{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "DFD": "http://xbrl.dfds.com/2022-03-31", "ifrs-full": "http://xbrl.ifrs.org/taxonomy/2020-03-16/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://xbrl.dfds.com/2022-03-31/DFDS-2022-03-31.xsd" ] }, "facts": { "f7177": { "value": "5725000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7181": { "value": "3768000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7185": { "value": "19826000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7189": { "value": "17869000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7237": { "value": "1405000000", "decimals": -6, "dimensions": { "concept": "DFD:FerryAndOtherShipOperationAndMaintenance", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7243": { "value": "699000000", "decimals": -6, "dimensions": { "concept": "DFD:FerryAndOtherShipOperationAndMaintenance", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7248": { "value": "4586000000", "decimals": -6, "dimensions": { "concept": "DFD:FerryAndOtherShipOperationAndMaintenance", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7253": { "value": "3880000000", "decimals": -6, "dimensions": { "concept": "DFD:FerryAndOtherShipOperationAndMaintenance", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7265": { "value": "738000000", "decimals": -6, "dimensions": { "concept": "DFD:FreightHandling", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7271": { "value": "575000000", "decimals": -6, "dimensions": { "concept": "DFD:FreightHandling", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7276": { "value": "2761000000", "decimals": -6, "dimensions": { "concept": "DFD:FreightHandling", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7281": { "value": "2598000000", "decimals": -6, "dimensions": { "concept": "DFD:FreightHandling", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7292": { "value": "1439000000", "decimals": -6, "dimensions": { "concept": "DFD:TransportSolutions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7298": { "value": "854000000", "decimals": -6, "dimensions": { "concept": "DFD:TransportSolutions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7303": { "value": "4478000000", "decimals": -6, "dimensions": { "concept": "DFD:TransportSolutions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7308": { "value": "3893000000", "decimals": -6, "dimensions": { "concept": "DFD:TransportSolutions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7319": { "value": "1075000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EmployeeBenefitsExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7325": { "value": "746000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EmployeeBenefitsExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7330": { "value": "3773000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EmployeeBenefitsExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7335": { "value": "3444000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EmployeeBenefitsExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7348": { "value": "246000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SellingGeneralAndAdministrativeExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7354": { "value": "143000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SellingGeneralAndAdministrativeExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7360": { "value": "746000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SellingGeneralAndAdministrativeExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7366": { "value": "643000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SellingGeneralAndAdministrativeExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7396": { "value": "822000000", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7401": { "value": "750000000", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7406": { "value": "3482000000", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7410": { "value": "3411000000", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7442": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7448": { "value": "-3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7453": { "value": "-14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7458": { "value": "-13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7470": { "value": "4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7475": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7480": { "value": "6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7485": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7499": { "value": "361000000", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationShips", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7505": { "value": "300000000", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationShips", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7510": { "value": "1382000000", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationShips", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7515": { "value": "1322000000", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationShips", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7528": { "value": "246000000", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationOtherNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7534": { "value": "169000000", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationOtherNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7540": { "value": "843000000", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationOtherNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7546": { "value": "766000000", "decimals": -6, "dimensions": { "concept": "DFD:DepreciationOtherNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7576": { "value": "214000000", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7581": { "value": "278000000", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7586": { "value": "1249000000", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7590": { "value": "1313000000", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7617": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "DFD:SpecialItemsIncomeExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7623": { "value": "-10000000", "decimals": -6, "dimensions": { "concept": "DFD:SpecialItemsIncomeExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7628": { "value": "46000000", "decimals": -6, "dimensions": { "concept": "DFD:SpecialItemsIncomeExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7633": { "value": "34000000", "decimals": -6, "dimensions": { "concept": "DFD:SpecialItemsIncomeExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7661": { "value": "216000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7666": { "value": "268000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7671": { "value": "1295000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7675": { "value": "1348000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7703": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7707": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7713": { "value": "46000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7718": { "value": "29000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7729": { "value": "83000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7734": { "value": "78000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7740": { "value": "315000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7746": { "value": "307000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7774": { "value": "149000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7779": { "value": "192000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7784": { "value": "1026000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7788": { "value": "1069000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7816": { "value": "34000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7821": { "value": "20000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7827": { "value": "108000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7832": { "value": "94000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7860": { "value": "114000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7865": { "value": "172000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7870": { "value": "918000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7875": { "value": "976000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7922": { "value": "111000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7927": { "value": "168000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7932": { "value": "902000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7937": { "value": "958000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7948": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7953": { "value": "4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7959": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7964": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7974": { "value": "114000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7979": { "value": "172000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7984": { "value": "918000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7989": { "value": "976000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8038": { "value": "1.94", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8043": { "value": "2.91", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8047": { "value": "15.72", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8051": { "value": "16.69", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8064": { "value": "1.94", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8069": { "value": "2.91", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8073": { "value": "15.69", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8077": { "value": "16.67", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8177": { "value": "114000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8182": { "value": "172000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8187": { "value": "918000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8192": { "value": "976000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8252": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8256": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8260": { "value": "140000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8265": { "value": "140000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8276": { "value": "-0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8280": { "value": "-0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8285": { "value": "25000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8290": { "value": "25000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8301": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8305": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8309": { "value": "115000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8314": { "value": "115000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8360": { "value": "57000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8364": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8370": { "value": "99000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8375": { "value": "42000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8385": { "value": "-0", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxOperatingExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8391": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxOperatingExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8396": { "value": "48000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxOperatingExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8401": { "value": "56000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxOperatingExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8410": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8415": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8420": { "value": "-1000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8425": { "value": "-1000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8436": { "value": "-7000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8442": { "value": "-33000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8448": { "value": "165000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8454": { "value": "139000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8464": { "value": "-0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8468": { "value": "-0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8475": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8481": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8491": { "value": "-17000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8496": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8502": { "value": "-5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8507": { "value": "28000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8519": { "value": "51000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8524": { "value": "47000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8530": { "value": "-120000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8536": { "value": "-124000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8562": { "value": "51000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8567": { "value": "47000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8573": { "value": "-5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8579": { "value": "-9000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8587": { "value": "165000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8592": { "value": "219000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8597": { "value": "913000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8602": { "value": "966000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8640": { "value": "162000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8645": { "value": "214000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8650": { "value": "898000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8655": { "value": "950000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8663": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8668": { "value": "4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8674": { "value": "15000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8679": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8687": { "value": "165000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8692": { "value": "219000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8697": { "value": "913000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8702": { "value": "966000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8841": { "value": "4307000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8845": { "value": "3439000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8849": { "value": "4280000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8860": { "value": "1644000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8864": { "value": "1163000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8868": { "value": "1659000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8877": { "value": "310000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComputerSoftware", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8882": { "value": "237000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComputerSoftware", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8887": { "value": "298000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComputerSoftware", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8899": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsUnderDevelopment", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8905": { "value": "60000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsUnderDevelopment", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8910": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsUnderDevelopment", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8924": { "value": "6267000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8928": { "value": "4899000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8933": { "value": "6252000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8958": { "value": "432000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LandAndBuildings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8963": { "value": "190000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LandAndBuildings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8968": { "value": "427000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LandAndBuildings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8978": { "value": "787000000", "decimals": -6, "dimensions": { "concept": "DFD:Terminals", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8983": { "value": "733000000", "decimals": -6, "dimensions": { "concept": "DFD:Terminals", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8988": { "value": "718000000", "decimals": -6, "dimensions": { "concept": "DFD:Terminals", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8999": { "value": "12232000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Ships", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9003": { "value": "11507000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Ships", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9007": { "value": "11460000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Ships", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9017": { "value": "1328000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherPropertyPlantAndEquipment", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9021": { "value": "699000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherPropertyPlantAndEquipment", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9026": { "value": "1289000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherPropertyPlantAndEquipment", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9038": { "value": "1089000000", "decimals": -6, "dimensions": { "concept": "DFD:ConstructionInProgressAndPrepaymentsForConstructionInProgress", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9042": { "value": "689000000", "decimals": -6, "dimensions": { "concept": "DFD:ConstructionInProgressAndPrepaymentsForConstructionInProgress", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9047": { "value": "1368000000", "decimals": -6, "dimensions": { "concept": "DFD:ConstructionInProgressAndPrepaymentsForConstructionInProgress", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9057": { "value": "4291000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9061": { "value": "3153000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9065": { "value": "3926000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9078": { "value": "20158000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9082": { "value": "16971000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9086": { "value": "19188000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9114": { "value": "23000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9119": { "value": "45000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9124": { "value": "35000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9134": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9139": { "value": "17000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9144": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9153": { "value": "194000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentPrepayments", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9158": { "value": "309000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentPrepayments", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9163": { "value": "222000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentPrepayments", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9174": { "value": "36000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9179": { "value": "55000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9184": { "value": "31000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9195": { "value": "30000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedAssetsDefinedBenefitPlan", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9199": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedAssetsDefinedBenefitPlan", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9204": { "value": "25000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedAssetsDefinedBenefitPlan", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9215": { "value": "124000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9221": { "value": "96000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9226": { "value": "36000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9239": { "value": "423000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9243": { "value": "522000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9249": { "value": "366000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9261": { "value": "26849000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9265": { "value": "22391000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9269": { "value": "25807000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9293": { "value": "348000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9298": { "value": "201000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9303": { "value": "269000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9314": { "value": "3326000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9318": { "value": "2419000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9322": { "value": "2772000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9335": { "value": "27000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9340": { "value": "25000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9345": { "value": "26000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9355": { "value": "662000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9360": { "value": "619000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9365": { "value": "624000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9375": { "value": "329000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9380": { "value": "346000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9385": { "value": "299000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9398": { "value": "27000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9402": { "value": "115000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9408": { "value": "22000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9417": { "value": "882000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9422": { "value": "1522000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9426": { "value": "902000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9439": { "value": "5601000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9444": { "value": "5247000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9449": { "value": "4914000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9461": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9465": { "value": "182000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9470": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9482": { "value": "5601000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9487": { "value": "5429000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9492": { "value": "4914000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9517": { "value": "32450000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9521": { "value": "27820000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9525": { "value": "30721000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9571": { "value": "1173000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9575": { "value": "1173000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9579": { "value": "1173000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9587": { "value": "-347000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9593": { "value": "-222000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9599": { "value": "-396000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9606": { "value": "10527000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9610": { "value": "9824000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9614": { "value": "10435000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9621": { "value": "0", "decimals": -6, "dimensions": { "concept": "DFD:ProposedDividendRecognisedInEquity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9625": { "value": "0", "decimals": -6, "dimensions": { "concept": "DFD:ProposedDividendRecognisedInEquity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9629": { "value": "235000000", "decimals": -6, "dimensions": { "concept": "DFD:ProposedDividendRecognisedInEquity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9639": { "value": "11353000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9643": { "value": "10775000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9647": { "value": "11446000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAttributableToOwnersOfParent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9654": { "value": "110000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9660": { "value": "93000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9664": { "value": "108000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncontrollingInterests", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9671": { "value": "11462000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9675": { "value": "10868000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9679": { "value": "11554000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9698": { "value": "9297000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9702": { "value": "9651000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9706": { "value": "8707000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9713": { "value": "3392000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9717": { "value": "2390000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9721": { "value": "3118000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9727": { "value": "360000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9732": { "value": "213000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9737": { "value": "366000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9746": { "value": "80000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9750": { "value": "203000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9756": { "value": "76000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9762": { "value": "123000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9768": { "value": "44000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9772": { "value": "117000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9782": { "value": "20000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9787": { "value": "86000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9791": { "value": "6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9800": { "value": "13272000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9804": { "value": "12587000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9808": { "value": "12390000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9827": { "value": "2038000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9831": { "value": "439000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9836": { "value": "1791000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9843": { "value": "840000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9848": { "value": "571000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9853": { "value": "721000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9861": { "value": "3468000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9865": { "value": "2413000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9869": { "value": "3119000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9878": { "value": "19000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9883": { "value": "47000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9888": { "value": "51000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9895": { "value": "58000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9900": { "value": "79000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9905": { "value": "56000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9912": { "value": "125000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9918": { "value": "31000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9922": { "value": "113000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9929": { "value": "759000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9934": { "value": "654000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9939": { "value": "679000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9949": { "value": "42000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9954": { "value": "10000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9959": { "value": "77000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9966": { "value": "366000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AccrualsAndDeferredIncomeClassifiedAsCurrent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9971": { "value": "119000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AccrualsAndDeferredIncomeClassifiedAsCurrent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9976": { "value": "171000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AccrualsAndDeferredIncomeClassifiedAsCurrent", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9985": { "value": "7715000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9990": { "value": "4365000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9995": { "value": "6778000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10001": { "value": "20987000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10005": { "value": "16952000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10009": { "value": "19167000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10028": { "value": "32450000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10032": { "value": "27820000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10036": { "value": "30721000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10162": { "value": "1173000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10168": { "value": "-366000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10174": { "value": "-5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10179": { "value": "-25000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10183": { "value": "10435000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10187": { "value": "235000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10192": { "value": "11446000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10196": { "value": "108000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10201": { "value": "11554000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10252": { "value": "111000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10260": { "value": "111000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10265": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10270": { "value": "114000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10354": { "value": "57000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10368": { "value": "57000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10376": { "value": "57000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10391": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10405": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10413": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10430": { "value": "-7000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10444": { "value": "-7000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10452": { "value": "-7000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10466": { "value": "-17000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10483": { "value": "-17000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10488": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10494": { "value": "-17000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10505": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10511": { "value": "-17000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10516": { "value": "68000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10520": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10525": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10530": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10536": { "value": "51000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10541": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10547": { "value": "51000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10556": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10562": { "value": "-17000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10567": { "value": "68000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10571": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10576": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10581": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10587": { "value": "51000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10592": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10598": { "value": "51000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10606": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10612": { "value": "-17000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10617": { "value": "68000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10621": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10626": { "value": "111000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10631": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10636": { "value": "162000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10641": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10646": { "value": "165000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10704": { "value": "-0", "decimals": -6, "dimensions": { "concept": "DFD:CancellationOfProposedDividend", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10712": { "value": "-0", "decimals": -6, "dimensions": { "concept": "DFD:CancellationOfProposedDividend", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10719": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "DFD:CancellationOfProposedDividend", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10724": { "value": "-0", "decimals": -6, "dimensions": { "concept": "DFD:CancellationOfProposedDividend", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10748": { "value": "229000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10754": { "value": "229000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10763": { "value": "229000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10782": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "DFD:DividendsReceivedFromTreasuryShares", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10789": { "value": "-5000000", "decimals": -6, "dimensions": { "concept": "DFD:DividendsReceivedFromTreasuryShares", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10793": { "value": "0", "decimals": -6, "dimensions": { "concept": "DFD:DividendsReceivedFromTreasuryShares", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10801": { "value": "0", "decimals": -6, "dimensions": { "concept": "DFD:DividendsReceivedFromTreasuryShares", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10821": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10829": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10837": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10856": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10861": { "value": "30000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10869": { "value": "32000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10877": { "value": "32000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10885": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10890": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10895": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10902": { "value": "-2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10907": { "value": "-19000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10913": { "value": "-235000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10919": { "value": "-256000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10925": { "value": "-1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10931": { "value": "-256000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10938": { "value": "1173000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10944": { "value": "-383000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10949": { "value": "63000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10954": { "value": "-28000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10958": { "value": "10527000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10962": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10967": { "value": "11353000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10971": { "value": "110000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10976": { "value": "11462000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11111": { "value": "1173000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11117": { "value": "-394000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11121": { "value": "147000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11127": { "value": "-25000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11131": { "value": "9611000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11135": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11140": { "value": "10511000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11145": { "value": "89000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11149": { "value": "10600000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11200": { "value": "168000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11208": { "value": "168000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11213": { "value": "4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11218": { "value": "172000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11302": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11316": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11324": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11342": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxOperatingExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11357": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxOperatingExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11366": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxOperatingExpense", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11381": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11395": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11403": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11421": { "value": "-33000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11435": { "value": "-33000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11443": { "value": "-33000000", "decimals": -6, "dimensions": { "concept": "DFD:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxNonCurrentAssets", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11456": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11473": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11478": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11483": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11494": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11500": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11505": { "value": "31000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11509": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11514": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11519": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11525": { "value": "47000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11530": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11535": { "value": "47000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11574": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11580": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11585": { "value": "31000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11589": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11594": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11599": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11605": { "value": "47000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11610": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11615": { "value": "47000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11623": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11629": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11634": { "value": "31000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11638": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11643": { "value": "168000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11648": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11653": { "value": "214000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11658": { "value": "4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11663": { "value": "219000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11715": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11723": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11731": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11751": { "value": "4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11757": { "value": "44000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11765": { "value": "48000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11773": { "value": "48000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughExerciseOfOptions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11781": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11786": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11791": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11796": { "value": "4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11802": { "value": "46000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11806": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11812": { "value": "49000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11816": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11822": { "value": "50000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11829": { "value": "1173000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11835": { "value": "-378000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11839": { "value": "177000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11845": { "value": "-21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11849": { "value": "9824000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11853": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "DFD:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11858": { "value": "10775000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11863": { "value": "93000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11867": { "value": "10868000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11975": { "value": "822000000", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11980": { "value": "750000000", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11985": { "value": "3482000000", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f11989": { "value": "3411000000", "decimals": -6, "dimensions": { "concept": "DFD:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12000": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "DFD:AdjustmentsForSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12005": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "DFD:AdjustmentsForSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12010": { "value": "41000000", "decimals": -6, "dimensions": { "concept": "DFD:AdjustmentsForSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12015": { "value": "51000000", "decimals": -6, "dimensions": { "concept": "DFD:AdjustmentsForSpecialItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12024": { "value": "17000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12029": { "value": "6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12034": { "value": "73000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12039": { "value": "62000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12047": { "value": "-27000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12053": { "value": "200000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12057": { "value": "-374000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12062": { "value": "-148000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12073": { "value": "-7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12078": { "value": "-7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12083": { "value": "-33000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12088": { "value": "-33000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForProvisions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12097": { "value": "858000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12102": { "value": "538000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12107": { "value": "3856000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12111": { "value": "3536000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12118": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12123": { "value": "9000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12128": { "value": "20000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12133": { "value": "26000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12142": { "value": "78000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12147": { "value": "61000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12152": { "value": "318000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12157": { "value": "302000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12164": { "value": "69000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12169": { "value": "45000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12174": { "value": "75000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12179": { "value": "52000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12187": { "value": "716000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12192": { "value": "441000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12197": { "value": "3483000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12201": { "value": "3208000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12211": { "value": "784000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12216": { "value": "296000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12220": { "value": "1634000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12224": { "value": "1145000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12231": { "value": "21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12236": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12241": { "value": "120000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12246": { "value": "99000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12257": { "value": "155000000", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentsInOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12262": { "value": "45000000", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentsInOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12267": { "value": "531000000", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentsInOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12272": { "value": "421000000", "decimals": -6, "dimensions": { "concept": "DFD:InvestmentsInOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12280": { "value": "15000000", "decimals": -6, "dimensions": { "concept": "DFD:ProceedsFromSaleOfOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12285": { "value": "4000000", "decimals": -6, "dimensions": { "concept": "DFD:ProceedsFromSaleOfOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12290": { "value": "75000000", "decimals": -6, "dimensions": { "concept": "DFD:ProceedsFromSaleOfOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12295": { "value": "64000000", "decimals": -6, "dimensions": { "concept": "DFD:ProceedsFromSaleOfOtherNonCurrentTangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12305": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12310": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12315": { "value": "62000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12320": { "value": "62000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12331": { "value": "35000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12335": { "value": "-0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12340": { "value": "1801000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12344": { "value": "1765000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12352": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfInterestsInAssociates", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12357": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfInterestsInAssociates", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12361": { "value": "20000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfInterestsInAssociates", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12366": { "value": "20000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfInterestsInAssociates", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12374": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12378": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12384": { "value": "-3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12388": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12398": { "value": "-953000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12403": { "value": "-347000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12407": { "value": "-3816000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12411": { "value": "-3210000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12421": { "value": "-237000000", "decimals": -6, "dimensions": { "concept": "DFD:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12425": { "value": "94000000", "decimals": -6, "dimensions": { "concept": "DFD:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12431": { "value": "-332000000", "decimals": -6, "dimensions": { "concept": "DFD:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12436": { "value": "-1000000", "decimals": -6, "dimensions": { "concept": "DFD:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12446": { "value": "1601000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12450": { "value": "364000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12455": { "value": "2999000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12459": { "value": "1762000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12471": { "value": "790000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12476": { "value": "66000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12480": { "value": "2073000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12484": { "value": "1349000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12492": { "value": "304000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12497": { "value": "180000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12502": { "value": "958000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12507": { "value": "834000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12517": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "DFD:SettlementOfForwardExchangeContractsRelatedToLeasesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12522": { "value": "0", "decimals": -6, "dimensions": { "concept": "DFD:SettlementOfForwardExchangeContractsRelatedToLeasesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12527": { "value": "92000000", "decimals": -6, "dimensions": { "concept": "DFD:SettlementOfForwardExchangeContractsRelatedToLeasesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12532": { "value": "90000000", "decimals": -6, "dimensions": { "concept": "DFD:SettlementOfForwardExchangeContractsRelatedToLeasesClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12542": { "value": "32000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12546": { "value": "-0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12552": { "value": "107000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12557": { "value": "75000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12566": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromExerciseOfOptions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12571": { "value": "48000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromExerciseOfOptions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12576": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromExerciseOfOptions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12581": { "value": "48000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromExerciseOfOptions", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12590": { "value": "-33000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12594": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12599": { "value": "-33000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12603": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12612": { "value": "229000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12616": { "value": "-0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12622": { "value": "229000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12626": { "value": "-0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12636": { "value": "216000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12641": { "value": "166000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12647": { "value": "-309000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12652": { "value": "-359000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12663": { "value": "-20000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12667": { "value": "260000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12673": { "value": "-641000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12678": { "value": "-360000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12687": { "value": "902000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12692": { "value": "1261000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12696": { "value": "1522000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12700": { "value": "1261000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12710": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12715": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12720": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00/2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12725": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12735": { "value": "882000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12740": { "value": "1522000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2021-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12744": { "value": "882000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f12749": { "value": "902000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14260": { "value": "DFDS A/S", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "en", "entity": "scheme:549300JZVW1Y1UZ5UK38", "period": "2022-01-01T00:00:00/2022-04-01T00:00:00" } } } }