Group | Group | Society | Society | ||
2024 | 2023 | 2024 | 2023 | ||
Notes | £m | £m | £m | £m | |
Interest receivable and similar income | |||||
Calculated using the effective interest rate method | 3 | 271.3 | 203.1 | ||
Other | 3 | 1.3 | 0.1 | ||
Interest receivable and similar income | 272.6 | 203.2 | |||
Interest payable and similar charges | 4 | ( | ( | (189.0) | (123.3) |
Net interest income | 83.6 | 79.9 | |||
Fees and commissions receivable | 2.0 | 2.5 | |||
Fees and commissions payable | ( | (1.1) | 0.4 | ||
Net gains / (losses) from derivative financial instruments | 5 | ( | 7.4 | (22.3) | |
Total net income | 91.9 | 60.5 | |||
Administrative expenses | 6 | ( | ( | (59.2) | (52.2) |
Depreciation and amortisation | 17,18,19 | ( | ( | (4.9) | (6.7) |
Operating profit before impairment and loss on disposal of treasury | 27.8 | 1.6 | |||
assets | |||||
Impairment credit - loans and advances to members | 15 | - | 0.1 | ||
Voluntary payment expense associated with Philips Trust Corporation | 27 | ( | (11.2) | - | |
Recoveries against Philips Trust Corporation expense | 27 | 1.0 | - | ||
Loss on disposal of treasury assets | ( | - | (1.8) | ||
| Profit / (loss) before tax | 17.6 | (0.1) | |||
Tax charge | 8 | ( | (4.6) | - | |
Profit / (loss) after tax for the financial year | 13.0 | (0.1) |
Group | Group | Society | Society | ||
2024 | 2023 | 2024 | 2023 | ||
Notes | £m | £m | £m | £m | |
Profit / (loss) for the financial year | 13.0 | (0.1) | |||
Items that will not be re-classified to the Income Statement | |||||
Remeasurements of defined benefit obligation | 28 | 0.9 | 0.1 | ||
Tax on items that will not be re-classified | 8 | ( | ( | (0.2) | (0.1) |
Items that may subsequently be re-classified to the Income Statement | |||||
Fair Value through Other Comprehensive Income reserve | |||||
Valuation (losses) / gains taken to reserves | 12 | ( | (0.5) | 2.8 | |
Amounts transferred to the Income Statement on micro hedge | 0.3 | - | |||
relationships | |||||
Loss on disposal of treasury assets taken to Income Statement | - | 1.8 | |||
Tax on items that may subsequently be reclassified | 8 | ( | - | (1.0) | |
Other comprehensive income for the period net of income tax | 0.5 | 3.6 | |||
Total comprehensive income for the year | 13.5 | 3.5 |
Group | Group | Society | Society | ||
2024 | 2023 | 2024 | 2023 | ||
Notes | £m | £m | £m | £m | |
Assets | |||||
Cash in hand and balances with the Bank of England | 9 | 441.2 | 430.2 | ||
Loans and advances to credit institutions | 10 | 12.4 | 19.0 | ||
Debt securities | 12 | 454.2 | 340.1 | ||
Derivative financial instruments | 13 | 69.5 | 90.1 | ||
Loans and advances to members | 14 | 4,201.8 | 3,543.9 | ||
Convertible loan notes | 1.1 | - | |||
Amounts due from subsidiary undertakings | 16 | 33.4 | 33.4 | ||
Other assets | 5.3 | 4.8 | |||
Current tax asset | - | 3.0 | |||
Property, plant and equipment | 17 | 8.0 | 8.4 | ||
Right of use assets | 18 | 2.0 | 1.2 | ||
Intangible assets | 19 | 8.8 | 6.0 | ||
Deferred tax assets | 20 | 0.4 | 1.1 | ||
| Total assets | 5,238.1 | 4,481.2 | |||
Liabilities | |||||
Shares | 21 | 4,350.5 | 3,565.9 | ||
Amounts owed to credit institutions | 22 | 327.1 | 288.1 | ||
Amounts owed to other members | 23 | 45.4 | 48.8 | ||
Amounts owed to subsidiary undertakings | 24 | 208.2 | 266.9 | ||
Debt securities in issue | 25 | - | - | ||
Derivative financial instruments | 13 | 22.9 | 43.9 | ||
Other liabilities and accruals | 26 | 11.7 | 11.3 | ||
Lease liabilities | 18 | 2.4 | 1.8 | ||
Provisions for liabilities | 27 | 2.0 | - | ||
Current tax liabilities | 1.2 | - | |||
Retirement benefit obligations | 28 | - | 1.3 | ||
Subscribed capital | 29 | 24.0 | 24.0 | ||
| Total liabilities | 4,995.4 | 4,252.0 | |||
Reserves | |||||
General reserves | 242.7 | 229.0 | |||
Fair value reserves | 30 | - | 0.2 | ||
Total reserves attributable to members of the Society | 242.7 | 229.2 | |||
| Total reserves and liabilities | 5,238.1 | 4,481.2 |
| General reserve | FVOCI reserve | ||
Total | |||
Group 2024 | £m | £m | £m |
Balance as at | |||
Profit for the year | |||
Other comprehensive income / (expense) for the period (net of tax) | |||
Net gains / (losses) from changes in fair value | ( | ||
Total other comprehensive income / (expense) | ( | ||
Total comprehensive income / (expense) for the period | ( | ||
Balance as at | |||
Group 2023 | |||
Balance as at 1 st January 2023 | ( | ||
Profit for the year | |||
Other comprehensive income for the period (net of tax) | |||
Net gains from changes in fair value | |||
Total other comprehensive income | |||
Total comprehensive income for the period | |||
Balance as at 31 st December 2023 |
Group | Group | Society | Society | ||
2024 | 2023 | 2024 | 2023 | ||
Notes | £m | £m | £m | £m | |
Cash flows from operating activities | |||||
Profit / (loss) before tax from continuing operations | 17.6 | (0.1) | |||
Depreciation and amortisation | 5.1 | 6.7 | |||
| Interest on subscribed capital | 34 | 1.9 | 2.0 | ||
Interest on lease payments | 18 | 0.1 | - | ||
Loss on disposal of treasury assets | 12 | - | 1.8 | ||
Amortisation of debt securities | - | 0.2 | |||
Decrease in impairment on loans and advances | 15 | ( | - | (0.1) | |
24.7 | 10.5 | ||||
Changes in operating assets and liabilities | |||||
Decrease / (increase) in loans and advances to credit institutions | ( | 9.8 | (8.4) | ||
Increase in loans and advances to members | ( | ( | (657.9) | (621.0) | |
Decrease / (increase) in other assets | (38.2) | 196.2 | |||
Increase in shares | 21 | 784.6 | 556.2 | ||
Increase / (decrease) in amounts owed to other credit institutions and other members | 22,23 | ( | 35.6 | (90.5) | |
(Decrease) / increase in debt securities in issue | 25 | ( | - | - | |
(Decrease) / increase in accruals and other liabilities | ( | (18.5) | 31.0 | ||
Decrease in retirement benefit obligation | 28 | ( | ( | (0.6) | (1.6) |
Taxation received / (paid) | ( | - | (2.2) | ||
Net cash generated from operating activities | 139.5 | 70.2 | |||
Cash flows from investing activities | |||||
Purchase of convertible loan note | ( | (1.1) | - | ||
Purchase of debt securities | 12 | ( | ( | (268.1) | (169.9) |
Disposal of debt securities | 12 | 153.5 | 245.9 | ||
(Disposal) / purchase of property, plant and equipment | ( | ( | (0.7) | (1.1) | |
Purchase of intangible assets | 19 | ( | ( | (6.5) | (0.2) |
Net cash used in investing activities | ( | (122.9) | 74.7 | ||
Cash flows from financing activities | |||||
Interest paid on subscribed capital | 34 | ( | ( | (1.9) | (1.9) |
Principal element of lease payments | ( | ( | (0.5) | (0.7) | |
Net increase | 14.2 | 142.3 | |||
Cash and cash equivalents at 1 st January | 427.1 | 284.8 | |||
Cash and cash equivalents at 31 st December | 11 | 441.3 | 427.1 |
Financial instrument | Definition of significant increase in credit risk | ||||||||||||
Loans and | advances | to | • | over 30 days past due on contractual repayments; | |||||||||
| members - Retail | • | change | in | Probability | of | Default | (‘PD’) | exceeds | relative | ||||
| threshold of 100% and absolute threshold of 0.5%; or | |||||||||||||
• | in forbearance. | ||||||||||||
Loans and advances to | • | over 30 days past due on contractual repayments; | |||||||||||
| members – Secured | • | change | in | PD | exceeds | relative | threshold | of | 100% | and | |||
| Business Lending | absolute threshold of 0.5%; or | ||||||||||||
• | in forbearance. | ||||||||||||
Wholesale | liquidity | • | any arrears or receipt of adverse information. | ||||||||||
instruments | |||||||||||||
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
On loans fully secured on residential property | 142.4 | 94.5 | 142.4 | 94.5 |
On other loans | 27.5 | 19.6 | 27.5 | 19.6 |
On amounts due from group undertakings | - | - | 3.9 | 2.5 |
On liquid assets | 23.3 | 13.5 | 23.3 | 13.5 |
On instruments held at amortised cost | 193.2 | 127.6 | 197.1 | 130.1 |
On debt securities held at FVOCI | 21.0 | 16.2 | 21.0 | 16.2 |
On derivatives hedging of financial assets | 53.1 | 56.8 | 53.2 | 56.8 |
On instruments calculated on an EIR basis | 267.3 | 200.6 | 271.3 | 203.1 |
On derivatives not in a hedge accounting relationship | 10.7 | 4.9 | 1.3 | 0.1 |
278.0 | 205.5 | 272.6 | 203.2 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
On shares held by individuals | 154.6 | 91.8 | 154.6 | 91.8 |
On amounts due to group undertakings | - | - | 7.4 | 3.1 |
On deposits and other borrowings | 28.2 | 26.5 | 15.4 | 21.5 |
On subscribed capital | 2.0 | 2.0 | 2.0 | 2.0 |
On leases | 0.1 | - | 0.1 | - |
On derivative hedging of financial liabilities | 9.5 | 4.9 | 9.5 | 4.9 |
194.4 | 125.2 | 189.0 | 123.3 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Derivatives in designated fair value hedge relationships | (2.1) | (71.0) | (2.1) | (71.0) |
Adjustments to hedged items in fair value hedge accounting relationships | 3.7 | 59.8 | 3.7 | 59.8 |
Derivatives not in designated fair value hedge relationships | 2.3 | (3.0) | 5.8 | (11.1) |
3.9 | (14.2) | 7.4 | (22.3) |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Continuing operations | ||||
Wages and salaries | 24.6 | 22.2 | 24.6 | 22.2 |
Social security costs | 2.8 | 2.2 | 2.8 | 2.2 |
Other pension costs | 1.1 | 1.2 | 1.1 | 1.2 |
Total employee costs | 28.5 | 25.6 | 28.5 | 25.6 |
Other administrative costs | 30.9 | 26.7 | 30.7 | 26.6 |
59.4 | 52.3 | 59.2 | 52.2 |
Group | Group | Society | Society | ||
2024 | 2023 | 2024 | 2023 | ||
£000 | £000 | £000 | £000 | ||
Other administrative costs include: | |||||
Remuneration of auditors and associates (excluding VAT) | |||||
Fees payable to the auditor for the audit of the Annual Accounts | 416 | 378 | 416 | 378 | |
Fees payable to the auditor for other services: | |||||
- | Audit of the accounts of subsidiary undertakings | 11 | 11 | - | - |
- | Audit of associated pension schemes | 18 | 18 | 18 | 18 |
- | Audit related assurance services | 74 | 71 | 74 | 71 |
- | Non-audit services | - | - | - | - |
| Total audit fees for the financial year | 519 | 478 | 508 | 467 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
Number | Number | Number | Number | |
Continuing operations | ||||
The average number of persons employed during the year was: | ||||
Full-time | 406 | 361 | 406 | 361 |
Part-time | 105 | 117 | 105 | 117 |
511 | 478 | 511 | 478 | |
Building Society | ||||
Central Administration | 331 | 296 | 331 | 296 |
Branches | 180 | 182 | 180 | 182 |
478 | 511 | 478 |
Group | Group | Society | Society | ||
2024 | 2023 | 2024 | 2023 | ||
Notes | £m | £m | £m | £m | |
Current tax charge | 4.2 | 0.4 | 4.2 | 0.4 | |
Adjustments for prior years | - | - | - | - | |
Total current tax | 4.2 | 0.4 | 4.2 | 0.4 | |
Deferred tax | 0.4 | (0.3) | 0.4 | (0.3) | |
Adjustments for prior years | - | (0.1) | - | (0.1) | |
Total deferred tax | 20 | 0.4 | (0.4) | 0.4 | (0.4) |
4.6 | - | 4.6 | - |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Profit / (loss) before taxation | 13.9 | 8.3 | 17.6 | (0.1) |
Expected tax charge at 25% (2023: 23.5%) | 3.4 | 2.0 | 4.4 | - |
Expenses not deductible for corporation tax | 0.2 | - | 0.2 | - |
Effective securitisation | 1.0 | (2.0) | - | - |
Adjustment for prior years | - | - | - | - |
4.6 | - | 4.6 | - |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Tax recognised directly in other comprehensive income | ||||
Tax expense on FVOCI assets | - | 1.0 | - | 1.0 |
Tax expense on pension scheme | 0.2 | 0.1 | 0.2 | 0.1 |
| Tax expense for the year | 0.2 | 1.1 | 0.2 | 1.1 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Cash in hand | 1.1 | 1.1 | 1.1 | 1.1 |
Balances with the Bank of England | 440.1 | 429.1 | 440.1 | 429.1 |
441.2 | 430.2 | 441.2 | 430.2 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Repayable on call and short notice | 9.3 | 15.6 | 0.1 | 3.6 |
Other loans and advances to credit institutions | 12.3 | 15.4 | 12.3 | 15.4 |
21.6 | 31.0 | 12.4 | 19.0 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Cash in hand and balances with the Bank of England | 441.2 | 423.5 | 441.2 | 423.5 |
Loans and advances to credit institutions | 8.3 | 15.6 | 0.1 | 3.6 |
449.5 | 439.1 | 441.3 | 427.1 |
Group and Society | 2024 | 2023 | |
Notes | £m | £m | |
Debt securities | |||
Gilts | 15.1 | 19.9 | |
Treasury bills | 93.6 | 43.2 | |
Fixed rate notes | 32.8 | - | |
Floating rate notes | 26.6 | 28.8 | |
Mortgage backed securities | 128.6 | 97.9 | |
Floating covered bonds | 157.5 | 150.3 | |
454.2 | 340.1 | ||
Movements on debt securities during the year may be analysed as follows: | |||
As at 1 January | 340.1 | 413.2 | |
Additions | 268.1 | 169.9 | |
Disposals and maturities | (153.5) | (247.6) | |
Loss on disposal of treasury assets taken to Income Statement | - | 1.8 | |
Net (losses) / gains from changes in fair value recognised in other comprehensive income | 30 | (0.5) | 2.8 |
454.2 | 340.1 |
Group | 2024 | 2024 | 2024 | 20142023 | 22023 | 22023 |
Contract / | Fair value | Contract / | Fair value | |||
| notional | Fair value | of | notional | Fair value | of | |
amount | of assets | liabilities | amount | of assets | liabilities | |
£m | £m | £m | £m | £m | £m | |
Derivatives not in a hedge accounting relationship | ||||||
Interest rate swaps | 609.6 | 11.4 | (11.9) | 665.0 | 14.1 | (17.5) |
Derivatives designated as fair value hedges | ||||||
Interest rate swaps – macro hedge accounting | 4,662.2 | 69.0 | (11.0) | 2,412.0 | 91.1 | (26.4) |
Interest rate swaps – micro hedge accounting | 48.3 | 0.5 | - | - | - | - |
5,320.1 | 80.9 | (22.9) | 3,077.0 | 105.2 | (43.9) |
Society | 2024 | 2024 | 2024 | 20142023 | 22023 | 22023 |
Contract / | Fair value | Fair value | Contract / | Fair value | Fair value | |
| notional | of assets | of | notional | of assets | of | |
amount | liabilities | amount | liabilities | |||
£m | £m | £m | £m | £m | £m | |
Derivatives not in a hedge accounting relationship | ||||||
Interest rate swaps | 404.8 | 0.3 | (11.9) | 397.5 | (0.5) | (17.5) |
Derivatives designated as fair value hedges | ||||||
Interest rate swaps – macro hedge accounting | 4,662.2 | 68.7 | (11.0) | 2,412.0 | 90.6 | (26.4) |
Interest rate swaps – micro hedge accounting | 48.3 | 0.5 | - | - | - | - |
5,115.3 | 69.5 | (22.9) | 2,809.5 | 90.1 | (43.9) |
Group and Society | 2024 | 2023 | |
Notes | £m | £m | |
Loans fully secured on residential property | 3,650.3 | 3,155.0 | |
Other loans fully secured on land | 589.5 | 437.4 | |
Loans gross balance | 4,239.8 | 3,592.4 | |
Effective interest rate adjustment | 1.7 | (3.9) | |
Provision for impairment losses on loans and advances | 15 | (5.2) | (5.2) |
Fair value adjustment for hedged risk | (34.5) | (39.4) | |
4,201.8 | 3,543.9 |
Group and Society | Mortgages | Held by third | Held by the | Held by the |
pledged | parties | Group drawn | Group undrawn | |
2024 | £m | £m | £m | £m |
Bank of England | 710.1 | - | 384.9 | 325.2 |
Other secured funding | 209.5 | 209.5 | - | - |
919.6 | 209.5 | 384.9 | 325.2 |
Group and Society | Mortgages | Held by third | Held by the | Held by the |
pledged | parties | Group drawn | Group undrawn | |
2023 | £m | £m | £m | £m |
Bank of England | 857.5 | - | 335.0 | 522.5 |
Other secured funding | 267.7 | 267.7 | - | - |
1,125.2 | 267.7 | 335.0 | 522.5 |
Group and Society | Loans fully | Loans fully | ||||
| secured on | Other loans | secured on | Other loans | |||
| residential | fully secured | residential | fully secured | |||
property | on land | Total | property | on land | Total | |
2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
£m | £m | £m | £m | £m | £m | |
Gross carrying amount | ||||||
Stage 1 | 3,279.7 | 550.1 | 3,829.8 | 2,780.0 | 405.2 | 3,185.2 |
Stage 2 | 351.9 | 31.9 | 383.8 | 357.5 | 27.4 | 384.9 |
Stage 3 | 18.7 | 7.5 | 26.2 | 17.5 | 4.8 | 22.3 |
3,650.3 | 589.5 | 4,239.8 | 3,155.0 | 437.4 | 3,592.4 |
Group and Society | Loans fully | Loans fully | ||||
| secured on | Other loans | secured on | Other loans | |||
| residential | fully secured | residential | fully secured | |||
property | on land | Total | property | on land | Total | |
2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
£m | £m | £m | £m | £m | £m | |
Expected credit loss allowance | ||||||
Stage 1 | 2.4 | 1.3 | 3.7 | 2.8 | 1.3 | 4.1 |
Stage 2 | 0.6 | 0.3 | 0.9 | 0.5 | 0.3 | 0.8 |
Stage 3 | 0.1 | 0.5 | 0.6 | - | 0.3 | 0.3 |
3.1 | 2.1 | 5.2 | 3.3 | 1.9 | 5.2 |
Group and Society | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 |
Loans fully | Loans fully | |||||
| secured on | Other loans | secured on | Other loans | |||
| residential | fully secured | residential | fully secured | |||
| property | on land | Total | property | on land | Total | |
£m | £m | £m | £m | £m | £m | |
(Release) / charge of provision for impairment | (0.4) | 0.4 | - | 0.2 | (0.3) | (0.1) |
(0.4) | 0.4 | - | 0.2 | (0.3) | (0.1) |
Gross balances | Non-credit impaired | Credit impaired | ||
Subject to 12 | Subject to | Subject to | ||
month ECL | lifetime ECL | lifetime ECL | ||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
At 1 st January 2024 | 3,185.2 | 384.9 | 22.3 | 3,592.4 |
Stage transfers: | ||||
Transfers from Stage 1 to Stage 2 | (257.6) | 257.6 | - | - |
Transfers to Stage 3 | (7.1) | (4.4) | 11.5 | - |
Transfers from Stage 2 to Stage 1 | 147.1 | (147.1) | - | - |
Transfers from Stage 3 | 3.0 | 2.0 | (5.0) | - |
Net movement arising from transfer of stage | (114.6) | 108.1 | 6.5 | - |
New assets originated | 1,185.6 | 14.7 | 1.6 | 1,201.9 |
Net further lending / repayments and redemptions | (426.4) | (123.9) | (4.2) | (554.5) |
At 31 st December 2024 | 3,829.8 | 383.8 | 26.2 | 4,239.8 |
Expected credit loss allowance | Non-credit impaired | Credit impaired | ||
Subject to 12 | Subject to | Subject to | ||
month ECL | lifetime ECL | lifetime ECL | ||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
At 1 st January 2024 | 4.1 | 0.7 | 0.4 | 5.2 |
Stage transfers: | ||||
Transfers from Stage 1 to Stage 2 | (0.2) | 0.2 | - | - |
Transfers to Stage 3 | - | - | - | - |
Transfers from Stage 2 to Stage 1 | 0.2 | (0.2) | - | - |
Transfers from Stage 3 | - | - | - | - |
Net movement arising from transfer of stage | - | - | - | - |
New assets originated 1 | 1.3 | 0.1 | - | 1.4 |
Further lending / repayments and redemptions | (1.5) | (0.2) | - | (1.7) |
Changes in risk parameters in relation to credit quality | (0.2) | 0.3 | 0.2 | 0.3 |
At 31 st December 2024 | 3.7 | 0.9 | 0.6 | 5.2 |
Gross balances | Non-credit impaired | Credit impaired | ||
Subject to 12 month | Subject to | Subject to lifetime | ||
ECL | lifetime ECL | ECL | ||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
At 1 st January 2023 | 2,492.5 | 524.7 | 19.8 | 3,037.0 |
Stage transfers: | ||||
Transfers from Stage 1 to Stage 2 | (258.8) | 258.8 | - | - |
Transfers to Stage 3 | (4.0) | (2.2) | 6.2 | - |
Transfers from Stage 2 to Stage 1 | 255.9 | (255.9) | - | - |
Transfers from Stage 3 | 0.5 | 2.2 | (2.7) | - |
Net movement arising from transfer of stage | (6.4) | 2.9 | 3.5 | - |
New assets originated 1 | 993.4 | 22.5 | 2.1 | 1,018.0 |
Net further lending / repayments and redemptions | (294.3) | (165.2) | (3.1) | (462.6) |
At 31 st December 2023 | 3,185.2 | 384.9 | 22.3 | 3,592.4 |
Expected credit loss allowance | Non-credit impaired | Credit impaired | ||
Subject to 12 month | Subject to | Subject to lifetime | ||
ECL | lifetime ECL | ECL | ||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
At 1 st January 2023 | 4.0 | 0.9 | 0.4 | 5.3 |
Stage transfers: | ||||
Transfers from Stage 1 to Stage 2 | (0.3) | 0.3 | - | - |
Transfers to Stage 3 | - | - | - | - |
Transfers from Stage 2 to Stage 1 | 0.3 | (0.3) | - | - |
Transfers from Stage 3 | - | 0.1 | (0.1) | - |
Net movement arising from transfer of stage | - | 0.1 | (0.1) | - |
New assets originated 1 | 1.7 | 0.1 | - | 1.8 |
Further lending / repayments and redemptions | (1.4) | (0.4) | (0.1) | (1.9) |
Changes in risk parameters in relation to credit quality | (0.2) | - | 0.2 | - |
At 31 st December 2023 | 4.1 | 0.8 | 0.3 | 5.2 |
As at 31 st December 2024 | Weighting | |
Base | ||
Base scenario assumes that the growth will be below potential for some time as gains from falling inflation fades. Core inflation will trend | 40% | |
| lower with return to 2% target unlikely before 2026, prompting the Bank of England to cut rates gradually. High interest rates limit housing | ||
demand despite ongoing supply shortages. Neither the invasion of Ukraine nor Israel's war against Hamas escalate beyond the regions. | ||
Upside | ||
Upside scenario assumes that the Russia-Ukraine war ends faster than anticipated which results in a boost in demand and supply. Positive | ||
developments relieve recession concerns, causing an uptick in consumer and business sentiment. Improved energy security, a removal of supply bottlenecks and efficiency gains usher in a period of rapid productivity growth. | The strong economy bolsters support for the Labour | 30% |
government, enabling further reforms and investments. | ||
Downside | ||
Downside scenario sees sentiment in Europe turn downwards sharply amid increasing concerns around global growth. Geopolitical tensions | ||
| rise on fears that war in Ukraine spills over into neighbouring states and tensions between China / U.S. increase, leading to temporary barriers | 23% | |
to shipping along Taiwan Strait. Political risks in Europe intensify and pressure sovereigns, resulting in a sell-off in global financial markets that sets scene for a moderate but lengthy recession. | ||
Severe Downside | ||
Global economy fails to pick up and sentiment plummets. Risk that war in Ukraine escalates to the point where NATO is forced to enter the conflict, and heightened geopolitical tensions between the U.S. | and China lead to significant barriers to shipping. Severe increase in | 7% |
geopolitical risk, along with a complete lack of confidence in the economy, leads to a sharp sell-off in financial markets. | ||
As at 31 st December 2023 | Weighting |
Base | |
The Base economic scenario assumes that the growth will be below potential for some time. Inflation declines but does not fall below the target until the end of 2024. Bank of England rates will not rise and will start to fall in mid-2024. Neither the invasion of Ukraine nor Israel's war against Hamas escalate beyond the regions. | 40% |
Upside | |
The Upside scenario assumes that the Russia’s invasion of Ukraine is resolved much faster than the baseline case. Growth is stronger than the baseline with a reduction in unemployment rate. Inflation remains weaker than the baseline as the increase in demand is met by an increase | 30% |
| in supply. The terminal rate of the Bank of England interest rate is higher than in the baseline, taking longer to converge to the long-run | |
interest rate. | |
Downside | |
In the Downside scenario, there are worries that the conflicts in the Middle East and Ukraine will escalate further. The Bank of England cuts | 23% |
| rates sooner than the baseline with interest rates above the neutral level but above zero. There is a moderate recession, and inflation drops | |
below zero before increasing but remains below target for some time. House prices reduce by 23% peak to trough. | |
Severe Downside | |
In the Severe Downside scenario, there are worries that the conflicts in the Middle East and Ukraine will escalate further. The Bank of England | 7% |
cuts rates sooner than the baseline with interest rates becoming close to zero. The economy is in a severe recession with a strong and immediate decline in inflation with inflation remaining below target for a prolonged period. House prices reduce by 31% peak to trough. |
As at 31 st December 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
% | % | % | % | % | ||
Unemployment rate | Upside | 3.6 | 3.7 | 3.8 | 4.1 | 4.4 |
Base | 4.4 | 4.5 | 4.6 | 4.7 | 4.8 | |
Downside | 6.2 | 7.2 | 7.3 | 6.9 | 6.3 | |
Severe Downside | 7.4 | 8.3 | 8.2 | 8.0 | 7.3 | |
House price index | Upside | 17.0 | 7.0 | 0.1 | (2.6) | (0.3) |
| Base | 2.2 | 3.9 | 2.6 | 1.5 | 2.1 | |
Downside | (8.7) | (5.6) | 1.9 | 4.2 | 5.4 | |
Severe Downside | (14.9) | (9.6) | 2.3 | 2.9 | 4.6 | |
Bank of England interest rate | Upside | 4.0 | 2.7 | 2.6 | 2.5 | 2.5 |
| Base | 4.1 | 2.8 | 2.5 | 2.5 | 2.5 | |
Downside | 2.5 | 0.9 | 1.4 | 1.7 | 2.0 | |
Severe Downside | 1.9 | 0.5 | 0.8 | 0.9 | 1.0 |
As at 31 st December 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
% | % | % | % | % | ||
Unemployment rate | Upside | 4.1 | 3.8 | 3.9 | 4.2 | 4.5 |
Base | 4.6 | 4.7 | 4.8 | 4.8 | 4.9 | |
Downside | 6.5 | 7.4 | 7.4 | 7.0 | 6.4 | |
Severe Downside | 7.7 | 8.5 | 8.4 | 8.1 | 7.4 | |
House price index | Upside | 8.2 | 6.2 | 2.1 | (1.5) | (0.9) |
Base | (5.1) | 3.1 | 4.7 | 2.6 | 1.5 | |
Downside | (15.5) | (6.3) | 4.0 | 5.4 | 4.7 | |
Severe Downside | (21.3) | (10.3) | 4.4 | 4.1 | 4.0 | |
Bank of England interest rate | Upside | 4.8 | 2.7 | 2.3 | 2.3 | 2.3 |
Base | 4.6 | 2.7 | 2.3 | 2.3 | 2.3 | |
Downside | 3.2 | 1.0 | 1.2 | 1.5 | 1.8 | |
Severe Downside | 2.6 | 0.7 | 0.5 | 0.7 | 0.8 |
| ECL provision | (Decrease) / | (Decrease) / | |
31 st December 2024 | increase | increase | |
£m | £m | % | |
| IFRS 9 weighted average | 5.2 | - | - |
| Base | 4.1 | (1.1) | (21.0) |
| Downside | 8.5 | 3.2 | 61.4 |
| Severe Downside | 12.4 | 7.2 | 136.4 |
| Upside | 2.6 | (2.6) | (50.6) |
| st | ECL provision | (Decrease) / | (Decrease) / | |
31 | December 2023 | increase | increase | |
£m | £m | % | ||
IFRS 9 weighted average | 5.2 | - | - | |
Base | 4.1 | (1.1) | (21.2) | |
Downside | 8.1 | 2.9 | 55.8 | |
| Severe Downside | 13.4 | 8.2 | 157.7 | |
| Upside | 2.6 | (2.6) | (50.0) |
Society | 2024 | 2023 |
Amount due | Amount due | |
£m | £m | |
As at 1 st January | 33.4 | 26.6 |
Further advances | - | 6.7 |
Interest payments / expenses | - | 0.1 |
33.4 | 33.4 |
2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Land and | Equipment, | Land and | Equipment, | |||
Group and Society | buildings | fixtures, fittings | Total | buildings | fixtures, fittings | Total |
£m | £m | £m | £m | £m | £m | |
Cost | ||||||
As at 1 st January | 9.7 | 10.4 | 20.1 | 14.7 | 27.6 | 42.3 |
Additions | - | 0.7 | 0.7 | - | 1.2 | 1.2 |
Disposals | (1.9) | (3.2) | (5.1) | (5.0) | (18.4) | (23.4) |
As at 31 st December | 7.8 | 7.9 | 15.7 | 9.7 | 10.4 | 20.1 |
Depreciation | ||||||
As at 1 st January | 4.2 | 7.5 | 11.7 | 9.1 | 24.9 | 34.0 |
Charge for the year | 0.2 | 0.9 | 1.1 | 0.1 | 1.0 | 1.1 |
On disposals | (1.9) | (3.2) | (5.1) | (5.0) | (18.4) | (23.4) |
As at 31 st December | 2.5 | 5.2 | 7.7 | 4.2 | 7.5 | 11.7 |
Net Book Value | ||||||
As at 31 st December | 5.3 | 2.7 | 8.0 | 5.5 | 2.9 | 8.4 |
Group and Society | 2024 | 2023 |
£m | £m | |
The net book value of land and buildings comprises: | ||
Freehold | 5.2 | 5.4 |
Short Leasehold | 0.1 | 0.1 |
5.3 | 5.5 |
Group and Society | 2024 | 2023 |
£m | £m | |
The net book value of land and buildings occupied for own use: | ||
Building Society | 5.0 | 5.1 |
Non-Group | 0.3 | 0.4 |
5.3 | 5.5 |
Group and Society | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
Right of use assets | Motor | Motor | |||||||
Property | Equipment | vehicles | Total | Property | Equipment | vehicles | Total | ||
£m | £m | £m | £m | £m | £m | £m | £m | ||
Cost | |||||||||
As at 1 st January | 3.7 | 0.3 | 0.2 | 4.2 | 4.6 | 0.3 | 0.2 | 5.1 | |
Additions | 1.0 | - | - | 1.0 | 0.3 | - | - | 0.3 | |
Lease modifications | - | - | - | - | - | - | - | - | |
Disposals | (0.4) | - | - | (0.4) | (1.2) | - | - | (1.2) | |
As at 31 st December | 4.3 | 0.3 | 0.2 | 4.8 | 3.7 | 0.3 | 0.2 | 4.2 | |
Depreciation | |||||||||
As at 1 st January | 2.5 | 0.3 | 0.2 | 3.0 | 3.5 | 0.3 | 0.2 | 4.0 | |
Charge for the year and Impairment | 0.3 | - | - | 0.3 | 0.2 | - | - | 0.2 | |
Charge on disposals | (0.5) | - | - | (0.5) | (1.2) | - | - | (1.2) | |
As at 31 st December | 2.3 | 0.3 | 0.2 | 2.8 | 2.5 | 0.3 | 0.2 | 3.0 | |
Net Book Value | |||||||||
| st | 2.0 | - | - | 2.0 | 1.2 | - | - | 1.2 | |
As at 31 | December |
Group and Society | 2024 | 2023 |
£m | £m | |
Lease liabilities | ||
Current | 0.3 | 0.3 |
Non-current | 2.1 | 1.5 |
2.4 | 1.8 |
Group and Society | 2024 | 2023 | |
Notes | £m | £m | |
Depreciation charge for assets | 0.3 | 0.2 | |
Interest expense (included in interest payable and similar charges) | 4 | 0.1 | - |
Expense relating to short-term leases (included in administrative expenses) | 6 | 0.2 | 0.3 |
2024 | 2023 | |
Group and Society | Total | Total |
£m | £m | |
Cost | ||
As at 1 st January | 29.2 | 49.2 |
Additions | 6.5 | 0.2 |
Disposals | (4.9) | (20.2) |
As at 31 st December | 30.8 | 29.2 |
Amortisation | ||
As at 1 st January | 23.2 | 38.1 |
Disposals | (4.9) | (20.2) |
Charge for the year | 3.7 | 5.3 |
As at 31 st December | 22.0 | 23.2 |
| Net Book Value | ||
As at 31 st December | 8.8 | 6.0 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
At 1 st January | 1.1 | 2.2 | 1.1 | 2.2 |
(Expense) / credit to the Income Statement | (0.4) | 0.4 | (0.4) | 0.4 |
Recognised directly in other comprehensive income | (0.3) | (1.5) | (0.3) | (1.5) |
At 31 st December | 0.4 | 1.1 | 0.4 | 1.1 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Property plant and equipment | 0.2 | 0.2 | 0.2 | 0.2 |
IFRS transitional adjustments | (0.1) | - | (0.1) | - |
Other timing differences | (0.2) | - | (0.2) | - |
Intangible assets | - | (0.1) | - | (0.1) |
Tax losses | 0.5 | (0.5) | 0.5 | (0.5) |
0.4 | (0.4) | 0.4 | (0.4) |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Origination and reversal of temporary differences | 0.4 | (0.3) | 0.4 | (0.3) |
Adjustment in respect to prior periods | - | (0.1) | - | (0.1) |
0.4 | (0.4) | 0.4 | (0.4) |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Deferred tax assets | ||||
Pensions and other post-retirement benefits | - | 0.3 | - | 0.3 |
Property, plant and equipment | 0.1 | 0.3 | 0.1 | 0.3 |
Tax losses | - | 0.5 | - | 0.5 |
Other timing differences | 0.4 | 0.2 | 0.4 | 0.2 |
0.5 | 1.3 | 0.5 | 1.3 | |
Deferred tax liabilities | ||||
IFRS transitional adjustments | (0.1) | (0.2) | (0.1) | (0.2) |
Net deferred tax asset | 0.4 | 1.1 | 0.4 | 1.1 |
Group | ||
2024 | 2023 | |
£m | £m | |
Held by individuals | 4,350.2 | 3,567.3 |
Fair value adjustment for hedged risk | 0.3 | (1.4) |
4,350.5 | 3,565.9 |
Group and Society | 2024 | 2023 |
£m | £m | |
Amounts owed to credit institutions | 327.1 | 288.1 |
327.1 | 288.1 |
Group and Society | 2024 | 2023 |
£m | £m | |
Demand accounts | ||
Retail members | 0.5 | 0.6 |
Other | 0.2 | 0.2 |
0.7 | 0.8 | |
Term deposits | ||
Local authorities and universities | 44.7 | 48.0 |
44.7 | 48.0 | |
45.4 | 48.8 |
Society | 2024 | 2023 |
£m | £m | |
At 1 st January | 266.9 | 109.4 |
Advance | - | 203.8 |
Repayment | (58.7) | (46.3) |
At 31 st December | 208.2 | 266.9 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Senior secured debt | 184.7 | 246.2 | - | - |
184.7 | 246.2 | - | - |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Trade creditors | 0.7 | 0.7 | 0.7 | 0.7 |
Accruals and deferred income | 8.6 | 7.5 | 7.1 | 7.3 |
Other creditors | 3.9 | 3.2 | 3.9 | 3.3 |
13.2 | 11.4 | 11.7 | 11.3 |
Group | Group | Society | Society | |
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
At 1 st January | - | - | - | - |
Anticipated costs associated with voluntary payments | 11.2 | - | 11.2 | - |
Utilised in period | (9.2) | - | (9.2) | - |
At 31 st December | 2.0 | - | 2.0 | - |
Group and Society | 2024 | 2023 |
The principal actuarial assumptions used were as follows: | ||
Discount rate | 5.35% | 4.50% |
Rate of increase in salaries | 3.35% | 3.20% |
Rate of increase in pensions | 3.75% | 3.75% |
Inflation | 3.35% | 3.35% |
Post-retirement mortality | S3PMA_L for males, S3PFA for | |
| S3PMA_L (Male) / S3PFA | females tables with CMI 2019 | |
| (Female) base table with | projections using a long-term | |
| CMI_2023 improvement | improvement rate of 1.25% | |
| model | p.a. |
Group and Society | 2024 | 2024 | 2023 | 2023 |
Male | Female | Male | Female | |
Years | Years | Years | Years | |
Expected life at retirement for a new pensioner | 26.3 | 27.7 | 26.5 | 28.0 |
Expected life at retirement in 20 years’ time | 25.3 | 26.6 | 25.5 | 26.8 |
Group and Society | 2024 | 2023 | |
| Change in | |||
assumption | £m | £m | |
Principal actuarial assumption | |||
Discount rate | -0.25% | (1.0) | (1.4) |
Rate of increase in salaries | -0.25% | - | 0.1 |
Rate of increase in pensions | -0.25% | 0.2 | 0.2 |
Mortality age adjustment | +0.25% | 0.2 | 0.2 |
Inflation | -0.25% | 0.2 | 0.2 |
Group and Society | 2024 | 2023 |
£m | £m | |
Fair value of scheme assets: | ||
As at 1 st January | 45.8 | 43.3 |
Interest on pension scheme assets | 2.0 | 2.1 |
Contributions by employer | 0.6 | 1.5 |
Benefits paid | (2.5) | (2.1) |
Expenses paid | (0.2) | - |
(Losses) / gains on assets | (2.8) | 1.0 |
As at 31 st December | 42.9 | 45.8 |
Present value of defined benefit obligations: | ||
As at 1 st January | (42.9) | (42.1) |
Interest on pension scheme liabilities | (1.9) | (2.0) |
Benefits paid | 2.5 | 2.1 |
Experience loss on liabilities | 1.5 | (0.5) |
Gain on changes in demographic assumptions | 0.5 | 1.1 |
Gains / (losses) on changes in financial assumptions | 3.5 | (1.5) |
As at 31 st December | (36.8) | (42.9) |
Surplus in scheme at 31 st December | 6.1 | 2.9 |
Impact of asset ceiling | (6.1) | (4.2) |
Liability in the Statement of Financial Position as at 31 st December | - | (1.3) |
Group and Society | 2024 | 2023 |
£m | £m | |
Investments quoted in active markets | ||
Listed equity investments | - | 5.9 |
Multi asset growth | 9.0 | 9.8 |
High yield credit | - | 11.0 |
Asset backed securities | 15.6 | - |
Cash and cash equivalents | 3.3 | 2.1 |
Unquoted investments | ||
Liability driven investments | 14.1 | 16.0 |
Secured pensioners | 0.9 | 1.0 |
Fair value of scheme assets | 42.9 | 45.8 |
Group and Society | 2024 | 2023 |
£m | £m | |
Amounts recognised in finance cost in Income Statement: | ||
Interest cost on pension scheme liabilities | (1.9) | (2.1) |
Interest income on pension scheme assets | 2.0 | 2.0 |
0.1 | (0.1) |
Group and Society | 2024 | 2023 |
£m | £m | |
Opening defined benefit obligation at 1 st January | (1.3) | (2.9) |
Amount recognised in Income Statement | (0.2) | (0.1) |
Employer contributions | 0.6 | 1.5 |
Remeasurement gains | 0.9 | 0.2 |
Closing defined benefit obligation as at 31 st December | - | (1.3) |
Group and Society | 2024 | 2023 |
£m | £m | |
Actual return less expected return on plan assets | (2.8) | (4.7) |
Experience loss arising on scheme liabilities | 1.4 | (0.4) |
Changes in financial assumptions underlying the present value of the scheme liabilities | 3.5 | 3.6 |
Changes in demographic assumptions underlying the present value of the scheme liabilities | 0.5 | 1.1 |
Change in impact of asset ceiling | (1.7) | 0.5 |
| Remeasurement of defined benefit obligation | 0.9 | 0.1 |
Group and Society | 2024 | 2023 |
Years | Years | |
Active members | 15 | 16 |
Deferred members | 16 | 17 |
Retired members | 9 | 11 |
Group and Society | 2024 | 2023 |
£m | £m | |
7.875% sterling permanent interest-bearing shares | 23.9 | 23.9 |
Fair value adjustment for hedged risk | 0.1 | 0.1 |
24.0 | 24.0 |
Group and Society | FVOCI reserve | FVOCI reserve |
2024 | 2023 | |
£m | £m | |
At 1 st January | 0.2 | (3.4) |
Fair value (losses) / gains on treasury assets | (0.5) | 2.8 |
Amounts transferred to Income Statement on micro hedged relationships | 0.3 | - |
Loss on disposal of treasury assets recycled to Income Statement | - | 1.8 |
Deferred tax (expense) / credit | - | (1.0) |
At 31 st December | - | 0.2 |
Hedged item | Risk | Fair value interest rate hedge |
Fixed rate mortgage | Increase in interest rates | Group pays fixed, receives variable |
Fixed rate treasury asset | Increase in interest rates | Group pays fixed, receives variable |
Fixed rate savings bond | Decrease in interest rates | Group receives fixed, pays variable |
Fixed rate funding | Decrease in interest rates | Group receives fixed, pays variable |
Financial instrument | Terms and conditions | Accounting policy: IFRS 9 |
Fixed or reference linked interest rate | Amortised cost | |
| Loans and advances to credit institutions | Fixed term | Accounted for at settlement date |
Short to medium-term maturity | ||
Fixed or reference linked interest rate | Fair value through other comprehensive | |
| Debt securities | Fixed term | income |
Short to medium-term maturity | Accounted for at settlement date | |
Secured on residential property or land | Amortised cost | |
| Loans and advances to members | Standard maximum contractual term of 25 years | Accounted for at settlement date |
Fixed or variable rate interest | ||
Fixed interest rate | Fair Value Through Profit and Loss | |
| Convertible loan notes (‘CLN’) | CLN will either be repaid on maturity or converted | Accounted for at settlement date |
into shares | ||
| Shares | Variable term | Amortised cost |
Fixed or variable interest rates | Accounted for at settlement date | |
Fixed or reference linked interest rate | Amortised cost | |
| Amounts owed to credit institutions | Fixed term | Accounted for at settlement date |
Short to medium-term maturity | ||
Fixed or reference linked interest rate | Amortised cost | |
| Amounts owed to other members | Fixed term | Accounted for at settlement date |
Short to medium-term maturity | ||
Fixed or reference linked interest rate | Amortised cost | |
| Debt securities in issue | Fixed term | Accounted for at settlement date |
Short to medium-term maturity | ||
Fixed interest rate | Amortised cost | |
| Subscribed capital | Issued for indeterminate period | Accounted for at settlement date |
Only repayable upon winding up of the Society | ||
Fixed interest received / paid converted | Fair value through profit and loss | |
| Derivative financial instruments | to variable interest paid / received | Accounted for at trade date |
Based on notional value of the derivative |
Held at amortised | Held at fair value | ||||
Carrying values by category | cost | ||||
Financial | Fair value | Fair value | Unmatched | ||
| assets and | through other | through Profit | Derivatives | ||
| Group | liabilities at | comprehensive | and Loss | ||
As at 31 st December 2024 | amortised cost | income | Total | ||
£m | £m | £m | £m | £m | |
Financial assets | |||||
Cash in hand and balances with the Bank of England | 441.2 | - | - | - | 441.2 |
Loans and advances to credit institutions | 21.6 | - | - | - | 21.6 |
Debt securities | - | 454.2 | - | - | 454.2 |
Derivative financial instruments | - | - | 69.0 | 11.9 | 80.9 |
Loans and advances to members | 4,201.8 | - | - | - | 4,201.8 |
Convertible loan notes | - | - | 1.1 | - | 1.1 |
Other assets | 25.9 | - | - | - | 25.9 |
4,690.5 | 454.2 | 70.1 | 11.9 | 5,226.7 | |
Financial liabilities | |||||
Shares | 4,350.5 | - | - | - | 4,350.5 |
Amounts owed to credit institutions | 327.1 | - | - | - | 327.1 |
Amounts owed to other members | 45.4 | - | - | - | 45.4 |
Debt securities in issue | 184.7 | - | - | - | 184.7 |
Derivative financial instruments | - | - | 11.0 | 11.9 | 22.9 |
Subscribed capital | 24.0 | - | - | - | 24.0 |
Other liabilities | 18.8 | - | - | - | 18.8 |
4,950.5 | - | 11.0 | 11.9 | 4,973.4 |
Carrying values by category | Held at amortised | Held at fair value | |||
cost | |||||
Financial | Fair value | Derivatives | |||
| assets and | through other | designated | |||
| Group | liabilities at | comprehensive | as fair value | Unmatched | |
As at 31 st December 2023 | amortised cost | income | hedges | derivatives | Total |
£m | £m | £m | £m | £m | |
Financial assets | |||||
Cash in hand and balances with the Bank of England | 430.2 | - | - | - | 430.2 |
Loans and advances to credit institutions | 31.0 | - | - | - | 31.0 |
Debt securities | - | 340.1 | - | - | 340.1 |
Derivative financial instruments | - | - | 91.1 | 14.1 | 105.2 |
Loans and advances to members | 3,543.9 | - | - | - | 3,543.9 |
Other assets | 24.5 | - | - | - | 24.5 |
4,029.6 | 340.1 | 91.1 | 14.1 | 4,474.9 | |
Financial liabilities | |||||
Shares | 3,565.9 | - | - | - | 3,565.9 |
Amounts owed to credit institutions | 288.1 | - | - | - | 288.1 |
Amounts owed to other members | 48.8 | - | - | - | 48.8 |
Debt securities in issue | 246.2 | - | - | - | 246.2 |
Derivative financial instruments | - | - | 27.8 | 16.1 | 43.9 |
Subscribed capital | 24.0 | - | - | - | 24.0 |
Other liabilities | 14.5 | - | - | - | 14.5 |
4,187.5 | - | 27.8 | 16.1 | 4,231.4 |
Group | 2024 | 2024 | 2023 | 2023 | |
Book value | Fair value | Book value | Fair value | ||
£m | £m | £m | £m | ||
Financial assets | |||||
Cash in hand and balances with the Bank of England | a | 441.2 | 441.2 | 430.2 | 430.2 |
Loans and advances to credit institutions | b | 21.6 | 21.6 | 31.0 | 31.0 |
Loans and advances to members | c | 4,201.8 | 4,229.8 | 3,543.9 | 3,498.6 |
Financial liabilities | |||||
Shares | d | 4,350.5 | 4,347.7 | 3,565.9 | 3,551.0 |
Amounts owed to credit institutions | d | 327.1 | 327.1 | 288.1 | 288.1 |
Amounts owed to other members | d | 45.4 | 45.5 | 48.8 | 49.0 |
Debt securities in issue | e | 184.7 | 184.7 | 246.2 | 246.2 |
Subscribed capital | f | 24.0 | 26.1 | 24.0 | 24.8 |
Group | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
Level | Level 2 | Level 3 | Total | Level 1 | Level 2 | Total | ||
1 | ||||||||
Notes | £m | £m | £m | £m | £m | £m | £m | |
Financial assets | ||||||||
FVOCI – Debt securities | 12 | 454.2 | - | - | 454.2 | 340.1 | - | 340.1 |
Convertible loan notes | - | - | 1.1 | 1.1 | - | - | - | |
Derivative financial instruments – interest rate swaps | 13 | - | 80.9 | - | 80.9 | - | 105.2 | 105.2 |
454.2 | 80.9 | 1.1 | 536.2 | 340.1 | 105.2 | 445.3 | ||
Financial liabilities | ||||||||
Derivative financial instruments – interest rate swaps | 13 | - | (22.9) | - | (22.9) | - | (43.9) | (43.9) |
- | (22.9) | - | (22.9) | - | (43.9) | (43.9) |
Group and Society | 2024 | 2023 |
£m | £m | |
Credit risk exposure | ||
Cash in hand and balances with the Bank of England | 441.2 | 430.2 |
Loans and advances to credit institutions | 21.6 | 31.0 |
Debt securities | 454.2 | 340.1 |
Derivative financial instruments | 80.9 | 105.2 |
Loans and advances to members | 4,201.8 | 3,543.9 |
Convertible loan notes | 1.1 | - |
| Total Statement of Financial Position exposure | 5,200.8 | 4,450.4 |
Off Balance Sheet exposure – mortgage commitments | 453.1 | 262.5 |
5,653.9 | 4,712.9 |
Group | 2024 | 2024 | 2023 | 2023 |
£m | % | £m | % | |
Industry sector | ||||
Banks | 206.9 | 22.5 | 164.0 | 20.5 |
Building Societies | 100.7 | 11.0 | 101.6 | 12.7 |
Multilateral Development Banks | 59.4 | 6.5 | 43.5 | 5.4 |
Central Government | 550.0 | 60.0 | 492.2 | 61.4 |
917.0 | 801.3 |
Group | 2024 | AAA | AA | A | 2023 |
£m | % | % | % | £m | |
Geographic region | |||||
United Kingdom | 857.6 | 90.8 | 6.2 | 3.0 | 757.8 |
Multilateral Development banks | 59.4 | 100.0 | - | - | 43.5 |
917.0 | 801.3 |
2024 | 2023 | |
Group and Society | % | % |
Geographical analysis | ||
Eastern | 10.7 | 9.9 |
East Midlands | 11.7 | 13.3 |
London | 15.4 | 13.0 |
North East | 3.6 | 4.2 |
North West | 10.4 | 11.2 |
South East | 17.4 | 16.0 |
South West | 9.6 | 9.3 |
Wales | 3.4 | 3.5 |
West Midlands | 8.7 | 9.2 |
Yorkshire & Humberside | 9.0 | 10.3 |
Other | 0.1 | 0.1 |
100.0 | 100.0 |
Group and Society | 2024 | 2024 | 2023 | 2023 |
Residential | Buy-to-let | Residential | Buy-to-let | |
% | % | % | % | |
Loan to Value analysis | ||||
< 60% | 40.0 | 68.9 | 43.6 | 74.2 |
60% - 80% | 35.8 | 31.1 | 37.4 | 25.8 |
80% - 90% | 19.6 | - | 14.7 | - |
> 90% | 4.6 | - | 4.3 | - |
100.0 | 100.0 | 100.0 | 100.0 | |
Average loan to value of loans | 52.4 | 50.0 | 50.2 | 49.5 |
Average loan to value of new business | 69.7 | 61.0 | 70.3 | 60.8 |
Group and Society | 2024 | 2024 | 2023 | 2023 |
Indexed | Unindexed | Indexed | Unindexed | |
£m | £m | £m | £m | |
Value of collateral held: | ||||
Stage 1: 12-month expected credit losses | 6,485.1 | 5,596.4 | 5,767.3 | 4,719.3 |
Stage 2: Lifetime expected credit losses | 776.1 | 606.8 | 796.6 | 615.3 |
Stage 3: Lifetime expected credit losses | 45.0 | 32.3 | 43.2 | 30.1 |
7,306.2 | 6,235.5 | 6,607.1 | 5,364.7 |
| Group and Society | 2024 | 2024 | 2023 | 2023 |
| Gross loans | Expected | Gross loans | Expected | |
Credit Loss | Credit Loss | |||
PD % | £m | £m | £m | £m |
0% - 2.5% | 3.2 | - | 1.8 | - |
2.5% - 5.0% | 5.4 | - | 3.4 | - |
5.0% - 7.5% | 2,140.3 | 1.3 | 261.3 | 0.2 |
7.5% - 10.0% | 1,239.1 | 1.0 | 2,672.2 | 2.5 |
10% – 100% | 262.3 | 0.8 | 216.3 | 0.6 |
3,650.3 | 3.1 | 3,155.0 | 3.3 |
Group and Society | 2024 | 2024 | 2023 | 2023 |
Expected | Expected | |||
Gross loans | Credit Loss | Gross loans | Credit Loss | |
£m | £m | £m | £m | |
Stage 1: 12-month expected credit losses | ||||
< 30 days past due | 3,279.7 | 2.3 | 2,780.0 | 2.7 |
Stage 2: Lifetime expected credit losses | ||||
< 30 days past due | 338.8 | 0.6 | 349.9 | 0.5 |
> 30 days past due | 13.1 | 0.1 | 7.6 | - |
Stage 3: Lifetime expected credit losses | ||||
< 90 days past due | 11.6 | 0.1 | 14.0 | 0.1 |
> 90 days past due | 7.1 | - | 3.5 | - |
3,650.3 | 3.1 | 3,155.0 | 3.3 |
Unaudited | 2024 | 2023 |
Group and Society | Number | Number |
Type of Forbearance | ||
Interest only concessions | - | - |
Reduced payment concessions | 1 | - |
Payment plans | 13 | 21 |
Capitalisations | 32 | 38 |
Mortgage term extensions | 28 | 34 |
Less: cases with more than one form of forbearance | (26) | (34) |
48 | 59 |
Unaudited | 2024 | 2024 | 2023 | 2023 |
Group and Society | £m | % | £m | % |
Owner occupied | 33.8 | 5.7 | 37.6 | 8.6 |
Investment property | 555.7 | 94.3 | 399.8 | 91.4 |
589.5 | 100.0 | 437.4 | 100.0 |
2024 | 2023 | |
Group and Society | % | % |
Loan to Value analysis | ||
< 60% | 20.3 | 21.0 |
60% - 80% | 78.6 | 77.7 |
80% - 90% | 0.8 | 1.2 |
> 90% | 0.3 | 0.1 |
100.0 | 100.0 | |
Average loan to value of loans | 50.9 | 59.2 |
Average loan to value of new business | 68.1 | 65.3 |
2024 | 2024 | 2023 | 2023 | |
Group and Society | Indexed | Unindexed | Indexed | Unindexed |
£m | £m | £m | £m | |
Value of collateral held: | ||||
Stage 1: 12-month expected credit losses | 948.4 | 902.9 | 720.8 | 680.8 |
Stage 2: Lifetime expected credit losses | 51.1 | 49.3 | 46.5 | 44.2 |
Stage 3: Lifetime expected credit losses | 17.0 | 16.7 | 11.3 | 10.8 |
1,016.5 | 968.9 | 778.6 | 735.8 |
| Group and Society | 2024 | 2024 | 2023 | 2023 |
| Gross loans | Expected Credit | Gross loans | Expected | |
Loss | Credit Loss | |||
PD % | £m | £m | £m | £m |
0% - 2.5% | 0.3 | - | 0.2 | - |
2.5% - 5.0% | 0.5 | - | 0.2 | - |
5.0% - 7.5% | 459.5 | 1.0 | 22.3 | 0.1 |
7.5% - 10.0% | 34.2 | 0.1 | 314.7 | 1.0 |
10% – 100% | 95.0 | 1.0 | 100.0 | 0.8 |
589.5 | 2.1 | 437.4 | 1.9 |
Group and Society | 2024 | 2024 | 2023 | 2023 |
Expected | Expected | |||
Gross loans | Credit Loss | Gross loans | Credit Loss | |
£m | £m | £m | £m | |
Stage 1: 12 month expected credit losses | ||||
< 30 days past due | 550.0 | 1.4 | 405.2 | 1.3 |
Stage 2: Lifetime expected credit losses | ||||
< 30 days past due | 29.9 | 0.3 | 25.0 | 0.2 |
> 30 days past due | 2.0 | - | 2.4 | 0.1 |
Stage 3: Lifetime expected credit losses | ||||
< 90 days past due | 5.7 | 0.2 | 3.9 | 0.2 |
> 90 days past due | 1.9 | 0.2 | 0.9 | 0.1 |
589.5 | 2.1 | 437.4 | 1.9 |
2024 | 2023 | |
Group and Society | Number | Number |
Type of Forbearance | ||
Interest only concessions | 20 | 19 |
Active payment plan | 5 | - |
Mortgage term extensions | 5 | 4 |
Less: cases with more than one form of forbearance | (2) | (2) |
28 | 21 |
| More than | More than one | |||||
| Group | Not more | three months | year but not | |||
| Residual maturity | than three | but not more | more than five | More than | ||
as at 31 st December 2024 | On demand | months | than one year | years | five years | Total |
£m | £m | £m | £m | £m | £m | |
Financial assets | ||||||
Liquid assets | ||||||
Cash in hand and balances with the Bank of England | 441.2 | - | - | - | - | 441.2 |
Loans and advances to credit | 9.3 | 12.3 | - | - | - | 21.6 |
institutions | ||||||
Debt securities | - | 21.1 | 87.1 | 343.3 | 2.7 | 454.2 |
Total liquid assets | 450.5 | 33.4 | 87.1 | 343.3 | 2.7 | 917.0 |
Derivative financial instruments | - | 4.0 | 15.9 | 58.8 | 2.2 | 80.9 |
Loans and advances to members | 3.1 | 82.7 | 177.6 | 1,002.3 | 2,936.1 | 4,201.8 |
Convertible loan notes | - | - | 1.1 | - | - | 1.1 |
Other assets | - | 4.2 | 4.6 | 0.8 | 16.3 | 25.9 |
453.6 | 124.3 | 286.3 | 1,405.2 | 2,957.3 | 5,226.7 | |
Financial liabilities and reserves | ||||||
Shares | 1,086.8 | 672.4 | 1,498.0 | 1,093.1 | 0.2 | 4,350.5 |
Amounts owed to credit | 18.7 | 40.7 | 267.7 | - | - | 327.1 |
institutions | ||||||
Amounts owed to other members | 0.7 | 17.5 | 27.2 | - | - | 45.4 |
Debt securities in issue | - | - | - | 184.7 | - | 184.7 |
Derivative financial instruments | - | 0.7 | 0.9 | 21.2 | 0.1 | 22.9 |
Subscribed capital | - | 0.1 | - | - | 23.9 | 24.0 |
Reserves | - | - | - | - | 253.3 | 253.3 |
Other liabilities | 2.6 | 9.7 | 3.8 | 2.3 | 0.4 | 18.8 |
1,108.8 | 741.1 | 1,797.6 | 1,301.3 | 277.9 | 5,226.7 | |
Net liquidity gap | (655.2) | (616.8) | (1,511.3) | 103.9 | 2,679.4 | - |
More than | ||||||
| three | More than | |||||
| months but | one year but | |||||
| Group | Not more | not more | not more | |||
| Residual maturity | than three | than one | than five | More than | ||
as at 31 st December 2023 | On demand | months | year | years | five years | Total |
£m | £m | £m | £m | £m | £m | |
Financial assets | ||||||
Liquid assets | ||||||
Cash in hand and balances with the Bank | 423.5 | - | 6.7 | - | - | 430.2 |
of England | ||||||
Loans and advances to credit institutions | 15.6 | 15.4 | - | - | - | 31.0 |
Debt securities | - | 29.9 | 62.8 | 247.4 | - | 340.1 |
Total liquid assets | 439.1 | 45.3 | 69.5 | 247.4 | - | 801.3 |
Derivative financial instruments | - | 2.7 | 11.6 | 89.4 | 1.5 | 105.2 |
Loans and advances to members | 384.6 | 21.2 | 61.7 | 380.9 | 2,695.5 | 3,543.9 |
Other assets | - | 2.4 | 5.6 | 1.0 | 15.5 | 24.5 |
823.7 | 71.6 | 148.4 | 718.7 | 2,712.5 | 4,474.9 | |
Financial liabilities and reserves | ||||||
Shares | 1,037.8 | 900.6 | 778.0 | 849.5 | - | 3,565.9 |
Amounts owed to credit institutions | 19.3 | 61.0 | - | 207.8 | - | 288.1 |
Amounts owed to other members | - | 19.3 | 29.5 | - | - | 48.8 |
Debt securities in issue | - | - | - | 246.2 | - | 246.2 |
Derivative financial instruments | - | - | 1.3 | 40.8 | 1.8 | 43.9 |
Subscribed capital | - | 0.1 | - | - | 23.9 | 24.0 |
Reserves | - | - | - | - | 243.5 | 243.5 |
Other liabilities | 2.7 | 7.0 | 0.5 | 2.6 | 1.7 | 14.5 |
1,059.8 | 988.0 | 809.3 | 1,346.9 | 270.9 | 4,474.9 | |
Net liquidity gap | (236.5) | (916.4) | (660.5) | (628.2) | 2,441.6 | - |
More than | More than one | |||||
| three months | year but not | |||||
| Group | Repayable on | Not more than | but not more | more than five | More than | |
31 st December 2024 | demand | three months | than one year | years | five years | Total |
£m | £m | £m | £m | £m | £m | |
Shares | 1,264.0 | 672.5 | 1,497.8 | 1,092.9 | 0.2 | 4,527.4 |
Amounts owed to credit institutions | 17.9 | 43.0 | 273.5 | - | - | 334.4 |
Amounts owed to other members | 0.8 | 18.3 | 29.3 | - | - | 48.4 |
Debt securities in issue | - | 8.9 | 30.5 | 145.7 | - | 185.1 |
Derivative financial instruments | - | (0.1) | 0.2 | 20.8 | - | 20.9 |
Subscribed capital | - | 0.5 | 1.5 | 7.9 | 23.9 | 33.8 |
| Total liabilities | 1,282.7 | 743.1 | 1,832.8 | 1,267.3 | 24.1 | 5,150.0 |
Group | ||||||
31 st December 2023 | ||||||
Shares | 1,188.1 | 900.6 | 779.1 | 849.8 | - | 3,717.6 |
Amounts owed to credit institutions | 19.4 | 61.6 | - | 207.8 | - | 288.8 |
Amounts owed to other members | 0.8 | 19.4 | 29.7 | - | - | 49.9 |
Debt securities in issue | - | 16.8 | 38.6 | 206.8 | - | 262.2 |
Derivative financial instruments | - | - | 0.9 | 40.3 | 1.8 | 43.0 |
Subscribed capital | - | 0.5 | 1.5 | 7.9 | 23.9 | 33.8 |
Total liabilities | 1,208.3 | 998.9 | 849.8 | 1,312.6 | 25.7 | 4,395.3 |
2024 | 2023 | |
Group and Society | £m | £m |
| Changes in market value from a 2% parallel upward shift in interest rates | (4.6) | (0.7) |
2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Group and Society | Gross | Financial | Net amounts | Gross | Financial | Net amounts |
amounts | collateral * | amounts | collateral * | |||
£m | £m | £m | £m | £m | £m | |
Financial assets | ||||||
Derivative financial instruments | 80.9 | (80.9) | - | 105.2 | (105.2) | - |
Total financial assets | 80.9 | (80.9) | - | 105.2 | (105.2) | - |
Financial liabilities | ||||||
Derivative financial instruments | 22.9 | (22.9) | - | 43.9 | (43.9) | - |
Total financial liabilities | 22.9 | (22.9) | - | 43.9 | (43.9) | - |
2024 | 2024 | 2024 | 2024 | |
Group and Society | Changes in fair | |||
| Contract / | value used for | |||
| notional | Fair value of | Fair value of | calculating hedge | |
amount | Assets | Liabilities | ineffectiveness | |
£m | £m | £m | £m | |
Derivatives designated as fair value hedges for interest rate risk (Note 13) | ||||
Fixed rate mortgages | 3,000.2 | 67.6 | (10.1) | (4.0) |
Fixed rate treasury assets | 48.3 | 0.5 | - | 0.3 |
Fixed rate savings | 1,662.0 | 1.4 | (0.9) | 1.6 |
Subscribed capital | - | - | - | - |
4,710.5 | 69.5 | (11.0) | (2.1) |
2023 | 2023 | 2023 | 2023 | |
Group and Society | Changes in fair | |||
| Contract / | value used for | |||
| notional | Fair value of | Fair value of | calculating hedge | |
amount | Assets | Liabilities | ineffectiveness | |
£m | £m | £m | £m | |
Derivatives designated as fair value hedges for interest rate risk (Note 13) | ||||
Fixed rate mortgages | 2,087.0 | 88.8 | (24.9) | 74.5 |
Fixed rate savings | 325.0 | 2.3 | (2.9) | (3.5) |
Subscribed capital | - | - | - | |
2,412.0 | 91.1 | (27.8) | 71.0 |
2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
Group and Society | Change in fair | |||||
| value of hedged | ||||||
| Accumulated amount of fair | item for | |||||
| Carrying amount of hedged | value adjustments on the | Balance Sheet | ineffectiveness | |||
Item | hedged item | line item | assessment | |||
Assets | Liabilities | Assets | Liabilities | |||
£m | £m | £m | £m | £m | ||
Hedged items in fair value hedges for interest rate risk (Note 13) | Loans & advances | |||||
Fixed rate mortgages | 3,033.3 | - | (34.5) | - | 5.7 | |
to members | ||||||
Fixed rate treasury assets | 48.9 | - | 0.3 | - | Debt securities | (0.3) |
Fixed rate savings | - | 1,706.7 | - | (0.3) | Shares | (1.7) |
Subscribed capital | - | - | - | - | Subscribed capital | - |
3,082.2 | 1,706.7 | (34.2) | (0.3) | 3.7 |
2023 | 2023 | 2023 | 2023 | 2023 | 2023 | |
Group and Society | Change in fair | |||||
| value of hedged | ||||||
| Accumulated amount of fair | item for | |||||
| Carrying amount of hedged | value adjustments on the | Balance Sheet line | ineffectiveness | |||
Item | hedged item | item | assessment | |||
Assets | Liabilities | Assets | Liabilities | |||
£m | £m | £m | £m | £m | ||
Hedged items in fair value hedges for interest rate risk (Note 13) | Loans & advances | |||||
Fixed rate mortgages | 2,206.0 | - | (39.4) | - | 63.2 | |
to members | ||||||
Fixed rate savings | - | 351.1 | - | 1.4 | Shares | (3.4) |
Subscribed capital | - | - | - | - | Subscribed capital | - |
2,206.0 | 351.1 | (39.4) | 1.4 | 59.8 |
2024 | 2024 | |
Group and Society | Hedge ineffectiveness | |
| recognised in Income | Income Statement line item that includes | |
Statement | reclassified amount | |
£m | ||
Fair value hedges | ||
Interest rate swaps | ||
Fixed rate mortgages | 1.7 | Net gains from derivative financial instruments |
Fixed rate treasury assets | - | Net gains from derivative financial instruments |
Fixed rate savings | (0.1) | Net gains from derivative financial instruments |
1.6 |
2023 | 2023 | |
Group and Society | Hedge ineffectiveness | |
| recognised in Income | Income Statement line item that includes | |
Statement | reclassified amount | |
£m | ||
Fair value hedges | ||
Interest rate swaps | ||
Fixed rate mortgages | (11.2) | Net gains from derivative financial instruments |
Fixed rate savings | 0.1 | Net gains from derivative financial instruments |
(11.1) |
2024 | 2024 | 2023 | 2023 | |
Amount owed to | Amount owed by | Amount owed to | Amount owed by | |
| subsidiaries | subsidiaries | subsidiaries | subsidiaries | |
£m | £m | £m | £m | |
Arrow Mortgage Finance No. 1 Limited | (208.2) | 33.4 | (266.9) | 33.4 |
(208.2) | 33.4 | (266.9) | 33.4 |
2024 | 2024 | 2023 | 2023 | |
Amounts in | Amounts in | |||
| Number of key | respect of key | Number of key | respect of key | |
| management | management | management | management | |
| personnel and | personnel and | personnel and | personnel and | |
| their close family | their close | their close family | their close | |
members | family members | members | family members | |
Group and Society | Number | £000 | Number | £000 |
Share accounts | ||||
Net movement in the year | (2) | 53 | 2 | 122 |
Balances outstanding 31 st December | 7 | 219 | 9 | 286 |
Subscribed capital | ||||
Net movement in the year | - | - | - | (2) |
Balances outstanding 31 st December | 1 | 5 | 1 | 5 |
Interest payable on share accounts | - | - | ||
Interest payable on subscribed capital | - | - |
2024 | 2023 | ||
Group and Society | Notes | £m | £m |
Changes in liabilities arising from financing activities | |||
Subscribed capital at 1 st January | 23.9 | 23.9 | |
Accrued interest | 1.9 | 1.9 | |
Interest paid | (1.9) | (1.9) | |
Balance at 31 st December | 29 | 23.9 | 23.9 |
2024 | 2023 | |
Group and Society | £m | £m |
Mortgage commitments | 381.7 | 198.4 |
Committed facilities to fintech mortgage provider | 71.4 | 64.1 |
Balance at 31 st December | 453.1 | 262.5 |