8 _264\"></span>luster i IFRS 9 som inneb\u00e4r att en k<span class=\"__8 _b1_1\"></span>ollektiv<span class=\"__8 _d_6\"></span> bed\u00f6mning sker av lik<span class=\"__8 _264\"></span>artade fordringar d\u00e4r h\u00e4nsyn tas till historisk<span class=\"__8 _264\"></span>a data s\u00e5 som betalningshistorik och f\u00f6<span class=\"__8 _264\"></span>rlu<span class=\"__8 _264\"></span>sthi<span class=\"__8 _264\"></span>st<span class=\"__8 _264\"></span>ori<span class=\"__8 _264\"></span>k. Det verkliga v<span class=\"__8 _264\"></span>\u00e4rdet p\u00e5 kundfor<span class=\"__8 _264\"></span>dringar bed\u00f6ms motsvar<span class=\"__8 _b1_1\"></span>a det bokf\u00f6rda v<span class=\"__8 _264\"></span>\u00e4rdet. F\u00f6ljande upplysningar i denna not avser k<span class=\"__8 _264\"></span>oncernen. Separ<span class=\"__8 _b1_1\"></span>ata upplysningar f\u00f6r moderbolaget l\u00e4mnas int<span class=\"__8 _264\"></span>e. Per den 31 december 2025 uppgic<span class=\"__8 _264\"></span>k fullgoda kundford<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>ringar till 267<span class=\"__8 _b1_1\"></span>,3 (210,6) MSEK. Per den 31 december 2025<span class=\"__8 _264\"></span> var kundf<span class=\"__8 _264\"></span>ordringar uppg\u00e5ende till 1,8 (1,8) MSEK f\u00f6rfallna mer \u00e4n 3 m\u00e5nader. A<span class=\"__8 _264\"></span>v totala kundfor<span class=\"__8 _264\"></span>dringar uppgick nedskrivningsbehov<span class=\"__8 _264\"></span>et till -1,<span class=\"__8 _264\"></span>1 (-0,8) MSEK. \u00c5ldersanalysen av dessa kundfor<span class=\"__8 _264\"></span>dringar fr<span class=\"__8 _b1_1\"></span>amg\u00e5r nedan.<span class=\"__8 _267\"> </span>F\u00f6r ej f\u00f6rf<span class=\"__8 _264\"></span>allna fordringar anv<span class=\"__8 _264\"></span>\u00e4nds en ECL procentsats p\u00e5 ca 0,<span class=\"__8 _264\"></span>1 procent. F\u00f6r for<span class=\"__8 _264\"></span>dringar f\u00f6rfallna mindre \u00e4n 3 m\u00e5nader till\u00e4mp<span class=\"__8 _264\"></span>as ca 1-3 procent och f<span class=\"__8 _264\"></span>\u00f6r fordringar \u00e4ldre en 3 m\u00e5nader ca 25-50 pr<span class=\"__8 _264\"></span>ocent. <div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gsee_1\">I tabellen nedan \u00e5terfinns de odiskont<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ade kontr<span class=\"__8 _b1_1\"></span>aktuella </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gsef_1\">kassafl\u00f6den som kommer a<span class=\"__8 _264\"></span>v koncernens sk<span class=\"__8 _264\"></span>ulder i form </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gsf0_1\">av finansiella instrument, baser<span class=\"__8 _264\"></span>at p\u00e5 de vid balansdagen </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gsf1_1\">kontr<span class=\"__8 _b1_1\"></span>akter<span class=\"__8 _b1_1\"></span>ade \u00e5terst\u00e5ende l\u00f6ptiderna. De belopp som </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsf2_1\">f\u00f6rfaller inom 12 m\u00e5nader \u00f6<span class=\"__8 _264\"></span>verensst\u00e4mmer med bokf\u00f6r<span class=\"__8 _264\"></span>da </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsf3_1\">belopp, eft<span class=\"__8 _264\"></span>ersom diskont<span class=\"__8 _264\"></span>eringseffekten \u00e4r o<span class=\"__8 _264\"></span>v\u00e4sentlig.<span class=\"__8 _267\"> </span></div><div class=\"gsf4_1\"><table class=\"s_2 w257_1 h29_2\" id=\"_2823b85e-c554-4350-b419-80234898676a\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y30e ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 2025-<span class=\"__8 _b1_1\"></span>12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y30f w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y30f w258_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y30f w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y30f w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y30f w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y30f w25c_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y310 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y310 w25d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x374_1 y310 w25e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">97<span class=\"__8 _b1_1\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x375_1 y310 w25f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x376_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x377_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y311 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y311 w262_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x379_1 y311 w263_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37a_1 y311 w264_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">66,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37b_1 y311 w24d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37c_1 y311 w265_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37d_1 y222_2 w267_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37e_1 y222_2 w268_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _264\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37f_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws18_4\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x380_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x381_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x382_1 y2c6 w26a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x383_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x384_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x385_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x386_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w26b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">431,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x388_1 y224_2 w26c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x389_1 y224_2 w26d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">125,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38a_1 y224_2 w26e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38b_1 y224_2 w26f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr></table></div><div class=\"gsd_2\"><table class=\"s_2 w270_1 h2a_2\" id=\"_687db6ab-0758-4ada-aa16-b8e44091a965\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y312 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y313 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y313 w258_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y313 w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y313 w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y313 w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y313 w25c_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y314 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y314 w271_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38c_1 y314 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38d_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38e_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38f_1 y314 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y315 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y315 w273_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">43,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x390_1 y315 w274_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">92,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x391_1 y315 w275_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x392_1 y315 w276_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x393_1 y315 w277_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">174,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x394_1 y2c4 w278_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x395_1 y2c4 w279_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x396_1 y2c4 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x397_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x398_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x399_1 y2aa w27a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">122,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39a_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39b_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39c_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39d_1 y2aa w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w27b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">190<span class=\"__8 _264\"></span>,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39e_1 y224_2 w27c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">149,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39f_1 y224_2 w27d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a0_1 y224_2 w27e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a1_1 y224_2 w27f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17<span class=\"__8 _264\"></span>4,2<span class=\"__8 _267\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialRiskManagementExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-417": {
   "value": "R\u00c4NTERISK<span class=\"__8 _267\"> </span>Eftersom k<span class=\"__8 _264\"></span>oncernen int<span class=\"__8 _264\"></span>e innehar n\u00e5gr<span class=\"__8 _264\"></span>a v\u00e4sentliga r<span class=\"__8 _b1_1\"></span>\u00e4nte<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>b\u00e4r<span class=\"__8 _b1_1\"></span>ande tillg\u00e5ngar, \u00e4r koncernens int\u00e4kt<span class=\"__8 _264\"></span>er och kassafl\u00f6de fr<span class=\"__8 _b1_1\"></span>\u00e5n den l\u00f6pande verksamheten i allt v<span class=\"__8 _264\"></span>\u00e4sentligt oberoen<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>de av f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i marknadsr<span class=\"__8 _b1_1\"></span>\u00e4ntor. K<span class=\"__8 _264\"></span>oncernen har aktivt valt att int<span class=\"__8 _b1_1\"></span>e s\u00e4kra sina uppl\u00e5ningar i r<span class=\"__8 _264\"></span>\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta.<span class=\"__8 _267\"> </span>Konc<span class=\"__8 _264\"></span>ernens r<span class=\"__8 _264\"></span>\u00e4nterisk uppst\u00e5r genom l\u00e5ngfr<span class=\"__8 _264\"></span>istig upp<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>l\u00e5ning. Uppl\u00e5ning som g\u00f6rs med r\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta uts\u00e4tter koncer<span class=\"__8 _264\"></span>nen f\u00f6r r<span class=\"__8 _b1_1\"></span>\u00e4nterisk avseende kassafl\u00f6de. Om r<span class=\"__8 _b1_1\"></span>\u00e4ntorna p\u00e5 uppl\u00e5ning i svensk<span class=\"__8 _264\"></span>a kronor per den 31 december 2025 (exklusiv<span class=\"__8 _264\"></span>e skulder avseende nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar) varit 1\u2009 pr<span class=\"__8 _264\"></span>ocent h\u00f6gre med alla andr<span class=\"__8 _b1_1\"></span>a variabler konstanta, hade vinst<span class=\"__8 _264\"></span>en efter skat<span class=\"__8 _264\"></span>t f\u00f6r r<span class=\"__8 _b1_1\"></span>\u00e4kenskaps\u00e5ret samt eget k<span class=\"__8 _264\"></span>apital varit 2,2 (0,7) MSEK l\u00e4gre, huvudsakligen som en effekt av h\u00f6gr<span class=\"__8 _264\"></span>e r<span class=\"__8 _b1_1\"></span>\u00e4ntekostnader f\u00f6r uppl\u00e5ning med r<span class=\"__8 _264\"></span>\u00f6rlig r<span class=\"__8 _264\"></span>\u00e4nta.<span class=\"__8 _267\"> </span>V<span class=\"__8 _264\"></span>ALUT<span class=\"__8 _b1_1\"></span>ARISK<span class=\"__8 _267\"> </span>Risken at<span class=\"__8 _264\"></span>t verkliga v\u00e4r<span class=\"__8 _264\"></span>den och kassafl\u00f6den avseende finansiella instrument kan fluktuer<span class=\"__8 _b1_1\"></span>a n\u00e4r v\u00e4rdet p\u00e5 fr<span class=\"__8 _264\"></span>\u00e4m<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>mande valut<span class=\"__8 _264\"></span>or f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndras ben\u00e4mns v<span class=\"__8 _264\"></span>alutarisk. Koncernen \u00e4r exponer<span class=\"__8 _b1_1\"></span>ad mot valutarisk p\u00e5 tr<span class=\"__8 _b1_1\"></span>ansaktioner i den <span class=\"ls0_8\"> </span>meningen att det finns en blandning mellan valut<span class=\"__8 _264\"></span>orna i vilken f\u00f6r<span class=\"__8 _264\"></span>s\u00e4ljning, ink\u00f6p, f<span class=\"__8 _264\"></span>ordringar och skulder \u00e4r not<span class=\"__8 _b1_1\"></span>era<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>de och respektiv<span class=\"__8 _264\"></span>e funktionell valuta i konc<span class=\"__8 _264\"></span>ernbolagen.<span class=\"__8 _267\"> </span>Konc<span class=\"__8 _264\"></span>ernen arbetar p\u00e5 en inter<span class=\"__8 _264\"></span>nationell bas d\u00e4r b\u00e5de int\u00e4kter och ut<span class=\"__8 _264\"></span>gifter uppk<span class=\"__8 _264\"></span>ommer i utl\u00e4ndsk valuta. Det finns en os\u00e4kerhet kr<span class=\"__8 _264\"></span>ing hur valutakurser i annan va<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>luta \u00e4n den funktionella valutan f\u00f6r<span class=\"__8 _264\"></span>eligger i fr<span class=\"__8 _264\"></span>amtiden. Konc<span class=\"__8 _264\"></span>ernen har valt att int<span class=\"__8 _264\"></span>e s\u00e4kr<span class=\"__8 _b1_1\"></span>a sig mot denna risk. Tabeller<span class=\"__8 _264\"></span>na nedan visar hur en rimligt m\u00f6jlig f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndring i den funktionella valutan i respektiv<span class=\"__8 _264\"></span>e bolag gentemot EUR, GBP, DKK och NOK per 31 dec<span class=\"__8 _264\"></span>ember 2025 skulle p\u00e5<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>verk<span class=\"__8 _264\"></span>a v\u00e4rderingen a<span class=\"__8 _264\"></span>v finansiella instrument denominera<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>de i en annan valuta \u00e4n den funktionella v<span class=\"__8 _264\"></span>alutan och dess p\u00e5ver<span class=\"__8 _264\"></span>kan p\u00e5 resultat<span class=\"__8 _264\"></span>et f\u00f6re skat<span class=\"__8 _264\"></span>t. K\u00e4nslighetsanalysen grundar sig p\u00e5 att alla andr<span class=\"__8 _b1_1\"></span>a faktorer (t e<span class=\"__8 _264\"></span>x r<span class=\"__8 _b1_1\"></span>\u00e4ntan) f\u00f6rblir of\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndrade. Samma f<span class=\"__8 _264\"></span>\u00f6ruts\u00e4ttningar till\u00e4mpades f\u00f6r 202<span class=\"__8 _264\"></span>4<span class=\"fc5_7 ls0_8\">. </span>Hade v\u00e4x<span class=\"__8 _264\"></span>elkurserna f\u00f6r EUR, GBP<span class=\"__8 _264\"></span>, DKK och NOK skiljt sig med 10\u2009procent fr<span class=\"__8 _b1_1\"></span>\u00e5n bokslutskurserna den 31 december 2025 s\u00e5 hade resultat f\u00f6r<span class=\"__8 _264\"></span>e skatt p\u00e5v<span class=\"__8 _264\"></span>erkats med -2,3 (17<span class=\"__8 _b1_1\"></span>,0) MSEK. Utl\u00e4ndska belopp \u00e4r omr<span class=\"__8 _b1_1\"></span>\u00e4knade till SEK per ba<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>lansdagen. Effekten p\u00e5 eget k<span class=\"__8 _264\"></span>apital skulle motsv<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>a sam<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>ma belopp, d\u00e5 bolaget int<span class=\"__8 _264\"></span>e till\u00e4mpar s\u00e4kringsredo<span class=\"__8 _264\"></span>visning och valutak<span class=\"__8 _264\"></span>ursf\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar redovisas \u00f6v<span class=\"__8 _264\"></span>er resultatet.<span class=\"__8 _267\"> </span>Omr<span class=\"__8 _b1_1\"></span>\u00e4kningsexponering uppst\u00e5r n\u00e4r tillg\u00e5ngar och skulder \u00e4r i olika v<span class=\"__8 _264\"></span>alutor. Eft<span class=\"__8 _264\"></span>ersom svensk<span class=\"__8 _264\"></span>a kronor (SEK) \u00e4r MedCaps konc<span class=\"__8 _264\"></span>ernvaluta uppst\u00e5r en omr<span class=\"__8 _b1_1\"></span>\u00e4kningsrisk relat<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad till omv\u00e4rder<span class=\"__8 _264\"></span>ing av nett<span class=\"__8 _264\"></span>otillg\u00e5ngar i utl\u00e4ndska dott<span class=\"__8 _264\"></span>erbolag samt \u00e5rets resultat i utl\u00e4ndsk v<span class=\"__8 _264\"></span>aluta. Netto-<span class=\"ls0_8\"> </span>tillg\u00e5ngarna, det vill s\u00e4ga vanligt<span class=\"__8 _264\"></span>vis dotterf<span class=\"__8 _264\"></span>\u00f6retagens egna kapital, r<span class=\"__8 _b1_1\"></span>\u00e4knas om till svenska kr<span class=\"__8 _264\"></span>onor med boksluts<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>dagens kurs. Den 31 december var k<span class=\"__8 _264\"></span>oncernens net<span class=\"__8 _264\"></span>to<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>tillg\u00e5ngar i dott<span class=\"__8 _264\"></span>erf\u00f6retag i utl\u00e4ndsk valuta 506,2 (37<span class=\"__8 _264\"></span>6,8) MSEK. Konc<span class=\"__8 _264\"></span>ernen har valt att int<span class=\"__8 _264\"></span>e s\u00e4kr<span class=\"__8 _b1_1\"></span>a framtida vinst<span class=\"__8 _264\"></span>er i utl\u00e4ndska dott<span class=\"__8 _264\"></span>erf\u00f6retag. Int<span class=\"__8 _264\"></span>e heller nettotillg\u00e5ngar<span class=\"__8 _264\"></span>na valutas\u00e4kr<span class=\"__8 _b1_1\"></span>as, utan de differenser som uppst\u00e5r p\u00e5 grund av att valutak<span class=\"__8 _264\"></span>urserna \u00e4ndr<span class=\"__8 _b1_1\"></span>ats sedan f\u00f6reg\u00e5ende bokslut f\u00f6rs direkt till \u00f6vr<span class=\"__8 _264\"></span>igt totalresultat. Hade v\u00e4x<span class=\"__8 _b1_1\"></span>elkurserna f\u00f6r EUR, GBP, DKK oc<span class=\"__8 _264\"></span>h NOK skiljt sig med 10\u2009procent fr<span class=\"__8 _b1_1\"></span>\u00e5n <span class=\"__8 _d_6\"></span>bok<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>slutskurserna den 31 december 2025 s\u00e5 hade eget k<span class=\"__8 _264\"></span>apital p\u00e5ver<span class=\"__8 _264\"></span>kats med 44,5 (19,4) MSEK.<span class=\"__8 _267\"> </span><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gsc3_1\">Redovisade belopp, per v<span class=\"__8 _264\"></span>aluta, f\u00f6r konc<span class=\"__8 _264\"></span>ernens kundfordr<span class=\"__8 _264\"></span>ingar \u00e4r f\u00f6ljande:<span class=\"__8 _267\"> </span></div><div class=\"gsd_2\"><table class=\"s_2 w22d_1 h28_2\" id=\"_31677b74-889f-40d4-844d-a09f1f98c767\"><tr><td class=\"c_5 n_2 x62_3 y30a w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x33f_1 y30a w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x340_1 y30a w22e_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y30b w22f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">SEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x341_1 y30b w230_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">115,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x342_1 y30b w231_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">106,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x343_1 h1_8 y30c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">EUR<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x344_1 y30d w232_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x345_1 y30d w233_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">61,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w234_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">NOK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x346_1 y222_2 w1ea_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">49,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x347_1 y222_2 w235_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">33,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w236_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga valut<span class=\"__8 _264\"></span>or<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x348_1 y2aa w94_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x349_1 y2aa w237_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">8<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34a_1 y224_2 w238_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">267,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34b_1 y224_2 w239_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">210<span class=\"__8 _264\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMarketRiskExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-419": {
   "value": "LIK<span class=\"__8 _264\"></span>VIDITETSRISK<span class=\"__8 _267\"> </span>Likvidit<span class=\"__8 _264\"></span>etsrisk \u00e4r risk<span class=\"__8 _264\"></span>en att konc<span class=\"__8 _264\"></span>ernen inte kan finansier<span class=\"__8 _b1_1\"></span>a l\u00e5nebetalningar eller andr<span class=\"__8 _264\"></span>a finansiella \u00e5taganden i den takt de f\u00f6rfaller till betalning antingen med egna medel eller ny finansiering. F\u00f6r at<span class=\"__8 _264\"></span>t uppr<span class=\"__8 _264\"></span>\u00e4tth\u00e5lla en betryggande betalningsberedskap sk<span class=\"__8 _264\"></span>all koncernen ha en dr<span class=\"__8 _264\"></span>iftslikvidit<span class=\"__8 _264\"></span>et som alltid ska \u00f6v<span class=\"__8 _264\"></span>erstiga 30 MSEK. Driftslikvidit<span class=\"__8 _264\"></span>eten best\u00e5r av tillg\u00e4ngliga lik<span class=\"__8 _264\"></span>vida medel, kortfristiga placeringar oc<span class=\"__8 _264\"></span>h outnyttjat utrymme p\u00e5 checkr<span class=\"__8 _b1_1\"></span>\u00e4kningskredit. Per 2025-<span class=\"__8 _264\"></span>12-31 uppgick dr<span class=\"__8 _264\"></span>iftlikvidit<span class=\"__8 _264\"></span>eten till 37<span class=\"__8 _264\"></span>0,4 (3<span class=\"__8 _264\"></span>70,<span class=\"__8 _264\"></span>1) MSEK. 100\u2009procent av k<span class=\"__8 _b1_1\"></span>oncernens krediter l\u00f6per med s\u00e5 kallad r\u00f6rlig r<span class=\"__8 _b1_1\"></span>\u00e4nta med 3 m\u00e5naders bindningstid.<span class=\"__8 _267\"> </span><table class=\"s_2 w248_1 h1e_2\" id=\"_456c7eae-9471-44b5-b6c1-e10ed5b70da5\"><tr><td class=\"c_5 n_2 x62_3 y2a8 w249_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">F\u00f6rfallotidpunkt f\u00f6r uppl\u00e5ning<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x358_1 y2a8 w2_3 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Koncernen<span class=\"__8 _267\"> </span></div></td><td></td><td class=\"c_5 n_2 x359_1 y2a8 w90_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Moderbolaget<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2a9 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35a_1 y2a9 w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35b_1 y2a9 w24a_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-<span class=\"__8 _b1_1\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35c_1 y2a9 w1cc_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12<span class=\"__8 _264\"></span>-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35d_1 y2a9 w24b_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w24c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">6 m\u00e5nader eller mindre<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35e_1 y221_2 w24d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">54,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x35f_1 y221_2 w24e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">41,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x360_1 y221_2 w19_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x361_1 y221_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w24f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">6\u2009\u2013\u200912 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x362_1 y222_2 w250_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x363_1 y222_2 w251_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">19,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x364_1 y222_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x365_1 y222_2 wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w252_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff6_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x366 y2aa w253_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">616,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x367_1 y2aa w254_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">316,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x368_1 y2aa wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x369_1 y2aa wb_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36a_1 y224_2 w255_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36b_1 y224_2 w256_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">377<span class=\"__8 _264\"></span>,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36c_1 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36d_1 y224_2 wb_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr></table>I tabellen nedan \u00e5terfinns de odiskont<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ade kontr<span class=\"__8 _b1_1\"></span>aktuella kassafl\u00f6den som kommer a<span class=\"__8 _264\"></span>v koncernens sk<span class=\"__8 _264\"></span>ulder i form av finansiella instrument, baser<span class=\"__8 _264\"></span>at p\u00e5 de vid balansdagen kontr<span class=\"__8 _b1_1\"></span>akter<span class=\"__8 _b1_1\"></span>ade \u00e5terst\u00e5ende l\u00f6ptiderna. De belopp som f\u00f6rfaller inom 12 m\u00e5nader \u00f6<span class=\"__8 _264\"></span>verensst\u00e4mmer med bokf\u00f6r<span class=\"__8 _264\"></span>da belopp, eft<span class=\"__8 _264\"></span>ersom diskont<span class=\"__8 _264\"></span>eringseffekten \u00e4r o<span class=\"__8 _264\"></span>v\u00e4sentlig.<span class=\"__8 _267\"> </span><table class=\"s_2 w257_1 h29_2\" id=\"_2823b85e-c554-4350-b419-80234898676a\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y30e ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 2025-<span class=\"__8 _b1_1\"></span>12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y30f w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y30f w258_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y30f w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y30f w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y30f w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y30f w25c_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y310 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y310 w25d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x374_1 y310 w25e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">97<span class=\"__8 _b1_1\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x375_1 y310 w25f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x376_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x377_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y311 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y311 w262_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x379_1 y311 w263_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37a_1 y311 w264_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">66,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37b_1 y311 w24d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37c_1 y311 w265_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37d_1 y222_2 w267_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37e_1 y222_2 w268_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _264\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37f_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws18_4\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x380_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x381_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x382_1 y2c6 w26a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x383_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x384_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x385_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x386_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w26b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">431,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x388_1 y224_2 w26c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x389_1 y224_2 w26d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">125,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38a_1 y224_2 w26e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38b_1 y224_2 w26f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w270_1 h2a_2\" id=\"_687db6ab-0758-4ada-aa16-b8e44091a965\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y312 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y313 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y313 w258_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y313 w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y313 w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y313 w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y313 w25c_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y314 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y314 w271_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38c_1 y314 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38d_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38e_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38f_1 y314 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y315 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y315 w273_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">43,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x390_1 y315 w274_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">92,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x391_1 y315 w275_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x392_1 y315 w276_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x393_1 y315 w277_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">174,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x394_1 y2c4 w278_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x395_1 y2c4 w279_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x396_1 y2c4 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x397_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x398_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x399_1 y2aa w27a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">122,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39a_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39b_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39c_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39d_1 y2aa w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w27b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">190<span class=\"__8 _264\"></span>,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39e_1 y224_2 w27c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">149,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39f_1 y224_2 w27d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a0_1 y224_2 w27e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a1_1 y224_2 w27f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17<span class=\"__8 _264\"></span>4,2<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLiquidityRiskExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-420": {
   "value": "<div class=\"t_8 m0_8 h8_8 ff4_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gsc5_1\">KREDITRISK<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsc6_1\">Kreditrisk<span class=\"__8 _b1_1\"></span>en \u00e4r risken f\u00f6r att en k<span class=\"__8 _264\"></span>und eller motpart i ett </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gsc7_1\">finansiellt instrument inte kan fullg\u00f6r<span class=\"__8 _b1_1\"></span>a sitt \u00e5tagande och </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gsc8_1\">d\u00e4rigenom f\u00f6rorsak<span class=\"__8 _264\"></span>ar koncer<span class=\"__8 _264\"></span>nen en finansiell f\u00f6rlust och </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsc9_1\">uppst\u00e5r huvudsakligen fr<span class=\"__8 _b1_1\"></span>\u00e5n koncernens kundfor<span class=\"__8 _264\"></span>dringar </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsca_1\">och inv<span class=\"__8 _264\"></span>esteringar i skuldinstrument. Kr<span class=\"__8 _264\"></span>editkv<span class=\"__8 _264\"></span>alitet<span class=\"__8 _264\"></span>en f\u00f6r </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gscb_1\">finansiella tillg\u00e5ngar som vark<span class=\"__8 _264\"></span>en har f\u00f6rfallit till betalning </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gscc_1\">eller \u00e4r i behov av nedsk<span class=\"__8 _264\"></span>rivning har bed\u00f6mts fr<span class=\"__8 _264\"></span>\u00e4mst ge<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gscd_1\">nom h\u00e4nvisning till motpartens betalningshist<span class=\"__8 _264\"></span>orik.<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsce_1\">Kundfor<span class=\"__8 _264\"></span>dringarna kar<span class=\"__8 _b1_1\"></span>akt\u00e4riser<span class=\"__8 _b1_1\"></span>as av en l\u00e5g risk d\u00e5 varje </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gscf_1\">delpost \u00e4r liten i f\u00f6r<span class=\"__8 _264\"></span>h\u00e5llande till total for<span class=\"__8 _264\"></span>dringsmassa samt </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsd0_1\">att k<span class=\"__8 _264\"></span>oncernens kreditpolic<span class=\"__8 _264\"></span>y \u00e4r restriktiv<span class=\"__8 _b1_1\"></span>. Likvida medel </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gsd1_1\">best\u00e5r av kassamedel och bank<span class=\"__8 _264\"></span>medel. Bankmedel oc<span class=\"__8 _264\"></span>h </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 ls0_8 ws1_8 gsd2_1\">\u00f6vriga k<span class=\"__8 _264\"></span>orta placeringar i konc<span class=\"__8 _264\"></span>ernen och moderbolaget </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gsd3_1\">finns hos kreditinstitut med r<span class=\"__8 _b1_1\"></span>ating A1, Moody\u2019s.<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gsd4_1\">Kreditrisk uppst\u00e5r genom lik<span class=\"__8 _b1_1\"></span>vida medel samt kredit-<span class=\"ls0_8\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 ls17_4 ws1_8 gsd5_1\">exponeringar gent<span class=\"__8 _264\"></span>emot kunder, inklusiv<span class=\"__8 _264\"></span>e utest\u00e5ende <span class=\"ls0_8\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 ls17_4 ws1_8 gsd6_1\">fordringar oc<span class=\"__8 _264\"></span>h avtalade tr<span class=\"__8 _264\"></span>ansaktioner. Bolagen i konc<span class=\"__8 _264\"></span>ernen </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 ls17_4 ws17_5 gsd7_1\">skall minimer<span class=\"__8 _b1_1\"></span>a finansiell kreditr<span class=\"__8 _264\"></span>isk genom att <span class=\"__8 _264\"></span>v\u00e4lja motpar<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span></div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 ls17_4 ws17_5 gsd8_1\">ter med <span class=\"__8 _264\"></span>h\u00f6g kredit<span class=\"__8 _264\"></span>v\u00e4rdighet. Den <span class=\"__8 _264\"></span>maximala exponeringen </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 ls17_4 ws1_8 gsd9_1\">f\u00f6r kreditr<span class=\"__8 _264\"></span>isk per balansdagen \u00e4r det verkliga v<span class=\"__8 _264\"></span>\u00e4rdet f\u00f6r </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 ls17_4 ws1_8 gsda_1\">varje kat<span class=\"__8 _264\"></span>egori for<span class=\"__8 _264\"></span>dringar som n\u00e4mns i tabellen nedan.<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 ls17_4 ws1_8 gsdb_1\">Reserveringar har sin grund i metoden f<span class=\"__8 _264\"></span>\u00f6rv\u00e4ntade </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 ls17_4 ws1_8 gsdc_1\">kreditf\u00f6r<span class=\"__8 _264\"></span>luster i IFRS 9 som inneb\u00e4r att en k<span class=\"__8 _b1_1\"></span>ollektiv<span class=\"__8 _d_6\"></span> </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 ls17_4 ws1_8 gsdd_1\">bed\u00f6mning sker av lik<span class=\"__8 _264\"></span>artade fordringar d\u00e4r h\u00e4nsyn </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 ls17_4 ws1_8 gsde_1\">tas till historisk<span class=\"__8 _264\"></span>a data s\u00e5 som betalningshistorik och </div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc0_8 sc0_8 lsc_6 wsd_6 gsdf_1\">f\u00f6<span class=\"__8 _264\"></span>rlu<span class=\"__8 _264\"></span>sthi<span class=\"__8 _264\"></span>st<span class=\"__8 _264\"></span>ori<span class=\"__8 _264\"></span>k. Det verkliga v<span class=\"__8 _264\"></span>\u00e4rdet p\u00e5 kundfor<span class=\"__8 _264\"></span>dringar </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gse0_1\">bed\u00f6ms motsvar<span class=\"__8 _b1_1\"></span>a det bokf\u00f6rda v<span class=\"__8 _264\"></span>\u00e4rdet. F\u00f6ljande </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gse1_1\">upplysningar i denna not avser k<span class=\"__8 _264\"></span>oncernen. Separ<span class=\"__8 _b1_1\"></span>ata </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc0_8 sc0_8 lsc_6 ws1_8 gse2_1\">upplysningar f\u00f6r moderbolaget l\u00e4mnas int<span class=\"__8 _264\"></span>e. </div><div class=\"gsd_2\"><table class=\"s_2 w23a_1 h23_2\" id=\"_72af2e56-0dc1-4260-98d5-391e9154378b\"><tr><td class=\"c_5 n_2 x62_3 y2ca w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34c_1 y2ca w5_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-12-<span class=\"__8 _264\"></span>31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34d_1 y2ca w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w23b_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Ej f\u00f6rfallet<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34e_1 y2c3 w23c_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x34f_1 y2c3 w23d_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w23e_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Mindre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x350_1 y221_2 w23f_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x351_1 y221_2 w240_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w241_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c4ldre \u00e4n 3 m\u00e5nader<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x352_1 y2c4 w9f_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x353_1 y2c4 w242_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w243_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avs\u00e4t<span class=\"__8 _264\"></span>tningar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x354_1 y2aa w244_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-1,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x355_1 y2aa w245_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-0,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x356_1 y224_2 w246_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">267<span class=\"__8 _264\"></span>,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x357_1 y224_2 w247_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">210,6<span class=\"__8 _267\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCreditRiskExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-422": {
   "value": "<table class=\"s_2 w257_1 h29_2\" id=\"_2823b85e-c554-4350-b419-80234898676a\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y30e ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 2025-<span class=\"__8 _b1_1\"></span>12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y30f w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y30f w258_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y30f w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y30f w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y30f w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y30f w25c_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y310 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y310 w25d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x374_1 y310 w25e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">97<span class=\"__8 _b1_1\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x375_1 y310 w25f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">59,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x376_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x377_1 y310 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y311 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y311 w262_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">5<span class=\"__8 _d_6\"></span>0,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x379_1 y311 w263_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37a_1 y311 w264_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">66,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37b_1 y311 w24d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37c_1 y311 w265_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37d_1 y222_2 w267_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">80,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37e_1 y222_2 w268_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _264\"></span>,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x37f_1 y222_2 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws18_4\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x380_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x381_1 y222_2 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x382_1 y2c6 w26a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">24<span class=\"__8 _264\"></span>1,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x383_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x384_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x385_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x386_1 y2c6 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w26b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">431,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x388_1 y224_2 w26c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x389_1 y224_2 w26d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">125,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38a_1 y224_2 w26e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">30,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38b_1 y224_2 w26f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">142,9<span class=\"__8 _267\"> </span></div></td></tr></table><table class=\"s_2 w270_1 h2a_2\" id=\"_687db6ab-0758-4ada-aa16-b8e44091a965\"><tr><td class=\"t_8 m0_8 xd6_2 h3_8 y312 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">Koncernen 202<span class=\"__8 _264\"></span>4-12-31<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c_5 n_2 x62_3 y313 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36e_1 y313 w258_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws1_8\">&lt;1 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x36f_1 y313 w259_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">1\u2009\u2013\u20092 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x370_1 y313 w25a_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2\u2009\u2013\u20094 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x371_1 y313 w25b_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">4\u2009\u2013\u20095 \u00e5r<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x372_1 y313 w25c_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">&gt;5\u00e5r<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y314 w1bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulder till kreditinstitut<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x373_1 y314 w271_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38c_1 y314 wa_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">48,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38d_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38e_1 y314 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x38f_1 y314 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y315 w261_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Leasingskulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x378_1 y315 w273_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">43,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x390_1 y315 w274_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">92,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x391_1 y315 w275_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x392_1 y315 w276_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x393_1 y315 w277_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">174,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c4 w266_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga l\u00e5ngfristiga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x394_1 y2c4 w278_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x395_1 y2c4 w279_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">7<span class=\"__8 _264\"></span>,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x396_1 y2c4 w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x397_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x398_1 y2c4 w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w269_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och \u00f6vriga skulder<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x399_1 y2aa w27a_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">122,6<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39a_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39b_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39c_1 y2aa w260_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39d_1 y2aa w272_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w141_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x387_1 y224_2 w27b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">190<span class=\"__8 _264\"></span>,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39e_1 y224_2 w27c_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">149,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x39f_1 y224_2 w27d_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">68,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a0_1 y224_2 w27e_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">29,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a1_1 y224_2 w27f_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">17<span class=\"__8 _264\"></span>4,2<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherPayablesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-423": {
   "value": "Konc<span class=\"__8 _264\"></span>ernens m\u00e5l avseende kapitalstruktur<span class=\"__8 _264\"></span>en \u00e4r att trygga koncer<span class=\"__8 _264\"></span>nens f\u00f6rm\u00e5ga att f<span class=\"__8 _264\"></span>orts\u00e4tta sin verksamhet, s\u00e5 at<span class=\"__8 _264\"></span>t den kan forts\u00e4tta at<span class=\"__8 _264\"></span>t generer<span class=\"__8 _b1_1\"></span>a avkastning till aktie\u00e4garna och att uppr<span class=\"__8 _b1_1\"></span>\u00e4tth\u00e5lla en optimal kapitalstruktur f\u00f6r at<span class=\"__8 _264\"></span>t minimer<span class=\"__8 _b1_1\"></span>a kapitalkostnaderna.<span class=\"__8 _267\"> </span>Konc<span class=\"__8 _264\"></span>ernen har som m\u00e5l att skulds\u00e4t<span class=\"__8 _264\"></span>tningsgr<span class=\"__8 _264\"></span>aden ska var<span class=\"__8 _b1_1\"></span>a mindre \u00e4n 100\u2009procent. F\u00f6r at<span class=\"__8 _264\"></span>t uppr<span class=\"__8 _264\"></span>\u00e4tth\u00e5lla eller juster<span class=\"__8 _b1_1\"></span>a kapitalstrukturen, kan k<span class=\"__8 _264\"></span>oncernen utf\u00e4r<span class=\"__8 _264\"></span>da nya akti<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>er, \u00e5ter<span class=\"__8 _264\"></span>betala kapital till aktie\u00e4garna eller s\u00e4lja tillg\u00e5ngar<span class=\"__8 _264\"></span>.<span class=\"__8 _267\"> </span>Skulds\u00e4ttningsgr<span class=\"__8 _b1_1\"></span>aden ber<span class=\"__8 _264\"></span>\u00e4knas som nett<span class=\"__8 _264\"></span>oskuld divi<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>der<span class=\"__8 _b1_1\"></span>ad med totalt eget kapital. Nettosk<span class=\"__8 _264\"></span>uld ber<span class=\"__8 _264\"></span>\u00e4knas som total finansiella skulder med av<span class=\"__8 _264\"></span>dr<span class=\"__8 _b1_1\"></span>ag f\u00f6r likvida medel. Under \u00e5ret har tv<span class=\"__8 _264\"></span>\u00e5 nya f\u00f6rv<span class=\"__8 _264\"></span>\u00e4rvsl\u00e5n tagits upp, om totalt 181 MSEK.<span class=\"__8 _267\"> </span>HANTERING A<span class=\"__8 _264\"></span>V KAP<span class=\"__8 _264\"></span>ITALRISK<span class=\"__8 _267\"> </span><table class=\"s_2 w280_1 h2b_2\" id=\"_ea7c549a-91fa-4d8c-9d64-05262c36e921\"><tr><td class=\"c_5 n_2 x62_3 y316 w4_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x286_1 y316 w1cc_1 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2025-<span class=\"__8 _264\"></span>12-31<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a2_1 y316 w151_2 h18_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">2024-12-31<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2e7 w281_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Finansiella skulder (not 16)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a3_1 y2e7 w45_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">718,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a4_1 y2e7 w165_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">377<span class=\"__8 _b1_1\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c3 w282_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avg\u00e5r sk<span class=\"__8 _264\"></span>ulder avseende nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a5_1 y2c3 w31_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">2<span class=\"__8 _d_6\"></span>67,<span class=\"__8 _d_6\"></span>1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a6_1 y2c3 w47_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">284,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w283_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Avg\u00e5r lik<span class=\"__8 _b1_1\"></span>vida medel (not 13)<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a7_1 y221_2 w284_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">370,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a8_1 y221_2 w54_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">370,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y317 w285_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Nettoskuld<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3a9_1 y317 w286_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">81,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3aa_1 y317 w287_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-276,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2aa w288_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt eget kapital<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ab_1 y2aa w289_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 458,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ac_1 y2aa w28a_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1 288,2<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w28b_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Skulds\u00e4ttningsgr<span class=\"__8 _b1_1\"></span>ad<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ad_1 y224_2 w28c_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,6 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ae_1 y224_2 w28d_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-21,5 %<span class=\"__8 _267\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfObjectivesPoliciesAndProcessesForManagingCapitalExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-425": {
   "value": "Not 26 R\u00f6relsef\u00f6rv<span class=\"__8 _264\"></span>\u00e4r<span class=\"__8 _d_6\"></span>v<span class=\"__8 _267\"> </span><table class=\"s_2 w28e_1 h2c_2\" id=\"_0e28722d-926d-4916-8f7a-c1e67592b460\"><tr><td class=\"c_5 n_2 x62_3 y318 w4_2 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">MSEK<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3af_1 y318 w28f_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Danrehab<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b0_1 y318 w290_1 h19_4\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff5_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">XGX Pharma<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b1_1 y318 w291_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Liv<span class=\"__8 _264\"></span>Assured<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y319 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b2_1 y31a w292_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-02-01<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b3_1 y31a w293_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-07-21<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b4_1 y31a w294_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">2025-10-01<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31b ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad andel vid f\u00f6rv\u00e4rvstidpunkt<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y31c w295_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">85 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b6_1 y31c wc7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b7_1 y31c wc8_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">100 %<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y31d ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Anskaffningsv\u00e4r<span class=\"__8 _264\"></span>de<span class=\"__8 _267\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y31e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av kontant betalning<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y31f w296_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y31f w159_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y31f w297_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y320 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av \u00e5terst\u00e5ende k\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y321 w87_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,2<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bb_1 y321 w298_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">180,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bc_1 y321 w299_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">32,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y322 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">V<span class=\"__8 _264\"></span>ar<span class=\"__8 _264\"></span>av k\u00f6p- och s\u00e4ljoption<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x2b5_1 y323 w212_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">9,5<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bd_1 y323 w221_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3be_1 y323 wb7_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">0,0<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y324 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>otalt anskaffningsv\u00e4rde<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y325 w38_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y325 w29a_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y325 w29b_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y326 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kundrelationer<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y327 w29c_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">28,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c1_1 y327 w29d_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">229,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c2_1 y327 w29e_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">70,<span class=\"__8 _d_6\"></span>5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y328 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">T<span class=\"__8 _264\"></span>eknologi<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x217_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c3_1 y329 wb_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u2013<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c4_1 y329 w29f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,1<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6vriga immateriella tillg\u00e5ngar </td><td class=\"c_5 n_2 x2b5_1 y32b wa9_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">5,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c5_1 y32b w2a0_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">184,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c6_1 y32b w2a1_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">14,7<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Materiella tillg\u00e5ngar inkl. nyttjander<span class=\"__8 _b1_1\"></span>\u00e4ttstillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3c7_1 y32d w2a2_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">3,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c8_1 y32d wa4_2 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">1,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c9_1 y32d w1f7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">3,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y32e ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Oms\u00e4ttningstillg\u00e5ngar inkl. likvida medel<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y32f w2a3_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">28,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cb_1 y32f w2a4_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">38,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cc_1 y32f w21f_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">7,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y330 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">L\u00e5ngfristiga skulder inkl. uppskjuten sk<span class=\"__8 _264\"></span>att<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y331 w2a5_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-19,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cd_1 y331 w2a6_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ce_1 y331 w2a7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls5_8 ws6_8\">-3<span class=\"__8 _d_6\"></span>7,<span class=\"__8 _d_6\"></span>9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y332 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kortfristiga skulder<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3ca_1 y333 w2a8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-5,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3cf_1 y333 w254_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-23,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d0_1 y333 w2a9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">-9,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y334 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade identifierbar<span class=\"__8 _b1_1\"></span>a nettotillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y335 w2aa_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">34,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d1_1 y335 w81_2 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">195,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d2_1 y335 w2ab_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">34<span class=\"__8 _d_6\"></span>,6<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y336 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Goodwill<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y337 w2ac_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls7_7 ws8_8\">50,0<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d3_1 y337 w2ad_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">189,3<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d4_1 y337 w2ae_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls12_5 ws12_6\">76,9<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y338 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvade nett<span class=\"__8 _264\"></span>otillg\u00e5ngar<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b5_1 y339 w38_2 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls10_5 ws11_6\">84,4<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3bf_1 y339 w29a_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">385,1<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3c0_1 y339 w29b_1 h2d_2\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">111,5<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33a ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Kontant utbetald k<span class=\"__8 _264\"></span>\u00f6peskilling<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33b w296_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">65,8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3b9_1 y33b w159_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls6_8 ws7_8\">204<span class=\"__8 _d_6\"></span>,7<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3ba_1 y33b w297_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls3_8 ws4_8\">78,8<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h1_8 y33c ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">F\u00f6rv\u00e4rvad kassa </td><td class=\"c_5 n_2 x3d5_1 y33d w2af_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls13_5 ws13_6\">-1,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d6_1 y33d w2b0_1 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">-16,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d7_1 y33d w5c_2 h15_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y22e_2 ff2_8 fs0_8 fc0_8 sc0_8 ls9_7 wsa_7\">-0,4<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"t_8 m0_8 x67_3 h7_8 y33e ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Effekt p\u00e5 kassafl\u00f6de<span class=\"__8 _267\"> </span></td><td class=\"c_5 n_2 x3b8_1 y33f w2b1_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">63,9<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d8_1 y33f w2b2_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">187<span class=\"__8 _b1_1\"></span>,<span class=\"__8 _d_6\"></span>8<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3d9_1 y33f w2b3_1 h14_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y22b_2 ff4_8 fs0_8 fc0_8 sc0_8 ls18_4 ws19_4\">78,4<span class=\"__8 _267\"> </span></div></td></tr></table>\u00d6vriga immateriella tillg\u00e5ngar a<span class=\"__8 _264\"></span>vseende XGX Pharma best\u00e5r a<span class=\"__8 _264\"></span>v lever<span class=\"__8 _b1_1\"></span>ant\u00f6rs- och licensavtal.<span class=\"__8 _267\"> </span>Kontr<span class=\"__8 _264\"></span>oll har erh\u00e5llits genom f\u00f6rv\u00e4rv av samtliga utest\u00e5<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>ende aktier i XGX Phar<span class=\"__8 _264\"></span>ma samt LivAssur<span class=\"__8 _264\"></span>ed, vilket har gett koncer<span class=\"__8 _264\"></span>nen 100 procent av r<span class=\"__8 _264\"></span>\u00f6sterna och d\u00e4r<span class=\"__8 _264\"></span>med best\u00e4m<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>mande inflytande. F\u00f6r Danrehab har 85 procent a<span class=\"__8 _264\"></span>v aktier<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>na f\u00f6rv\u00e4rvats och best\u00e4mmande inflytande har erh\u00e5llits.<span class=\"__8 _267\"> </span>DANREHAB<span class=\"fc5_7 ls0_8 ws1_8\"> </span>MedCap offentliggjorde den 31 januar<span class=\"__8 _264\"></span>i f\u00f6rv\u00e4rvet av Rehab Holding ApS genom dott<span class=\"__8 _264\"></span>erbolaget Abilia. Abilia f\u00f6rv\u00e4r<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>var 85 proc<span class=\"__8 _264\"></span>ent av bolaget och Danrehabs nuvar<span class=\"__8 _b1_1\"></span>ande VD kv<span class=\"__8 _264\"></span>arst\u00e5r med 15 procent \u00e4gande. Danrehab tillhanda<span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>h\u00e5ller hygienst<span class=\"__8 _264\"></span>olar och hj\u00e4lpmedel till s\u00e4ngar med fokus p\u00e5 komf<span class=\"__8 _264\"></span>ort<span class=\"__8 _d_6\"></span>, anv<span class=\"__8 _264\"></span>\u00e4ndarv\u00e4nlighet, s\u00e4kerhet och er<span class=\"__8 _264\"></span>gonomi f\u00f6r b\u00e5de brukar<span class=\"__8 _264\"></span>e och v\u00e5rdgiv<span class=\"__8 _264\"></span>are. F<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvet komplett<span class=\"__8 _264\"></span>er<span class=\"__8 _b1_1\"></span>ar Aff\u00e4rsomr<span class=\"__8 _b1_1\"></span>\u00e5det Hj\u00e4lpmedel och inneb\u00e4r ett steg in p\u00e5 den <span class=\"ls0_8\"> </span>danska marknaden.<span class=\"__8 _267\"> </span>F\u00f6rv\u00e4rvet av Danr<span class=\"__8 _264\"></span>ehab har p\u00e5verk<span class=\"__8 _264\"></span>at koncernens net<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>tooms\u00e4t<span class=\"__8 _264\"></span>tning med 69,2 MSEK, EBITA med 13,<span class=\"__8 _264\"></span>0 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultatet med 11,5 MSEK och \u00e5r<span class=\"__8 _264\"></span>ets resultat efter skatt med 8,7 MSEK. F<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvet skulle ha p\u00e5v<span class=\"__8 _264\"></span>erkat k<span class=\"__8 _264\"></span>oncer<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>nens nett<span class=\"__8 _264\"></span>ooms\u00e4ttning med 73,9 MSEK, EBIT<span class=\"__8 _b1_1\"></span>A med 13,<span class=\"__8 _d_6\"></span>8 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultat med 12,2 MSEK samt \u00e5rets resultat efter skat<span class=\"__8 _264\"></span>t 9,3 MSEK om f\u00f6rv\u00e4rvet hade genomf\u00f6rts den 1 januari 2025. De totala f\u00f6rv\u00e4rvsut<span class=\"__8 _264\"></span>gifterna uppgick till 3,8 MSEK, d\u00e4r 1,3 MSEK belastar \u00e5rets resultat.<span class=\"__8 _267\"> </span>XGX P<span class=\"__8 _264\"></span>HARMA<span class=\"__8 _267\"> </span>MedCap offentliggjorde den 25 juni f<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvet av XGX<span class=\"__8 _264\"></span> Pharma ApS (\u201cXGX\u201d) i Danmark, genom dott<span class=\"__8 _264\"></span>erbolaget Unimedic Pharma AB. Den 21 juli offentliggjorde MedCap att f\u00f6rv\u00e4rvet a<span class=\"__8 _264\"></span>v XGX hade slutf\u00f6rts. XGX \u00e4r et<span class=\"__8 _264\"></span>t snabbv\u00e4x<span class=\"__8 _264\"></span>ande specialistl\u00e4kemedelsbolag med en pipeline av ny<span class=\"__8 _264\"></span>a produkter<span class=\"__8 _264\"></span>. F\u00f6r n\u00e4rvar<span class=\"__8 _b1_1\"></span>ande har XGX 7 pr<span class=\"__8 _264\"></span>odukter p\u00e5 mark<span class=\"__8 _264\"></span>naden, prim\u00e4rt i Norden. Bolagets pipeline best\u00e5r av 20 nischpr<span class=\"__8 _264\"></span>odukter i antingen sen utvec<span class=\"__8 _264\"></span>klingsfas eller registrer<span class=\"__8 _264\"></span>ingsfas. Pr<span class=\"__8 _264\"></span>oduktlanseringar fr<span class=\"__8 _b1_1\"></span>\u00e5n denna pipeline f\u00f6r<span class=\"__8 _d_6\"></span>v\u00e4ntas sk<span class=\"__8 _b1_1\"></span>e under de kommande \u00e5r<span class=\"__8 _264\"></span>en. F\u00f6rv\u00e4rvet av X<span class=\"__8 _b1_1\"></span>GX positionerar Unimedic som en a<span class=\"__8 _264\"></span>v de ledande Nordiska specialistl\u00e4k<span class=\"__8 _b1_1\"></span>emedelsbolagen med h\u00f6gre l\u00f6nsamhet, organisk tillv<span class=\"__8 _264\"></span>\u00e4xt och en bred pipeline av nischprodukt<span class=\"__8 _264\"></span>er. M\u00e5nga av pipelineprodukt<span class=\"__8 _b1_1\"></span>erna \u00e4r egna<span class=\"__8 _267\"> </span>produkt<span class=\"__8 _264\"></span>er, vilket ger goda m\u00f6jlighet<span class=\"__8 _264\"></span>er till utlicensiering utanf\u00f6r de nordisk<span class=\"__8 _264\"></span>a l\u00e4nderna.<span class=\"__8 _267\"> </span>F\u00f6rv\u00e4rvet av X<span class=\"__8 _b1_1\"></span>GX har p\u00e5verkat k<span class=\"__8 _264\"></span>oncernens nett<span class=\"__8 _264\"></span>ooms\u00e4ttning med 40 MSEK, EBIT<span class=\"__8 _264\"></span>A med 16,7 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultatet med 14,3 MSEK och \u00e5rets resultat efter sk<span class=\"__8 _264\"></span>att med 7<span class=\"__8 _b1_1\"></span>,3 MSEK. F\u00f6rv\u00e4rvet skulle ha p\u00e5ver<span class=\"__8 _264\"></span>kat konc<span class=\"__8 _264\"></span>ernens nettooms\u00e4t<span class=\"__8 _264\"></span>tning med 86,6 MSEK, EBIT<span class=\"__8 _264\"></span>A med 36,1 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultat med 31,7 MSEK samt \u00e5rets resultat eft<span class=\"__8 _264\"></span>er skatt 2<span class=\"__8 _b1_1\"></span>4<span class=\"__8 _d_6\"></span>,2 MSEK om f\u00f6rv\u00e4rvet hade genomf\u00f6rts den 1 januari 2025. De totala f\u00f6rv\u00e4rvsutgift<span class=\"__8 _264\"></span>erna uppg\u00e5r till 4,3 MSEK.<span class=\"__8 _267\"> </span>LIV<span class=\"__8 _264\"></span>ASSURED<span class=\"__8 _267\"> </span>MedCap offentliggjorde den 1 okt<span class=\"__8 _b1_1\"></span>ober f\u00f6r<span class=\"__8 _d_6\"></span>v\u00e4rvet a<span class=\"__8 _264\"></span>v LivAssur<span class=\"__8 _264\"></span>ed i Nederl\u00e4nderna.<span class=\"__8 _267\"> </span>LivAssur<span class=\"__8 _264\"></span>ed\u2019s produkt Night<span class=\"__8 _264\"></span>watc<span class=\"__8 _264\"></span>h \u00e4r en medicintek<span class=\"__8 _264\"></span><span class=\"ff2_8 ls0_8 ws1_8\">-<span class=\"__8 _267\"> </span></span>nisk produkt som det<span class=\"__8 _264\"></span>ekter<span class=\"__8 _b1_1\"></span>ar epileptiska anfall, och har utvec<span class=\"__8 _264\"></span>klats i \u00f6ver 10 \u00e5r med signifikant k<span class=\"__8 _264\"></span>ommersiella fr<span class=\"__8 _b1_1\"></span>amsteg i Europa de senast<span class=\"__8 _264\"></span>e \u00e5ren. F\u00f6rv\u00e4rvet k<span class=\"__8 _264\"></span>ompletter<span class=\"__8 _b1_1\"></span>ar Aff\u00e4rsomr<span class=\"__8 _b1_1\"></span>\u00e5det Hj\u00e4lpmedel och Abilias erbjudande. F\u00f6rv\u00e4rvet sk<span class=\"__8 _264\"></span>edde till en kontant k<span class=\"__8 _264\"></span>\u00f6peskilling om 9,5 MEUR vid tilltr<span class=\"__8 _264\"></span>\u00e4det och en uppskjuten betalning om 0<span class=\"__8 _264\"></span>,5 MEUR f\u00f6r 100 procent a<span class=\"__8 _264\"></span>v bolagets aktier, och en pot<span class=\"__8 _264\"></span>entiell till\u00e4ggsk\u00f6peskilling om upp till 4 MEUR villk<span class=\"__8 _264\"></span>or<span class=\"__8 _264\"></span>ad till brut<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>to<span class=\"__8 _264\"></span>vinsttillv\u00e4xt<span class=\"__8 _264\"></span>en i 2026. F\u00f6rv\u00e4rvet av Liv<span class=\"__8 _b1_1\"></span>Assured har p\u00e5ver<span class=\"__8 _264\"></span>kat koncer<span class=\"__8 _264\"></span>nens nett<span class=\"__8 _264\"></span>ooms\u00e4ttning med 14,6 MSEK, EBITA med 3,<span class=\"__8 _264\"></span>6 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultatet med 2,3 MSEK och \u00e5rets resultat eft<span class=\"__8 _264\"></span>er skatt med 1,9 MSEK. F<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvet skulle ha p\u00e5v<span class=\"__8 _264\"></span>erkat k<span class=\"__8 _264\"></span>oncer<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>nens nett<span class=\"__8 _264\"></span>ooms\u00e4ttning med 44,9 MSEK, EBITA med 4,8 MSEK, r\u00f6relser<span class=\"__8 _264\"></span>esultat med 1,2 MSEK samt \u00e5rets resultat efter skat<span class=\"__8 _264\"></span>t 0,4 MSEK om f<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvet hade genomf\u00f6rts den 1 januari 2025. Resultatf\u00f6rb\u00e4t<span class=\"__8 _264\"></span>tringen efter f<span class=\"__8 _264\"></span>\u00f6rv\u00e4rvstillf\u00e4llet beror delvis p\u00e5 ro<span class=\"__8 _264\"></span>yalties till en tidigare \u00e4gar<span class=\"__8 _264\"></span>e som upph\u00f6r<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>de i och med tr<span class=\"__8 _b1_1\"></span>ansaktionen. De totala f\u00f6rv\u00e4rvsut<span class=\"__8 _264\"></span>gifterna uppg\u00e5r till 0,8 MSEK.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBusinessCombinationsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-430": {
   "value": "Not 27 Viktiga uppskat<span class=\"__8 _264\"></span>tningar och bed\u00f6mningar f\u00f6r <span class=\"ff7_6 ls0_8 ws1_8\"> </span>redo<span class=\"__8 _264\"></span>visnings\u00e4ndam\u00e5l<span class=\"__8 _267\"> </span>De omr<span class=\"__8 _264\"></span>\u00e5den som innefattar en h\u00f6g gr<span class=\"__8 _b1_1\"></span>ad av bed\u00f6mning eller komple<span class=\"__8 _264\"></span>xitet, eller s\u00e5dana omr<span class=\"__8 _b1_1\"></span>\u00e5den d\u00e4r antaganden och uppskat<span class=\"__8 _264\"></span>tningar \u00e4r av v\u00e4sentlig bety<span class=\"__8 _264\"></span>delse f\u00f6r redovisningen, a<span class=\"__8 _264\"></span>vser fr<span class=\"__8 _264\"></span>\u00e4mst: <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff5_8 lsc_6 wsd_6\">Uppskat<span class=\"__8 _264\"></span>tningar<span class=\"__8 _264\"></span>/<span class=\"__8 _b1_1\"></span>antaganden vid v\u00e4rdering av </span></span>villkor<span class=\"__8 _b1_1\"></span>ade k\u00f6peskillingar. <span class=\"ff2_8 ws1_8\">K<span class=\"__8 _264\"></span>\u00f6peskillingen vid f\u00f6rv\u00e4rv </span>kan till viss del var<span class=\"__8 _b1_1\"></span>a villkor<span class=\"__8 _b1_1\"></span>ad till en prestation utifr<span class=\"__8 _b1_1\"></span>\u00e5n utvec<span class=\"__8 _264\"></span>kling av olika par<span class=\"__8 _b1_1\"></span>ametrar s\u00e5som oms\u00e4t<span class=\"__8 _264\"></span>tning, resultat eller vissa k<span class=\"__8 _264\"></span>ommersiella milstolpar under en viss period. Dessa villkor<span class=\"__8 _b1_1\"></span>ade k\u00f6peskillingar v\u00e4r<span class=\"__8 _264\"></span>der<span class=\"__8 _264\"></span>as till verkligt v<span class=\"__8 _264\"></span>\u00e4rde via resultatr<span class=\"__8 _b1_1\"></span>\u00e4kningen. Eftersom till\u00e4ggsk\u00f6peskillingen \u00e4r ber<span class=\"__8 _264\"></span>oende av fr<span class=\"__8 _b1_1\"></span>amtida resultat kan det faktiska utf<span class=\"__8 _264\"></span>allet varier<span class=\"__8 _b1_1\"></span>a fr<span class=\"__8 _264\"></span>\u00e5n de bed\u00f6mningar som har gjorts, \u00e4ven om de bed\u00f6mningar som anv\u00e4nds \u00e4r f<span class=\"__8 _264\"></span>\u00f6retagsledningens b\u00e4sta uppskattning a<span class=\"__8 _264\"></span>v utfallet. F\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i de v\u00e4sentliga ick<span class=\"__8 _264\"></span>e observerbar<span class=\"__8 _b1_1\"></span>a inputfaktor<span class=\"__8 _264\"></span>erna, s\u00e5som prognostiser<span class=\"__8 _b1_1\"></span>ad oms\u00e4ttning eller resultat samt en riskjust<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad diskont<span class=\"__8 _264\"></span>eringsr<span class=\"__8 _b1_1\"></span>\u00e4nta, kan leda till en f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndring i de redovisade v\u00e4r<span class=\"__8 _264\"></span>dena. <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff5_8 lsc_6 wsd_6\">V<span class=\"__8 _b1_1\"></span>\u00e4rdering av immater<span class=\"__8 _264\"></span>iella tillg\u00e5ngar i samband </span></span>med r\u00f6relsef\u00f6rv\u00e4rv<span class=\"__8 _264\"></span>. <span class=\"ff6_8\">Vid r\u00f6r<span class=\"__8 _264\"></span>elsef\u00f6rv\u00e4rv identifier<span class=\"__8 _264\"></span>ar och </span>v\u00e4rder<span class=\"__8 _b1_1\"></span>ar koncer<span class=\"__8 _264\"></span>nen f\u00f6rv\u00e4rvade immateriella tillg\u00e5ngar<span class=\"__8 _264\"></span>, s\u00e5som kundrelationer<span class=\"__8 _264\"></span>, varum\u00e4rk<span class=\"__8 _264\"></span>en och teknologi, till verkligt v<span class=\"__8 _264\"></span>\u00e4rde p\u00e5 f\u00f6rv\u00e4rvsdagen i enlighet med IFRS 3. V<span class=\"__8 _b1_1\"></span>\u00e4rderingen baser<span class=\"__8 _b1_1\"></span>as p\u00e5 bed\u00f6mningar av fr<span class=\"__8 _264\"></span>amtida kassafl\u00f6den, tillv\u00e4xt, kundlojalit<span class=\"__8 _264\"></span>et, diskonter<span class=\"__8 _264\"></span>ingsr<span class=\"__8 _264\"></span>\u00e4nta samt nyttjandeperiod. F<span class=\"__8 _264\"></span>astst\u00e4llandet av verkligt v<span class=\"__8 _264\"></span>\u00e4rde inneb\u00e4r betydande uppsk<span class=\"__8 _264\"></span>attningar och antaganden, s\u00e4rskilt avseende prognostiser<span class=\"__8 _b1_1\"></span>ad oms\u00e4ttning och l\u00f6nsamhet samt val av disk<span class=\"__8 _b1_1\"></span>onteringsr<span class=\"__8 _264\"></span>\u00e4nta. F\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i dessa antaganden kan p\u00e5ver<span class=\"__8 _264\"></span>ka v\u00e4r<span class=\"__8 _264\"></span>det p\u00e5 identifier<span class=\"__8 _264\"></span>ade immateriella tillg\u00e5ngar oc<span class=\"__8 _264\"></span>h d\u00e4rmed \u00e4ven goodwill.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccountingJudgementsAndEstimatesExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-431": {
   "value": "Not 27 Viktiga uppskat<span class=\"__8 _264\"></span>tningar och bed\u00f6mningar f\u00f6r <span class=\"ff7_6 ls0_8 ws1_8\"> </span>redo<span class=\"__8 _264\"></span>visnings\u00e4ndam\u00e5l<span class=\"__8 _267\"> </span>De omr<span class=\"__8 _264\"></span>\u00e5den som innefattar en h\u00f6g gr<span class=\"__8 _b1_1\"></span>ad av bed\u00f6mning eller komple<span class=\"__8 _264\"></span>xitet, eller s\u00e5dana omr<span class=\"__8 _b1_1\"></span>\u00e5den d\u00e4r antaganden och uppskat<span class=\"__8 _264\"></span>tningar \u00e4r av v\u00e4sentlig bety<span class=\"__8 _264\"></span>delse f\u00f6r redovisningen, a<span class=\"__8 _264\"></span>vser fr<span class=\"__8 _264\"></span>\u00e4mst: <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff5_8 lsc_6 wsd_6\">Uppskat<span class=\"__8 _264\"></span>tningar<span class=\"__8 _264\"></span>/<span class=\"__8 _b1_1\"></span>antaganden vid v\u00e4rdering av </span></span>villkor<span class=\"__8 _b1_1\"></span>ade k\u00f6peskillingar. <span class=\"ff2_8 ws1_8\">K<span class=\"__8 _264\"></span>\u00f6peskillingen vid f\u00f6rv\u00e4rv </span>kan till viss del var<span class=\"__8 _b1_1\"></span>a villkor<span class=\"__8 _b1_1\"></span>ad till en prestation utifr<span class=\"__8 _b1_1\"></span>\u00e5n utvec<span class=\"__8 _264\"></span>kling av olika par<span class=\"__8 _b1_1\"></span>ametrar s\u00e5som oms\u00e4t<span class=\"__8 _264\"></span>tning, resultat eller vissa k<span class=\"__8 _264\"></span>ommersiella milstolpar under en viss period. Dessa villkor<span class=\"__8 _b1_1\"></span>ade k\u00f6peskillingar v\u00e4r<span class=\"__8 _264\"></span>der<span class=\"__8 _264\"></span>as till verkligt v<span class=\"__8 _264\"></span>\u00e4rde via resultatr<span class=\"__8 _b1_1\"></span>\u00e4kningen. Eftersom till\u00e4ggsk\u00f6peskillingen \u00e4r ber<span class=\"__8 _264\"></span>oende av fr<span class=\"__8 _b1_1\"></span>amtida resultat kan det faktiska utf<span class=\"__8 _264\"></span>allet varier<span class=\"__8 _b1_1\"></span>a fr<span class=\"__8 _264\"></span>\u00e5n de bed\u00f6mningar som har gjorts, \u00e4ven om de bed\u00f6mningar som anv\u00e4nds \u00e4r f<span class=\"__8 _264\"></span>\u00f6retagsledningens b\u00e4sta uppskattning a<span class=\"__8 _264\"></span>v utfallet. F\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i de v\u00e4sentliga ick<span class=\"__8 _264\"></span>e observerbar<span class=\"__8 _b1_1\"></span>a inputfaktor<span class=\"__8 _264\"></span>erna, s\u00e5som prognostiser<span class=\"__8 _b1_1\"></span>ad oms\u00e4ttning eller resultat samt en riskjust<span class=\"__8 _264\"></span>er<span class=\"__8 _264\"></span>ad diskont<span class=\"__8 _264\"></span>eringsr<span class=\"__8 _b1_1\"></span>\u00e4nta, kan leda till en f\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndring i de redovisade v\u00e4r<span class=\"__8 _264\"></span>dena. <span class=\"__8 _e7_1\"></span><span class=\"ff8_5\">\u25cf<span class=\"__8 _e8_1\"> </span><span class=\"ff5_8 lsc_6 wsd_6\">V<span class=\"__8 _b1_1\"></span>\u00e4rdering av immater<span class=\"__8 _264\"></span>iella tillg\u00e5ngar i samband </span></span>med r\u00f6relsef\u00f6rv\u00e4rv<span class=\"__8 _264\"></span>. <span class=\"ff6_8\">Vid r\u00f6r<span class=\"__8 _264\"></span>elsef\u00f6rv\u00e4rv identifier<span class=\"__8 _264\"></span>ar och </span>v\u00e4rder<span class=\"__8 _b1_1\"></span>ar koncer<span class=\"__8 _264\"></span>nen f\u00f6rv\u00e4rvade immateriella tillg\u00e5ngar<span class=\"__8 _264\"></span>, s\u00e5som kundrelationer<span class=\"__8 _264\"></span>, varum\u00e4rk<span class=\"__8 _264\"></span>en och teknologi, till verkligt v<span class=\"__8 _264\"></span>\u00e4rde p\u00e5 f\u00f6rv\u00e4rvsdagen i enlighet med IFRS 3. V<span class=\"__8 _b1_1\"></span>\u00e4rderingen baser<span class=\"__8 _b1_1\"></span>as p\u00e5 bed\u00f6mningar av fr<span class=\"__8 _264\"></span>amtida kassafl\u00f6den, tillv\u00e4xt, kundlojalit<span class=\"__8 _264\"></span>et, diskonter<span class=\"__8 _264\"></span>ingsr<span class=\"__8 _264\"></span>\u00e4nta samt nyttjandeperiod. F<span class=\"__8 _264\"></span>astst\u00e4llandet av verkligt v<span class=\"__8 _264\"></span>\u00e4rde inneb\u00e4r betydande uppsk<span class=\"__8 _264\"></span>attningar och antaganden, s\u00e4rskilt avseende prognostiser<span class=\"__8 _b1_1\"></span>ad oms\u00e4ttning och l\u00f6nsamhet samt val av disk<span class=\"__8 _b1_1\"></span>onteringsr<span class=\"__8 _264\"></span>\u00e4nta. F\u00f6r<span class=\"__8 _b1_1\"></span>\u00e4ndringar i dessa antaganden kan p\u00e5ver<span class=\"__8 _264\"></span>ka v\u00e4r<span class=\"__8 _264\"></span>det p\u00e5 identifier<span class=\"__8 _264\"></span>ade immateriella tillg\u00e5ngar oc<span class=\"__8 _264\"></span>h d\u00e4rmed \u00e4ven goodwill.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfChangesInAccountingPoliciesAccountingEstimatesAndErrorsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-432": {
   "value": "<div class=\"t_8 m0_8 ha_7 ff7_6 fs1_8 fc1_8 sc0_8 ls1_8 ws2_8 gs127_1\">Vinst<span class=\"__8 _264\"></span>disposition<span class=\"__8 _267\"> </span></div><div class=\"t_8 m0_8 h5_8 ff6_8 fs3_8 fc1_8 sc0_8 lsc_6 wsd_6 gs128_1\">F\u00f6ljande belopp st\u00e5r till \u00e5rsst\u00e4mmans f\u00f6rfogande SEK:<span class=\"__8 _267\"> </span></div><div class=\"gsd_2\"><table class=\"s_2 w2b4_1 h2e_2\" id=\"_d2c5831e-f44d-401f-a428-c8bf687390b1\"><tr><td class=\"c_5 n_2 x62_3 y340 w2b5_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls2_8 ws3_8\">Vinstdeposition<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3da_1 y340 w2b6_1 hf_5\"><div class=\"t_8 m0_8 x5f_3 h3_8 y215_2 ff4_8 fs2_8 fc2_8 sc0_8 ls1a_3 ws1c_3\">Kronor<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y221_2 w2b7_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00d6verkursf<span class=\"__8 _264\"></span>ond<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3db_1 y221_2 w2b8_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">435 034 721<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y222_2 w2b9_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Balanser<span class=\"__8 _264\"></span>ad vinst<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3dc_1 y222_2 w2ba_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">249 325 080<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y2c6 w2bb_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">\u00c5rets resultat<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3dd_1 y2c6 w2bc_1 h10_5\"><div class=\"t_8 m0_8 x5f_3 h1_8 y219_2 ff2_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">25 270 4<span class=\"__8 _264\"></span>13<span class=\"__8 _267\"> </span></div></td></tr><tr><td class=\"c_5 n_2 x62_3 y224_2 w2bd_1 h11_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff5_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">Styrelsen f\u00f6resl\u00e5r at<span class=\"__8 _264\"></span>t kvarv<span class=\"__8 _264\"></span>arande belopp balanser<span class=\"__8 _b1_1\"></span>as i ny r\u00e4kning<span class=\"__8 _267\"> </span></div></td><td class=\"c_5 n_2 x3de_1 y224_2 w2be_1 h12_5\"><div class=\"t_8 m0_8 x5f_3 h4_8 y21d_2 ff4_8 fs0_8 fc0_8 sc0_8 ls0_8 ws1_8\">709 630 214<span class=\"__8 _267\"> </span></div></td></tr></table></div>Konc<span class=\"__8 _264\"></span>ernens resultat- och balansr<span class=\"__8 _b1_1\"></span>\u00e4kning kommer at<span class=\"__8 _264\"></span>t f\u00f6rel\u00e4ggas \u00e5rsst\u00e4mman den <span class=\"fc0_8 wsd_6\">4 </span>maj 2026 f<span class=\"__8 _264\"></span>\u00f6r fastst\u00e4llelse.<span class=\"__8 _267\"> </span>Styrelsen och v<span class=\"__8 _264\"></span>erkst\u00e4llande dir<span class=\"__8 _264\"></span>ekt\u00f6ren f<span class=\"__8 _264\"></span>\u00f6rs\u00e4kr<span class=\"__8 _b1_1\"></span>ar att koncer<span class=\"__8 _264\"></span>nredovisningen har uppr<span class=\"__8 _b1_1\"></span>\u00e4ttats i enlighet med internationella r<span class=\"__8 _264\"></span>edovisningsstandarder IFRS s\u00e5dana de antagits av EU och ger en r<span class=\"__8 _b1_1\"></span>\u00e4ttvisande bild av k<span class=\"__8 _264\"></span>oncernens st\u00e4llning och resultat.<span class=\"__8 _267\"> </span>\u00c5rsredovisningen har uppr<span class=\"__8 _b1_1\"></span>\u00e4ttats i enlighet med god redovisningssed oc<span class=\"__8 _264\"></span>h ger en r<span class=\"__8 _264\"></span>\u00e4ttvisande bild av moder<span class=\"__8 _264\"></span>bo<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>lagets st\u00e4llning och resultat. F\u00f6rvaltningsber<span class=\"__8 _b1_1\"></span>\u00e4ttelsen f<span class=\"__8 _264\"></span>\u00f6r koncer<span class=\"__8 _264\"></span>nen och moderbolaget ger en r<span class=\"__8 _b1_1\"></span>\u00e4ttvisande \u00f6v<span class=\"__8 _264\"></span>ersikt \u00f6ver ut<span class=\"__8 _264\"></span>vecklingen av k<span class=\"__8 _b1_1\"></span>oncernens och moderbolagets verk<span class=\"__8 _264\"></span>samhet, st\u00e4llning och resultat samt beskriv<span class=\"__8 _264\"></span>er v\u00e4sent<span class=\"ls0_8\">-<span class=\"__8 _267\"> </span></span>liga risker oc<span class=\"__8 _264\"></span>h os\u00e4kerhetsf<span class=\"__8 _264\"></span>aktorer som moderbolaget oc<span class=\"__8 _264\"></span>h de f\u00f6retag som ing\u00e5r i k<span class=\"__8 _264\"></span>oncernen st\u00e5r inf\u00f6r<span class=\"__8 _264\"></span>.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfNetAssetValueAttributableToUnitholdersExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-433": {
   "value": "<div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs12a_1\">Konc<span class=\"__8 _264\"></span>ernens resultat- och balansr<span class=\"__8 _b1_1\"></span>\u00e4kning kommer at<span class=\"__8 _264\"></span>t </div><div class=\"t_8 m0_8 h5_8 ff2_8 fs3_8 fc1_8 sc0_8 lsc_6 ws1_8 gs12b_1\">f\u00f6rel\u00e4ggas \u00e5rsst\u00e4mman den <span class=\"fc0_8 wsd_6\">4 </span>maj 2026 f<span class=\"__8 _264\"></span>\u00f6r fastst\u00e4llelse.<span class=\"__8 _267\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuthorisationOfFinancialStatementsExplanatory",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-434": {
   "value": "Engelbrektsgatan 9-11 114 32 Stockholm Sweden",
   "dimensions": {
    "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-435": {
   "value": "Sweden",
   "dimensions": {
    "concept": "ifrs-full:DomicileOfEntity",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-436": {
   "value": "Sweden",
   "dimensions": {
    "concept": "ifrs-full:CountryOfIncorporation",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-437": {
   "value": "Sweden",
   "dimensions": {
    "concept": "ifrs-full:PrincipalPlaceOfBusiness",
    "language": "sv",
    "entity": "scheme:549300NGO5XAJ6TL8719",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  }
 }
}