EBITDA Depreciation/amortisation and impairment of non-current assets EBITA Acquisition-related items Equipment, tools, fixtures and fittings Total property, plant and equipment Total current receivables Issue expenses Tax on new share issue expenses Amortisation of loans Convertibles programme