Group | Group | Society | Society | ||
2023 | 2022 | 2023 | 2022 | ||
Notes | £m | £m | £m | £m | |
Interest receivable and similar income | |||||
Calculated using the effective interest rate method | 3 | 203.1 | 99.3 | ||
Other | 3 | 0.1 | (0.1) | ||
Interest receivable and similar income | 203.2 | 99.2 | |||
Interest payable and similar charges | 4 | ( | ( | (123.3) | (36.3) |
Net interest income | 79.9 | 62.9 | |||
Fees and commissions receivable | 2.5 | 3.1 | |||
Fees and commissions payable | ( | 0.4 | (1.5) | ||
Net (losses) / gains from derivative financial instruments | 5 | ( | (22.3) | 5.7 | |
Total net income | 60.5 | 70.2 | |||
Administrative expenses | 6 | ( | ( | (52.2) | (42.7) |
Depreciation and amortisation | 17,18,19 | ( | ( | (6.7) | (10.7) |
Operating profit before impairment and loss on disposal of treasury | 1.6 | 16.8 | |||
assets | |||||
Impairment credit / (charge) - loans and advances to customers | 15 | ( | 0.1 | (2.2) | |
Loss on disposal of treasury assets | ( | (1.8) | - | ||
| Profit before tax | (0.1) | 14.6 | |||
Tax charge | 8 | ( | - | (3.1) | |
Profit after tax for the financial year | (0.1) | 11.5 |
Group | Group | Society | Society | ||
2023 | 2022 | 2023 | 2022 | ||
Notes | £m | £m | £m | £m | |
Profit for the financial year | (0.1) | 11.5 | |||
Items that will not be re-classified to the Income Statement | |||||
Remeasurements of defined benefit obligation | 28 | 0.1 | 0.1 | ||
Tax on items that will not be re-classified | 8 | ( | ( | (0.1) | (0.1) |
Items that may subsequently be re-classified to the Income Statement | |||||
Fair Value through Other Comprehensive Income reserve | |||||
Valuation gains / (losses) taken to reserves | 12 | ( | 2.8 | (4.1) | |
Loss on disposal of treasury assets taken to Income Statement | 1.8 | - | |||
Tax on items that may subsequently be reclassified | 8 | ( | (1.0) | 0.8 | |
Other comprehensive income / (expense) for the period net of income | ( | 3.6 | (3.3) | ||
tax | |||||
Total comprehensive income for the year | 3.5 | 8.2 |
Group | Group | Society | Society | ||
2023 | 2022 | 2023 | 2022 | ||
Notes | £m | £m | £m | £m | |
Assets | |||||
Cash in hand and balances with the Bank of England | 9 | 430.2 | 290.1 | ||
Loans and advances to credit institutions | 10 | 19.0 | 8.4 | ||
Debt securities | 12 | 340.1 | 413.2 | ||
Derivative financial instruments | 13 | 90.1 | 136.1 | ||
Loans and advances to customers | 14 | 3,543.9 | 2,922.8 | ||
Amounts due from subsidiary undertakings | 16 | 33.4 | 26.6 | ||
Other assets | 4.8 | 4.4 | |||
Current tax asset | 3.0 | 0.7 | |||
Property, plant and equipment | 17 | 8.4 | 8.3 | ||
Right of use assets | 18 | 1.2 | 1.1 | ||
Intangible assets | 19 | 6.0 | 11.1 | ||
Deferred tax assets | 20 | 1.1 | 2.2 | ||
| Total assets | 4,481.2 | 3,825.0 | |||
Liabilities | |||||
Shares | 21 | 3,565.9 | 3,009.7 | ||
Amounts owed to credit institutions | 22 | 288.1 | 419.0 | ||
Amounts owed to other customers | 23 | 48.8 | 8.4 | ||
Amounts owed to subsidiary undertakings | 24 | 266.9 | 109.4 | ||
Debt securities in issue | 25 | - | - | ||
Derivative financial instruments | 13 | 43.9 | 14.4 | ||
Other liabilities and accruals | 26 | 11.3 | 9.3 | ||
Lease liabilities | 18 | 1.8 | 2.2 | ||
Retirement benefit obligations | 28 | 1.3 | 2.9 | ||
Subscribed capital | 29 | 24.0 | 24.0 | ||
| Total liabilities | 4,252.0 | 3,599.3 | |||
Reserves | |||||
General reserves | 229.0 | 229.1 | |||
Fair value reserves | 30 | ( | 0.2 | (3.4) | |
Total reserves attributable to members of the Society | 229.2 | 225.7 | |||
| Total reserves and liabilities | 4,481.2 | 3,825.0 |
| General reserve | FVOCI reserve | |||
Total | ||||
Group 2023 | Notes | £m | £m | £m |
Balance as at 1 st January 2023 | ( | |||
Profit for the year | ||||
Other comprehensive expense for the period (net of tax) | ||||
Net gains from changes in fair value | ||||
Total other comprehensive expense | ||||
Total comprehensive income / (expense) for the period | ||||
Balance as at 31 st December 2023 | ||||
Group 2022 | ||||
Balance as at 1 st January 2022 | ( | |||
Profit for the year | ||||
Other comprehensive income / (expense) for the period (net of tax) | ||||
Net losses from changes in fair value | ( | ( | ||
Total other comprehensive income / (expense) | ( | ( | ||
Total comprehensive income / (expense) for the period | ( | |||
Balance as at 31 st December 2022 | ( |
Group | Group | Society | Society | ||
2023 | 2022 | 2023 | 2022 | ||
Notes | £m | £m | £m | £m | |
Cash flows from operating activities | |||||
Profit before tax from continuing operations | (0.1) | 14.6 | |||
Depreciation and amortisation | 6.7 | 10.7 | |||
| Interest on subscribed capital | 2.0 | 2.0 | |||
Interest on lease payments | - | 0.1 | |||
Loss on disposal of treasury assets | 1.8 | - | |||
Amortisation of debt securities | 0.2 | 0.4 | |||
(Decrease) / increase in impairment on loans and advances | ( | (0.1) | 2.2 | ||
10.5 | 30.0 | ||||
Changes in operating assets and liabilities | |||||
(Increase) / decrease in loans and advances to credit institutions | ( | (8.4) | 1.3 | ||
(Increase) / decrease in loans and advances to customers | ( | (621.0) | 85.9 | ||
Decrease / (increase) in prepayments, accrued income and other assets | ( | 196.2 | (148.6) | ||
Increase in shares | 21 | 556.2 | 135.1 | ||
(Decrease) / increase in amounts owed to other credit institutions and other customers | 22,23 | ( | (90.5) | 58.4 | |
Increase / (decrease) in debt securities in issue | 25 | ( | - | - | |
Increase in accruals, deferred income and other liabilities | 31.0 | 10.9 | |||
Decrease in retirement benefit obligation | 28 | ( | ( | (1.6) | (1.4) |
Taxation (paid) / received | ( | ( | (2.2) | (4.1) | |
Net cash generated from operating activities | 70.2 | 167.5 | |||
Cash flows from investing activities | |||||
Purchase of debt securities | ( | ( | (169.9) | (286.5) | |
Disposal of debt securities | 245.9 | 129.1 | |||
Purchase of property, plant and equipment | ( | ( | (1.1) | (0.3) | |
Purchase of intangible assets | ( | ( | (0.2) | (1.5) | |
Net cash used in investing activities | ( | 74.7 | (159.2) | ||
Cash flows from financing activities | |||||
Interest paid on subscribed capital | 34 | ( | ( | (1.9) | (1.9) |
Principal element of lease payments | ( | ( | (0.7) | (0.8) | |
Net increase in cash and cash equivalents | 142.3 | 5.6 | |||
Cash and cash equivalents at 1 st January | 284.8 | 279.2 | |||
Cash and cash equivalents at 31 st December | 11 | 427.1 | 284.8 |
Financial instrument | Definition of significant increase in credit risk | ||||||||||||
Loans and | advances | to | • | over 30 days past due on contractual repayments; | |||||||||
| customers - Retail | • | change | in | Probability | of | Default | (‘PD’) | exceeds | relative | ||||
| threshold of 100% and absolute threshold of 0.5%; or | |||||||||||||
• | in forbearance. | ||||||||||||
Loans and advances to | • | over 30 days past due on contractual repayments; | |||||||||||
| customers – Secured | • | change | in | PD | exceeds | relative | threshold | of | 100% | and | |||
| Business Lending | absolute threshold of 0.5%; or | ||||||||||||
• | in forbearance. | ||||||||||||
Wholesale | liquidity | • | Any arrears or receipt of adverse information. | ||||||||||
instruments | |||||||||||||
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
On loans fully secured on residential property | 94.5 | 64.3 | 94.5 | 64.3 |
On other loans | 19.6 | 11.2 | 19.6 | 11.2 |
On amounts due from group undertakings | - | - | 2.5 | 1.6 |
On liquid assets | 13.5 | 4.3 | 13.5 | 4.3 |
On instruments held at amortised cost | 127.6 | 79.8 | 130.1 | 81.4 |
On debt securities held at FVOCI | 16.2 | 4.8 | 16.2 | 4.8 |
On derivatives hedging of financial assets | 56.8 | 13.1 | 56.8 | 13.1 |
On instruments calculated on an EIR basis | 200.6 | 97.7 | 203.1 | 99.3 |
On derivatives not in a hedge accounting relationship | 4.9 | 1.1 | 0.1 | (0.1) |
205.5 | 98.8 | 203.2 | 99.2 |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
On shares held by individuals | 91.8 | 23.9 | 91.8 | 23.9 |
On amounts due to group undertakings | - | - | 3.1 | 2.5 |
On deposits and other borrowings | 26.5 | 8.7 | 21.5 | 6.5 |
On subscribed capital | 2.0 | 2.0 | 2.0 | 2.0 |
On leases | - | 0.1 | - | 0.1 |
On derivative hedging of financial liabilities | 4.9 | 1.3 | 4.9 | 1.3 |
125.2 | 36.0 | 123.3 | 36.3 |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Derivatives in designated fair value hedge relationships | (71.0) | 89.1 | (71.0) | 89.1 |
Adjustments to hedged items in fair value hedge accounting relationships | 59.8 | (78.8) | 59.8 | (78.8) |
Derivatives not in designated fair value hedge relationships | (3.0) | (0.1) | (11.1) | (4.6) |
(14.2) | 10.2 | (22.3) | 5.7 |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Continuing operations | ||||
Wages and salaries | 22.2 | 20.1 | 22.2 | 20.1 |
Social security costs | 2.2 | 2.0 | 2.2 | 2.0 |
Other pension costs | 1.2 | 1.0 | 1.2 | 1.0 |
Total employee costs | 25.6 | 23.1 | 25.6 | 23.1 |
Other administrative costs | 26.7 | 19.7 | 26.6 | 19.6 |
52.3 | 42.8 | 52.2 | 42.7 |
Group | Group | Society | Society | ||
2023 | 2022 | 2023 | 2022 | ||
£000 | £000 | £000 | £000 | ||
Other administrative costs include: | |||||
Remuneration of auditors and associates (excluding VAT) | |||||
Fees payable to the auditor for the audit of the Annual Accounts | 378 | 346 | 378 | 346 | |
Fees payable to the auditor for other services: | |||||
- | Audit of the accounts of subsidiary undertakings | 11 | 10 | - | - |
- | Audit of associated pension schemes | 18 | 14 | 18 | 14 |
- | Audit related assurance services | 71 | 64 | 71 | 64 |
- | Non-audit services | - | - | - | - |
| Total audit fees for the financial year | 478 | 434 | 467 | 424 |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
Number | Number | Number | Number | |
Continuing operations | ||||
The average number of persons employed during the year was: | ||||
Full-time | 361 | 369 | 361 | 369 |
Part-time | 117 | 144 | 117 | 144 |
478 | 513 | 478 | 513 | |
Building Society | ||||
Central Administration | 296 | 283 | 296 | 283 |
Branches | 182 | 230 | 182 | 230 |
478 | 513 | 478 | 513 |
Group | Group | Society | Society | ||
2023 | 2022 | 2023 | 2022 | ||
Notes | £m | £m | £m | £m | |
Current tax charge | 0.4 | 3.0 | 0.4 | 3.0 | |
Adjustments for prior years | - | 0.2 | - | 0.2 | |
Total current tax | 0.4 | 3.2 | 0.4 | 3.2 | |
Deferred tax | (0.3) | - | (0.3) | - | |
Adjustments for prior years | (0.1) | (0.1) | (0.1) | (0.1) | |
Total deferred tax | 20 | (0.4) | (0.1) | (0.4) | (0.1) |
- | 3.1 | - | 3.1 |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Profit before taxation | 8.3 | 18.9 | (0.1) | 14.6 |
Expected tax charge at 23.5% (2022: 19%) | 2.0 | 3.6 | - | 2.8 |
Expenses not deductible for corporation tax | - | 0.1 | - | 0.1 |
Effective securitisation | (2.0) | (0.8) | - | - |
Adjustment for prior years | - | 0.2 | - | 0.2 |
- | 3.1 | - | 3.1 |
Group | Group | Society | Society | ||
2023 | 2022 | 2023 | 2022 | ||
£m | £m | £m | £m | ||
Tax recognised directly in other comprehensive income | |||||
Tax expense / (credit) on FVOCI assets | 1.0 | (0.8) | 1.0 | (0.8) | |
Tax expense on pension scheme | 0.1 | 0.1 | 0.1 | 0.1 | |
Tax | expense / (credit) for the year | 1.1 | (0.7) | 1.1 | (0.7) |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Cash in hand | 1.1 | 1.1 | 1.1 | 1.1 |
Balances with the Bank of England | 429.1 | 289.0 | 429.1 | 289.0 |
430.2 | 290.1 | 430.2 | 290.1 |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Repayable on call and short notice | 15.6 | 9.3 | 3.6 | 1.7 |
Other loans and advances to credit institutions | 15.4 | 6.7 | 15.4 | 6.7 |
31.0 | 16.0 | 19.0 | 8.4 |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Cash in hand and balances with the Bank of England | 423.5 | 283.1 | 423.5 | 283.1 |
Loans and advances to credit institutions | 15.6 | 9.3 | 3.6 | 1.7 |
439.1 | 292.4 | 427.1 | 284.8 |
2023 | 2022 | ||
Notes | £m | £m | |
Debt securities | |||
Gilts | 19.9 | 67.0 | |
Treasury Bills | 43.2 | 59.7 | |
Fixed rate notes | - | 52.2 | |
Floating rate notes | 28.8 | 53.8 | |
Mortgage backed securities | 97.9 | 63.3 | |
Floating covered bonds | 150.3 | 117.2 | |
340.1 | 413.2 | ||
Movements on debt securities during the year may be analysed as follows: | |||
As at 1 January | 413.2 | 260.3 | |
Additions | 169.9 | 286.2 | |
Disposals and maturities | (247.6) | (129.2) | |
Loss on disposal of treasury assets taken to Income Statement | 1.8 | - | |
Net gains / (losses) from changes in fair value recognised in other comprehensive income | 30 | 2.8 | (4.1) |
340.1 | 413.2 |
2023 | 2023 | 2023 | 20142022 | 22022 | 202022 | |
Contract / | Fair value | Contract / | Fair value | |||
| notional | Fair value | of | notional | Fair value | of | |
amount | of assets | liabilities | amount | of assets | liabilities | |
£m | £m | £m | £m | £m | £m | |
Derivatives not in a hedge accounting relationship | ||||||
Interest rate swaps | 665.0 | 14.1 | (17.5) | 412.4 | 7.8 | (7.0) |
Derivatives designated as fair value hedges | ||||||
Interest rate swaps | 2,412.0 | 91.1 | (26.4) | 2,132.0 | 134.8 | (7.4) |
3,077.0 | 105.2 | (43.9) | 2,544.4 | 142.6 | (14.4) |
2023 | 2023 | 2023 | 20142022 | 22022 | 202022 | |
Contract / | Fair value | Fair value | Contract / | Fair value | Fair value | |
| notional | of assets | of | notional | of assets | of | |
amount | liabilities | amount | liabilities | |||
£m | £m | £m | £m | £m | £m | |
Derivatives not in a hedge accounting relationship | ||||||
Interest rate swaps | 397.5 | (0.5) | (17.5) | 298.7 | 1.2 | (7.0) |
Derivatives designated as fair value hedges | ||||||
Interest rate swaps | 2,412.0 | 90.6 | (26.4) | 2,132.0 | 134.9 | (7.4) |
2,809.5 | 90.1 | (43.9) | 2,430.7 | 136.1 | (14.4) |
2023 | 2022 | ||
Notes | £m | £m | |
Loans fully secured on residential property | 3,155.0 | 2,702.3 | |
Other loans fully secured on land | 437.4 | 334.7 | |
Loans gross balance | 3,592.4 | 3,037.0 | |
Effective interest rate adjustment | (3.9) | 0.3 | |
Provision for impairment losses on loans and advances | 15 | (5.2) | (5.3) |
Fair value adjustment for hedged risk | (39.4) | (109.2) | |
3,543.9 | 2,922.8 |
Mortgages | Held by third | Held by the | Held by the | |
pledged | parties | Group drawn | Group undrawn | |
2023 | £m | £m | £m | £m |
Bank of England | 857.5 | - | 335.0 | 522.5 |
Other secured funding | 267.7 | 267.7 | - | - |
1,125.2 | 267.7 | 335.0 | 522.5 |
Mortgages | Held by third | Held by the | Held by the | |
pledged | parties | Group drawn | Group undrawn | |
2022 | £m | £m | £m | £m |
Bank of England | 820.3 | - | 423.5 | 396.8 |
Other secured funding | 112.2 | 112.2 | - | - |
932.5 | 112.2 | 423.5 | 396.8 |
Loans fully | Loans fully | ||||||
| secured on | Other loans | secured on | Other loans | ||||
| residential | fully secured | residential | fully secured | ||||
property | on land | Total | property | on land | Total | ||
2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||
Notes | £m | £m | £m | £m | £m | £m | |
Gross carrying amount | |||||||
Stage 1 | 2,780.0 | 405.2 | 3,185.2 | 2,186.8 | 305.7 | 2,492.5 | |
Stage 2 | 357.5 | 27.4 | 384.9 | 499.4 | 25.3 | 524.7 | |
Stage 3 | 17.5 | 4.8 | 22.3 | 16.1 | 3.7 | 19.8 | |
3,155.0 | 437.4 | 3,592.4 | 2,702.3 | 334.7 | 3,037.0 |
Loans fully | Loans fully | |||||
| secured on | Other loans | secured on | Other loans | |||
| residential | fully secured | residential | fully secured | |||
property | on land | Total | property | on land | Total | |
2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
£m | £m | £m | £m | £m | £m | |
Expected credit loss allowance | ||||||
Stage 1 | 2.7 | 1.3 | 4.0 | 2.5 | 1.5 | 4.0 |
Stage 2 | 0.5 | 0.3 | 0.8 | 0.5 | 0.4 | 0.9 |
Stage 3 | 0.1 | 0.3 | 0.4 | 0.1 | 0.3 | 0.4 |
3.3 | 1.9 | 5.2 | 3.1 | 2.2 | 5.3 |
2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
Loans fully | Loans fully | |||||
| secured on | Other loans | secured on | Other loans | |||
| residential | fully secured | residential | fully secured | |||
| property | on land | Total | property | on land | Total | |
£m | £m | £m | £m | £m | £m | |
(Release) / charge of provision for impairment | 0.2 | (0.3) | (0.1) | 1.4 | 0.7 | 2.2 |
0.2 | (0.3) | (0.1) | 1.4 | 0.7 | 2.2 |
Non-credit impaired | Credit impaired | |||
Subject to 12 | Subject to | Subject to | ||
month ECL | lifetime ECL | lifetime ECL | ||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
At 1 st January 2023 | 2,492.5 | 524.7 | 19.8 | 3,037.0 |
Stage transfers: | ||||
Transfers from Stage 1 to Stage 2 | (258.8) | 258.8 | - | - |
Transfers to Stage 3 | (4.0) | (2.2) | 6.2 | - |
Transfers from Stage 2 to Stage 1 | 255.9 | (255.9) | - | - |
Transfers from Stage 3 | 0.5 | 2.2 | (2.7) | - |
Net movement arising from transfer of stage | (6.4) | 2.9 | 3.5 | - |
New assets originated | 993.4 | 22.5 | 2.1 | 1,018.0 |
Net further lending / repayments and redemptions | (294.3) | (165.2) | (3.1) | (462.6) |
At 31 st December 2023 | 3,185.2 | 384.9 | 22.3 | 3,592.4 |
Non-credit impaired | Credit impaired | |||
Subject to 12 | Subject to | Subject to | ||
month ECL | lifetime ECL | lifetime ECL | ||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
At 1 st January 2023 | 4.0 | 0.9 | 0.4 | 5.3 |
Stage transfers: | ||||
Transfers from Stage 1 to Stage 2 | (0.3) | 0.3 | - | - |
Transfers to Stage 3 | - | - | - | - |
Transfers from Stage 2 to Stage 1 | 0.3 | (0.3) | - | - |
Transfers from Stage 3 | - | 0.1 | (0.1) | - |
Net movement arising from transfer of stage | - | 0.1 | (0.1) | - |
New assets originated 1 | 1.7 | 0.1 | - | 1.8 |
Further lending / repayments and redemptions | (1.4) | (0.4) | (0.1) | (1.9) |
Changes in risk parameters in relation to credit quality | (0.2) | - | 0.2 | - |
At 31 st December 2023 | 4.1 | 0.7 | 0.4 | 5.2 |
Non-credit impaired | Credit impaired | |||
Subject to 12 month | Subject to | Subject to lifetime | ||
ECL | lifetime ECL | ECL | ||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
At 1 st January 2022 | 2,881.2 | 133.8 | 17.2 | 3,032.2 |
Stage transfers: | ||||
Transfers from Stage 1 to Stage 2 | (472.6) | 472.6 | - | - |
Transfers to Stage 3 | (5.2) | (3.1) | 8.3 | - |
Transfers from Stage 2 to Stage 1 | 47.6 | (47.6) | - | - |
Transfers from Stage 3 | 2.1 | 1.2 | (3.3) | - |
Net movement arising from transfer of stage | (428.1) | 423.1 | 5.0 | - |
New assets originated 1 | 627.0 | 5.6 | 1.2 | 633.8 |
Net further lending / repayments and redemptions | (587.6) | (37.8) | (3.6) | (629.0) |
At 31 st December 2022 | 2,492.5 | 524.7 | 19.8 | 3,037.0 |
Non-credit impaired | Credit impaired | |||
Subject to 12 month | Subject to | Subject to lifetime | ||
ECL | lifetime ECL | ECL | ||
Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | |
At 1 st January 2022 | 2.2 | 0.7 | 0.2 | 3.1 |
Stage transfers: | ||||
Transfers from Stage 1 to Stage 2 | (0.3) | 0.3 | - | - |
Transfers to Stage 3 | - | (0.1) | 0.1 | - |
Transfers from Stage 2 to Stage 1 | 0.2 | (0.2) | - | - |
Transfers from Stage 3 | - | - | - | - |
Net movement arising from transfer of stage | (0.1) | - | 0.1 | - |
New assets originated 1 | 1.8 | - | - | 1.8 |
Further lending / repayments and redemptions | 0.1 | - | - | 0.1 |
Changes in risk parameters in relation to credit quality | - | 0.2 | 0.1 | 0.3 |
At 31 st December 2022 | 4.0 | 0.9 | 0.4 | 5.3 |
As at 31 st December 2023 | Weighting |
Base | |
The Base economic scenario assumes that the growth will be below potential for some time. Inflation declines but does not fall below the target until the end of 2024. BoE rates will not rise and will start to fall in mid-2024. Neither the invasion of Ukraine nor Israel's war against Hamas escalate beyond the regions. | 40% |
Upside | |
The Upside scenario assumes that the Russia’s invasion of Ukraine is resolved much faster than the baseline case. Growth is stronger than the baseline with a reduction in unemployment rate. Inflation remains weaker than the baseline as the increase in demand is met by an increase in supply. The terminal rate of the BoE interest rate is higher than in the baseline, taking longer to converge to the long-run interest | 30% |
rate. | |
Downside | |
In the Downside scenario, there are worries that the conflicts in the Middle East and Ukraine will escalate further. The BoE cuts rates sooner | 23% |
| than the baseline with interest rates above the neutral level but above zero. There is a moderate recession, and inflation drops below zero | |
before increasing but remains below target for some time. House prices reduce by 23% peak to trough. | |
Severe Downside | |
In the Severe Downside scenario, there are worries that the conflicts in the Middle East and Ukraine will escalate further. The BoE cuts rates | 7% |
| sooner than the baseline with interest rates becoming close to zero. The economy is in a severe recession with a strong and immediate | |
decline in inflation with inflation remaining below target for a prolonged period. House prices reduce by 31% peak to trough. |
As at 31 st December 2022 | Weighting | ||
Base | |||
The Base economic scenario assumes that the UK economy is already in recession but will slowly recover from Q2 2023. Inflation peaks in Q4 | |||
| 2022 and as a result, the BoE continue to raise rates which reach 4.5% by Q2 2023. Russia’s invasion of Ukraine continues but does not expand | 30% | ||
outside of Ukraine. Global oil prices remain around current high levels and natural gas remains at extremely high prices, however there is no need for gas rationing. | |||
Upside | |||
The Upside scenario assumes that the Russia’s invasion of Ukraine is resolved much faster than the baseline case. Global oil prices decrease | 20% | ||
| faster (than the baseline) which in turn slows down inflation. This leads to the BoE raising rates at a slower pace than the baseline case. | |||
Unemployment rate continues to drop below pre-pandemic lows and stays below 4% for several years. | |||
Downside | |||
The Downside scenario assumes that Russia cuts off natural gas supplies and that the supply of oil is severely reduced due to the embargo. | |||
This leads to a jump in oil and natural gas prices. The BoE raise interest rates faster than the baseline case but have to reduce this due to the economy being in recession. Households pull back on spending and the unemployment rate exceeds 7% in 2024 due to higher costs and supply | 35% | ||
shortages. The increase in unemployment rate and shrinking real incomes causes house prices to drop with a 21% peak to trough reduction. | |||
Severe Downside | |||
The Severe Downside scenario assumes that Russia cuts off natural gas supplies and that the supply of oil is severely reduced due to the embargo. This leads to a jump in oil and natural gas prices. The BoE raise interest rates faster than the baseline case, but as inflation reduces | 15% | ||
in 2024, in unemployment rate and shrinking real incomes causes house prices to drop with a 30% peak to trough reduction. The autumn and winter | interest rates are reduced to 0.1%. Due to the collapse of economic demand, unemployment rate peaks at 8% in 2024. | The increase | |
waves of Covid-19 are stronger than anticipated, whilst not causing a lockdown they cause a temporary drop in consumption. |
As at 31 st December 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
% | % | % | % | % | ||
Unemployment rate | Upside | 4.1 | 3.8 | 3.9 | 4.2 | 4.5 |
Base | 4.6 | 4.7 | 4.8 | 4.8 | 4.9 | |
Downside | 6.5 | 7.4 | 7.4 | 7.0 | 6.4 | |
Severe Downside | 7.7 | 8.5 | 8.4 | 8.1 | 7.4 | |
House price index | Upside | 8.2 | 6.2 | 2.1 | (1.5) | (0.9) |
| Base | (5.1) | 3.1 | 4.7 | 2.6 | 1.5 | |
Downside | (15.5) | (6.3) | 4.0 | 5.4 | 4.7 | |
Severe Downside | (21.3) | (10.3) | 4.4 | 4.1 | 4.0 | |
BoE interest rate | Upside | 4.8 | 2.7 | 2.3 | 2.3 | 2.3 |
| Base | 4.6 | 2.7 | 2.3 | 2.3 | 2.3 | |
Downside | 3.2 | 1.0 | 1.2 | 1.5 | 1.8 | |
Severe Downside | 2.6 | 0.7 | 0.5 | 0.7 | 0.8 |
As at 31 st December 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | |
% | % | % | % | % | ||
Unemployment rate | Upside | 3.9 | 3.6 | 3.7 | 4.0 | 4.2 |
Base | 4.3 | 4.5 | 4.6 | 4.6 | 4.6 | |
Downside | 6.2 | 7.2 | 7.2 | 6.8 | 6.1 | |
Severe Downside | 7.5 | 8.3 | 8.2 | 7.9 | 7.2 | |
House price index | Upside | 9.0 | 5.4 | 2.1 | (1.2) | (2.1) |
Base | (4.4) | 2.3 | 4.8 | 2.9 | 0.8 | |
Downside | (14.9) | (7.0) | 4.0 | 5.7 | 4.1 | |
Severe Downside | (20.7) | (11.0) | 4.4 | 4.3 | 3.4 | |
BoE interest rate | Upside | 4.3 | 2.9 | 2.3 | 2.3 | 2.3 |
Base | 4.5 | 3.0 | 2.3 | 2.3 | 2.3 | |
Downside | 5.3 | 1.8 | 0.4 | 0.9 | 1.8 | |
Severe Downside | 5.5 | 0.8 | 0.1 | 0.2 | 0.9 |
| ECL provision | (Decrease) / | (Decrease) / | |
31 st December 2023 | increase | increase | |
£m | £m | % | |
| IFRS 9 weighted average | 5.2 | - | - |
| Base | 4.1 | (1.1) | (21.2) |
| Downside | 8.1 | 2.9 | 55.8 |
| Severe Downside | 13.4 | 8.2 | 157.7 |
| Upside | 2.6 | (2.6) | (50.0) |
| st | ECL provision | (Decrease) / | (Decrease) / | |
31 | December 2022 | increase | increase | |
£m | £m | % | ||
IFRS 9 weighted average | 5.3 | - | - | |
Base | 3.7 | (1.6) | (30.6) | |
Downside | 6.6 | 1.3 | 24.2 | |
Severe Downside | 9.3 | 4.0 | 45.2 | |
Upside | 2.5 | (2.8) | (53.0) |
2023 | 2022 | |
Amount due | Amount due | |
£m | £m | |
As at 1 st January | 26.6 | 26.6 |
Further advances | 6.7 | - |
Interest payments / expenses | 0.1 | - |
33.4 | 26.6 |
Name of subsidiary undertaking | Principal business activity | Registration number | Ownership interest |
Arrow Mortgage Finance No. 1 Ltd | Funding vehicle | 09891174 | See below |
2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
| Land and | Equipment, | Land and | Equipment, | |||
Group and Society | buildings | fixtures, fittings | Total | buildings | fixtures, fittings | Total |
£m | £m | £m | £m | £m | £m | |
Cost | ||||||
As at 1 st January | 14.7 | 27.6 | 42.3 | 14.7 | 27.3 | 42.0 |
Additions | - | 1.2 | 1.2 | - | 0.3 | 0.3 |
Disposals | (5.0) | (18.4) | (23.4) | - | - | - |
As at 31 st December | 9.7 | 10.4 | 20.1 | 14.7 | 27.6 | 42.3 |
Depreciation | ||||||
As at 1 st January | 9.1 | 24.9 | 34.0 | 8.8 | 23.2 | 32.0 |
Charge for the year | 0.1 | 1.0 | 1.1 | 0.3 | 1.7 | 2.0 |
On disposals | (5.0) | (18.4) | (23.4) | - | - | - |
As at 31 st December | 4.2 | 7.5 | 11.7 | 9.1 | 24.9 | 34.0 |
Net Book Value | ||||||
As at 31 st December | 5.5 | 2.9 | 8.4 | 5.6 | 2.7 | 8.3 |
2023 | 2022 | |
£m | £m | |
The net book value of land and buildings comprises: | ||
Freehold | 5.4 | 5.5 |
Short Leasehold | 0.1 | 0.1 |
5.5 | 5.6 |
2023 | 2022 | |
£m | £m | |
The net book value of land and buildings occupied for own use: | ||
Building Society | 5.1 | 5.3 |
Non-Group | 0.4 | 0.3 |
5.5 | 5.6 |
Group and Society | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 |
Right of use assets | Motor | Motor | ||||||
Property | Equipment | vehicles | Total | Property | Equipment | vehicles | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Cost | ||||||||
As at 1 st January | 4.6 | 0.3 | 0.2 | 5.1 | 4.9 | 0.3 | 0.2 | 5.4 |
Additions | 0.3 | - | - | 0.3 | - | - | - | - |
Lease modifications | - | - | - | - | (0.3) | - | - | (0.3) |
Disposals | (1.2) | - | - | (1.2) | - | - | - | - |
As at 31 st December | 3.7 | 0.3 | 0.2 | 4.2 | 4.6 | 0.3 | 0.2 | 5.1 |
Depreciation | ||||||||
As at 1 st January | 3.5 | 0.3 | 0.2 | 4.0 | 2.1 | 0.2 | 0.2 | 2.5 |
Charge for the year and impairment | 0.2 | - | - | 0.2 | 1.4 | 0.1 | - | 1.5 |
Charge on disposals | (1.2) | - | - | (1.2) | - | - | - | - |
As at 31 st December | 2.5 | 0.3 | 0.2 | 3.0 | 3.5 | 0.3 | 0.2 | 4.0 |
Net Book Value | 1.2 | - | - | 1.2 | 1.1 | - | - | 1.1 |
As at 31 st December |
Group and Society | 2023 | 2022 |
£m | £m | |
Lease liabilities | ||
Current | 0.3 | 0.4 |
Non-current | 1.5 | 1.8 |
1.8 | 2.2 |
Group and Society | 2023 | 2022 | |
Notes | £m | £m | |
Depreciation charge for assets | 0.2 | 1.5 | |
Interest expense (included in interest payable and similar charges) | 4 | - | 0.1 |
Expense relating to short-term leases (included in administrative expenses) | 6 | 0.3 | 0.3 |
2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
Purchased | Developed | Purchased | Developed | |||
Group and Society | Software | Software | Total | Software | Software | Total |
£m | £m | £m | £m | £m | £m | |
Cost | ||||||
As at 1 st January | 8.6 | 40.6 | 49.2 | 8.3 | 39.4 | 47.7 |
Disposals | (7.4) | (12.8) | (20.2) | - | - | - |
Additions | 0.1 | 0.1 | 0.2 | 0.3 | 1.2 | 1.5 |
As at 31 st December | 1.3 | 27.9 | 29.2 | 8.6 | 40.6 | 49.2 |
Amortisation | ||||||
As at 1 st January | 8.0 | 30.1 | 38.1 | 7.8 | 23.1 | 30.9 |
Disposals | (7.4) | (12.8) | (20.2) | - | - | - |
Charge for the year | 0.3 | 5.0 | 5.3 | 0.2 | 7.0 | 7.2 |
As at 31 st December | 0.9 | 22.3 | 23.2 | 8.0 | 30.1 | 38.1 |
Net Book Value | ||||||
As at 31 st December | 0.4 | 5.6 | 6.0 | 0.6 | 10.5 | 11.1 |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
At 1 st January | 2.2 | 1.7 | 2.2 | 1.7 |
Credit to the Income Statement | 0.4 | 0.1 | 0.4 | 0.1 |
Recognised directly in other comprehensive income | (1.5) | 0.4 | (1.5) | 0.4 |
At 31 st December | 1.1 | 2.2 | 1.1 | 2.2 |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Property plant and equipment | 0.2 | (0.2) | 0.2 | (0.2) |
Intangible assets | (0.1) | (0.1) | (0.1) | (0.1) |
Tax losses | (0.5) | 0.2 | (0.5) | 0.2 |
(0.4) | (0.1) | (0.4) | (0.1) |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Origination and reversal of temporary differences | (0.3) | - | (0.3) | - |
Adjustment in respect to prior periods | (0.1) | (0.1) | (0.1) | (0.1) |
(0.4) | (0.1) | (0.4) | (0.1) |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Deferred tax assets | ||||
Pensions and other post-retirement benefits | 0.3 | 0.7 | 0.3 | 0.7 |
Property, plant and equipment | 0.3 | 0.5 | 0.3 | 0.5 |
Fair value reserves | - | 1.1 | - | 1.1 |
Tax losses | 0.5 | - | 0.5 | - |
Other timing differences | 0.2 | 0.2 | 0.2 | 0.2 |
1.3 | 2.5 | 1.3 | 2.5 | |
Deferred tax liabilities | ||||
IFRS transitional adjustments | 0.2 | 0.2 | 0.2 | 0.2 |
Intangibles | - | 0.1 | - | 0.1 |
0.2 | 0.3 | 0.2 | 0.3 | |
Net deferred tax asset | 1.1 | 2.2 | 1.1 | 2.2 |
2023 | 2022 | |
£m | £m | |
Held by individuals | 3,567.3 | 3,014.5 |
Fair value adjustment for hedged risk | (1.4) | (4.8) |
3,565.9 | 3,009.7 |
2023 | 2022 | |
£m | £m | |
Amounts owed to credit institutions | 288.1 | 419.0 |
288.1 | 419.0 |
2023 | 2022 | |
£m | £m | |
Demand accounts | ||
Retail customers | 0.6 | 0.7 |
Other | 0.2 | 0.2 |
0.8 | 0.9 | |
Term deposits | ||
Local authorities and universities | 48.0 | 7.5 |
48.0 | 7.5 | |
48.8 | 8.4 |
2023 | 2022 | |
£m | £m | |
At 1 st January | 109.4 | 145.2 |
Advance | 203.8 | - |
Repayment | (46.3) | (35.8) |
At 31 st December | 266.9 | 109.4 |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Senior secured debt | 246.2 | 91.0 | - | - |
246.2 | 91.0 | - | - |
Group | Group | Society | Society | |
2023 | 2022 | 2023 | 2022 | |
£m | £m | £m | £m | |
Trade creditors | 0.7 | 1.0 | 0.7 | 1.0 |
Accruals and deferred income | 7.5 | 4.8 | 7.3 | 4.8 |
Other creditors | 3.2 | 3.5 | 3.3 | 3.5 |
11.4 | 9.3 | 11.3 | 9.3 |
Group and Society | 2023 | 2022 | |
The principal actuarial assumptions used were as follows: | |||
Discount rate | 4.50% | 4.85% | |
Rate of increase in salaries | 3.20% | 3.40% | |
Rate of increase in pensions | 3.75% | 3.60% | |
Inflation | 3.20% | 3.35% | |
Post-retirement mortality | S3PMA_L (Male) / S3PFA | S3PMA_L for males, S3PFA for | |
| (Female) base table with | females tables with CMI 2019 | ||
| CMI_2022 improvement | projections | using a long-term | |
| model, a long-term trend | improvement rate of 1.25% | ||
| rate of 1% p.a., a smoothing | p.a. | ||
| factor of 7, an initial addition | |||
| parameter of A0.5% and a w | |||
| parameter of 10% (above | |||
| core) |
Group and Society | 2023 | 2023 | 2022 | 2022 |
Male | Female | Male | Female | |
Years | Years | Years | Years | |
Expected life at retirement for a new pensioner | 26.5 | 28.0 | 26.6 | 27.7 |
Expected life at retirement in 20 years’ time | 25.5 | 26.8 | 28.0 | 29.2 |
Group and Society | 2023 | 2022 | |
| Change in | |||
assumption | £m | £m | |
Principal actuarial assumption | |||
Discount rate | -0.25% | (1.4) | (1.4) |
Rate of increase in salaries | -0.25% | 0.1 | 0.1 |
Rate of increase in pensions | -0.25% | 0.2 | 0.5 |
Mortality age adjustment | +0.25% | 0.2 | 0.3 |
Inflation | -0.25% | 0.2 | 0.6 |
2023 | 2022 | |
£m | £m | |
Fair value of scheme assets: | ||
As at 1 st January | 43.3 | 67.7 |
Interest on pension scheme assets | 2.1 | 1.3 |
Contributions by employer | 1.5 | 1.5 |
Benefits paid | (2.1) | (2.3) |
Gain / (loss) on asset returns | 1.0 | (24.9) |
As at 31 st December | 45.8 | 43.3 |
Present value of defined benefit obligations: | ||
As at 1 st January | (42.1) | (63.4) |
Interest on pension scheme liabilities | (2.0) | (1.2) |
Benefits paid | 2.1 | 2.3 |
Experience loss on liabilities | (0.5) | (0.9) |
Gain on changes in demographic assumptions | 1.1 | - |
(Loss) / gain on changes in financial assumptions | (1.5) | 21.1 |
As at 31 st December | (42.9) | (42.1) |
Surplus in scheme at 31 st December | 2.9 | 1.2 |
Impact of asset ceiling | (4.2) | (4.1) |
Liability in the Statement of Financial Position as at 31 st December | (1.3) | (2.9) |
2023 | 2022 | |
£m | £m | |
Investments quoted in active markets | ||
Listed equity investments | 5.9 | 4.9 |
Multi asset growth | 9.8 | 9.4 |
High yield credit | 11.0 | 10.6 |
Cash and cash equivalents | 2.1 | 6.6 |
Unquoted investments | ||
Liability driven investments | 16.0 | 10.7 |
Secured pensioners | 1.0 | 1.1 |
Fair value of scheme assets | 45.8 | 43.3 |
2023 | 2022 | |
£m | £m | |
Amounts recognised in finance cost in Income Statement: | ||
Interest cost on pension scheme liabilities | (2.1) | (1.3) |
Interest income on pension scheme assets | 2.0 | 1.2 |
(0.1) | (0.1) |
2023 | 2022 | |
£m | £m | |
Opening defined benefit obligation at 1 st January | (2.9) | (4.4) |
Amount recognised in Income Statement | (0.1) | (0.1) |
Employer contributions | 1.5 | 1.5 |
Remeasurement gains | 0.2 | 0.1 |
Closing defined benefit obligation as at 31 st December | (1.3) | (2.9) |
2023 | 2022 | |
£m | £m | |
Actual return less expected return on plan assets | (4.7) | (24.9) |
Experience loss arising on scheme liabilities | (0.4) | (0.9) |
Changes in financial assumptions underlying the present value of the scheme liabilities | 3.6 | 21.1 |
Changes in demographic assumptions underlying the present value of the scheme liabilities | 1.1 | - |
Change in impact of asset ceiling | 0.5 | 4.8 |
| Remeasurement of defined benefit obligation | 0.1 | 0.1 |
2023 | 2022 | |
Years | Years | |
Active members | 16 | 16 |
Deferred members | 17 | 17 |
Retired members | 11 | 11 |
2023 | 2022 | |
£m | £m | |
7.875% sterling permanent interest bearing shares | 23.9 | 23.9 |
Fair value adjustment for hedged risk | 0.1 | 0.1 |
24.0 | 24.0 |
FVOCI reserve | FVOCI reserve | |
2023 | 2022 | |
£m | £m | |
At 1 st January | (3.4) | (0.1) |
Fair value gains / (losses) on treasury assets | 2.8 | (4.1) |
Loss on disposal of treasury assets recycled to Income Statement | 1.8 | - |
Deferred tax (expense) / credit | (1.0) | 0.8 |
At 31 st December | 0.2 | (3.4) |
Hedged item | Risk | Fair value interest rate hedge |
Fixed rate mortgage | Increase in interest rates | Group pays fixed, receives variable |
Fixed rate savings bond | Decrease in interest rates | Group receives fixed, pays variable |
Fixed rate funding | Decrease in interest rates | Group receives fixed, pays variable |
Financial instrument | Terms and conditions | Accounting policy: IFRS 9 |
Fixed or reference linked interest rate | Amortised cost | |
| Loans and advances to credit institutions | Fixed term | Accounted for at settlement date |
Short to medium-term maturity | ||
Fixed or reference linked interest rate | Fair value through other comprehensive | |
| Debt securities | Fixed term | income |
Short to medium-term maturity | Accounted for at settlement date | |
Secured on residential property or land | Amortised cost | |
| Loans and advances to customers | Standard maximum contractual term of 25 years | Accounted for at settlement date |
Fixed or variable rate interest | ||
| Shares | Variable term | Amortised cost |
Fixed or variable interest rates | Accounted for at settlement date | |
Fixed or reference linked interest rate | Amortised cost | |
| Amounts owed to credit institutions | Fixed term | Accounted for at settlement date |
Short to medium-term maturity | ||
Fixed or reference linked interest rate | Amortised cost | |
| Amounts owed to other customers | Fixed term | Accounted for at settlement date |
Short to medium-term maturity | ||
Fixed or reference linked interest rate | Amortised cost | |
| Debt securities in issue | Fixed term | Accounted for at settlement date |
Short to medium-term maturity | ||
Fixed interest rate | Amortised cost | |
| Subscribed capital | Issued for indeterminate period | Accounted for at settlement date |
Only repayable upon winding up of the Society | ||
Fixed interest received / paid converted | Fair value through profit and loss | |
| Derivative financial instruments | to variable interest paid / received | Accounted for at trade date |
Based on notional value of the derivative |
Held at amortised | Held at fair value | ||||
cost | |||||
Financial | Fair value | Derivatives | |||
| assets and | through other | designated | |||
| Group | liabilities at | comprehensive | as fair value | Unmatched | |
As at 31 st December 2023 | amortised cost | income | hedges | derivatives | Total |
£m | £m | £m | £m | £m | |
Financial assets | |||||
Cash in hand and balances with the Bank of England | 430.2 | - | - | - | 430.2 |
Loans and advances to credit institutions | 31.0 | - | - | - | 31.0 |
Debt securities | - | 340.1 | - | - | 340.1 |
Derivative financial instruments | - | - | 91.1 | 14.1 | 105.2 |
Loans and advances to customers | 3,543.9 | - | - | - | 3,543.9 |
Other assets | 24.5 | - | - | - | 24.5 |
4,029.6 | 340.1 | 91.1 | 14.1 | 4,474.9 | |
Financial liabilities | |||||
Shares | 3,565.9 | - | - | - | 3,565.9 |
Amounts owed to credit institutions | 288.1 | - | - | - | 288.1 |
Amounts owed to other customers | 48.8 | - | - | - | 48.8 |
Debt securities in issue | 246.2 | - | - | - | 246.2 |
Derivative financial instruments | - | - | 27.8 | 16.1 | 43.9 |
Subscribed capital | 24.0 | - | - | - | 24.0 |
Other liabilities | 14.5 | - | - | - | 14.5 |
4,187.5 | - | 27.8 | 16.1 | 4,231.4 |
Held at amortised | Held at fair value | ||||
cost | |||||
Financial | Fair value | Derivatives | |||
| assets and | through other | designated | |||
| Group | liabilities at | comprehensive | as fair value | Unmatched | |
As at 31 st December 2022 | amortised cost | income | hedges | derivatives | Total |
£m | £m | £m | £m | £m | |
Financial assets | |||||
Cash in hand and balances with the Bank of England | 290.1 | - | - | - | 290.1 |
Loans and advances to credit institutions | 16.0 | - | - | - | 16.0 |
Debt securities | - | 413.2 | - | - | 413.2 |
Derivative financial instruments | - | - | 134.8 | 7.8 | 142.6 |
Loans and advances to customers | 2,922.8 | - | - | - | 2,922.8 |
Other assets | 27.8 | - | - | - | 27.8 |
3,256.7 | 413.2 | 134.8 | 7.8 | 3,812.5 | |
Financial liabilities | |||||
Shares | 3,009.7 | - | - | - | 3,009.7 |
Amounts owed to credit institutions | 419.0 | - | - | - | 419.0 |
Amounts owed to other customers | 8.4 | - | - | - | 8.4 |
Debt securities in issue | 91.0 | - | - | - | 91.0 |
Derivative financial instruments | - | - | 14.0 | 0.4 | 14.4 |
Subscribed capital | 24.0 | - | - | - | 24.0 |
Other liabilities | 14.4 | - | - | - | 14.4 |
3,566.5 | - | 14.0 | 0.4 | 3,580.9 |
2023 | 2023 | 2022 | 2022 | ||
Book value | Fair value | Book value | Fair value | ||
£m | £m | £m | £m | ||
Financial assets | |||||
Cash in hand and balances with the Bank of England | a | 430.2 | 430.2 | 290.1 | 290.1 |
Loans and advances to credit institutions | b | 31.0 | 31.0 | 16.0 | 16.0 |
Loans and advances to customers | c | 3,543.9 | 3,498.6 | 2,922.8 | 2,914.9 |
Financial liabilities | |||||
Shares | d | 3,565.9 | 3,551.0 | 3,009.7 | 2,990.2 |
Amounts owed to credit institutions | d | 288.1 | 288.1 | 419.0 | 419.0 |
Amounts owed to other customers | d | 48.8 | 49.0 | 8.4 | 8.4 |
Debt securities in issue | e | 246.2 | 246.2 | 91.0 | 91.0 |
Subscribed capital | f | 24.0 | 24.8 | 24.0 | 24.2 |
2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||
Level 1 | Level 2 | Total | Level 1 | Level 2 | Total | ||
Notes | £m | £m | £m | £m | £m | £m | |
Financial assets | |||||||
FVOCI – Debt securities | 12 | 340.1 | - | 340.1 | 413.2 | - | 413.2 |
Derivative financial instruments – interest rate swaps | 13 | - | 105.2 | 105.2 | - | 142.6 | 142.6 |
340.1 | 105.2 | 445.3 | 413.2 | 142.6 | 555.8 | ||
Financial liabilities | |||||||
Derivative financial instruments – interest rate swaps | 13 | - | (43.9) | (43.9) | - | (14.4) | (14.4) |
- | (43.9) | (43.9) | - | (14.4) | (14.4) |
2023 | 2022 | |
£m | £m | |
Credit risk exposure | ||
Cash in hand and balances with the Bank of England | 430.2 | 290.1 |
Loans and advances to credit institutions | 31.0 | 16.0 |
Debt securities | 340.1 | 417.7 |
Derivative financial instruments | 105.2 | 142.6 |
Loans and advances to customers | 3,543.9 | 2,922.8 |
| Total Statement of Financial Position exposure | 4,450.4 | 3,789.2 |
Off Balance Sheet exposure – mortgage commitments | 262.5 | 281.5 |
4,712.9 | 4,070.7 |
2023 | 2023 | 2022 | 2022 | |
£m | % | £m | % | |
Industry sector | ||||
Banks | 164.0 | 20.5 | 112.9 | 15.7 |
Building Societies | 101.6 | 12.7 | 76.7 | 10.7 |
Multilateral Development Banks | 43.5 | 5.4 | 114.0 | 15.8 |
Central Government | 492.2 | 61.4 | 415.7 | 57.8 |
801.3 | 719.3 |
2023 | AAA | AA | A | 2022 | |
£m | % | % | % | £m | |
Geographic region | |||||
United Kingdom | 757.8 | 30.8% | 65.2% | 4.0% | 605.3 |
Multilateral Development banks | 43.5 | 100% | - | - | 114.0 |
North America | - | - | - | - | - |
801.3 | 719.3 |
2023 | 2022 | |
Group and Society | % | % |
Geographical analysis | ||
Eastern | 9.9 | 9.5 |
East Midlands | 13.3 | 15.8 |
London | 13.0 | 9.4 |
North East | 4.2 | 5.1 |
North West | 11.2 | 12.2 |
South East | 16.0 | 14.0 |
South West | 9.3 | 8.5 |
Wales | 3.5 | 3.6 |
West Midlands | 9.2 | 9.7 |
Yorkshire & Humberside | 10.3 | 11.9 |
Other | 0.1 | 0.3 |
100.0 | 100.0 |
2023 | 2023 | 2022 | 2022 | |
Residential | Buy-to-let | Residential | Buy-to-let | |
% | % | % | % | |
Loan to Value analysis | ||||
< 60% | 43.6 | 74.2 | 54.6 | 85.0 |
60% - 80% | 37.4 | 25.8 | 37.4 | 15.0 |
80% - 90% | 14.7 | - | 6.8 | - |
> 90% | 4.3 | - | 1.2 | - |
100.0 | 100.0 | 100.0 | 100.0 | |
Average loan to value of loans | 50.2 | 49.5 | 45.5 | 47.6 |
Average loan to value of new business | 70.3 | 60.8 | 70.5 | 66.1 |
2023 | 2023 | 2022 | 2022 | |
Indexed | Unindexed | Indexed | Unindexed | |
£m | £m | £m | £m | |
Value of collateral held: | ||||
Stage 1: 12-month expected credit losses | 5,767.3 | 4,719.3 | 4,981.3 | 3,758.0 |
Stage 2: Lifetime expected credit losses | 796.6 | 615.3 | 1,183.0 | 862.4 |
Stage 3: Lifetime expected credit losses | 43.2 | 30.1 | 45.6 | 28.1 |
6,607.1 | 5,364.7 | 6,209.9 | 4,648.5 |
2023 | 2023 | 2022 | 2022 | |
| Gross loans | Expected | Gross loans | Expected | |
Credit Loss | Credit Loss | |||
PD % | £m | £m | £m | £m |
0% - 2.5% | 1.8 | - | - | - |
2.5% - 5.0% | 3.4 | - | 5.9 | - |
5.0% - 7.5% | 261.3 | 0.2 | 3.0 | - |
7.5% - 10.0% | 2,672.1 | 2.4 | 1,983.4 | 1.9 |
10 – 100% | 216.3 | 0.6 | 710.3 | 1.2 |
3,154.9 | 3.2 | 2,702.6 | 3.1 |
2023 | 2023 | 2022 | 2022 | |
Expected | Expected | |||
Gross loans | Credit Loss | Gross loans | Credit Loss | |
£m | £m | £m | £m | |
Stage 1: 12-month expected credit losses | ||||
< 30 days past due | 2,780.0 | 2.7 | 2,186.8 | 2.5 |
Stage 2: Lifetime expected credit losses | ||||
< 30 days past due | 349.9 | 0.5 | 493.1 | 0.5 |
> 30 days past due | 7.6 | - | 6.3 | - |
Stage 3: Lifetime expected credit losses | ||||
< 90 days past due | 14.0 | 0.1 | 11.9 | 0.1 |
> 90 days past due | 3.5 | - | 4.2 | - |
3,155.0 | 3.3 | 2,702.3 | 3.1 |
2023 | 2022 | |
Group and Society | Number | Number |
Type of Forbearance | ||
Interest only concessions | - | 1 |
Reduced payment concessions | - | 4 |
Payment plans | 21 | 29 |
Capitalisations | 38 | 38 |
Mortgage term extensions | 34 | 35 |
Less: cases with more than one form of forbearance | (34) | (35) |
59 | 72 |
2023 | 2023 | 2022 | 2022 | |
Group and Society | £m | % | £m | % |
Owner occupied | 37.6 | 8.6 | 38.8 | 11.6 |
Investment property | 399.8 | 91.4 | 295.9 | 88.4 |
437.4 | 100.0 | 334.7 | 100.0 |
2023 | 2022 | |
Group and Society | % | % |
Loan to Value analysis | ||
< 60% | 21.0 | 19.9 |
60% - 80% | 77.7 | 78.2 |
80% - 90% | 1.2 | 1.8 |
> 90% | 0.1 | 0.1 |
100.0 | 100.0 | |
Average loan to value of loans | 59.2 | 67.1 |
Average loan to value of new business | 65.3 | 70.1 |
2023 | 2023 | 2022 | 2022 | |
Group and Society | Indexed | Unindexed | Indexed | Unindexed |
£m | £m | £m | £m | |
Value of collateral held: | ||||
Stage 1: 12-month expected credit losses | 720.8 | 680.8 | 562.4 | 520.8 |
Stage 2: Lifetime expected credit losses | 46.5 | 44.2 | 44.9 | 41.8 |
Stage 3: Lifetime expected credit losses | 11.3 | 10.8 | 7.6 | 8.3 |
778.6 | 735.8 | 614.9 | 570.9 |
2023 | 2023 | 2022 | 2022 | |
| Gross loans | Expected Credit | Gross loans | Expected | |
Loss | Credit Loss | |||
PD % | £m | £m | £m | £m |
0% - 2.5% | 0.2 | - | 0.1 | - |
2.5% - 5.0% | 0.2 | - | 0.2 | - |
5.0% - 7.5% | 22.3 | 0.1 | 1.7 | - |
7.5% - 10.0% | 314.7 | 1.0 | 229.0 | 0.9 |
10 – 100% | 100.0 | 0.8 | 103.7 | 1.3 |
437.4 | 1.9 | 334.7 | 2.2 |
2023 | 2023 | 2022 | 2022 | |
Expected | Expected | |||
Gross loans | Credit Loss | Gross loans | Credit Loss | |
£m | £m | £m | £m | |
Stage 1: 12 month expected credit losses | ||||
< 30 days past due | 405.2 | 1.3 | 305.7 | 1.5 |
Stage 2: Lifetime expected credit losses | ||||
< 30 days past due | 25.0 | 0.2 | 23.1 | 0.4 |
> 30 days past due | 2.4 | 0.1 | 2.2 | - |
Stage 3: Lifetime expected credit losses | ||||
< 90 days past due | 3.9 | 0.2 | 3.1 | 0.2 |
> 90 days past due | 0.9 | 0.1 | 0.6 | 0.1 |
437.4 | 1.9 | 334.7 | 2.2 |
2023 | 2022 | |
Group and Society | Number | Number |
Type of Forbearance | ||
Interest only concessions | 19 | 13 |
Mortgage term extensions | 4 | 6 |
Less: cases with more than one form of forbearance | (2) | (4) |
21 | 15 |
More than | ||||||
| three | More than | |||||
| months but | one year | |||||
| Group | Not more | not more | but not | |||
| Residual maturity | than three | than one | more than | More than | ||
as at 31 st December 2023 | On demand | months | year | five years | five years | Total |
£m | £m | £m | £m | £m | £m | |
Financial assets | ||||||
Liquid assets | ||||||
Cash in hand and balances with the Bank of England | 423.5 | - | 6.7 | - | - | 430.2 |
Loans and advances to credit | 15.6 | 15.4 | - | - | - | 31.0 |
institutions | ||||||
Debt securities | - | 29.9 | 62.8 | 247.4 | - | 340.1 |
Total liquid assets | 439.1 | 45.3 | 69.5 | 247.4 | - | 801.3 |
Derivative financial instruments | - | 2.7 | 11.6 | 89.4 | 1.5 | 105.2 |
Loans and advances to customers | 384.6 | 21.2 | 61.7 | 380.9 | 2,695.5 | 3,543.9 |
Other assets | - | 2.4 | 5.6 | 1.0 | 15.5 | 24.5 |
823.7 | 71.6 | 148.4 | 718.7 | 2,712.5 | 4,474.9 | |
Financial liabilities and reserves | ||||||
Shares | 1,037.8 | 900.6 | 778.0 | 849.5 | - | 3,565.9 |
Amounts owed to credit institutions | 19.3 | 61.0 | - | 207.8 | - | 288.1 |
Amounts owed to other customers | - | 19.3 | 29.5 | - | - | 48.8 |
Debt securities in issue | - | - | - | 246.2 | - | 246.2 |
Derivative financial instruments | - | - | 1.3 | 40.8 | 1.8 | 43.9 |
Subscribed capital | - | 0.1 | - | - | 23.9 | 24.0 |
Reserves | - | - | - | - | 243.5 | 243.5 |
Other liabilities | 2.7 | 7.0 | 0.5 | 2.6 | 1.7 | 14.5 |
1,059.8 | 988.0 | 809.3 | 1,346.9 | 270.9 | 4,474.9 | |
Net liquidity gap | (236.5) | (916.4) | (660.5) | (628.2) | 2,441.6 | - |
More than | ||||||
| three | More than | |||||
| months but | one year but | |||||
| Group | Not more | not more | not more | |||
| Residual maturity | than three | than one | than five | More than | ||
as at 31 st December 2022 | On demand | months | year | years | five years | Total |
£m | £m | £m | £m | £m | £m | |
Financial assets | ||||||
Liquid assets | ||||||
Cash in hand and balances with the Bank | 283.0 | - | 7.1 | - | - | 290.1 |
of England | ||||||
Loans and advances to credit institutions | 9.3 | 6.7 | - | - | - | 16.0 |
Debt securities | - | 65.5 | 122.1 | 217.6 | 8.0 | 413.2 |
Total liquid assets | 292.3 | 72.2 | 129.2 | 217.6 | 8.0 | 719.3 |
Derivative financial instruments | - | 1.3 | 14.1 | 125.3 | 1.9 | 142.6 |
Loans and advances to customers | 6.6 | 23.4 | 65.4 | 341.1 | 2,486.3 | 2,922.8 |
Other assets | - | 2.9 | 4.1 | 0.5 | 20.3 | 27.8 |
298.9 | 99.8 | 212.8 | 684.5 | 2,516.5 | 3,812.5 | |
Financial liabilities and reserves | ||||||
Shares | 956.0 | 810.4 | 490.3 | 732.2 | 20.8 | 3,009.7 |
Amounts owed to credit institutions | 81.6 | - | 20.0 | 317.4 | - | 419.0 |
Amounts owed to other customers | 0.9 | - | 7.5 | - | - | 8.4 |
Debt securities in issue | - | - | - | 91.0 | - | 91.0 |
Derivative financial instruments | - | - | 0.7 | 13.7 | - | 14.4 |
Subscribed capital | - | 0.1 | - | - | 23.9 | 24.0 |
Reserves | - | - | - | - | 231.6 | 231.6 |
Other liabilities | 2.3 | 4.6 | 1.2 | 3.3 | 3.0 | 14.4 |
1,040.8 | 815.1 | 519.7 | 1,157.6 | 279.3 | 3,812.5 | |
Net liquidity gap | (741.9) | (715.3) | (306.9) | (473.1) | 2,237.2 | - |
More than | More than one | |||||
| three months | year but not | |||||
| Group | Repayable on | Not more than | but not more | more than five | More than | |
31 st December 2023 | demand | three months | than one year | years | five years | Total |
£m | £m | £m | £m | £m | £m | |
Shares | 1,188.1 | 900.6 | 779.1 | 849.8 | - | 3,717.6 |
Amounts owed to credit institutions | 19.4 | 61.6 | - | 207.8 | - | 288.8 |
Amounts owed to other customers | 0.8 | 19.4 | 29.7 | - | - | 49.9 |
Debt securities in issue | - | 16.8 | 38.6 | 206.8 | - | 262.2 |
Derivative financial instruments | - | - | 0.9 | 40.3 | 1.8 | 43.0 |
Subscribed capital | - | 0.5 | 1.5 | 7.9 | 23.9 | 33.8 |
Total liabilities | 1,208.3 | 998.9 | 849.8 | 1,312.6 | 25.7 | 4,395.3 |
Group | ||||||
31 st December 2022 | ||||||
Shares | 1,021.0 | 810.4 | 490.8 | 736.4 | 20.8 | 3,079.4 |
Amounts owed to credit institutions | 81.6 | - | 20.3 | 317.4 | - | 419.3 |
Amounts owed to other customers | 0.9 | - | 7.7 | - | - | 8.6 |
Debt securities in issue | - | 8.1 | 20.2 | 62.7 | - | 91.0 |
Derivative financial instruments | - | - | 0.7 | 13.4 | - | 14.1 |
Subscribed capital | - | 0.5 | 1.5 | 7.9 | 23.9 | 33.8 |
Total liabilities | 1,103.5 | 819.0 | 541.2 | 1,137.8 | 44.7 | 3,646.2 |
2023 | 2022 | |
Group and Society | £m | £m |
| Changes in market value from a 2% parallel upward shift in interest rates | (0.7) | 5.1 |
2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
| Group and Society | Gross | Financial | Net amounts | Gross | Financial | Net amounts |
amounts | collateral * | amounts | collateral * | |||
£m | £m | £m | £m | £m | £m | |
Financial assets | ||||||
Derivative financial instruments | 105.2 | (105.2) | - | 142.6 | (142.6) | - |
Total financial assets | 105.2 | (105.2) | - | 142.6 | (142.6) | - |
Financial liabilities | ||||||
Derivative financial instruments | 43.9 | (43.9) | - | 14.4 | (14.4) | - |
Total financial liabilities | 43.9 | (43.9) | - | 14.4 | (14.4) | - |
2023 | 2023 | 2023 | 2023 | |
Group and Society | Changes in fair | |||
| Contract / | value used for | |||
| notional | Fair value of | Fair value of | calculating hedge | |
amount | Assets | Liabilities | ineffectiveness | |
£m | £m | £m | £m | |
Derivatives designated as fair value hedges for interest rate risk (Note 13) | ||||
Fixed rate mortgages | 2,087.0 | 88.8 | (24.9) | 74.5 |
Fixed rate savings | 325.0 | 2.3 | (2.9) | (3.5) |
Subscribed capital | - | - | - | - |
2,412.0 | 91.1 | (27.8) | 71.0 |
2022 | 2022 | 2022 | 2022 | |
Group and Society | Changes in fair | |||
| Contract / | value used for | |||
| notional | Fair value of | Fair value of | calculating hedge | |
amount | Assets | Liabilities | ineffectiveness | |
£m | £m | £m | £m | |
Derivatives designated as fair value hedges for interest rate risk (Note 13) | ||||
Fixed rate mortgages | 1,993.0 | 134.8 | (2.6) | 93.4 |
Fixed rate savings | 139.0 | - | (4.8) | (4.3) |
Subscribed capital | - | - | - | - |
2,132.0 | 134.8 | (7.4) | 89.1 |
2023 | 2023 | 2023 | 2023 | 2023 | 2023 | |
Group and Society | Change in fair | |||||
| value of hedged | ||||||
| Accumulated amount of fair | item for | |||||
| Carrying amount of hedged | value adjustments on the | Balance Sheet | ineffectiveness | |||
Item | hedged item | line item | assessment | |||
Assets | Liabilities | Assets | Liabilities | |||
£m | £m | £m | £m | £m | ||
Hedged items in fair value hedges for interest rate risk (Note 13) | ||||||
Fixed rate mortgages | 2,206.0 | - | (39.4) | - | Loans & advances | 63.2 |
to customers | ||||||
Fixed rate savings | - | 351.1 | - | 1.4 | Shares | (3.4) |
Subscribed capital | - | - | - | - | Subscribed capital | - |
2,206.0 | 351.1 | (39.4) | 1.4 | 59.8 | ||
2022 | 2022 | 2022 | 2022 | 2022 | 2022 | |
Group and Society | Change in fair | |||||
| value of hedged | ||||||
| Accumulated amount of fair | item for | |||||
| Carrying amount of hedged | value adjustments on the | Balance Sheet line | ineffectiveness | |||
Item | hedged item | item | assessment | |||
Assets | Liabilities | Assets | Liabilities | |||
£m | £m | £m | £m | £m | ||
Hedged items in fair value hedges for interest rate risk (Note 13) | ||||||
Fixed rate mortgages | 2,093.5 | - | (109.2) | - | Loans & advances | (83.2) |
to customers | ||||||
Fixed rate savings | - | 138.4 | - | 4.7 | Shares | 4.4 |
Subscribed capital | - | - | - | - | Subscribed capital | - |
2,093.5 | 138.4 | (109.2) | 4.7 | (78.8) | ||
2023 | 2023 | |
Group and Society | Hedge ineffectiveness | |
| recognised in Income | Income Statement line item that includes | |
Statement | reclassified amount | |
£m | ||
Fair value hedges | ||
Interest rate swaps | ||
Fixed rate mortgages | (11.2) | Net losses from derivative financial instruments |
Fixed rate savings | 0.1 | Net losses from derivative financial instruments |
(11.1) |
2022 | 2022 | |
Group and Society | Hedge ineffectiveness | |
| recognised in Income | Income Statement line item that includes | |
Statement | reclassified amount | |
£m | ||
Fair value hedges | ||
Interest rate swaps | ||
Fixed rate mortgages | 10.1 | Net gains from derivative financial instruments |
Fixed rate savings | (0.1) | Net gains from derivative financial instruments |
10.0 |
2023 | 2023 | 2022 | 2022 | |
Amount owed to | Amount owed by | Amount owed to | Amount owed by | |
| subsidiaries | subsidiaries | subsidiaries | subsidiaries | |
£m | £m | £m | £m | |
Arrow Mortgage Finance No. 1 Limited | (266.9) | 33.4 | (109.3) | 26.6 |
(266.9) | 33.4 | (109.3) | 26.6 |
2023 | 2023 | 2022 | 2022 | |
Amounts in | Amounts in | |||
| Number of key | respect of key | Number of key | respect of key | |
| management | management | management | management | |
| personnel and | personnel and | personnel and | personnel and | |
| their close family | their close | their close family | their close | |
members | family members | members | family members | |
Group and Society | Number | £000 | Number | £000 |
Loans and advances* | ||||
Net movements in the year | - | - | (2) | (107) |
Balances outstanding 31 st December | - | - | - | - |
Share accounts | ||||
Net movement in the year | 2 | 122 | - | 29 |
Balances outstanding 31 st December | 9 | 286 | 7 | 164 |
Subscribed capital | ||||
Net movement in the year | - | (2) | (1) | (6) |
Balances outstanding 31 st December | 1 | 5 | 1 | 7 |
Interest receivable on loans and advances | - | - | ||
Interest payable on share accounts | - | - | ||
Interest payable on subscribed capital | - | - |
2023 | 2022 | ||
Group and Society | Notes | £m | £m |
Changes in liabilities arising from financing activities | |||
Subscribed capital at 1 st January | 23.9 | 23.9 | |
Accrued interest | 1.9 | 1.9 | |
Interest paid | (1.9) | (1.9) | |
Balance at 31 st December | 29 | 23.9 | 23.9 |
2023 | 2022 | |
Group and Society | £m | £m |
Mortgage commitments | 198.4 | 281.5 |
Committed facilities to fintech mortgage provider | 64.1 | 170.0 |
Balance at 31 st December | 262.5 | 451.5 |