{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "DFD": "http://xbrl.dfds.com/2026-03-31", "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2024-03-27/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://xbrl.dfds.com/2026-03-31/DFDS-2026-03-31.xsd" ] }, "facts": { "f1__s8__7__11": { "value": "DFDS A/S", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "en", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00" } }, "f1__s8__7__14": { "value": "A/S", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "en", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00" } }, "f1__s2__3__5": { "value": "7353000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__5": { "value": "7539000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__5": { "value": "30761000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__5": { "value": "30947000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__6": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__6": { "value": "116000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__6": { "value": "3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__6": { "value": "119000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__7": { "value": "1269000000.0", "decimals": -6, "dimensions": { "concept": "DFD:FerryAndOtherShipOperationAndMaintenance", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__7": { "value": "1462000000.0", "decimals": -6, "dimensions": { "concept": "DFD:FerryAndOtherShipOperationAndMaintenance", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__7": { "value": "5520000000.0", "decimals": -6, "dimensions": { "concept": "DFD:FerryAndOtherShipOperationAndMaintenance", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__7": { "value": "5713000000.0", "decimals": -6, "dimensions": { "concept": "DFD:FerryAndOtherShipOperationAndMaintenance", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__8": { "value": "1005000000.0", "decimals": -6, "dimensions": { "concept": "DFD:PortTerminalOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__8": { "value": "972000000.0", "decimals": -6, "dimensions": { "concept": "DFD:PortTerminalOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__8": { "value": "3966000000.0", "decimals": -6, "dimensions": { "concept": "DFD:PortTerminalOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__8": { "value": "3933000000.0", "decimals": -6, "dimensions": { "concept": "DFD:PortTerminalOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__9": { "value": "2213000000.0", "decimals": -6, "dimensions": { "concept": "DFD:TransportAndWarehouseSolutions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__9": { "value": "2384000000.0", "decimals": -6, "dimensions": { "concept": "DFD:TransportAndWarehouseSolutions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__9": { "value": "8966000000.0", "decimals": -6, "dimensions": { "concept": "DFD:TransportAndWarehouseSolutions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__9": { "value": "9138000000.0", "decimals": -6, "dimensions": { "concept": "DFD:TransportAndWarehouseSolutions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__10": { "value": "1765000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EmployeeBenefitsExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__10": { "value": "1742000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EmployeeBenefitsExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__10": { "value": "7140000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EmployeeBenefitsExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__10": { "value": "7117000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EmployeeBenefitsExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__11": { "value": "302000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SellingGeneralAndAdministrativeExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__11": { "value": "348000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SellingGeneralAndAdministrativeExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__11": { "value": "1378000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SellingGeneralAndAdministrativeExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__11": { "value": "1423000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SellingGeneralAndAdministrativeExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__12": { "value": "799000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__12": { "value": "748000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__12": { "value": "3794000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__12": { "value": "3743000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__13": { "value": "-1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__13": { "value": "-2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__13": { "value": "-8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__13": { "value": "-8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__14": { "value": "21000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__14": { "value": "7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__14": { "value": "135000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__14": { "value": "121000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__15": { "value": "380000000.0", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationShips", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__15": { "value": "458000000.0", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationShips", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__15": { "value": "1550000000.0", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationShips", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__15": { "value": "1629000000.0", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationShips", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__16": { "value": "351000000.0", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossOtherNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__16": { "value": "355000000.0", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossOtherNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__16": { "value": "1475000000.0", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossOtherNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__16": { "value": "1479000000.0", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossOtherNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__17": { "value": "88000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesAndAmortisationExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__17": { "value": "-60000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesAndAmortisationExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__17": { "value": "896000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesAndAmortisationExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__17": { "value": "747000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesAndAmortisationExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__18": { "value": "55000000.0", "decimals": -6, "dimensions": { "concept": "DFD:AmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__18": { "value": "56000000.0", "decimals": -6, "dimensions": { "concept": "DFD:AmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__18": { "value": "226000000.0", "decimals": -6, "dimensions": { "concept": "DFD:AmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__18": { "value": "227000000.0", "decimals": -6, "dimensions": { "concept": "DFD:AmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__19": { "value": "33000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__19": { "value": "-117000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__19": { "value": "670000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__19": { "value": "520000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__20": { "value": "21000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__20": { "value": "17000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__20": { "value": "33000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__20": { "value": "38000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__21": { "value": "199000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__21": { "value": "202000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__21": { "value": "843000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__21": { "value": "856000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__22": { "value": "-144000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__22": { "value": "-302000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__22": { "value": "-140000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__22": { "value": "-298000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__23": { "value": "30000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__23": { "value": "26000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__23": { "value": "131000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__23": { "value": "127000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__24": { "value": "-174000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__24": { "value": "-328000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__24": { "value": "-271000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__24": { "value": "-425000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__25": { "value": "-178000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__25": { "value": "-329000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__25": { "value": "-276000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__25": { "value": "-427000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__26": { "value": "3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__26": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__26": { "value": "5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__26": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__27": { "value": "-174000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__27": { "value": "-328000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__27": { "value": "-271000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__27": { "value": "-425000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__28": { "value": "-3.29", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__4__28": { "value": "-6.09", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__5__28": { "value": "-5.1", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__6__28": { "value": "-7.9", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__3__29": { "value": "-3.29", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__4__29": { "value": "-6.09", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__5__29": { "value": "-5.1", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__6__29": { "value": "-7.9", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s3__3__5": { "value": "-174000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__5": { "value": "-328000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__5": { "value": "-271000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__5": { "value": "-425000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__6": { "value": "-4000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__6": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__6": { "value": "-74000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__6": { "value": "-70000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__7": { "value": "-0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__7": { "value": "-0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__7": { "value": "-17000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__7": { "value": "-17000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__8": { "value": "-4000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__8": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__8": { "value": "-56000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__8": { "value": "-52000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__9": { "value": "-76000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__9": { "value": "-5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__9": { "value": "-149000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__9": { "value": "-78000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__10": { "value": "-26000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxOperatingExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__10": { "value": "3000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxOperatingExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__10": { "value": "-29000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxOperatingExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__10": { "value": "-0.0", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxOperatingExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__11": { "value": "-18000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__11": { "value": "-26000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__11": { "value": "-99000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__11": { "value": "-107000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__12": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__12": { "value": "67000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__12": { "value": "-80000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__12": { "value": "-21000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__13": { "value": "-25000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__13": { "value": "84000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__13": { "value": "-101000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__13": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__14": { "value": "-28000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__14": { "value": "84000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__14": { "value": "-157000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__14": { "value": "-44000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__15": { "value": "-203000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__15": { "value": "-244000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__15": { "value": "-428000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__15": { "value": "-469000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__16": { "value": "-206000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__16": { "value": "-245000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__16": { "value": "-433000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__16": { "value": "-472000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__17": { "value": "3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__17": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__17": { "value": "5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__17": { "value": "3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__18": { "value": "-203000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__18": { "value": "-244000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__18": { "value": "-428000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__18": { "value": "-469000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__5": { "value": "7638000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__5": { "value": "7372000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__5": { "value": "7631000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__6": { "value": "1108000000.0", "decimals": -6, "dimensions": { "concept": "DFD:PortConcessionRights", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__6": { "value": "1164000000.0", "decimals": -6, "dimensions": { "concept": "DFD:PortConcessionRights", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__6": { "value": "1122000000.0", "decimals": -6, "dimensions": { "concept": "DFD:PortConcessionRights", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__7": { "value": "658000000.0", "decimals": -6, "dimensions": { "concept": "DFD:CustomerRelatedIntangibleAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__7": { "value": "863000000.0", "decimals": -6, "dimensions": { "concept": "DFD:CustomerRelatedIntangibleAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__7": { "value": "677000000.0", "decimals": -6, "dimensions": { "concept": "DFD:CustomerRelatedIntangibleAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__8": { "value": "392000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComputerSoftware", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__8": { "value": "400000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComputerSoftware", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__8": { "value": "394000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComputerSoftware", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__9": { "value": "9796000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__9": { "value": "9799000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__9": { "value": "9825000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__10": { "value": "819000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:LandAndBuildings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__10": { "value": "807000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:LandAndBuildings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__10": { "value": "823000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:LandAndBuildings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__11": { "value": "761000000.0", "decimals": -6, "dimensions": { "concept": "DFD:Terminals", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__11": { "value": "798000000.0", "decimals": -6, "dimensions": { "concept": "DFD:Terminals", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__11": { "value": "770000000.0", "decimals": -6, "dimensions": { "concept": "DFD:Terminals", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__12": { "value": "11078000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Ships", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__12": { "value": "11678000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Ships", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__12": { "value": "11106000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Ships", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__13": { "value": "2299000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherPropertyPlantAndEquipment", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__13": { "value": "2715000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherPropertyPlantAndEquipment", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__13": { "value": "2403000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherPropertyPlantAndEquipment", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__14": { "value": "411000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ConstructionInProgressAndPrepaymentsForConstructionInProgress", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__14": { "value": "319000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ConstructionInProgressAndPrepaymentsForConstructionInProgress", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__14": { "value": "394000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ConstructionInProgressAndPrepaymentsForConstructionInProgress", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__15": { "value": "5087000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__15": { "value": "5563000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__15": { "value": "5037000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__16": { "value": "20455000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipmentIncludingRightofuseAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__16": { "value": "21881000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipmentIncludingRightofuseAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__16": { "value": "20533000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipmentIncludingRightofuseAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__17": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentAccountedForUsingEquityMethodAndNonCurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__17": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentAccountedForUsingEquityMethodAndNonCurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__17": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentAccountedForUsingEquityMethodAndNonCurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__18": { "value": "69000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__18": { "value": "88000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__18": { "value": "74000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__19": { "value": "5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedAssetsDefinedBenefitPlan", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__19": { "value": "33000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedAssetsDefinedBenefitPlan", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__19": { "value": "5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedAssetsDefinedBenefitPlan", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__20": { "value": "96000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__20": { "value": "90000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__20": { "value": "69000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__21": { "value": "172000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__21": { "value": "213000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__21": { "value": "150000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__22": { "value": "30424000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__22": { "value": "31893000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__22": { "value": "30507000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__25": { "value": "355000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__25": { "value": "312000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__25": { "value": "255000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__26": { "value": "3728000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__26": { "value": "4017000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__26": { "value": "3368000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__27": { "value": "53000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__27": { "value": "48000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__27": { "value": "69000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__28": { "value": "632000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__28": { "value": "715000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__28": { "value": "643000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__29": { "value": "462000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__29": { "value": "559000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__29": { "value": "447000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__30": { "value": "49000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__30": { "value": "39000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__30": { "value": "34000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__31": { "value": "1724000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__31": { "value": "2227000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__31": { "value": "1795000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__32": { "value": "7003000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__32": { "value": "7918000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__32": { "value": "6610000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__35": { "value": "37427000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__35": { "value": "39810000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__35": { "value": "37117000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__38": { "value": "1124000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__38": { "value": "1159000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__38": { "value": "1124000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__39": { "value": "-470000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__39": { "value": "-405000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__39": { "value": "-446000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__40": { "value": "12520000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__40": { "value": "12822000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__40": { "value": "12693000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__41": { "value": "13175000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__41": { "value": "13576000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__41": { "value": "13371000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__42": { "value": "75000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__42": { "value": "77000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__42": { "value": "77000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__43": { "value": "13250000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__43": { "value": "13652000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__43": { "value": "13447000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__46": { "value": "10348000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__46": { "value": "12095000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__46": { "value": "10245000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__47": { "value": "4264000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__47": { "value": "4751000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__47": { "value": "4232000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__48": { "value": "524000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__48": { "value": "609000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__48": { "value": "550000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__49": { "value": "127000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__49": { "value": "125000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__49": { "value": "123000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__50": { "value": "275000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__50": { "value": "188000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__50": { "value": "59000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__51": { "value": "5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__51": { "value": "25000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__51": { "value": "40000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__52": { "value": "15544000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__52": { "value": "17792000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__52": { "value": "15249000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__55": { "value": "1196000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__55": { "value": "1217000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__55": { "value": "1565000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__56": { "value": "999000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__56": { "value": "996000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__56": { "value": "974000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__57": { "value": "3959000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__57": { "value": "3890000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__57": { "value": "3753000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__58": { "value": "610000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__58": { "value": "474000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__58": { "value": "636000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__59": { "value": "62000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__59": { "value": "153000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__59": { "value": "39000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__60": { "value": "1194000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__60": { "value": "1128000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__60": { "value": "1135000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__61": { "value": "91000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__61": { "value": "23000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__61": { "value": "81000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__62": { "value": "524000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__62": { "value": "485000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__62": { "value": "238000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__63": { "value": "8634000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__63": { "value": "8366000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__63": { "value": "8421000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__66": { "value": "24177000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__66": { "value": "26158000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__66": { "value": "23670000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__69": { "value": "37427000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__69": { "value": "39810000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__69": { "value": "37117000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__5": { "value": "1124000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__6__5": { "value": "-426000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__7__5": { "value": "23000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__8__5": { "value": "-44000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s5__9__5": { "value": "12693000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__5": { "value": "13371000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__11__5": { "value": "77000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f1__s5__12__5": { "value": "13447000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__9__6": { "value": "-178000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__6": { "value": "-178000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__11__6": { "value": "3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f1__s5__12__6": { "value": "-174000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__7": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__7__7": { "value": "-33000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__9__7": { "value": "-4000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__7": { "value": "-29000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__11__7": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f1__s5__12__7": { "value": "-28000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__8": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__6__8": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__7__8": { "value": "-33000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__8__8": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s5__9__8": { "value": "-182000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__8": { "value": "-206000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__11__8": { "value": "3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f1__s5__12__8": { "value": "-203000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__9__9": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__9": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__11__9": { "value": "-5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f1__s5__12__9": { "value": "-3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__9__10": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__10": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__12__10": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__8__11": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s5__9__11": { "value": "-1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__11": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__12__11": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__12": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__6__12": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__7__12": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__8__12": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s5__9__12": { "value": "9000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__12": { "value": "10000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__11__12": { "value": "-5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f1__s5__12__12": { "value": "5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__13": { "value": "1124000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__6__13": { "value": "-417000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__7__13": { "value": "-10000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__8__13": { "value": "-43000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s5__9__13": { "value": "12520000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__13": { "value": "13175000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__11__13": { "value": "75000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f1__s5__12__13": { "value": "13250000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__19": { "value": "1159000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__6__19": { "value": "-404000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__7__19": { "value": "-6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__8__19": { "value": "-79000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s5__9__19": { "value": "13145000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__19": { "value": "13814000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__11__19": { "value": "75000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f1__s5__12__19": { "value": "13890000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__9__20": { "value": "-329000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__20": { "value": "-329000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__11__20": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f1__s5__12__20": { "value": "-328000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__21": { "value": "66000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__7__21": { "value": "18000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__9__21": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__21": { "value": "84000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__11__21": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f1__s5__12__21": { "value": "84000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__22": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__6__22": { "value": "66000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__7__22": { "value": "18000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__8__22": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s5__9__22": { "value": "-329000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__22": { "value": "-245000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__11__22": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f1__s5__12__22": { "value": "-244000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__9__23": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__23": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__12__23": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__24": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__6__24": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__7__24": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__8__24": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s5__9__24": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__24": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__11__24": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f1__s5__12__24": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__25": { "value": "1159000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__6__25": { "value": "-338000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__7__25": { "value": "11000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__8__25": { "value": "-79000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s5__9__25": { "value": "12822000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__10__25": { "value": "13576000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f1__s5__11__25": { "value": "77000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f1__s5__12__25": { "value": "13652000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__5": { "value": "799000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__5": { "value": "748000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__5": { "value": "3794000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__5": { "value": "3743000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__6": { "value": "16000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__6": { "value": "-126000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__6": { "value": "-22000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__6": { "value": "-164000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__7": { "value": "-220000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__7": { "value": "-382000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__7": { "value": "-591000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__7": { "value": "-753000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__8": { "value": "-14000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__8": { "value": "-11000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__8": { "value": "-75000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__8": { "value": "-73000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__9": { "value": "23000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__9": { "value": "17000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__9": { "value": "65000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__9": { "value": "60000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__10": { "value": "194000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__10": { "value": "211000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__10": { "value": "823000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__10": { "value": "841000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__11": { "value": "-51000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__11": { "value": "40000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__11": { "value": "86000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__11": { "value": "177000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__12": { "value": "902000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__12": { "value": "759000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__12": { "value": "3443000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__12": { "value": "3300000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__15": { "value": "295000000.0", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentsInFerriesAndOtherShipsIncludingDockingsRebuildingsAndFerriesUnderConstruction", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__15": { "value": "225000000.0", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentsInFerriesAndOtherShipsIncludingDockingsRebuildingsAndFerriesUnderConstruction", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__15": { "value": "785000000.0", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentsInFerriesAndOtherShipsIncludingDockingsRebuildingsAndFerriesUnderConstruction", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__15": { "value": "715000000.0", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentsInFerriesAndOtherShipsIncludingDockingsRebuildingsAndFerriesUnderConstruction", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__16": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "DFD:ProceedsFromSaleOfFerriesClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__16": { "value": "93000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProceedsFromSaleOfFerriesClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__16": { "value": "206000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProceedsFromSaleOfFerriesClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__16": { "value": "298000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProceedsFromSaleOfFerriesClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__17": { "value": "130000000.0", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentsInOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__17": { "value": "121000000.0", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentsInOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__17": { "value": "775000000.0", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentsInOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__17": { "value": "766000000.0", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentsInOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__18": { "value": "98000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProceedsFromSaleOfOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__18": { "value": "47000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProceedsFromSaleOfOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__18": { "value": "1006000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProceedsFromSaleOfOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__18": { "value": "956000000.0", "decimals": -6, "dimensions": { "concept": "DFD:ProceedsFromSaleOfOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__19": { "value": "19000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__19": { "value": "26000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__19": { "value": "88000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__19": { "value": "95000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__20": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__20": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__20": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__20": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__21": { "value": "16000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__21": { "value": "-1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__21": { "value": "-4000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__21": { "value": "-22000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__22": { "value": "-329000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__22": { "value": "-234000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__22": { "value": "-438000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__22": { "value": "-342000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__25": { "value": "573000000.0", "decimals": -6, "dimensions": { "concept": "DFD:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__25": { "value": "525000000.0", "decimals": -6, "dimensions": { "concept": "DFD:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__25": { "value": "3005000000.0", "decimals": -6, "dimensions": { "concept": "DFD:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__25": { "value": "2957000000.0", "decimals": -6, "dimensions": { "concept": "DFD:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__28": { "value": "354000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__28": { "value": "491000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__28": { "value": "355000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__28": { "value": "491000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__29": { "value": "72000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__29": { "value": "100000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__29": { "value": "1475000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__29": { "value": "1502000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__30": { "value": "667000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBondsNotesAndDebentures", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__30": { "value": "-0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBondsNotesAndDebentures", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__30": { "value": "667000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBondsNotesAndDebentures", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__30": { "value": "-0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBondsNotesAndDebentures", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__31": { "value": "12000000.0", "decimals": -6, "dimensions": { "concept": "DFD:SettlementOfForwardExchangeContractsRelatedToBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__31": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "DFD:SettlementOfForwardExchangeContractsRelatedToBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__31": { "value": "12000000.0", "decimals": -6, "dimensions": { "concept": "DFD:SettlementOfForwardExchangeContractsRelatedToBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__31": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "DFD:SettlementOfForwardExchangeContractsRelatedToBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__32": { "value": "274000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__32": { "value": "283000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__32": { "value": "1771000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__32": { "value": "1780000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__33": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "DFD:SettlementOfForwardExchangeContractsRelatedToLeasesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__33": { "value": "4000000.0", "decimals": -6, "dimensions": { "concept": "DFD:SettlementOfForwardExchangeContractsRelatedToLeasesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__33": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "DFD:SettlementOfForwardExchangeContractsRelatedToLeasesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__33": { "value": "9000000.0", "decimals": -6, "dimensions": { "concept": "DFD:SettlementOfForwardExchangeContractsRelatedToLeasesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__34": { "value": "-3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__34": { "value": "0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__34": { "value": "38000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__34": { "value": "41000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__35": { "value": "-0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__35": { "value": "-0.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__35": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__35": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__36": { "value": "-649000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__36": { "value": "111000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__36": { "value": "-3502000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__36": { "value": "-2742000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__39": { "value": "-76000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__39": { "value": "637000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__39": { "value": "-497000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__39": { "value": "215000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__40": { "value": "1795000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__40": { "value": "1589000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__40": { "value": "2227000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__40": { "value": "1589000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__41": { "value": "5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__41": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__41": { "value": "-5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00/2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__41": { "value": "-9000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__42": { "value": "1724000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__42": { "value": "2227000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__42": { "value": "1724000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__42": { "value": "1795000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s8__7__31": { "value": "About DFDS We operate a transport network in and around Europe with an annual revenue of DKK 30bn and 15,000 full-time employees. We move goods in trailers by ferry, road, and rail, plus we offer complementary logistics solutions. We also move car and foot passengers on short sea and overnight ferry routes.", "dimensions": { "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities", "language": "en", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00" } }, "f1__s8__7__32": { "value": "Europe", "dimensions": { "concept": "ifrs-full:PrincipalPlaceOfBusiness", "language": "en", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00" } }, "f1__s8__7__33": { "value": "Copenhagen", "dimensions": { "concept": "ifrs-full:DomicileOfEntity", "language": "en", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00" } }, "f1__s8__7__35": { "value": "Marmorvej 18, DK-2100 Copenhagen \u00d8", "dimensions": { "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity", "language": "en", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00" } }, "f1__s8__7__39": { "value": "DK", "dimensions": { "concept": "ifrs-full:CountryOfIncorporation", "language": "en", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2026-01-01T00:00:00/2026-04-01T00:00:00" } } } }