{
 "documentInfo": {
  "documentType": "https://xbrl.org/2021/xbrl-json",
  "features": {
   "xbrl:canonicalValues": true
  },
  "namespaces": {
   "fresnilloplc": "http://fresnilloplc.com/xbrl/2025",
   "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2024-03-27/ifrs-full",
   "iso4217": "http://www.xbrl.org/2003/iso4217",
   "scheme": "http://standards.iso.org/iso/17442",
   "xbrl": "https://xbrl.org/2021",
   "xbrli": "http://www.xbrl.org/2003/instance"
  },
  "taxonomy": [
   "http://fresnilloplc.com/xbrl/2025/549300JXWH1UV5J0XV81-2025-12-31.xsd"
  ]
 },
 "facts": {
  "fact-11": {
   "value": "4561231000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-12": {
   "value": "4561231000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-13": {
   "value": "3496385000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-14": {
   "value": "3496385000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-15": {
   "value": "1897120000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CostOfSales",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-16": {
   "value": "1897120000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CostOfSales",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-17": {
   "value": "2250112000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CostOfSales",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-18": {
   "value": "2250112000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CostOfSales",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-19": {
   "value": "2664111000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:GrossProfit",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-20": {
   "value": "2664111000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:GrossProfit",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-21": {
   "value": "1246273000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:GrossProfit",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-22": {
   "value": "1246273000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:GrossProfit",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-23": {
   "value": "118237000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdministrativeExpense",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-24": {
   "value": "118237000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdministrativeExpense",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-25": {
   "value": "109514000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdministrativeExpense",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-26": {
   "value": "109514000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdministrativeExpense",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-27": {
   "value": "173531000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ExpenseArisingFromExplorationForAndEvaluationOfMineralResources",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-28": {
   "value": "173531000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ExpenseArisingFromExplorationForAndEvaluationOfMineralResources",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-29": {
   "value": "163048000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ExpenseArisingFromExplorationForAndEvaluationOfMineralResources",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-30": {
   "value": "163048000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ExpenseArisingFromExplorationForAndEvaluationOfMineralResources",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-31": {
   "value": "66770000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SellingExpense",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-32": {
   "value": "66770000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SellingExpense",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-33": {
   "value": "46154000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SellingExpense",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-34": {
   "value": "46154000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SellingExpense",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-35": {
   "value": "20229000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-36": {
   "value": "20229000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-37": {
   "value": "39559000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-38": {
   "value": "39559000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-39": {
   "value": "33338000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-40": {
   "value": "33338000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-41": {
   "value": "21296000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-42": {
   "value": "21296000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-43": {
   "value": "2292464000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:ProfitFromContinuingOperationsBeforeNetFinanceCostsAndIncomeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-44": {
   "value": "2292464000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:ProfitFromContinuingOperationsBeforeNetFinanceCostsAndIncomeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-45": {
   "value": "945820000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:ProfitFromContinuingOperationsBeforeNetFinanceCostsAndIncomeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-46": {
   "value": "945820000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:ProfitFromContinuingOperationsBeforeNetFinanceCostsAndIncomeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-47": {
   "value": "92549000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-48": {
   "value": "92549000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-49": {
   "value": "46936000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-50": {
   "value": "46936000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-51": {
   "value": "68541000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-52": {
   "value": "68541000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-53": {
   "value": "73571000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-54": {
   "value": "73571000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-55": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:RevaluationEffectsOfSilverstreamContract",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-56": {
   "value": "-189212000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:RevaluationEffectsOfSilverstreamContract",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-57": {
   "value": "-189212000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:RevaluationEffectsOfSilverstreamContract",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-58": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:RevaluationEffectsOfSilverstreamContract",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-59": {
   "value": "-182276000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:RevaluationEffectsOfSilverstreamContract",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-60": {
   "value": "-182276000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:RevaluationEffectsOfSilverstreamContract",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-61": {
   "value": "-45278000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-62": {
   "value": "-45278000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-63": {
   "value": "6993000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-64": {
   "value": "6993000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-65": {
   "value": "2271194000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-66": {
   "value": "-189212000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-67": {
   "value": "2081982000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-68": {
   "value": "926178000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-69": {
   "value": "-182276000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-70": {
   "value": "743902000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-71": {
   "value": "371739000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:CorporateIncomeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-72": {
   "value": "-56764000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:CorporateIncomeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-73": {
   "value": "314975000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:CorporateIncomeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-74": {
   "value": "444870000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:CorporateIncomeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-75": {
   "value": "-54683000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:CorporateIncomeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-76": {
   "value": "390187000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:CorporateIncomeTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-77": {
   "value": "193178000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:SpecialMiningRight",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-78": {
   "value": "193178000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:SpecialMiningRight",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-79": {
   "value": "127024000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:SpecialMiningRight",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-80": {
   "value": "127024000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:SpecialMiningRight",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-81": {
   "value": "564917000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-82": {
   "value": "-56764000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-83": {
   "value": "508153000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-84": {
   "value": "571894000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-85": {
   "value": "-54683000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-86": {
   "value": "517211000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-87": {
   "value": "1706277000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-88": {
   "value": "-132448000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-89": {
   "value": "1573829000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-90": {
   "value": "354284000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-91": {
   "value": "-127593000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-92": {
   "value": "226691000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-93": {
   "value": "1516436000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-94": {
   "value": "-132448000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-95": {
   "value": "1383988000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-96": {
   "value": "268513000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-97": {
   "value": "-127593000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-98": {
   "value": "140920000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-99": {
   "value": "189841000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-100": {
   "value": "189841000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-101": {
   "value": "85771000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-102": {
   "value": "85771000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-103": {
   "value": "1706277000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-104": {
   "value": "-132448000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-105": {
   "value": "1573829000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-106": {
   "value": "354284000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-107": {
   "value": "-127593000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:SilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-108": {
   "value": "226691000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-109": {
   "value": "1.878",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShareFromContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD/xbrli:shares"
   }
  },
  "fact-442": {
   "value": "1.878",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD/xbrli:shares"
   }
  },
  "fact-110": {
   "value": "0.191",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShareFromContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD/xbrli:shares"
   }
  },
  "fact-443": {
   "value": "0.191",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD/xbrli:shares"
   }
  },
  "fact-111": {
   "value": "2.058",
   "decimals": 3,
   "dimensions": {
    "concept": "fresnilloplc:AdjustedBasicEarningsPerOrdinaryShareFromContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD/xbrli:shares"
   }
  },
  "fact-444": {
   "value": "2.058",
   "decimals": 3,
   "dimensions": {
    "concept": "fresnilloplc:AdjustedDilutedEarningsPerOrdinaryShareFromContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD/xbrli:shares"
   }
  },
  "fact-112": {
   "value": "0.364",
   "decimals": 3,
   "dimensions": {
    "concept": "fresnilloplc:AdjustedBasicEarningsPerOrdinaryShareFromContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD/xbrli:shares"
   }
  },
  "fact-445": {
   "value": "0.364",
   "decimals": 3,
   "dimensions": {
    "concept": "fresnilloplc:AdjustedDilutedEarningsPerOrdinaryShareFromContinuingOperations",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "fresnilloplc:ConsolidatedIncomeStatementAxis": "fresnilloplc:PreSilverstreamRevaluationEffectMember",
    "unit": "iso4217:USD/xbrli:shares"
   }
  },
  "fact-113": {
   "value": "1573829000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-114": {
   "value": "226691000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-115": {
   "value": "2000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-116": {
   "value": "-3366000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-117": {
   "value": "2000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-118": {
   "value": "-3366000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-119": {
   "value": "-1394000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:ChangesInTheFairValueOfCashFlowHedgesThatWillNotBeReclassifiedSubsequentlyToProfitOrLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-120": {
   "value": "-201000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:ChangesInTheFairValueOfCashFlowHedgesThatWillNotBeReclassifiedSubsequentlyToProfitOrLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-121": {
   "value": "-1394000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:TotalEffectOfCashFlowHedgesThatWillNotBeReclassifiedSubsequentlyToProfitOrLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-122": {
   "value": "-201000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:TotalEffectOfCashFlowHedgesThatWillNotBeReclassifiedSubsequentlyToProfitOrLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-123": {
   "value": "70855000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-124": {
   "value": "35309000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-125": {
   "value": "-2439000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-126": {
   "value": "-199000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-127": {
   "value": "20733000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-128": {
   "value": "10502000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-129": {
   "value": "46289000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-130": {
   "value": "24407000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-131": {
   "value": "46291000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-132": {
   "value": "21041000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-133": {
   "value": "1620120000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-134": {
   "value": "247732000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-135": {
   "value": "1430419000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-136": {
   "value": "162022000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-137": {
   "value": "189701000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-138": {
   "value": "85710000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-139": {
   "value": "1620120000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-140": {
   "value": "247732000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-141": {
   "value": "2466034000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-142": {
   "value": "2538665000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-143": {
   "value": "34537000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentInvestmentsInEquityInstrumentsDesignatedAtFairValueThroughOtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-144": {
   "value": "139968000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentInvestmentsInEquityInstrumentsDesignatedAtFairValueThroughOtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-145": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:SilverstreamContractNonCurrent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-146": {
   "value": "214437000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:SilverstreamContractNonCurrent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-147": {
   "value": "610367000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxAssets",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-148": {
   "value": "466734000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxAssets",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-149": {
   "value": "69760000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentInventories",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-150": {
   "value": "69760000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentInventories",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-151": {
   "value": "41510000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentReceivables",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-152": {
   "value": "5264000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentReceivables",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-153": {
   "value": "3608000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentAssets",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-154": {
   "value": "3101000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentAssets",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-155": {
   "value": "3225816000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-156": {
   "value": "3437929000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-157": {
   "value": "432838000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-158": {
   "value": "412417000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-159": {
   "value": "830585000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentReceivables",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-160": {
   "value": "674211000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentReceivables",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-161": {
   "value": "33450000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentPrepayments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-162": {
   "value": "13881000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentPrepayments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-163": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:SilverstreamContractCurrent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-164": {
   "value": "44204000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:SilverstreamContractCurrent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-165": {
   "value": "103000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentDerivativeFinancialAssets",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-166": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentDerivativeFinancialAssets",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-167": {
   "value": "92733000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentInvestments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-168": {
   "value": "187403000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentInvestments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-169": {
   "value": "2663743000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-170": {
   "value": "1110413000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-171": {
   "value": "4053452000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-172": {
   "value": "2442529000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-173": {
   "value": "7279268000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-174": {
   "value": "5880458000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-175": {
   "value": "368546000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-176": {
   "value": "368546000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-177": {
   "value": "1153817000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-178": {
   "value": "1153817000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-179": {
   "value": "-526910000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CapitalReserve",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-180": {
   "value": "-526910000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CapitalReserve",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-181": {
   "value": "-470000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfCashFlowHedges",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-182": {
   "value": "-92000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfCashFlowHedges",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-183": {
   "value": "26168000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-184": {
   "value": "66594000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-185": {
   "value": "-7568000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-186": {
   "value": "-7570000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-187": {
   "value": "3619311000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RetainedEarnings",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-188": {
   "value": "2800956000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RetainedEarnings",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-189": {
   "value": "4632894000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-190": {
   "value": "3855341000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-191": {
   "value": "441793000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-192": {
   "value": "355029000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-193": {
   "value": "5074687000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-194": {
   "value": "4210370000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-195": {
   "value": "839926000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:LongtermBorrowings",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-196": {
   "value": "839507000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:LongtermBorrowings",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-197": {
   "value": "6183000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLeaseLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-198": {
   "value": "7581000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLeaseLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-199": {
   "value": "262521000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:NonCurrentProvisionForMineClosureCost",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-200": {
   "value": "233748000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:NonCurrentProvisionForMineClosureCost",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-201": {
   "value": "17732000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-202": {
   "value": "11454000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-203": {
   "value": "145507000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-204": {
   "value": "209213000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-205": {
   "value": "1271869000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-206": {
   "value": "1301503000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-207": {
   "value": "375175000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayables",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-208": {
   "value": "223779000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayables",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-209": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:NotesPayableCurrent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-210": {
   "value": "2055000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:NotesPayableCurrent",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-211": {
   "value": "523046000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-212": {
   "value": "113221000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-213": {
   "value": "741000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-214": {
   "value": "189000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-215": {
   "value": "4864000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLeaseLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-216": {
   "value": "4312000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLeaseLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-217": {
   "value": "9961000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:CurrentProvisionForMineClosureCost",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-218": {
   "value": "11781000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:CurrentProvisionForMineClosureCost",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-219": {
   "value": "18925000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:EmployeeProfitSharing",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-220": {
   "value": "13248000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:EmployeeProfitSharing",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-221": {
   "value": "932712000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-222": {
   "value": "368585000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-223": {
   "value": "2204581000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-224": {
   "value": "1670088000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-225": {
   "value": "7279268000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-226": {
   "value": "5880458000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-1": {
   "value": "These Financial Statements were approved by the Board of Directors on <span class=\"_ _20\"></span>2<span class=\"_ gs152\"> </span>March 2026 and signed on its behalf by:<span class=\"_ _2e1\"> </span>Dr Arturo Fern\u00e1ndez<span class=\"_ _2e1\"> </span>Non-Executive Director<span class=\"_ _2e1\"> </span>2<span class=\"_ gs152\"> </span>March 2026",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuthorisationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-227": {
   "value": "2289707000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-228": {
   "value": "1299802000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-229": {
   "value": "400141000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-230": {
   "value": "370542000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-231": {
   "value": "462000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-232": {
   "value": "2563000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-233": {
   "value": "16050000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-234": {
   "value": "10000000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-235": {
   "value": "85945000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:ProceedsFromSilverstreamContractClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-236": {
   "value": "29957000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:ProceedsFromSilverstreamContractClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-237": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-238": {
   "value": "1466000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-239": {
   "value": "176584000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-240": {
   "value": "5098000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-241": {
   "value": "1754000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-242": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-243": {
   "value": "94670000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-244": {
   "value": "-187403000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-245": {
   "value": "92113000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-246": {
   "value": "46333000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-247": {
   "value": "67437000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-248": {
   "value": "-465460000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-249": {
   "value": "2055000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-250": {
   "value": "92361000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-251": {
   "value": "4689000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-252": {
   "value": "5443000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-253": {
   "value": "654313000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-254": {
   "value": "78156000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-255": {
   "value": "103400000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-256": {
   "value": "26400000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-257": {
   "value": "278000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromContributionsOfNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-258": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromContributionsOfNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-259": {
   "value": "40625000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestPaidClassifiedAsFinancingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-260": {
   "value": "45917000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestPaidClassifiedAsFinancingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-261": {
   "value": "-804804000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-262": {
   "value": "-248277000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-263": {
   "value": "1552340000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-264": {
   "value": "586065000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-265": {
   "value": "990000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-266": {
   "value": "-10232000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-267": {
   "value": "1110413000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-268": {
   "value": "534580000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-269": {
   "value": "2663743000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-270": {
   "value": "1110413000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-2": {
   "value": "128600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "fresnilloplc:GainOnDisposalOfSharesHeldInMAGSilverCorp",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-3": {
   "value": "38600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "fresnilloplc:GainOnDisposalOfSharesTransferredToRetainedEarnings",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-4": {
   "value": "1200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "fresnilloplc:CommitmentFeeInRespectOfUndrawnAmounts",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-5": {
   "value": "1200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "fresnilloplc:CommitmentFeeInRespectOfUndrawnAmounts",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-271": {
   "value": "368546000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-272": {
   "value": "1153817000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-273": {
   "value": "-526910000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-274": {
   "value": "50000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-275": {
   "value": "42591000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-276": {
   "value": "-4204000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-277": {
   "value": "2737962000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-278": {
   "value": "3771852000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-279": {
   "value": "295345000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-280": {
   "value": "4067197000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-281": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-282": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-283": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-284": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-285": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-286": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-287": {
   "value": "140920000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-288": {
   "value": "140920000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-289": {
   "value": "85771000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-290": {
   "value": "226691000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-291": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-292": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-293": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-294": {
   "value": "-95000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-295": {
   "value": "24716000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-296": {
   "value": "-3366000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-297": {
   "value": "-153000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-298": {
   "value": "21102000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-299": {
   "value": "-61000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-300": {
   "value": "21041000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-301": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-302": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-303": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-304": {
   "value": "-95000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-305": {
   "value": "24716000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-306": {
   "value": "-3366000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-307": {
   "value": "140767000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-308": {
   "value": "162022000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-309": {
   "value": "85710000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-310": {
   "value": "247732000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-311": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-312": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-313": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-314": {
   "value": "47000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-315": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-316": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-317": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-318": {
   "value": "47000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-319": {
   "value": "1000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-320": {
   "value": "48000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-321": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-322": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-323": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-324": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-325": {
   "value": "-713000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-326": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-327": {
   "value": "713000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-328": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-329": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-330": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-331": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsRecognisedAsDistributionsToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-332": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsRecognisedAsDistributionsToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-333": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsRecognisedAsDistributionsToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-334": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsRecognisedAsDistributionsToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-335": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsRecognisedAsDistributionsToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-336": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsRecognisedAsDistributionsToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-337": {
   "value": "375000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsRecognisedAsDistributionsToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-338": {
   "value": "375000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsRecognisedAsDistributionsToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-339": {
   "value": "-375000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsRecognisedAsDistributionsToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-340": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsRecognisedAsDistributionsToNoncontrollingInterests",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-341": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-342": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-343": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-344": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-345": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-346": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-347": {
   "value": "78111000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-348": {
   "value": "78111000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-349": {
   "value": "26400000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-350": {
   "value": "104511000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-351": {
   "value": "368546000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-352": {
   "value": "1153817000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-353": {
   "value": "-526910000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-354": {
   "value": "-92000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-355": {
   "value": "66594000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-356": {
   "value": "-7570000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-357": {
   "value": "2800956000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-358": {
   "value": "3855341000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-359": {
   "value": "355029000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-360": {
   "value": "4210370000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-361": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-362": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-363": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-364": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-365": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-366": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-367": {
   "value": "1383988000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-368": {
   "value": "1383988000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-369": {
   "value": "189841000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-370": {
   "value": "1573829000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-371": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-372": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-373": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-374": {
   "value": "-1137000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-375": {
   "value": "49598000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-376": {
   "value": "2000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-377": {
   "value": "-2032000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-378": {
   "value": "46431000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-379": {
   "value": "-140000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-380": {
   "value": "46291000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-381": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-382": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-383": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-384": {
   "value": "-1137000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-385": {
   "value": "49598000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-386": {
   "value": "2000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-387": {
   "value": "1381956000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-388": {
   "value": "1430419000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-389": {
   "value": "189701000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-390": {
   "value": "1620120000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-391": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-392": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-393": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-394": {
   "value": "-759000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-395": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-396": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-397": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-398": {
   "value": "-759000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-399": {
   "value": "-185000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-400": {
   "value": "-944000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "fresnilloplc:HedgingLossTransferredToTheCarryingValueOfPPEPurchasedDuringTheYear",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-401": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-402": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-403": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-404": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-405": {
   "value": "-90024000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-406": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-407": {
   "value": "90024000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-408": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-409": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-410": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-411": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughOtherContributionsByOwners",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-412": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughOtherContributionsByOwners",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-413": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughOtherContributionsByOwners",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-414": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughOtherContributionsByOwners",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-415": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughOtherContributionsByOwners",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-416": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughOtherContributionsByOwners",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-417": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughOtherContributionsByOwners",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-418": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughOtherContributionsByOwners",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-419": {
   "value": "278000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughOtherContributionsByOwners",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-420": {
   "value": "278000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughOtherContributionsByOwners",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-421": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-422": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-423": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-424": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-425": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-426": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-427": {
   "value": "653625000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-428": {
   "value": "653625000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-429": {
   "value": "103400000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-430": {
   "value": "757025000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-431": {
   "value": "368546000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-432": {
   "value": "1153817000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-433": {
   "value": "-526910000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalReserveMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-434": {
   "value": "-470000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-435": {
   "value": "26168000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-436": {
   "value": "-7568000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-437": {
   "value": "3619311000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-438": {
   "value": "4632894000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-439": {
   "value": "441793000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:USD"
   }
  },
  "fact-440": {
   "value": "5074687000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-447": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs154\">1. Corporate information<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs155\">Fresnillo plc (the Company) is a public limited company and registered in England and Wales with registered number <span class=\"_ _5c\"></span>6344120 </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs156\">and is the holding company for the Fresnillo subsidiaries detailed in Note <span class=\"_ _5c\"></span>5 of the Parent Company accounts (\u2018the<span class=\"_ gs152\"> </span>Group\u2019).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs157\">Industrias Pe\u00f1oles S.A.B. de C.V. (\u2018Pe\u00f1oles\u2019) currently owns 75 percent of the shares of the Company and the ultimate controlling </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs158\">party of the Company is the Baill\u00e8res family, whose beneficial interest is held through Pe\u00f1oles. The registered address of Pe\u00f1oles </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs159\">is Calzada Legaria 549, Mexico City 11250. Copies of Pe\u00f1oles\u2019 accounts can be obtained from www.penoles.com.mx. Further </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs15a\">information on related party balances and transactions with Pe\u00f1oles\u2019 group companies is disclosed in Note <span class=\"_ _5c\"></span>27.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs15b\">The consolidated Financial Statements of the Group for the year ended <span class=\"_ _20\"></span>31<span class=\"_ gs152\"> </span>December 2025 were authorised for issue by the Board </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs15c\">of Directors of Fresnillo plc on 02<span class=\"_ gs152\"> </span>March 2026.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs15d\">The Group\u2019s principal business is the mining and beneficiation of non-ferrous minerals, and the sale of related production. The </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs15e\">primary contents of<span class=\"_ gs152\"> </span>this production are silver, gold, lead and zinc. During <span class=\"_ _20\"></span>2025 99.8% of the production was sold to Pe\u00f1oles\u2019 </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs15f\">metallurgical complex, Met-Mex (2024: 99.6% of the production), for smelting and refining. Further information about the Group </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs160\">operating mines and its principal activities is disclosed in Note <span class=\"_ _20\"></span>3.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeneralInformationAboutFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-6": {
   "value": "Fresnillo plc",
   "dimensions": {
    "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-441": {
   "value": "Fresnillo plc",
   "dimensions": {
    "concept": "ifrs-full:NameOfParentEntity",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-7": {
   "value": "public limited company",
   "dimensions": {
    "concept": "ifrs-full:LegalFormOfEntity",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-8": {
   "value": "Baill\u00e8res family",
   "dimensions": {
    "concept": "ifrs-full:NameOfUltimateParentOfGroup",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-9": {
   "value": "The Group\u2019s principal business is the mining and beneficiation of non-ferrous minerals, and the sale of related production. The primary contents of this production are silver, gold, lead and zinc.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-446": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs162\">2. Significant accounting policies<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs163\">2.(a). Basis of preparation and consolidation, and statement of compliance<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs164\">Basis of preparation and statement of compliance<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs165\">The Group consolidated Financial Statements have been prepared in accordance with UK-adopted international accounting </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs166\">standards in accordance with the provisions of the Companies Act 2006. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs167\">The consolidated Financial Statements have been prepared on a historical cost basis, except for trade receivables, derivative </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs168\">financial instruments, equity securities and defined benefit pension scheme assets which have been measured at fair value.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs169\">The consolidated Financial Statements are presented in dollars of the United States of America (US dollars or US$) and all values </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs16a\">are rounded to<span class=\"_ gs152\"> </span>the<span class=\"_ gs152\"> </span>nearest thousand ($000) except when otherwise indicated. </div><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs16b\">Going concern<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs16c\">The Group\u2019s business activities, together with the factors likely to affect its future development, performance and position are set </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs16d\">out above in the Strategic Review on pages 1-146. The financial position of the Group, its cash flows and liquidity position are </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs16e\">described in the Financial Review in pages 47-55. In additi<span class=\"_ _20\"></span>on, note 31 to the financial statements includes the Group\u2019s objectives, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs16f\">policies and processes for managing its capital; its financial risk management objectives; details of its financial instruments; and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs170\">its exposures to credit risk and liquidity risk.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs171\">In making their assessment of the Group\u2019s ability to manage its future cash requirements, the Directors have considered the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs172\">Company and Group budgets, and the cash flow forecasts for the period to 31 December 2027 (being the going concern </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs173\">assessment period). In addition, they reviewed a more conservative cash flow scenario using lower silver and gold prices of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs174\">US$37.2 /Oz and US$2,549 /Oz respectively throughout this period, whilst maintaining current budgeted expenditure while only </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs175\">considering projects approved by the Executive Committee. This resulted in our current cash balances reducing over time but </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs176\">maintaining sufficient liquidity throughout the period.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs177\">The Directors have further calculated metal prices for a reverse stress test (US$20.0 /Oz and US$1,570 /Oz for silver and gold </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs178\">respectively), which are assumed to be maintained until the end of 2027. This would result in cash balances decreasing to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs179\">minimal levels by the end of 2027, without applying mitigations and not using the revolving credit facility.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs17a\">Should metal prices remain below the stressed prices above for an extended period, management has identified specific </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs17b\">elements of capital and exploration expenditure which could be deferred without adversely affecting production profiles </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs17c\">throughout the period. On the other hand, management could amend the mining plans to concentrate on production with a </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs17d\">higher margin to accelerate cash generation without affecting the integrity of the mine plans. Finally, to maintain strong </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs17e\">liquidity, in January 2024 management acquired a committed revolving credit facility of US$350M, which could be used if </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs17f\">needed.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs180\">After reviewing all of the above considerations, the Directors have a reasonable expectation that management has sufficient </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs181\">flexibility in adverse circumstances to maintain adequate resources to continue in operational existence for the foreseeable </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs182\">future. The Directors, therefore, continue to adopt the going concern basis of accounting in preparing the annual financial </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs183\">statements.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs184\">Basis of consolidation<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs185\">The consolidated Financial Statements set out the Group\u2019s financial position as of <span class=\"_ _5c\"></span>31<span class=\"_ gs152\"> </span>December 2025 and 2024, and the results of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs186\">operations and cash flows for the years then ended.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs187\">Entities that constitute the Group are those enterprises controlled by the Group regardless of the number of shares owned by </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs188\">the Group. The Group controls an entity when it is exposed to, or has the right to, variable returns from its involvement with the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs189\">entity and has the ability to affect those returns through its power over the entity. Entities are consolidated from the date on </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs18a\">which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs18b\">Group. The Group applies the acquisition method to account for business combinations in accordance with IFRS 3.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs18d\">All intra-group balances, transactions, income and expenses and profits and losses, including unrealised profits arising from </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs18e\">intra-group transactions, have been eliminated on consolidation. Unrealised losses are eliminated in the same way as unrealised </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs18f\">gains except that they are only eliminated to<span class=\"_ gs152\"> </span>the extent that there is no evidence of impairment.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs190\">Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the Group\u2019s equity therein. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs191\">The interest of non-controlling shareholders may be initially measured either at fair value or at the non-controlling interest\u2019s </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs192\">proportionate share of the acquiree\u2019s identifiable net assets. The choice of measurement basis is made on an acquisition by-<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs193\">acquisition basis. Subsequent to acquisition, non-controlling interests consist of the amount attributed to such interests at initial </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs194\">recognition and the non-controlling interest\u2019s share of changes in equity since the date of the combination. Any<span class=\"_ gs152\"> </span>losses of a </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs195\">subsidiary are attributed to the non-controlling interests even if that results in a deficit balance.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs196\">Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions \u2013 that is, a </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs197\">transaction with the owners in their capacity as owners. The difference between the fair value of any consideration paid and the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs198\">relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs199\">non-controlling interest are also recorded in equity.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs19a\">2.(b). Changes in accounting policies and disclosures<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs19b\">The accounting policies adopted in the preparation of the consolidated Financial Statements are consistent with those applied </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs19c\">in the preparation of the consolidated Financial Statements for the year ended <span class=\"_ _5c\"></span>31<span class=\"_ gs152\"> </span>December 2024.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs19d\">New standards, interpretation and amendments (new standards) adopted by the Group<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs19e\">A number of new or amended standards became applicable for the current reporting period. The Group did not have to change </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs19f\">its accounting policies or make retrospective adjustments as a result of adopting these standards.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1a0\">The Group has evaluated the applicability of Pillar II rules considering that the Parent Company and the main subsidiaries of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1a1\">Group is a tax resident in Mexico. Management also assessed the status of the Pillar II legislation in the country, however no laws </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1a2\">or regulations have been enacted to the date of this report.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs1a3\">Standards, interpretations and amendments issued but not yet effective<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1a4\">The International Accounting Standards Board (IASB) has issued new standards, interpretation and other amendments resulting </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1a5\">from improvements to IFRSs that management considers do not have any impact on the accounting policies, financial position </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1a6\">or performance of the Group except for the new standard IFRS 18-Presentation and Disclosure in Financial Statements; this new </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1a7\">standard replaces IAS 1-Presentation of Financial Statements, with a focus on updates to the statement of profit or loss. This new </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1a8\">standard is applicable for periods commencing 1 January 2027, early adoption is permitted. The Group plans to adopt the new </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1a9\">standard on the required effective date. The Group has assessed t<span class=\"_ _20\"></span>he expected impact of IFRS<span class=\"ff9\">\u2006</span>18 on its consolidated financial </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1aa\">statements and anticipates that the standard will primarily affect the presentation and disclosure of income and expenses, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1ab\">including the classification of operating and non<span class=\"ff9\">-</span>operating r<span class=\"_ _20\"></span>esults. The Group do not expect it to have a material impact on the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1ac\">amounts recognised for financial performance or cash flows. However, the presentation of comparative information may change </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1ad\">in future periods..<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1ae\">The Group has not early adopted any standard, interpretation or amendment that was issued but is not yet effective.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs1af\">2.(c). Significant accounting judgements, estimates and assumptions<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1b0\">The preparation of the Group\u2019s consolidated Financial Statements in conformity with IFRS requires management to make </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1b1\">judgements, estimates and<span class=\"_ gs152\"> </span>assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1b2\">date of the consolidated Financial Statements and reported amounts of revenues and expenses during the reporting period. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1b3\">These judgements and estimates are based on management\u2019s best knowledge of the relevant facts and circumstances, with </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1b4\">regard to prior experience, but actual results may differ from the amounts included in<span class=\"_ gs152\"> </span>the<span class=\"_ gs152\"> </span>consolidated Financial Statements. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1b5\">Information about such judgements and estimates is contained in the accounting policies and/or the notes to<span class=\"_ gs152\"> </span>the consolidated </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1b6\">Financial Statements.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs1b7\">Judgements<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1b8\">Areas of judgement, apart from those involving estimations, that have the most significant effect on the amounts recognised in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1b9\">the consolidated Financial Statements for the year ended 31<span class=\"_ gs152\"> </span>December 2025<span class=\"_ _5c\"></span> are:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs1ba\">Recoverability of Soledad-Dipolos assets:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1bb\">In 2009, five members of the El Bajio agrarian community in the state of Sonora, who claimed rights over certain surface land in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1bc\">the proximity of the operations of Minera Penmont (\u2018Penmont\u2019), submitted a legal claim before the Unitarian Agrarian Court #28 </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1bd\">(Tribunal Unitario Agrario) of Hermosillo, Sonora, to have Penmont vacate an area of this surface land. The land in dispute (the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1be\">\u2018Original Claim Land\u2019) encompassed a portion of surface area where part of the operations of the Soledad-Dipolos mines are </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1bf\">located, in particular, the Dipolos pit. The litigation resulted in a definitive court order with which Penmont complied by vacating </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1c0\">the Original Claim Land, comprising 1,824 hectares, in 2013, resulting in the suspension of operations at Soledad-Dipolos. The </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1c1\">claim and the definitive court order did not affect the Group\u2019s legal title over the mining concession, the ore currently held in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1c2\">leaching pads near the mine site, or Penmont\u2019s property title over the lands where the Soledad pit is located.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1c3\">Penmont is the legal and registered owner of a separate parcel of land where the leaching pads are located but has not yet been </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1c4\">able to gain physical access to these pads due to opposition by certain local individuals and security concerns. This land was </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1c5\">purchased by Penmont from the Federal Government of Mexico in accordance with established legal procedures. The Group has </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1c6\">a reasonable expectation that Penmont will eventually regain access to the Soledad-Dipolos assets and process the ore content </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1c7\">in the Soledad &amp; Dipolos leaching pads. This expectation is supported by several elements, including but not limited to the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1c8\">different legal proceedings that Penmont has presented as well other actions taken by the Company. Therefore, the Group<span class=\"_ _2e1\"> </span> </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1ca\">continues to recognise property, plant &amp; equipment and inventory related to Soledad-Dipolos, as disclosed in Note <span class=\"_ _5c\"></span>13 and Note </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1cb\">15, respectively. Due to the fact that it is not yet certain when access may be obtained, so that the inventory can be processed, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1cc\">this inventory is classified as a non-current asset. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1cd\">In addit<span class=\"_ _5b\"></span>ion, cla<span class=\"_ _5b\"></span>imants f<span class=\"_ _5b\"></span>rom the <span class=\"_ _5b\"></span>El Baj\u00edo <span class=\"_ _5b\"></span>communit<span class=\"_ _5b\"></span>y has als<span class=\"_ _5b\"></span>o prese<span class=\"_ _5b\"></span>nted cla<span class=\"_ _5b\"></span>ims again<span class=\"_ _5b\"></span>st occup<span class=\"_ _5b\"></span>ation ag<span class=\"_ _5b\"></span>reements<span class=\"_ _5b\"></span> they en<span class=\"_ _5b\"></span>tered </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1ce\">with Pen<span class=\"_ _5b\"></span>mont, in<span class=\"_ _5b\"></span> respect<span class=\"_ _5b\"></span> of land<span class=\"_ _5b\"></span> parcels<span class=\"_ _5b\"></span> differe<span class=\"_ _5b\"></span>nt to bo<span class=\"_ _5b\"></span>th the O<span class=\"_ _5b\"></span>riginal C<span class=\"_ _5b\"></span>laim Land<span class=\"_ _5b\"></span> and th<span class=\"_ _5b\"></span>e area wh<span class=\"_ _5b\"></span>ere the <span class=\"_ _5b\"></span>leaching<span class=\"_ _5b\"></span> pads ar<span class=\"_ _5b\"></span>e </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1cf\">located.<span class=\"_ _5b\"></span> Penmon<span class=\"_ _5b\"></span>t neither<span class=\"_ _5b\"></span> carried<span class=\"_ _5b\"></span> out ext<span class=\"_ _5b\"></span>raction <span class=\"_ _5b\"></span>of miner<span class=\"_ _5b\"></span>als nor <span class=\"_ _5b\"></span>has a sp<span class=\"_ _5b\"></span>ecific ge<span class=\"_ _5b\"></span>ological<span class=\"_ _5b\"></span> interes<span class=\"_ _5b\"></span>t in thes<span class=\"_ _5b\"></span>e parcel<span class=\"_ _5b\"></span>s (the \u2018<span class=\"_ _5b\"></span>Unmined </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1d0\">Claim Lan<span class=\"_ _5b\"></span>d\u2019) and<span class=\"_ _5b\"></span> therefo<span class=\"_ _5b\"></span>re the U<span class=\"_ _5b\"></span>nmined Cl<span class=\"_ _5b\"></span>aim Land<span class=\"_ _5b\"></span> is not <span class=\"_ _5b\"></span>consider<span class=\"_ _5b\"></span>ed strat<span class=\"_ _5b\"></span>egic for<span class=\"_ _5b\"></span> Penmont<span class=\"_ _5b\"></span>. The A<span class=\"_ _5b\"></span>grarian C<span class=\"_ _5b\"></span>ourt has<span class=\"_ _5b\"></span> issued </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1d1\">rulings d<span class=\"_ _5b\"></span>eclaring<span class=\"_ _5b\"></span> the occ<span class=\"_ _5b\"></span>upation <span class=\"_ _5b\"></span>agreemen<span class=\"_ _5b\"></span>ts over <span class=\"_ _5b\"></span>the Unmi<span class=\"_ _5b\"></span>ned Claim<span class=\"_ _5b\"></span> Land to<span class=\"_ _5b\"></span> be null<span class=\"_ _5b\"></span> and voi<span class=\"_ _5b\"></span>d, and <span class=\"_ _5b\"></span>that Pen<span class=\"_ _5b\"></span>mont mus<span class=\"_ _5b\"></span>t </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1d2\">remediat<span class=\"_ _5b\"></span>e such la<span class=\"_ _5b\"></span>nds and<span class=\"_ _5b\"></span> return a<span class=\"_ _5b\"></span>ny miner<span class=\"_ _5b\"></span>als extra<span class=\"_ _5b\"></span>cted fr<span class=\"_ _5b\"></span>om the U<span class=\"_ _5b\"></span>nmined Cl<span class=\"_ _5b\"></span>aim Land<span class=\"_ _5b\"></span>, regard<span class=\"_ _5b\"></span>less tha<span class=\"_ _5b\"></span>t no min<span class=\"_ _5b\"></span>erals wer<span class=\"_ _5b\"></span>e </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1d3\">extracte<span class=\"_ _5b\"></span>d therei<span class=\"_ _5b\"></span>n. The li<span class=\"_ _5b\"></span>tigation<span class=\"_ _5b\"></span> remains <span class=\"_ _5b\"></span>subject <span class=\"_ _5b\"></span>to final<span class=\"_ _5b\"></span> conclus<span class=\"_ _5b\"></span>ion. Pur<span class=\"_ _5b\"></span>suant to<span class=\"_ _5b\"></span> the for<span class=\"_ _5b\"></span>egoing, <span class=\"_ _5b\"></span>in the s<span class=\"_ _5b\"></span>ame litig<span class=\"_ _5b\"></span>ation of<span class=\"_ _5b\"></span> the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1d4\">Unmined <span class=\"_ _5b\"></span>Claim Lan<span class=\"_ _5b\"></span>d, in Ap<span class=\"_ _5b\"></span>ril 2025<span class=\"_ _5b\"></span> the Agr<span class=\"_ _5b\"></span>arian Co<span class=\"_ _5b\"></span>urt issue<span class=\"_ _5b\"></span>d an ord<span class=\"_ _5b\"></span>er that <span class=\"_ _5b\"></span>Penmont<span class=\"_ _5b\"></span> conside<span class=\"_ _5b\"></span>rs to be<span class=\"_ _5b\"></span> highly i<span class=\"_ _5b\"></span>rregular<span class=\"_ _5b\"></span> in form </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1d5\">and subs<span class=\"_ _5b\"></span>tance, o<span class=\"_ _5b\"></span>rdering <span class=\"_ _5b\"></span>Penmont<span class=\"_ _5b\"></span> to pay <span class=\"_ _5b\"></span>approxim<span class=\"_ _5b\"></span>ately MX<span class=\"_ _5b\"></span>P$13,330<span class=\"_ _5b\"></span> million <span class=\"_ _5b\"></span>pesos (U<span class=\"_ _5b\"></span>S$ 742 mi<span class=\"_ _5b\"></span>llion) fo<span class=\"_ _5b\"></span>r the ex<span class=\"_ _5b\"></span>traction<span class=\"_ _5b\"></span> of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1d6\">minerals <span class=\"_ _5b\"></span>carried <span class=\"_ _5b\"></span>out in t<span class=\"_ _5b\"></span>he Dipol<span class=\"_ _5b\"></span>os pit, <span class=\"_ _5b\"></span>which is <span class=\"_ _5b\"></span>part of<span class=\"_ _5b\"></span> the Orig<span class=\"_ _5b\"></span>inal Clai<span class=\"_ _5b\"></span>m Land a<span class=\"_ _5b\"></span>nd not t<span class=\"_ _5b\"></span>he Unmin<span class=\"_ _5b\"></span>ed Claim <span class=\"_ _5b\"></span>Land. T<span class=\"_ _5b\"></span>his matte<span class=\"_ _5b\"></span>r </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1d7\">was alrea<span class=\"_ _5b\"></span>dy the s<span class=\"_ _5b\"></span>ubject o<span class=\"_ _5b\"></span>f a diff<span class=\"_ _5b\"></span>erent (f<span class=\"_ _5b\"></span>inal and <span class=\"_ _5b\"></span>unappea<span class=\"_ _5b\"></span>lable) ju<span class=\"_ _5b\"></span>dicial ru<span class=\"_ _5b\"></span>ling rela<span class=\"_ _5b\"></span>ting to <span class=\"_ _5b\"></span>the Orig<span class=\"_ _5b\"></span>inal Claim<span class=\"_ _5b\"></span> Land w<span class=\"_ _5b\"></span>hich is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1d8\">mentione<span class=\"_ _5b\"></span>d in the <span class=\"_ _5b\"></span>first pa<span class=\"_ _5b\"></span>ragraph <span class=\"_ _5b\"></span>above wh<span class=\"_ _5b\"></span>ich ruli<span class=\"_ _5b\"></span>ng did n<span class=\"_ _5b\"></span>ot includ<span class=\"_ _5b\"></span>e restit<span class=\"_ _5b\"></span>ution of<span class=\"_ _5b\"></span> any min<span class=\"_ _5b\"></span>erals ext<span class=\"_ _5b\"></span>racted f<span class=\"_ _5b\"></span>rom the <span class=\"_ _5b\"></span>Dipolos <span class=\"_ _5b\"></span>pit. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1d9\">Penmont <span class=\"_ _5b\"></span>has pres<span class=\"_ _5b\"></span>ented ap<span class=\"_ _5b\"></span>peals be<span class=\"_ _5b\"></span>fore the<span class=\"_ _5b\"></span> Federal<span class=\"_ _5b\"></span> Courts <span class=\"_ _5b\"></span>which Pe<span class=\"_ _5b\"></span>nmont ex<span class=\"_ _5b\"></span>pects to<span class=\"_ _5b\"></span> be suc<span class=\"_ _5b\"></span>cessful.<span class=\"_ _5b\"></span> Such Fed<span class=\"_ _5b\"></span>eral Cou<span class=\"_ _5b\"></span>rts have<span class=\"_ _5b\"></span> </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1da\">granted <span class=\"_ _5b\"></span>Penmont <span class=\"_ _5b\"></span>stay ord<span class=\"_ _5b\"></span>ers so t<span class=\"_ _5b\"></span>hat no f<span class=\"_ _5b\"></span>urther e<span class=\"_ _5b\"></span>xecution<span class=\"_ _5b\"></span> by the <span class=\"_ _5b\"></span>Agrarian<span class=\"_ _5b\"></span> Court a<span class=\"_ _5b\"></span>gainst P<span class=\"_ _5b\"></span>enmont is<span class=\"_ _5b\"></span> made p<span class=\"_ _5b\"></span>ending re<span class=\"_ _5b\"></span>solution<span class=\"_ _5b\"></span> </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1db\">of the a<span class=\"_ _5b\"></span>ppeals p<span class=\"_ _5b\"></span>rocedur<span class=\"_ _5b\"></span>es. The <span class=\"_ _5b\"></span>outcome <span class=\"_ _5b\"></span>of such <span class=\"_ _5b\"></span>proceed<span class=\"_ _5b\"></span>ings wou<span class=\"_ _5b\"></span>ld still <span class=\"_ _5b\"></span>be subje<span class=\"_ _5b\"></span>ct to fu<span class=\"_ _5b\"></span>rther re<span class=\"_ _5b\"></span>view and<span class=\"_ _5b\"></span> appeals<span class=\"_ _5b\"></span> at the F<span class=\"_ _5b\"></span>ederal </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1dc\">level in <span class=\"_ _5b\"></span>Mexico. <span class=\"_ _5b\"></span>At this <span class=\"_ _5b\"></span>stage, t<span class=\"_ _5b\"></span>he Compa<span class=\"_ _5b\"></span>ny consi<span class=\"_ _5b\"></span>ders tha<span class=\"_ _5b\"></span>t it hol<span class=\"_ _5b\"></span>ds stron<span class=\"_ _5b\"></span>g argume<span class=\"_ _5b\"></span>nts that <span class=\"_ _5b\"></span>support<span class=\"_ _5b\"></span> its pos<span class=\"_ _5b\"></span>ition tha<span class=\"_ _5b\"></span>t the Ag<span class=\"_ _5b\"></span>rarian </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1dd\">Court\u2019s <span class=\"_ _5b\"></span>decision<span class=\"_ _5b\"></span> will eve<span class=\"_ _5b\"></span>ntually b<span class=\"_ _5b\"></span>e overt<span class=\"_ _5b\"></span>urned by<span class=\"_ _5b\"></span> the high<span class=\"_ _5b\"></span>er Feder<span class=\"_ _5b\"></span>al Court<span class=\"_ _5b\"></span>s; there<span class=\"_ _5b\"></span>fore, no<span class=\"_ _5b\"></span> provisi<span class=\"_ _5b\"></span>on has b<span class=\"_ _5b\"></span>een reco<span class=\"_ _5b\"></span>rded in<span class=\"_ _5b\"></span> respect<span class=\"_ _5b\"></span> </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1de\">of this <span class=\"_ _5b\"></span>matter. <span class=\"_ _5b\"></span>There are<span class=\"_ _5b\"></span> no mate<span class=\"_ _5b\"></span>rial ass<span class=\"_ _5b\"></span>ets, liab<span class=\"_ _5b\"></span>ilities o<span class=\"_ _5b\"></span>r provis<span class=\"_ _5b\"></span>ions rec<span class=\"_ _5b\"></span>ognised <span class=\"_ _5b\"></span>in respe<span class=\"_ _5b\"></span>ct of th<span class=\"_ _5b\"></span>e Origin<span class=\"_ _5b\"></span>al Claim <span class=\"_ _5b\"></span>Land at <span class=\"_ _5b\"></span>31 </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1df\">December<span class=\"_ _5b\"></span> 2025.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs1e0\">Climate change:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1e1\">In the climate disclosure in the Strategic Report, the Group set out its assessment of climate risks and opportunities (CROs). The </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1e2\">Group recognises that there may be potential financial statement implications in the future in respect of the mitigation and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1e3\">adaptation measures to the physical and transition risks. The potential effect of climate change would be in respect of assets and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1e4\">liabilities that are measured based on an estimate of future cash flows. The Group specifically considered the effect of climate </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1e5\">change on the valuation of property, plant and equipment, deferred tax assets, the Silverstream contract, and the provision for </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1e6\">mine closure cost. The Group does not have any assets or liabilities for which measurement is directly linked to climate change </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1e7\">performance (for example: Sustainability-Linked Bonds). </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1e8\">The main ways in which climate has affected the preparation of the Financial Statements are:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs1e9\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The Group has already made certain climate-related strategic decisions, such as to focus on decarbonisation and to increase </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1ea\">the use of wind energy. Where decisions have been approved by the Board, the effects were considered in the preparation of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1eb\">these Financial Statements by way of inclusion in future cash flow projections underpinning the estimation of the recoverable </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1ec\">amount of property, plant and equipment and deferred tax assets, as relevant. </div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs1ed\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Further information about the potential effect of CROs on the provision for mine closure cost is set out in Note <span class=\"_ _20\"></span>21.<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1ee\">The Group\u2019s strategy consists of mitigation and adaptation measures. To mitigate the impacts by and of climate change the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1ef\">Company relies on renewable electricity, fuel replacement and efficiency opportunities to reduce the carbon footprint. The </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1f0\">approach to adaptation measures is based on climate models to produce actionable information for the design, construction, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1f1\">operation and closure of its mining assets, considering climate change. In addition, societal expectations are driving government </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1f2\">action that may impose further requirements and cost on companies in the future. Future changes to the Group\u2019s climate </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1f3\">change strategy, global decarbonisation signposts and regulation may impact the Group\u2019s significant judgements and key </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1f4\">estimates and result in material changes to financial results and the carrying values of certain assets and liabilities in future </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1f5\">reporting periods. However, as at the balance sheet date the Group believes there is no material impact on the balance sheet </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1f6\">carrying values of assets or liabilities. Although this is an estimate, it is not considered a critical estimate.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs1f7\">Uncertain tax positions:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1f8\">The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1f9\">reporting period in the countries where the Company and its subsidiaries operate and generate taxable income. Management </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1fa\">periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1fb\">interpretation, and it considers whether it is probable that a taxation authority will accept an uncertain tax treatment. The Group </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1fc\">measures its tax balances based on either the most likely amount or the expected value, depending on which method provides a </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs1fd\">better prediction of the resolution of the uncertainty.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff7 fs6 fc1 sc0 ls0 ws0 gs1ff\">Estimates and assumptions<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs200\">Significant areas of estimation uncertainty considered by management in preparing the consolidated Financial </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs201\">Statements<span class=\"_ gs152\"> </span>include:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs202\">Estimated recoverable ore reserves and mineral resources, Note <span class=\"_ _20\"></span>2.(e):<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs203\">Ore reserves are estimates of the amount of ore that can be economically and legally extracted from the Group\u2019s mining </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs204\">properties. Mineral resources are an identified mineral occurrence with reasonable prospects for eventual economic extraction. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs205\">The Group estimates its ore reserves and mineral resources based on information compiled by appropriately qualified persons </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs206\">relating to the geological and technical data on the size, depth, shape and grade of the ore body and suitable production </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs207\">techniques and recovery rates, in conformity with the Joint Ore Reserves Committee (JORC) Code 2012. Such an analysis requires </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs208\">complex geological judgements to interpret the data. The estimation of recoverable ore reserves and mineral resources is based </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs209\">upon factors such as geological assumptions and judgements made in estimating the size and grade of the ore body, estimates </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs20a\">of commodity prices, foreign exchange rates, future capital requirements and production costs.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs20b\">As additional geological information is produced during the operation of a mine, the economic assumptions used and the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs20c\">estimates of ore reserves and mineral resources may change. Such changes may impact the Group\u2019s Reported Balance Sheet </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs20d\">and Income Statement including:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs20e\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The carrying value of property, plant and equipment and mining properties may be affected due to changes in the recoverable </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs20f\">amount, which considers both ore reserves and mineral resources, refer to Note <span class=\"_ _20\"></span>13;<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs210\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Depreciation and amortisation charges in the income statement may change where such charges are determined using the </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs211\">unit-of-production method based on ore reserves, refer to Note 13;<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs212\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Stripping costs capitalised in the balance sheet, either as part of mine properties or inventory, or charged to profit or loss may </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs213\">change due to changes in stripping ratios, refer to Note 13;<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs214\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Provisions for mine closure costs may change where changes to the ore reserves and resources estimates affect expectations </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs215\">about when such activities will occur, refer to Note 21;<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs216\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The recognition and carrying value of deferred income tax assets may change due to changes regarding the existence of such </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs217\">assets and in estimates of the likely recovery of such assets, refer to Note <span class=\"_ _5c\"></span>11.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs218\">Estimate of recoverable ore on leaching pads, Note 15:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs219\">In the Group\u2019s open pit mines, certain mined ore is placed on leaching pads where a solution is applied to the surface of the heap </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs21a\">to dissolve the gold and enable extraction. The determination of the amount of recoverable gold requires estimation with </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs21b\">consideration of the quantities of ore placed on the pads, the grade of the ore (based on assay data) and the estimated recovery </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs21c\">percentage (based on metallurgical studies and current technology). </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs21d\">The grades of ore placed on pads are regularly compared to the quantities of metal recovered through the leaching process to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs21e\">evaluate the appropriateness of the estimated recovery (metallurgical balancing). The Group monitors the results of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs21f\">metallurgical balancing process and recovery estimates are refined based on actual results over time and when new information </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs220\">becomes available. Any potential future adjustment would be applicable from the point of re-estimation and would not by itself </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs221\">change the value of inventory and as such no sensitivity is included.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs222\">Th<span class=\"_ _5c\"></span>e <span class=\"_ _20\"></span>Gr<span class=\"_ _5c\"></span>oup<span class=\"_ _5c\"></span> m<span class=\"_ _20\"></span>on<span class=\"_ _5c\"></span>ito<span class=\"_ _5c\"></span>rs<span class=\"_ _20\"></span> t<span class=\"_ _5c\"></span>he <span class=\"_ _5c\"></span>me<span class=\"_ _5c\"></span>tal<span class=\"_ _5c\"></span>lur<span class=\"_ _5c\"></span>gi<span class=\"_ _20\"></span>ca<span class=\"_ _5c\"></span>l <span class=\"_ _20\"></span>ba<span class=\"_ _5c\"></span>lan<span class=\"_ _5c\"></span>ce<span class=\"_ _20\"></span>s <span class=\"_ _5c\"></span>to <span class=\"_ _5c\"></span>co<span class=\"_ _20\"></span>nf<span class=\"_ _5c\"></span>ir<span class=\"_ _20\"></span>m <span class=\"_ _5c\"></span>the<span class=\"_ _5c\"></span> g<span class=\"_ _20\"></span>ra<span class=\"_ _5c\"></span>de <span class=\"_ _5c\"></span>an<span class=\"_ _20\"></span>d <span class=\"_ _5c\"></span>rec<span class=\"_ _5c\"></span>ov<span class=\"_ _5c\"></span>ery<span class=\"_ _5c\"></span> of<span class=\"_ _5c\"></span> t<span class=\"_ _20\"></span>he<span class=\"_ _5c\"></span> or<span class=\"_ _5c\"></span>e <span class=\"_ _20\"></span>in<span class=\"_ _5c\"></span> i<span class=\"_ _20\"></span>nv<span class=\"_ _5c\"></span>ent<span class=\"_ _5c\"></span>or<span class=\"_ _20\"></span>ie<span class=\"_ _5c\"></span>s. <span class=\"_ _5c\"></span>Ba<span class=\"_ _20\"></span>se<span class=\"_ _5c\"></span>d <span class=\"_ _20\"></span>on<span class=\"_ _5c\"></span> ne<span class=\"_ _5c\"></span>w <span class=\"_ _20\"></span>te<span class=\"_ _5c\"></span>chn<span class=\"_ _5c\"></span>ic<span class=\"_ _20\"></span>al<span class=\"_ _5c\"></span> </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs223\">in<span class=\"_ _5c\"></span>fo<span class=\"_ _20\"></span>rm<span class=\"_ _5c\"></span>ati<span class=\"_ _5c\"></span>on<span class=\"_ _20\"></span> a<span class=\"_ _5c\"></span>nd <span class=\"_ _5c\"></span>th<span class=\"_ _5c\"></span>e r<span class=\"_ _5c\"></span>eco<span class=\"_ _5c\"></span>ns<span class=\"_ _20\"></span>id<span class=\"_ _5c\"></span>era<span class=\"_ _5c\"></span>ti<span class=\"_ _20\"></span>on<span class=\"_ _5c\"></span> of<span class=\"_ _5c\"></span> a<span class=\"_ _5c\"></span>ctu<span class=\"_ _5c\"></span>al <span class=\"_ _5c\"></span>re<span class=\"_ _20\"></span>co<span class=\"_ _5c\"></span>ver<span class=\"_ _5c\"></span>y <span class=\"_ _20\"></span>gr<span class=\"_ _5c\"></span>ade<span class=\"_ _5c\"></span>s <span class=\"_ _5c\"></span>and<span class=\"_ _5c\"></span> up<span class=\"_ _5c\"></span>da<span class=\"_ _20\"></span>te<span class=\"_ _5c\"></span>d l<span class=\"_ _5c\"></span>ea<span class=\"_ _20\"></span>ch<span class=\"_ _5c\"></span>in<span class=\"_ _20\"></span>g <span class=\"_ _5c\"></span>tar<span class=\"_ _5c\"></span>ge<span class=\"_ _20\"></span>ts<span class=\"_ _5c\"></span>, t<span class=\"_ _5c\"></span>he<span class=\"_ _20\"></span> G<span class=\"_ _5c\"></span>rou<span class=\"_ _5c\"></span>p <span class=\"_ _20\"></span>up<span class=\"_ _5c\"></span>da<span class=\"_ _20\"></span>te<span class=\"_ _5c\"></span>d i<span class=\"_ _5c\"></span>ts<span class=\"_ _20\"></span> e<span class=\"_ _5c\"></span>sti<span class=\"_ _5c\"></span>ma<span class=\"_ _5c\"></span>te <span class=\"_ _5c\"></span>of <span class=\"_ _5c\"></span>go<span class=\"_ _20\"></span>ld<span class=\"_ _5c\"></span> </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs224\">co<span class=\"_ _5c\"></span>nt<span class=\"_ _20\"></span>en<span class=\"_ _5c\"></span>t i<span class=\"_ _5c\"></span>n <span class=\"_ _20\"></span>le<span class=\"_ _5c\"></span>ach<span class=\"_ _5c\"></span>in<span class=\"_ _5c\"></span>g p<span class=\"_ _5c\"></span>ads<span class=\"_ _5c\"></span> o<span class=\"_ _20\"></span>f <span class=\"_ _5c\"></span>the<span class=\"_ _5c\"></span> N<span class=\"_ _20\"></span>oc<span class=\"_ _5c\"></span>he <span class=\"_ _5c\"></span>Bu<span class=\"_ _20\"></span>en<span class=\"_ _5c\"></span>a <span class=\"_ _20\"></span>mi<span class=\"_ _5c\"></span>ne,<span class=\"_ _5c\"></span> i<span class=\"_ _20\"></span>nc<span class=\"_ _5c\"></span>rea<span class=\"_ _5c\"></span>si<span class=\"_ _5c\"></span>ng <span class=\"_ _5c\"></span>thi<span class=\"_ _5c\"></span>s <span class=\"_ _20\"></span>by<span class=\"_ _5c\"></span> 20<span class=\"_ _5c\"></span>.7<span class=\"_ _5c\"></span> th<span class=\"_ _5c\"></span>ous<span class=\"_ _5c\"></span>an<span class=\"_ _20\"></span>d <span class=\"_ _5c\"></span>oun<span class=\"_ _5c\"></span>ce<span class=\"_ _20\"></span>s <span class=\"_ _5c\"></span>of <span class=\"_ _5c\"></span>go<span class=\"_ _20\"></span>ld<span class=\"_ _5c\"></span> a<span class=\"_ _20\"></span>s <span class=\"_ _5c\"></span>at <span class=\"_ _5c\"></span>1 <span class=\"_ _20\"></span>Ja<span class=\"_ _5c\"></span>nua<span class=\"_ _5c\"></span>ry<span class=\"_ _20\"></span> 2<span class=\"_ _5c\"></span>02<span class=\"_ _20\"></span>5.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs225\">This change in estimation was incorporated prospectively in inventory from 1 January 2025. The increase in the number of ounces </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs226\">in Noche Buena inventory reduced the weighted average cost of inventory. Had the estimation not changed, production cost </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs227\">during 2025 would have been US$13.4 million higher, with an offsetting impact against the work-in-progress inventory balance </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs228\">as of 31 December 2025.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs229\">Silverstream, Note 14:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs22a\">Until 31 December 2024, the valuation of the Silverstream contract as a derivative financial instrument required estimation by </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs22b\">management. The term of the derivative was based on the Sabinas life of mine and the value of this derivative was determined </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs22c\">using a number of estimates, including the estimated future silver production, which was based on the ore that management </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs22d\">considers possible to extract, as a market participant would. In August 2025 the Group entered into a buyback agreement with </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs22e\">Pe\u00f1oles to terminate the Silverstream agreement for a one-off payment of US$40 million. Further detail of the buyback </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs22f\">agreement and the valuation of this derivative are included in Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs230\">Income tax, Notes 2.(r) and 11:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs231\">The recognition of deferred tax assets, including those arising from un-utilised tax losses, requires Management to assess the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs232\">likelihood that the Group will generate taxable earnings in future periods, in order to<span class=\"_ gs152\"> </span>utilise recognised deferred tax assets. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs233\">Estimates of future taxable income are based on forecast cash flows from operations and the application of<span class=\"_ gs152\"> </span>existing tax laws in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs234\">each jurisdiction. Estimated cash flows are not significantly sensitive to reasonable possible changes to key assumptions on </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs235\">which management bases the recoverable value calculations. The carrying value of deferred tax assets is disclosed in Note <span class=\"_ _5c\"></span>11.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs236\">Provision for mine closure cost, notes 2.(k) and <span class=\"_ _20\"></span>21:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs237\">The Group assesses its mine closure cost provision annually. Significant estimates and assumptions are made in determining the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs238\">provision for mine closure cost as there are numerous factors that will affect the ultimate liability. These factors include estimates </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs239\">of the extent and costs of rehabilitation activities, technological changes, regulatory changes, cost increases, mine life and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs23a\">changes in discount rates. Those uncertainties may result in future actual expenditure differing from the amounts currently </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs23b\">provided. The provision at the balance sheet date represents Management\u2019s best estimate of the present value of the future </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs23c\">closure cost required.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs23e\">2.(d). Foreign currency translation<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs23f\">The Group\u2019s consolidated Financial Statements are presented in US dollars, which is the Parent Company\u2019s functional currency. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs240\">The functional currency for each entity in the Group is determined by the currency of the primary economic environment in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs241\">which it operates. The determination of functional currency requires Management judgement, particularly where there may be </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs242\">more than one currency in which transactions are undertaken and which impact the economic environment in which the entity </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs243\">operates. For all operating entities, this is US dollars.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs244\">Transactions denominated in currencies other than the functional currency of the entity are translated at the exchange rate </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs245\">ruling at the date of the<span class=\"_ gs152\"> </span>transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs246\">of exchange ruling at the balance sheet date. All differences that arise are recorded in the Income Statement. Non-monetary </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs247\">items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs248\">of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated into US dollars using </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs249\">the exchange rate at the date when the fair value is determined.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs24a\">For entities with functional currencies other than US dollars as at the reporting date, assets and liabilities are translated into the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs24b\">reporting currency of the Group by applying the exchange rate at the balance sheet date and the income statement is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs24c\">translated at the average exchange rate for the year. The resulting difference on exchange is included as a cumulative translation </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs24d\">adjustment in other comprehensive income. On disposal of an entity, the deferred cumulative amount recognised in other </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs24e\">comprehensive income relating to that operation is recognised in the income statement.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs24f\">2.(e). Property, plant and equipment<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs250\">Property, plant and equipment is stated at cost less accumulated depreciation and impairment, if any. Cost comprises the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs251\">purchase price and any costs directly attributable to bringing the asset into working condition for its intended use. The cost of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs252\">self-constructed assets includes the cost of materials, direct labour and an appropriate proportion of production overheads.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs253\">The cost less, the residual value of each item of property, plant and equipment, is depreciated over its useful life. Each item is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs254\">estimated useful life has<span class=\"_ gs152\"> </span>been assessed with regard to both its own physical life limitations and the present assessment of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs255\">economically recoverable reserves of the mine property at which the item is located. Estimates of remaining useful lives are </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs256\">made on a regular basis for all mine buildings, machinery and equipment, with annual reassessments for major items. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs257\">Depreciation is charged to cost of sales on a unit-of-production (UOP) basis for mine buildings and installations, plant and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs258\">equipment used in the mine production process (except mobile equipment) or on a straight-line basis over the estimated useful </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs259\">life of the individual asset that are not related to the mine production process. Changes in estimates, which mainly affect unit-of-<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs25a\">production calculations, are accounted for<span class=\"_ gs152\"> </span>prospectively. Depreciation commences when assets are available for use. Land is not </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs25b\">depreciated.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs25c\">The average expected useful lives based on actual life of mines are as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs25d\"><table class=\"s w26d h19b\" id=\"_63491699-0809-40fe-bc75-88d5a638a53d\"><tr><td></td><td class=\"t m0 x3b7 h5 y34f5 ff7 fs3 fc3 sc0 ls0 ws0\">Years<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y3453 w26e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3b8 y3453 wf1 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">6<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w26f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Plant and equipment<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3b9 y346a w270 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">10<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y34f8 w271 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Mining properties and development costs</div><div class=\"t m0 x3ba h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"t m0 x3bb h8 y34f9 ff4 fs6 fc3 sc0 ls0 ws0\">10<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y3456 w17f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Other assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3bc y3456 wd4 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs25e\">1.<span class=\"_ _33\"> </span>Depreciation of mining properties and development cost are determined using the unit-of-production meth<span class=\"_ _20\"></span>od.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs25f\">An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs260\">from its use or disposal. Any gain or loss arising at derecognition of the asset (calculated as the difference between the net </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs261\">disposal proceeds and the carrying amount of<span class=\"_ gs152\"> </span>the<span class=\"_ gs152\"> </span>asset) is included in the income statement in the year that the asset is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs262\">de-recognised.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs263\">Non-<span class=\"_ _5c\"></span>curren<span class=\"_ _20\"></span>t as<span class=\"_ _20\"></span>sets<span class=\"_ _5c\"></span> or di<span class=\"_ _20\"></span>spos<span class=\"_ _20\"></span>al g<span class=\"_ _5c\"></span>roups a<span class=\"_ _5c\"></span>re cla<span class=\"_ _20\"></span>ssif<span class=\"_ _5c\"></span>ied as <span class=\"_ _5c\"></span>held f<span class=\"_ _20\"></span>or s<span class=\"_ _20\"></span>ale <span class=\"_ _5c\"></span>when i<span class=\"_ _20\"></span>t is<span class=\"_ _5c\"></span> expect<span class=\"_ _5c\"></span>ed tha<span class=\"_ _20\"></span>t th<span class=\"_ _20\"></span>e ca<span class=\"_ _5c\"></span>rrying <span class=\"_ _5c\"></span>amount<span class=\"_ _20\"></span> of <span class=\"_ _20\"></span>the <span class=\"_ _5c\"></span>asset w<span class=\"_ _5c\"></span>ill be<span class=\"_ _20\"></span> </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs264\">reco<span class=\"_ _5c\"></span>vered <span class=\"_ _20\"></span>prin<span class=\"_ _20\"></span>cipa<span class=\"_ _5c\"></span>lly th<span class=\"_ _20\"></span>roug<span class=\"_ _5c\"></span>h sale <span class=\"_ _5c\"></span>rather<span class=\"_ _20\"></span> tha<span class=\"_ _20\"></span>n th<span class=\"_ _5c\"></span>rough c<span class=\"_ _5c\"></span>ontinu<span class=\"_ _20\"></span>ing <span class=\"_ _20\"></span>use.<span class=\"_ _5c\"></span> Asset<span class=\"_ _20\"></span>s ar<span class=\"_ _20\"></span>e no<span class=\"_ _5c\"></span>t depre<span class=\"_ _5c\"></span>ciated<span class=\"_ _20\"></span> whe<span class=\"_ _20\"></span>n cl<span class=\"_ _5c\"></span>assifi<span class=\"_ _20\"></span>ed a<span class=\"_ _5c\"></span>s held <span class=\"_ _5c\"></span>for sa<span class=\"_ _20\"></span>le.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs265\">Disposal of assets<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs266\">Gains or losses from the disposal of assets are recognised in the income statement when all significant risks and rewards of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs267\">ownership are transferred to the customer, usually when title has been passed.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs268\">Mining properties and development costs<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs269\">Payments for mining concessions are expensed during the exploration phase of a prospect and capitalised during the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs26a\">development of the project when incurred.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs26b\">Purchased rights to ore reserves and mineral resources are recognised as assets at their cost of acquisition or at fair value if </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs26c\">purchased as part of<span class=\"_ gs152\"> </span>a<span class=\"_ gs152\"> </span>business combination.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs26d\">Mining concessions, when capitalised, are amortised on a straight-line basis over the period of time in which benefits are </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs26e\">expected to be obtained from that specific concession.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs26f\">Mine development costs are capitalised as part of property, plant and equipment. Mine development activities commence once </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs270\">a feasibility study has<span class=\"_ gs152\"> </span>been performed for the specific project. When an exploration prospect has entered into the advanced </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs271\">exploration phase, and sufficient evidence of the probability of the existence of economically recoverable minerals has been </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs272\">obtained, pre-operative expenses relating to mine preparation works are also capitalised as a mine development cost.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs274\">The initial cost of a mining property comprises its construction cost, any costs directly attributable to bringing the mining </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs275\">property into operation, the initial estimate of the provision for mine closure cost, and, for qualifying assets, borrowing costs. The </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs276\">Group ceases the capitalisation of borrowing cost when the physical construction of the asset is complete and is ready for its </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs277\">intended use.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs278\">Ore generated as part of the development stage may be processed and sold, giving rise to revenue before the commencement </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs279\">of commercial production. Where such processing is necessary to bring mining assets into the condition required for their </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs27a\">intended use (for example, in testing the plants at the mining unit in development), revenues from metals recovered from such </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs27b\">activities are recognised in profit or loss.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs27c\">Upon commencement of production, capitalised expenditure is depreciated using the unit-of-production method based on the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs27d\">estimated economically proven and probable reserves to which they relate.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs27e\">Mining properties and mine development are stated at cost, less accumulated depreciation and impairment in value, if any.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs27f\">Construction in progress<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs280\">Assets in the course of construction are capitalised as a separate component of property, plant and equipment. On completion, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs281\">the cost of construction is transferred to the appropriate category of property, plant and equipment. The cost of construction in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs282\">progress is not depreciated.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs283\">Subsequent expenditures<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs284\">All subsequent expenditure on property, plant and equipment is capitalised if it meets the recognition criteria, and the carrying </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs285\">amount of those parts<span class=\"_ gs152\"> </span>that are replaced, is de-recognised. All other expenditure including repairs and maintenance expenditure </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs286\">is recognised in the income statement<span class=\"_ gs152\"> </span>as incurred.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs287\">Stripping costs<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs288\">In a surface mine operation, it is necessary to remove overburden and other waste material in order to gain access to the ore </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs289\">bodies (stripping activity). During development and pre-production phases, the stripping activity costs are capitalised as part of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs28a\">the initial cost of development and construction of the mine (the stripping activity asset) and charged as depreciation or </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs28b\">depletion to cost of sales, in the income statement, based on the mine\u2019s units of production once commercial operations<span class=\"_ gs152\"> </span>begin.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs28c\">Removal of waste material normally continues throughout the life of a surface mine. At the time that saleable material begins to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs28d\">be extracted from the surface mine the activity is referred to as production stripping.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs28e\">Production stripping cost is capitalised only if the following criteria are met:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs28f\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">It is probable that the future economic benefits (improved access to an ore body) associated with the stripping activity will flow </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs290\">to the Group;<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs291\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The Group can identify the component of an ore body for which access has been improved; and<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs292\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The costs relating to the improved access to that component can be measured reliably.<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs293\">If not all of the criteria are met, the production stripping costs are charged to the income statement as operating costs as they </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs294\">are incurred.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs295\">Stripping activity costs associated with such development activities are capitalised into existing mining development assets as </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs296\">mining properties and development costs, within property, plant and equipment, using a measure that considers the volume of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs297\">waste extracted compared with expected volume, for a given volume of ore production. This measure is known as \u2018component </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs298\">stripping ratio\u2019, which is revised annually in accordance with the mine plan. The amount capitalised is subsequently depreciated </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs299\">over the expected useful life of the identified component of the ore body related to the stripping activity asset, by using the units </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs29a\">of production method. The identification of components and the expected useful lives of those components are evaluated as </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs29b\">new information on reserves and resources is available. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs29c\">The capitalised stripping activity asset is carried at cost less accumulated depletion/depreciation, less impairment, if any. Cost </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs29d\">includes the accumulation of costs directly incurred to perform the stripping activity that improves access to the identified </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs29e\">component of ore, plus an allocation of directly attributable overhead costs. The costs associated with incidental operations are </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs29f\">excluded from the cost of the stripping activity asset.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs2a0\">2.(f). Impairment of non-financial assets<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a1\">The carrying amounts of non-financial assets are reviewed for impairment if events or changes in circumstances indicate that </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a2\">the carrying value may not be recoverable. At each reporting date, an assessment is made to determine whether there are any </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a3\">indicators of impairment. If there are indicators of<span class=\"_ gs152\"> </span>impairment, an exercise is undertaken to determine whether carrying values </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a4\">are in excess of their recoverable amount. Such reviews are undertaken on an asset by asset basis, except where such assets do </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a5\">not generate cash flows independent of those from other assets or groups of<span class=\"_ gs152\"> </span>assets, and then the review is undertaken at the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a6\">cash generating unit level.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a7\">If the carrying amount of an asset or its cash generating unit exceeds the recoverable amount, a provision is recorded to reflect </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a8\">the asset at the<span class=\"_ gs152\"> </span>recoverable amount in the balance sheet. Impairment losses are recognised in the income statement.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs2aa\">The recoverable amount of an asset<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs274\">The recoverable amount of an asset is the greater of its value in use and fair value less costs of disposal. In assessing value in use, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs275\">estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs276\">assessments of the time, value of money, and the risks specific to the asset. The cash flows used to determine the recoverable </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs277\">amount of mining assets are based on the mine plan for each mine. The mine plan is determined based on the estimated and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2ab\">economically proven and probable reserves, as well as certain other resources that are assessed as highly likely to be converted </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2ac\">into reserves. Fair value less cost of disposal is based on an estimate of the amount that the Group may obtain in an orderly sale </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2ad\">transaction between market participants. For an asset that does not generate cash, inflows largely independently of those from </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2ae\">other assets, or groups of assets, the recoverable amount is determined for the cash generating unit to which the asset belongs. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2af\">The Group\u2019s cash generating units are the smallest identifiable groups of assets that generate cash inflows that are largely </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2b0\">independent of the cash inflows from other assets or groups of assets.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs2b1\">Reversal of impairment<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2b2\">An assessment is made each reporting date as to whether there is any indication that previously recognised impairment losses </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2b3\">may no longer, exist or may have decreased. If such an indication exists, the Group makes an estimate of the recoverable </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2b4\">amount. A previously recognised impairment loss is reversed only if there has been a change in estimates used to determine the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2b5\">asset\u2019s recoverable amount since the impairment loss was recognised. If that is the case, the carrying amount of the asset is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2b6\">increased to the recoverable amount. That increased amount cannot exceed the carrying amount that would have been </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2b7\">determined, net of depreciation, had no impairment loss been recognised in previous years. Such impairment loss reversal is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2b8\">recognised in the income statement.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs2b9\">2.(g). Financial assets and liabilities<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs2ba\">Financial assets<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2bb\">The Group classifies its financial assets in the following measurement categories:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs2bc\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Those to be measured at amortised cost.<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs2bd\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Those to be measured subsequently at FVOCI.<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs2be\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Those to be measured subsequently at fair value through profit or loss.<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2bf\">The classification depends on the Group\u2019s business model for managing the financial assets and the contractual terms of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2c0\">cash flows.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2c1\">For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. For investments in equity </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2c2\">instruments that are not held for trading, this will depend on whether the Group has made an irrevocable election at the time of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2c3\">initial recognition to account for the equity investment at FVOCI.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2c4\">The Group reclassifies debt investments when and only when its business model for managing those assets changes.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2c5\">Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2c6\">the marketplace (regular way trades) are recognised on the trade date, i.e., the date that the Group commits to purchase or sell </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2c7\">the asset.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2c8\">At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2c9\">through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2ca\">costs of financial assets carried at FVPL are expensed in profit or loss.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2cb\">Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2cc\">payment of principal and interest.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2cd\">Subsequent measurement of debt instruments depends on the Group\u2019s business model for managing the asset and the cash </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2ce\">flow characteristics of the asset.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs2cf\">Classification<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2d0\">The Group holds the following financial assets: </div><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs29e\">Amortised cost<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs29f\">Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2d1\">interest are measured at amortised cost. Interest income from these financial assets is included in finance income using the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2d2\">effective interest rate method. Gains and losses are recognised in profit or loss when the asset is derecognised, modified </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2d3\">or<span class=\"_ gs152\"> </span>impaired.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a3\">The Group\u2019s financial assets at amortised cost include receivables (other than trade receivables which are measured at fair value </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a4\">through profit and loss).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs2d4\">Equity instruments designated as fair value through other comprehensive income<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2d5\">Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity instruments designated at fair </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a7\">value through OCI when they meet the definition of equity under IAS 32 Financial Instruments: Presentation, and are not held for </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a8\">trading. The classification is determined on an instrument-by-instrument basis. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2d7\">Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other income in the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2d8\">statement of profit or loss when the right of payment has been established, except when the Group benefits from such proceeds </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2d9\">as a recovery of part of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2da\">designated at fair value through OCI are not subject to impairment assessment. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2db\">The Group elected to classify irrevocably its listed equity investments under this category.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs2dc\">Fair value through profit or loss<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2dd\">Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A gain or loss on a debt investment that </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2de\">is subsequently measured at FVPL is recognised in profit or loss and presented net within other gains/(losses) in the period in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2df\">which it arises.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2e0\">Changes in the fair value of financial assets at FVPL are recognised in other gains/(losses) in the statement of profit or loss </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2e1\">as<span class=\"_ gs152\"> </span>applicable.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2e2\">The Group\u2019s trade receivables and derivative financial instruments, including the Silverstream contract, are classified as fair value </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2e3\">through profit or loss.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs2e4\">De-recognition of financial assets<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2e5\">Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2e6\">transferred and the Group has transferred substantially all the risks and rewards of ownership.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs2e7\">Impairment of financial assets<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2e8\">The Group assesses on a forward-looking basis the expected credit losses associated with its debt instruments carried at </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2e9\">amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2ea\">credit risk.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2eb\">For receivables (other than trade receivables which are measured at FVPL), the Group applies the simplified approach permitted </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2ec\">by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs2ed\">Financial liabilities<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2ee\">The Group classifies its financial liabilities as follows:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2ef\">Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or l<span class=\"_ _20\"></span>oss, loans and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2f0\">borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2f1\">All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2f2\">attributable transaction costs.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2f3\">The Group\u2019s financial liabilities include trade and other payables, loans and borrowings and derivative financial instruments.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs2f4\">Measurement </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2f5\">For purposes of subsequent measurement, financial liabilities held by the Group are classified as financial liabilities at </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2f6\">amortised cost.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2f7\">After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2f8\">interest rate (EIR) method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2f9\">through the EIR amortisation process.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2fa\">Amortised cost is calculated by considering any discount or premium on acquisition and fees or costs that are an integral part of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2fb\">the EIR. The EIR amortisation is included as finance costs in the statement of profit or loss.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs2fc\">De-recognition of financial liabilities<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2fd\">A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2fe\">financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2ff\">are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs300\">recognition of a new liability. The difference in the respective carrying amounts is recognised in the statement of profit or loss.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs301\">2.(h). Inventories<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs302\">Finished goods, work in progress and ore stockpile inventories are measured at the lower of cost and net realisable value. Cost is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs303\">determined using the weighted average cost method based on cost of production which excludes borrowing costs.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs304\">For this purpose, the costs of production include:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs305\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">personnel expenses, which include employee profit sharing; </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs306\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">materials and contractor expenses which are directly attributable to the extraction and processing of ore;<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs307\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">the depreciation of property, plant and equipment used in the extraction and processing of ore; and<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs308\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">related production overheads (based on normal operating capacity).<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs30a\">Work in progress inventory comprises ore in leaching pads as processing is required to extract benefit from the ore. The recovery </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs30b\">of gold is achieved through the heap leaching process. The leaching process may take months to obtain the expected metal </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs30c\">recovery and mainly depends on the continuity of the leaching process. When the ore in leaching pads is in active leaching, it is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs30d\">classified as current. When the leaching process has stopped and not expected to restart within twelve months, ore in the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs30e\">leaching pads affected is classified as non-current.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs30f\">Operating materials and spare parts are valued at the lower of cost or net realisable value. An allowance for obsolete and slow-<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs310\">moving inventories is determined by reference to specific items of stock. A regular review is undertaken by management to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs311\">determine the extent of such an allowance.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs312\">Net realisable value is the estimated selling price in the ordinary course of business less any further costs expected to be incurred </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs313\">to completion and disposal.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs314\">2.(i). Short-term investments<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs315\">Where the Group invests in short-term instruments with a maturity higher than three months, and which are either not readily </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs316\">convertible into known amounts of cash or are subject to risk of change in value that are not insignificant, these instruments are </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs317\">classified as short-term investments. </div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs318\">2.(j). Cash and cash equivalents<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs319\">For the purposes of the balance sheet, cash and cash equivalents comprise cash at bank, cash on hand and short-term deposits </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs31a\">held with banks that are readily convertible into known amounts of cash and which are subject to insignificant risk of changes in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs31b\">value. Short-term deposits earn interest at the respective short-term deposit rates between one day and three<span class=\"_ gs152\"> </span>months.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs31c\">2.(k). Provisions<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs31d\">Mine closure cost<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs31e\">A pr<span class=\"_ _5c\"></span>ovisio<span class=\"_ _20\"></span>n fo<span class=\"_ _20\"></span>r mi<span class=\"_ _5c\"></span>ne clo<span class=\"_ _20\"></span>sure<span class=\"_ _5c\"></span> cost i<span class=\"_ _5c\"></span>s made<span class=\"_ _20\"></span> in <span class=\"_ _20\"></span>resp<span class=\"_ _5c\"></span>ect of <span class=\"_ _5c\"></span>the es<span class=\"_ _20\"></span>tima<span class=\"_ _20\"></span>ted <span class=\"_ _5c\"></span>future<span class=\"_ _20\"></span> cos<span class=\"_ _20\"></span>ts o<span class=\"_ _5c\"></span>f closu<span class=\"_ _5c\"></span>re, re<span class=\"_ _20\"></span>stor<span class=\"_ _20\"></span>atio<span class=\"_ _5c\"></span>n and <span class=\"_ _20\"></span>envi<span class=\"_ _20\"></span>ronm<span class=\"_ _5c\"></span>ental </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs31f\">reha<span class=\"_ _5c\"></span>bilita<span class=\"_ _20\"></span>tion<span class=\"_ _5c\"></span> costs <span class=\"_ _5c\"></span>(which<span class=\"_ _20\"></span> inc<span class=\"_ _5c\"></span>lude t<span class=\"_ _20\"></span>he d<span class=\"_ _20\"></span>isma<span class=\"_ _5c\"></span>ntling<span class=\"_ _20\"></span> and<span class=\"_ _20\"></span> dem<span class=\"_ _5c\"></span>olitio<span class=\"_ _20\"></span>n of<span class=\"_ _5c\"></span> infras<span class=\"_ _5c\"></span>tructu<span class=\"_ _20\"></span>re, <span class=\"_ _20\"></span>remo<span class=\"_ _5c\"></span>val of <span class=\"_ _5c\"></span>residu<span class=\"_ _20\"></span>al m<span class=\"_ _5c\"></span>aterial<span class=\"_ _5c\"></span>s and <span class=\"_ _20\"></span>reme<span class=\"_ _20\"></span>diat<span class=\"_ _5c\"></span>ion </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs320\">of d<span class=\"_ _5c\"></span>isturb<span class=\"_ _20\"></span>ed a<span class=\"_ _20\"></span>reas<span class=\"_ _5c\"></span>) based<span class=\"_ _5c\"></span> on a <span class=\"_ _20\"></span>mine<span class=\"_ _20\"></span> clo<span class=\"_ _5c\"></span>sure p<span class=\"_ _20\"></span>lan,<span class=\"_ _5c\"></span> in the<span class=\"_ _5c\"></span> accou<span class=\"_ _20\"></span>ntin<span class=\"_ _20\"></span>g pe<span class=\"_ _5c\"></span>riod w<span class=\"_ _20\"></span>hen <span class=\"_ _20\"></span>the <span class=\"_ _5c\"></span>related<span class=\"_ _5c\"></span> envir<span class=\"_ _20\"></span>onme<span class=\"_ _5c\"></span>ntal di<span class=\"_ _5c\"></span>sturba<span class=\"_ _20\"></span>nce <span class=\"_ _20\"></span>occu<span class=\"_ _5c\"></span>rs. The<span class=\"_ _5c\"></span> </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs321\">prov<span class=\"_ _5c\"></span>ision <span class=\"_ _20\"></span>is d<span class=\"_ _5c\"></span>iscount<span class=\"_ _5c\"></span>ed and<span class=\"_ _20\"></span> the<span class=\"_ _20\"></span> unw<span class=\"_ _5c\"></span>inding<span class=\"_ _20\"></span> of <span class=\"_ _20\"></span>the <span class=\"_ _5c\"></span>discou<span class=\"_ _20\"></span>nt i<span class=\"_ _20\"></span>s in<span class=\"_ _5c\"></span>cluded<span class=\"_ _20\"></span> wit<span class=\"_ _5c\"></span>hin fin<span class=\"_ _5c\"></span>ance c<span class=\"_ _20\"></span>osts<span class=\"_ _20\"></span>. At<span class=\"_ _5c\"></span> the ti<span class=\"_ _5c\"></span>me of <span class=\"_ _20\"></span>esta<span class=\"_ _5c\"></span>blishi<span class=\"_ _20\"></span>ng t<span class=\"_ _20\"></span>he p<span class=\"_ _5c\"></span>rovisi<span class=\"_ _20\"></span>on, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs322\">a co<span class=\"_ _5c\"></span>rrespo<span class=\"_ _20\"></span>ndin<span class=\"_ _20\"></span>g as<span class=\"_ _5c\"></span>set is<span class=\"_ _20\"></span> cap<span class=\"_ _20\"></span>ital<span class=\"_ _5c\"></span>ised w<span class=\"_ _20\"></span>here<span class=\"_ _20\"></span> it <span class=\"_ _5c\"></span>gives <span class=\"_ _20\"></span>rise<span class=\"_ _5c\"></span> to a f<span class=\"_ _5c\"></span>uture e<span class=\"_ _5c\"></span>conomi<span class=\"_ _20\"></span>c be<span class=\"_ _5c\"></span>nefit, <span class=\"_ _5c\"></span>and is<span class=\"_ _20\"></span> dep<span class=\"_ _20\"></span>reci<span class=\"_ _5c\"></span>ated o<span class=\"_ _20\"></span>ver <span class=\"_ _20\"></span>futu<span class=\"_ _5c\"></span>re prod<span class=\"_ _5c\"></span>uction<span class=\"_ _20\"></span> </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs323\">cons<span class=\"_ _5c\"></span>iderin<span class=\"_ _20\"></span>g pr<span class=\"_ _20\"></span>oven<span class=\"_ _5c\"></span> and p<span class=\"_ _20\"></span>roba<span class=\"_ _20\"></span>ble <span class=\"_ _5c\"></span>reserve<span class=\"_ _5c\"></span>s from<span class=\"_ _20\"></span> the<span class=\"_ _20\"></span> min<span class=\"_ _5c\"></span>e to w<span class=\"_ _20\"></span>hich<span class=\"_ _20\"></span> it <span class=\"_ _5c\"></span>relate<span class=\"_ _20\"></span>s. T<span class=\"_ _20\"></span>he p<span class=\"_ _5c\"></span>rovisi<span class=\"_ _20\"></span>on i<span class=\"_ _5c\"></span>s revie<span class=\"_ _5c\"></span>wed on<span class=\"_ _20\"></span> an <span class=\"_ _20\"></span>annu<span class=\"_ _5c\"></span>al bas<span class=\"_ _20\"></span>is b<span class=\"_ _20\"></span>y th<span class=\"_ _5c\"></span>e </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs324\">Grou<span class=\"_ _5c\"></span>p for <span class=\"_ _20\"></span>chan<span class=\"_ _20\"></span>ges <span class=\"_ _5c\"></span>in cost<span class=\"_ _5c\"></span> estim<span class=\"_ _20\"></span>ates<span class=\"_ _20\"></span>, di<span class=\"_ _5c\"></span>scount<span class=\"_ _20\"></span> rat<span class=\"_ _20\"></span>es o<span class=\"_ _5c\"></span>r life<span class=\"_ _20\"></span> of <span class=\"_ _20\"></span>oper<span class=\"_ _5c\"></span>ations<span class=\"_ _20\"></span> bas<span class=\"_ _20\"></span>ed o<span class=\"_ _5c\"></span>n the e<span class=\"_ _5c\"></span>stimat<span class=\"_ _20\"></span>ed m<span class=\"_ _20\"></span>ine <span class=\"_ _5c\"></span>produc<span class=\"_ _20\"></span>tion<span class=\"_ _20\"></span> whi<span class=\"_ _5c\"></span>ch inc<span class=\"_ _20\"></span>lude<span class=\"_ _5c\"></span>s </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs325\">ore <span class=\"_ _5c\"></span>reserv<span class=\"_ _20\"></span>es a<span class=\"_ _20\"></span>nd a<span class=\"_ _5c\"></span> certai<span class=\"_ _5c\"></span>n amou<span class=\"_ _20\"></span>nt o<span class=\"_ _20\"></span>f mi<span class=\"_ _5c\"></span>neral <span class=\"_ _20\"></span>reso<span class=\"_ _20\"></span>urce<span class=\"_ _5c\"></span>s. Chan<span class=\"_ _5c\"></span>ges to<span class=\"_ _20\"></span> est<span class=\"_ _20\"></span>imat<span class=\"_ _5c\"></span>ed fut<span class=\"_ _20\"></span>ure <span class=\"_ _20\"></span>cost<span class=\"_ _5c\"></span>s are r<span class=\"_ _5c\"></span>ecogni<span class=\"_ _20\"></span>sed <span class=\"_ _20\"></span>in t<span class=\"_ _5c\"></span>he bal<span class=\"_ _20\"></span>ance<span class=\"_ _20\"></span> she<span class=\"_ _5c\"></span>et by </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs326\">adju<span class=\"_ _5c\"></span>sting <span class=\"_ _20\"></span>the <span class=\"_ _20\"></span>mine<span class=\"_ _5c\"></span> closu<span class=\"_ _20\"></span>re c<span class=\"_ _5c\"></span>ost lia<span class=\"_ _5c\"></span>bility<span class=\"_ _20\"></span> and<span class=\"_ _5c\"></span> the re<span class=\"_ _5c\"></span>lated <span class=\"_ _20\"></span>asse<span class=\"_ _20\"></span>t or<span class=\"_ _5c\"></span>iginal<span class=\"_ _20\"></span>ly r<span class=\"_ _5c\"></span>ecogni<span class=\"_ _20\"></span>sed.<span class=\"_ _20\"></span> If,<span class=\"_ _5c\"></span> for ma<span class=\"_ _5c\"></span>ture m<span class=\"_ _20\"></span>ines<span class=\"_ _20\"></span>, th<span class=\"_ _5c\"></span>e revi<span class=\"_ _20\"></span>sed <span class=\"_ _20\"></span>mine<span class=\"_ _5c\"></span> assets<span class=\"_ _5c\"></span> net </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs327\">of m<span class=\"_ _5c\"></span>ine cl<span class=\"_ _20\"></span>osur<span class=\"_ _20\"></span>e co<span class=\"_ _5c\"></span>st pro<span class=\"_ _20\"></span>visi<span class=\"_ _5c\"></span>ons exc<span class=\"_ _5c\"></span>eed the<span class=\"_ _5c\"></span> recov<span class=\"_ _20\"></span>erab<span class=\"_ _20\"></span>le v<span class=\"_ _5c\"></span>alue, <span class=\"_ _20\"></span>the <span class=\"_ _20\"></span>port<span class=\"_ _5c\"></span>ion of<span class=\"_ _20\"></span> the<span class=\"_ _20\"></span> inc<span class=\"_ _5c\"></span>rease i<span class=\"_ _5c\"></span>s char<span class=\"_ _20\"></span>ged <span class=\"_ _5c\"></span>directl<span class=\"_ _5c\"></span>y as a<span class=\"_ _20\"></span>n ex<span class=\"_ _20\"></span>pens<span class=\"_ _5c\"></span>e. For<span class=\"_ _20\"></span> </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs328\">clos<span class=\"_ _5c\"></span>ed sit<span class=\"_ _20\"></span>es, <span class=\"_ _20\"></span>chan<span class=\"_ _5c\"></span>ges to<span class=\"_ _20\"></span> est<span class=\"_ _20\"></span>imat<span class=\"_ _5c\"></span>ed cost<span class=\"_ _5c\"></span>s are <span class=\"_ _20\"></span>reco<span class=\"_ _20\"></span>gnis<span class=\"_ _5c\"></span>ed imm<span class=\"_ _20\"></span>edia<span class=\"_ _5c\"></span>tely in<span class=\"_ _5c\"></span> profi<span class=\"_ _20\"></span>t or<span class=\"_ _5c\"></span> loss.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs329\">2.(l). Employee benefits<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs32a\">The Group operates the following plans for its employees based on Mexico:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs32b\">Defined benefit pension plan<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs32c\">This funded plan is based on each employee\u2019s earnings and years of service. This plan was open to all employees in Mexico until it </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs32d\">was closed to new entrants on 1 July 2007. The plan is denominated in Mexican Pesos. For members as at 30 June 2007, benefits </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs32e\">were frozen at that date subject to indexation with reference to the Mexican National Consumer Price Index (NCPI).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs32f\">The present value of defined benefit obligations under the plan is determined using the projected unit credit actuarial valuation </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs330\">method and prepared by<span class=\"_ gs152\"> </span>an external actuarial firm as at each year-end balance sheet date. The discount rate is the yield on </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs331\">bonds that have maturity dates approximating the terms of the Group\u2019s obligations and that are denominated in the same </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs332\">currency in which the benefits are expected to be paid. Actuarial gains or losses are recognised in OCI and permanently excluded </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs333\">from profit or loss.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs334\">Past service costs are recognised when the plan amendment or curtailment occurs and when the entity recognises related </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs335\">restructuring costs or termination benefits.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs336\">The defined benefit asset or liability comprises the present value of the defined benefit obligation less the fair value of plan assets </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs337\">from which the<span class=\"_ gs152\"> </span>obligations are to be settled directly. The value of any asset is restricted to the present value of any economic </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs338\">benefits available in the form of<span class=\"_ gs152\"> </span>refunds from the plan or reductions in the future contributions to the plan.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs339\">Net interest cost is recognised within finance cost and return on plan assets (other than amounts reflected in net interest cost) is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs33a\">recognised in OCI and permanently excluded from profit or loss.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs33b\">Defined contribution pension plan<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs33c\">A defined contribution plan is a post-employment benefit plan under which the Group pays fixed contributions into a separate </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs33d\">entity and has no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs33e\">pension plans are recognised as an employee benefit expense in profit or loss when they are due. The contributions are based on </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs33f\">the employee\u2019s salary.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs340\">This plan started on 1 July 2007 and it is voluntary for all employees to join this scheme.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs342\">Seniority premium for voluntary separation<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs343\">This unfunded plan corresponds to an additional payment over the legal seniority premium equivalent to approximately 12 days </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs344\">salary per year for<span class=\"_ gs152\"> </span>those unionised workers who have more than 15 years of service. Non-unionised employees with more than 15 </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs345\">years of service have the right to<span class=\"_ gs152\"> </span>a payment equivalent to 12 days for each year of service. For both cases, the payment is based </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs346\">on the legal current minimum salary.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs347\">The cost of providing benefits for the seniority premium for voluntary separation is determined using the projected unit credit </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs348\">actuarial valuation method and prepared by an external actuarial firm as at each year-end balance sheet date. Actuarial gains or </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs349\">losses are recognised as income or<span class=\"_ gs152\"> </span>expense in the period in which they occur.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs34a\">Other<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs34b\">Benefits for death and disability are covered through insurance policies.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs34c\">Termination payments for involuntary retirement (dismissals) are charged to the income statement, when incurred.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs34d\">2.(m). Employee profit sharing<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs34e\">In accordance with the Mexican legislation, companies in Mexico are subject to pay for employee profit sharing (PTU) equivalent </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs34f\">at ten percent of<span class=\"_ gs152\"> </span>the taxable income of each fiscal year, capped to three months of salary or average of the profit sharing paid in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs350\">the last three years.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs351\">PTU is calculated based on the services rendered by employees during the year, considering their most recent salaries. The </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs352\">liability is recognised as it accrues and is charged to the income statement as personnel expenses. PTU paid in each fiscal year is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs353\">deductible for income tax purposes.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs354\">2.(n). Leases<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs355\">Group as a lessee<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs356\">The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs357\">control the use of an identified asset for a period of time in exchange for consideration.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs358\">Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs359\">value of the following lease payments:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs35a\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">fixed payments (including in-substance fixed payments), less any lease incentives receivable variable lease payment that are </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs35b\">based on an index or a rate;<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs35c\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">amounts expected to be payable by the lessee under residual value guarantees;<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs35d\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">the exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs35e\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs35f\">The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, the lessee\u2019s </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs360\">incremental borrowing rate is used, being the rate that the lessee would have to pay to borrow the funds necessary to obtain an </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs361\">asset of similar value in a similar economic environment with similar terms and conditions.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs362\">Right-of-use assets are measured at cost comprising the following:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs363\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">the amount of the initial measurement of lease liability;<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs364\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">any lease payments made at or before the commencement date less any lease incentives received;<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs365\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">any initial direct costs; and </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs366\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">restoration costs.<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs367\">Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs368\">period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs369\">use asset is depreciated over the shorter of the asset\u2019s useful life and the lease term on a straight-line basis.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs36a\">The Group is exposed to potential future increases in variable lease payments based on an index or rate, which are not included </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs36b\">in the lease liability until they take effect. When adjustments to lease payments based on an index or rate take effect, the lease </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs36c\">liability is reassessed and adjusted against the right-of-use asset.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs36d\">Variable lease payments that are not linked to price changes due to changes in a market rate or the value of an index and are </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs36e\">linked to future performance or use of an underlying asset are not included in the measurement of the lease liability. Such costs </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs36f\">are recognised in profit and loss as incurred.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs370\">Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs371\">in profit or loss. Short-term leases are leases with a lease term of 12 months or less. Low-value assets comprise IT-equipment.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs373\">2.(o). Revenue from contracts with customers<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs374\">Revenue is recognised when control of goods or services transfers to the customers based on the performance obligations settle </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs375\">in the contracts with customers.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs376\">Sale of goods<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs377\">Revenue associated with the sale of concentrates, dor\u00e9, slag, precipitates and activated carbon (the products) is recognised when </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs378\">control of the asset sold is transferred to the customers. Indicators of control transferring include an unconditional obligation to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs379\">pay, legal title, physical possession, transfer of risk and rewards and customers\u2019 acceptance. This generally occurs when the goods </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs37a\">are delivered to the customer\u2019s smelter or refinery agreed with the buyer; at which point the buyer controls the goods.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs37b\">The revenue is measured at the amount to which the Group expects to be entitled, being the estimate of the price expected to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs37c\">be received in the expected month of settlement and the Group\u2019s estimate of metal quantities based on assay data, and a </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs37d\">corresponding trade receivable is recognised. Any future changes that occur before settlement are embedded within the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs37e\">provisionally priced trade receivables and are, therefore, within the scope of IFRS 9 and not within the scope of IFRS 15. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs37f\">Given the exposure to the commodity price, these provisionally priced trade receivables will fail the cash flow characteristics test </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs380\">within IFRS 9 and will be required to be measured at fair value through profit or loss up from initial recognition and until the date </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs381\">of settlement. These subsequent changes in fair value are recognised in revenue but separately from revenue from contracts </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs382\">with customers.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs383\">Invoiced revenues to our customers for products other than refined silver and gold, are derived from the value of metal content </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs384\">which is determined by commodity market prices and adjusted for the treatment and refining charges to be incurred by the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs385\">metallurgical complex of our customers. Refining and treatment charges represent an element of the cost that will be </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs386\">incurred<span class=\"_ gs152\"> </span>by our customers in processing the products further to extract the metal content for onward sale to its customers (See </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs387\">Note 5.(c)).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs388\">2.(p). Exploration expenses<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs389\">Exploration activity involves the search for mineral resources, the determination of technical feasibility and the assessment of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs38a\">commercial viability of<span class=\"_ gs152\"> </span>an identified resource.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs38b\">Exploration expenses are charged to the Income Statement as incurred and are recorded in the following captions:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs38c\">Cost of sales: costs relating to in-mine exploration, that ensure continuous extraction quality and extend mine life, and<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs38d\">Exploration expenses:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs38e\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Costs incurred in geographical proximity to existing mines in order to replenish or increase reserves.<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs38f\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Costs incurred in regional exploration with the objective of locating new ore deposits, which are identified by<span class=\"_ gs152\"> </span>project, in areas </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs390\">where the Group carriers out exploration activity. Currently the Group carries out exploration activities in Mexico and Latin </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs391\">America.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs392\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Costs incurred are charged to the income statement until there is sufficient probability of the existence of economically </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs393\">recoverable minerals, and a feasibility study has been performed for the specific project from which time further expenses are </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs394\">capitalised as exploration costs on balance sheet as Property, Plant and Equipment.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs395\">2.(q). Selling expenses<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs396\">The Group recognises in selling expenses a levy in respect of the Extraordinary Mining Right as sales of gold and silver are </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs397\">recognised. The Extraordinary Mining Right consists of a 1.0% (2024: 0.5%) rate, applicable to the owners of mining titles in Mexico. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs398\">The payment must be calculated over the total sales of all mining concessions. The payment of this mining right must be </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs399\">remitted no later than the last business day of March of the following year and can be credited against corporate income tax.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs39a\">The Group also recognises in selling expenses a discovery premium royalty equivalent to 1% of the value of the mineral extracted </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs39b\">and sold during the year from certain mining titles granted by the Mexican Geological Survey (SGM) in the San Juli\u00e1n mine. The </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs39c\">premium is settled to SGM on a quarterly basis.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs39d\">2.(r). Taxation<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs39e\">Current income tax<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs39f\">Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3a0\">from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3a1\">substantively enacted at the reporting date in the country in which the Group operates.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs3a2\">Deferred income tax<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3a3\">Deferred income tax is provided using the liability method on temporary differences at the balance sheet date between the tax </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3a4\">bases of assets and<span class=\"_ gs152\"> </span>liabilities and their carrying amounts for financial reporting purposes.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3a6\">Deferred income tax liabilities are recognised for all taxable temporary differences, except:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs3a7\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">wh<span class=\"_ _5b\"></span>ere<span class=\"_ _5b\"></span> the<span class=\"_ _5b\"></span> de<span class=\"_ _5b\"></span>ferr<span class=\"_ _5b\"></span>ed i<span class=\"_ _5b\"></span>nco<span class=\"_ _5b\"></span>me t<span class=\"_ _5b\"></span>ax l<span class=\"_ _5b\"></span>iab<span class=\"_ _5b\"></span>ilit<span class=\"_ _5b\"></span>y ar<span class=\"_ _5b\"></span>ises<span class=\"_ _5b\"></span> fr<span class=\"_ _5b\"></span>om t<span class=\"_ _5b\"></span>he i<span class=\"_ _5b\"></span>niti<span class=\"_ _5b\"></span>al <span class=\"_ _5b\"></span>reco<span class=\"_ _5b\"></span>gnit<span class=\"_ _5b\"></span>ion<span class=\"_ _5b\"></span> of <span class=\"_ _5b\"></span>goo<span class=\"_ _5b\"></span>dwil<span class=\"_ _5b\"></span>l or<span class=\"_ _5b\"></span> of<span class=\"_ _5b\"></span> an <span class=\"_ _5b\"></span>asse<span class=\"_ _5b\"></span>t o<span class=\"_ _5b\"></span>r li<span class=\"_ _5b\"></span>abil<span class=\"_ _5b\"></span>ity <span class=\"_ _5b\"></span>in <span class=\"_ _5b\"></span>a tr<span class=\"_ _5b\"></span>ansa<span class=\"_ _5b\"></span>cti<span class=\"_ _5b\"></span>on </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3a8\">that<span class=\"_ _5b\"></span> is <span class=\"_ _5b\"></span>not<span class=\"_ _5b\"></span> a b<span class=\"_ _5b\"></span>usin<span class=\"_ _5b\"></span>ess<span class=\"_ _5b\"></span> com<span class=\"_ _5b\"></span>bin<span class=\"_ _5b\"></span>atio<span class=\"_ _5b\"></span>n an<span class=\"_ _5b\"></span>d, <span class=\"_ _5b\"></span>at t<span class=\"_ _5b\"></span>he t<span class=\"_ _5b\"></span>ime<span class=\"_ _5b\"></span> of <span class=\"_ _5b\"></span>tran<span class=\"_ _5b\"></span>sac<span class=\"_ _5b\"></span>tion<span class=\"_ _5b\"></span>, a<span class=\"_ _5b\"></span>ffec<span class=\"_ _5b\"></span>ts n<span class=\"_ _5b\"></span>eit<span class=\"_ _5b\"></span>her <span class=\"_ _5b\"></span>the <span class=\"_ _5b\"></span>acc<span class=\"_ _5b\"></span>ount<span class=\"_ _5b\"></span>ing<span class=\"_ _5b\"></span> pro<span class=\"_ _5b\"></span>fit <span class=\"_ _5b\"></span>nor<span class=\"_ _5b\"></span> tax<span class=\"_ _5b\"></span>able<span class=\"_ _5b\"></span> pr<span class=\"_ _5b\"></span>ofit<span class=\"_ _5b\"></span> </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3a9\">loss<span class=\"_ _5b\"></span>; an<span class=\"_ _5b\"></span>d<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs3aa\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">in respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3ab\">ventures, where the timing<span class=\"_ gs152\"> </span>of the reversal of the temporary differences can be controlled and it is probable that the temporary </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3ac\">differences will not reverse in the foreseeable future.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3ad\">Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax credits and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3ae\">unused tax losses, to the<span class=\"_ gs152\"> </span>extent that it is probable that taxable profit will be available against which the deductible temporary </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3af\">differences, and the carry forward of unused tax credits and unused tax losses can be utilised, except:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs3b0\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">where the deferred income tax asset relating to deductible temporary differences arises from the initial recognition of an asset </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3b1\">or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3b2\">profit nor taxable profit or loss; and in respect of deductible temporary differences associated with investments in subsidiaries, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3b3\">associates and interests in joint ventures, deferred income tax assets are recognised only to the extent that it is probable that </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3b4\">the temporary differences will reverse in the foreseeable future and<span class=\"_ gs152\"> </span>taxable profit will be available against which the temporary </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3b5\">differences can be utilised.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3b6\">The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3b7\">longer probable that<span class=\"_ gs152\"> </span>sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be<span class=\"_ gs152\"> </span>utilised.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3b8\">Unrecognised deferred income tax assets are reassessed at each balance sheet date and are recognised to the extent that it has </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3b9\">become probable that future taxable profit will allow the deferred tax asset to be recovered.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3ba\">Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3bb\">realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3bc\">sheet date.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3bd\">Deferred income tax relating to items recognised directly in other comprehensive income is recognised in equity and not in the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3be\">income statement.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3bf\">Deferred income tax assets and deferred income tax liabilities are offset if a legally enforceable right exists to set off current tax </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3c0\">assets against current income tax liabilities, and the deferred income taxes relate to the same taxable entity and the same </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3c1\">taxation authority.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs3c2\">Mining Rights<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3c3\">The Special Mining Right is considered an income tax under IFRS and states that the owners of mining titles and concessions in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3c4\">Mexico are subject to pay an annual mining right of 8.5% (2024: 7.5%) of the profit derived from the extractive activities (note 11 </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3c5\">(e)). The Group recognises deferred tax assets and liabilities on temporary differences arising in the determination of the Special </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3c6\">Mining Right ( note 11).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs3c7\">Sales tax<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3c8\">Expenses and assets are recognised net of the amount of sales tax, except when the sales tax incurred on a purchase of assets or </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3c9\">services is not recoverable from the taxation authority, in which case, the sales tax is recognised as part of the cost of acquisition </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3ca\">of the asset or as part of the expense item. The net amount of sales tax recoverable from, or payable to, the taxation authority is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3cb\">included as part of receivables or payables in the balance sheet.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs3cc\">2.(s). Derivative financial instruments and hedging<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3cd\">The Group uses derivatives to reduce certain market risks derived from changes in foreign exchange which impact its financial </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3ce\">and business transactions. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3cf\">Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3d0\">into and are subsequently remeasured at fair value. Derivatives are carried as assets when the fair value is positive and as </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3d1\">liabilities when the fair value is negative. The full fair value of a derivative is classified as non-current asset or liability if the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3d2\">remaining maturity of the item is more than 12 months. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3d3\">Any gains or losses arising from changes in fair value on derivatives during the year that do not qualify for hedge accounting are </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3d4\">taken directly to the<span class=\"_ gs152\"> </span>income statement as finance income or finance cost respectively.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3d5\">Derivatives <span class=\"_ _5b\"></span>are <span class=\"_ _5b\"></span>valued <span class=\"_ _5b\"></span>using <span class=\"_ _5b\"></span>valuation <span class=\"_ _5b\"></span>approaches <span class=\"_ _5b\"></span>and <span class=\"_ _2d\"></span>methodologies <span class=\"_ _5b\"></span>(such <span class=\"_ _5b\"></span>as <span class=\"_ _5b\"></span>Black <span class=\"_ _5b\"></span>Scholes <span class=\"_ _5b\"></span>and <span class=\"_ _2d\"></span>Net <span class=\"_ _5b\"></span>Present <span class=\"_ _5b\"></span>Value) <span class=\"_ _5b\"></span>applicable </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3d6\">to  the  specifi<span class=\"_ _20\"></span>c  type  of<span class=\"_ gs152\"> </span><span class=\"_ _135\"> </span>derivative  instrument.  The <span class=\"_ _135\"> </span>fair  value  of <span class=\"_ _135\"> </span>forward  currency  and <span class=\"_ _135\"> </span>commodity  contracts  is <span class=\"_ _135\"> </span>calculated  by </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3d7\">reference <span class=\"_ _9e\"> </span>to <span class=\"_ _127\"> </span>current <span class=\"_ _127\"> </span>forward <span class=\"_ _127\"> </span>exchange <span class=\"_ _127\"> </span>rates <span class=\"_ _127\"> </span>for<span class=\"_ gs152\"> </span><span class=\"_ _9e\"> </span>contracts <span class=\"_ _127\"> </span>with <span class=\"_ _127\"> </span>similar <span class=\"_ _127\"> </span>maturity <span class=\"_ _127\"> </span>profiles, <span class=\"_ _9e\"> </span>European <span class=\"_ _127\"> </span>foreign <span class=\"_ _127\"> </span>exchange <span class=\"_ _127\"> </span>and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3d8\">commodity <span class=\"_ _5e\"> </span>options <span class=\"_ _e0\"> </span>are <span class=\"_ _5e\"> </span>valued <span class=\"_ _e0\"> </span>using <span class=\"_ _5e\"></span>the <span class=\"_ _e0\"> </span>Black <span class=\"_ _5e\"></span>Scholes <span class=\"_ _e0\"> </span>model. <span class=\"_ _5e\"></span>The <span class=\"_ _e0\"> </span>Silverstream <span class=\"_ _5e\"></span>contract <span class=\"_ _e0\"> </span>is <span class=\"_ _5e\"></span>valued <span class=\"_ _5e\"> </span>using <span class=\"_ _e0\"> </span>a <span class=\"_ _5e\"> </span>Net <span class=\"_ _e0\"> </span>Present <span class=\"_ _5e\"> </span>Value </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3d9\">valuation approach.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3db\">The documentation includes identification of the hedging instrument, the hedged item, the nature of the risk being hedged and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3dc\">how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements (including the analysis </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3dd\">of sources of hedge ineffectiveness and how the hedge ratio is determined). A hedging relationship qualifies for hedge </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3de\">accounting if it meets all of the following effectiveness requirements:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs3df\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">There is \u2018an economic relationship\u2019 between the hedged item and the hedging instrument.<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs3e0\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The effect of credit risk does not \u2018dominate the value changes\u2019 that result from that economic relationship.<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs3e1\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3e2\">actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3e3\">hedged item.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3e4\">Hedges which meet the criteria for hedge accounting are accounted for as cash flow hedges.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3e5\">For derivatives that are designated and qualify as cash flow hedges, the effective portion of changes in the fair value of derivative </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3e6\">instruments is recorded as other comprehensive income and are transferred to the income statement when the hedged </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3e7\">transaction affects profit or loss, such as<span class=\"_ gs152\"> </span>when a forecast sale or purchase occurs. For gains or losses related to the hedging of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3e8\">foreign exchange risk these are included, in the line item in which the hedged costs are reflected. Where the hedged item is the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3e9\">cost of a<span class=\"_ gs152\"> </span>non-financial asset or liability, the amounts recognised in other comprehensive income are transferred to the initial </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3ea\">carrying amount of the non-financial asset or liability. This is not a reclassification adjustment and will not be recognised in OCI </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3eb\">for the period. The ineffective portion of changes in the fair value of cash flow hedges is recognised directly as finance costs, in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3ec\">the income statement of the related period.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3ed\">If the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its designation as a </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3ee\">hedge is revoked, any cumulative gain or loss recognised directly in other comprehensive income from the period that the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3ef\">hedge was effective remains separately in other comprehensive income until the forecast transaction occurs, when it is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3f0\">recognised in the income statement. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3f1\">was reported in other comprehensive income is immediately transferred to the income statement.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3f2\">When hedging with options, the Group designates only the intrinsic value movement of the hedging option within the hedge </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3f3\">relationship. The time value of the option contracts is therefore excluded from the hedge designation. In such cases, changes in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3f4\">the time value of options are initially recognised in OCI as a cost of hedging. Where the hedged item is transaction related, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3f5\">amounts initially recognised in OCI related to the change in the time value of options are reclassified to profit or loss or as a basis </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3f6\">adjustment to non-financial assets or liabilities upon maturity of the hedged item, or, in the case of a hedged item that realises </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3f7\">over time, the amounts initially recognised in OCI are amortised to profit or loss on a systematic and rational basis over the life of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3f8\">the hedged item.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3f9\">When hedging with forward contracts, the forward element is included in the designation of the financial instrument. Therefore, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3fa\">there is no cost of hedging in relation to forward contracts.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs3fb\">2.(t). Borrowing costs<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3fc\">Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes 12 months or </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3fd\">more to get ready for its intended use or sale (a qualifying asset) are capitalised as part of the cost of the respective asset. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3fe\">Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs3ff\">Where funds are borrowed specifically to finance a project, the amount capitalised represents the actual borrowing costs </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs400\">incurred. Where surplus funds are available for a short term from funds borrowed specifically to finance a project, the income </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs401\">generated from the temporary investment of such amounts is also capitalised and deducted from the total capitalised </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs402\">borrowing cost. Where the funds used to finance a project form part of general borrowings, the amount capitalised is calculated </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs403\">using a weighted average of rates applicable to relevant general borrowings of the Group during the period.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs404\">All other borrowing costs are recognised in the income statement in the period in which they are incurred.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs405\">2.(u). Fair value measurement<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs406\">The Group measures financial instruments at fair value at each balance sheet date. Fair values of financial instruments measured </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs407\">at amortised cost are disclosed in Note 30.(b).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs408\">Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs409\">market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs40a\">sell the asset or transfer the liability takes place either:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs40b\">In the principal market for the asset or liability, or;<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs40c\">In the absence of a principal market, in the most advantageous market for the asset or liability.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs40d\">The principal or the most advantageous market must be accessible to the Group.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs40e\">The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs40f\">asset or liability, assuming that market participants act in their economic best interest.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs411\">A fair value measurement of a non-financial asset takes into account a market participant\u2019s ability to generate economic benefits </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs412\">by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs413\">and best use.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs414\">The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs415\">measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs416\">All assets and liabilities for which fair value is measured or disclosed in the Financial Statements are categorised within the fair </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs417\">value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a<span class=\"_ gs152\"> </span>whole:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs418\">Level 1 \u2013 Quoted (unadjusted) market prices in active markets for identical assets or liabilities<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs419\">Level 2 \u2013 Valuation<span class=\"_ gs41a\"> </span> techniques for which the lowest level input that is significant to the fair value measurement is directly or </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs41b\">indirectly observable<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs41c\">Level 3 \u2013 Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs41d\">For assets and liabilities that are recognised in the Financial Statements on a recurring basis, the Group determines whether </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs41e\">transfers have occurred between levels in the hierarchy by reassessing categorisation (based on the lowest level input that is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs41f\">significant to the fair value measurement as a whole) at the end of each reporting period.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs420\">For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities based on the nature, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs421\">characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above. Further information on </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs422\">fair values is described in Note 30.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs423\">2.(v). Dividend distribution<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs424\">Dividends on the Company\u2019s ordinary shares are recognised when they have been appropriately authorised and are no longer at </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs425\">the Company\u2019s discretion. Accordingly, interim dividends are recognised when they are paid and final dividends are recognised </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs426\">when they are declared following approval by shareholders at the Company\u2019s Annual General Meeting.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMaterialAccountingPolicyInformationExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-448": {
   "value": "2.(a). Basis of preparation and consolidation, and statement of compliance<span class=\"_ _2e1\"> </span>Basis of preparation and statement of compliance<span class=\"_ _2e1\"> </span>The Group consolidated Financial Statements have been prepared in accordance with UK-adopted international accounting standards in accordance with the provisions of the Companies Act 2006. The consolidated Financial Statements have been prepared on a historical cost basis, except for trade receivables, derivative financial instruments, equity securities and defined benefit pension scheme assets which have been measured at fair value.<span class=\"_ _2e1\"> </span>The consolidated Financial Statements are presented in dollars of the United States of America (US dollars or US$) and all values are rounded to<span class=\"_ gs152\"> </span>the<span class=\"_ gs152\"> </span>nearest thousand ($000) except when otherwise indicated.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfPreparationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-495": {
   "value": "Basis of preparation and statement of compliance<span class=\"_ _2e1\"> </span>The Group consolidated Financial Statements have been prepared in accordance with UK-adopted international accounting standards in accordance with the provisions of the Companies Act 2006. The consolidated Financial Statements have been prepared on a historical cost basis, except for trade receivables, derivative financial instruments, equity securities and defined benefit pension scheme assets which have been measured at fair value.<span class=\"_ _2e1\"> </span>The consolidated Financial Statements are presented in dollars of the United States of America (US dollars or US$) and all values are rounded to<span class=\"_ gs152\"> </span>the<span class=\"_ gs152\"> </span>nearest thousand ($000) except when otherwise indicated. ",
   "dimensions": {
    "concept": "ifrs-full:StatementOfIFRSCompliance",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-449": {
   "value": "Going concern<span class=\"_ _2e1\"> </span>The Group\u2019s business activities, together with the factors likely to affect its future development, performance and position are set out above in the Strategic Review on pages 1-146. The financial position of the Group, its cash flows and liquidity position are described in the Financial Review in pages 47-55. In additi<span class=\"_ _20\"></span>on, note 31 to the financial statements includes the Group\u2019s objectives, policies and processes for managing its capital; its financial risk management objectives; details of its financial instruments; and its exposures to credit risk and liquidity risk.<span class=\"_ _2e1\"> </span>In making their assessment of the Group\u2019s ability to manage its future cash requirements, the Directors have considered the Company and Group budgets, and the cash flow forecasts for the period to 31 December 2027 (being the going concern assessment period). In addition, they reviewed a more conservative cash flow scenario using lower silver and gold prices of US$37.2 /Oz and US$2,549 /Oz respectively throughout this period, whilst maintaining current budgeted expenditure while only considering projects approved by the Executive Committee. This resulted in our current cash balances reducing over time but maintaining sufficient liquidity throughout the period.<span class=\"_ _2e1\"> </span>The Directors have further calculated metal prices for a reverse stress test (US$20.0 /Oz and US$1,570 /Oz for silver and gold respectively), which are assumed to be maintained until the end of 2027. This would result in cash balances decreasing to minimal levels by the end of 2027, without applying mitigations and not using the revolving credit facility.<span class=\"_ _2e1\"> </span>Should metal prices remain below the stressed prices above for an extended period, management has identified specific elements of capital and exploration expenditure which could be deferred without adversely affecting production profiles throughout the period. On the other hand, management could amend the mining plans to concentrate on production with a higher margin to accelerate cash generation without affecting the integrity of the mine plans. Finally, to maintain strong liquidity, in January 2024 management acquired a committed revolving credit facility of US$350M, which could be used if needed.<span class=\"_ _2e1\"> </span>After reviewing all of the above considerations, the Directors have a reasonable expectation that management has sufficient flexibility in adverse circumstances to maintain adequate resources to continue in operational existence for the foreseeable future. The Directors, therefore, continue to adopt the going concern basis of accounting in preparing the annual financial statements.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGoingConcernExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-450": {
   "value": "Basis of consolidation<span class=\"_ _2e1\"> </span>The consolidated Financial Statements set out the Group\u2019s financial position as of <span class=\"_ _5c\"></span>31<span class=\"_ gs152\"> </span>December 2025 and 2024, and the results of operations and cash flows for the years then ended.<span class=\"_ _2e1\"> </span>Entities that constitute the Group are those enterprises controlled by the Group regardless of the number of shares owned by the Group. The Group controls an entity when it is exposed to, or has the right to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Entities are consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group. The Group applies the acquisition method to account for business combinations in accordance with IFRS 3.<span class=\"_ _2e1\"> </span>All intra-group balances, transactions, income and expenses and profits and losses, including unrealised profits arising from intra-group transactions, have been eliminated on consolidation. Unrealised losses are eliminated in the same way as unrealised gains except that they are only eliminated to<span class=\"_ gs152\"> </span>the extent that there is no evidence of impairment.<span class=\"_ _2e1\"> </span>Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the Group\u2019s equity therein. The interest of non-controlling shareholders may be initially measured either at fair value or at the non-controlling interest\u2019s proportionate share of the acquiree\u2019s identifiable net assets. The choice of measurement basis is made on an acquisition by-<span class=\"_ _2e1\"> </span>acquisition basis. Subsequent to acquisition, non-controlling interests consist of the amount attributed to such interests at initial recognition and the non-controlling interest\u2019s share of changes in equity since the date of the combination. Any<span class=\"_ gs152\"> </span>losses of a subsidiary are attributed to the non-controlling interests even if that results in a deficit balance.<span class=\"_ _2e1\"> </span>Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions \u2013 that is, a transaction with the owners in their capacity as owners. The difference between the fair value of any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to non-controlling interest are also recorded in equity.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfConsolidationExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-451": {
   "value": "2.(b). Changes in accounting policies and disclosures<span class=\"_ _2e1\"> </span>The accounting policies adopted in the preparation of the consolidated Financial Statements are consistent with those applied in the preparation of the consolidated Financial Statements for the year ended <span class=\"_ _5c\"></span>31<span class=\"_ gs152\"> </span>December 2024.<span class=\"_ _2e1\"> </span>New standards, interpretation and amendments (new standards) adopted by the Group<span class=\"_ _2e1\"> </span>A number of new or amended standards became applicable for the current reporting period. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these standards.<span class=\"_ _2e1\"> </span>The Group has evaluated the applicability of Pillar II rules considering that the Parent Company and the main subsidiaries of the Group is a tax resident in Mexico. Management also assessed the status of the Pillar II legislation in the country, however no laws or regulations have been enacted to the date of this report.<span class=\"_ _2e1\"> </span>Standards, interpretations and amendments issued but not yet effective<span class=\"_ _2e1\"> </span>The International Accounting Standards Board (IASB) has issued new standards, interpretation and other amendments resulting from improvements to IFRSs that management considers do not have any impact on the accounting policies, financial position or performance of the Group except for the new standard IFRS 18-Presentation and Disclosure in Financial Statements; this new standard replaces IAS 1-Presentation of Financial Statements, with a focus on updates to the statement of profit or loss. This new standard is applicable for periods commencing 1 January 2027, early adoption is permitted. The Group plans to adopt the new standard on the required effective date. The Group has assessed t<span class=\"_ _20\"></span>he expected impact of IFRS<span class=\"ff9\">\u2006</span>18 on its consolidated financial statements and anticipates that the standard will primarily affect the presentation and disclosure of income and expenses, including the classification of operating and non<span class=\"ff9\">-</span>operating r<span class=\"_ _20\"></span>esults. The Group do not expect it to have a material impact on the amounts recognised for financial performance or cash flows. However, the presentation of comparative information may change in future periods..<span class=\"_ _2e1\"> </span>The Group has not early adopted any standard, interpretation or amendment that was issued but is not yet effective.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfChangesInAccountingPoliciesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-496": {
   "value": "New standards, interpretation and amendments (new standards) adopted by the Group<span class=\"_ _2e1\"> </span>A number of new or amended standards became applicable for the current reporting period. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these standards.<span class=\"_ _2e1\"> </span>The Group has evaluated the applicability of Pillar II rules considering that the Parent Company and the main subsidiaries of the Group is a tax resident in Mexico. Management also assessed the status of the Pillar II legislation in the country, however no laws or regulations have been enacted to the date of this report.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfInitialApplicationOfStandardsOrInterpretations",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-497": {
   "value": "Standards, interpretations and amendments issued but not yet effective<span class=\"_ _2e1\"> </span>The International Accounting Standards Board (IASB) has issued new standards, interpretation and other amendments resulting from improvements to IFRSs that management considers do not have any impact on the accounting policies, financial position or performance of the Group except for the new standard IFRS 18-Presentation and Disclosure in Financial Statements; this new standard replaces IAS 1-Presentation of Financial Statements, with a focus on updates to the statement of profit or loss. This new standard is applicable for periods commencing 1 January 2027, early adoption is permitted. The Group plans to adopt the new standard on the required effective date. The Group has assessed t<span class=\"_ _20\"></span>he expected impact of IFRS<span class=\"ff9\">\u2006</span>18 on its consolidated financial statements and anticipates that the standard will primarily affect the presentation and disclosure of income and expenses, including the classification of operating and non<span class=\"ff9\">-</span>operating r<span class=\"_ _20\"></span>esults. The Group do not expect it to have a material impact on the amounts recognised for financial performance or cash flows. However, the presentation of comparative information may change in future periods..<span class=\"_ _2e1\"> </span>The Group has not early adopted any standard, interpretation or amendment that was issued but is not yet effective.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfExpectedImpactOfInitialApplicationOfNewStandardsOrInterpretations",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-498": {
   "value": "2.(c). Significant accounting judgements, estimates and assumptions The preparation of the Group\u2019s consolidated Financial Statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the consolidated Financial Statements and reported amounts of revenues and expenses during the reporting period. These judgements and estimates are based on management\u2019s best knowledge of the relevant facts and circumstances, with regard to prior experience, but actual results may differ from the amounts included in the consolidated Financial Statements. Information about such judgements and estimates is contained in the accounting policies and/or the notes to the consolidated Financial Statements. Judgements Areas of judgement, apart from those involving estimations, that have the most significant effect on the amounts recognised in the consolidated Financial Statements for the year ended 31 December 2025 are: Recoverability of Soledad-Dipolos assets: In 2009, five members of the El Bajio agrarian community in the state of Sonora, who claimed rights over certain surface land in the proximity of the operations of Minera Penmont (\u2018Penmont\u2019), submitted a legal claim before the Unitarian Agrarian Court #28 (Tribunal Unitario Agrario) of Hermosillo, Sonora, to have Penmont vacate an area of this surface land. The land in dispute (the \u2018Original Claim Land\u2019) encompassed a portion of surface area where part of the operations of the Soledad-Dipolos mines are located, in particular, the Dipolos pit. The litigation resulted in a definitive court order with which Penmont complied by vacating the Original Claim Land, comprising 1,824 hectares, in 2013, resulting in the suspension of operations at Soledad-Dipolos. The claim and the definitive court order did not affect the Group\u2019s legal title over the mining concession, the ore currently held in leaching pads near the mine site, or Penmont\u2019s property title over the lands where the Soledad pit is located. Penmont is the legal and registered owner of a separate parcel of land where the leaching pads are located but has not yet been able to gain physical access to these pads due to opposition by certain local individuals and security concerns. This land was purchased by Penmont from the Federal Government of Mexico in accordance with established legal procedures. The Group has a reasonable expectation that Penmont will eventually regain access to the Soledad-Dipolos assets and process the ore content in the Soledad & Dipolos leaching pads. This expectation is supported by several elements, including but not limited to the different legal proceedings that Penmont has presented as well other actions taken by the Company. Therefore, the Group continues to recognise property, plant & equipment and inventory related to Soledad-Dipolos, as disclosed in Note 13 and Note 15, respectively. Due to the fact that it is not yet certain when access may be obtained, so that the inventory can be processed, this inventory is classified as a non-current asset. In addition, claimants from the El Baj\u00edo community has also presented claims against occupation agreements they entered with Penmont, in respect of land parcels different to both the Original Claim Land and the area where the leaching pads are located. Penmont neither carried out extraction of minerals nor has a specific geological interest in these parcels (the \u2018Unmined Claim Land\u2019) and therefore the Unmined Claim Land is not considered strategic for Penmont. The Agrarian Court has issued rulings declaring the occupation agreements over the Unmined Claim Land to be null and void, and that Penmont must remediate such lands and return any minerals extracted from the Unmined Claim Land, regardless that no minerals were extracted therein. The litigation remains subject to final conclusion. Pursuant to the foregoing, in the same litigation of the Unmined Claim Land, in April 2025 the Agrarian Court issued an order that Penmont considers to be highly irregular in form and substance, ordering Penmont to pay approximately MXP$13,330 million pesos (US$ 742 million) for the extraction of minerals carried out in the Dipolos pit, which is part of the Original Claim Land and not the Unmined Claim Land. This matter was already the subject of a different (final and unappealable) judicial ruling relating to the Original Claim Land which is mentioned in the first paragraph above which ruling did not include restitution of any minerals extracted from the Dipolos pit. Penmont has presented appeals before the Federal Courts which Penmont expects to be successful. Such Federal Courts have granted Penmont stay orders so that no further execution by the Agrarian Court against Penmont is made pending resolution of the appeals procedures. The outcome of such proceedings would still be subject to further review and appeals at the Federal level in Mexico. At this stage, the Company considers that it holds strong arguments that support its position that the Agrarian Court\u2019s decision will eventually be overturned by the higher Federal Courts; therefore, no provision has been recorded in respect of this matter. There are no material assets, liabilities or provisions recognised in respect of the Original Claim Land at 31 December 2025. Climate change: In the climate disclosure in the Strategic Report, the Group set out its assessment of climate risks and opportunities (CROs). The Group recognises that there may be potential financial statement implications in the future in respect of the mitigation and adaptation measures to the physical and transition risks. The potential effect of climate change would be in respect of assets and liabilities that are measured based on an estimate of future cash flows. The Group specifically considered the effect of climate change on the valuation of property, plant and equipment, deferred tax assets, the Silverstream contract, and the provision for mine closure cost. The Group does not have any assets or liabilities for which measurement is directly linked to climate change performance (for example: Sustainability-Linked Bonds). The main ways in which climate has affected the preparation of the Financial Statements are: \u2022 The Group has already made certain climate-related strategic decisions, such as to focus on decarbonisation and to increase the use of wind energy. Where decisions have been approved by the Board, the effects were considered in the preparation of these Financial Statements by way of inclusion in future cash flow projections underpinning the estimation of the recoverable amount of property, plant and equipment and deferred tax assets, as relevant. \u2022 Further information about the potential effect of CROs on the provision for mine closure cost is set out in Note 21. The Group\u2019s strategy consists of mitigation and adaptation measures. To mitigate the impacts by and of climate change the Company relies on renewable electricity, fuel replacement and efficiency opportunities to reduce the carbon footprint. The approach to adaptation measures is based on climate models to produce actionable information for the design, construction, operation and closure of its mining assets, considering climate change. In addition, societal expectations are driving government action that may impose further requirements and cost on companies in the future. Future changes to the Group\u2019s climate change strategy, global decarbonisation signposts and regulation may impact the Group\u2019s significant judgements and key estimates and result in material changes to financial results and the carrying values of certain assets and liabilities in future reporting periods. However, as at the balance sheet date the Group believes there is no material impact on the balance sheet carrying values of assets or liabilities. Although this is an estimate, it is not considered a critical estimate. Uncertain tax positions: The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation, and it considers whether it is probable that a taxation authority will accept an uncertain tax treatment. The Group measures its tax balances based on either the most likely amount or the expected value, depending on which method provides a better prediction of the resolution of the uncertainty. Estimates and assumptions Significant areas of estimation uncertainty considered by management in preparing the consolidated Financial Statements include: Estimated recoverable ore reserves and mineral resources, Note 2.(e): Ore reserves are estimates of the amount of ore that can be economically and legally extracted from the Group\u2019s mining properties. Mineral resources are an identified mineral occurrence with reasonable prospects for eventual economic extraction. The Group estimates its ore reserves and mineral resources based on information compiled by appropriately qualified persons relating to the geological and technical data on the size, depth, shape and grade of the ore body and suitable production techniques and recovery rates, in conformity with the Joint Ore Reserves Committee (JORC) Code 2012. Such an analysis requires complex geological judgements to interpret the data. The estimation of recoverable ore reserves and mineral resources is based upon factors such as geological assumptions and judgements made in estimating the size and grade of the ore body, estimates of commodity prices, foreign exchange rates, future capital requirements and production costs. As additional geological information is produced during the operation of a mine, the economic assumptions used and the estimates of ore reserves and mineral resources may change. Such changes may impact the Group\u2019s Reported Balance Sheet and Income Statement including: \u2022 The carrying value of property, plant and equipment and mining properties may be affected due to changes in the recoverable amount, which considers both ore reserves and mineral resources, refer to Note 13; \u2022 Depreciation and amortisation charges in the income statement may change where such charges are determined using the unit-of-production method based on ore reserves, refer to Note 13; \u2022 Stripping costs capitalised in the balance sheet, either as part of mine properties or inventory, or charged to profit or loss may change due to changes in stripping ratios, refer to Note 13; \u2022 Provisions for mine closure costs may change where changes to the ore reserves and resources estimates affect expectations about when such activities will occur, refer to Note 21; \u2022 The recognition and carrying value of deferred income tax assets may change due to changes regarding the existence of such assets and in estimates of the likely recovery of such assets, refer to Note 11. Estimate of recoverable ore on leaching pads, Note 15: In the Group\u2019s open pit mines, certain mined ore is placed on leaching pads where a solution is applied to the surface of the heap to dissolve the gold and enable extraction. The determination of the amount of recoverable gold requires estimation with consideration of the quantities of ore placed on the pads, the grade of the ore (based on assay data) and the estimated recovery percentage (based on metallurgical studies and current technology). The grades of ore placed on pads are regularly compared to the quantities of metal recovered through the leaching process to evaluate the appropriateness of the estimated recovery (metallurgical balancing). The Group monitors the results of the metallurgical balancing process and recovery estimates are refined based on actual results over time and when new information becomes available. Any potential future adjustment would be applicable from the point of re-estimation and would not by itself change the value of inventory and as such no sensitivity is included. The Group monitors the metallurgical balances to confirm the grade and recovery of the ore in inventories. Based on new technical information and the reconsideration of actual recovery grades and updated leaching targets, the Group updated its estimate of gold content in leaching pads of the Noche Buena mine, increasing this by 20.7 thousand ounces of gold as at 1 January 2025. This change in estimation was incorporated prospectively in inventory from 1 January 2025. The increase in the number of ounces in Noche Buena inventory reduced the weighted average cost of inventory. Had the estimation not changed, production cost during 2025 would have been US$13.4 million higher, with an offsetting impact against the work-in-progress inventory balance as of 31 December 2025. Silverstream, Note 14: Until 31 December 2024, the valuation of the Silverstream contract as a derivative financial instrument required estimation by management. The term of the derivative was based on the Sabinas life of mine and the value of this derivative was determined using a number of estimates, including the estimated future silver production, which was based on the ore that management considers possible to extract, as a market participant would. In August 2025 the Group entered into a buyback agreement with Pe\u00f1oles to terminate the Silverstream agreement for a one-off payment of US$40 million. Further detail of the buyback agreement and the valuation of this derivative are included in Note 14. Income tax, Notes 2.(r) and 11: The recognition of deferred tax assets, including those arising from un-utilised tax losses, requires Management to assess the likelihood that the Group will generate taxable earnings in future periods, in order to utilise recognised deferred tax assets. Estimates of future taxable income are based on forecast cash flows from operations and the application of existing tax laws in each jurisdiction. Estimated cash flows are not significantly sensitive to reasonable possible changes to key assumptions on which management bases the recoverable value calculations. The carrying value of deferred tax assets is disclosed in Note 11. Provision for mine closure cost, notes 2.(k) and 21: The Group assesses its mine closure cost provision annually. Significant estimates and assumptions are made in determining the provision for mine closure cost as there are numerous factors that will affect the ultimate liability. These factors include estimates of the extent and costs of rehabilitation activities, technological changes, regulatory changes, cost increases, mine life and changes in discount rates. Those uncertainties may result in future actual expenditure differing from the amounts currently provided. The provision at the balance sheet date represents Management\u2019s best estimate of the present value of the future closure cost required. ",
   "dimensions": {
    "concept": "ifrs-full:ExplanationOfAssumptionAboutFutureWithSignificantRiskOfResultingInMaterialAdjustments",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-452": {
   "value": "2.(c). Significant accounting judgements, estimates and assumptions<span class=\"_ _2e1\"> </span>The preparation of the Group\u2019s consolidated Financial Statements in conformity with IFRS requires management to make judgements, estimates and<span class=\"_ gs152\"> </span>assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the consolidated Financial Statements and reported amounts of revenues and expenses during the reporting period. These judgements and estimates are based on management\u2019s best knowledge of the relevant facts and circumstances, with regard to prior experience, but actual results may differ from the amounts included in<span class=\"_ gs152\"> </span>the<span class=\"_ gs152\"> </span>consolidated Financial Statements. Information about such judgements and estimates is contained in the accounting policies and/or the notes to<span class=\"_ gs152\"> </span>the consolidated Financial Statements.<span class=\"_ _2e1\"> </span>Judgements<span class=\"_ _2e1\"> </span>Areas of judgement, apart from those involving estimations, that have the most significant effect on the amounts recognised in the consolidated Financial Statements for the year ended 31<span class=\"_ gs152\"> </span>December 2025<span class=\"_ _5c\"></span> are:<span class=\"_ _2e1\"> </span>Recoverability of Soledad-Dipolos assets:<span class=\"_ _2e1\"> </span>In 2009, five members of the El Bajio agrarian community in the state of Sonora, who claimed rights over certain surface land in the proximity of the operations of Minera Penmont (\u2018Penmont\u2019), submitted a legal claim before the Unitarian Agrarian Court #28 (Tribunal Unitario Agrario) of Hermosillo, Sonora, to have Penmont vacate an area of this surface land. The land in dispute (the \u2018Original Claim Land\u2019) encompassed a portion of surface area where part of the operations of the Soledad-Dipolos mines are located, in particular, the Dipolos pit. The litigation resulted in a definitive court order with which Penmont complied by vacating the Original Claim Land, comprising 1,824 hectares, in 2013, resulting in the suspension of operations at Soledad-Dipolos. The claim and the definitive court order did not affect the Group\u2019s legal title over the mining concession, the ore currently held in leaching pads near the mine site, or Penmont\u2019s property title over the lands where the Soledad pit is located.<span class=\"_ _2e1\"> </span>Penmont is the legal and registered owner of a separate parcel of land where the leaching pads are located but has not yet been able to gain physical access to these pads due to opposition by certain local individuals and security concerns. This land was purchased by Penmont from the Federal Government of Mexico in accordance with established legal procedures. The Group has a reasonable expectation that Penmont will eventually regain access to the Soledad-Dipolos assets and process the ore content in the Soledad &amp; Dipolos leaching pads. This expectation is supported by several elements, including but not limited to the different legal proceedings that Penmont has presented as well other actions taken by the Company. Therefore, the Group<span class=\"_ _2e1\"> </span>continues to recognise property, plant &amp; equipment and inventory related to Soledad-Dipolos, as disclosed in Note <span class=\"_ _5c\"></span>13 and Note 15, respectively. Due to the fact that it is not yet certain when access may be obtained, so that the inventory can be processed, this inventory is classified as a non-current asset. In addit<span class=\"_ _5b\"></span>ion, cla<span class=\"_ _5b\"></span>imants f<span class=\"_ _5b\"></span>rom the <span class=\"_ _5b\"></span>El Baj\u00edo <span class=\"_ _5b\"></span>communit<span class=\"_ _5b\"></span>y has als<span class=\"_ _5b\"></span>o prese<span class=\"_ _5b\"></span>nted cla<span class=\"_ _5b\"></span>ims again<span class=\"_ _5b\"></span>st occup<span class=\"_ _5b\"></span>ation ag<span class=\"_ _5b\"></span>reements<span class=\"_ _5b\"></span> they en<span class=\"_ _5b\"></span>tered with Pen<span class=\"_ _5b\"></span>mont, in<span class=\"_ _5b\"></span> respect<span class=\"_ _5b\"></span> of land<span class=\"_ _5b\"></span> parcels<span class=\"_ _5b\"></span> differe<span class=\"_ _5b\"></span>nt to bo<span class=\"_ _5b\"></span>th the O<span class=\"_ _5b\"></span>riginal C<span class=\"_ _5b\"></span>laim Land<span class=\"_ _5b\"></span> and th<span class=\"_ _5b\"></span>e area wh<span class=\"_ _5b\"></span>ere the <span class=\"_ _5b\"></span>leaching<span class=\"_ _5b\"></span> pads ar<span class=\"_ _5b\"></span>e located.<span class=\"_ _5b\"></span> Penmon<span class=\"_ _5b\"></span>t neither<span class=\"_ _5b\"></span> carried<span class=\"_ _5b\"></span> out ext<span class=\"_ _5b\"></span>raction <span class=\"_ _5b\"></span>of miner<span class=\"_ _5b\"></span>als nor <span class=\"_ _5b\"></span>has a sp<span class=\"_ _5b\"></span>ecific ge<span class=\"_ _5b\"></span>ological<span class=\"_ _5b\"></span> interes<span class=\"_ _5b\"></span>t in thes<span class=\"_ _5b\"></span>e parcel<span class=\"_ _5b\"></span>s (the \u2018<span class=\"_ _5b\"></span>Unmined Claim Lan<span class=\"_ _5b\"></span>d\u2019) and<span class=\"_ _5b\"></span> therefo<span class=\"_ _5b\"></span>re the U<span class=\"_ _5b\"></span>nmined Cl<span class=\"_ _5b\"></span>aim Land<span class=\"_ _5b\"></span> is not <span class=\"_ _5b\"></span>consider<span class=\"_ _5b\"></span>ed strat<span class=\"_ _5b\"></span>egic for<span class=\"_ _5b\"></span> Penmont<span class=\"_ _5b\"></span>. The A<span class=\"_ _5b\"></span>grarian C<span class=\"_ _5b\"></span>ourt has<span class=\"_ _5b\"></span> issued rulings d<span class=\"_ _5b\"></span>eclaring<span class=\"_ _5b\"></span> the occ<span class=\"_ _5b\"></span>upation <span class=\"_ _5b\"></span>agreemen<span class=\"_ _5b\"></span>ts over <span class=\"_ _5b\"></span>the Unmi<span class=\"_ _5b\"></span>ned Claim<span class=\"_ _5b\"></span> Land to<span class=\"_ _5b\"></span> be null<span class=\"_ _5b\"></span> and voi<span class=\"_ _5b\"></span>d, and <span class=\"_ _5b\"></span>that Pen<span class=\"_ _5b\"></span>mont mus<span class=\"_ _5b\"></span>t remediat<span class=\"_ _5b\"></span>e such la<span class=\"_ _5b\"></span>nds and<span class=\"_ _5b\"></span> return a<span class=\"_ _5b\"></span>ny miner<span class=\"_ _5b\"></span>als extra<span class=\"_ _5b\"></span>cted fr<span class=\"_ _5b\"></span>om the U<span class=\"_ _5b\"></span>nmined Cl<span class=\"_ _5b\"></span>aim Land<span class=\"_ _5b\"></span>, regard<span class=\"_ _5b\"></span>less tha<span class=\"_ _5b\"></span>t no min<span class=\"_ _5b\"></span>erals wer<span class=\"_ _5b\"></span>e extracte<span class=\"_ _5b\"></span>d therei<span class=\"_ _5b\"></span>n. The li<span class=\"_ _5b\"></span>tigation<span class=\"_ _5b\"></span> remains <span class=\"_ _5b\"></span>subject <span class=\"_ _5b\"></span>to final<span class=\"_ _5b\"></span> conclus<span class=\"_ _5b\"></span>ion. Pur<span class=\"_ _5b\"></span>suant to<span class=\"_ _5b\"></span> the for<span class=\"_ _5b\"></span>egoing, <span class=\"_ _5b\"></span>in the s<span class=\"_ _5b\"></span>ame litig<span class=\"_ _5b\"></span>ation of<span class=\"_ _5b\"></span> the Unmined <span class=\"_ _5b\"></span>Claim Lan<span class=\"_ _5b\"></span>d, in Ap<span class=\"_ _5b\"></span>ril 2025<span class=\"_ _5b\"></span> the Agr<span class=\"_ _5b\"></span>arian Co<span class=\"_ _5b\"></span>urt issue<span class=\"_ _5b\"></span>d an ord<span class=\"_ _5b\"></span>er that <span class=\"_ _5b\"></span>Penmont<span class=\"_ _5b\"></span> conside<span class=\"_ _5b\"></span>rs to be<span class=\"_ _5b\"></span> highly i<span class=\"_ _5b\"></span>rregular<span class=\"_ _5b\"></span> in form and subs<span class=\"_ _5b\"></span>tance, o<span class=\"_ _5b\"></span>rdering <span class=\"_ _5b\"></span>Penmont<span class=\"_ _5b\"></span> to pay <span class=\"_ _5b\"></span>approxim<span class=\"_ _5b\"></span>ately MX<span class=\"_ _5b\"></span>P$13,330<span class=\"_ _5b\"></span> million <span class=\"_ _5b\"></span>pesos (U<span class=\"_ _5b\"></span>S$ 742 mi<span class=\"_ _5b\"></span>llion) fo<span class=\"_ _5b\"></span>r the ex<span class=\"_ _5b\"></span>traction<span class=\"_ _5b\"></span> of minerals <span class=\"_ _5b\"></span>carried <span class=\"_ _5b\"></span>out in t<span class=\"_ _5b\"></span>he Dipol<span class=\"_ _5b\"></span>os pit, <span class=\"_ _5b\"></span>which is <span class=\"_ _5b\"></span>part of<span class=\"_ _5b\"></span> the Orig<span class=\"_ _5b\"></span>inal Clai<span class=\"_ _5b\"></span>m Land a<span class=\"_ _5b\"></span>nd not t<span class=\"_ _5b\"></span>he Unmin<span class=\"_ _5b\"></span>ed Claim <span class=\"_ _5b\"></span>Land. T<span class=\"_ _5b\"></span>his matte<span class=\"_ _5b\"></span>r was alrea<span class=\"_ _5b\"></span>dy the s<span class=\"_ _5b\"></span>ubject o<span class=\"_ _5b\"></span>f a diff<span class=\"_ _5b\"></span>erent (f<span class=\"_ _5b\"></span>inal and <span class=\"_ _5b\"></span>unappea<span class=\"_ _5b\"></span>lable) ju<span class=\"_ _5b\"></span>dicial ru<span class=\"_ _5b\"></span>ling rela<span class=\"_ _5b\"></span>ting to <span class=\"_ _5b\"></span>the Orig<span class=\"_ _5b\"></span>inal Claim<span class=\"_ _5b\"></span> Land w<span class=\"_ _5b\"></span>hich is mentione<span class=\"_ _5b\"></span>d in the <span class=\"_ _5b\"></span>first pa<span class=\"_ _5b\"></span>ragraph <span class=\"_ _5b\"></span>above wh<span class=\"_ _5b\"></span>ich ruli<span class=\"_ _5b\"></span>ng did n<span class=\"_ _5b\"></span>ot includ<span class=\"_ _5b\"></span>e restit<span class=\"_ _5b\"></span>ution of<span class=\"_ _5b\"></span> any min<span class=\"_ _5b\"></span>erals ext<span class=\"_ _5b\"></span>racted f<span class=\"_ _5b\"></span>rom the <span class=\"_ _5b\"></span>Dipolos <span class=\"_ _5b\"></span>pit. Penmont <span class=\"_ _5b\"></span>has pres<span class=\"_ _5b\"></span>ented ap<span class=\"_ _5b\"></span>peals be<span class=\"_ _5b\"></span>fore the<span class=\"_ _5b\"></span> Federal<span class=\"_ _5b\"></span> Courts <span class=\"_ _5b\"></span>which Pe<span class=\"_ _5b\"></span>nmont ex<span class=\"_ _5b\"></span>pects to<span class=\"_ _5b\"></span> be suc<span class=\"_ _5b\"></span>cessful.<span class=\"_ _5b\"></span> Such Fed<span class=\"_ _5b\"></span>eral Cou<span class=\"_ _5b\"></span>rts have<span class=\"_ _5b\"></span> granted <span class=\"_ _5b\"></span>Penmont <span class=\"_ _5b\"></span>stay ord<span class=\"_ _5b\"></span>ers so t<span class=\"_ _5b\"></span>hat no f<span class=\"_ _5b\"></span>urther e<span class=\"_ _5b\"></span>xecution<span class=\"_ _5b\"></span> by the <span class=\"_ _5b\"></span>Agrarian<span class=\"_ _5b\"></span> Court a<span class=\"_ _5b\"></span>gainst P<span class=\"_ _5b\"></span>enmont is<span class=\"_ _5b\"></span> made p<span class=\"_ _5b\"></span>ending re<span class=\"_ _5b\"></span>solution<span class=\"_ _5b\"></span> of the a<span class=\"_ _5b\"></span>ppeals p<span class=\"_ _5b\"></span>rocedur<span class=\"_ _5b\"></span>es. The <span class=\"_ _5b\"></span>outcome <span class=\"_ _5b\"></span>of such <span class=\"_ _5b\"></span>proceed<span class=\"_ _5b\"></span>ings wou<span class=\"_ _5b\"></span>ld still <span class=\"_ _5b\"></span>be subje<span class=\"_ _5b\"></span>ct to fu<span class=\"_ _5b\"></span>rther re<span class=\"_ _5b\"></span>view and<span class=\"_ _5b\"></span> appeals<span class=\"_ _5b\"></span> at the F<span class=\"_ _5b\"></span>ederal level in <span class=\"_ _5b\"></span>Mexico. <span class=\"_ _5b\"></span>At this <span class=\"_ _5b\"></span>stage, t<span class=\"_ _5b\"></span>he Compa<span class=\"_ _5b\"></span>ny consi<span class=\"_ _5b\"></span>ders tha<span class=\"_ _5b\"></span>t it hol<span class=\"_ _5b\"></span>ds stron<span class=\"_ _5b\"></span>g argume<span class=\"_ _5b\"></span>nts that <span class=\"_ _5b\"></span>support<span class=\"_ _5b\"></span> its pos<span class=\"_ _5b\"></span>ition tha<span class=\"_ _5b\"></span>t the Ag<span class=\"_ _5b\"></span>rarian Court\u2019s <span class=\"_ _5b\"></span>decision<span class=\"_ _5b\"></span> will eve<span class=\"_ _5b\"></span>ntually b<span class=\"_ _5b\"></span>e overt<span class=\"_ _5b\"></span>urned by<span class=\"_ _5b\"></span> the high<span class=\"_ _5b\"></span>er Feder<span class=\"_ _5b\"></span>al Court<span class=\"_ _5b\"></span>s; there<span class=\"_ _5b\"></span>fore, no<span class=\"_ _5b\"></span> provisi<span class=\"_ _5b\"></span>on has b<span class=\"_ _5b\"></span>een reco<span class=\"_ _5b\"></span>rded in<span class=\"_ _5b\"></span> respect<span class=\"_ _5b\"></span> of this <span class=\"_ _5b\"></span>matter. <span class=\"_ _5b\"></span>There are<span class=\"_ _5b\"></span> no mate<span class=\"_ _5b\"></span>rial ass<span class=\"_ _5b\"></span>ets, liab<span class=\"_ _5b\"></span>ilities o<span class=\"_ _5b\"></span>r provis<span class=\"_ _5b\"></span>ions rec<span class=\"_ _5b\"></span>ognised <span class=\"_ _5b\"></span>in respe<span class=\"_ _5b\"></span>ct of th<span class=\"_ _5b\"></span>e Origin<span class=\"_ _5b\"></span>al Claim <span class=\"_ _5b\"></span>Land at <span class=\"_ _5b\"></span>31 December<span class=\"_ _5b\"></span> 2025.<span class=\"_ _2e1\"> </span>Climate change:<span class=\"_ _2e1\"> </span>In the climate disclosure in the Strategic Report, the Group set out its assessment of climate risks and opportunities (CROs). The Group recognises that there may be potential financial statement implications in the future in respect of the mitigation and adaptation measures to the physical and transition risks. The potential effect of climate change would be in respect of assets and liabilities that are measured based on an estimate of future cash flows. The Group specifically considered the effect of climate change on the valuation of property, plant and equipment, deferred tax assets, the Silverstream contract, and the provision for mine closure cost. The Group does not have any assets or liabilities for which measurement is directly linked to climate change performance (for example: Sustainability-Linked Bonds). The main ways in which climate has affected the preparation of the Financial Statements are:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The Group has already made certain climate-related strategic decisions, such as to focus on decarbonisation and to increase </span>the use of wind energy. Where decisions have been approved by the Board, the effects were considered in the preparation of these Financial Statements by way of inclusion in future cash flow projections underpinning the estimation of the recoverable amount of property, plant and equipment and deferred tax assets, as relevant. \u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Further information about the potential effect of CROs on the provision for mine closure cost is set out in Note <span class=\"_ _20\"></span>21.<span class=\"_ _2e1\"> </span></span>The Group\u2019s strategy consists of mitigation and adaptation measures. To mitigate the impacts by and of climate change the Company relies on renewable electricity, fuel replacement and efficiency opportunities to reduce the carbon footprint. The approach to adaptation measures is based on climate models to produce actionable information for the design, construction, operation and closure of its mining assets, considering climate change. In addition, societal expectations are driving government action that may impose further requirements and cost on companies in the future. Future changes to the Group\u2019s climate change strategy, global decarbonisation signposts and regulation may impact the Group\u2019s significant judgements and key estimates and result in material changes to financial results and the carrying values of certain assets and liabilities in future reporting periods. However, as at the balance sheet date the Group believes there is no material impact on the balance sheet carrying values of assets or liabilities. Although this is an estimate, it is not considered a critical estimate.<span class=\"_ _2e1\"> </span>Uncertain tax positions:<span class=\"_ _2e1\"> </span>The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation, and it considers whether it is probable that a taxation authority will accept an uncertain tax treatment. The Group measures its tax balances based on either the most likely amount or the expected value, depending on which method provides a better prediction of the resolution of the uncertainty.<span class=\"_ _2e1\"> </span>Estimates and assumptions<span class=\"_ _2e1\"> </span>Significant areas of estimation uncertainty considered by management in preparing the consolidated Financial Statements<span class=\"_ gs152\"> </span>include:<span class=\"_ _2e1\"> </span>Estimated recoverable ore reserves and mineral resources, Note <span class=\"_ _20\"></span>2.(e):<span class=\"_ _2e1\"> </span>Ore reserves are estimates of the amount of ore that can be economically and legally extracted from the Group\u2019s mining properties. Mineral resources are an identified mineral occurrence with reasonable prospects for eventual economic extraction. The Group estimates its ore reserves and mineral resources based on information compiled by appropriately qualified persons relating to the geological and technical data on the size, depth, shape and grade of the ore body and suitable production techniques and recovery rates, in conformity with the Joint Ore Reserves Committee (JORC) Code 2012. Such an analysis requires complex geological judgements to interpret the data. The estimation of recoverable ore reserves and mineral resources is based upon factors such as geological assumptions and judgements made in estimating the size and grade of the ore body, estimates of commodity prices, foreign exchange rates, future capital requirements and production costs.<span class=\"_ _2e1\"> </span>As additional geological information is produced during the operation of a mine, the economic assumptions used and the estimates of ore reserves and mineral resources may change. Such changes may impact the Group\u2019s Reported Balance Sheet and Income Statement including:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The carrying value of property, plant and equipment and mining properties may be affected due to changes in the recoverable </span>amount, which considers both ore reserves and mineral resources, refer to Note <span class=\"_ _20\"></span>13;<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Depreciation and amortisation charges in the income statement may change where such charges are determined using the </span>unit-of-production method based on ore reserves, refer to Note 13;<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Stripping costs capitalised in the balance sheet, either as part of mine properties or inventory, or charged to profit or loss may </span>change due to changes in stripping ratios, refer to Note 13;<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Provisions for mine closure costs may change where changes to the ore reserves and resources estimates affect expectations </span>about when such activities will occur, refer to Note 21;<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The recognition and carrying value of deferred income tax assets may change due to changes regarding the existence of such </span>assets and in estimates of the likely recovery of such assets, refer to Note <span class=\"_ _5c\"></span>11.<span class=\"_ _2e1\"> </span>Estimate of recoverable ore on leaching pads, Note 15:<span class=\"_ _2e1\"> </span>In the Group\u2019s open pit mines, certain mined ore is placed on leaching pads where a solution is applied to the surface of the heap to dissolve the gold and enable extraction. The determination of the amount of recoverable gold requires estimation with consideration of the quantities of ore placed on the pads, the grade of the ore (based on assay data) and the estimated recovery percentage (based on metallurgical studies and current technology). The grades of ore placed on pads are regularly compared to the quantities of metal recovered through the leaching process to evaluate the appropriateness of the estimated recovery (metallurgical balancing). The Group monitors the results of the metallurgical balancing process and recovery estimates are refined based on actual results over time and when new information becomes available. Any potential future adjustment would be applicable from the point of re-estimation and would not by itself change the value of inventory and as such no sensitivity is included.<span class=\"_ _2e1\"> </span>Th<span class=\"_ _5c\"></span>e <span class=\"_ _20\"></span>Gr<span class=\"_ _5c\"></span>oup<span class=\"_ _5c\"></span> m<span class=\"_ _20\"></span>on<span class=\"_ _5c\"></span>ito<span class=\"_ _5c\"></span>rs<span class=\"_ _20\"></span> t<span class=\"_ _5c\"></span>he <span class=\"_ _5c\"></span>me<span class=\"_ _5c\"></span>tal<span class=\"_ _5c\"></span>lur<span class=\"_ _5c\"></span>gi<span class=\"_ _20\"></span>ca<span class=\"_ _5c\"></span>l <span class=\"_ _20\"></span>ba<span class=\"_ _5c\"></span>lan<span class=\"_ _5c\"></span>ce<span class=\"_ _20\"></span>s <span class=\"_ _5c\"></span>to <span class=\"_ _5c\"></span>co<span class=\"_ _20\"></span>nf<span class=\"_ _5c\"></span>ir<span class=\"_ _20\"></span>m <span class=\"_ _5c\"></span>the<span class=\"_ _5c\"></span> g<span class=\"_ _20\"></span>ra<span class=\"_ _5c\"></span>de <span class=\"_ _5c\"></span>an<span class=\"_ _20\"></span>d <span class=\"_ _5c\"></span>rec<span class=\"_ _5c\"></span>ov<span class=\"_ _5c\"></span>ery<span class=\"_ _5c\"></span> of<span class=\"_ _5c\"></span> t<span class=\"_ _20\"></span>he<span class=\"_ _5c\"></span> or<span class=\"_ _5c\"></span>e <span class=\"_ _20\"></span>in<span class=\"_ _5c\"></span> i<span class=\"_ _20\"></span>nv<span class=\"_ _5c\"></span>ent<span class=\"_ _5c\"></span>or<span class=\"_ _20\"></span>ie<span class=\"_ _5c\"></span>s. <span class=\"_ _5c\"></span>Ba<span class=\"_ _20\"></span>se<span class=\"_ _5c\"></span>d <span class=\"_ _20\"></span>on<span class=\"_ _5c\"></span> ne<span class=\"_ _5c\"></span>w <span class=\"_ _20\"></span>te<span class=\"_ _5c\"></span>chn<span class=\"_ _5c\"></span>ic<span class=\"_ _20\"></span>al<span class=\"_ _5c\"></span> in<span class=\"_ _5c\"></span>fo<span class=\"_ _20\"></span>rm<span class=\"_ _5c\"></span>ati<span class=\"_ _5c\"></span>on<span class=\"_ _20\"></span> a<span class=\"_ _5c\"></span>nd <span class=\"_ _5c\"></span>th<span class=\"_ _5c\"></span>e r<span class=\"_ _5c\"></span>eco<span class=\"_ _5c\"></span>ns<span class=\"_ _20\"></span>id<span class=\"_ _5c\"></span>era<span class=\"_ _5c\"></span>ti<span class=\"_ _20\"></span>on<span class=\"_ _5c\"></span> of<span class=\"_ _5c\"></span> a<span class=\"_ _5c\"></span>ctu<span class=\"_ _5c\"></span>al <span class=\"_ _5c\"></span>re<span class=\"_ _20\"></span>co<span class=\"_ _5c\"></span>ver<span class=\"_ _5c\"></span>y <span class=\"_ _20\"></span>gr<span class=\"_ _5c\"></span>ade<span class=\"_ _5c\"></span>s <span class=\"_ _5c\"></span>and<span class=\"_ _5c\"></span> up<span class=\"_ _5c\"></span>da<span class=\"_ _20\"></span>te<span class=\"_ _5c\"></span>d l<span class=\"_ _5c\"></span>ea<span class=\"_ _20\"></span>ch<span class=\"_ _5c\"></span>in<span class=\"_ _20\"></span>g <span class=\"_ _5c\"></span>tar<span class=\"_ _5c\"></span>ge<span class=\"_ _20\"></span>ts<span class=\"_ _5c\"></span>, t<span class=\"_ _5c\"></span>he<span class=\"_ _20\"></span> G<span class=\"_ _5c\"></span>rou<span class=\"_ _5c\"></span>p <span class=\"_ _20\"></span>up<span class=\"_ _5c\"></span>da<span class=\"_ _20\"></span>te<span class=\"_ _5c\"></span>d i<span class=\"_ _5c\"></span>ts<span class=\"_ _20\"></span> e<span class=\"_ _5c\"></span>sti<span class=\"_ _5c\"></span>ma<span class=\"_ _5c\"></span>te <span class=\"_ _5c\"></span>of <span class=\"_ _5c\"></span>go<span class=\"_ _20\"></span>ld<span class=\"_ _5c\"></span> co<span class=\"_ _5c\"></span>nt<span class=\"_ _20\"></span>en<span class=\"_ _5c\"></span>t i<span class=\"_ _5c\"></span>n <span class=\"_ _20\"></span>le<span class=\"_ _5c\"></span>ach<span class=\"_ _5c\"></span>in<span class=\"_ _5c\"></span>g p<span class=\"_ _5c\"></span>ads<span class=\"_ _5c\"></span> o<span class=\"_ _20\"></span>f <span class=\"_ _5c\"></span>the<span class=\"_ _5c\"></span> N<span class=\"_ _20\"></span>oc<span class=\"_ _5c\"></span>he <span class=\"_ _5c\"></span>Bu<span class=\"_ _20\"></span>en<span class=\"_ _5c\"></span>a <span class=\"_ _20\"></span>mi<span class=\"_ _5c\"></span>ne,<span class=\"_ _5c\"></span> i<span class=\"_ _20\"></span>nc<span class=\"_ _5c\"></span>rea<span class=\"_ _5c\"></span>si<span class=\"_ _5c\"></span>ng <span class=\"_ _5c\"></span>thi<span class=\"_ _5c\"></span>s <span class=\"_ _20\"></span>by<span class=\"_ _5c\"></span> 20<span class=\"_ _5c\"></span>.7<span class=\"_ _5c\"></span> th<span class=\"_ _5c\"></span>ous<span class=\"_ _5c\"></span>an<span class=\"_ _20\"></span>d <span class=\"_ _5c\"></span>oun<span class=\"_ _5c\"></span>ce<span class=\"_ _20\"></span>s <span class=\"_ _5c\"></span>of <span class=\"_ _5c\"></span>go<span class=\"_ _20\"></span>ld<span class=\"_ _5c\"></span> a<span class=\"_ _20\"></span>s <span class=\"_ _5c\"></span>at <span class=\"_ _5c\"></span>1 <span class=\"_ _20\"></span>Ja<span class=\"_ _5c\"></span>nua<span class=\"_ _5c\"></span>ry<span class=\"_ _20\"></span> 2<span class=\"_ _5c\"></span>02<span class=\"_ _20\"></span>5.<span class=\"_ _2e1\"> </span>This change in estimation was incorporated prospectively in inventory from 1 January 2025. The increase in the number of ounces in Noche Buena inventory reduced the weighted average cost of inventory. Had the estimation not changed, production cost during 2025 would have been US$13.4 million higher, with an offsetting impact against the work-in-progress inventory balance as of 31 December 2025.<span class=\"_ _2e1\"> </span>Silverstream, Note 14:<span class=\"_ _2e1\"> </span>Until 31 December 2024, the valuation of the Silverstream contract as a derivative financial instrument required estimation by management. The term of the derivative was based on the Sabinas life of mine and the value of this derivative was determined using a number of estimates, including the estimated future silver production, which was based on the ore that management considers possible to extract, as a market participant would. In August 2025 the Group entered into a buyback agreement with Pe\u00f1oles to terminate the Silverstream agreement for a one-off payment of US$40 million. Further detail of the buyback agreement and the valuation of this derivative are included in Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span>Income tax, Notes 2.(r) and 11:<span class=\"_ _2e1\"> </span>The recognition of deferred tax assets, including those arising from un-utilised tax losses, requires Management to assess the likelihood that the Group will generate taxable earnings in future periods, in order to<span class=\"_ gs152\"> </span>utilise recognised deferred tax assets. Estimates of future taxable income are based on forecast cash flows from operations and the application of<span class=\"_ gs152\"> </span>existing tax laws in each jurisdiction. Estimated cash flows are not significantly sensitive to reasonable possible changes to key assumptions on which management bases the recoverable value calculations. The carrying value of deferred tax assets is disclosed in Note <span class=\"_ _5c\"></span>11.<span class=\"_ _2e1\"> </span>Provision for mine closure cost, notes 2.(k) and <span class=\"_ _20\"></span>21:<span class=\"_ _2e1\"> </span>The Group assesses its mine closure cost provision annually. Significant estimates and assumptions are made in determining the provision for mine closure cost as there are numerous factors that will affect the ultimate liability. These factors include estimates of the extent and costs of rehabilitation activities, technological changes, regulatory changes, cost increases, mine life and changes in discount rates. Those uncertainties may result in future actual expenditure differing from the amounts currently provided. The provision at the balance sheet date represents Management\u2019s best estimate of the present value of the future closure cost required.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccountingJudgementsAndEstimatesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-499": {
   "value": "2.(d). Foreign currency translation<span class=\"_ _2e1\"> </span>The Group\u2019s consolidated Financial Statements are presented in US dollars, which is the Parent Company\u2019s functional currency. The functional currency for each entity in the Group is determined by the currency of the primary economic environment in which it operates. The determination of functional currency requires Management judgement, particularly where there may be more than one currency in which transactions are undertaken and which impact the economic environment in which the entity operates. For all operating entities, this is US dollars.<span class=\"_ _2e1\"> </span>Transactions denominated in currencies other than the functional currency of the entity are translated at the exchange rate ruling at the date of the<span class=\"_ gs152\"> </span>transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the balance sheet date. All differences that arise are recorded in the Income Statement. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated into US dollars using the exchange rate at the date when the fair value is determined.<span class=\"_ _2e1\"> </span>For entities with functional currencies other than US dollars as at the reporting date, assets and liabilities are translated into the reporting currency of the Group by applying the exchange rate at the balance sheet date and the income statement is translated at the average exchange rate for the year. The resulting difference on exchange is included as a cumulative translation adjustment in other comprehensive income. On disposal of an entity, the deferred cumulative amount recognised in other comprehensive income relating to that operation is recognised in the income statement.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFunctionalCurrencyExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-453": {
   "value": "2.(d). Foreign currency translation<span class=\"_ _2e1\"> </span>The Group\u2019s consolidated Financial Statements are presented in US dollars, which is the Parent Company\u2019s functional currency. The functional currency for each entity in the Group is determined by the currency of the primary economic environment in which it operates. The determination of functional currency requires Management judgement, particularly where there may be more than one currency in which transactions are undertaken and which impact the economic environment in which the entity operates. For all operating entities, this is US dollars.<span class=\"_ _2e1\"> </span>Transactions denominated in currencies other than the functional currency of the entity are translated at the exchange rate ruling at the date of the<span class=\"_ gs152\"> </span>transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the balance sheet date. All differences that arise are recorded in the Income Statement. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated into US dollars using the exchange rate at the date when the fair value is determined.<span class=\"_ _2e1\"> </span>For entities with functional currencies other than US dollars as at the reporting date, assets and liabilities are translated into the reporting currency of the Group by applying the exchange rate at the balance sheet date and the income statement is translated at the average exchange rate for the year. The resulting difference on exchange is included as a cumulative translation adjustment in other comprehensive income. On disposal of an entity, the deferred cumulative amount recognised in other comprehensive income relating to that operation is recognised in the income statement.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForForeignCurrencyTranslationExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-500": {
   "value": "2.(e). Property, plant and equipment<span class=\"_ _2e1\"> </span>Property, plant and equipment is stated at cost less accumulated depreciation and impairment, if any. Cost comprises the purchase price and any costs directly attributable to bringing the asset into working condition for its intended use. The cost of self-constructed assets includes the cost of materials, direct labour and an appropriate proportion of production overheads.<span class=\"_ _2e1\"> </span>The cost less, the residual value of each item of property, plant and equipment, is depreciated over its useful life. Each item is estimated useful life has<span class=\"_ gs152\"> </span>been assessed with regard to both its own physical life limitations and the present assessment of economically recoverable reserves of the mine property at which the item is located. Estimates of remaining useful lives are made on a regular basis for all mine buildings, machinery and equipment, with annual reassessments for major items. Depreciation is charged to cost of sales on a unit-of-production (UOP) basis for mine buildings and installations, plant and equipment used in the mine production process (except mobile equipment) or on a straight-line basis over the estimated useful life of the individual asset that are not related to the mine production process. Changes in estimates, which mainly affect unit-of-<span class=\"_ _2e1\"> </span>production calculations, are accounted for<span class=\"_ gs152\"> </span>prospectively. Depreciation commences when assets are available for use. Land is not depreciated.<span class=\"_ _2e1\"> </span>The average expected useful lives based on actual life of mines are as follows:<span class=\"_ _2e1\"> </span><table class=\"s w26d h19b\" id=\"_63491699-0809-40fe-bc75-88d5a638a53d\"><tr><td></td><td class=\"t m0 x3b7 h5 y34f5 ff7 fs3 fc3 sc0 ls0 ws0\">Years<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y3453 w26e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3b8 y3453 wf1 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">6<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w26f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Plant and equipment<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3b9 y346a w270 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">10<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y34f8 w271 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Mining properties and development costs</div><div class=\"t m0 x3ba h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"t m0 x3bb h8 y34f9 ff4 fs6 fc3 sc0 ls0 ws0\">10<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y3456 w17f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Other assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3bc y3456 wd4 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Depreciation of mining properties and development cost are determined using the unit-of-production meth<span class=\"_ _20\"></span>od.<span class=\"_ _2e1\"> </span>An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising at derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of<span class=\"_ gs152\"> </span>the<span class=\"_ gs152\"> </span>asset) is included in the income statement in the year that the asset is de-recognised.<span class=\"_ _2e1\"> </span>Non-<span class=\"_ _5c\"></span>curren<span class=\"_ _20\"></span>t as<span class=\"_ _20\"></span>sets<span class=\"_ _5c\"></span> or di<span class=\"_ _20\"></span>spos<span class=\"_ _20\"></span>al g<span class=\"_ _5c\"></span>roups a<span class=\"_ _5c\"></span>re cla<span class=\"_ _20\"></span>ssif<span class=\"_ _5c\"></span>ied as <span class=\"_ _5c\"></span>held f<span class=\"_ _20\"></span>or s<span class=\"_ _20\"></span>ale <span class=\"_ _5c\"></span>when i<span class=\"_ _20\"></span>t is<span class=\"_ _5c\"></span> expect<span class=\"_ _5c\"></span>ed tha<span class=\"_ _20\"></span>t th<span class=\"_ _20\"></span>e ca<span class=\"_ _5c\"></span>rrying <span class=\"_ _5c\"></span>amount<span class=\"_ _20\"></span> of <span class=\"_ _20\"></span>the <span class=\"_ _5c\"></span>asset w<span class=\"_ _5c\"></span>ill be<span class=\"_ _20\"></span> reco<span class=\"_ _5c\"></span>vered <span class=\"_ _20\"></span>prin<span class=\"_ _20\"></span>cipa<span class=\"_ _5c\"></span>lly th<span class=\"_ _20\"></span>roug<span class=\"_ _5c\"></span>h sale <span class=\"_ _5c\"></span>rather<span class=\"_ _20\"></span> tha<span class=\"_ _20\"></span>n th<span class=\"_ _5c\"></span>rough c<span class=\"_ _5c\"></span>ontinu<span class=\"_ _20\"></span>ing <span class=\"_ _20\"></span>use.<span class=\"_ _5c\"></span> Asset<span class=\"_ _20\"></span>s ar<span class=\"_ _20\"></span>e no<span class=\"_ _5c\"></span>t depre<span class=\"_ _5c\"></span>ciated<span class=\"_ _20\"></span> whe<span class=\"_ _20\"></span>n cl<span class=\"_ _5c\"></span>assifi<span class=\"_ _20\"></span>ed a<span class=\"_ _5c\"></span>s held <span class=\"_ _5c\"></span>for sa<span class=\"_ _20\"></span>le.<span class=\"_ _2e1\"> </span>Disposal of assets<span class=\"_ _2e1\"> </span>Gains or losses from the disposal of assets are recognised in the income statement when all significant risks and rewards of ownership are transferred to the customer, usually when title has been passed.<span class=\"_ _2e1\"> </span>Mining properties and development costs<span class=\"_ _2e1\"> </span>Payments for mining concessions are expensed during the exploration phase of a prospect and capitalised during the development of the project when incurred.<span class=\"_ _2e1\"> </span>Purchased rights to ore reserves and mineral resources are recognised as assets at their cost of acquisition or at fair value if purchased as part of<span class=\"_ gs152\"> </span>a<span class=\"_ gs152\"> </span>business combination.<span class=\"_ _2e1\"> </span>Mining concessions, when capitalised, are amortised on a straight-line basis over the period of time in which benefits are expected to be obtained from that specific concession.<span class=\"_ _2e1\"> </span>Mine development costs are capitalised as part of property, plant and equipment. Mine development activities commence once a feasibility study has<span class=\"_ gs152\"> </span>been performed for the specific project. When an exploration prospect has entered into the advanced exploration phase, and sufficient evidence of the probability of the existence of economically recoverable minerals has been obtained, pre-operative expenses relating to mine preparation works are also capitalised as a mine development cost.<span class=\"_ _2e1\"> </span>The initial cost of a mining property comprises its construction cost, any costs directly attributable to bringing the mining property into operation, the initial estimate of the provision for mine closure cost, and, for qualifying assets, borrowing costs. The Group ceases the capitalisation of borrowing cost when the physical construction of the asset is complete and is ready for its intended use.<span class=\"_ _2e1\"> </span>Ore generated as part of the development stage may be processed and sold, giving rise to revenue before the commencement of commercial production. Where such processing is necessary to bring mining assets into the condition required for their intended use (for example, in testing the plants at the mining unit in development), revenues from metals recovered from such activities are recognised in profit or loss.<span class=\"_ _2e1\"> </span>Upon commencement of production, capitalised expenditure is depreciated using the unit-of-production method based on the estimated economically proven and probable reserves to which they relate.<span class=\"_ _2e1\"> </span>Mining properties and mine development are stated at cost, less accumulated depreciation and impairment in value, if any.<span class=\"_ _2e1\"> </span>Construction in progress<span class=\"_ _2e1\"> </span>Assets in the course of construction are capitalised as a separate component of property, plant and equipment. On completion, the cost of construction is transferred to the appropriate category of property, plant and equipment. The cost of construction in progress is not depreciated.<span class=\"_ _2e1\"> </span>Subsequent expenditures<span class=\"_ _2e1\"> </span>All subsequent expenditure on property, plant and equipment is capitalised if it meets the recognition criteria, and the carrying amount of those parts<span class=\"_ gs152\"> </span>that are replaced, is de-recognised. All other expenditure including repairs and maintenance expenditure is recognised in the income statement<span class=\"_ gs152\"> </span>as incurred.<span class=\"_ _2e1\"> </span>Stripping costs<span class=\"_ _2e1\"> </span>In a surface mine operation, it is necessary to remove overburden and other waste material in order to gain access to the ore bodies (stripping activity). During development and pre-production phases, the stripping activity costs are capitalised as part of the initial cost of development and construction of the mine (the stripping activity asset) and charged as depreciation or depletion to cost of sales, in the income statement, based on the mine\u2019s units of production once commercial operations<span class=\"_ gs152\"> </span>begin.<span class=\"_ _2e1\"> </span>Removal of waste material normally continues throughout the life of a surface mine. At the time that saleable material begins to be extracted from the surface mine the activity is referred to as production stripping.<span class=\"_ _2e1\"> </span>Production stripping cost is capitalised only if the following criteria are met:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">It is probable that the future economic benefits (improved access to an ore body) associated with the stripping activity will flow </span>to the Group;<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The Group can identify the component of an ore body for which access has been improved; and<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The costs relating to the improved access to that component can be measured reliably.<span class=\"_ _2e1\"> </span></span>If not all of the criteria are met, the production stripping costs are charged to the income statement as operating costs as they are incurred.<span class=\"_ _2e1\"> </span>Stripping activity costs associated with such development activities are capitalised into existing mining development assets as mining properties and development costs, within property, plant and equipment, using a measure that considers the volume of waste extracted compared with expected volume, for a given volume of ore production. This measure is known as \u2018component stripping ratio\u2019, which is revised annually in accordance with the mine plan. The amount capitalised is subsequently depreciated over the expected useful life of the identified component of the ore body related to the stripping activity asset, by using the units of production method. The identification of components and the expected useful lives of those components are evaluated as new information on reserves and resources is available. The capitalised stripping activity asset is carried at cost less accumulated depletion/depreciation, less impairment, if any. Cost includes the accumulation of costs directly incurred to perform the stripping activity that improves access to the identified component of ore, plus an allocation of directly attributable overhead costs. The costs associated with incidental operations are excluded from the cost of the stripping activity asset.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDepreciationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-454": {
   "value": "2.(e). Property, plant and equipment<span class=\"_ _2e1\"> </span>Property, plant and equipment is stated at cost less accumulated depreciation and impairment, if any. Cost comprises the purchase price and any costs directly attributable to bringing the asset into working condition for its intended use. The cost of self-constructed assets includes the cost of materials, direct labour and an appropriate proportion of production overheads.<span class=\"_ _2e1\"> </span>The cost less, the residual value of each item of property, plant and equipment, is depreciated over its useful life. Each item is estimated useful life has<span class=\"_ gs152\"> </span>been assessed with regard to both its own physical life limitations and the present assessment of economically recoverable reserves of the mine property at which the item is located. Estimates of remaining useful lives are made on a regular basis for all mine buildings, machinery and equipment, with annual reassessments for major items. Depreciation is charged to cost of sales on a unit-of-production (UOP) basis for mine buildings and installations, plant and equipment used in the mine production process (except mobile equipment) or on a straight-line basis over the estimated useful life of the individual asset that are not related to the mine production process. Changes in estimates, which mainly affect unit-of-<span class=\"_ _2e1\"> </span>production calculations, are accounted for<span class=\"_ gs152\"> </span>prospectively. Depreciation commences when assets are available for use. Land is not depreciated.<span class=\"_ _2e1\"> </span>The average expected useful lives based on actual life of mines are as follows:<span class=\"_ _2e1\"> </span><table class=\"s w26d h19b\" id=\"_63491699-0809-40fe-bc75-88d5a638a53d\"><tr><td></td><td class=\"t m0 x3b7 h5 y34f5 ff7 fs3 fc3 sc0 ls0 ws0\">Years<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y3453 w26e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3b8 y3453 wf1 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">6<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w26f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Plant and equipment<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3b9 y346a w270 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">10<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y34f8 w271 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Mining properties and development costs</div><div class=\"t m0 x3ba h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"t m0 x3bb h8 y34f9 ff4 fs6 fc3 sc0 ls0 ws0\">10<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y3456 w17f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Other assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3bc y3456 wd4 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Depreciation of mining properties and development cost are determined using the unit-of-production meth<span class=\"_ _20\"></span>od.<span class=\"_ _2e1\"> </span>An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising at derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of<span class=\"_ gs152\"> </span>the<span class=\"_ gs152\"> </span>asset) is included in the income statement in the year that the asset is de-recognised.<span class=\"_ _2e1\"> </span>Non-<span class=\"_ _5c\"></span>curren<span class=\"_ _20\"></span>t as<span class=\"_ _20\"></span>sets<span class=\"_ _5c\"></span> or di<span class=\"_ _20\"></span>spos<span class=\"_ _20\"></span>al g<span class=\"_ _5c\"></span>roups a<span class=\"_ _5c\"></span>re cla<span class=\"_ _20\"></span>ssif<span class=\"_ _5c\"></span>ied as <span class=\"_ _5c\"></span>held f<span class=\"_ _20\"></span>or s<span class=\"_ _20\"></span>ale <span class=\"_ _5c\"></span>when i<span class=\"_ _20\"></span>t is<span class=\"_ _5c\"></span> expect<span class=\"_ _5c\"></span>ed tha<span class=\"_ _20\"></span>t th<span class=\"_ _20\"></span>e ca<span class=\"_ _5c\"></span>rrying <span class=\"_ _5c\"></span>amount<span class=\"_ _20\"></span> of <span class=\"_ _20\"></span>the <span class=\"_ _5c\"></span>asset w<span class=\"_ _5c\"></span>ill be<span class=\"_ _20\"></span> reco<span class=\"_ _5c\"></span>vered <span class=\"_ _20\"></span>prin<span class=\"_ _20\"></span>cipa<span class=\"_ _5c\"></span>lly th<span class=\"_ _20\"></span>roug<span class=\"_ _5c\"></span>h sale <span class=\"_ _5c\"></span>rather<span class=\"_ _20\"></span> tha<span class=\"_ _20\"></span>n th<span class=\"_ _5c\"></span>rough c<span class=\"_ _5c\"></span>ontinu<span class=\"_ _20\"></span>ing <span class=\"_ _20\"></span>use.<span class=\"_ _5c\"></span> Asset<span class=\"_ _20\"></span>s ar<span class=\"_ _20\"></span>e no<span class=\"_ _5c\"></span>t depre<span class=\"_ _5c\"></span>ciated<span class=\"_ _20\"></span> whe<span class=\"_ _20\"></span>n cl<span class=\"_ _5c\"></span>assifi<span class=\"_ _20\"></span>ed a<span class=\"_ _5c\"></span>s held <span class=\"_ _5c\"></span>for sa<span class=\"_ _20\"></span>le.<span class=\"_ _2e1\"> </span>Disposal of assets<span class=\"_ _2e1\"> </span>Gains or losses from the disposal of assets are recognised in the income statement when all significant risks and rewards of ownership are transferred to the customer, usually when title has been passed.<span class=\"_ _2e1\"> </span>Mining properties and development costs<span class=\"_ _2e1\"> </span>Payments for mining concessions are expensed during the exploration phase of a prospect and capitalised during the development of the project when incurred.<span class=\"_ _2e1\"> </span>Purchased rights to ore reserves and mineral resources are recognised as assets at their cost of acquisition or at fair value if purchased as part of<span class=\"_ gs152\"> </span>a<span class=\"_ gs152\"> </span>business combination.<span class=\"_ _2e1\"> </span>Mining concessions, when capitalised, are amortised on a straight-line basis over the period of time in which benefits are expected to be obtained from that specific concession.<span class=\"_ _2e1\"> </span>Mine development costs are capitalised as part of property, plant and equipment. Mine development activities commence once a feasibility study has<span class=\"_ gs152\"> </span>been performed for the specific project. When an exploration prospect has entered into the advanced exploration phase, and sufficient evidence of the probability of the existence of economically recoverable minerals has been obtained, pre-operative expenses relating to mine preparation works are also capitalised as a mine development cost.<span class=\"_ _2e1\"> </span>The initial cost of a mining property comprises its construction cost, any costs directly attributable to bringing the mining property into operation, the initial estimate of the provision for mine closure cost, and, for qualifying assets, borrowing costs. The Group ceases the capitalisation of borrowing cost when the physical construction of the asset is complete and is ready for its intended use.<span class=\"_ _2e1\"> </span>Ore generated as part of the development stage may be processed and sold, giving rise to revenue before the commencement of commercial production. Where such processing is necessary to bring mining assets into the condition required for their intended use (for example, in testing the plants at the mining unit in development), revenues from metals recovered from such activities are recognised in profit or loss.<span class=\"_ _2e1\"> </span>Upon commencement of production, capitalised expenditure is depreciated using the unit-of-production method based on the estimated economically proven and probable reserves to which they relate.<span class=\"_ _2e1\"> </span>Mining properties and mine development are stated at cost, less accumulated depreciation and impairment in value, if any.<span class=\"_ _2e1\"> </span>Construction in progress<span class=\"_ _2e1\"> </span>Assets in the course of construction are capitalised as a separate component of property, plant and equipment. On completion, the cost of construction is transferred to the appropriate category of property, plant and equipment. The cost of construction in progress is not depreciated.<span class=\"_ _2e1\"> </span>Subsequent expenditures<span class=\"_ _2e1\"> </span>All subsequent expenditure on property, plant and equipment is capitalised if it meets the recognition criteria, and the carrying amount of those parts<span class=\"_ gs152\"> </span>that are replaced, is de-recognised. All other expenditure including repairs and maintenance expenditure is recognised in the income statement<span class=\"_ gs152\"> </span>as incurred.<span class=\"_ _2e1\"> </span>Stripping costs<span class=\"_ _2e1\"> </span>In a surface mine operation, it is necessary to remove overburden and other waste material in order to gain access to the ore bodies (stripping activity). During development and pre-production phases, the stripping activity costs are capitalised as part of the initial cost of development and construction of the mine (the stripping activity asset) and charged as depreciation or depletion to cost of sales, in the income statement, based on the mine\u2019s units of production once commercial operations<span class=\"_ gs152\"> </span>begin.<span class=\"_ _2e1\"> </span>Removal of waste material normally continues throughout the life of a surface mine. At the time that saleable material begins to be extracted from the surface mine the activity is referred to as production stripping.<span class=\"_ _2e1\"> </span>Production stripping cost is capitalised only if the following criteria are met:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">It is probable that the future economic benefits (improved access to an ore body) associated with the stripping activity will flow </span>to the Group;<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The Group can identify the component of an ore body for which access has been improved; and<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The costs relating to the improved access to that component can be measured reliably.<span class=\"_ _2e1\"> </span></span>If not all of the criteria are met, the production stripping costs are charged to the income statement as operating costs as they are incurred.<span class=\"_ _2e1\"> </span>Stripping activity costs associated with such development activities are capitalised into existing mining development assets as mining properties and development costs, within property, plant and equipment, using a measure that considers the volume of waste extracted compared with expected volume, for a given volume of ore production. This measure is known as \u2018component stripping ratio\u2019, which is revised annually in accordance with the mine plan. The amount capitalised is subsequently depreciated over the expected useful life of the identified component of the ore body related to the stripping activity asset, by using the units of production method. The identification of components and the expected useful lives of those components are evaluated as new information on reserves and resources is available. The capitalised stripping activity asset is carried at cost less accumulated depletion/depreciation, less impairment, if any. Cost includes the accumulation of costs directly incurred to perform the stripping activity that improves access to the identified component of ore, plus an allocation of directly attributable overhead costs. The costs associated with incidental operations are excluded from the cost of the stripping activity asset.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-501": {
   "value": "2.(f). Impairment of non-financial assets<span class=\"_ _2e1\"> </span>The carrying amounts of non-financial assets are reviewed for impairment if events or changes in circumstances indicate that the carrying value may not be recoverable. At each reporting date, an assessment is made to determine whether there are any indicators of impairment. If there are indicators of<span class=\"_ gs152\"> </span>impairment, an exercise is undertaken to determine whether carrying values are in excess of their recoverable amount. Such reviews are undertaken on an asset by asset basis, except where such assets do not generate cash flows independent of those from other assets or groups of<span class=\"_ gs152\"> </span>assets, and then the review is undertaken at the cash generating unit level.<span class=\"_ _2e1\"> </span>If the carrying amount of an asset or its cash generating unit exceeds the recoverable amount, a provision is recorded to reflect the asset at the<span class=\"_ gs152\"> </span>recoverable amount in the balance sheet. Impairment losses are recognised in the income statement.<span class=\"_ _2e1\"> </span>The recoverable amount of an asset<span class=\"_ _2e1\"> </span>The recoverable amount of an asset is the greater of its value in use and fair value less costs of disposal. In assessing value in use, estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time, value of money, and the risks specific to the asset. The cash flows used to determine the recoverable amount of mining assets are based on the mine plan for each mine. The mine plan is determined based on the estimated and economically proven and probable reserves, as well as certain other resources that are assessed as highly likely to be converted into reserves. Fair value less cost of disposal is based on an estimate of the amount that the Group may obtain in an orderly sale transaction between market participants. For an asset that does not generate cash, inflows largely independently of those from other assets, or groups of assets, the recoverable amount is determined for the cash generating unit to which the asset belongs. The Group\u2019s cash generating units are the smallest identifiable groups of assets that generate cash inflows that are largely independent of the cash inflows from other assets or groups of assets.<span class=\"_ _2e1\"> </span>Reversal of impairment<span class=\"_ _2e1\"> </span>An assessment is made each reporting date as to whether there is any indication that previously recognised impairment losses may no longer, exist or may have decreased. If such an indication exists, the Group makes an estimate of the recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in estimates used to determine the asset\u2019s recoverable amount since the impairment loss was recognised. If that is the case, the carrying amount of the asset is increased to the recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised in previous years. Such impairment loss reversal is recognised in the income statement.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfNonfinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-455": {
   "value": "2.(f). Impairment of non-financial assets<span class=\"_ _2e1\"> </span>The carrying amounts of non-financial assets are reviewed for impairment if events or changes in circumstances indicate that the carrying value may not be recoverable. At each reporting date, an assessment is made to determine whether there are any indicators of impairment. If there are indicators of<span class=\"_ gs152\"> </span>impairment, an exercise is undertaken to determine whether carrying values are in excess of their recoverable amount. Such reviews are undertaken on an asset by asset basis, except where such assets do not generate cash flows independent of those from other assets or groups of<span class=\"_ gs152\"> </span>assets, and then the review is undertaken at the cash generating unit level.<span class=\"_ _2e1\"> </span>If the carrying amount of an asset or its cash generating unit exceeds the recoverable amount, a provision is recorded to reflect the asset at the<span class=\"_ gs152\"> </span>recoverable amount in the balance sheet. Impairment losses are recognised in the income statement.<span class=\"_ _2e1\"> </span>The recoverable amount of an asset<span class=\"_ _2e1\"> </span>The recoverable amount of an asset is the greater of its value in use and fair value less costs of disposal. In assessing value in use, estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time, value of money, and the risks specific to the asset. The cash flows used to determine the recoverable amount of mining assets are based on the mine plan for each mine. The mine plan is determined based on the estimated and economically proven and probable reserves, as well as certain other resources that are assessed as highly likely to be converted into reserves. Fair value less cost of disposal is based on an estimate of the amount that the Group may obtain in an orderly sale transaction between market participants. For an asset that does not generate cash, inflows largely independently of those from other assets, or groups of assets, the recoverable amount is determined for the cash generating unit to which the asset belongs. The Group\u2019s cash generating units are the smallest identifiable groups of assets that generate cash inflows that are largely independent of the cash inflows from other assets or groups of assets.<span class=\"_ _2e1\"> </span>Reversal of impairment<span class=\"_ _2e1\"> </span>An assessment is made each reporting date as to whether there is any indication that previously recognised impairment losses may no longer, exist or may have decreased. If such an indication exists, the Group makes an estimate of the recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in estimates used to determine the asset\u2019s recoverable amount since the impairment loss was recognised. If that is the case, the carrying amount of the asset is increased to the recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised in previous years. Such impairment loss reversal is recognised in the income statement.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-535": {
   "value": "2.(g). Financial assets and liabilities<span class=\"_ _2e1\"> </span>Financial assets<span class=\"_ _2e1\"> </span>The Group classifies its financial assets in the following measurement categories:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Those to be measured at amortised cost.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Those to be measured subsequently at FVOCI.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Those to be measured subsequently at fair value through profit or loss.<span class=\"_ _2e1\"> </span></span>The classification depends on the Group\u2019s business model for managing the financial assets and the contractual terms of the cash flows.<span class=\"_ _2e1\"> </span>For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. For investments in equity instruments that are not held for trading, this will depend on whether the Group has made an irrevocable election at the time of initial recognition to account for the equity investment at FVOCI.<span class=\"_ _2e1\"> </span>The Group reclassifies debt investments when and only when its business model for managing those assets changes.<span class=\"_ _2e1\"> </span>Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognised on the trade date, i.e., the date that the Group commits to purchase or sell the asset.<span class=\"_ _2e1\"> </span>At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.<span class=\"_ _2e1\"> </span>Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely payment of principal and interest.<span class=\"_ _2e1\"> </span>Subsequent measurement of debt instruments depends on the Group\u2019s business model for managing the asset and the cash flow characteristics of the asset.<span class=\"_ _2e1\"> </span>Classification<span class=\"_ _2e1\"> </span>The Group holds the following financial assets: Amortised cost<span class=\"_ _2e1\"> </span>Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. Interest income from these financial assets is included in finance income using the effective interest rate method. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or<span class=\"_ gs152\"> </span>impaired.<span class=\"_ _2e1\"> </span>The Group\u2019s financial assets at amortised cost include receivables (other than trade receivables which are measured at fair value through profit and loss).<span class=\"_ _2e1\"> </span>Equity instruments designated as fair value through other comprehensive income<span class=\"_ _2e1\"> </span>Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity instruments designated at fair value through OCI when they meet the definition of equity under IAS 32 Financial Instruments: Presentation, and are not held for trading. The classification is determined on an instrument-by-instrument basis. Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other income in the statement of profit or loss when the right of payment has been established, except when the Group benefits from such proceeds as a recovery of part of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments designated at fair value through OCI are not subject to impairment assessment. The Group elected to classify irrevocably its listed equity investments under this category.<span class=\"_ _2e1\"> </span>Fair value through profit or loss<span class=\"_ _2e1\"> </span>Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A gain or loss on a debt investment that is subsequently measured at FVPL is recognised in profit or loss and presented net within other gains/(losses) in the period in which it arises.<span class=\"_ _2e1\"> </span>Changes in the fair value of financial assets at FVPL are recognised in other gains/(losses) in the statement of profit or loss as<span class=\"_ gs152\"> </span>applicable.<span class=\"_ _2e1\"> </span>The Group\u2019s trade receivables and derivative financial instruments, including the Silverstream contract, are classified as fair value through profit or loss.<span class=\"_ _2e1\"> </span>De-recognition of financial assets<span class=\"_ _2e1\"> </span>Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership.<span class=\"_ _2e1\"> </span>Impairment of financial assets<span class=\"_ _2e1\"> </span>The Group assesses on a forward-looking basis the expected credit losses associated with its debt instruments carried at amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk.<span class=\"_ _2e1\"> </span>For receivables (other than trade receivables which are measured at FVPL), the Group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables.<span class=\"_ _2e1\"> </span>Financial liabilities<span class=\"_ _2e1\"> </span>The Group classifies its financial liabilities as follows:<span class=\"_ _2e1\"> </span>Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or l<span class=\"_ _20\"></span>oss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.<span class=\"_ _2e1\"> </span>All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.<span class=\"_ _2e1\"> </span>The Group\u2019s financial liabilities include trade and other payables, loans and borrowings and derivative financial instruments.<span class=\"_ _2e1\"> </span>Measurement For purposes of subsequent measurement, financial liabilities held by the Group are classified as financial liabilities at amortised cost.<span class=\"_ _2e1\"> </span>After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest rate (EIR) method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as through the EIR amortisation process.<span class=\"_ _2e1\"> </span>Amortised cost is calculated by considering any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included as finance costs in the statement of profit or loss.<span class=\"_ _2e1\"> </span>De-recognition of financial liabilities<span class=\"_ _2e1\"> </span>A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the statement of profit or loss.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-502": {
   "value": "2.(g). Financial assets and liabilities<span class=\"_ _2e1\"> </span>Financial assets<span class=\"_ _2e1\"> </span>The Group classifies its financial assets in the following measurement categories:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Those to be measured at amortised cost.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Those to be measured subsequently at FVOCI.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Those to be measured subsequently at fair value through profit or loss.<span class=\"_ _2e1\"> </span></span>The classification depends on the Group\u2019s business model for managing the financial assets and the contractual terms of the cash flows.<span class=\"_ _2e1\"> </span>For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. For investments in equity instruments that are not held for trading, this will depend on whether the Group has made an irrevocable election at the time of initial recognition to account for the equity investment at FVOCI.<span class=\"_ _2e1\"> </span>The Group reclassifies debt investments when and only when its business model for managing those assets changes.<span class=\"_ _2e1\"> </span>Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognised on the trade date, i.e., the date that the Group commits to purchase or sell the asset.<span class=\"_ _2e1\"> </span>At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.<span class=\"_ _2e1\"> </span>Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely payment of principal and interest.<span class=\"_ _2e1\"> </span>Subsequent measurement of debt instruments depends on the Group\u2019s business model for managing the asset and the cash flow characteristics of the asset.<span class=\"_ _2e1\"> </span>Classification<span class=\"_ _2e1\"> </span>The Group holds the following financial assets: Amortised cost<span class=\"_ _2e1\"> </span>Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. Interest income from these financial assets is included in finance income using the effective interest rate method. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or<span class=\"_ gs152\"> </span>impaired.<span class=\"_ _2e1\"> </span>The Group\u2019s financial assets at amortised cost include receivables (other than trade receivables which are measured at fair value through profit and loss).<span class=\"_ _2e1\"> </span>Equity instruments designated as fair value through other comprehensive income<span class=\"_ _2e1\"> </span>Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity instruments designated at fair value through OCI when they meet the definition of equity under IAS 32 Financial Instruments: Presentation, and are not held for trading. The classification is determined on an instrument-by-instrument basis. Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other income in the statement of profit or loss when the right of payment has been established, except when the Group benefits from such proceeds as a recovery of part of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments designated at fair value through OCI are not subject to impairment assessment. The Group elected to classify irrevocably its listed equity investments under this category.<span class=\"_ _2e1\"> </span>Fair value through profit or loss<span class=\"_ _2e1\"> </span>Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A gain or loss on a debt investment that is subsequently measured at FVPL is recognised in profit or loss and presented net within other gains/(losses) in the period in which it arises.<span class=\"_ _2e1\"> </span>Changes in the fair value of financial assets at FVPL are recognised in other gains/(losses) in the statement of profit or loss as<span class=\"_ gs152\"> </span>applicable.<span class=\"_ _2e1\"> </span>The Group\u2019s trade receivables and derivative financial instruments, including the Silverstream contract, are classified as fair value through profit or loss.<span class=\"_ _2e1\"> </span>De-recognition of financial assets<span class=\"_ _2e1\"> </span>Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership.<span class=\"_ _2e1\"> </span>Impairment of financial assets<span class=\"_ _2e1\"> </span>The Group assesses on a forward-looking basis the expected credit losses associated with its debt instruments carried at amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk.<span class=\"_ _2e1\"> </span>For receivables (other than trade receivables which are measured at FVPL), the Group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables.<span class=\"_ _2e1\"> </span>Financial liabilities<span class=\"_ _2e1\"> </span>The Group classifies its financial liabilities as follows:<span class=\"_ _2e1\"> </span>Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or l<span class=\"_ _20\"></span>oss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.<span class=\"_ _2e1\"> </span>All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.<span class=\"_ _2e1\"> </span>The Group\u2019s financial liabilities include trade and other payables, loans and borrowings and derivative financial instruments.<span class=\"_ _2e1\"> </span>Measurement For purposes of subsequent measurement, financial liabilities held by the Group are classified as financial liabilities at amortised cost.<span class=\"_ _2e1\"> </span>After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest rate (EIR) method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as through the EIR amortisation process.<span class=\"_ _2e1\"> </span>Amortised cost is calculated by considering any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included as finance costs in the statement of profit or loss.<span class=\"_ _2e1\"> </span>De-recognition of financial liabilities<span class=\"_ _2e1\"> </span>A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the statement of profit or loss.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-456": {
   "value": "2.(g). Financial assets and liabilities<span class=\"_ _2e1\"> </span>Financial assets<span class=\"_ _2e1\"> </span>The Group classifies its financial assets in the following measurement categories:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Those to be measured at amortised cost.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Those to be measured subsequently at FVOCI.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Those to be measured subsequently at fair value through profit or loss.<span class=\"_ _2e1\"> </span></span>The classification depends on the Group\u2019s business model for managing the financial assets and the contractual terms of the cash flows.<span class=\"_ _2e1\"> </span>For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. For investments in equity instruments that are not held for trading, this will depend on whether the Group has made an irrevocable election at the time of initial recognition to account for the equity investment at FVOCI.<span class=\"_ _2e1\"> </span>The Group reclassifies debt investments when and only when its business model for managing those assets changes.<span class=\"_ _2e1\"> </span>Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognised on the trade date, i.e., the date that the Group commits to purchase or sell the asset.<span class=\"_ _2e1\"> </span>At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.<span class=\"_ _2e1\"> </span>Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely payment of principal and interest.<span class=\"_ _2e1\"> </span>Subsequent measurement of debt instruments depends on the Group\u2019s business model for managing the asset and the cash flow characteristics of the asset.<span class=\"_ _2e1\"> </span>Classification<span class=\"_ _2e1\"> </span>The Group holds the following financial assets: Amortised cost<span class=\"_ _2e1\"> </span>Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. Interest income from these financial assets is included in finance income using the effective interest rate method. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or<span class=\"_ gs152\"> </span>impaired.<span class=\"_ _2e1\"> </span>The Group\u2019s financial assets at amortised cost include receivables (other than trade receivables which are measured at fair value through profit and loss).<span class=\"_ _2e1\"> </span>Equity instruments designated as fair value through other comprehensive income<span class=\"_ _2e1\"> </span>Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity instruments designated at fair value through OCI when they meet the definition of equity under IAS 32 Financial Instruments: Presentation, and are not held for trading. The classification is determined on an instrument-by-instrument basis. Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other income in the statement of profit or loss when the right of payment has been established, except when the Group benefits from such proceeds as a recovery of part of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments designated at fair value through OCI are not subject to impairment assessment. The Group elected to classify irrevocably its listed equity investments under this category.<span class=\"_ _2e1\"> </span>Fair value through profit or loss<span class=\"_ _2e1\"> </span>Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A gain or loss on a debt investment that is subsequently measured at FVPL is recognised in profit or loss and presented net within other gains/(losses) in the period in which it arises.<span class=\"_ _2e1\"> </span>Changes in the fair value of financial assets at FVPL are recognised in other gains/(losses) in the statement of profit or loss as<span class=\"_ gs152\"> </span>applicable.<span class=\"_ _2e1\"> </span>The Group\u2019s trade receivables and derivative financial instruments, including the Silverstream contract, are classified as fair value through profit or loss.<span class=\"_ _2e1\"> </span>De-recognition of financial assets<span class=\"_ _2e1\"> </span>Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership.<span class=\"_ _2e1\"> </span>Impairment of financial assets<span class=\"_ _2e1\"> </span>The Group assesses on a forward-looking basis the expected credit losses associated with its debt instruments carried at amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk.<span class=\"_ _2e1\"> </span>For receivables (other than trade receivables which are measured at FVPL), the Group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables.<span class=\"_ _2e1\"> </span>Financial liabilities<span class=\"_ _2e1\"> </span>The Group classifies its financial liabilities as follows:<span class=\"_ _2e1\"> </span>Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or l<span class=\"_ _20\"></span>oss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.<span class=\"_ _2e1\"> </span>All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.<span class=\"_ _2e1\"> </span>The Group\u2019s financial liabilities include trade and other payables, loans and borrowings and derivative financial instruments.<span class=\"_ _2e1\"> </span>Measurement For purposes of subsequent measurement, financial liabilities held by the Group are classified as financial liabilities at amortised cost.<span class=\"_ _2e1\"> </span>After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest rate (EIR) method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as through the EIR amortisation process.<span class=\"_ _2e1\"> </span>Amortised cost is calculated by considering any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included as finance costs in the statement of profit or loss.<span class=\"_ _2e1\"> </span>De-recognition of financial liabilities<span class=\"_ _2e1\"> </span>A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the statement of profit or loss.<span class=\"_ _2e1\"> </span>2.(s). Derivative financial instruments and hedging<span class=\"_ _2e1\"> </span>The Group uses derivatives to reduce certain market risks derived from changes in foreign exchange which impact its financial and business transactions. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative. The full fair value of a derivative is classified as non-current asset or liability if the remaining maturity of the item is more than 12 months. Any gains or losses arising from changes in fair value on derivatives during the year that do not qualify for hedge accounting are taken directly to the<span class=\"_ gs152\"> </span>income statement as finance income or finance cost respectively.<span class=\"_ _2e1\"> </span>Derivatives <span class=\"_ _5b\"></span>are <span class=\"_ _5b\"></span>valued <span class=\"_ _5b\"></span>using <span class=\"_ _5b\"></span>valuation <span class=\"_ _5b\"></span>approaches <span class=\"_ _5b\"></span>and <span class=\"_ _2d\"></span>methodologies <span class=\"_ _5b\"></span>(such <span class=\"_ _5b\"></span>as <span class=\"_ _5b\"></span>Black <span class=\"_ _5b\"></span>Scholes <span class=\"_ _5b\"></span>and <span class=\"_ _2d\"></span>Net <span class=\"_ _5b\"></span>Present <span class=\"_ _5b\"></span>Value) <span class=\"_ _5b\"></span>applicable to  the  specifi<span class=\"_ _20\"></span>c  type  of<span class=\"_ gs152\"> </span><span class=\"_ _135\"> </span>derivative  instrument.  The <span class=\"_ _135\"> </span>fair  value  of <span class=\"_ _135\"> </span>forward  currency  and <span class=\"_ _135\"> </span>commodity  contracts  is <span class=\"_ _135\"> </span>calculated  by reference <span class=\"_ _9e\"> </span>to <span class=\"_ _127\"> </span>current <span class=\"_ _127\"> </span>forward <span class=\"_ _127\"> </span>exchange <span class=\"_ _127\"> </span>rates <span class=\"_ _127\"> </span>for<span class=\"_ gs152\"> </span><span class=\"_ _9e\"> </span>contracts <span class=\"_ _127\"> </span>with <span class=\"_ _127\"> </span>similar <span class=\"_ _127\"> </span>maturity <span class=\"_ _127\"> </span>profiles, <span class=\"_ _9e\"> </span>European <span class=\"_ _127\"> </span>foreign <span class=\"_ _127\"> </span>exchange <span class=\"_ _127\"> </span>and commodity <span class=\"_ _5e\"> </span>options <span class=\"_ _e0\"> </span>are <span class=\"_ _5e\"> </span>valued <span class=\"_ _e0\"> </span>using <span class=\"_ _5e\"></span>the <span class=\"_ _e0\"> </span>Black <span class=\"_ _5e\"></span>Scholes <span class=\"_ _e0\"> </span>model. <span class=\"_ _5e\"></span>The <span class=\"_ _e0\"> </span>Silverstream <span class=\"_ _5e\"></span>contract <span class=\"_ _e0\"> </span>is <span class=\"_ _5e\"></span>valued <span class=\"_ _5e\"> </span>using <span class=\"_ _e0\"> </span>a <span class=\"_ _5e\"> </span>Net <span class=\"_ _e0\"> </span>Present <span class=\"_ _5e\"> </span>Value valuation approach.<span class=\"_ _2e1\"> </span>The documentation includes identification of the hedging instrument, the hedged item, the nature of the risk being hedged and how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements (including the analysis of sources of hedge ineffectiveness and how the hedge ratio is determined). A hedging relationship qualifies for hedge accounting if it meets all of the following effectiveness requirements:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">There is \u2018an economic relationship\u2019 between the hedged item and the hedging instrument.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The effect of credit risk does not \u2018dominate the value changes\u2019 that result from that economic relationship.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group </span>actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of the hedged item.<span class=\"_ _2e1\"> </span>Hedges which meet the criteria for hedge accounting are accounted for as cash flow hedges.<span class=\"_ _2e1\"> </span>For derivatives that are designated and qualify as cash flow hedges, the effective portion of changes in the fair value of derivative instruments is recorded as other comprehensive income and are transferred to the income statement when the hedged transaction affects profit or loss, such as<span class=\"_ gs152\"> </span>when a forecast sale or purchase occurs. For gains or losses related to the hedging of foreign exchange risk these are included, in the line item in which the hedged costs are reflected. Where the hedged item is the cost of a<span class=\"_ gs152\"> </span>non-financial asset or liability, the amounts recognised in other comprehensive income are transferred to the initial carrying amount of the non-financial asset or liability. This is not a reclassification adjustment and will not be recognised in OCI for the period. The ineffective portion of changes in the fair value of cash flow hedges is recognised directly as finance costs, in the income statement of the related period.<span class=\"_ _2e1\"> </span>If the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its designation as a hedge is revoked, any cumulative gain or loss recognised directly in other comprehensive income from the period that the hedge was effective remains separately in other comprehensive income until the forecast transaction occurs, when it is recognised in the income statement. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in other comprehensive income is immediately transferred to the income statement.<span class=\"_ _2e1\"> </span>When hedging with options, the Group designates only the intrinsic value movement of the hedging option within the hedge relationship. The time value of the option contracts is therefore excluded from the hedge designation. In such cases, changes in the time value of options are initially recognised in OCI as a cost of hedging. Where the hedged item is transaction related, amounts initially recognised in OCI related to the change in the time value of options are reclassified to profit or loss or as a basis adjustment to non-financial assets or liabilities upon maturity of the hedged item, or, in the case of a hedged item that realises over time, the amounts initially recognised in OCI are amortised to profit or loss on a systematic and rational basis over the life of the hedged item.<span class=\"_ _2e1\"> </span>When hedging with forward contracts, the forward element is included in the designation of the financial instrument. Therefore, there is no cost of hedging in relation to forward contracts.<span class=\"_ _2e1\"> </span>2.(t). Borrowing costs<span class=\"_ _2e1\"> </span>Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes 12 months or more to get ready for its intended use or sale (a qualifying asset) are capitalised as part of the cost of the respective asset. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.<span class=\"_ _2e1\"> </span>Where funds are borrowed specifically to finance a project, the amount capitalised represents the actual borrowing costs incurred. Where surplus funds are available for a short term from funds borrowed specifically to finance a project, the income generated from the temporary investment of such amounts is also capitalised and deducted from the total capitalised borrowing cost. Where the funds used to finance a project form part of general borrowings, the amount capitalised is calculated using a weighted average of rates applicable to relevant general borrowings of the Group during the period.<span class=\"_ _2e1\"> </span>All other borrowing costs are recognised in the income statement in the period in which they are incurred.<span class=\"_ _2e1\"> </span>2.(u). Fair value measurement<span class=\"_ _2e1\"> </span>The Group measures financial instruments at fair value at each balance sheet date. Fair values of financial instruments measured at amortised cost are disclosed in Note 30.(b).<span class=\"_ _2e1\"> </span>Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:<span class=\"_ _2e1\"> </span>In the principal market for the asset or liability, or;<span class=\"_ _2e1\"> </span>In the absence of a principal market, in the most advantageous market for the asset or liability.<span class=\"_ _2e1\"> </span>The principal or the most advantageous market must be accessible to the Group.<span class=\"_ _2e1\"> </span>The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.<span class=\"_ _2e1\"> </span>A fair value measurement of a non-financial asset takes into account a market participant\u2019s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.<span class=\"_ _2e1\"> </span>The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.<span class=\"_ _2e1\"> </span>All assets and liabilities for which fair value is measured or disclosed in the Financial Statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a<span class=\"_ gs152\"> </span>whole:<span class=\"_ _2e1\"> </span>Level 1 \u2013 Quoted (unadjusted) market prices in active markets for identical assets or liabilities<span class=\"_ _2e1\"> </span>Level 2 \u2013 Valuation<span class=\"_ gs41a\"> </span> techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable<span class=\"_ _2e1\"> </span>Level 3 \u2013 Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable<span class=\"_ _2e1\"> </span>For assets and liabilities that are recognised in the Financial Statements on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by reassessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.<span class=\"_ _2e1\"> </span>For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities based on the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above. Further information on fair values is described in Note 30.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-550": {
   "value": "Equity instruments designated as fair value through other comprehensive income<span class=\"_ _2e1\"> </span>Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity instruments designated at fair value through OCI when they meet the definition of equity under IAS 32 Financial Instruments: Presentation, and are not held for trading. The classification is determined on an instrument-by-instrument basis. Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other income in the statement of profit or loss when the right of payment has been established, except when the Group benefits from such proceeds as a recovery of part of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments designated at fair value through OCI are not subject to impairment assessment. The Group elected to classify irrevocably its listed equity investments under this category.<span class=\"_ _2e1\"> </span>Fair value through profit or loss<span class=\"_ _2e1\"> </span>Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A gain or loss on a debt investment that is subsequently measured at FVPL is recognised in profit or loss and presented net within other gains/(losses) in the period in which it arises.<span class=\"_ _2e1\"> </span>Changes in the fair value of financial assets at FVPL are recognised in other gains/(losses) in the statement of profit or loss as<span class=\"_ gs152\"> </span>applicable.<span class=\"_ _2e1\"> </span>The Group\u2019s trade receivables and derivative financial instruments, including the Silverstream contract, are classified as fair value through profit or loss.<span class=\"_ _2e1\"> </span>2.(u). Fair value measurement<span class=\"_ _2e1\"> </span>The Group measures financial instruments at fair value at each balance sheet date. Fair values of financial instruments measured at amortised cost are disclosed in Note 30.(b).<span class=\"_ _2e1\"> </span>Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:<span class=\"_ _2e1\"> </span>In the principal market for the asset or liability, or;<span class=\"_ _2e1\"> </span>In the absence of a principal market, in the most advantageous market for the asset or liability.<span class=\"_ _2e1\"> </span>The principal or the most advantageous market must be accessible to the Group.<span class=\"_ _2e1\"> </span>The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.<span class=\"_ _2e1\"> </span>A fair value measurement of a non-financial asset takes into account a market participant\u2019s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.<span class=\"_ _2e1\"> </span>The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.<span class=\"_ _2e1\"> </span>All assets and liabilities for which fair value is measured or disclosed in the Financial Statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a<span class=\"_ gs152\"> </span>whole:<span class=\"_ _2e1\"> </span>Level 1 \u2013 Quoted (unadjusted) market prices in active markets for identical assets or liabilities<span class=\"_ _2e1\"> </span>Level 2 \u2013 Valuation<span class=\"_ gs41a\"> </span> techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable<span class=\"_ _2e1\"> </span>Level 3 \u2013 Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable<span class=\"_ _2e1\"> </span>For assets and liabilities that are recognised in the Financial Statements on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by reassessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.<span class=\"_ _2e1\"> </span>For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities based on the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above. Further information on fair values is described in Note 30.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-551": {
   "value": "De-recognition of financial assets<span class=\"_ _2e1\"> </span>Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership.<span class=\"_ _2e1\"> </span>De-recognition of financial liabilities<span class=\"_ _2e1\"> </span>A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the statement of profit or loss.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerecognitionOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-552": {
   "value": "Impairment of financial assets<span class=\"_ _2e1\"> </span>The Group assesses on a forward-looking basis the expected credit losses associated with its debt instruments carried at amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk.<span class=\"_ _2e1\"> </span>For receivables (other than trade receivables which are measured at FVPL), the Group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfFinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-457": {
   "value": "2.(h). Inventories<span class=\"_ _2e1\"> </span>Finished goods, work in progress and ore stockpile inventories are measured at the lower of cost and net realisable value. Cost is determined using the weighted average cost method based on cost of production which excludes borrowing costs.<span class=\"_ _2e1\"> </span>For this purpose, the costs of production include:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">personnel expenses, which include employee profit sharing; </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">materials and contractor expenses which are directly attributable to the extraction and processing of ore;<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">the depreciation of property, plant and equipment used in the extraction and processing of ore; and<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">related production overheads (based on normal operating capacity).<span class=\"_ _2e1\"> </span></span>Work in progress inventory comprises ore in leaching pads as processing is required to extract benefit from the ore. The recovery of gold is achieved through the heap leaching process. The leaching process may take months to obtain the expected metal recovery and mainly depends on the continuity of the leaching process. When the ore in leaching pads is in active leaching, it is classified as current. When the leaching process has stopped and not expected to restart within twelve months, ore in the leaching pads affected is classified as non-current.<span class=\"_ _2e1\"> </span>Operating materials and spare parts are valued at the lower of cost or net realisable value. An allowance for obsolete and slow-<span class=\"_ _2e1\"> </span>moving inventories is determined by reference to specific items of stock. A regular review is undertaken by management to determine the extent of such an allowance.<span class=\"_ _2e1\"> </span>Net realisable value is the estimated selling price in the ordinary course of business less any further costs expected to be incurred to completion and disposal.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForMeasuringInventories",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-458": {
   "value": "2.(i). Short-term investments<span class=\"_ _2e1\"> </span>Where the Group invests in short-term instruments with a maturity higher than three months, and which are either not readily convertible into known amounts of cash or are subject to risk of change in value that are not insignificant, these instruments are classified as short-term investments. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethodExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-503": {
   "value": "2.(j). Cash and cash equivalents<span class=\"_ _2e1\"> </span>For the purposes of the balance sheet, cash and cash equivalents comprise cash at bank, cash on hand and short-term deposits held with banks that are readily convertible into known amounts of cash and which are subject to insignificant risk of changes in value. Short-term deposits earn interest at the respective short-term deposit rates between one day and three<span class=\"_ gs152\"> </span>months.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForCashFlowsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-459": {
   "value": "2.(j). Cash and cash equivalents<span class=\"_ _2e1\"> </span>For the purposes of the balance sheet, cash and cash equivalents comprise cash at bank, cash on hand and short-term deposits held with banks that are readily convertible into known amounts of cash and which are subject to insignificant risk of changes in value. Short-term deposits earn interest at the respective short-term deposit rates between one day and three<span class=\"_ gs152\"> </span>months.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyToDetermineComponentsOfCashAndCashEquivalents",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-460": {
   "value": "2.(k). Provisions<span class=\"_ _2e1\"> </span>Mine closure cost<span class=\"_ _2e1\"> </span>A pr<span class=\"_ _5c\"></span>ovisio<span class=\"_ _20\"></span>n fo<span class=\"_ _20\"></span>r mi<span class=\"_ _5c\"></span>ne clo<span class=\"_ _20\"></span>sure<span class=\"_ _5c\"></span> cost i<span class=\"_ _5c\"></span>s made<span class=\"_ _20\"></span> in <span class=\"_ _20\"></span>resp<span class=\"_ _5c\"></span>ect of <span class=\"_ _5c\"></span>the es<span class=\"_ _20\"></span>tima<span class=\"_ _20\"></span>ted <span class=\"_ _5c\"></span>future<span class=\"_ _20\"></span> cos<span class=\"_ _20\"></span>ts o<span class=\"_ _5c\"></span>f closu<span class=\"_ _5c\"></span>re, re<span class=\"_ _20\"></span>stor<span class=\"_ _20\"></span>atio<span class=\"_ _5c\"></span>n and <span class=\"_ _20\"></span>envi<span class=\"_ _20\"></span>ronm<span class=\"_ _5c\"></span>ental reha<span class=\"_ _5c\"></span>bilita<span class=\"_ _20\"></span>tion<span class=\"_ _5c\"></span> costs <span class=\"_ _5c\"></span>(which<span class=\"_ _20\"></span> inc<span class=\"_ _5c\"></span>lude t<span class=\"_ _20\"></span>he d<span class=\"_ _20\"></span>isma<span class=\"_ _5c\"></span>ntling<span class=\"_ _20\"></span> and<span class=\"_ _20\"></span> dem<span class=\"_ _5c\"></span>olitio<span class=\"_ _20\"></span>n of<span class=\"_ _5c\"></span> infras<span class=\"_ _5c\"></span>tructu<span class=\"_ _20\"></span>re, <span class=\"_ _20\"></span>remo<span class=\"_ _5c\"></span>val of <span class=\"_ _5c\"></span>residu<span class=\"_ _20\"></span>al m<span class=\"_ _5c\"></span>aterial<span class=\"_ _5c\"></span>s and <span class=\"_ _20\"></span>reme<span class=\"_ _20\"></span>diat<span class=\"_ _5c\"></span>ion of d<span class=\"_ _5c\"></span>isturb<span class=\"_ _20\"></span>ed a<span class=\"_ _20\"></span>reas<span class=\"_ _5c\"></span>) based<span class=\"_ _5c\"></span> on a <span class=\"_ _20\"></span>mine<span class=\"_ _20\"></span> clo<span class=\"_ _5c\"></span>sure p<span class=\"_ _20\"></span>lan,<span class=\"_ _5c\"></span> in the<span class=\"_ _5c\"></span> accou<span class=\"_ _20\"></span>ntin<span class=\"_ _20\"></span>g pe<span class=\"_ _5c\"></span>riod w<span class=\"_ _20\"></span>hen <span class=\"_ _20\"></span>the <span class=\"_ _5c\"></span>related<span class=\"_ _5c\"></span> envir<span class=\"_ _20\"></span>onme<span class=\"_ _5c\"></span>ntal di<span class=\"_ _5c\"></span>sturba<span class=\"_ _20\"></span>nce <span class=\"_ _20\"></span>occu<span class=\"_ _5c\"></span>rs. The<span class=\"_ _5c\"></span> prov<span class=\"_ _5c\"></span>ision <span class=\"_ _20\"></span>is d<span class=\"_ _5c\"></span>iscount<span class=\"_ _5c\"></span>ed and<span class=\"_ _20\"></span> the<span class=\"_ _20\"></span> unw<span class=\"_ _5c\"></span>inding<span class=\"_ _20\"></span> of <span class=\"_ _20\"></span>the <span class=\"_ _5c\"></span>discou<span class=\"_ _20\"></span>nt i<span class=\"_ _20\"></span>s in<span class=\"_ _5c\"></span>cluded<span class=\"_ _20\"></span> wit<span class=\"_ _5c\"></span>hin fin<span class=\"_ _5c\"></span>ance c<span class=\"_ _20\"></span>osts<span class=\"_ _20\"></span>. At<span class=\"_ _5c\"></span> the ti<span class=\"_ _5c\"></span>me of <span class=\"_ _20\"></span>esta<span class=\"_ _5c\"></span>blishi<span class=\"_ _20\"></span>ng t<span class=\"_ _20\"></span>he p<span class=\"_ _5c\"></span>rovisi<span class=\"_ _20\"></span>on, a co<span class=\"_ _5c\"></span>rrespo<span class=\"_ _20\"></span>ndin<span class=\"_ _20\"></span>g as<span class=\"_ _5c\"></span>set is<span class=\"_ _20\"></span> cap<span class=\"_ _20\"></span>ital<span class=\"_ _5c\"></span>ised w<span class=\"_ _20\"></span>here<span class=\"_ _20\"></span> it <span class=\"_ _5c\"></span>gives <span class=\"_ _20\"></span>rise<span class=\"_ _5c\"></span> to a f<span class=\"_ _5c\"></span>uture e<span class=\"_ _5c\"></span>conomi<span class=\"_ _20\"></span>c be<span class=\"_ _5c\"></span>nefit, <span class=\"_ _5c\"></span>and is<span class=\"_ _20\"></span> dep<span class=\"_ _20\"></span>reci<span class=\"_ _5c\"></span>ated o<span class=\"_ _20\"></span>ver <span class=\"_ _20\"></span>futu<span class=\"_ _5c\"></span>re prod<span class=\"_ _5c\"></span>uction<span class=\"_ _20\"></span> cons<span class=\"_ _5c\"></span>iderin<span class=\"_ _20\"></span>g pr<span class=\"_ _20\"></span>oven<span class=\"_ _5c\"></span> and p<span class=\"_ _20\"></span>roba<span class=\"_ _20\"></span>ble <span class=\"_ _5c\"></span>reserve<span class=\"_ _5c\"></span>s from<span class=\"_ _20\"></span> the<span class=\"_ _20\"></span> min<span class=\"_ _5c\"></span>e to w<span class=\"_ _20\"></span>hich<span class=\"_ _20\"></span> it <span class=\"_ _5c\"></span>relate<span class=\"_ _20\"></span>s. T<span class=\"_ _20\"></span>he p<span class=\"_ _5c\"></span>rovisi<span class=\"_ _20\"></span>on i<span class=\"_ _5c\"></span>s revie<span class=\"_ _5c\"></span>wed on<span class=\"_ _20\"></span> an <span class=\"_ _20\"></span>annu<span class=\"_ _5c\"></span>al bas<span class=\"_ _20\"></span>is b<span class=\"_ _20\"></span>y th<span class=\"_ _5c\"></span>e Grou<span class=\"_ _5c\"></span>p for <span class=\"_ _20\"></span>chan<span class=\"_ _20\"></span>ges <span class=\"_ _5c\"></span>in cost<span class=\"_ _5c\"></span> estim<span class=\"_ _20\"></span>ates<span class=\"_ _20\"></span>, di<span class=\"_ _5c\"></span>scount<span class=\"_ _20\"></span> rat<span class=\"_ _20\"></span>es o<span class=\"_ _5c\"></span>r life<span class=\"_ _20\"></span> of <span class=\"_ _20\"></span>oper<span class=\"_ _5c\"></span>ations<span class=\"_ _20\"></span> bas<span class=\"_ _20\"></span>ed o<span class=\"_ _5c\"></span>n the e<span class=\"_ _5c\"></span>stimat<span class=\"_ _20\"></span>ed m<span class=\"_ _20\"></span>ine <span class=\"_ _5c\"></span>produc<span class=\"_ _20\"></span>tion<span class=\"_ _20\"></span> whi<span class=\"_ _5c\"></span>ch inc<span class=\"_ _20\"></span>lude<span class=\"_ _5c\"></span>s ore <span class=\"_ _5c\"></span>reserv<span class=\"_ _20\"></span>es a<span class=\"_ _20\"></span>nd a<span class=\"_ _5c\"></span> certai<span class=\"_ _5c\"></span>n amou<span class=\"_ _20\"></span>nt o<span class=\"_ _20\"></span>f mi<span class=\"_ _5c\"></span>neral <span class=\"_ _20\"></span>reso<span class=\"_ _20\"></span>urce<span class=\"_ _5c\"></span>s. Chan<span class=\"_ _5c\"></span>ges to<span class=\"_ _20\"></span> est<span class=\"_ _20\"></span>imat<span class=\"_ _5c\"></span>ed fut<span class=\"_ _20\"></span>ure <span class=\"_ _20\"></span>cost<span class=\"_ _5c\"></span>s are r<span class=\"_ _5c\"></span>ecogni<span class=\"_ _20\"></span>sed <span class=\"_ _20\"></span>in t<span class=\"_ _5c\"></span>he bal<span class=\"_ _20\"></span>ance<span class=\"_ _20\"></span> she<span class=\"_ _5c\"></span>et by adju<span class=\"_ _5c\"></span>sting <span class=\"_ _20\"></span>the <span class=\"_ _20\"></span>mine<span class=\"_ _5c\"></span> closu<span class=\"_ _20\"></span>re c<span class=\"_ _5c\"></span>ost lia<span class=\"_ _5c\"></span>bility<span class=\"_ _20\"></span> and<span class=\"_ _5c\"></span> the re<span class=\"_ _5c\"></span>lated <span class=\"_ _20\"></span>asse<span class=\"_ _20\"></span>t or<span class=\"_ _5c\"></span>iginal<span class=\"_ _20\"></span>ly r<span class=\"_ _5c\"></span>ecogni<span class=\"_ _20\"></span>sed.<span class=\"_ _20\"></span> If,<span class=\"_ _5c\"></span> for ma<span class=\"_ _5c\"></span>ture m<span class=\"_ _20\"></span>ines<span class=\"_ _20\"></span>, th<span class=\"_ _5c\"></span>e revi<span class=\"_ _20\"></span>sed <span class=\"_ _20\"></span>mine<span class=\"_ _5c\"></span> assets<span class=\"_ _5c\"></span> net of m<span class=\"_ _5c\"></span>ine cl<span class=\"_ _20\"></span>osur<span class=\"_ _20\"></span>e co<span class=\"_ _5c\"></span>st pro<span class=\"_ _20\"></span>visi<span class=\"_ _5c\"></span>ons exc<span class=\"_ _5c\"></span>eed the<span class=\"_ _5c\"></span> recov<span class=\"_ _20\"></span>erab<span class=\"_ _20\"></span>le v<span class=\"_ _5c\"></span>alue, <span class=\"_ _20\"></span>the <span class=\"_ _20\"></span>port<span class=\"_ _5c\"></span>ion of<span class=\"_ _20\"></span> the<span class=\"_ _20\"></span> inc<span class=\"_ _5c\"></span>rease i<span class=\"_ _5c\"></span>s char<span class=\"_ _20\"></span>ged <span class=\"_ _5c\"></span>directl<span class=\"_ _5c\"></span>y as a<span class=\"_ _20\"></span>n ex<span class=\"_ _20\"></span>pens<span class=\"_ _5c\"></span>e. For<span class=\"_ _20\"></span> clos<span class=\"_ _5c\"></span>ed sit<span class=\"_ _20\"></span>es, <span class=\"_ _20\"></span>chan<span class=\"_ _5c\"></span>ges to<span class=\"_ _20\"></span> est<span class=\"_ _20\"></span>imat<span class=\"_ _5c\"></span>ed cost<span class=\"_ _5c\"></span>s are <span class=\"_ _20\"></span>reco<span class=\"_ _20\"></span>gnis<span class=\"_ _5c\"></span>ed imm<span class=\"_ _20\"></span>edia<span class=\"_ _5c\"></span>tely in<span class=\"_ _5c\"></span> profi<span class=\"_ _20\"></span>t or<span class=\"_ _5c\"></span> loss.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-461": {
   "value": "2.(l). Employee benefits<span class=\"_ _2e1\"> </span>The Group operates the following plans for its employees based on Mexico:<span class=\"_ _2e1\"> </span>Defined benefit pension plan<span class=\"_ _2e1\"> </span>This funded plan is based on each employee\u2019s earnings and years of service. This plan was open to all employees in Mexico until it was closed to new entrants on 1 July 2007. The plan is denominated in Mexican Pesos. For members as at 30 June 2007, benefits were frozen at that date subject to indexation with reference to the Mexican National Consumer Price Index (NCPI).<span class=\"_ _2e1\"> </span>The present value of defined benefit obligations under the plan is determined using the projected unit credit actuarial valuation method and prepared by<span class=\"_ gs152\"> </span>an external actuarial firm as at each year-end balance sheet date. The discount rate is the yield on bonds that have maturity dates approximating the terms of the Group\u2019s obligations and that are denominated in the same currency in which the benefits are expected to be paid. Actuarial gains or losses are recognised in OCI and permanently excluded from profit or loss.<span class=\"_ _2e1\"> </span>Past service costs are recognised when the plan amendment or curtailment occurs and when the entity recognises related restructuring costs or termination benefits.<span class=\"_ _2e1\"> </span>The defined benefit asset or liability comprises the present value of the defined benefit obligation less the fair value of plan assets from which the<span class=\"_ gs152\"> </span>obligations are to be settled directly. The value of any asset is restricted to the present value of any economic benefits available in the form of<span class=\"_ gs152\"> </span>refunds from the plan or reductions in the future contributions to the plan.<span class=\"_ _2e1\"> </span>Net interest cost is recognised within finance cost and return on plan assets (other than amounts reflected in net interest cost) is recognised in OCI and permanently excluded from profit or loss.<span class=\"_ _2e1\"> </span>Defined contribution pension plan<span class=\"_ _2e1\"> </span>A defined contribution plan is a post-employment benefit plan under which the Group pays fixed contributions into a separate entity and has no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an employee benefit expense in profit or loss when they are due. The contributions are based on the employee\u2019s salary.<span class=\"_ _2e1\"> </span>This plan started on 1 July 2007 and it is voluntary for all employees to join this scheme.<span class=\"_ _2e1\"> </span>Seniority premium for voluntary separation<span class=\"_ _2e1\"> </span>This unfunded plan corresponds to an additional payment over the legal seniority premium equivalent to approximately 12 days salary per year for<span class=\"_ gs152\"> </span>those unionised workers who have more than 15 years of service. Non-unionised employees with more than 15 years of service have the right to<span class=\"_ gs152\"> </span>a payment equivalent to 12 days for each year of service. For both cases, the payment is based on the legal current minimum salary.<span class=\"_ _2e1\"> </span>The cost of providing benefits for the seniority premium for voluntary separation is determined using the projected unit credit actuarial valuation method and prepared by an external actuarial firm as at each year-end balance sheet date. Actuarial gains or losses are recognised as income or<span class=\"_ gs152\"> </span>expense in the period in which they occur.<span class=\"_ _2e1\"> </span>Other<span class=\"_ _2e1\"> </span>Benefits for death and disability are covered through insurance policies.<span class=\"_ _2e1\"> </span>Termination payments for involuntary retirement (dismissals) are charged to the income statement, when incurred.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForEmployeeBenefitsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-462": {
   "value": "2.(m). Employee profit sharing<span class=\"_ _2e1\"> </span>In accordance with the Mexican legislation, companies in Mexico are subject to pay for employee profit sharing (PTU) equivalent at ten percent of<span class=\"_ gs152\"> </span>the taxable income of each fiscal year, capped to three months of salary or average of the profit sharing paid in the last three years.<span class=\"_ _2e1\"> </span>PTU is calculated based on the services rendered by employees during the year, considering their most recent salaries. The liability is recognised as it accrues and is charged to the income statement as personnel expenses. PTU paid in each fiscal year is deductible for income tax purposes.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSharebasedPaymentTransactionsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-463": {
   "value": "2.(n). Leases<span class=\"_ _2e1\"> </span>Group as a lessee<span class=\"_ _2e1\"> </span>The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.<span class=\"_ _2e1\"> </span>Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">fixed payments (including in-substance fixed payments), less any lease incentives receivable variable lease payment that are </span>based on an index or a rate;<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">amounts expected to be payable by the lessee under residual value guarantees;<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">the exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.<span class=\"_ _2e1\"> </span></span>The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, the lessee\u2019s incremental borrowing rate is used, being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and conditions.<span class=\"_ _2e1\"> </span>Right-of-use assets are measured at cost comprising the following:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">the amount of the initial measurement of lease liability;<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">any lease payments made at or before the commencement date less any lease incentives received;<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">any initial direct costs; and </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">restoration costs.<span class=\"_ _2e1\"> </span></span>Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-<span class=\"_ _2e1\"> </span>use asset is depreciated over the shorter of the asset\u2019s useful life and the lease term on a straight-line basis.<span class=\"_ _2e1\"> </span>The Group is exposed to potential future increases in variable lease payments based on an index or rate, which are not included in the lease liability until they take effect. When adjustments to lease payments based on an index or rate take effect, the lease liability is reassessed and adjusted against the right-of-use asset.<span class=\"_ _2e1\"> </span>Variable lease payments that are not linked to price changes due to changes in a market rate or the value of an index and are linked to future performance or use of an underlying asset are not included in the measurement of the lease liability. Such costs are recognised in profit and loss as incurred.<span class=\"_ _2e1\"> </span>Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less. Low-value assets comprise IT-equipment.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForLeasesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-464": {
   "value": "2.(o). Revenue from contracts with customers<span class=\"_ _2e1\"> </span>Revenue is recognised when control of goods or services transfers to the customers based on the performance obligations settle in the contracts with customers.<span class=\"_ _2e1\"> </span>Sale of goods<span class=\"_ _2e1\"> </span>Revenue associated with the sale of concentrates, dor\u00e9, slag, precipitates and activated carbon (the products) is recognised when control of the asset sold is transferred to the customers. Indicators of control transferring include an unconditional obligation to pay, legal title, physical possession, transfer of risk and rewards and customers\u2019 acceptance. This generally occurs when the goods are delivered to the customer\u2019s smelter or refinery agreed with the buyer; at which point the buyer controls the goods.<span class=\"_ _2e1\"> </span>The revenue is measured at the amount to which the Group expects to be entitled, being the estimate of the price expected to be received in the expected month of settlement and the Group\u2019s estimate of metal quantities based on assay data, and a corresponding trade receivable is recognised. Any future changes that occur before settlement are embedded within the provisionally priced trade receivables and are, therefore, within the scope of IFRS 9 and not within the scope of IFRS 15. Given the exposure to the commodity price, these provisionally priced trade receivables will fail the cash flow characteristics test within IFRS 9 and will be required to be measured at fair value through profit or loss up from initial recognition and until the date of settlement. These subsequent changes in fair value are recognised in revenue but separately from revenue from contracts with customers.<span class=\"_ _2e1\"> </span>Invoiced revenues to our customers for products other than refined silver and gold, are derived from the value of metal content which is determined by commodity market prices and adjusted for the treatment and refining charges to be incurred by the metallurgical complex of our customers. Refining and treatment charges represent an element of the cost that will be incurred<span class=\"_ gs152\"> </span>by our customers in processing the products further to extract the metal content for onward sale to its customers (See Note 5.(c)).<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForRecognitionOfRevenue",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-505": {
   "value": "2.(p). Exploration expenses<span class=\"_ _2e1\"> </span>Exploration activity involves the search for mineral resources, the determination of technical feasibility and the assessment of commercial viability of<span class=\"_ gs152\"> </span>an identified resource.<span class=\"_ _2e1\"> </span>Exploration expenses are charged to the Income Statement as incurred and are recorded in the following captions:<span class=\"_ _2e1\"> </span>Cost of sales: costs relating to in-mine exploration, that ensure continuous extraction quality and extend mine life, and<span class=\"_ _2e1\"> </span>Exploration expenses:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Costs incurred in geographical proximity to existing mines in order to replenish or increase reserves.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Costs incurred in regional exploration with the objective of locating new ore deposits, which are identified by<span class=\"_ gs152\"> </span>project, in areas </span>where the Group carriers out exploration activity. Currently the Group carries out exploration activities in Mexico and Latin America.<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Costs incurred are charged to the income statement until there is sufficient probability of the existence of economically </span>recoverable minerals, and a feasibility study has been performed for the specific project from which time further expenses are capitalised as exploration costs on balance sheet as Property, Plant and Equipment.<span class=\"_ _2e1\"> </span>2.(q). Selling expenses<span class=\"_ _2e1\"> </span>The Group recognises in selling expenses a levy in respect of the Extraordinary Mining Right as sales of gold and silver are recognised. The Extraordinary Mining Right consists of a 1.0% (2024: 0.5%) rate, applicable to the owners of mining titles in Mexico. The payment must be calculated over the total sales of all mining concessions. The payment of this mining right must be remitted no later than the last business day of March of the following year and can be credited against corporate income tax.<span class=\"_ _2e1\"> </span>The Group also recognises in selling expenses a discovery premium royalty equivalent to 1% of the value of the mineral extracted and sold during the year from certain mining titles granted by the Mexican Geological Survey (SGM) in the San Juli\u00e1n mine. The premium is settled to SGM on a quarterly basis.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForExpensesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-465": {
   "value": "2.(p). Exploration expenses<span class=\"_ _2e1\"> </span>Exploration activity involves the search for mineral resources, the determination of technical feasibility and the assessment of commercial viability of<span class=\"_ gs152\"> </span>an identified resource.<span class=\"_ _2e1\"> </span>Exploration expenses are charged to the Income Statement as incurred and are recorded in the following captions:<span class=\"_ _2e1\"> </span>Cost of sales: costs relating to in-mine exploration, that ensure continuous extraction quality and extend mine life, and<span class=\"_ _2e1\"> </span>Exploration expenses:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Costs incurred in geographical proximity to existing mines in order to replenish or increase reserves.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Costs incurred in regional exploration with the objective of locating new ore deposits, which are identified by<span class=\"_ gs152\"> </span>project, in areas </span>where the Group carriers out exploration activity. Currently the Group carries out exploration activities in Mexico and Latin America.<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Costs incurred are charged to the income statement until there is sufficient probability of the existence of economically </span>recoverable minerals, and a feasibility study has been performed for the specific project from which time further expenses are capitalised as exploration costs on balance sheet as Property, Plant and Equipment.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForExplorationAndEvaluationExpenditures",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-467": {
   "value": "2.(q). Selling expenses<span class=\"_ _2e1\"> </span>The Group recognises in selling expenses a levy in respect of the Extraordinary Mining Right as sales of gold and silver are recognised. The Extraordinary Mining Right consists of a 1.0% (2024: 0.5%) rate, applicable to the owners of mining titles in Mexico. The payment must be calculated over the total sales of all mining concessions. The payment of this mining right must be remitted no later than the last business day of March of the following year and can be credited against corporate income tax.<span class=\"_ _2e1\"> </span>The Group also recognises in selling expenses a discovery premium royalty equivalent to 1% of the value of the mineral extracted and sold during the year from certain mining titles granted by the Mexican Geological Survey (SGM) in the San Juli\u00e1n mine. The premium is settled to SGM on a quarterly basis.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "fresnilloplc:DescriptionOfAccountingPolicyForSellingExpenses",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-466": {
   "value": "2.(r). Taxation<span class=\"_ _2e1\"> </span>Current income tax<span class=\"_ _2e1\"> </span>Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date in the country in which the Group operates.<span class=\"_ _2e1\"> </span>Deferred income tax<span class=\"_ _2e1\"> </span>Deferred income tax is provided using the liability method on temporary differences at the balance sheet date between the tax bases of assets and<span class=\"_ gs152\"> </span>liabilities and their carrying amounts for financial reporting purposes.<span class=\"_ _2e1\"> </span>Deferred income tax liabilities are recognised for all taxable temporary differences, except:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">wh<span class=\"_ _5b\"></span>ere<span class=\"_ _5b\"></span> the<span class=\"_ _5b\"></span> de<span class=\"_ _5b\"></span>ferr<span class=\"_ _5b\"></span>ed i<span class=\"_ _5b\"></span>nco<span class=\"_ _5b\"></span>me t<span class=\"_ _5b\"></span>ax l<span class=\"_ _5b\"></span>iab<span class=\"_ _5b\"></span>ilit<span class=\"_ _5b\"></span>y ar<span class=\"_ _5b\"></span>ises<span class=\"_ _5b\"></span> fr<span class=\"_ _5b\"></span>om t<span class=\"_ _5b\"></span>he i<span class=\"_ _5b\"></span>niti<span class=\"_ _5b\"></span>al <span class=\"_ _5b\"></span>reco<span class=\"_ _5b\"></span>gnit<span class=\"_ _5b\"></span>ion<span class=\"_ _5b\"></span> of <span class=\"_ _5b\"></span>goo<span class=\"_ _5b\"></span>dwil<span class=\"_ _5b\"></span>l or<span class=\"_ _5b\"></span> of<span class=\"_ _5b\"></span> an <span class=\"_ _5b\"></span>asse<span class=\"_ _5b\"></span>t o<span class=\"_ _5b\"></span>r li<span class=\"_ _5b\"></span>abil<span class=\"_ _5b\"></span>ity <span class=\"_ _5b\"></span>in <span class=\"_ _5b\"></span>a tr<span class=\"_ _5b\"></span>ansa<span class=\"_ _5b\"></span>cti<span class=\"_ _5b\"></span>on </span>that<span class=\"_ _5b\"></span> is <span class=\"_ _5b\"></span>not<span class=\"_ _5b\"></span> a b<span class=\"_ _5b\"></span>usin<span class=\"_ _5b\"></span>ess<span class=\"_ _5b\"></span> com<span class=\"_ _5b\"></span>bin<span class=\"_ _5b\"></span>atio<span class=\"_ _5b\"></span>n an<span class=\"_ _5b\"></span>d, <span class=\"_ _5b\"></span>at t<span class=\"_ _5b\"></span>he t<span class=\"_ _5b\"></span>ime<span class=\"_ _5b\"></span> of <span class=\"_ _5b\"></span>tran<span class=\"_ _5b\"></span>sac<span class=\"_ _5b\"></span>tion<span class=\"_ _5b\"></span>, a<span class=\"_ _5b\"></span>ffec<span class=\"_ _5b\"></span>ts n<span class=\"_ _5b\"></span>eit<span class=\"_ _5b\"></span>her <span class=\"_ _5b\"></span>the <span class=\"_ _5b\"></span>acc<span class=\"_ _5b\"></span>ount<span class=\"_ _5b\"></span>ing<span class=\"_ _5b\"></span> pro<span class=\"_ _5b\"></span>fit <span class=\"_ _5b\"></span>nor<span class=\"_ _5b\"></span> tax<span class=\"_ _5b\"></span>able<span class=\"_ _5b\"></span> pr<span class=\"_ _5b\"></span>ofit<span class=\"_ _5b\"></span> loss<span class=\"_ _5b\"></span>; an<span class=\"_ _5b\"></span>d<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">in respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint </span>ventures, where the timing<span class=\"_ gs152\"> </span>of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.<span class=\"_ _2e1\"> </span>Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax credits and unused tax losses, to the<span class=\"_ gs152\"> </span>extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised, except:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">where the deferred income tax asset relating to deductible temporary differences arises from the initial recognition of an asset </span>or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and in respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred income tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and<span class=\"_ gs152\"> </span>taxable profit will be available against which the temporary differences can be utilised.<span class=\"_ _2e1\"> </span>The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that<span class=\"_ gs152\"> </span>sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be<span class=\"_ gs152\"> </span>utilised.<span class=\"_ _2e1\"> </span>Unrecognised deferred income tax assets are reassessed at each balance sheet date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.<span class=\"_ _2e1\"> </span>Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.<span class=\"_ _2e1\"> </span>Deferred income tax relating to items recognised directly in other comprehensive income is recognised in equity and not in the income statement.<span class=\"_ _2e1\"> </span>Deferred income tax assets and deferred income tax liabilities are offset if a legally enforceable right exists to set off current tax assets against current income tax liabilities, and the deferred income taxes relate to the same taxable entity and the same taxation authority.<span class=\"_ _2e1\"> </span>Mining Rights<span class=\"_ _2e1\"> </span>The Special Mining Right is considered an income tax under IFRS and states that the owners of mining titles and concessions in Mexico are subject to pay an annual mining right of 8.5% (2024: 7.5%) of the profit derived from the extractive activities (note 11 (e)). The Group recognises deferred tax assets and liabilities on temporary differences arising in the determination of the Special Mining Right ( note 11).<span class=\"_ _2e1\"> </span>Sales tax<span class=\"_ _2e1\"> </span>Expenses and assets are recognised net of the amount of sales tax, except when the sales tax incurred on a purchase of assets or services is not recoverable from the taxation authority, in which case, the sales tax is recognised as part of the cost of acquisition of the asset or as part of the expense item. The net amount of sales tax recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the balance sheet.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-504": {
   "value": "Deferred income tax<span class=\"_ _2e1\"> </span>Deferred income tax is provided using the liability method on temporary differences at the balance sheet date between the tax bases of assets and<span class=\"_ gs152\"> </span>liabilities and their carrying amounts for financial reporting purposes.<span class=\"_ _2e1\"> </span>Deferred income tax liabilities are recognised for all taxable temporary differences, except:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">wh<span class=\"_ _5b\"></span>ere<span class=\"_ _5b\"></span> the<span class=\"_ _5b\"></span> de<span class=\"_ _5b\"></span>ferr<span class=\"_ _5b\"></span>ed i<span class=\"_ _5b\"></span>nco<span class=\"_ _5b\"></span>me t<span class=\"_ _5b\"></span>ax l<span class=\"_ _5b\"></span>iab<span class=\"_ _5b\"></span>ilit<span class=\"_ _5b\"></span>y ar<span class=\"_ _5b\"></span>ises<span class=\"_ _5b\"></span> fr<span class=\"_ _5b\"></span>om t<span class=\"_ _5b\"></span>he i<span class=\"_ _5b\"></span>niti<span class=\"_ _5b\"></span>al <span class=\"_ _5b\"></span>reco<span class=\"_ _5b\"></span>gnit<span class=\"_ _5b\"></span>ion<span class=\"_ _5b\"></span> of <span class=\"_ _5b\"></span>goo<span class=\"_ _5b\"></span>dwil<span class=\"_ _5b\"></span>l or<span class=\"_ _5b\"></span> of<span class=\"_ _5b\"></span> an <span class=\"_ _5b\"></span>asse<span class=\"_ _5b\"></span>t o<span class=\"_ _5b\"></span>r li<span class=\"_ _5b\"></span>abil<span class=\"_ _5b\"></span>ity <span class=\"_ _5b\"></span>in <span class=\"_ _5b\"></span>a tr<span class=\"_ _5b\"></span>ansa<span class=\"_ _5b\"></span>cti<span class=\"_ _5b\"></span>on </span>that<span class=\"_ _5b\"></span> is <span class=\"_ _5b\"></span>not<span class=\"_ _5b\"></span> a b<span class=\"_ _5b\"></span>usin<span class=\"_ _5b\"></span>ess<span class=\"_ _5b\"></span> com<span class=\"_ _5b\"></span>bin<span class=\"_ _5b\"></span>atio<span class=\"_ _5b\"></span>n an<span class=\"_ _5b\"></span>d, <span class=\"_ _5b\"></span>at t<span class=\"_ _5b\"></span>he t<span class=\"_ _5b\"></span>ime<span class=\"_ _5b\"></span> of <span class=\"_ _5b\"></span>tran<span class=\"_ _5b\"></span>sac<span class=\"_ _5b\"></span>tion<span class=\"_ _5b\"></span>, a<span class=\"_ _5b\"></span>ffec<span class=\"_ _5b\"></span>ts n<span class=\"_ _5b\"></span>eit<span class=\"_ _5b\"></span>her <span class=\"_ _5b\"></span>the <span class=\"_ _5b\"></span>acc<span class=\"_ _5b\"></span>ount<span class=\"_ _5b\"></span>ing<span class=\"_ _5b\"></span> pro<span class=\"_ _5b\"></span>fit <span class=\"_ _5b\"></span>nor<span class=\"_ _5b\"></span> tax<span class=\"_ _5b\"></span>able<span class=\"_ _5b\"></span> pr<span class=\"_ _5b\"></span>ofit<span class=\"_ _5b\"></span> loss<span class=\"_ _5b\"></span>; an<span class=\"_ _5b\"></span>d<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">in respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint </span>ventures, where the timing<span class=\"_ gs152\"> </span>of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.<span class=\"_ _2e1\"> </span>Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax credits and unused tax losses, to the<span class=\"_ gs152\"> </span>extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised, except:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">where the deferred income tax asset relating to deductible temporary differences arises from the initial recognition of an asset </span>or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and in respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred income tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and<span class=\"_ gs152\"> </span>taxable profit will be available against which the temporary differences can be utilised.<span class=\"_ _2e1\"> </span>The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that<span class=\"_ gs152\"> </span>sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be<span class=\"_ gs152\"> </span>utilised.<span class=\"_ _2e1\"> </span>Unrecognised deferred income tax assets are reassessed at each balance sheet date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.<span class=\"_ _2e1\"> </span>Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.<span class=\"_ _2e1\"> </span>Deferred income tax relating to items recognised directly in other comprehensive income is recognised in equity and not in the income statement.<span class=\"_ _2e1\"> </span>Deferred income tax assets and deferred income tax liabilities are offset if a legally enforceable right exists to set off current tax assets against current income tax liabilities, and the deferred income taxes relate to the same taxable entity and the same taxation authority.<span class=\"_ _2e1\"> </span>Mining Rights<span class=\"_ _2e1\"> </span>The Special Mining Right is considered an income tax under IFRS and states that the owners of mining titles and concessions in Mexico are subject to pay an annual mining right of 8.5% (2024: 7.5%) of the profit derived from the extractive activities (note 11 (e)). The Group recognises deferred tax assets and liabilities on temporary differences arising in the determination of the Special Mining Right ( note 11).<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDeferredIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-553": {
   "value": "2.(s). Derivative financial instruments and hedging<span class=\"_ _2e1\"> </span>The Group uses derivatives to reduce certain market risks derived from changes in foreign exchange which impact its financial and business transactions. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative. The full fair value of a derivative is classified as non-current asset or liability if the remaining maturity of the item is more than 12 months. Any gains or losses arising from changes in fair value on derivatives during the year that do not qualify for hedge accounting are taken directly to the<span class=\"_ gs152\"> </span>income statement as finance income or finance cost respectively.<span class=\"_ _2e1\"> </span>Derivatives <span class=\"_ _5b\"></span>are <span class=\"_ _5b\"></span>valued <span class=\"_ _5b\"></span>using <span class=\"_ _5b\"></span>valuation <span class=\"_ _5b\"></span>approaches <span class=\"_ _5b\"></span>and <span class=\"_ _2d\"></span>methodologies <span class=\"_ _5b\"></span>(such <span class=\"_ _5b\"></span>as <span class=\"_ _5b\"></span>Black <span class=\"_ _5b\"></span>Scholes <span class=\"_ _5b\"></span>and <span class=\"_ _2d\"></span>Net <span class=\"_ _5b\"></span>Present <span class=\"_ _5b\"></span>Value) <span class=\"_ _5b\"></span>applicable to  the  specifi<span class=\"_ _20\"></span>c  type  of<span class=\"_ gs152\"> </span><span class=\"_ _135\"> </span>derivative  instrument.  The <span class=\"_ _135\"> </span>fair  value  of <span class=\"_ _135\"> </span>forward  currency  and <span class=\"_ _135\"> </span>commodity  contracts  is <span class=\"_ _135\"> </span>calculated  by reference <span class=\"_ _9e\"> </span>to <span class=\"_ _127\"> </span>current <span class=\"_ _127\"> </span>forward <span class=\"_ _127\"> </span>exchange <span class=\"_ _127\"> </span>rates <span class=\"_ _127\"> </span>for<span class=\"_ gs152\"> </span><span class=\"_ _9e\"> </span>contracts <span class=\"_ _127\"> </span>with <span class=\"_ _127\"> </span>similar <span class=\"_ _127\"> </span>maturity <span class=\"_ _127\"> </span>profiles, <span class=\"_ _9e\"> </span>European <span class=\"_ _127\"> </span>foreign <span class=\"_ _127\"> </span>exchange <span class=\"_ _127\"> </span>and commodity <span class=\"_ _5e\"> </span>options <span class=\"_ _e0\"> </span>are <span class=\"_ _5e\"> </span>valued <span class=\"_ _e0\"> </span>using <span class=\"_ _5e\"></span>the <span class=\"_ _e0\"> </span>Black <span class=\"_ _5e\"></span>Scholes <span class=\"_ _e0\"> </span>model. <span class=\"_ _5e\"></span>The <span class=\"_ _e0\"> </span>Silverstream <span class=\"_ _5e\"></span>contract <span class=\"_ _e0\"> </span>is <span class=\"_ _5e\"></span>valued <span class=\"_ _5e\"> </span>using <span class=\"_ _e0\"> </span>a <span class=\"_ _5e\"> </span>Net <span class=\"_ _e0\"> </span>Present <span class=\"_ _5e\"> </span>Value valuation approach.<span class=\"_ _2e1\"> </span>The documentation includes identification of the hedging instrument, the hedged item, the nature of the risk being hedged and how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements (including the analysis of sources of hedge ineffectiveness and how the hedge ratio is determined). A hedging relationship qualifies for hedge accounting if it meets all of the following effectiveness requirements:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">There is \u2018an economic relationship\u2019 between the hedged item and the hedging instrument.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The effect of credit risk does not \u2018dominate the value changes\u2019 that result from that economic relationship.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group </span>actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of the hedged item.<span class=\"_ _2e1\"> </span>Hedges which meet the criteria for hedge accounting are accounted for as cash flow hedges.<span class=\"_ _2e1\"> </span>For derivatives that are designated and qualify as cash flow hedges, the effective portion of changes in the fair value of derivative instruments is recorded as other comprehensive income and are transferred to the income statement when the hedged transaction affects profit or loss, such as<span class=\"_ gs152\"> </span>when a forecast sale or purchase occurs. For gains or losses related to the hedging of foreign exchange risk these are included, in the line item in which the hedged costs are reflected. Where the hedged item is the cost of a<span class=\"_ gs152\"> </span>non-financial asset or liability, the amounts recognised in other comprehensive income are transferred to the initial carrying amount of the non-financial asset or liability. This is not a reclassification adjustment and will not be recognised in OCI for the period. The ineffective portion of changes in the fair value of cash flow hedges is recognised directly as finance costs, in the income statement of the related period.<span class=\"_ _2e1\"> </span>If the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its designation as a hedge is revoked, any cumulative gain or loss recognised directly in other comprehensive income from the period that the hedge was effective remains separately in other comprehensive income until the forecast transaction occurs, when it is recognised in the income statement. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in other comprehensive income is immediately transferred to the income statement.<span class=\"_ _2e1\"> </span>When hedging with options, the Group designates only the intrinsic value movement of the hedging option within the hedge relationship. The time value of the option contracts is therefore excluded from the hedge designation. In such cases, changes in the time value of options are initially recognised in OCI as a cost of hedging. Where the hedged item is transaction related, amounts initially recognised in OCI related to the change in the time value of options are reclassified to profit or loss or as a basis adjustment to non-financial assets or liabilities upon maturity of the hedged item, or, in the case of a hedged item that realises over time, the amounts initially recognised in OCI are amortised to profit or loss on a systematic and rational basis over the life of the hedged item.<span class=\"_ _2e1\"> </span>When hedging with forward contracts, the forward element is included in the designation of the financial instrument. Therefore, there is no cost of hedging in relation to forward contracts.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerivativeFinancialInstrumentsAndHedgingExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-536": {
   "value": "2.(s). Derivative financial instruments and hedging<span class=\"_ _2e1\"> </span>The Group uses derivatives to reduce certain market risks derived from changes in foreign exchange which impact its financial and business transactions. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative. The full fair value of a derivative is classified as non-current asset or liability if the remaining maturity of the item is more than 12 months. Any gains or losses arising from changes in fair value on derivatives during the year that do not qualify for hedge accounting are taken directly to the<span class=\"_ gs152\"> </span>income statement as finance income or finance cost respectively.<span class=\"_ _2e1\"> </span>Derivatives <span class=\"_ _5b\"></span>are <span class=\"_ _5b\"></span>valued <span class=\"_ _5b\"></span>using <span class=\"_ _5b\"></span>valuation <span class=\"_ _5b\"></span>approaches <span class=\"_ _5b\"></span>and <span class=\"_ _2d\"></span>methodologies <span class=\"_ _5b\"></span>(such <span class=\"_ _5b\"></span>as <span class=\"_ _5b\"></span>Black <span class=\"_ _5b\"></span>Scholes <span class=\"_ _5b\"></span>and <span class=\"_ _2d\"></span>Net <span class=\"_ _5b\"></span>Present <span class=\"_ _5b\"></span>Value) <span class=\"_ _5b\"></span>applicable to  the  specifi<span class=\"_ _20\"></span>c  type  of<span class=\"_ gs152\"> </span><span class=\"_ _135\"> </span>derivative  instrument.  The <span class=\"_ _135\"> </span>fair  value  of <span class=\"_ _135\"> </span>forward  currency  and <span class=\"_ _135\"> </span>commodity  contracts  is <span class=\"_ _135\"> </span>calculated  by reference <span class=\"_ _9e\"> </span>to <span class=\"_ _127\"> </span>current <span class=\"_ _127\"> </span>forward <span class=\"_ _127\"> </span>exchange <span class=\"_ _127\"> </span>rates <span class=\"_ _127\"> </span>for<span class=\"_ gs152\"> </span><span class=\"_ _9e\"> </span>contracts <span class=\"_ _127\"> </span>with <span class=\"_ _127\"> </span>similar <span class=\"_ _127\"> </span>maturity <span class=\"_ _127\"> </span>profiles, <span class=\"_ _9e\"> </span>European <span class=\"_ _127\"> </span>foreign <span class=\"_ _127\"> </span>exchange <span class=\"_ _127\"> </span>and commodity <span class=\"_ _5e\"> </span>options <span class=\"_ _e0\"> </span>are <span class=\"_ _5e\"> </span>valued <span class=\"_ _e0\"> </span>using <span class=\"_ _5e\"></span>the <span class=\"_ _e0\"> </span>Black <span class=\"_ _5e\"></span>Scholes <span class=\"_ _e0\"> </span>model. <span class=\"_ _5e\"></span>The <span class=\"_ _e0\"> </span>Silverstream <span class=\"_ _5e\"></span>contract <span class=\"_ _e0\"> </span>is <span class=\"_ _5e\"></span>valued <span class=\"_ _5e\"> </span>using <span class=\"_ _e0\"> </span>a <span class=\"_ _5e\"> </span>Net <span class=\"_ _e0\"> </span>Present <span class=\"_ _5e\"> </span>Value valuation approach.<span class=\"_ _2e1\"> </span>The documentation includes identification of the hedging instrument, the hedged item, the nature of the risk being hedged and how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements (including the analysis of sources of hedge ineffectiveness and how the hedge ratio is determined). A hedging relationship qualifies for hedge accounting if it meets all of the following effectiveness requirements:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">There is \u2018an economic relationship\u2019 between the hedged item and the hedging instrument.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The effect of credit risk does not \u2018dominate the value changes\u2019 that result from that economic relationship.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group </span>actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of the hedged item.<span class=\"_ _2e1\"> </span>Hedges which meet the criteria for hedge accounting are accounted for as cash flow hedges.<span class=\"_ _2e1\"> </span>For derivatives that are designated and qualify as cash flow hedges, the effective portion of changes in the fair value of derivative instruments is recorded as other comprehensive income and are transferred to the income statement when the hedged transaction affects profit or loss, such as<span class=\"_ gs152\"> </span>when a forecast sale or purchase occurs. For gains or losses related to the hedging of foreign exchange risk these are included, in the line item in which the hedged costs are reflected. Where the hedged item is the cost of a<span class=\"_ gs152\"> </span>non-financial asset or liability, the amounts recognised in other comprehensive income are transferred to the initial carrying amount of the non-financial asset or liability. This is not a reclassification adjustment and will not be recognised in OCI for the period. The ineffective portion of changes in the fair value of cash flow hedges is recognised directly as finance costs, in the income statement of the related period.<span class=\"_ _2e1\"> </span>If the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its designation as a hedge is revoked, any cumulative gain or loss recognised directly in other comprehensive income from the period that the hedge was effective remains separately in other comprehensive income until the forecast transaction occurs, when it is recognised in the income statement. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in other comprehensive income is immediately transferred to the income statement.<span class=\"_ _2e1\"> </span>When hedging with options, the Group designates only the intrinsic value movement of the hedging option within the hedge relationship. The time value of the option contracts is therefore excluded from the hedge designation. In such cases, changes in the time value of options are initially recognised in OCI as a cost of hedging. Where the hedged item is transaction related, amounts initially recognised in OCI related to the change in the time value of options are reclassified to profit or loss or as a basis adjustment to non-financial assets or liabilities upon maturity of the hedged item, or, in the case of a hedged item that realises over time, the amounts initially recognised in OCI are amortised to profit or loss on a systematic and rational basis over the life of the hedged item.<span class=\"_ _2e1\"> </span>When hedging with forward contracts, the forward element is included in the designation of the financial instrument. Therefore, there is no cost of hedging in relation to forward contracts.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForHedgingExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-506": {
   "value": "2.(s). Derivative financial instruments and hedging<span class=\"_ _2e1\"> </span>The Group uses derivatives to reduce certain market risks derived from changes in foreign exchange which impact its financial and business transactions. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative. The full fair value of a derivative is classified as non-current asset or liability if the remaining maturity of the item is more than 12 months. Any gains or losses arising from changes in fair value on derivatives during the year that do not qualify for hedge accounting are taken directly to the<span class=\"_ gs152\"> </span>income statement as finance income or finance cost respectively.<span class=\"_ _2e1\"> </span>Derivatives <span class=\"_ _5b\"></span>are <span class=\"_ _5b\"></span>valued <span class=\"_ _5b\"></span>using <span class=\"_ _5b\"></span>valuation <span class=\"_ _5b\"></span>approaches <span class=\"_ _5b\"></span>and <span class=\"_ _2d\"></span>methodologies <span class=\"_ _5b\"></span>(such <span class=\"_ _5b\"></span>as <span class=\"_ _5b\"></span>Black <span class=\"_ _5b\"></span>Scholes <span class=\"_ _5b\"></span>and <span class=\"_ _2d\"></span>Net <span class=\"_ _5b\"></span>Present <span class=\"_ _5b\"></span>Value) <span class=\"_ _5b\"></span>applicable to  the  specifi<span class=\"_ _20\"></span>c  type  of<span class=\"_ gs152\"> </span><span class=\"_ _135\"> </span>derivative  instrument.  The <span class=\"_ _135\"> </span>fair  value  of <span class=\"_ _135\"> </span>forward  currency  and <span class=\"_ _135\"> </span>commodity  contracts  is <span class=\"_ _135\"> </span>calculated  by reference <span class=\"_ _9e\"> </span>to <span class=\"_ _127\"> </span>current <span class=\"_ _127\"> </span>forward <span class=\"_ _127\"> </span>exchange <span class=\"_ _127\"> </span>rates <span class=\"_ _127\"> </span>for<span class=\"_ gs152\"> </span><span class=\"_ _9e\"> </span>contracts <span class=\"_ _127\"> </span>with <span class=\"_ _127\"> </span>similar <span class=\"_ _127\"> </span>maturity <span class=\"_ _127\"> </span>profiles, <span class=\"_ _9e\"> </span>European <span class=\"_ _127\"> </span>foreign <span class=\"_ _127\"> </span>exchange <span class=\"_ _127\"> </span>and commodity <span class=\"_ _5e\"> </span>options <span class=\"_ _e0\"> </span>are <span class=\"_ _5e\"> </span>valued <span class=\"_ _e0\"> </span>using <span class=\"_ _5e\"></span>the <span class=\"_ _e0\"> </span>Black <span class=\"_ _5e\"></span>Scholes <span class=\"_ _e0\"> </span>model. <span class=\"_ _5e\"></span>The <span class=\"_ _e0\"> </span>Silverstream <span class=\"_ _5e\"></span>contract <span class=\"_ _e0\"> </span>is <span class=\"_ _5e\"></span>valued <span class=\"_ _5e\"> </span>using <span class=\"_ _e0\"> </span>a <span class=\"_ _5e\"> </span>Net <span class=\"_ _e0\"> </span>Present <span class=\"_ _5e\"> </span>Value valuation approach.<span class=\"_ _2e1\"> </span>The documentation includes identification of the hedging instrument, the hedged item, the nature of the risk being hedged and how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements (including the analysis of sources of hedge ineffectiveness and how the hedge ratio is determined). A hedging relationship qualifies for hedge accounting if it meets all of the following effectiveness requirements:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">There is \u2018an economic relationship\u2019 between the hedged item and the hedging instrument.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The effect of credit risk does not \u2018dominate the value changes\u2019 that result from that economic relationship.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group </span>actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of the hedged item.<span class=\"_ _2e1\"> </span>Hedges which meet the criteria for hedge accounting are accounted for as cash flow hedges.<span class=\"_ _2e1\"> </span>For derivatives that are designated and qualify as cash flow hedges, the effective portion of changes in the fair value of derivative instruments is recorded as other comprehensive income and are transferred to the income statement when the hedged transaction affects profit or loss, such as<span class=\"_ gs152\"> </span>when a forecast sale or purchase occurs. For gains or losses related to the hedging of foreign exchange risk these are included, in the line item in which the hedged costs are reflected. Where the hedged item is the cost of a<span class=\"_ gs152\"> </span>non-financial asset or liability, the amounts recognised in other comprehensive income are transferred to the initial carrying amount of the non-financial asset or liability. This is not a reclassification adjustment and will not be recognised in OCI for the period. The ineffective portion of changes in the fair value of cash flow hedges is recognised directly as finance costs, in the income statement of the related period.<span class=\"_ _2e1\"> </span>If the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its designation as a hedge is revoked, any cumulative gain or loss recognised directly in other comprehensive income from the period that the hedge was effective remains separately in other comprehensive income until the forecast transaction occurs, when it is recognised in the income statement. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in other comprehensive income is immediately transferred to the income statement.<span class=\"_ _2e1\"> </span>When hedging with options, the Group designates only the intrinsic value movement of the hedging option within the hedge relationship. The time value of the option contracts is therefore excluded from the hedge designation. In such cases, changes in the time value of options are initially recognised in OCI as a cost of hedging. Where the hedged item is transaction related, amounts initially recognised in OCI related to the change in the time value of options are reclassified to profit or loss or as a basis adjustment to non-financial assets or liabilities upon maturity of the hedged item, or, in the case of a hedged item that realises over time, the amounts initially recognised in OCI are amortised to profit or loss on a systematic and rational basis over the life of the hedged item.<span class=\"_ _2e1\"> </span>When hedging with forward contracts, the forward element is included in the designation of the financial instrument. Therefore, there is no cost of hedging in relation to forward contracts.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerivativeFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-508": {
   "value": "2.(t). Borrowing costs<span class=\"_ _2e1\"> </span>Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes 12 months or more to get ready for its intended use or sale (a qualifying asset) are capitalised as part of the cost of the respective asset. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.<span class=\"_ _2e1\"> </span>Where funds are borrowed specifically to finance a project, the amount capitalised represents the actual borrowing costs incurred. Where surplus funds are available for a short term from funds borrowed specifically to finance a project, the income generated from the temporary investment of such amounts is also capitalised and deducted from the total capitalised borrowing cost. Where the funds used to finance a project form part of general borrowings, the amount capitalised is calculated using a weighted average of rates applicable to relevant general borrowings of the Group during the period.<span class=\"_ _2e1\"> </span>All other borrowing costs are recognised in the income statement in the period in which they are incurred.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBorrowingsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-537": {
   "value": "2.(t). Borrowing costs<span class=\"_ _2e1\"> </span>Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes 12 months or more to get ready for its intended use or sale (a qualifying asset) are capitalised as part of the cost of the respective asset. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.<span class=\"_ _2e1\"> </span>Where funds are borrowed specifically to finance a project, the amount capitalised represents the actual borrowing costs incurred. Where surplus funds are available for a short term from funds borrowed specifically to finance a project, the income generated from the temporary investment of such amounts is also capitalised and deducted from the total capitalised borrowing cost. Where the funds used to finance a project form part of general borrowings, the amount capitalised is calculated using a weighted average of rates applicable to relevant general borrowings of the Group during the period.<span class=\"_ _2e1\"> </span>All other borrowing costs are recognised in the income statement in the period in which they are incurred.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBorrowingCostsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-538": {
   "value": "2.(u). Fair value measurement<span class=\"_ _2e1\"> </span>The Group measures financial instruments at fair value at each balance sheet date. Fair values of financial instruments measured at amortised cost are disclosed in Note 30.(b).<span class=\"_ _2e1\"> </span>Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:<span class=\"_ _2e1\"> </span>In the principal market for the asset or liability, or;<span class=\"_ _2e1\"> </span>In the absence of a principal market, in the most advantageous market for the asset or liability.<span class=\"_ _2e1\"> </span>The principal or the most advantageous market must be accessible to the Group.<span class=\"_ _2e1\"> </span>The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.<span class=\"_ _2e1\"> </span>A fair value measurement of a non-financial asset takes into account a market participant\u2019s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.<span class=\"_ _2e1\"> </span>The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.<span class=\"_ _2e1\"> </span>All assets and liabilities for which fair value is measured or disclosed in the Financial Statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a<span class=\"_ gs152\"> </span>whole:<span class=\"_ _2e1\"> </span>Level 1 \u2013 Quoted (unadjusted) market prices in active markets for identical assets or liabilities<span class=\"_ _2e1\"> </span>Level 2 \u2013 Valuation<span class=\"_ gs41a\"> </span> techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable<span class=\"_ _2e1\"> </span>Level 3 \u2013 Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable<span class=\"_ _2e1\"> </span>For assets and liabilities that are recognised in the Financial Statements on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by reassessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.<span class=\"_ _2e1\"> </span>For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities based on the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above. Further information on fair values is described in Note 30.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFairValueMeasurementExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-507": {
   "value": "2.(u). Fair value measurement<span class=\"_ _2e1\"> </span>The Group measures financial instruments at fair value at each balance sheet date. Fair values of financial instruments measured at amortised cost are disclosed in Note 30.(b).<span class=\"_ _2e1\"> </span>Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:<span class=\"_ _2e1\"> </span>In the principal market for the asset or liability, or;<span class=\"_ _2e1\"> </span>In the absence of a principal market, in the most advantageous market for the asset or liability.<span class=\"_ _2e1\"> </span>The principal or the most advantageous market must be accessible to the Group.<span class=\"_ _2e1\"> </span>The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.<span class=\"_ _2e1\"> </span>A fair value measurement of a non-financial asset takes into account a market participant\u2019s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.<span class=\"_ _2e1\"> </span>The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.<span class=\"_ _2e1\"> </span>All assets and liabilities for which fair value is measured or disclosed in the Financial Statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a<span class=\"_ gs152\"> </span>whole:<span class=\"_ _2e1\"> </span>Level 1 \u2013 Quoted (unadjusted) market prices in active markets for identical assets or liabilities<span class=\"_ _2e1\"> </span>Level 2 \u2013 Valuation<span class=\"_ gs41a\"> </span> techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable<span class=\"_ _2e1\"> </span>Level 3 \u2013 Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable<span class=\"_ _2e1\"> </span>For assets and liabilities that are recognised in the Financial Statements on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by reassessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.<span class=\"_ _2e1\"> </span>For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities based on the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above. Further information on fair values is described in Note 30.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForRecognisingDifferenceBetweenFairValueAtInitialRecognitionAndAmountDeterminedUsingValuationTechniqueExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-468": {
   "value": "2.(v). Dividend distribution<span class=\"_ _2e1\"> </span>Dividends on the Company\u2019s ordinary shares are recognised when they have been appropriately authorised and are no longer at the Company\u2019s discretion. Accordingly, interim dividends are recognised when they are paid and final dividends are recognised when they are declared following approval by shareholders at the Company\u2019s Annual General Meeting.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDividendsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-469": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs428\">3. Segment reporting<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs429\">For management purposes, the Group is organised into operating segments based on producing mines.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs42a\">At 31<span class=\"_ gs152\"> </span>December 2025, the Group has seven reportable operating segments as follows:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs42b\">The Fresnillo mine, located in the state of Zacatecas, an underground silver mine;<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs42c\">The Saucito mine, located in the state of Zacatecas, an underground silver mine;<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs42d\">The Ci\u00e9nega mine, located in the state of Durango, an underground silver-gold mine;<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs42e\">The Herradura mine, located in the state of Sonora, a surface gold mine;<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs42f\">The Noche Buena mine, located in the state of Sonora, a surface gold mine;<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs430\">The San Juli\u00e1n mine, located on the border of Chihuahua/Durango states, an underground silver-gold mine, and<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs431\">The Juanicipio mine, in the State of Zacatecas, an underground silver mine.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs432\">The operating performance and financial results for each of these mines are reviewed by management. As the Group\u2019s chief </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs433\">operating decision maker (CODM) does not review segment assets and liabilities, the Group has not disclosed this information.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs434\">Management monitors the results of its operating segments separately for the purpose of performance assessment and making </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs435\">decisions about resource allocation. Segment performance is evaluated without taking into account certain adjustments </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs436\">included in Revenue as reported in the consolidated income statement, and certain costs included within Cost of<span class=\"_ gs152\"> </span>sales and Gross </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs437\">Profit which are considered to be outside of the control of<span class=\"_ gs152\"> </span>the operating management of the mines. The table below provides a </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs438\">reconciliation from segment profit to Gross profit as per the consolidated income statement. Administrative expenses, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs439\">Exploration expenses, Selling expenses, and other income and expenses not related to production activities included in the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs43a\">consolidated income statement are not allocated to operating segments. Also, the Group\u2019s financing (including finance cost and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs43b\">finance income) and income taxes are managed on a Group basis and are not allocated to operating segments. Transactions </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs43c\">between reportable segments are accounted for on an arm\u2019s-length basis similar to transactions with third parties.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs43d\">In 2025 99.8% of revenue was derived from customers based in Mexico (<span class=\"_ _20\"></span>2024: 99.6% of revenue was derived from customers </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs43e\">based in Mexico).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs440\">Operating segments<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs441\">The following tables present revenue and profit information regarding the Group\u2019s operating segments for the year ended </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs442\">31<span class=\"_ gs152\"> </span>December 2025 and 2024, respectively. Revenues for the year ended <span class=\"_ _20\"></span>31<span class=\"_ gs152\"> </span>December 2025 and 2024 include those derived from </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs443\">contracts with customers and other revenues, as shown in Note 5.<span class=\"_ _2e1\"> </span></div><div class=\"gs444\"><table class=\"s w272 h19e\" id=\"_594b1340-f7f4-447b-94e3-2400d28072b7\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3bd h61 y34fa ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3be h61 y34fb ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3bf h61 y34fc ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Adjustments<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x31c h61 y34fd ff3 fs3 fc3 sc0 ls0 ws0\">Noche<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x3c0 h61 y34fd ff3 fs3 fc3 sc0 ls0 ws0\">San </td><td></td><td></td><td class=\"t m0 x3c1 h61 y34fd ff3 fs3 fc3 sc0 ls0 ws0\"> and </td><td></td></tr><tr><td></td><td class=\"c n x3c2 y34ff w273 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Fresnillo</div></td><td class=\"c n x3c3 y34ff w274 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Herradura</div></td><td class=\"c n x3c4 y34ff w275 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Ci\u00e9nega</div></td><td class=\"c n x3c5 y34ff w1bc h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Saucito</div></td><td class=\"t m0 x31c h61 y3500 ff3 fs3 fc3 sc0 ls0 ws0\">Buena<span class=\"_ _2e1\"> </span></td><td class=\"c n x3c6 y34ff w276 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Juli\u00e1n</div></td><td class=\"c n x3c7 y34ff w277 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Juanicipio</div></td><td class=\"c x3c9 y34ff w278 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Other</div><div class=\"t m0 x3c8 h12a y3501 ff3 fs32 fc3 sc0 ls0 ws0\">4</div></td><td class=\"c n x3ca y34ff w279 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">eliminations<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3cb y34ff w27a h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h34 y3502 ff3 fs18 fc3 sc0 ls0 ws0\">Revenues:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c x1e3 y3505 w27b h1a0\"><div class=\"t m0 x1cf h2d y3503 ff4 fs18 fc3 sc0 ls0 ws0\">Third party</div><div class=\"t m0 x3cc h38 y3504 ff4 fs19 fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x3cd h34 y3506 ff3 fs18 fc3 sc0 ls0 ws0\">  632,318 </td><td class=\"c x1dc y3507 wbc h4a\"><div class=\"t m0 x12 h34 y2c86 ff3 fs18 fc3 sc0 ls0 ws0\"> <span class=\"_ _28\"></span>1,239,748 </div></td><td class=\"t m0 x3ce h34 y3506 ff3 fs18 fc3 sc0 ls0 ws0\"> <span class=\"_ _154\"> </span>230,101 </td><td class=\"c x3cf y3507 wbc h4a\"><div class=\"t m0 x12 h34 y2c86 ff3 fs18 fc3 sc0 ls0 ws0\"> <span class=\"_ _28\"></span>1,007,973 </div></td><td class=\"c n x3d0 y3509 w27c h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">51,793</div></td><td class=\"c n x3d1 y3509 w27d h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">524,360</div></td><td class=\"c n x3d2 y3509 w27e h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">874,938<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3d3 y3509 w27f h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3d4 y3509 w27f h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">\u2014</div></td><td class=\"c n x3d5 y3509 w280 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">4,561,231<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y350a w281 h1a1\"><div class=\"t m0 x1cf h34 y3508 ff4 fs18 fc3 sc0 ls0 ws0\">Inter-segment<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3d6 y350a w282 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">67,461<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3d7 y350a w27f h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3d8 y350a w27f h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3d9 y350a w27f h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3da y350a w283 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3db y350a w27f h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">\u2014</div></td><td class=\"c n x3dc y350a w284 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">17,534</div></td><td class=\"c n x3dd y350a w285 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">50,278</div></td><td class=\"c n x3de y350a w286 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">(135,273)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3df y350a w27f h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y350b w287 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">Segment revenues<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3e0 y350b w288 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">699,779</div></td><td class=\"c x1dc y350c wbc h4a\"><div class=\"t m0 x12 h34 y2c86 ff3 fs18 fc3 sc0 ls0 ws0\"> <span class=\"_ _28\"></span>1,239,748 </div></td><td class=\"t m0 x3ce h34 y350d ff3 fs18 fc3 sc0 ls0 ws0\"> <span class=\"_ _154\"> </span>230,101 </td><td class=\"c x3cf y350c wbc h4a\"><div class=\"t m0 x12 h34 y2c86 ff3 fs18 fc3 sc0 ls0 ws0\"> <span class=\"_ _28\"></span>1,007,973 </div></td><td class=\"c n x3d0 y350b w27c h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">51,793</div></td><td class=\"c n x3d1 y350b w27d h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">524,360</div></td><td class=\"c n x3e1 y350b w289 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">892,472</div></td><td class=\"c n x3e2 y350b w285 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">50,278</div></td><td class=\"c n x3e3 y350b w286 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">(135,273)</div></td><td class=\"c n x3e4 y350b w280 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">4,561,231<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y350f w28a h1a2\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">Segment profit</div><div class=\"t m0 x3e5 h14e y350e ff3 fs19 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3e6 y350f w28b h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">437,685</div></td><td class=\"c n x3e7 y350f w28c h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">767,366</div></td><td class=\"c n x3e8 y350f w28d h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">123,856</div></td><td class=\"c n x3e9 y350f w28e h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">649,423</div></td><td class=\"c n x3ea y350f w1dd h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">30,929</div></td><td class=\"c n x3eb y350f w28f h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">366,021</div></td><td class=\"c n x3ec y350f w290 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">746,965</div></td><td class=\"c n x3ed y350f w291 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">48,166<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x3ee y350f w292 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">3,170,411<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3467 w293 h1a3\"><div class=\"t m0 x1cf h2d y3510 ff4 fs18 fc3 sc0 ls0 ws0\">Depreciation and<span class=\"_ _2e1\"> </span></div><div class=\"t m0 x1cf h34 y3508 ff4 fs18 fc3 sc0 ls0 ws0\">amortisation in cost of sales<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"c n x3ef y3467 w294 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">(490,647)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3453 w295 h1a3\"><div class=\"t m0 x1cf h2d y3510 ff4 fs18 fc3 sc0 ls0 ws0\">Employee profit sharing in<span class=\"_ _2e1\"> </span></div><div class=\"t m0 x1cf h34 y3508 ff4 fs18 fc3 sc0 ls0 ws0\">cost of sales<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"c n x3f0 y3453 w296 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">(15,653)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y346b w297 h1a4\"><div class=\"t m0 x1cf h34 y3511 ff3 fs18 fc3 sc0 ls0 ws0\">Gross profit as per the<span class=\"_ _2e1\"> </span></div><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">income statement<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"c n x3f1 y346b w298 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">2,664,111<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3513 w299 h1a5\"><div class=\"t m0 x1cf h2d y3503 ff4 fs18 fc3 sc0 ls0 ws0\">Capital expenditure</div><div class=\"t m0 x3f2 h38 y3512 ff4 fs19 fc3 sc0 ls0 ws0\">3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3f3 y3456 w29a h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">91,837</div></td><td class=\"c n x3f4 y3456 w29b h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">89,873</div></td><td class=\"c n x3f5 y3456 w29c h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">17,555</div></td><td class=\"c n x3f6 y3456 w29d h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">92,149<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3f7 y3456 w27f h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">\u2014</div></td><td class=\"c n x3f8 y3456 w29e h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">49,704</div></td><td class=\"c n x3f9 y3456 w29f h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">54,412</div></td><td class=\"c n x3fa y3456 w2a0 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">4,611<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x3fb y3456 w2a1 h18e\"><div class=\"t m0 x1cf h34 y3508 ff3 fs18 fc3 sc0 ls0 ws0\">400,141<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs445\">1.<span class=\"_ _33\"> </span>During 2025 all segment revenues were derived from Met-Mex, except in Juanicipio which includes sal<span class=\"_ _20\"></span>es of iron concentrate to another external customers of US$8.5 </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs446\">million.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs447\">2.<span class=\"_ _34\"> </span>The Group\u2019s CODM primarily uses this measure to monitor the operating results directly relat<span class=\"_ _20\"></span>ed to the production of its business units separately to make decisions </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs448\">about resource allocation and performance assessment. Segment profit excludes depreciation and amortisat<span class=\"_ _20\"></span>ion and employee profit sharing. </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs449\">3.<span class=\"_ _34\"> </span>Capital expenditure represents the cash outflow in respect of additions to property, plant and equipment, excludin<span class=\"_ _20\"></span>g additions relating to changes in the mine closure </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs44a\">provision. Significant additions include expansions of tailings dams at Sauci<span class=\"_ _20\"></span>to, Fresnillo, Juanicipio, San Juli\u00e1n and Herradura; mining works at San Juli\u00e1n, Fresnillo and </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs44b\">Saucito and stripping cost and construction of leaching pads at Herradura mine.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs44c\">4.<span class=\"_ _5a\"> </span>Other inter-segment revenue corresponds to leasing services provided by Minera Bermejal, S.A. de C.V; capital expen<span class=\"_ _20\"></span>diture mainly corresponds to Minera Bermejal, S. de </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs44d\">R.L. de C.V.<span class=\"_ _2e1\"> </span></div><div class=\"gs44e\"><table class=\"s w2a2 h1a6\" id=\"_9a9fdcbd-50f7-4e46-a1d2-b190050be5fd\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3fc h5 y3514 ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2024<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y3515 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3fe h5 y3516 ff7 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Adjustments </td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x31c h5 y3517 ff7 fs3 fc3 sc0 ls0 ws0\">Noche<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td class=\"t m0 x3ff h5 y3517 ff7 fs3 fc3 sc0 ls0 ws0\">and </td><td></td></tr><tr><td></td><td class=\"c n x400 y3519 w2a3 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Fresnillo</div></td><td class=\"c n x401 y3519 w2a4 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Herradura</div></td><td class=\"c n x402 y3519 w2a5 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Ci\u00e9nega</div></td><td class=\"c n x403 y3519 w2a6 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Saucito</div></td><td class=\"c n x1d2 y3519 w1c4 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Buena</div></td><td class=\"c n x404 y3519 w28e h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">San Juli\u00e1n</div></td><td class=\"c n x405 y3519 w2a7 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Juanicipio</div></td><td class=\"c x407 y3519 w2a8 h1a7\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Other</div><div class=\"t m0 x406 hbe y351a ff7 fs32 fc3 sc0 ls0 ws0\">4</div></td><td class=\"c n x408 y3519 w2a9 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">eliminations</div></td><td class=\"c n x409 y3519 wd2 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h34 y351b ff3 fs18 fc3 sc0 ls0 ws0\">Revenues:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y351d w2aa h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">Third party\u00b9<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x40a y351d wf2 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">499,519</div></td><td class=\"c n x40b y351d w2ab h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">883,571</div></td><td class=\"c n x40c y351d w2ac h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">222,455</div></td><td class=\"c n x40d y351d w2ad h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">764,708</div></td><td class=\"c n x40e y351d w2ae h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">42,923</div></td><td class=\"c n x40f y351d w2af h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">455,995</div></td><td class=\"c n x410 y351d w2b0 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">627,214<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x411 y351d w27f h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x412 y351d w27f h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">\u2014</div></td><td class=\"c x3b6 y351e wbc h62\"><div class=\"t m0 x12 h2d y2c86 ff4 fs18 fc3 sc0 ls0 ws0\"> <span class=\"_ _6a\"></span>3,496,385 </div></td></tr><tr><td class=\"c n x1e3 y351f w281 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">Inter-segment<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x413 y351f w2b1 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">36,409<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x414 y351f w27f h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x415 y351f w27f h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x416 y351f w27f h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x417 y351f w27f h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x418 y351f w27f h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x419 y351f w2b2 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">152</div></td><td class=\"c n x41a y351f w2b3 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">50,839</div></td><td class=\"c n x41b y351f w2b4 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">(87,400)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x41c y351f w27f h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3521 w287 h19c\"><div class=\"t m0 x1cf h34 y3520 ff3 fs18 fc3 sc0 ls0 ws0\">Segment revenues<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x41d y3521 w2b5 h19a\"><div class=\"t m0 x1cf h34 y3520 ff4 fs18 fc3 sc0 ls0 ws0\">535,928</div></td><td class=\"c n x41e y3521 w2ab h19a\"><div class=\"t m0 x1cf h34 y3520 ff4 fs18 fc3 sc0 ls0 ws0\">883,571</div></td><td class=\"c n x41f y3521 w2ac h19a\"><div class=\"t m0 x1cf h34 y3520 ff4 fs18 fc3 sc0 ls0 ws0\">222,455</div></td><td class=\"c n x420 y3521 w2ad h19a\"><div class=\"t m0 x1cf h34 y3520 ff4 fs18 fc3 sc0 ls0 ws0\">764,708</div></td><td class=\"c n x421 y3521 w2b6 h19a\"><div class=\"t m0 x1cf h34 y3520 ff4 fs18 fc3 sc0 ls0 ws0\">42,923</div></td><td class=\"c n x422 y3521 w2b7 h19a\"><div class=\"t m0 x1cf h34 y3520 ff4 fs18 fc3 sc0 ls0 ws0\">455,995</div></td><td class=\"c n x423 y3521 w2b8 h19a\"><div class=\"t m0 x1cf h34 y3520 ff4 fs18 fc3 sc0 ls0 ws0\">627,366</div></td><td class=\"c n x424 y3521 w2b3 h19a\"><div class=\"t m0 x1cf h34 y3520 ff4 fs18 fc3 sc0 ls0 ws0\">50,839</div></td><td class=\"c n x425 y3521 w2b4 h19a\"><div class=\"t m0 x1cf h34 y3520 ff4 fs18 fc3 sc0 ls0 ws0\">(87,400)</div></td><td class=\"c x3b6 y3522 wbc h62\"><div class=\"t m0 x12 h2d y2c86 ff4 fs18 fc3 sc0 ls0 ws0\"> <span class=\"_ _6a\"></span>3,496,385 </div></td></tr><tr><td class=\"t m0 x217 h8 y3523 ff4 fs6 fc3 sc0 ls0 ws0\">Segment profit\u00b2<span class=\"_ _2e1\"> </span></td><td class=\"c n x426 y3524 w2b9 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">277,333</div></td><td class=\"c n x427 y3524 w2ba h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">323,696</div></td><td class=\"c n x428 y3524 w2bb h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">92,898</div></td><td class=\"c n x429 y3524 w2bc h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">405,077</div></td><td class=\"c n x42a y3524 w2bd h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">4,348</div></td><td class=\"c n x42b y3524 w2be h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">253,494</div></td><td class=\"c n x42c y3524 w2bf h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">475,113</div></td><td class=\"c n x42d y3524 w2c0 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">49,102</div></td><td class=\"c n x42e y3524 w2c1 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">(2,662)</div></td><td class=\"c n x42f y3524 w2c2 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">1,878,399<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3526 w293 h1a8\"><div class=\"t m0 x1cf h2d y3525 ff4 fs18 fc3 sc0 ls0 ws0\">Depreciation and<span class=\"_ _2e1\"> </span></div><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">amortisation in cost of sales<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"c n x430 y3526 w2c3 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">(619,779)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3528 w295 h1a9\"><div class=\"t m0 x1cf h2d y3527 ff4 fs18 fc3 sc0 ls0 ws0\">Employee profit sharing in<span class=\"_ _2e1\"> </span></div><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">cost of sales<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"c n x431 y3528 w2c4 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">(12,347)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y352a w297 h1aa\"><div class=\"t m0 x1cf h34 y3529 ff3 fs18 fc3 sc0 ls0 ws0\">Gross profit as per the<span class=\"_ _2e1\"> </span></div><div class=\"t m0 x1cf h34 y3520 ff3 fs18 fc3 sc0 ls0 ws0\">income statement<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"c n x432 y352a w2c5 h19a\"><div class=\"t m0 x1cf h34 y3520 ff4 fs18 fc3 sc0 ls0 ws0\">1,246,273<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w2c6 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">Capital expenditure\u00b3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x433 y3456 w2c7 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">90,335</div></td><td class=\"c n x434 y3456 w2c8 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">55,049</div></td><td class=\"c n x435 y3456 w2c9 h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">17,111</div></td><td class=\"c n x436 y3456 w2ca h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">97,270<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x437 y3456 w27f h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">\u2014</div></td><td class=\"c n x438 y3456 w2cb h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">49,429</div></td><td class=\"c n x439 y3456 w2cc h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">59,263</div></td><td class=\"c n x43a y3456 w2cd h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">2,085<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x43b y3456 w27f h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">\u2014</div></td><td class=\"c n x43c y3456 w2ce h19a\"><div class=\"t m0 x1cf h2d y351c ff4 fs18 fc3 sc0 ls0 ws0\">370,542<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs44f\">1.<span class=\"_ _33\"> </span>During 2024 all segment revenues were derived from Met-Mex, except in Juanicipio which includes sales<span class=\"_ _20\"></span> to another external customer of US$14.7 million.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs450\">2.<span class=\"_ _34\"> </span>The Group\u2019s CODM primarily uses this measure to monitor the operating results directly relat<span class=\"_ _20\"></span>ed to the production of its business units separately to make decisions </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs451\">about resource allocation and performance assessment. Segment profit excludes depreciation and amortisat<span class=\"_ _20\"></span>ion and employee profit sharing. </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs452\">3.<span class=\"_ _34\"> </span>Capital expenditure represents the cash outflow in respect of additions to property, plant and equipment, excludin<span class=\"_ _20\"></span>g additions relating to changes in the mine closure </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs453\">provision. Significant additions include expansions of tailings dams at Sauci<span class=\"_ _20\"></span>to, Fresnillo, Juanicipio and San Juli\u00e1n, mining works at San Juli\u00e1n, Fresnillo and Saucito a<span class=\"_ _20\"></span>nd </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs454\">stripping cost and construction of leaching pads at Herradura mine.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs455\">4.<span class=\"_ _5a\"> </span>Other inter-segment revenue corresponds to leasing services provided by Minera Bermejal, S.A. de C.V; capital expen<span class=\"_ _20\"></span>diture mainly corresponds to Minera Bermejal, S. de </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs456\">R.L. de C.V.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEntitysReportableSegmentsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-470": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs458\">4. Group information<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs459\">The list of the Company\u2019s subsidiaries included in the consolidated Financial Statements and its principal activities are shown in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs45a\">Note 5 on the Parent Company\u2019s separate Financial Statements. The country of incorporation or registration is also their principal </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs45b\">place of business.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs45c\">4.(a). Material partly-owned subsidiaries<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs45d\">The table below shows the detail of non-wholly owned subsidiaries of the Group that have non-controlling interests:<span class=\"_ _2e1\"> </span></div><div class=\"gs45e\"><table class=\"s w2cf h1ab\" id=\"_c6aa0252-98b1-44c5-bbb9-0806fd8e2104\"><tr><td></td><td></td><td class=\"t m0 x43d h61 y352b ff3 fs3 fc3 sc0 ls0 ws0\">Portion of ownership interest </td><td></td><td class=\"t m0 x43e h61 y352b ff3 fs3 fc3 sc0 ls0 ws0\">Profit (loss) allocated to non-<span class=\"_ _2e1\"> </span></td><td></td><td class=\"t m0 x43f h61 y352b ff3 fs3 fc3 sc0 ls0 ws0\">Accumulated non-controlling </td></tr><tr><td></td><td></td><td class=\"t m0 x440 h61 y352c ff3 fs3 fc3 sc0 ls0 ws0\">held by non-controlling interest<span class=\"_ _2e1\"> </span></td><td></td><td class=\"t m0 x441 h61 y352c ff3 fs3 fc3 sc0 ls0 ws0\">controlling interest<span class=\"_ _2e1\"> </span></td><td></td><td class=\"t m0 x442 h61 y352c ff3 fs3 fc3 sc0 ls0 ws0\">interest<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x443 y352d w2d0 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">31-Dec-2025</div></td><td class=\"c n x444 y352d w2d1 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">31-Dec-2024</div></td><td class=\"c n x445 y352d w2d0 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">31-Dec-2025</div></td><td class=\"c n x446 y352d w2d2 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">31-Dec-2024</div></td><td class=\"c n x447 y352d w2d0 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">31-Dec-2025</div></td><td class=\"c n x448 y352d w2d3 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">31-Dec-2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y352e w2d4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Minera Juanicipio, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x449 y352e w2d5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">44%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x44a y352e w2d6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">44%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x44b y352e w2d7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">170,903<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x44c y352e w2d8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">90,616<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x44d y352e w2d9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">335,908<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x44e y352e w1f4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">266,153<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y352f w2da h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Equipos Chaparral, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x44f y352f w2d5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">44%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x450 y352f w2db h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">44%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x451 y352f w1ad h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,773<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x452 y352f w2dc h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(10,891)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x453 y352f w2dd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">106,079<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x454 y352f w2de h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">86,443<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3533 w2df h1ac\"><div class=\"t m0 x1cf h8 y3530 ff4 fs6 fc3 sc0 ls0 ws0\">Other subsidiaries with non-controlling<span class=\"_ _2e1\"> </span></div><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">interests not considered to be material</div><div class=\"t m0 x455 h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x456 y3456 w10a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x457 y3456 w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x458 y3456 w2e0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,835)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x459 y3456 w2e1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,046<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x45a y3456 w2e2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(194)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x45b y3456 w2e3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,433<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs45f\">1.<span class=\"_ _33\"> </span>In October 2024 the Group entered into an exploration joint venture in Chile through its subs<span class=\"_ _20\"></span>idiary Minera Capricorno, SCM (Capricornio) and Sociedad Quimica y Minera </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs460\">de Chile, S.A. de C.V. (SQM), a Chilean mining company. The agreement considers a transfer of 25% owners<span class=\"_ _20\"></span>hip which represent a net share of US$0.4 million. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs461\">Set out below is the summarised financial information for each subsidiary that has non-controlling interests that are material to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs462\">the Group. Figures are presented in thousands of US dollars unless otherwise indicated.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs463\">Summarised income statement for the year ended 31<span class=\"_ gs464\"> </span>December 2025<span class=\"_ _20\"></span> and 2024<span class=\"_ _2e1\"> </span></div><div class=\"gs465\"><table class=\"s w2e4 h1ad\" id=\"_f4223417-2090-4249-967c-79fb4f94b6f7\"><tr><td></td><td class=\"c n x45c y3534 w2e5 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Minera Juanicipio, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td class=\"c n x45d y3534 w2e6 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Equipos Chaparral, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x45e y3535 w2d0 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">31-Dec-2025</div></td><td class=\"c n x45f y3535 w2d3 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">31-Dec-2024</div></td><td class=\"c n x460 y3535 w2d0 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">31-Dec-2025</div></td><td class=\"c n x461 y3535 w2d2 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">31-Dec-2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3465 w2e7 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Revenue<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x462 y3465 w2e8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">892,472</div></td><td class=\"c n x463 y3465 w2e9 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">627,366<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x464 y3465 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x465 y3465 w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3466 w2ea h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Profit/(loss) before income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x466 y3466 w2eb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">562,738<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x467 y3466 w2ec h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">366,541<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x468 y3466 w2ed h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">55,114<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x469 y3466 w2ee h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(21,698)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w2ef h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Income tax charge<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46a y3467 w2f0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">174,323<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46b y3467 w2f1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">160,595<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y3467 w2f2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,630<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46d y3467 w2f3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,054<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w2f4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Profit/(loss) for the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46e y3468 w2f5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">388,415</div></td><td class=\"c n x46f y3468 w2f6 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">205,946<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x470 y3468 w2f7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">49,484<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x471 y3468 w2f8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(24,752)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w2f9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other comprehensive (loss)/gain<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x472 y3453 w2fa h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(43)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x473 y3453 w2fb h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(30)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x474 y3453 w2fc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(54)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x475 y3453 w2fd h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">90<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w2fe h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total comprehensive income/(loss)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x476 y346a w2ff h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">388,372<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x477 y346a w300 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">205,916<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x478 y346a w301 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">49,430<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x479 y346a w302 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(24,662)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w303 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Attributable to non-controlling interests<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x466 y346b w304 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">170,884<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x47a y346b w305 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">90,603<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x47b y346b w306 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,749<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x47c y346b w307 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(10,851)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w308 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Dividends paid to non-controlling interests<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x47d y3456 w309 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(101,200)</div></td><td class=\"c n x47e y3456 w30a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(26,400)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x47f y3456 w30b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,200)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x480 y3456 w30c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs466\">Summarised statement of financial position as at 31<span class=\"_ gs464\"> </span>December 2025<span class=\"_ _20\"></span> and 2024<span class=\"_ _2e1\"> </span></div><div class=\"gs467\"><table class=\"s w30d h1ae\" id=\"_94f967a4-21a3-47d8-8ec8-47748cd20478\"><tr><td></td><td class=\"c n x45c y3536 w2e5 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Minera Juanicipio, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td class=\"c n x45d y3536 w2e6 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Equipos Chaparral, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x45e y3537 w2d0 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">31-Dec-2025</div></td><td class=\"c n x45f y3537 w2d3 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">31-Dec-2024</div></td><td class=\"c n x460 y3537 w2d0 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">31-Dec-2025</div></td><td class=\"c n x461 y3537 w2d2 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">31-Dec-2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y3538 ff4 fs6 fc3 sc0 ls0 ws0\">Current<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3539 w30e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x481 y3539 w30f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">532,955<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x482 y3539 w310 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">161,736<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x483 y3539 w311 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">22,822<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x484 y3539 w312 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">29,462<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353a w313 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x485 y353a w314 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(308,024)</div></td><td class=\"c n x486 y353a w1c9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(82,572)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x487 y353a w2f5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(12,037)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x488 y353a w315 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(7,919)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353b w316 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total current net assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x489 y353b w317 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">224,931<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x48a y353b w318 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">79,164<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x48b y353b w319 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">10,785<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x48c y353b w31a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">21,543<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y353c ff4 fs6 fc3 sc0 ls0 ws0\">Non-current<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y353d w30e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x48d y353d w31b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">720,588</div></td><td class=\"c n x48e y353d w31c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">730,074<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x48f y353d w31d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">230,314<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x490 y353d w31e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">174,871<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w313 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x491 y3467 w31f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(182,092)</div></td><td class=\"c n x492 y3467 w320 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(204,266)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x493 y3467 w321 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(11)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x494 y3467 w322 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(6)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353e w323 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total non-current net assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x462 y353e w186 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">538,496</div></td><td class=\"c n x495 y353e w324 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">525,808<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x496 y353e w325 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">230,303<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x497 y353e w326 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">174,865<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w327 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Net assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x498 y3453 w328 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">763,427</div></td><td class=\"c n x499 y3453 w329 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">604,972<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x49a y3453 w32a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,088</div></td><td class=\"c n x1f5 y3453 w32b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">196,408<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y353f ff4 fs6 fc3 sc0 ls0 ws0\">Attributable to:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y34f8 w32c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Equity holders of parent<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x49b y34f8 w32d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">427,519<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x49c y34f8 w32e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">338,819<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x49d y34f8 w32f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">135,009<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x49e y34f8 w330 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">110,018<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w135 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Non-controlling interest<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x49f y3456 w331 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">335,908<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4a0 y3456 w332 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">266,153<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4a1 y3456 w2dd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">106,079<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4a2 y3456 w2de h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">86,443<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs468\">Summarised cash flow information for the year ended 31<span class=\"_ gs152\"> </span>December 2025<span class=\"_ _20\"></span> and 2024<span class=\"_ _2e1\"> </span></div><div class=\"gs469\"><table class=\"s w333 h1b0\" id=\"_fa51d5da-45c3-45d0-b6f9-ae8a9e64a95f\"><tr><td></td><td class=\"c n x45c y3540 w2e5 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Minera Juanicipio, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td class=\"c n x45d y3540 w2e6 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Equipos Chaparral, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x45e y3541 w2d0 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">31-Dec-2025</div></td><td class=\"c n x45f y3541 w2d3 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">31-Dec-2024</div></td><td class=\"c n x460 y3541 w2d0 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">31-Dec-2025</div></td><td class=\"c n x461 y3541 w2d2 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">31-Dec-2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3542 w334 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Operating<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4a3 y3542 w335 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">532,088</div></td><td class=\"c n x4a4 y3542 w2f8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">354,895<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4a5 y3542 w336 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">8,262<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4a6 y3542 w337 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">17,521<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3543 w338 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Investing<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4a7 y3543 w339 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(24,583)</div></td><td class=\"c n x4a8 y3543 w33a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(40,104)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4a9 y3543 w33b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">383<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4aa y3543 w33c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">692<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w33d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Financing<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ab y34f8 w33e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(272,087)</div></td><td class=\"c n x4ac y34f8 w33f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(297,489)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ad y34f8 w340 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(9,774)</div></td><td class=\"c n x4ae y34f8 w341 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(24,485)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w342 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Net increase/(decrease) in cash and cash equivalents<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4af y3456 w343 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">235,418<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b0 y3456 w344 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">17,302<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b1 y3456 w345 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,129)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b2 y3456 w346 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(6,272)</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCompositionOfGroupExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-471": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs46b\">5. Revenues<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs46c\">Revenues reflect the sale of goods, being concentrates, dor\u00e9, slag, precipitates and activated carbon of which the primary </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs46d\">contents are silver, gold lead and zinc.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs46e\">5.(a). Revenues by source<span class=\"_ _2e1\"> </span></div><div class=\"gs46f\"><table class=\"s w347 h1b1\" id=\"_efde3104-1dbc-4334-8a7c-3e4a5468ab82\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3544 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3545 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3545 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3546 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3546 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w348 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Revenues from contracts with customers<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b3 y3453 w349 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,512,948<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b4 y3453 w34a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,503,662<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y353f ff4 fs6 fc3 sc0 ls0 ws0\">Revenues from other sources:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y34f8 w34b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Provisional pricing adjustment on products sold<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b5 y34f8 w34c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">48,283<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b6 y34f8 w34d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(7,277)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x4b7 y3456 w34e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,561,231<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b4 y3456 wd7 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,496,385<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs470\">5.(b). Revenues by product sold<span class=\"_ _2e1\"> </span></div><div class=\"gs471\"><table class=\"s w34f h1ad\" id=\"_3d498c03-7899-492f-ad17-0cd5b7696ed4\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3547 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3548 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3548 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3549 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3549 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353d w350 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Lead concentrates (containing silver, gold, lead and by-products)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25e y353d w351 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,167,423<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b8 y353d w352 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,652,909<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w353 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Dor\u00e9 and slag (containing gold, silver and by-products)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b9 y3467 w354 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">816,695<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ba y3467 w355 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">753,747<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w356 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Zinc concentrates (containing zinc, silver and by-products)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4bb y3468 w357 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">346,705<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4bc y3468 w358 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">380,169<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w359 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Precipitates (containing gold and silver)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4bd y3453 w35a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">747,014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4be y3453 w35b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">522,077<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w35c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Activated carbon (containing gold, silver and by-products)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4bf y346a w35d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">474,847<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4c0 y346a w35e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">172,747<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w35f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Iron concentrates (containing silver, gold, lead and by-products)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4c1 y34f8 w360 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">8,547<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4c2 y34f8 w361 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">14,736<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x4b7 y3456 w34e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,561,231<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b4 y3456 wd7 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,496,385<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs472\">5.(c). Value of metal content in products sold<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs473\">Invoiced revenues are derived from the value of metal content which is determined by commodity market prices and adjusted </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs474\">for the treatment and refining charges to be incurred by the metallurgical complex of our customer. The value of the metal </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs475\">content of the products sold, before treatment and refining charges is considered as an alternative performance measure for the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs476\">Group. The Group considers this a useful additional measure to help understand underlying factors driving revenue in terms of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs477\">volumes sold and realised prices. The value of production sold by metal is as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs478\"><table class=\"s w362 h1b2\" id=\"_1ffc0ead-1948-4f0a-bd59-70ddd322e0cc\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y354a ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y354b w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y354b w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y354c w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands</div></td><td class=\"c n x25d y354c wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b4 w1e5 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Silver<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4c3 y34b4 w363 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,161,932</div></td><td class=\"c n x4c4 y34b4 w364 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,673,901<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b5 w365 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Gold<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4c5 y34b5 w366 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,071,175</div></td><td class=\"c n x4c6 y34b5 w367 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,514,702<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b6 w368 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Zinc<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x30d y34b6 w369 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">287,594<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4c7 y34b6 w36a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">311,557<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b7 w36b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Lead<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x305 y34b7 w36c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">124,587<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4c8 y34b7 w36d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">139,789<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b8 w36e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Value of metal content in products sold<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4c9 y34b8 w36f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,645,288</div></td><td class=\"c n x4ca y34b8 w370 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,639,949<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y354e w371 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Refining and treatment charges</div><div class=\"t m0 x4cb h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4cc y34b9 w372 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(84,057)</div></td><td class=\"c n x4cd y34b9 w373 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(143,564)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3533 w374 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Total revenues</div><div class=\"t m0 x4ce h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b7 y3456 w34e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,561,231</div></td><td class=\"c n x4b4 y3456 wd7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,496,385<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs479\">1.<span class=\"_ _33\"> </span>The methodology to determine the refining and treatment charges takes into account industry<span class=\"_ _20\"></span> benchmark charges and adjustments to reflect ore composition and </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs47a\">transport costs (refer to Note 27.(b)).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs47b\">2.<span class=\"_ _34\"> </span>Includes provisional price adjustments which represent changes in the fair value of trade recei<span class=\"_ _20\"></span>vables resulting in a gain of US$48.2 million (<span class=\"_ _5c\"></span>2024: loss of US$7.2 million). </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs47c\">For further detail, refer to note 2.(o).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs47d\">The average realised prices for the gold and silver content of products sold, prior to the deduction of treatment and refining </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs47e\">charges, were:<span class=\"_ _2e1\"> </span></div><div class=\"gs47f\"><table class=\"s w375 h1b4\" id=\"_d669ae7e-6243-4260-b966-85600773bcca\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y354f ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3550 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3550 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x4cf y3551 w376 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ per ounce</div></td><td class=\"c n x4d0 y3551 w377 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ per ounce<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w365 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Gold<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d1 y346b w378 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,532.74</div></td><td class=\"c n x4d2 y346b w379 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,453.58<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1e5 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Silver<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y3456 w37a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">43.60<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d3 y3456 w337 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">28.78</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-509": {
   "value": "5.(a). Revenues by source<span class=\"_ _2e1\"> </span><table class=\"s w347 h1b1\" id=\"_efde3104-1dbc-4334-8a7c-3e4a5468ab82\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3544 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3545 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3545 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3546 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3546 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w348 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Revenues from contracts with customers<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b3 y3453 w349 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,512,948<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b4 y3453 w34a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,503,662<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y353f ff4 fs6 fc3 sc0 ls0 ws0\">Revenues from other sources:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y34f8 w34b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Provisional pricing adjustment on products sold<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b5 y34f8 w34c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">48,283<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b6 y34f8 w34d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(7,277)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x4b7 y3456 w34e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,561,231<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b4 y3456 wd7 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,496,385<span class=\"_ _2e1\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueFromContractsWithCustomersExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-510": {
   "value": "5.(b). Revenues by product sold<span class=\"_ _2e1\"> </span><table class=\"s w34f h1ad\" id=\"_3d498c03-7899-492f-ad17-0cd5b7696ed4\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3547 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3548 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3548 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3549 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3549 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353d w350 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Lead concentrates (containing silver, gold, lead and by-products)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25e y353d w351 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,167,423<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b8 y353d w352 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,652,909<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w353 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Dor\u00e9 and slag (containing gold, silver and by-products)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b9 y3467 w354 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">816,695<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ba y3467 w355 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">753,747<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w356 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Zinc concentrates (containing zinc, silver and by-products)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4bb y3468 w357 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">346,705<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4bc y3468 w358 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">380,169<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w359 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Precipitates (containing gold and silver)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4bd y3453 w35a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">747,014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4be y3453 w35b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">522,077<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w35c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Activated carbon (containing gold, silver and by-products)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4bf y346a w35d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">474,847<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4c0 y346a w35e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">172,747<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w35f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Iron concentrates (containing silver, gold, lead and by-products)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4c1 y34f8 w360 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">8,547<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4c2 y34f8 w361 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">14,736<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x4b7 y3456 w34e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,561,231<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b4 y3456 wd7 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,496,385<span class=\"_ _2e1\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfProductsAndServicesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-472": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs481\">6. Cost of sales<span class=\"_ _2e1\"> </span></div><div class=\"gs482\"><table class=\"s w34f h1b5\" id=\"_754b515b-b7b1-4159-9697-2f465b265fc5\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3552 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3553 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3553 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3554 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3554 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3490 w37b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation and amortisation<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d1 y3490 w37c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">490,647<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d4 y3490 w1f5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">619,779<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3555 w37d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Contractors<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d5 y3555 w37e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">339,766<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d6 y3555 w37f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">351,474<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3556 w380 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Maintenance and repairs<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d7 y3556 w381 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">288,284<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d8 y3556 w382 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">289,475<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3557 w383 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Operating materials<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d9 y3557 w384 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">243,640<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4da y3557 w385 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">304,946<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3558 w386 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Personnel expenses (Note 8)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d5 y3558 w298 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">232,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4db y3558 w34c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">230,312<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3539 w340 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Energy<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4dc y3539 w387 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">202,633<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4dd y3539 w388 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">249,517<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353a w389 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Mining concession rights and contributions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4de y353a w38a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">28,873<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4df y353a w38b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">27,192<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353b w38c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Surveillance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e0 y353b w38d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,352<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e1 y353b w38e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">21,705<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3559 w38f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Insurance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y3559 w390 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">14,911<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e2 y3559 w391 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">12,727<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y355a w392 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Mine equipment leased</div><div class=\"t m0 x4e3 h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e4 y353d w393 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">13,577<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e5 y353d w394 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">59,156<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w395 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">IT services<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x264 y3467 w396 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">12,106<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e6 y3467 w167 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,785<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353e w397 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Freight<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y353e w398 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,948<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e7 y353e w399 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,607<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w39a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e8 y3453 w39b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">24,708<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e9 y3453 w39c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">29,672<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355b w39d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cost of production<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ea y355b w39e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,919,544<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4eb y355b w39f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,214,347<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y355c w3a0 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Change in work in progress and finished goods (ore inventories)</div><div class=\"t m0 x4ec h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ed y34f8 w3a1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(22,424)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ee y34f8 w3a2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">35,765<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x278 y3456 w3a3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,897,120<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ef y3456 w3a4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,250,112<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs483\">1.<span class=\"_ _33\"> </span>Corresponds to mine equipment leased to contractors, the lease payments are based on a variable rate l<span class=\"_ _20\"></span>inked to the usage of the assets.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs484\">2.<span class=\"_ _34\"> </span>Refer to Note 2. (c) for more detail related to change in work in progress inventories for the year ended 31 December 20<span class=\"_ _20\"></span>25 following a change in estimation.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs485\">7. Exploration expenses<span class=\"_ _2e1\"> </span></div><div class=\"gs486\"><table class=\"s w34f h1b7\" id=\"_fddc38e0-e6b0-4ef9-9a0b-86952450c452\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y355d ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y355e w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y355e w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y355f w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y355f wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b3 w37d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Contractors<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f0 y34b3 w3a5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">112,002<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f1 y34b3 w3a6 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">101,514<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b4 w389 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Mining concession rights and contributions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f2 y34b4 w3a7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">29,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f3 y34b4 w3a8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">30,437<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b5 w14f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Personnel expenses (Note 8.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y34b5 w3a9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,921<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f4 y34b5 w3aa h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">15,461<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b6 w3ab h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Assays<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y34b6 w3ac h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,585<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f5 y34b6 w3ad h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,746<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b7 w3ae h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Administrative services<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f6 y34b7 w3af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,167<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f7 y34b7 w3b0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,406<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b8 w3b1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Rentals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f8 y34b8 w3b2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,380<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f9 y34b8 w3b3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">869<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b9 w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f8 y34b9 w3b4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,421<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fa y34b9 w3b5 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,615<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x4fb y3456 w3b6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">173,531<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fc y3456 w3b7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">163,048<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs487\">These exploration expenses were mainly incurred in the operating mines located in Mexico; the Guanajuato and Orisyvo projects; </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs488\">and the Tajitos prospect. Exploration expenses of US$13.6 million (<span class=\"_ _20\"></span>2024: US$17.6 million) were incurred in the year on projects </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs489\">located in Peru and Chile.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs48a\">Cash flows relating to exploration activities are as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs48b\"><table class=\"s w34f h1b8\" id=\"_858b073c-5343-430a-a67d-ccc73643084e\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3560 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3561 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3561 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3562 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3562 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w3b8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Operating cash outflows related to exploration activities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fd y3456 w3b9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">172,925<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fe y3456 w3ba h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">162,837<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs630\">28. Auditor\u2019s remuneration<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs631\">Fees due by the Group to its auditor during the year ended 31<span class=\"_ gs152\"> </span>December 2025<span class=\"_ _5c\"></span> and 2024 are as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs632\"><table class=\"s w34f h1d9\" id=\"_c5638b81-2e78-416b-881d-37058f383550\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3670 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h5 y3671 ff7 fs3 fc3 sc0 ls0 ws0\">Class of services<span class=\"_ _2e1\"> </span></td><td class=\"c n x259 y35f0 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35f0 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35f4 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35f4 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w715 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Fees payable to the Group\u2019s auditor for the audit of the Group\u2019s annual accounts<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ec y3468 w716 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,077<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ed y3468 w717 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,048<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y3672 ff4 fs6 fc3 sc0 ls0 ws0\">Fees payable to the Group\u2019s auditor and its associates for other services as follows:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w718 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">The audit of the Company\u2019s subsidiaries pursuant to legislation<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ee y346a w3f3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">892<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ef y346a w631 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">975<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y355c w719 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Audit-related assurance services</div><div class=\"t m0 x8f0 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8f1 y34f8 w71a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">860<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8f2 y34f8 w71b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">748<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w3e8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8f3 y3456 w71c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,829<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8f4 y3456 w6a3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,771<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs633\">1.<span class=\"_ _33\"> </span>Includes US$0.7 million (2024: US$0.6 million) for the limited revi<span class=\"_ _20\"></span>ew of the Half Yearly financial report, US$0.1 (2024: US$0<span class=\"_ _20\"></span>.2 million) for the Mexican tax audit opinions and </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs634\">US$0.1 million (2024: US$0.1 million) for the limited assurance s<span class=\"_ _20\"></span>ervices over certain GHG\u2019s KPIs.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfExpensesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-554": {
   "value": "6. Cost of sales<span class=\"_ _2e1\"> </span><table class=\"s w34f h1b5\" id=\"_754b515b-b7b1-4159-9697-2f465b265fc5\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3552 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3553 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3553 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3554 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3554 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3490 w37b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation and amortisation<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d1 y3490 w37c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">490,647<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d4 y3490 w1f5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">619,779<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3555 w37d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Contractors<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d5 y3555 w37e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">339,766<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d6 y3555 w37f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">351,474<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3556 w380 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Maintenance and repairs<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d7 y3556 w381 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">288,284<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d8 y3556 w382 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">289,475<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3557 w383 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Operating materials<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d9 y3557 w384 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">243,640<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4da y3557 w385 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">304,946<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3558 w386 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Personnel expenses (Note 8)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d5 y3558 w298 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">232,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4db y3558 w34c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">230,312<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3539 w340 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Energy<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4dc y3539 w387 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">202,633<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4dd y3539 w388 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">249,517<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353a w389 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Mining concession rights and contributions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4de y353a w38a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">28,873<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4df y353a w38b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">27,192<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353b w38c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Surveillance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e0 y353b w38d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,352<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e1 y353b w38e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">21,705<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3559 w38f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Insurance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y3559 w390 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">14,911<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e2 y3559 w391 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">12,727<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y355a w392 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Mine equipment leased</div><div class=\"t m0 x4e3 h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e4 y353d w393 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">13,577<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e5 y353d w394 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">59,156<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w395 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">IT services<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x264 y3467 w396 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">12,106<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e6 y3467 w167 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,785<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353e w397 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Freight<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y353e w398 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,948<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e7 y353e w399 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,607<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w39a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e8 y3453 w39b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">24,708<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e9 y3453 w39c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">29,672<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355b w39d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cost of production<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ea y355b w39e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,919,544<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4eb y355b w39f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,214,347<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y355c w3a0 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Change in work in progress and finished goods (ore inventories)</div><div class=\"t m0 x4ec h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ed y34f8 w3a1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(22,424)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ee y34f8 w3a2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">35,765<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x278 y3456 w3a3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,897,120<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ef y3456 w3a4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,250,112<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Corresponds to mine equipment leased to contractors, the lease payments are based on a variable rate l<span class=\"_ _20\"></span>inked to the usage of the assets.<span class=\"_ _2e1\"> </span>2.<span class=\"_ _34\"> </span>Refer to Note 2. (c) for more detail related to change in work in progress inventories for the year ended 31 December 20<span class=\"_ _20\"></span>25 following a change in estimation.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCostOfSalesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-539": {
   "value": "6. Cost of sales<span class=\"_ _2e1\"> </span><table class=\"s w34f h1b5\" id=\"_754b515b-b7b1-4159-9697-2f465b265fc5\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3552 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3553 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3553 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3554 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3554 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3490 w37b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation and amortisation<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d1 y3490 w37c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">490,647<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d4 y3490 w1f5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">619,779<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3555 w37d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Contractors<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d5 y3555 w37e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">339,766<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d6 y3555 w37f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">351,474<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3556 w380 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Maintenance and repairs<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d7 y3556 w381 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">288,284<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d8 y3556 w382 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">289,475<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3557 w383 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Operating materials<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d9 y3557 w384 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">243,640<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4da y3557 w385 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">304,946<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3558 w386 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Personnel expenses (Note 8)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d5 y3558 w298 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">232,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4db y3558 w34c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">230,312<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3539 w340 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Energy<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4dc y3539 w387 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">202,633<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4dd y3539 w388 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">249,517<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353a w389 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Mining concession rights and contributions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4de y353a w38a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">28,873<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4df y353a w38b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">27,192<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353b w38c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Surveillance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e0 y353b w38d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,352<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e1 y353b w38e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">21,705<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3559 w38f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Insurance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y3559 w390 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">14,911<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e2 y3559 w391 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">12,727<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y355a w392 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Mine equipment leased</div><div class=\"t m0 x4e3 h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e4 y353d w393 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">13,577<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e5 y353d w394 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">59,156<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w395 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">IT services<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x264 y3467 w396 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">12,106<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e6 y3467 w167 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,785<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353e w397 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Freight<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y353e w398 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,948<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e7 y353e w399 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,607<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w39a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e8 y3453 w39b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">24,708<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e9 y3453 w39c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">29,672<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355b w39d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cost of production<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ea y355b w39e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,919,544<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4eb y355b w39f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,214,347<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y355c w3a0 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Change in work in progress and finished goods (ore inventories)</div><div class=\"t m0 x4ec h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ed y34f8 w3a1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(22,424)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ee y34f8 w3a2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">35,765<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x278 y3456 w3a3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,897,120<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ef y3456 w3a4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,250,112<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Corresponds to mine equipment leased to contractors, the lease payments are based on a variable rate l<span class=\"_ _20\"></span>inked to the usage of the assets.<span class=\"_ _2e1\"> </span>2.<span class=\"_ _34\"> </span>Refer to Note 2. (c) for more detail related to change in work in progress inventories for the year ended 31 December 20<span class=\"_ _20\"></span>25 following a change in estimation.<span class=\"_ _2e1\"> </span>7. Exploration expenses<span class=\"_ _2e1\"> </span><table class=\"s w34f h1b7\" id=\"_fddc38e0-e6b0-4ef9-9a0b-86952450c452\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y355d ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y355e w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y355e w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y355f w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y355f wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b3 w37d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Contractors<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f0 y34b3 w3a5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">112,002<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f1 y34b3 w3a6 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">101,514<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b4 w389 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Mining concession rights and contributions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f2 y34b4 w3a7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">29,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f3 y34b4 w3a8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">30,437<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b5 w14f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Personnel expenses (Note 8.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y34b5 w3a9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,921<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f4 y34b5 w3aa h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">15,461<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b6 w3ab h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Assays<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y34b6 w3ac h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,585<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f5 y34b6 w3ad h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,746<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b7 w3ae h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Administrative services<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f6 y34b7 w3af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,167<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f7 y34b7 w3b0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,406<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b8 w3b1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Rentals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f8 y34b8 w3b2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,380<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f9 y34b8 w3b3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">869<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b9 w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f8 y34b9 w3b4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,421<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fa y34b9 w3b5 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,615<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x4fb y3456 w3b6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">173,531<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fc y3456 w3b7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">163,048<span class=\"_ _2e1\"> </span></div></td></tr></table>These exploration expenses were mainly incurred in the operating mines located in Mexico; the Guanajuato and Orisyvo projects; and the Tajitos prospect. Exploration expenses of US$13.6 million (<span class=\"_ _20\"></span>2024: US$17.6 million) were incurred in the year on projects located in Peru and Chile.<span class=\"_ _2e1\"> </span>Cash flows relating to exploration activities are as follows:<span class=\"_ _2e1\"> </span><table class=\"s w34f h1b8\" id=\"_858b073c-5343-430a-a67d-ccc73643084e\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3560 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3561 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3561 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3562 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3562 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w3b8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Operating cash outflows related to exploration activities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fd y3456 w3b9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">172,925<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fe y3456 w3ba h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">162,837<span class=\"_ _2e1\"> </span></div></td></tr></table>8. Personnel expenses<span class=\"_ _2e1\"> </span><table class=\"s w34f h1b9\" id=\"_b905d51b-4969-430d-a684-0227e62244f3\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3563 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3564 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3564 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3565 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3565 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3539 w3bb h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Salaries and wages<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x266 y3539 w3bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">112,100<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x228 y3539 w3bd h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">108,800<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353a w3be h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Statutory healthcare and housing contributions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ff y353a w3bf h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">49,086<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x500 y353a w3c0 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">48,214<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353b w3c1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Bonuses<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b5 y353b w3c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">48,675<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x501 y353b w3c3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">36,547<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3559 w3c4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other benefits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e8 y3559 w15b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">25,048<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x502 y3559 w3c5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">29,704<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353d w3c6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Employees\u2019 profit sharing<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x503 y353d w3c7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,859<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x504 y353d w3c8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">13,609<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w3c9 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Post-employment benefits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y3467 w3ca h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">9,762<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x505 y3467 w3cb h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">9,684<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353e w3cc h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Legal contributions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x506 y353e w3cd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,477<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x507 y353e w1da h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,625<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w3ce h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Vacations and vacations bonus<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y3453 w2f2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,305<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x508 y3453 w3cf h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">8,727<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355b w3d0 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Training<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x509 y355b w3d1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,431<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50a y355b w3d2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,923<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w39a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50b y34f8 w3d3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,473<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50c y34f8 w17e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,625<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x50d y3456 w20a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">280,216<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50e y3456 w382 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">267,458<span class=\"_ _2e1\"> </span></div></td></tr></table>8.(a). Personnel expenses are reflected in the following line items<span class=\"_ _2e1\"> </span><table class=\"s w34f h1ba\" id=\"_b2683b1c-f706-4215-885a-2f762bdeb53d\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3566 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3545 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3545 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3546 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3546 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w3d4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cost of sales (Note 6)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d5 y3453 w298 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">232,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4db y3453 w34c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">230,312<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a we1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Administrative expenses<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50f y346a w2a5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">32,196<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x510 y346a w3d5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">21,685<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w3d6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Exploration expenses (Note 7)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y346b w3a9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,921<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f4 y346b w3aa h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">15,461<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x50d y3456 w20a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">280,216<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50e y3456 w382 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">267,458<span class=\"_ _2e1\"> </span></div></td></tr></table>8.(b). The monthly average number of employees during the year was as follows<span class=\"_ _5c\"></span>:<span class=\"_ _2e1\"> </span><table class=\"s w3d7 h1bb\" id=\"_4fdfec2a-2072-4192-8525-414ead38acd7\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3567 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3568 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3568 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x511 y3569 w3d8 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">No.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x512 y3569 w3d9 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">No.<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w3da h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Mining<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x513 y3467 w3db h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,526<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x514 y3467 w3dc h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,572<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w3dd h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Plant<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x515 y3468 w3de h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">932<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x516 y3468 w3df h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,040<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w3e0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Exploration<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x517 y3453 w244 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">155<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x518 y3453 w3e1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">101<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w3e2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Maintenance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x519 y346a w3e3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,314<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x51a y346a w3e4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,261<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w3e5 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Administration and other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x51b y346b w3e6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,268<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x51c y346b w3e7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,266<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w3e8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x51d y3456 w3e9 h18f\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\"><span>7,195<span class=\"_ _2e1\"> </span></span></div></td><td class=\"c n x51e y3456 w3ea h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,240</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfExpensesByNatureExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-511": {
   "value": "6. Cost of sales<span class=\"_ _2e1\"> </span><table class=\"s w34f h1b5\" id=\"_754b515b-b7b1-4159-9697-2f465b265fc5\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3552 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3553 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3553 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3554 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3554 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3490 w37b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation and amortisation<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d1 y3490 w37c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">490,647<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d4 y3490 w1f5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">619,779<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3555 w37d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Contractors<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d5 y3555 w37e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">339,766<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d6 y3555 w37f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">351,474<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3556 w380 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Maintenance and repairs<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d7 y3556 w381 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">288,284<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d8 y3556 w382 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">289,475<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3557 w383 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Operating materials<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d9 y3557 w384 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">243,640<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4da y3557 w385 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">304,946<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3558 w386 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Personnel expenses (Note 8)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d5 y3558 w298 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">232,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4db y3558 w34c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">230,312<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3539 w340 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Energy<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4dc y3539 w387 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">202,633<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4dd y3539 w388 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">249,517<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353a w389 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Mining concession rights and contributions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4de y353a w38a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">28,873<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4df y353a w38b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">27,192<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353b w38c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Surveillance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e0 y353b w38d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,352<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e1 y353b w38e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">21,705<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3559 w38f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Insurance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y3559 w390 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">14,911<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e2 y3559 w391 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">12,727<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y355a w392 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Mine equipment leased</div><div class=\"t m0 x4e3 h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e4 y353d w393 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">13,577<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e5 y353d w394 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">59,156<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w395 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">IT services<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x264 y3467 w396 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">12,106<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e6 y3467 w167 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,785<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353e w397 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Freight<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y353e w398 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,948<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e7 y353e w399 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,607<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w39a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e8 y3453 w39b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">24,708<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e9 y3453 w39c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">29,672<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355b w39d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cost of production<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ea y355b w39e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,919,544<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4eb y355b w39f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,214,347<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y355c w3a0 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Change in work in progress and finished goods (ore inventories)</div><div class=\"t m0 x4ec h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ed y34f8 w3a1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(22,424)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ee y34f8 w3a2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">35,765<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x278 y3456 w3a3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,897,120<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ef y3456 w3a4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,250,112<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Corresponds to mine equipment leased to contractors, the lease payments are based on a variable rate l<span class=\"_ _20\"></span>inked to the usage of the assets.<span class=\"_ _2e1\"> </span>2.<span class=\"_ _34\"> </span>Refer to Note 2. (c) for more detail related to change in work in progress inventories for the year ended 31 December 20<span class=\"_ _20\"></span>25 following a change in estimation.<span class=\"_ _2e1\"> </span>13. Property, plant and equipment<span class=\"_ _2e1\"> </span><table class=\"s w4cf h1cb\" id=\"_111193d9-7baa-40b6-a1e2-dbd1c384dad9\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"c x602 y358d w4d0 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2025</div><div class=\"t m0 x601 h12a y3501 ff3 fs32 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td></td><td class=\"c x603 y35ae w4d1 h1cc\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Mining<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td class=\"t m0 x604 h61 y35af ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td class=\"c x605 y35b0 w4d2 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">properties and<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x606 h61 y35b1 ff3 fs3 fc3 sc0 ls0 ws0\">Land and </td><td class=\"t m0 x607 h61 y35b1 ff3 fs3 fc3 sc0 ls0 ws0\">Plant and </td><td class=\"c x608 y35b2 w4d3 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">development<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"t m0 x609 h61 y35b1 ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Construction in </td></tr><tr><td></td><td class=\"t m0 x606 h61 y35b3 ff3 fs3 fc3 sc0 ls0 ws0\">buildings </td><td class=\"c x60b y35b4 w4d4 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">equipment</div><div class=\"t m0 x60a h12a y3501 ff3 fs32 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c x60c y35b4 w4d5 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">costs<span class=\"_ _2e1\"> </span></div></td><td class=\"c x60e y35b4 w4d6 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Other assets</div><div class=\"t m0 x60d h12a y3501 ff3 fs32 fc3 sc0 ls0 ws0\">3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x60f y35b4 w4d7 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">progress<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x610 y35b4 wd0 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35b5 ff3 fs6 fc3 sc0 ls0 ws0\">Cost<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3587 w4d8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x611 y3587 w4d9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">478,595<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x612 y3587 w4da h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,238,079<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x613 y3587 w4db h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,430,657<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x614 y3587 w4dc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">395,029<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x615 y3587 w4dd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">269,613<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x616 y3587 w4de h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">7,811,973<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3497 w4df h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Additions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x617 y3497 w10a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x618 y3497 w4e0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,994<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x619 y3497 w4e1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,056<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x61a y3497 w4e2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,250<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x61b y3497 w4e3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">422,812<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x61c y3497 w4e4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">438,112<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y356f w4e5 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals</div><div class=\"t m0 x61d h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x61e y3498 w4e6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,366)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x61f y3498 w4e7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(48,596)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x620 y3498 w115 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(266,703)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x621 y3498 w41f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,286)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x622 y3498 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x623 y3498 w373 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(319,951)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3499 w4e8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Transfers and other movements<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x624 y3499 w307 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">66,032<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x625 y3499 w3a7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">56,520<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x626 y3499 w4e9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">202,934<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x627 y3499 w4ea h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,352<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x628 y3499 w4eb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(330,838)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x629 y3499 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w4ec h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x62a y349a w4ed h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">541,261<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x62b y349a w4ee h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,252,997<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x62c y349a w4ef h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,370,944<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x62d y349a w4f0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">403,345<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x62e y349a w4f1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">361,587<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x62f y349a w4f2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">7,930,134<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35b6 ff3 fs6 fc3 sc0 ls0 ws0\">Accumulated depreciation<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349c w4d8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x630 y349c w4f3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(282,128)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x631 y349c w4f4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,230,801)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x632 y349c w4f5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,463,157)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x633 y349c w4f6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(297,222)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x634 y349c w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x635 y349c w4f7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(5,273,308)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3576 w4f8 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation for the year</div><div class=\"t m0 x636 h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">5<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x637 y349d w4f9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(79,209)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x638 y349d w4fa h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(143,682)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x639 y349d w4fb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(253,385)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x63a y349d w4fc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(16,506)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x63b y349d w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x63c y349d w4fd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(492,782)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y35b7 w4e5 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals</div><div class=\"t m0 x61d h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x63d y349e w4fe h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,466<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x63e y349e w1c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">37,101<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x63f y349e w4ff h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">262,548<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x640 y349e w500 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">875<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x641 y349e w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x642 y349e w501 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">301,990<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w4ec h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x643 y349f w502 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(359,871)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x644 y349f w503 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,337,382)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x645 y349f w504 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,453,994)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x646 y349f w505 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(312,853)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x647 y349f w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x648 y349f w506 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(5,464,100)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w507 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net book amount at 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x649 y3456 w508 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">181,390<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x64a y3456 w509 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">915,615<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x64b y3456 w50a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">916,950<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x64c y3456 w50b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">90,492<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x64d y3456 w4f1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">361,587<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x64e y3456 w16d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,466,034<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Amounts include Right-of-use assets as described in Note 25<span class=\"_ _20\"></span>.<span class=\"_ _2e1\"> </span>2.<span class=\"_ _34\"> </span>The amount of Property, plant and equipment related to Soledad-Dipolos at 31 December 2025 is US$33<span class=\"_ _20\"></span>.4 million and reflects capitalised mining works and the amount recognised in the cost of Property Plant and Equipment related to estimated remediation and closure acti<span class=\"_ _20\"></span>vities.<span class=\"_ _2e1\"> </span>3. <span class=\"_ _5e\"> </span>From the additions in \"other assets\u201d category US$6.1 million corresponds to the reassessment of mine closure rehabilitations costs<span class=\"_ _20\"></span>, see note 21<span class=\"_ _2e1\"> </span>4. <span class=\"_ _5b\"></span>From the total net amount of disposals, US$16.0 million correspond to a write off of assets as disclosed in Note <span class=\"_ _5c\"></span>9.<span class=\"_ _2e1\"> </span>5. <span class=\"_ _5e\"> </span>Depreciation for the year includes US$491.6 million recognised as an expense in the income statement and US$1.1 million capitalised a<span class=\"_ _20\"></span>s part of construction in progress.<span class=\"_ _2e1\"> </span><table class=\"s w50c h1cd\" id=\"_a5b6df1d-f677-4245-9ee5-c6052d7d3c67\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"c x650 y35b9 w50d h1ce\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2025</div><div class=\"t m0 x64f hbe y35b8 ff7 fs32 fc3 sc0 ls0 ws0\">3<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y35ba ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td class=\"c x651 y35bb w50e h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Mining<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c x652 y35bc w50f h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">properties and<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x1dd h5 y35bd ff7 fs3 fc3 sc0 ls0 ws0\">Land and </td><td class=\"t m0 x653 h5 y35bd ff7 fs3 fc3 sc0 ls0 ws0\">Plant and </td><td class=\"c x654 y35be w510 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">development<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"t m0 x655 h5 y35bd ff7 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Construction in </td></tr><tr><td></td><td class=\"t m0 x1dd h5 y35bf ff7 fs3 fc3 sc0 ls0 ws0\">buildings </td><td class=\"c x60b y35c0 w511 h1a7\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">equipment</div><div class=\"t m0 x60a hbe y351a ff7 fs32 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c x656 y35c0 w512 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">costs<span class=\"_ _2e1\"> </span></div></td><td class=\"c x658 y35c0 w513 h1a7\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Other assets</div><div class=\"t m0 x657 hbe y351a ff7 fs32 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x659 y35c0 w514 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">progress<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x65a y35c0 wd2 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35c1 ff3 fs6 fc3 sc0 ls0 ws0\">Cost<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y35c2 w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x65b y35c2 w516 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">435,884<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x65c y35c2 w517 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">3,132,445<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x65d y35c2 w518 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">3,240,706<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x65e y35c2 w519 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">453,048<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x65f y35c2 w51a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">285,473<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x660 y35c2 w51b h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">7,547,556<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35c3 w4df h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Additions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x661 y35c3 w51c h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">40,627<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x662 y35c3 w51d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">32,215<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x663 y35c3 wf8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">144,041<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x664 y35c3 w51e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(51,426)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x665 y35c3 w51f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">136,565<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x666 y35c3 w486 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">302,022<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y356f w4e5 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals</div><div class=\"t m0 x61d h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x667 y356f w520 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(70)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x668 y356f w521 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(27,069)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x669 y356f w522 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(4,148)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x66a y356f w345 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(6,318)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x66b y356f w30c h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x66c y356f w523 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(37,605)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3574 w4e8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Transfers and other movements<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x66d y3574 w1c2 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">2,154<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x66e y3574 w438 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">100,488<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x66f y3574 w524 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50,058<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x670 y3574 w525 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(275)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x671 y3574 w526 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(152,425)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x672 y3574 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35c4 w527 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x673 y35c4 w32d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">478,595<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x674 y35c4 w528 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">3,238,079<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x675 y35c4 w529 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">3,430,657<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x676 y35c4 w52a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">395,029<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x677 y35c4 w52b h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">269,613<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x678 y35c4 w52c h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">7,811,973<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35c5 ff3 fs6 fc3 sc0 ls0 ws0\">Accumulated depreciation<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3570 w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x679 y3570 w52d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(246,713)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67a y3570 w52e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(1,991,095)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67b y3570 w52f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(2,185,700)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67c y3570 w530 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(263,132)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67d y3570 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67e y3570 w531 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(4,686,640)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3576 w532 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation for the year</div><div class=\"t m0 x636 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67f y3576 w533 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(35,483)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x680 y3576 w42d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(265,219)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x681 y3576 w534 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(281,539)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x682 y3576 w535 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(40,119)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x683 y3576 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x684 y3576 w536 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(622,360)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y35b7 w4e5 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals</div><div class=\"t m0 x61d h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x685 y35b7 w537 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">68<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x686 y35b7 w538 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">25,513<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x687 y35b7 w539 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,082<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x688 y35b7 w53a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">6,029<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x689 y35b7 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x68a y35b7 w53b h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">35,692<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35c6 w527 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x68b y35c6 w53c h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(282,128)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x68c y35c6 w53d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(2,230,801)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x68d y35c6 w53e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(2,463,157)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x68e y35c6 w53f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(297,222)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x68f y35c6 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x690 y35c6 w540 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(5,273,308)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w541 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net book amount at 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x691 y3456 w542 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">196,467<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x692 y3456 w543 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,007,278<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x693 y3456 w544 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">967,500<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x694 y3456 w4af h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">97,807<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x695 y3456 w52b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">269,613<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x696 y3456 w16e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,538,665<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Amounts include Right-of-use assets as described in Note 25<span class=\"_ _20\"></span>.<span class=\"_ _2e1\"> </span>2.<span class=\"_ _34\"> </span>The amount of Property, plant and equipment related to Soledad-Dipolos at 31 December 2024 is US$30.4 mi<span class=\"_ _20\"></span>llion and reflects capitalised mining works and the amount recognised in the cost of Property Plant and Equipment related to estimated remediation and closure acti<span class=\"_ _20\"></span>vities.<span class=\"_ _2e1\"> </span>3.<span class=\"_ _34\"> </span>From the additions in \u2018other assets\u2019 category US$(42.7) million corresponds to the reassessment of mine cl<span class=\"_ _20\"></span>osure rehabilitation costs, see Note <span class=\"_ _20\"></span>21.<span class=\"_ _2e1\"> </span>4.<span class=\"_ _5a\"> </span>From the total net amount of disposals, US$1.4 million corresponds to a write off of assets a<span class=\"_ _20\"></span>s disclosed in Note 9.<span class=\"_ _2e1\"> </span>5.<span class=\"_ _34\"> </span>Depreciation for the year includes US$620.9 million recognised as an expense in the income statement and U<span class=\"_ _20\"></span>S$1.2 million capitalised as part of construction in progress.<span class=\"_ _2e1\"> </span>The table below details construction in progress by operating mine and development projects<span class=\"_ _2e1\"> </span><table class=\"s w34f h1cf\" id=\"_704a155d-ae5f-4cd2-9f0e-bb21da74be04\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y35c7 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y35c8 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35c8 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35c9 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35c9 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3499 w108 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Fresnillo<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x697 y3499 w545 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">62,755<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x698 y3499 w546 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">60,674<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w547 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Saucito<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x699 y349a w548 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">84,346<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69a y349a w549 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">81,712<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w54a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Juanicipio<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69b y349b w492 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">60,138<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69c y349b w54b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">48,846<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349c w54c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Ci\u00e9nega<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69d y349c w54d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">8,058<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69e y349c w54e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">13,843<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w54f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">San Juli\u00e1n<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69f y349d w550 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">28,371<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a0 y349d w551 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">15,820<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w552 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Herradura<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69b y349e w553 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">117,513<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a1 y349e w554 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">48,422<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y35c6 w555 h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Other</div><div class=\"t m0 x6a2 h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a3 y349f w556 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">406<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a4 y349f w557 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">296<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x4ed y3456 w4f1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">361,587<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a5 y3456 w52b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">269,613<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Mainly corresponds to Minera Bermejal, S.A. de C.V. (2023: Minera Bermejal, S.A. de C.V.).<span class=\"_ _2e1\"> </span>14. Silverstream contract<span class=\"_ _2e1\"> </span>On 31 December 2007, the Group entered into an agreement with Pe\u00f1oles through which the Group is entitled to receive the proceeds received by the Pe\u00f1oles Group in respect of the refined silver sold from the Sabinas Mine (\u2018Sabinas\u2019), a base-metal polymetallic mine owned and operated by the Pe\u00f1oles Group. The agreement required an upfront payment of US$350 million by Fresnillo. In addition, a per ounce cash payment of US$2.00 in years one to five and US$5.00 thereafter (subject to an inflationary adjustment that commenced from 31 December 2013) is payable to Pe\u00f1oles. The cash payment to Pe\u00f1oles per ounce of silver for the year ended 31 December 2025 was US$5.83 per ounce (2024: $5.74 per ounce). Under the contract, the Group has the option to receive a net cash settlement from Pe\u00f1oles attributable to the silver produced and sold from Sabinas, to take delivery of an equivalent amount of refined silver or to receive settlement in the form of both cash and silver. If, by 31 December 2032, the amount of silver produced by Sabinas were to be less than 60 million ounces, a further payment would have been due from Pe\u00f1oles to the Group of US$1.0 per ounce of shortfall.<span class=\"_ _2e1\"> </span>On 12 November 2024 Fresnillo announced it had received notification from Pe\u00f1oles, the owner and operator of the Sabinas mine, that the mine was experiencing operational and financial difficulties impacting silver production and the long-term viability of the mine and consequently of the Agreement. Fresnillo and Pe\u00f1oles immediately set up a working group to assess the extent of the challenges faced by the mine and identify a realistic and sustainable solution for the Sabinas mine and the Agreement. As a result, Fresnillo reported a revaluation loss of the Agreement, net of its amortisation and before taxes, of US$182.3 million in its 2024 accounts, valuing the Agreement at US$258.6 million before taxes.<span class=\"_ _2e1\"> </span>In May 2025 the Group received an updated reserves report that was based on additional information obtained in 2025 from Pe\u00f1oles for the Sabinas mine, audited independently by SRK Consulting in July, which used a rigorous criterion, including higher cut off grades and new analysis of infill exploration data. This showed a significant reduction in reserves from previous reports (more than 50%). In light of this additional information, a revised mine plan and sequencing programme were drawn up which materially impacted future production and free cash flow projections.<span class=\"_ _2e1\"> </span>The Group together with Pe\u00f1oles assessed strategic options for Sabinas given the financial profile of the mine whereby revenues did not cover its operational costs, nor the obligations imposed by the Agreement. These options included changing the terms and conditions of the Silverstream Agreement (increasing the strike price), the transfer of ownership of the mine to Fresnillo (becoming the owner and operator) and other ownership structures, in lieu of the Agreement, or immediate suspension of mine operations for an indefinite period. Based on the analysis and after careful consideration, it was concluded there was no realistic prospect of increasing the expected value of the mine and therefore the options listed above were not considered viable options, nor was continuing the Agreement in its current form viable.<span class=\"_ _2e1\"> </span>Finally, Pe\u00f1oles offered US$40 million to terminate the Silverstream agreement as an additional alternative. Based on the above-<span class=\"_ _2e1\"> </span>mentioned analysis Management considered this to be the best option in terms of risk and rewards.<span class=\"_ _2e1\"> </span>The Independent Directors of Fresnillo received financial advice from Bank of America Securities in relation to the consideration payable by Pe\u00f1oles to Fresnillo to buy back the Silverstream agreement. The Independent Directors considered the valuation offered by the buyback of the Silverstream Agreement was fair and in the best interests of Fresnillo shareholders given the considerable challenges identified.<span class=\"_ _2e1\"> </span>On 26 August 2025, Fresnillo received the final US$40 million one-off payment from Pe\u00f1oles, which considers the buy-back date to be the 31 July 2025.<span class=\"_ _2e1\"> </span>Until 31 July 2025, the Silverstream contract represented a derivative financial instrument which had been recorded at FVPL and classified within non-current and current assets as appropriate. In the year ended 31 December 2025 total proceeds received in cash were US$45.9 million, plus US$40 million relating to the final settlement payment (2024: US$30.0 million) of which, US$16.5 million was in respect of proceeds receivable as at 31 December 2024 (2024: US$5.0 million in respect of proceeds receivable as at 31 December 2023). Cash received in respect of the year of US$69.5 million (2024: US$24.9 million) corresponds to 2.0 million ounces of payable silver (2024: 1.4 million ounces). As at 31 December 2025 no amount was due. As at 31 December 2024, a further US$16.5 million of cash receivable corresponding to 713,061 ounces of silver was due.<span class=\"_ _2e1\"> </span>A reconciliation of the beginning balance to the ending balance is shown below:<span class=\"_ _2e1\"> </span><table class=\"s w558 h1d0\" id=\"_c7d5dfd1-df11-4f12-9214-b934104e4fe1\"><tr><td></td><td class=\"c n x259 y35ca w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35ca w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35cb w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35cb wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w559 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Balance at 31 December<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a6 y349a w55a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a7 y349a w55b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">482,340<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w55c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cash received in respect of the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a8 y349b w189 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(69,429)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a9 y349b w55d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(24,907)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349c w55e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cash receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53e y349c w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6aa y349c w55f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(16,516)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w560 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Remeasurement gains recognised in profit and loss<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ab y349d w10b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(189,212)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ac y349d w10e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(182,276)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w559 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Balance at 31 December<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ad y349e w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ae y349e w561 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w562 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Less \u2013 Current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53e y349f w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6af y349f w563 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">44,204<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w564 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Non-current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b0 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b1 y3456 w174 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">214,437<span class=\"_ _2e1\"> </span></div></td></tr></table>The US$189.2 million realised loss recorded in the income statement (<span class=\"_ _5c\"></span>31<span class=\"_ gs152\"> </span>December 2024: US$182.3 million loss) mainly resulted from the decrease in reserves in Sabinas mine which underlies the change in the final proceeds.<span class=\"_ _2e1\"> </span>As of 31 December 2024, the fair value of Silverstream contract was based on the following significant assumptions:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Forecasted volumes (millions of ounces/moz)<span class=\"_ _2e1\"> </span></span>\u2013<span class=\"_ _5d\"> </span>Silver to be produced and sold over the life of mine 29.0 moz<span class=\"_ _2e1\"> </span>\u2013<span class=\"_ _5d\"> </span>Average annual silver to be produced and sold 2.9 moz<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Weighted average discount rate 20.1%<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Future silver prices (US$ per ounce)<span class=\"_ _2e1\"> </span></span><table class=\"s w565 h1d1\" id=\"_978b6200-fea8-4e89-9310-b309a8f7f4a3\"><tr><td class=\"c n x1e3 y35cc w566 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b2 y35cc w567 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Year 1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b3 y35cc w568 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Year 2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b4 y35cc w569 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Year 3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b5 y35cc w56a h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Year 4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b6 y35cc w56b h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Year 5<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b7 y35cc w56c h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Long-term<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w56d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b8 y3456 w56e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">29.70<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b9 y3456 w56f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">31.36<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ba y3456 w570 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">32.74<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6bb y3456 w426 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">33.31<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6bc y3456 w571 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">33.77<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6bd y3456 w572 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">24.50</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDepreciationAndAmortisationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-512": {
   "value": "7. Exploration expenses<span class=\"_ _2e1\"> </span><table class=\"s w34f h1b7\" id=\"_fddc38e0-e6b0-4ef9-9a0b-86952450c452\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y355d ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y355e w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y355e w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y355f w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y355f wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b3 w37d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Contractors<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f0 y34b3 w3a5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">112,002<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f1 y34b3 w3a6 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">101,514<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b4 w389 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Mining concession rights and contributions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f2 y34b4 w3a7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">29,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f3 y34b4 w3a8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">30,437<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b5 w14f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Personnel expenses (Note 8.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y34b5 w3a9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,921<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f4 y34b5 w3aa h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">15,461<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b6 w3ab h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Assays<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y34b6 w3ac h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,585<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f5 y34b6 w3ad h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,746<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b7 w3ae h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Administrative services<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f6 y34b7 w3af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,167<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f7 y34b7 w3b0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,406<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b8 w3b1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Rentals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f8 y34b8 w3b2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,380<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f9 y34b8 w3b3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">869<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b9 w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f8 y34b9 w3b4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,421<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fa y34b9 w3b5 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,615<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x4fb y3456 w3b6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">173,531<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fc y3456 w3b7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">163,048<span class=\"_ _2e1\"> </span></div></td></tr></table>These exploration expenses were mainly incurred in the operating mines located in Mexico; the Guanajuato and Orisyvo projects; and the Tajitos prospect. Exploration expenses of US$13.6 million (<span class=\"_ _20\"></span>2024: US$17.6 million) were incurred in the year on projects located in Peru and Chile.<span class=\"_ _2e1\"> </span>Cash flows relating to exploration activities are as follows:<span class=\"_ _2e1\"> </span><table class=\"s w34f h1b8\" id=\"_858b073c-5343-430a-a67d-ccc73643084e\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3560 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3561 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3561 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3562 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3562 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w3b8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Operating cash outflows related to exploration activities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fd y3456 w3b9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">172,925<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fe y3456 w3ba h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">162,837<span class=\"_ _2e1\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfExplorationAndEvaluationAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-473": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs48d\">8. Personnel expenses<span class=\"_ _2e1\"> </span></div><div class=\"gs482\"><table class=\"s w34f h1b9\" id=\"_b905d51b-4969-430d-a684-0227e62244f3\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3563 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3564 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3564 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3565 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3565 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3539 w3bb h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Salaries and wages<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x266 y3539 w3bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">112,100<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x228 y3539 w3bd h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">108,800<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353a w3be h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Statutory healthcare and housing contributions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ff y353a w3bf h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">49,086<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x500 y353a w3c0 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">48,214<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353b w3c1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Bonuses<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4b5 y353b w3c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">48,675<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x501 y353b w3c3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">36,547<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3559 w3c4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other benefits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e8 y3559 w15b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">25,048<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x502 y3559 w3c5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">29,704<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353d w3c6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Employees\u2019 profit sharing<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x503 y353d w3c7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,859<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x504 y353d w3c8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">13,609<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w3c9 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Post-employment benefits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y3467 w3ca h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">9,762<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x505 y3467 w3cb h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">9,684<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353e w3cc h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Legal contributions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x506 y353e w3cd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,477<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x507 y353e w1da h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,625<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w3ce h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Vacations and vacations bonus<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y3453 w2f2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,305<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x508 y3453 w3cf h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">8,727<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355b w3d0 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Training<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x509 y355b w3d1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,431<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50a y355b w3d2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,923<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w39a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50b y34f8 w3d3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,473<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50c y34f8 w17e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,625<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x50d y3456 w20a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">280,216<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50e y3456 w382 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">267,458<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs48e\">8.(a). Personnel expenses are reflected in the following line items<span class=\"_ _2e1\"> </span></div><div class=\"gs48f\"><table class=\"s w34f h1ba\" id=\"_b2683b1c-f706-4215-885a-2f762bdeb53d\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3566 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3545 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3545 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3546 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3546 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w3d4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cost of sales (Note 6)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d5 y3453 w298 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">232,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4db y3453 w34c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">230,312<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a we1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Administrative expenses<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50f y346a w2a5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">32,196<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x510 y346a w3d5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">21,685<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w3d6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Exploration expenses (Note 7)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y346b w3a9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,921<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f4 y346b w3aa h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">15,461<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x50d y3456 w20a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">280,216<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50e y3456 w382 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">267,458<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs490\">8.(b). The monthly average number of employees during the year was as follows<span class=\"_ _5c\"></span>:<span class=\"_ _2e1\"> </span></div><div class=\"gs491\"><table class=\"s w3d7 h1bb\" id=\"_4fdfec2a-2072-4192-8525-414ead38acd7\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3567 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3568 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3568 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x511 y3569 w3d8 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">No.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x512 y3569 w3d9 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">No.<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w3da h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Mining<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x513 y3467 w3db h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,526<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x514 y3467 w3dc h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,572<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w3dd h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Plant<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x515 y3468 w3de h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">932<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x516 y3468 w3df h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,040<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w3e0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Exploration<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x517 y3453 w244 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">155<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x518 y3453 w3e1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">101<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w3e2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Maintenance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x519 y346a w3e3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,314<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x51a y346a w3e4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,261<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w3e5 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Administration and other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x51b y346b w3e6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,268<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x51c y346b w3e7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,266<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w3e8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x51d y3456 w3e9 h18f\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\"><span>7,195<span class=\"_ _2e1\"> </span></span></div></td><td class=\"c n x51e y3456 w3ea h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,240</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutEmployeesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-474": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs493\">9. Other operating income and expenses<span class=\"_ _2e1\"> </span></div><div class=\"gs494\"><table class=\"s w3eb h1bc\" id=\"_b08bc88f-bf53-4d05-8f99-5360275af81b\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y356a ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x51f y356b w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x520 y356b w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x521 y356c w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x522 y356c wcd h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y356d ff3 fs6 fc3 sc0 ls0 ws0\">Other income:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c x1e3 y356f w3ec h1bd\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Gain on sale of mining concessions</div><div class=\"t m0 x523 h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x524 y3498 w3ed h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">13,050<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x525 y3498 w3ee h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">24,149<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3499 w3ef h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Insurance claims recovered<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x526 y3499 w3f0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">200<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x527 y3499 w3f1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,302<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w3f2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Gain on sale of property, plant and equipment and other assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x528 y349a w3f3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">286<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x529 y349a w3df h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,004<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w3f4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Selling of sundry materials and scrap<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52a y349b w3f5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52b y349b w3f6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,549<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3570 w3f7 h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Change in mine closure cost provision</div><div class=\"t m0 x52c h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52d y349c w3f8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">344<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52e y349c w3f9 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,222<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w3b1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Rentals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52f y349d w3fa h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,934<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x530 y349d w3fb h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">543<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w3fc h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Dividends from Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x531 y349e w1e7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,754<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x532 y349e w30c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x533 y349f w1e7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,754<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x534 y349f w3fd h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,790<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x535 y3456 wf2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">20,229<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x536 y3456 wf3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">39,559<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"gs495\"><table class=\"s w34f h1bf\" id=\"_fffa53fe-0bf2-4f1a-a278-f83a6112dc76\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3571 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3572 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3572 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y355e w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y355e wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3573 ff3 fs6 fc3 sc0 ls0 ws0\">Other expenses:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3497 w3fe h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Allowance for obsolete and slow-moving inventories<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x537 y3497 w3ff h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,652<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x538 y3497 w400 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,165<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3498 w401 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Donations<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x539 y3498 w402 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,909<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53a y3498 w403 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,517<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3574 w404 h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Maintenance</div><div class=\"t m0 x53b h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53c y3499 w405 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,158<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53d y3499 w406 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,554<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w407 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Indemnities to suppliers<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53e y349a w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53f y349a w408 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,151<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3575 w409 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Write-off of PPE assets</div><div class=\"t m0 x540 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x541 y349b w40a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,988<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x542 y349b w40b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,704<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3570 w3f7 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Change in mine closure cost provision</div><div class=\"t m0 x52c h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x543 y349c w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x544 y349c w40c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,214<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3576 w40d h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Environmental activities</div><div class=\"t m0 x545 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">5<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x546 y349d w3de h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">392<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x547 y349d w40e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">599<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w40f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Consumption tax expensed<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x30b y349e w20c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">960<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x548 y349e w410 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">709<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x549 y349f w411 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,279<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54a y349f w412 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">683<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x54b y3456 w413 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">33,338<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54c y3456 w414 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">21,296<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs496\">1.<span class=\"_ _33\"> </span>In 2025 the Group sold certain mining concession that on an individual basis a<span class=\"_ _20\"></span>re not material amounts. In July 2024, the Group entered into a contract to assign the </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs497\">rights and obligations of certain mining concessions to Coeur Mexicana, S.A. de C.V., subsidiary<span class=\"_ _20\"></span> of Coeur Mining Inc. The total consideration amounted US$25.0 million. </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs498\">The settlement considers three payments: US$10.0 million that was paid upon ratifi<span class=\"_ _20\"></span>cation of the contract, US$10.0 million that was paid on 3 July 2025, and US$5.0 million </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs499\">that will be paid no later than 30 June 2026.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs49a\">2.<span class=\"_ _34\"> </span>Relates to changes in estimates after the completion of mining activities and a<span class=\"_ _20\"></span>djustment to the value of mine closure assets.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs49b\">3.<span class=\"_ _34\"> </span>Costs relating to the rehabilitation of the facilities of Compa\u00f1\u00eda Minera las T<span class=\"_ _20\"></span>orres, S.A. de C.V. (a closed mine).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs49c\">4.<span class=\"_ _5a\"> </span>In 2025, mainly corresponds to assets derecognised in connect<span class=\"_ _20\"></span>ion with new projects which, in accordance with the energy supply agreemen<span class=\"_ _20\"></span>t with the state<span class=\"ff9\">-</span>owned </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs49d\">company (CFE), are required for grid connection and must be transferred to CFE. (2024: mainly corresponds to mobil<span class=\"_ _20\"></span>e equipment damaged).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs49e\">5.<span class=\"_ _34\"> </span>Main activities were related to improvement in tailing dams in Ci\u00e9nega (2024: Main acti<span class=\"_ _20\"></span>vities were related to improvement in tailing dams in Ci\u00e9nega).</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-540": {
   "value": "9. Other operating income and expenses<span class=\"_ _2e1\"> </span><table class=\"s w3eb h1bc\" id=\"_b08bc88f-bf53-4d05-8f99-5360275af81b\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y356a ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x51f y356b w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x520 y356b w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x521 y356c w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x522 y356c wcd h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y356d ff3 fs6 fc3 sc0 ls0 ws0\">Other income:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c x1e3 y356f w3ec h1bd\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Gain on sale of mining concessions</div><div class=\"t m0 x523 h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x524 y3498 w3ed h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">13,050<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x525 y3498 w3ee h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">24,149<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3499 w3ef h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Insurance claims recovered<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x526 y3499 w3f0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">200<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x527 y3499 w3f1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,302<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w3f2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Gain on sale of property, plant and equipment and other assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x528 y349a w3f3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">286<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x529 y349a w3df h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,004<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w3f4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Selling of sundry materials and scrap<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52a y349b w3f5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52b y349b w3f6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,549<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3570 w3f7 h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Change in mine closure cost provision</div><div class=\"t m0 x52c h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52d y349c w3f8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">344<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52e y349c w3f9 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,222<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w3b1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Rentals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52f y349d w3fa h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,934<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x530 y349d w3fb h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">543<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w3fc h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Dividends from Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x531 y349e w1e7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,754<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x532 y349e w30c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x533 y349f w1e7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,754<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x534 y349f w3fd h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,790<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x535 y3456 wf2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">20,229<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x536 y3456 wf3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">39,559<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w34f h1bf\" id=\"_fffa53fe-0bf2-4f1a-a278-f83a6112dc76\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3571 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3572 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3572 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y355e w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y355e wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3573 ff3 fs6 fc3 sc0 ls0 ws0\">Other expenses:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3497 w3fe h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Allowance for obsolete and slow-moving inventories<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x537 y3497 w3ff h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,652<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x538 y3497 w400 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,165<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3498 w401 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Donations<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x539 y3498 w402 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,909<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53a y3498 w403 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,517<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3574 w404 h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Maintenance</div><div class=\"t m0 x53b h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53c y3499 w405 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,158<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53d y3499 w406 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,554<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w407 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Indemnities to suppliers<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53e y349a w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53f y349a w408 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,151<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3575 w409 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Write-off of PPE assets</div><div class=\"t m0 x540 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x541 y349b w40a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,988<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x542 y349b w40b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,704<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3570 w3f7 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Change in mine closure cost provision</div><div class=\"t m0 x52c h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x543 y349c w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x544 y349c w40c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,214<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3576 w40d h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Environmental activities</div><div class=\"t m0 x545 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">5<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x546 y349d w3de h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">392<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x547 y349d w40e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">599<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w40f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Consumption tax expensed<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x30b y349e w20c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">960<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x548 y349e w410 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">709<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x549 y349f w411 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,279<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54a y349f w412 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">683<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x54b y3456 w413 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">33,338<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54c y3456 w414 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">21,296<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>In 2025 the Group sold certain mining concession that on an individual basis a<span class=\"_ _20\"></span>re not material amounts. In July 2024, the Group entered into a contract to assign the rights and obligations of certain mining concessions to Coeur Mexicana, S.A. de C.V., subsidiary<span class=\"_ _20\"></span> of Coeur Mining Inc. The total consideration amounted US$25.0 million. The settlement considers three payments: US$10.0 million that was paid upon ratifi<span class=\"_ _20\"></span>cation of the contract, US$10.0 million that was paid on 3 July 2025, and US$5.0 million that will be paid no later than 30 June 2026.<span class=\"_ _2e1\"> </span>2.<span class=\"_ _34\"> </span>Relates to changes in estimates after the completion of mining activities and a<span class=\"_ _20\"></span>djustment to the value of mine closure assets.<span class=\"_ _2e1\"> </span>3.<span class=\"_ _34\"> </span>Costs relating to the rehabilitation of the facilities of Compa\u00f1\u00eda Minera las T<span class=\"_ _20\"></span>orres, S.A. de C.V. (a closed mine).<span class=\"_ _2e1\"> </span>4.<span class=\"_ _5a\"> </span>In 2025, mainly corresponds to assets derecognised in connect<span class=\"_ _20\"></span>ion with new projects which, in accordance with the energy supply agreemen<span class=\"_ _20\"></span>t with the state<span class=\"ff9\">-</span>owned company (CFE), are required for grid connection and must be transferred to CFE. (2024: mainly corresponds to mobil<span class=\"_ _20\"></span>e equipment damaged).<span class=\"_ _2e1\"> </span>5.<span class=\"_ _34\"> </span>Main activities were related to improvement in tailing dams in Ci\u00e9nega (2024: Main acti<span class=\"_ _20\"></span>vities were related to improvement in tailing dams in Ci\u00e9nega).",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-513": {
   "value": "9. Other operating income and expenses<span class=\"_ _2e1\"> </span><table class=\"s w3eb h1bc\" id=\"_b08bc88f-bf53-4d05-8f99-5360275af81b\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y356a ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x51f y356b w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x520 y356b w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x521 y356c w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x522 y356c wcd h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y356d ff3 fs6 fc3 sc0 ls0 ws0\">Other income:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c x1e3 y356f w3ec h1bd\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Gain on sale of mining concessions</div><div class=\"t m0 x523 h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x524 y3498 w3ed h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">13,050<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x525 y3498 w3ee h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">24,149<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3499 w3ef h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Insurance claims recovered<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x526 y3499 w3f0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">200<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x527 y3499 w3f1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,302<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w3f2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Gain on sale of property, plant and equipment and other assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x528 y349a w3f3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">286<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x529 y349a w3df h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,004<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w3f4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Selling of sundry materials and scrap<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52a y349b w3f5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52b y349b w3f6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,549<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3570 w3f7 h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Change in mine closure cost provision</div><div class=\"t m0 x52c h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52d y349c w3f8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">344<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52e y349c w3f9 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,222<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w3b1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Rentals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x52f y349d w3fa h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,934<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x530 y349d w3fb h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">543<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w3fc h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Dividends from Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x531 y349e w1e7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,754<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x532 y349e w30c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x533 y349f w1e7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,754<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x534 y349f w3fd h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,790<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x535 y3456 wf2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">20,229<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x536 y3456 wf3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">39,559<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w34f h1bf\" id=\"_fffa53fe-0bf2-4f1a-a278-f83a6112dc76\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3571 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3572 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3572 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y355e w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y355e wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3573 ff3 fs6 fc3 sc0 ls0 ws0\">Other expenses:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3497 w3fe h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Allowance for obsolete and slow-moving inventories<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x537 y3497 w3ff h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,652<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x538 y3497 w400 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,165<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3498 w401 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Donations<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x539 y3498 w402 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,909<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53a y3498 w403 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,517<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3574 w404 h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Maintenance</div><div class=\"t m0 x53b h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53c y3499 w405 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,158<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53d y3499 w406 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,554<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w407 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Indemnities to suppliers<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53e y349a w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53f y349a w408 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,151<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3575 w409 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Write-off of PPE assets</div><div class=\"t m0 x540 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x541 y349b w40a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,988<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x542 y349b w40b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,704<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3570 w3f7 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Change in mine closure cost provision</div><div class=\"t m0 x52c h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x543 y349c w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x544 y349c w40c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,214<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3576 w40d h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Environmental activities</div><div class=\"t m0 x545 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">5<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x546 y349d w3de h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">392<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x547 y349d w40e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">599<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w40f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Consumption tax expensed<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x30b y349e w20c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">960<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x548 y349e w410 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">709<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x549 y349f w411 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,279<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54a y349f w412 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">683<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x54b y3456 w413 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">33,338<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54c y3456 w414 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">21,296<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>In 2025 the Group sold certain mining concession that on an individual basis a<span class=\"_ _20\"></span>re not material amounts. In July 2024, the Group entered into a contract to assign the rights and obligations of certain mining concessions to Coeur Mexicana, S.A. de C.V., subsidiary<span class=\"_ _20\"></span> of Coeur Mining Inc. The total consideration amounted US$25.0 million. The settlement considers three payments: US$10.0 million that was paid upon ratifi<span class=\"_ _20\"></span>cation of the contract, US$10.0 million that was paid on 3 July 2025, and US$5.0 million that will be paid no later than 30 June 2026.<span class=\"_ _2e1\"> </span>2.<span class=\"_ _34\"> </span>Relates to changes in estimates after the completion of mining activities and a<span class=\"_ _20\"></span>djustment to the value of mine closure assets.<span class=\"_ _2e1\"> </span>3.<span class=\"_ _34\"> </span>Costs relating to the rehabilitation of the facilities of Compa\u00f1\u00eda Minera las T<span class=\"_ _20\"></span>orres, S.A. de C.V. (a closed mine).<span class=\"_ _2e1\"> </span>4.<span class=\"_ _5a\"> </span>In 2025, mainly corresponds to assets derecognised in connect<span class=\"_ _20\"></span>ion with new projects which, in accordance with the energy supply agreemen<span class=\"_ _20\"></span>t with the state<span class=\"ff9\">-</span>owned company (CFE), are required for grid connection and must be transferred to CFE. (2024: mainly corresponds to mobil<span class=\"_ _20\"></span>e equipment damaged).<span class=\"_ _2e1\"> </span>5.<span class=\"_ _34\"> </span>Main activities were related to improvement in tailing dams in Ci\u00e9nega (2024: Main acti<span class=\"_ _20\"></span>vities were related to improvement in tailing dams in Ci\u00e9nega).",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-475": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs4a0\">10. Finance income and finance costs<span class=\"_ _2e1\"> </span></div><div class=\"gs4a1\"><table class=\"s w34f h1c0\" id=\"_b596faec-0773-455f-9243-4c58603bbf62\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3577 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3578 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3578 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3579 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3579 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y357a ff3 fs6 fc3 sc0 ls0 ws0\">Finance income:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349d w415 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on short-term deposits and investments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54d y349d w416 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">84,088<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54e y349d w417 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">42,210<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w418 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on tax receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y349e w3ca h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,856<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54f y349e w419 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,117<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y349f w38b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,605<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x550 y349f w41a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,609<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x551 y3456 w41b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">92,549<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x552 y3456 w101 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">46,936<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"gs4a2\"><table class=\"s w41c h1c1\" id=\"_40f0ac1c-a957-4795-899c-2f08c35fc1f6\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y357b ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y357c w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y357c w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x2d9 y357d w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2da y357d wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y357e ff3 fs6 fc3 sc0 ls0 ws0\">Finance costs:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349c w41d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on interest-bearing loans and notes payable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x553 y349c w41e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">39,675<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x554 y349c w41f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">43,845<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w420 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Unwinding of discount on provisions (Note 21)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x555 y349d w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">22,360<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x556 y349d w422 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">24,997<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w423 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on lease liabilities (Note 25.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x557 y349e w424 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,031<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x558 y349e w403 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,574<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y349f w425 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,475<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x559 y349f w426 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,155<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x55a y3456 w249 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">68,541<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x55b y3456 w427 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">73,571</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-561": {
   "value": "10. Finance income and finance costs<span class=\"_ _2e1\"> </span><table class=\"s w34f h1c0\" id=\"_b596faec-0773-455f-9243-4c58603bbf62\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3577 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3578 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3578 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3579 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3579 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y357a ff3 fs6 fc3 sc0 ls0 ws0\">Finance income:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349d w415 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on short-term deposits and investments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54d y349d w416 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">84,088<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54e y349d w417 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">42,210<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w418 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on tax receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y349e w3ca h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,856<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54f y349e w419 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,117<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y349f w38b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,605<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x550 y349f w41a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,609<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x551 y3456 w41b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">92,549<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x552 y3456 w101 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">46,936<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w41c h1c1\" id=\"_40f0ac1c-a957-4795-899c-2f08c35fc1f6\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y357b ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y357c w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y357c w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x2d9 y357d w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2da y357d wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y357e ff3 fs6 fc3 sc0 ls0 ws0\">Finance costs:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349c w41d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on interest-bearing loans and notes payable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x553 y349c w41e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">39,675<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x554 y349c w41f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">43,845<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w420 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Unwinding of discount on provisions (Note 21)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x555 y349d w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">22,360<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x556 y349d w422 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">24,997<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w423 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on lease liabilities (Note 25.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x557 y349e w424 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,031<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x558 y349e w403 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,574<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y349f w425 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,475<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x559 y349f w426 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,155<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x55a y3456 w249 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">68,541<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x55b y3456 w427 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">73,571</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-559": {
   "value": "10. Finance income and finance costs<span class=\"_ _2e1\"> </span><table class=\"s w34f h1c0\" id=\"_b596faec-0773-455f-9243-4c58603bbf62\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3577 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3578 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3578 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3579 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3579 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y357a ff3 fs6 fc3 sc0 ls0 ws0\">Finance income:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349d w415 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on short-term deposits and investments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54d y349d w416 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">84,088<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54e y349d w417 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">42,210<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w418 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on tax receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y349e w3ca h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,856<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54f y349e w419 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,117<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y349f w38b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,605<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x550 y349f w41a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,609<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x551 y3456 w41b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">92,549<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x552 y3456 w101 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">46,936<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w41c h1c1\" id=\"_40f0ac1c-a957-4795-899c-2f08c35fc1f6\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y357b ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y357c w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y357c w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x2d9 y357d w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2da y357d wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y357e ff3 fs6 fc3 sc0 ls0 ws0\">Finance costs:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349c w41d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on interest-bearing loans and notes payable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x553 y349c w41e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">39,675<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x554 y349c w41f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">43,845<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w420 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Unwinding of discount on provisions (Note 21)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x555 y349d w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">22,360<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x556 y349d w422 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">24,997<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w423 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on lease liabilities (Note 25.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x557 y349e w424 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,031<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x558 y349e w403 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,574<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y349f w425 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,475<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x559 y349f w426 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,155<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x55a y3456 w249 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">68,541<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x55b y3456 w427 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">73,571</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-555": {
   "value": "10. Finance income and finance costs<span class=\"_ _2e1\"> </span><table class=\"s w34f h1c0\" id=\"_b596faec-0773-455f-9243-4c58603bbf62\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3577 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3578 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3578 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3579 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3579 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y357a ff3 fs6 fc3 sc0 ls0 ws0\">Finance income:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349d w415 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on short-term deposits and investments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54d y349d w416 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">84,088<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54e y349d w417 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">42,210<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w418 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on tax receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y349e w3ca h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,856<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54f y349e w419 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,117<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y349f w38b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,605<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x550 y349f w41a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,609<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x551 y3456 w41b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">92,549<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x552 y3456 w101 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">46,936<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w41c h1c1\" id=\"_40f0ac1c-a957-4795-899c-2f08c35fc1f6\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y357b ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y357c w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y357c w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x2d9 y357d w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2da y357d wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y357e ff3 fs6 fc3 sc0 ls0 ws0\">Finance costs:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349c w41d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on interest-bearing loans and notes payable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x553 y349c w41e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">39,675<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x554 y349c w41f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">43,845<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w420 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Unwinding of discount on provisions (Note 21)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x555 y349d w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">22,360<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x556 y349d w422 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">24,997<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w423 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on lease liabilities (Note 25.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x557 y349e w424 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,031<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x558 y349e w403 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,574<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y349f w425 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,475<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x559 y349f w426 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,155<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x55a y3456 w249 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">68,541<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x55b y3456 w427 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">73,571</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-541": {
   "value": "10. Finance income and finance costs<span class=\"_ _2e1\"> </span><table class=\"s w34f h1c0\" id=\"_b596faec-0773-455f-9243-4c58603bbf62\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3577 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3578 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3578 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3579 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3579 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y357a ff3 fs6 fc3 sc0 ls0 ws0\">Finance income:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349d w415 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on short-term deposits and investments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54d y349d w416 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">84,088<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54e y349d w417 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">42,210<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w418 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on tax receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y349e w3ca h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,856<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54f y349e w419 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,117<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y349f w38b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,605<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x550 y349f w41a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,609<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x551 y3456 w41b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">92,549<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x552 y3456 w101 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">46,936<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w41c h1c1\" id=\"_40f0ac1c-a957-4795-899c-2f08c35fc1f6\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y357b ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y357c w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y357c w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x2d9 y357d w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2da y357d wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y357e ff3 fs6 fc3 sc0 ls0 ws0\">Finance costs:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349c w41d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on interest-bearing loans and notes payable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x553 y349c w41e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">39,675<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x554 y349c w41f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">43,845<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w420 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Unwinding of discount on provisions (Note 21)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x555 y349d w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">22,360<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x556 y349d w422 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">24,997<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w423 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on lease liabilities (Note 25.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x557 y349e w424 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,031<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x558 y349e w403 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,574<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y349f w425 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,475<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x559 y349f w426 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,155<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x55a y3456 w249 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">68,541<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x55b y3456 w427 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">73,571</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceCostExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-514": {
   "value": "10. Finance income and finance costs<span class=\"_ _2e1\"> </span><table class=\"s w34f h1c0\" id=\"_b596faec-0773-455f-9243-4c58603bbf62\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3577 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3578 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3578 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3579 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3579 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y357a ff3 fs6 fc3 sc0 ls0 ws0\">Finance income:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349d w415 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on short-term deposits and investments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54d y349d w416 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">84,088<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54e y349d w417 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">42,210<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w418 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on tax receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y349e w3ca h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,856<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x54f y349e w419 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,117<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2f4 y349f w38b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,605<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x550 y349f w41a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,609<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x551 y3456 w41b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">92,549<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x552 y3456 w101 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">46,936<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w41c h1c1\" id=\"_40f0ac1c-a957-4795-899c-2f08c35fc1f6\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y357b ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y357c w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y357c w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x2d9 y357d w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2da y357d wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y357e ff3 fs6 fc3 sc0 ls0 ws0\">Finance costs:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349c w41d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on interest-bearing loans and notes payable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x553 y349c w41e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">39,675<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x554 y349c w41f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">43,845<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w420 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Unwinding of discount on provisions (Note 21)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x555 y349d w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">22,360<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x556 y349d w422 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">24,997<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w423 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest on lease liabilities (Note 25.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x557 y349e w424 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,031<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x558 y349e w403 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,574<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x46c y349f w425 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,475<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x559 y349f w426 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,155<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x55a y3456 w249 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">68,541<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x55b y3456 w427 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">73,571</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-476": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs4a4\">11. Income tax expense<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs4a5\">11.(a). Major components of income tax expense:<span class=\"_ _2e1\"> </span></div><div class=\"gs4a6\"><table class=\"s w428 h1c2\" id=\"_e0b6f7c9-9ac4-4dfe-a222-9728b057ff99\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y357f ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3580 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3580 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3581 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3581 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3582 ff3 fs6 fc3 sc0 ls0 ws0\">Consolidated income statement:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"t m0 x217 hf y3583 ff3 fs6 fc3 sc0 ls0 ws0\">Corporate income tax<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"t m0 x217 hf y3584 ff3 fs6 fc3 sc0 ls0 ws0\">Current:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3490 w2ef h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Income tax charge<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x55c y3490 wf7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">567,703<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x55d y3490 w429 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">187,027<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3585 w42a h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Amounts (over)/under provided in previous years</div><div class=\"t m0 x55e h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ed y3491 w42b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(23,030)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x55f y3491 w42c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(158)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x560 y3492 w42d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">544,673<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x561 y3492 w42e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">186,869<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3586 ff3 fs6 fc3 sc0 ls0 ws0\">Deferred:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3494 w42f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Origination and reversal of temporary differences<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x562 y3494 w430 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(172,933)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x563 y3494 w431 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">258,001<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3495 w432 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Effects of Silverstream contract<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fd y3495 w433 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(56,765)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x564 y3495 w434 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(54,683)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x565 y3587 w435 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(229,698)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x566 y3587 w436 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">203,318<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3497 w437 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x567 y3497 w438 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">314,975<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x568 y3497 w3a5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">390,187<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3588 ff3 fs6 fc3 sc0 ls0 ws0\">Special mining right<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"t m0 x217 hf y3589 ff3 fs6 fc3 sc0 ls0 ws0\">Current:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349a w439 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Special mining right charge (Note 11.(e))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x569 y349a w38a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">191,417<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x56a y349a w43a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">66,469<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w43b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Amounts (over)/under provided in previous years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x56b y349b w43c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">151<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x56c y349b w43d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(238)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x56d y349c w43e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">191,568<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x56e y349c w43f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">66,231<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y358a ff3 fs6 fc3 sc0 ls0 ws0\">Deferred:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349e w42f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Origination and reversal of temporary differences<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x56f y349e w440 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,610<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x570 y349e w441 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">60,793<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w442 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x571 y349f w443 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">193,178<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x572 y349f w444 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">127,024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w445 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Income tax expense reported in the income statement<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x573 y3456 w446 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">508,153<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x574 y3456 w447 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">517,211<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs4a7\">1.<span class=\"_ _33\"> </span>During 2025, the Group received a favorable resolution to apply the incentive for the North border region<span class=\"_ _20\"></span> to prior years, resulting in a decrease in current income tax of </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs4a8\">US$ 23.0 million.<span class=\"_ _2e1\"> </span></div><div class=\"gs4a9\"><table class=\"s w453 h1c4\" id=\"_b28181a7-df59-4fc0-bac4-b598d4988d19\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y359d ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y359e w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y359e w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y359f w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y359f wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35a0 ff3 fs6 fc3 sc0 ls0 ws0\">Consolidated statement of comprehensive income:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c x1e3 y35a1 w454 h190\"><div class=\"t m0 x1cf hf y3441 ff3 fs6 fc3 sc0 ls0 ws0\">Deferred income tax (charge)/credit related to items recognised direc<span class=\"_ _20\"></span>tly in other<span class=\"_ _2e1\"> </span></div><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">comprehensive income:<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349d w455 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Changes in fair value of cash flow hedges<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x588 y349d w456 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">135<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x589 y349d w2fd h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">60<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w457 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Changes in fair value of equity investments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x266 y349e w458 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(21,257)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x58a y349e w444 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(10,593)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w459 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Remeasurement losses on defined benefit plans<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x58b y349f w45a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">389<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x58c y349f w16c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">31<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w45b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Income tax effect reported in other comprehensive income<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x58d y3456 w158 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(20,733)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x58e y3456 w159 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(10,502)<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs4aa\">11.(b). Reconciliation of the income tax expense at the Group\u2019s statutory income rate to income tax expense at the Group\u2019s </div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs4ab\">effective income tax rate:<span class=\"_ _2e1\"> </span></div><div class=\"gs4ac\"><table class=\"s w448 h1c3\" id=\"_346cdff8-bca8-4f9d-8403-f3dfe8b4557a\"><tr><td></td><td></td><td class=\"t m0 x575 h61 y358b ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x576 y358c w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x577 y358c w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x578 y358d w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x579 y358d wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y358e w449 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Accounting profit before income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x57a y358e w44a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,081,982<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x57b y358e w117 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">743,902<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y358f w44b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Tax at the Group\u2019s statutory corporate income tax rate 30.0%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x57c y358f wf7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">624,595<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x57d y358f w44c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">223,171<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x299 y3590 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Exchange rate effect on tax value of assets and liabilities<span class=\"_ _2e1\"> </span></div><div class=\"t m0 xa3 h63 y2d96 ff4 fs10 fc3 sc0 ls0 ws0\">1</div></td><td class=\"c x57e y3590 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _2b\"> </span>(192,494) </div></td><td class=\"c x57f y3590 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _fa\"> </span>300,243 </div></td></tr><tr><td class=\"c x299 y3591 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Expenses not deductible for tax purposes </div></td><td class=\"c x57e y3591 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _72\"> </span>9,023 </div></td><td class=\"c x57f y3591 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _76\"> </span>7,122 </div></td></tr><tr><td class=\"c x299 y3592 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Inflationary uplift of the tax base of assets and liabilities </div></td><td class=\"c x57e y3592 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _e1\"> </span>(50,670) </div></td><td class=\"c x57f y3592 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _47\"> </span>(55,170) </div></td></tr><tr><td class=\"c x299 y3593 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Special mining right deductible for corporate income tax</div></td><td class=\"c x57e y3593 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _de\"> </span>(58,359) </div></td><td class=\"c x57f y3593 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _10c\"> </span>(38,107) </div></td></tr><tr><td class=\"c x299 y3594 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Non-taxable/non-deductible foreign exchange effects</div></td><td class=\"c x57e y3594 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _c9\"> </span>(6,233) </div></td><td class=\"c x57f y3594 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _3d\"> </span>(18,601) </div></td></tr><tr><td class=\"c x299 y3595 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Update of tax values<span class=\"_ _2e1\"> </span></div><div class=\"t m0 x76 h63 y2d96 ff4 fs10 fc3 sc0 ls0 ws0\">2</div></td><td class=\"c x57e y3595 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _48\"> </span>\u2014 </div></td><td class=\"c x57f y3595 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _38\"> </span>(13,468) </div></td></tr><tr><td class=\"c x299 y3596 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Incentive for Northern Border Zone (note 11 (e))</div></td><td class=\"c x57e y3596 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _43\"> </span>425 </div></td><td class=\"c x57f y3596 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _110\"> </span>(12,921) </div></td></tr><tr><td class=\"c x299 y3597 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Deferred tax asset not recognised</div></td><td class=\"c x57e y3597 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _eb\"> </span>10,890 </div></td><td class=\"c x57f y3597 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _a5\"> </span>6,392 </div></td></tr><tr><td class=\"c x299 y3598 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Inflationary uplift of tax losses</div></td><td class=\"c x57e y3598 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _41\"> </span>(1,870) </div></td><td class=\"c x57f y3598 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _bc\"> </span>(4,701) </div></td></tr><tr><td class=\"c x299 y3599 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Current income tax (over)/underprovided in previous years</div></td><td class=\"c x57e y3599 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _cc\"> </span>(22,879) </div></td><td class=\"c x57f y3599 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _be\"> </span>(1,977) </div></td></tr><tr><td class=\"c x299 y359a wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Inflationary uplift on tax refunds</div></td><td class=\"c x57e y359a wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _75\"> </span>(1,157) </div></td><td class=\"c x57f y359a wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _b\"> </span>(935) </div></td></tr><tr><td class=\"c n x282 y359b w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x580 y359b w44d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,704<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x581 y359b w44e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(861)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y359c w44f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Corporate income tax at the effective tax rate of 15.1% (2024: 52.5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x582 y359c w450 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">314,975<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x583 y359c w3a5 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">390,187<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y349f w120 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x584 y349f w443 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">193,178<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x585 y349f w444 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">127,024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y3456 w451 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Tax at the effective income tax rate of 24.4% (2024: 69.5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x586 y3456 w452 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">508,153<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x587 y3456 w447 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">517,211<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs4ad\">1.<span class=\"_ _33\"> </span>Mainly derived from the tax value of property, plant and equipment.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs4ae\">2.<span class=\"_ _34\"> </span>Correspond to the update of tax values of Juanicipio\u2019s property, plant and equipment for assets expens<span class=\"_ _20\"></span>ed during 2021 to 2023.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4b0\">The most significant items reducing the effective tax rate are: a) the exchange rate effect on the tax value of assets and liabilities. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4b1\">This amount reflects the impact of converting the tax base of non-monetary assets (mainly PPE) denominated in Mexican pesos </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4b2\">into US dollars at closing foreign exchange rate (instead of historical rates), b) the inflationary uplift of the tax base of assets and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4b3\">liabilities as allowed under Mexican tax regulations, and c) the deduction of the Special Mining Right. The future effects of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4b4\">inflation and exchange rate will depend on future market conditions.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs4b5\">11.(c). Movements in deferred income tax liabilities and assets<span class=\"_ _20\"></span>:<span class=\"_ _2e1\"> </span></div><div class=\"gs4b6\"><table class=\"s w45c h1c5\" id=\"_b89c46ea-7cac-41c0-a505-4601a644db4d\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y35a2 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y357c w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y357c w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y357d w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y357d wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w45d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Opening net asset/(liability)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x276 y349b w45e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">257,521<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x58f y349b w301 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">532,100<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349c w45f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Income statement (charge)/credit arising on corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x590 y349c w460 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">229,698<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x591 y349c w461 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(203,318)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w462 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Income statement charge arising on special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x592 y349d w463 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,610)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x593 y349d w464 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(60,793)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w465 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Exchange difference<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x594 y349e w466 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(16)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x595 y349e w467 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">34<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w468 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Net charge related to items directly charged to other comprehensive income<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x596 y349f w158 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(20,733)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x26f y349f w159 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(10,502)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w469 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Closing net asset<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x597 y3456 w46a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">464,860<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x598 y3456 w46b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">257,521<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4b7\">The amounts of deferred income tax assets and liabilities as at <span class=\"_ _20\"></span>31<span class=\"_ gs152\"> </span>December 2025 and 31<span class=\"_ gs152\"> </span>December 2024, considering the nature </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4b8\">of the related temporary differences, are as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs4b9\"><table class=\"s w46c h1c6\" id=\"_951059ae-4f06-4a13-88d4-f6f46580d77c\"><tr><td></td><td></td><td class=\"c n x599 y35a3 w46d h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Consolidated balance sheet<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x59a y35a3 w46e h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Consolidated income statement<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x59b y35a4 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x59c y35a4 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x59d y35a4 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x59e y35a4 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x59f y35a5 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a0 y35a5 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a1 y35a5 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a2 y35a5 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3487 w46f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Related party receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a3 y3487 w470 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(430,412)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a4 y3487 w471 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(352,650)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a5 y3487 w472 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">77,762<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a6 y3487 w473 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">171,414<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3488 w17b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a7 y3488 w474 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,452)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a8 y3488 w475 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(11,656)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a9 y3488 w476 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(7,205)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x222 y3488 w477 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,423<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3489 w177 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Inventories<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5aa y3489 w478 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">150,911<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ab y3489 w479 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">148,629<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ac y3489 w47a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,282)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50c y3489 w3ad h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,749<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348a w47b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Prepayments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ad y348a w47c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,847)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ae y348a w47d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(2,939)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5af y348a w3dd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,908<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b0 y348a w47e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(560)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348b w47f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments including Silverstream contract<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b1 y348b w480 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">191<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b2 y348b w481 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(71,833)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b3 y348b w482 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(71,889)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b4 y348b w483 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(66,278)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348c w484 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Property, plant and equipment arising from corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b5 y348c w485 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">478,359<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b6 y348c w486 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">300,222<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b7 y348c w46a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(178,137)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b8 y348c w422 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">66,472<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348d w487 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Exploration expenses and operating liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b9 y348d w488 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">106,974<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ba y348d w489 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">90,201<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5bb y348d w48a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(16,774)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5bc y348d w18f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">17,510<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348e w48b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other payables and provisions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5bd y348e w102 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">81,745<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5be y348e w48c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">73,659<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5bf y348e w48d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(8,086)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c0 y348e w48e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">14,046<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35a6 w48f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Losses carried forward<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c1 y35a6 w3a7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">46,441<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c2 y35a6 w490 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">90,124<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c3 y35a6 w491 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">43,683<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c4 y35a6 w492 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">50,999<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3490 w3c9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Post-employment benefits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c5 y3490 w3e6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,819<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c6 y3490 w493 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,821<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c7 y3490 w494 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(610)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c8 y3490 w495 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">310<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3491 w496 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Deductible profit sharing<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c9 y3491 w497 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,089<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ca y3491 w3ad h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,974<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5cb y3491 w498 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,115)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5cc y3491 w499 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(3,121)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3492 w49a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Special mining right deductible for corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5cd y3492 w49b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">92,552<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ce y3492 w49c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">39,886<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5cf y3492 w49d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(52,666)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d0 y3492 w49e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(32,441)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3493 w49f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Equity investments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d1 y3493 w4a0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(676)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d2 y3493 w4a1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(10,017)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d3 y3493 w4a2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(30,598)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d4 y3493 w4a3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">792<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3494 w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d5 y3494 w3c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(9,739)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d6 y3494 w4a4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,580<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d7 y3494 w1c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">17,310<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d8 y3494 w30f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(24,996)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3495 w4a5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net deferred tax asset related to corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d9 y3495 w4a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">515,955<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5da y3495 w4a7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">307,001<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3587 w4a8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Deferred tax credit related to corporate income tax<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td class=\"c n x5db y3587 w435 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(229,698)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5dc y3587 w4a9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">203,319<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3497 w4aa h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Related party receivables arising from special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5dd y3497 w4ab h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(120,219)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5de y3497 w4ac h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(99,487)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5df y3497 w4ad h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">20,732<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e0 y3497 w256 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">54,524<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3498 w4ae h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Inventories arising from special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e1 y3498 w4af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41,996<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e2 y3498 w4b0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">41,664<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e3 y3498 w4b1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(332)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e4 y3498 w4b2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(4,540)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3499 w4b3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Property plant and equipment arising from special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e5 y3499 wf7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(10,688)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e6 y3499 w4b4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(22,444)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e7 y3499 w4b5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(11,757)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ee y3499 w4b6 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,756<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e8 y349a w14b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">37,816<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e9 y349a w4b7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">30,787<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ea y349a w4b8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(7,033)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5eb y349a w4b9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">52<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w4ba h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net deferred tax liability related to special mining rights<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ec y349b w4bb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(51,095)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ed y349b w4bc h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(49,480)<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349c w4bd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Deferred tax (charge)/credit<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td class=\"c n x5ee y349c w4be h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(228,088)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ef y349c wf4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">264,111<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y35a7 ff4 fs6 fc3 sc0 ls0 ws0\">Reflected in the statement of financial position as follows:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349e w4bf h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Deferred tax assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f0 y349e w13a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">610,367<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f1 y349e w176 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">466,734<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349f w4c0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Deferred tax liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f2 y349f w125 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(145,507)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f3 y349f w4a2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(209,213)<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3456 w4c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net deferred tax asset<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f4 y3456 w46a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">464,860<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f5 y3456 w46b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">257,521<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4ba\">Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4bb\">current tax liabilities and when the deferred income tax assets and liabilities relate to the same fiscal authority. Under Mexican </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4bc\">tax legislation, tax losses cannot be offset against taxable profits from other legal entities within the same group.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4be\">Based on management\u2019s internal forecast, a deferred tax asset of US$31.9 million (2024: US$79.6 million) has been recognised in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4bf\">respect of tax losses amounting to US$106.4 million (2024: US$265.3 million). If not utilised, US$15.7 million (2024: US$7.8 million) </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4c0\">will expire within five years and US$139.1 million (2024: US$292.6 million) will expire between six and ten years. Of the total </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4c1\">deferred tax asset related to losses, US$37.2 million (2024: US$21.7 million) is covered by the existence of taxable temporary </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4c2\">differences, the remaining US$9.2 million (2024: US$57.9 million) corresponds to Fresnillo plc which maintained a deferred net </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4c3\">asset position. Management has considered the taxable profit generated in the current year of US$190.3 million and based on a </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4c4\">consideration of this, combined with future financial and tax projections, Management considers that there is evidence that </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4c5\">sufficient taxable profits will be available against which these unused tax losses can be utilised. Management has performed a </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4c6\">sensitivity assessment on key inputs of the deferred tax asset assessment, such as interest income or finance expense. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4c7\">Management concluded that there are no reasonably possible changes to these key inputs that could result in the deferred tax </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4c8\">asset recognised in respect of tax losses not being recoverable.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4c9\">The Group has also performed an assessment of the recoverability of tax losses from mining entities based on financial </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4ca\">projections that are consistent with the Group\u2019s impairment assessment (refer to Note <span class=\"_ _5c\"></span>13), together with relevant tax projections </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4cb\">which consider the amount and timing of certain tax deductions. Based on those assumptions, the Group expects to fully utilise </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4cc\">its recognised losses. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4cd\">The Group has further tax losses and other similar attributes carried forward for companies outside of Mexico of <span class=\"_ _5c\"></span>US$146.9 million </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4ce\">(2024: US$119.7 million) on which no deferred tax is recognised due to insufficient certainty regarding the availability of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4cf\">appropriate future taxable profits. Based on the applicable tax legislation the tax losses are not subject to expiry.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs4d0\">11.(d). Unrecognised deferred tax on investments in subsidiaries<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4d1\">The Group has not recognised all of the deferred tax liability in respect of distributable reserves of its subsidiaries because it </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4d2\">controls them and only part of the temporary differences is expected to reverse in the foreseeable future. The temporary </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4d3\">differences for which a deferred tax liability has not been recognised aggregate to <span class=\"_ _5c\"></span>US$1,544.9 million (2024: US$1,139.3 million).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs4d4\">11.(e). Corporate Income Tax (\u2018Impuesto Sobre la Renta\u2019 or \u2018ISR\u2019) and Special Mining Right (\u2018SMR\u2019) </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4d5\">The Group\u2019s principal operating subsidiaries are Mexican residents for taxation purposes. The rate of current corporate income </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4d6\">tax is 30%.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4d7\">On 30 December 2018, the Decree of tax incentives for the northern border region of Mexico was published in the Official </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4d8\">Gazette, which provided a reduction of income tax by a third and also a reduction of 50% of the value added tax rate, for </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4d9\">taxpayers who produce income from business activities carried out within the northern border region. The tax incentives were </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4da\">applicable since 1 January 2019 and remained in force until 31 December 2020. On 30 December 2020 an extension of the Decree </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4db\">was published in the Official Gazette which was in force until 31 December 2024. On 31 December 2025 a further extension of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4dc\">Decree was published in the Official Gazette which remains in force until 31 December 2026. Some of the Group companies </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4dd\">which produce income from business activities carried out within Caborca, Sonora, which is considered for purposes of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4de\">Decree as northern border region, applied for this Decree tax incentives before the Mexican tax authorities, and were granted </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4df\">authorization for income tax and value added tax purposes.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4e0\">The special mining right 'SMR' states that the owners of mining titles and concessions are subject to pay an annual mining right </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4e1\">of 8.5% of the profit derived from the extractive activities and is considered as income tax under IFRS. The 8.5% tax applies to a </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4e2\">base of income before interest, annual inflation adjustment, taxes paid on the regular activity, depreciation and amortisation, as </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4e3\">defined by the new ISR. This SMR can be credited against the corporate income tax of the same fiscal year and its payment must </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4e4\">be remitted no later than the last business day of March of the following year.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-560": {
   "value": "11. Income tax expense<span class=\"_ _2e1\"> </span>11.(a). Major components of income tax expense:<span class=\"_ _2e1\"> </span><table class=\"s w428 h1c2\" id=\"_e0b6f7c9-9ac4-4dfe-a222-9728b057ff99\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y357f ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3580 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3580 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3581 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3581 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3582 ff3 fs6 fc3 sc0 ls0 ws0\">Consolidated income statement:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"t m0 x217 hf y3583 ff3 fs6 fc3 sc0 ls0 ws0\">Corporate income tax<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"t m0 x217 hf y3584 ff3 fs6 fc3 sc0 ls0 ws0\">Current:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3490 w2ef h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Income tax charge<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x55c y3490 wf7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">567,703<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x55d y3490 w429 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">187,027<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3585 w42a h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Amounts (over)/under provided in previous years</div><div class=\"t m0 x55e h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ed y3491 w42b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(23,030)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x55f y3491 w42c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(158)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x560 y3492 w42d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">544,673<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x561 y3492 w42e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">186,869<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3586 ff3 fs6 fc3 sc0 ls0 ws0\">Deferred:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3494 w42f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Origination and reversal of temporary differences<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x562 y3494 w430 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(172,933)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x563 y3494 w431 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">258,001<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3495 w432 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Effects of Silverstream contract<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4fd y3495 w433 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(56,765)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x564 y3495 w434 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(54,683)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x565 y3587 w435 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(229,698)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x566 y3587 w436 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">203,318<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3497 w437 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x567 y3497 w438 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">314,975<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x568 y3497 w3a5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">390,187<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3588 ff3 fs6 fc3 sc0 ls0 ws0\">Special mining right<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"t m0 x217 hf y3589 ff3 fs6 fc3 sc0 ls0 ws0\">Current:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349a w439 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Special mining right charge (Note 11.(e))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x569 y349a w38a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">191,417<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x56a y349a w43a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">66,469<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w43b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Amounts (over)/under provided in previous years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x56b y349b w43c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">151<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x56c y349b w43d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(238)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x56d y349c w43e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">191,568<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x56e y349c w43f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">66,231<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y358a ff3 fs6 fc3 sc0 ls0 ws0\">Deferred:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349e w42f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Origination and reversal of temporary differences<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x56f y349e w440 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,610<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x570 y349e w441 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">60,793<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w442 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x571 y349f w443 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">193,178<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x572 y349f w444 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">127,024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w445 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Income tax expense reported in the income statement<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x573 y3456 w446 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">508,153<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x574 y3456 w447 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">517,211<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>During 2025, the Group received a favorable resolution to apply the incentive for the North border region<span class=\"_ _20\"></span> to prior years, resulting in a decrease in current income tax of US$ 23.0 million.<span class=\"_ _2e1\"> </span><table class=\"s w453 h1c4\" id=\"_b28181a7-df59-4fc0-bac4-b598d4988d19\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y359d ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y359e w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y359e w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y359f w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y359f wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35a0 ff3 fs6 fc3 sc0 ls0 ws0\">Consolidated statement of comprehensive income:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c x1e3 y35a1 w454 h190\"><div class=\"t m0 x1cf hf y3441 ff3 fs6 fc3 sc0 ls0 ws0\">Deferred income tax (charge)/credit related to items recognised direc<span class=\"_ _20\"></span>tly in other<span class=\"_ _2e1\"> </span></div><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">comprehensive income:<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349d w455 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Changes in fair value of cash flow hedges<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x588 y349d w456 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">135<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x589 y349d w2fd h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">60<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w457 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Changes in fair value of equity investments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x266 y349e w458 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(21,257)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x58a y349e w444 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(10,593)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w459 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Remeasurement losses on defined benefit plans<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x58b y349f w45a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">389<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x58c y349f w16c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">31<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w45b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Income tax effect reported in other comprehensive income<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x58d y3456 w158 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(20,733)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x58e y3456 w159 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(10,502)<span class=\"_ _2e1\"> </span></div></td></tr></table>11.(b). Reconciliation of the income tax expense at the Group\u2019s statutory income rate to income tax expense at the Group\u2019s effective income tax rate:<span class=\"_ _2e1\"> </span><table class=\"s w448 h1c3\" id=\"_346cdff8-bca8-4f9d-8403-f3dfe8b4557a\"><tr><td></td><td></td><td class=\"t m0 x575 h61 y358b ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x576 y358c w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x577 y358c w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x578 y358d w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x579 y358d wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y358e w449 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Accounting profit before income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x57a y358e w44a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,081,982<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x57b y358e w117 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">743,902<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y358f w44b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Tax at the Group\u2019s statutory corporate income tax rate 30.0%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x57c y358f wf7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">624,595<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x57d y358f w44c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">223,171<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x299 y3590 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Exchange rate effect on tax value of assets and liabilities<span class=\"_ _2e1\"> </span></div><div class=\"t m0 xa3 h63 y2d96 ff4 fs10 fc3 sc0 ls0 ws0\">1</div></td><td class=\"c x57e y3590 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _2b\"> </span>(192,494) </div></td><td class=\"c x57f y3590 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _fa\"> </span>300,243 </div></td></tr><tr><td class=\"c x299 y3591 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Expenses not deductible for tax purposes </div></td><td class=\"c x57e y3591 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _72\"> </span>9,023 </div></td><td class=\"c x57f y3591 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _76\"> </span>7,122 </div></td></tr><tr><td class=\"c x299 y3592 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Inflationary uplift of the tax base of assets and liabilities </div></td><td class=\"c x57e y3592 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _e1\"> </span>(50,670) </div></td><td class=\"c x57f y3592 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _47\"> </span>(55,170) </div></td></tr><tr><td class=\"c x299 y3593 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Special mining right deductible for corporate income tax</div></td><td class=\"c x57e y3593 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _de\"> </span>(58,359) </div></td><td class=\"c x57f y3593 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _10c\"> </span>(38,107) </div></td></tr><tr><td class=\"c x299 y3594 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Non-taxable/non-deductible foreign exchange effects</div></td><td class=\"c x57e y3594 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _c9\"> </span>(6,233) </div></td><td class=\"c x57f y3594 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _3d\"> </span>(18,601) </div></td></tr><tr><td class=\"c x299 y3595 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Update of tax values<span class=\"_ _2e1\"> </span></div><div class=\"t m0 x76 h63 y2d96 ff4 fs10 fc3 sc0 ls0 ws0\">2</div></td><td class=\"c x57e y3595 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _48\"> </span>\u2014 </div></td><td class=\"c x57f y3595 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _38\"> </span>(13,468) </div></td></tr><tr><td class=\"c x299 y3596 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Incentive for Northern Border Zone (note 11 (e))</div></td><td class=\"c x57e y3596 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _43\"> </span>425 </div></td><td class=\"c x57f y3596 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _110\"> </span>(12,921) </div></td></tr><tr><td class=\"c x299 y3597 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Deferred tax asset not recognised</div></td><td class=\"c x57e y3597 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _eb\"> </span>10,890 </div></td><td class=\"c x57f y3597 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _a5\"> </span>6,392 </div></td></tr><tr><td class=\"c x299 y3598 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Inflationary uplift of tax losses</div></td><td class=\"c x57e y3598 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _41\"> </span>(1,870) </div></td><td class=\"c x57f y3598 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _bc\"> </span>(4,701) </div></td></tr><tr><td class=\"c x299 y3599 wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Current income tax (over)/underprovided in previous years</div></td><td class=\"c x57e y3599 wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _cc\"> </span>(22,879) </div></td><td class=\"c x57f y3599 wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _be\"> </span>(1,977) </div></td></tr><tr><td class=\"c x299 y359a wbd h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\">Inflationary uplift on tax refunds</div></td><td class=\"c x57e y359a wb8 h6d\"><div class=\"t m0 x12 hf y2b49 ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _75\"> </span>(1,157) </div></td><td class=\"c x57f y359a wb8 h6d\"><div class=\"t m0 x12 h8 y2b49 ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _b\"> </span>(935) </div></td></tr><tr><td class=\"c n x282 y359b w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x580 y359b w44d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,704<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x581 y359b w44e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(861)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y359c w44f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Corporate income tax at the effective tax rate of 15.1% (2024: 52.5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x582 y359c w450 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">314,975<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x583 y359c w3a5 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">390,187<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y349f w120 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x584 y349f w443 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">193,178<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x585 y349f w444 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">127,024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y3456 w451 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Tax at the effective income tax rate of 24.4% (2024: 69.5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x586 y3456 w452 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">508,153<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x587 y3456 w447 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">517,211<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Mainly derived from the tax value of property, plant and equipment.<span class=\"_ _2e1\"> </span>2.<span class=\"_ _34\"> </span>Correspond to the update of tax values of Juanicipio\u2019s property, plant and equipment for assets expens<span class=\"_ _20\"></span>ed during 2021 to 2023.<span class=\"_ _2e1\"> </span>The most significant items reducing the effective tax rate are: a) the exchange rate effect on the tax value of assets and liabilities. This amount reflects the impact of converting the tax base of non-monetary assets (mainly PPE) denominated in Mexican pesos into US dollars at closing foreign exchange rate (instead of historical rates), b) the inflationary uplift of the tax base of assets and liabilities as allowed under Mexican tax regulations, and c) the deduction of the Special Mining Right. The future effects of inflation and exchange rate will depend on future market conditions.<span class=\"_ _2e1\"> </span>11.(c). Movements in deferred income tax liabilities and assets<span class=\"_ _20\"></span>:<span class=\"_ _2e1\"> </span><table class=\"s w45c h1c5\" id=\"_b89c46ea-7cac-41c0-a505-4601a644db4d\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y35a2 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y357c w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y357c w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y357d w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y357d wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w45d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Opening net asset/(liability)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x276 y349b w45e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">257,521<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x58f y349b w301 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">532,100<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349c w45f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Income statement (charge)/credit arising on corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x590 y349c w460 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">229,698<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x591 y349c w461 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(203,318)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w462 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Income statement charge arising on special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x592 y349d w463 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,610)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x593 y349d w464 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(60,793)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w465 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Exchange difference<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x594 y349e w466 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(16)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x595 y349e w467 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">34<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w468 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Net charge related to items directly charged to other comprehensive income<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x596 y349f w158 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(20,733)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x26f y349f w159 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(10,502)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w469 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Closing net asset<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x597 y3456 w46a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">464,860<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x598 y3456 w46b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">257,521<span class=\"_ _2e1\"> </span></div></td></tr></table>The amounts of deferred income tax assets and liabilities as at <span class=\"_ _20\"></span>31<span class=\"_ gs152\"> </span>December 2025 and 31<span class=\"_ gs152\"> </span>December 2024, considering the nature of the related temporary differences, are as follows:<span class=\"_ _2e1\"> </span><table class=\"s w46c h1c6\" id=\"_951059ae-4f06-4a13-88d4-f6f46580d77c\"><tr><td></td><td></td><td class=\"c n x599 y35a3 w46d h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Consolidated balance sheet<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x59a y35a3 w46e h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Consolidated income statement<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x59b y35a4 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x59c y35a4 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x59d y35a4 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x59e y35a4 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x59f y35a5 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a0 y35a5 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a1 y35a5 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a2 y35a5 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3487 w46f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Related party receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a3 y3487 w470 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(430,412)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a4 y3487 w471 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(352,650)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a5 y3487 w472 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">77,762<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a6 y3487 w473 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">171,414<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3488 w17b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a7 y3488 w474 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,452)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a8 y3488 w475 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(11,656)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a9 y3488 w476 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(7,205)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x222 y3488 w477 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,423<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3489 w177 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Inventories<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5aa y3489 w478 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">150,911<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ab y3489 w479 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">148,629<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ac y3489 w47a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,282)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50c y3489 w3ad h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,749<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348a w47b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Prepayments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ad y348a w47c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,847)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ae y348a w47d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(2,939)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5af y348a w3dd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,908<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b0 y348a w47e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(560)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348b w47f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments including Silverstream contract<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b1 y348b w480 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">191<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b2 y348b w481 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(71,833)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b3 y348b w482 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(71,889)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b4 y348b w483 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(66,278)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348c w484 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Property, plant and equipment arising from corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b5 y348c w485 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">478,359<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b6 y348c w486 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">300,222<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b7 y348c w46a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(178,137)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b8 y348c w422 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">66,472<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348d w487 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Exploration expenses and operating liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b9 y348d w488 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">106,974<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ba y348d w489 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">90,201<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5bb y348d w48a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(16,774)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5bc y348d w18f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">17,510<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348e w48b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other payables and provisions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5bd y348e w102 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">81,745<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5be y348e w48c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">73,659<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5bf y348e w48d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(8,086)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c0 y348e w48e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">14,046<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35a6 w48f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Losses carried forward<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c1 y35a6 w3a7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">46,441<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c2 y35a6 w490 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">90,124<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c3 y35a6 w491 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">43,683<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c4 y35a6 w492 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">50,999<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3490 w3c9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Post-employment benefits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c5 y3490 w3e6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,819<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c6 y3490 w493 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,821<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c7 y3490 w494 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(610)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c8 y3490 w495 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">310<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3491 w496 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Deductible profit sharing<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c9 y3491 w497 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,089<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ca y3491 w3ad h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,974<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5cb y3491 w498 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,115)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5cc y3491 w499 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(3,121)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3492 w49a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Special mining right deductible for corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5cd y3492 w49b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">92,552<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ce y3492 w49c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">39,886<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5cf y3492 w49d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(52,666)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d0 y3492 w49e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(32,441)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3493 w49f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Equity investments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d1 y3493 w4a0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(676)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d2 y3493 w4a1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(10,017)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d3 y3493 w4a2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(30,598)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d4 y3493 w4a3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">792<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3494 w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d5 y3494 w3c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(9,739)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d6 y3494 w4a4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,580<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d7 y3494 w1c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">17,310<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d8 y3494 w30f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(24,996)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3495 w4a5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net deferred tax asset related to corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d9 y3495 w4a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">515,955<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5da y3495 w4a7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">307,001<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3587 w4a8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Deferred tax credit related to corporate income tax<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td class=\"c n x5db y3587 w435 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(229,698)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5dc y3587 w4a9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">203,319<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3497 w4aa h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Related party receivables arising from special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5dd y3497 w4ab h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(120,219)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5de y3497 w4ac h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(99,487)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5df y3497 w4ad h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">20,732<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e0 y3497 w256 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">54,524<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3498 w4ae h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Inventories arising from special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e1 y3498 w4af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41,996<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e2 y3498 w4b0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">41,664<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e3 y3498 w4b1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(332)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e4 y3498 w4b2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(4,540)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3499 w4b3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Property plant and equipment arising from special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e5 y3499 wf7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(10,688)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e6 y3499 w4b4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(22,444)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e7 y3499 w4b5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(11,757)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ee y3499 w4b6 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,756<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e8 y349a w14b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">37,816<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e9 y349a w4b7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">30,787<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ea y349a w4b8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(7,033)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5eb y349a w4b9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">52<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w4ba h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net deferred tax liability related to special mining rights<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ec y349b w4bb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(51,095)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ed y349b w4bc h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(49,480)<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349c w4bd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Deferred tax (charge)/credit<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td class=\"c n x5ee y349c w4be h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(228,088)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ef y349c wf4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">264,111<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y35a7 ff4 fs6 fc3 sc0 ls0 ws0\">Reflected in the statement of financial position as follows:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349e w4bf h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Deferred tax assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f0 y349e w13a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">610,367<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f1 y349e w176 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">466,734<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349f w4c0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Deferred tax liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f2 y349f w125 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(145,507)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f3 y349f w4a2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(209,213)<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3456 w4c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net deferred tax asset<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f4 y3456 w46a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">464,860<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f5 y3456 w46b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">257,521<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr></table>Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income tax assets and liabilities relate to the same fiscal authority. Under Mexican tax legislation, tax losses cannot be offset against taxable profits from other legal entities within the same group.<span class=\"_ _2e1\"> </span>Based on management\u2019s internal forecast, a deferred tax asset of US$31.9 million (2024: US$79.6 million) has been recognised in respect of tax losses amounting to US$106.4 million (2024: US$265.3 million). If not utilised, US$15.7 million (2024: US$7.8 million) will expire within five years and US$139.1 million (2024: US$292.6 million) will expire between six and ten years. Of the total deferred tax asset related to losses, US$37.2 million (2024: US$21.7 million) is covered by the existence of taxable temporary differences, the remaining US$9.2 million (2024: US$57.9 million) corresponds to Fresnillo plc which maintained a deferred net asset position. Management has considered the taxable profit generated in the current year of US$190.3 million and based on a consideration of this, combined with future financial and tax projections, Management considers that there is evidence that sufficient taxable profits will be available against which these unused tax losses can be utilised. Management has performed a sensitivity assessment on key inputs of the deferred tax asset assessment, such as interest income or finance expense. Management concluded that there are no reasonably possible changes to these key inputs that could result in the deferred tax asset recognised in respect of tax losses not being recoverable.<span class=\"_ _2e1\"> </span>The Group has also performed an assessment of the recoverability of tax losses from mining entities based on financial projections that are consistent with the Group\u2019s impairment assessment (refer to Note <span class=\"_ _5c\"></span>13), together with relevant tax projections which consider the amount and timing of certain tax deductions. Based on those assumptions, the Group expects to fully utilise its recognised losses. The Group has further tax losses and other similar attributes carried forward for companies outside of Mexico of <span class=\"_ _5c\"></span>US$146.9 million (2024: US$119.7 million) on which no deferred tax is recognised due to insufficient certainty regarding the availability of appropriate future taxable profits. Based on the applicable tax legislation the tax losses are not subject to expiry.<span class=\"_ _2e1\"> </span>11.(d). Unrecognised deferred tax on investments in subsidiaries<span class=\"_ _2e1\"> </span>The Group has not recognised all of the deferred tax liability in respect of distributable reserves of its subsidiaries because it controls them and only part of the temporary differences is expected to reverse in the foreseeable future. The temporary differences for which a deferred tax liability has not been recognised aggregate to <span class=\"_ _5c\"></span>US$1,544.9 million (2024: US$1,139.3 million).<span class=\"_ _2e1\"> </span>11.(e). Corporate Income Tax (\u2018Impuesto Sobre la Renta\u2019 or \u2018ISR\u2019) and Special Mining Right (\u2018SMR\u2019) The Group\u2019s principal operating subsidiaries are Mexican residents for taxation purposes. The rate of current corporate income tax is 30%.<span class=\"_ _2e1\"> </span>On 30 December 2018, the Decree of tax incentives for the northern border region of Mexico was published in the Official Gazette, which provided a reduction of income tax by a third and also a reduction of 50% of the value added tax rate, for taxpayers who produce income from business activities carried out within the northern border region. The tax incentives were applicable since 1 January 2019 and remained in force until 31 December 2020. On 30 December 2020 an extension of the Decree was published in the Official Gazette which was in force until 31 December 2024. On 31 December 2025 a further extension of the Decree was published in the Official Gazette which remains in force until 31 December 2026. Some of the Group companies which produce income from business activities carried out within Caborca, Sonora, which is considered for purposes of the Decree as northern border region, applied for this Decree tax incentives before the Mexican tax authorities, and were granted authorization for income tax and value added tax purposes.<span class=\"_ _2e1\"> </span>The special mining right 'SMR' states that the owners of mining titles and concessions are subject to pay an annual mining right of 8.5% of the profit derived from the extractive activities and is considered as income tax under IFRS. The 8.5% tax applies to a base of income before interest, annual inflation adjustment, taxes paid on the regular activity, depreciation and amortisation, as defined by the new ISR. This SMR can be credited against the corporate income tax of the same fiscal year and its payment must be remitted no later than the last business day of March of the following year.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTaxReceivablesAndPayablesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-515": {
   "value": "11.(c). Movements in deferred income tax liabilities and assets<span class=\"_ _20\"></span>:<span class=\"_ _2e1\"> </span><table class=\"s w45c h1c5\" id=\"_b89c46ea-7cac-41c0-a505-4601a644db4d\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y35a2 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y357c w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y357c w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y357d w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y357d wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w45d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Opening net asset/(liability)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x276 y349b w45e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">257,521<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x58f y349b w301 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">532,100<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349c w45f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Income statement (charge)/credit arising on corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x590 y349c w460 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">229,698<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x591 y349c w461 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(203,318)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w462 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Income statement charge arising on special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x592 y349d w463 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,610)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x593 y349d w464 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(60,793)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w465 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Exchange difference<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x594 y349e w466 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(16)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x595 y349e w467 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">34<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w468 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Net charge related to items directly charged to other comprehensive income<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x596 y349f w158 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(20,733)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x26f y349f w159 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(10,502)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w469 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Closing net asset<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x597 y3456 w46a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">464,860<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x598 y3456 w46b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">257,521<span class=\"_ _2e1\"> </span></div></td></tr></table>The amounts of deferred income tax assets and liabilities as at <span class=\"_ _20\"></span>31<span class=\"_ gs152\"> </span>December 2025 and 31<span class=\"_ gs152\"> </span>December 2024, considering the nature of the related temporary differences, are as follows:<span class=\"_ _2e1\"> </span><table class=\"s w46c h1c6\" id=\"_951059ae-4f06-4a13-88d4-f6f46580d77c\"><tr><td></td><td></td><td class=\"c n x599 y35a3 w46d h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Consolidated balance sheet<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x59a y35a3 w46e h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Consolidated income statement<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x59b y35a4 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x59c y35a4 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x59d y35a4 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x59e y35a4 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x59f y35a5 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a0 y35a5 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a1 y35a5 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a2 y35a5 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3487 w46f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Related party receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a3 y3487 w470 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(430,412)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a4 y3487 w471 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(352,650)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a5 y3487 w472 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">77,762<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a6 y3487 w473 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">171,414<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3488 w17b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a7 y3488 w474 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,452)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a8 y3488 w475 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(11,656)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5a9 y3488 w476 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(7,205)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x222 y3488 w477 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,423<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3489 w177 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Inventories<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5aa y3489 w478 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">150,911<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ab y3489 w479 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">148,629<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ac y3489 w47a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,282)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x50c y3489 w3ad h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,749<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348a w47b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Prepayments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ad y348a w47c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,847)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ae y348a w47d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(2,939)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5af y348a w3dd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,908<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b0 y348a w47e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(560)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348b w47f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments including Silverstream contract<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b1 y348b w480 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">191<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b2 y348b w481 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(71,833)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b3 y348b w482 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(71,889)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b4 y348b w483 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(66,278)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348c w484 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Property, plant and equipment arising from corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b5 y348c w485 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">478,359<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b6 y348c w486 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">300,222<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b7 y348c w46a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(178,137)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b8 y348c w422 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">66,472<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348d w487 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Exploration expenses and operating liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b9 y348d w488 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">106,974<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ba y348d w489 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">90,201<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5bb y348d w48a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(16,774)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5bc y348d w18f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">17,510<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y348e w48b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other payables and provisions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5bd y348e w102 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">81,745<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5be y348e w48c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">73,659<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5bf y348e w48d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(8,086)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c0 y348e w48e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">14,046<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35a6 w48f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Losses carried forward<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c1 y35a6 w3a7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">46,441<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c2 y35a6 w490 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">90,124<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c3 y35a6 w491 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">43,683<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c4 y35a6 w492 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">50,999<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3490 w3c9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Post-employment benefits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c5 y3490 w3e6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,819<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c6 y3490 w493 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,821<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c7 y3490 w494 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(610)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c8 y3490 w495 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">310<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3491 w496 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Deductible profit sharing<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5c9 y3491 w497 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,089<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ca y3491 w3ad h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,974<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5cb y3491 w498 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,115)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5cc y3491 w499 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(3,121)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3492 w49a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Special mining right deductible for corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5cd y3492 w49b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">92,552<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ce y3492 w49c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">39,886<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5cf y3492 w49d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(52,666)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d0 y3492 w49e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(32,441)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3493 w49f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Equity investments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d1 y3493 w4a0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(676)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d2 y3493 w4a1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(10,017)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d3 y3493 w4a2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(30,598)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d4 y3493 w4a3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">792<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3494 w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d5 y3494 w3c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(9,739)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d6 y3494 w4a4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,580<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d7 y3494 w1c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">17,310<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d8 y3494 w30f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(24,996)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3495 w4a5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net deferred tax asset related to corporate income tax<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5d9 y3495 w4a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">515,955<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5da y3495 w4a7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">307,001<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3587 w4a8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Deferred tax credit related to corporate income tax<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td class=\"c n x5db y3587 w435 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(229,698)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5dc y3587 w4a9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">203,319<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3497 w4aa h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Related party receivables arising from special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5dd y3497 w4ab h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(120,219)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5de y3497 w4ac h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(99,487)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5df y3497 w4ad h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">20,732<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e0 y3497 w256 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">54,524<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3498 w4ae h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Inventories arising from special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e1 y3498 w4af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41,996<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e2 y3498 w4b0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">41,664<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e3 y3498 w4b1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(332)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e4 y3498 w4b2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(4,540)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3499 w4b3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Property plant and equipment arising from special mining right<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e5 y3499 wf7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(10,688)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e6 y3499 w4b4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(22,444)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e7 y3499 w4b5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(11,757)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ee y3499 w4b6 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,756<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e8 y349a w14b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">37,816<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5e9 y349a w4b7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">30,787<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ea y349a w4b8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(7,033)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5eb y349a w4b9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">52<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w4ba h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net deferred tax liability related to special mining rights<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ec y349b w4bb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(51,095)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ed y349b w4bc h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(49,480)<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349c w4bd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Deferred tax (charge)/credit<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td class=\"c n x5ee y349c w4be h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(228,088)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ef y349c wf4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">264,111<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y35a7 ff4 fs6 fc3 sc0 ls0 ws0\">Reflected in the statement of financial position as follows:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349e w4bf h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Deferred tax assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f0 y349e w13a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">610,367<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f1 y349e w176 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">466,734<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349f w4c0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Deferred tax liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f2 y349f w125 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(145,507)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f3 y349f w4a2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(209,213)<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3456 w4c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net deferred tax asset<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f4 y3456 w46a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">464,860<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f5 y3456 w46b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">257,521<span class=\"_ _2e1\"> </span></div></td><td></td><td></td></tr></table>Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income tax assets and liabilities relate to the same fiscal authority. Under Mexican tax legislation, tax losses cannot be offset against taxable profits from other legal entities within the same group.<span class=\"_ _2e1\"> </span>Based on management\u2019s internal forecast, a deferred tax asset of US$31.9 million (2024: US$79.6 million) has been recognised in respect of tax losses amounting to US$106.4 million (2024: US$265.3 million). If not utilised, US$15.7 million (2024: US$7.8 million) will expire within five years and US$139.1 million (2024: US$292.6 million) will expire between six and ten years. Of the total deferred tax asset related to losses, US$37.2 million (2024: US$21.7 million) is covered by the existence of taxable temporary differences, the remaining US$9.2 million (2024: US$57.9 million) corresponds to Fresnillo plc which maintained a deferred net asset position. Management has considered the taxable profit generated in the current year of US$190.3 million and based on a consideration of this, combined with future financial and tax projections, Management considers that there is evidence that sufficient taxable profits will be available against which these unused tax losses can be utilised. Management has performed a sensitivity assessment on key inputs of the deferred tax asset assessment, such as interest income or finance expense. Management concluded that there are no reasonably possible changes to these key inputs that could result in the deferred tax asset recognised in respect of tax losses not being recoverable.<span class=\"_ _2e1\"> </span>The Group has also performed an assessment of the recoverability of tax losses from mining entities based on financial projections that are consistent with the Group\u2019s impairment assessment (refer to Note <span class=\"_ _5c\"></span>13), together with relevant tax projections which consider the amount and timing of certain tax deductions. Based on those assumptions, the Group expects to fully utilise its recognised losses. The Group has further tax losses and other similar attributes carried forward for companies outside of Mexico of <span class=\"_ _5c\"></span>US$146.9 million (2024: US$119.7 million) on which no deferred tax is recognised due to insufficient certainty regarding the availability of appropriate future taxable profits. Based on the applicable tax legislation the tax losses are not subject to expiry.<span class=\"_ _2e1\"> </span>11.(d). Unrecognised deferred tax on investments in subsidiaries<span class=\"_ _2e1\"> </span>The Group has not recognised all of the deferred tax liability in respect of distributable reserves of its subsidiaries because it controls them and only part of the temporary differences is expected to reverse in the foreseeable future. The temporary differences for which a deferred tax liability has not been recognised aggregate to <span class=\"_ _5c\"></span>US$1,544.9 million (2024: US$1,139.3 million).<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDeferredTaxesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-477": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs4e6\">12. Earnings per share<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4e7\">Earnings per share (EPS) is calculated by dividing profit for the year attributable to equity shareholders of the Company by the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4e8\">weighted average number of Ordinary Shares in issue during the period. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4e9\">The Company has no dilutive potential Ordinary Shares.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4ea\">As of 31<span class=\"_ gs152\"> </span>December 2025 and 2024, earnings per share have been calculated as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs4eb\"><table class=\"s w34f h1c7\" id=\"_ad5237c8-bb5f-4f14-be3d-0e2cb1a51864\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y35a8 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y35a9 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35a9 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3550 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3550 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35aa ff3 fs6 fc3 sc0 ls0 ws0\">Earnings:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346b w4c2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Profit attributable to equity holders of the Company<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f6 y346b w4c3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,383,988<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f7 y346b w4c4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">140,920<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w4c5 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Adjusted profit attributable to equity holders of the Company<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f8 y3456 w130 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,516,436<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5f9 y3456 w133 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">268,513<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4ec\">Adjusted profit is profit as disclosed in the Consolidated Income Statement adjusted to exclude revaluation effects of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4ed\">Silverstream contract ofUS$ 189.2 (US$ 132.4 net of tax) (2024: US$240.3 mi<span class=\"_ _20\"></span>llion gain (US$(168.2) million net of tax)).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4ee\">Adjusted earnings per share have been provided in order to provide a measure of the underlying performance of the Group, prior </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs4ef\">to the revaluation effects of the Silverstream contract, a derivative financial instrument.<span class=\"_ _2e1\"> </span></div><div class=\"gs4f1\"><table class=\"s w41c h1c8\" id=\"_b9b2e3ac-aa49-4806-a6f7-00ed2dbaf431\"><tr><td></td><td class=\"c n x259 y35ab w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35ab w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x2d9 y3551 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands</div></td><td class=\"c n x2da y3551 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35ac ff3 fs6 fc3 sc0 ls0 ws0\">Number of shares:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3456 w4c6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Weighted average number of Ordinary Shares in issue<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d7 y3456 w4c7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">736,894</div></td><td class=\"c n x5fa y3456 w4c8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">736,894<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"gs4f2\"><table class=\"s w4c9 h1c9\" id=\"_b13b200d-f149-40de-9093-8b45b1589d2e\"><tr><td></td><td class=\"c n x259 y35a9 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35a9 w144 h1ca\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x5fb y3550 w4ca h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5fc y3550 w4cb h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35ad ff3 fs6 fc3 sc0 ls0 ws0\">Earnings per share:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346b w4cc h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Basic and diluted earnings per share<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5fd y346b w13d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1.878<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5fe y346b w13e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">0.191<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w4cd h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Adjusted basic and diluted earnings per Ordinary Share<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5ff y3456 w4ce h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2.058<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x600 y3456 w141 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">0.364</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEarningsPerShareExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-478": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs4f4\">13. Property, plant and equipment<span class=\"_ _2e1\"> </span></div><div class=\"gs4f5\"><table class=\"s w4cf h1cb\" id=\"_111193d9-7baa-40b6-a1e2-dbd1c384dad9\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"c x602 y358d w4d0 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2025</div><div class=\"t m0 x601 h12a y3501 ff3 fs32 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td></td><td class=\"c x603 y35ae w4d1 h1cc\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Mining<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td class=\"t m0 x604 h61 y35af ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td class=\"c x605 y35b0 w4d2 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">properties and<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x606 h61 y35b1 ff3 fs3 fc3 sc0 ls0 ws0\">Land and </td><td class=\"t m0 x607 h61 y35b1 ff3 fs3 fc3 sc0 ls0 ws0\">Plant and </td><td class=\"c x608 y35b2 w4d3 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">development<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"t m0 x609 h61 y35b1 ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Construction in </td></tr><tr><td></td><td class=\"t m0 x606 h61 y35b3 ff3 fs3 fc3 sc0 ls0 ws0\">buildings </td><td class=\"c x60b y35b4 w4d4 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">equipment</div><div class=\"t m0 x60a h12a y3501 ff3 fs32 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c x60c y35b4 w4d5 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">costs<span class=\"_ _2e1\"> </span></div></td><td class=\"c x60e y35b4 w4d6 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Other assets</div><div class=\"t m0 x60d h12a y3501 ff3 fs32 fc3 sc0 ls0 ws0\">3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x60f y35b4 w4d7 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">progress<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x610 y35b4 wd0 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35b5 ff3 fs6 fc3 sc0 ls0 ws0\">Cost<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3587 w4d8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x611 y3587 w4d9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">478,595<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x612 y3587 w4da h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,238,079<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x613 y3587 w4db h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,430,657<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x614 y3587 w4dc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">395,029<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x615 y3587 w4dd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">269,613<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x616 y3587 w4de h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">7,811,973<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3497 w4df h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Additions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x617 y3497 w10a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x618 y3497 w4e0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,994<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x619 y3497 w4e1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,056<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x61a y3497 w4e2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,250<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x61b y3497 w4e3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">422,812<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x61c y3497 w4e4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">438,112<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y356f w4e5 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals</div><div class=\"t m0 x61d h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x61e y3498 w4e6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,366)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x61f y3498 w4e7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(48,596)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x620 y3498 w115 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(266,703)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x621 y3498 w41f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,286)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x622 y3498 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x623 y3498 w373 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(319,951)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3499 w4e8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Transfers and other movements<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x624 y3499 w307 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">66,032<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x625 y3499 w3a7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">56,520<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x626 y3499 w4e9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">202,934<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x627 y3499 w4ea h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,352<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x628 y3499 w4eb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(330,838)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x629 y3499 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w4ec h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x62a y349a w4ed h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">541,261<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x62b y349a w4ee h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,252,997<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x62c y349a w4ef h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,370,944<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x62d y349a w4f0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">403,345<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x62e y349a w4f1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">361,587<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x62f y349a w4f2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">7,930,134<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35b6 ff3 fs6 fc3 sc0 ls0 ws0\">Accumulated depreciation<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y349c w4d8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x630 y349c w4f3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(282,128)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x631 y349c w4f4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,230,801)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x632 y349c w4f5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,463,157)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x633 y349c w4f6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(297,222)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x634 y349c w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x635 y349c w4f7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(5,273,308)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3576 w4f8 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation for the year</div><div class=\"t m0 x636 h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">5<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x637 y349d w4f9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(79,209)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x638 y349d w4fa h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(143,682)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x639 y349d w4fb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(253,385)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x63a y349d w4fc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(16,506)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x63b y349d w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x63c y349d w4fd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(492,782)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y35b7 w4e5 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals</div><div class=\"t m0 x61d h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x63d y349e w4fe h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,466<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x63e y349e w1c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">37,101<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x63f y349e w4ff h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">262,548<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x640 y349e w500 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">875<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x641 y349e w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x642 y349e w501 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">301,990<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w4ec h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x643 y349f w502 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(359,871)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x644 y349f w503 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,337,382)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x645 y349f w504 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,453,994)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x646 y349f w505 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(312,853)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x647 y349f w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x648 y349f w506 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(5,464,100)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w507 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net book amount at 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x649 y3456 w508 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">181,390<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x64a y3456 w509 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">915,615<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x64b y3456 w50a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">916,950<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x64c y3456 w50b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">90,492<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x64d y3456 w4f1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">361,587<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x64e y3456 w16d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,466,034<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs4f6\">1.<span class=\"_ _33\"> </span>Amounts include Right-of-use assets as described in Note 25<span class=\"_ _20\"></span>.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs4f7\">2.<span class=\"_ _34\"> </span>The amount of Property, plant and equipment related to Soledad-Dipolos at 31 December 2025 is US$33<span class=\"_ _20\"></span>.4 million and reflects capitalised mining works and the amount </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs4f8\">recognised in the cost of Property Plant and Equipment related to estimated remediation and closure acti<span class=\"_ _20\"></span>vities.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs4f9\">3. <span class=\"_ _5e\"> </span>From the additions in \"other assets\u201d category US$6.1 million corresponds to the reassessment of mine closure rehabilitations costs<span class=\"_ _20\"></span>, see note 21<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs4fa\">4. <span class=\"_ _5b\"></span>From the total net amount of disposals, US$16.0 million correspond to a write off of assets as disclosed in Note <span class=\"_ _5c\"></span>9.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs4fb\">5. <span class=\"_ _5e\"> </span>Depreciation for the year includes US$491.6 million recognised as an expense in the income statement and US$1.1 million capitalised a<span class=\"_ _20\"></span>s part of construction in progress.<span class=\"_ _2e1\"> </span></div><div class=\"gs4fc\"><table class=\"s w50c h1cd\" id=\"_a5b6df1d-f677-4245-9ee5-c6052d7d3c67\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"c x650 y35b9 w50d h1ce\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2025</div><div class=\"t m0 x64f hbe y35b8 ff7 fs32 fc3 sc0 ls0 ws0\">3<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y35ba ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td class=\"c x651 y35bb w50e h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Mining<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c x652 y35bc w50f h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">properties and<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x1dd h5 y35bd ff7 fs3 fc3 sc0 ls0 ws0\">Land and </td><td class=\"t m0 x653 h5 y35bd ff7 fs3 fc3 sc0 ls0 ws0\">Plant and </td><td class=\"c x654 y35be w510 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">development<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"t m0 x655 h5 y35bd ff7 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Construction in </td></tr><tr><td></td><td class=\"t m0 x1dd h5 y35bf ff7 fs3 fc3 sc0 ls0 ws0\">buildings </td><td class=\"c x60b y35c0 w511 h1a7\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">equipment</div><div class=\"t m0 x60a hbe y351a ff7 fs32 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c x656 y35c0 w512 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">costs<span class=\"_ _2e1\"> </span></div></td><td class=\"c x658 y35c0 w513 h1a7\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Other assets</div><div class=\"t m0 x657 hbe y351a ff7 fs32 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x659 y35c0 w514 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">progress<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x65a y35c0 wd2 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35c1 ff3 fs6 fc3 sc0 ls0 ws0\">Cost<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y35c2 w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x65b y35c2 w516 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">435,884<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x65c y35c2 w517 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">3,132,445<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x65d y35c2 w518 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">3,240,706<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x65e y35c2 w519 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">453,048<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x65f y35c2 w51a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">285,473<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x660 y35c2 w51b h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">7,547,556<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35c3 w4df h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Additions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x661 y35c3 w51c h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">40,627<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x662 y35c3 w51d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">32,215<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x663 y35c3 wf8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">144,041<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x664 y35c3 w51e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(51,426)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x665 y35c3 w51f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">136,565<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x666 y35c3 w486 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">302,022<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y356f w4e5 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals</div><div class=\"t m0 x61d h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x667 y356f w520 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(70)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x668 y356f w521 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(27,069)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x669 y356f w522 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(4,148)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x66a y356f w345 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(6,318)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x66b y356f w30c h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x66c y356f w523 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(37,605)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3574 w4e8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Transfers and other movements<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x66d y3574 w1c2 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">2,154<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x66e y3574 w438 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">100,488<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x66f y3574 w524 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50,058<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x670 y3574 w525 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(275)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x671 y3574 w526 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(152,425)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x672 y3574 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35c4 w527 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x673 y35c4 w32d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">478,595<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x674 y35c4 w528 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">3,238,079<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x675 y35c4 w529 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">3,430,657<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x676 y35c4 w52a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">395,029<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x677 y35c4 w52b h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">269,613<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x678 y35c4 w52c h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">7,811,973<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35c5 ff3 fs6 fc3 sc0 ls0 ws0\">Accumulated depreciation<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3570 w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x679 y3570 w52d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(246,713)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67a y3570 w52e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(1,991,095)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67b y3570 w52f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(2,185,700)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67c y3570 w530 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(263,132)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67d y3570 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67e y3570 w531 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(4,686,640)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3576 w532 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation for the year</div><div class=\"t m0 x636 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67f y3576 w533 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(35,483)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x680 y3576 w42d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(265,219)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x681 y3576 w534 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(281,539)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x682 y3576 w535 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(40,119)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x683 y3576 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x684 y3576 w536 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(622,360)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y35b7 w4e5 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals</div><div class=\"t m0 x61d h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x685 y35b7 w537 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">68<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x686 y35b7 w538 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">25,513<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x687 y35b7 w539 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,082<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x688 y35b7 w53a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">6,029<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x689 y35b7 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x68a y35b7 w53b h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">35,692<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35c6 w527 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x68b y35c6 w53c h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(282,128)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x68c y35c6 w53d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(2,230,801)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x68d y35c6 w53e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(2,463,157)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x68e y35c6 w53f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(297,222)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x68f y35c6 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x690 y35c6 w540 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(5,273,308)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w541 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net book amount at 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x691 y3456 w542 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">196,467<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x692 y3456 w543 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,007,278<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x693 y3456 w544 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">967,500<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x694 y3456 w4af h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">97,807<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x695 y3456 w52b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">269,613<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x696 y3456 w16e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,538,665<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs4fd\">1.<span class=\"_ _33\"> </span>Amounts include Right-of-use assets as described in Note 25<span class=\"_ _20\"></span>.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs4fe\">2.<span class=\"_ _34\"> </span>The amount of Property, plant and equipment related to Soledad-Dipolos at 31 December 2024 is US$30.4 mi<span class=\"_ _20\"></span>llion and reflects capitalised mining works and the amount </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs4ff\">recognised in the cost of Property Plant and Equipment related to estimated remediation and closure acti<span class=\"_ _20\"></span>vities.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs500\">3.<span class=\"_ _34\"> </span>From the additions in \u2018other assets\u2019 category US$(42.7) million corresponds to the reassessment of mine cl<span class=\"_ _20\"></span>osure rehabilitation costs, see Note <span class=\"_ _20\"></span>21.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs501\">4.<span class=\"_ _5a\"> </span>From the total net amount of disposals, US$1.4 million corresponds to a write off of assets a<span class=\"_ _20\"></span>s disclosed in Note 9.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs502\">5.<span class=\"_ _34\"> </span>Depreciation for the year includes US$620.9 million recognised as an expense in the income statement and U<span class=\"_ _20\"></span>S$1.2 million capitalised as part of construction in progress.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs504\">The table below details construction in progress by operating mine and development projects<span class=\"_ _2e1\"> </span></div><div class=\"gs505\"><table class=\"s w34f h1cf\" id=\"_704a155d-ae5f-4cd2-9f0e-bb21da74be04\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y35c7 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y35c8 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35c8 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35c9 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35c9 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3499 w108 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Fresnillo<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x697 y3499 w545 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">62,755<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x698 y3499 w546 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">60,674<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w547 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Saucito<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x699 y349a w548 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">84,346<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69a y349a w549 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">81,712<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w54a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Juanicipio<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69b y349b w492 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">60,138<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69c y349b w54b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">48,846<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349c w54c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Ci\u00e9nega<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69d y349c w54d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">8,058<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69e y349c w54e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">13,843<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w54f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">San Juli\u00e1n<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69f y349d w550 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">28,371<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a0 y349d w551 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">15,820<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w552 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Herradura<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69b y349e w553 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">117,513<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a1 y349e w554 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">48,422<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y35c6 w555 h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Other</div><div class=\"t m0 x6a2 h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a3 y349f w556 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">406<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a4 y349f w557 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">296<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x4ed y3456 w4f1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">361,587<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a5 y3456 w52b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">269,613<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs506\">1.<span class=\"_ _33\"> </span>Mainly corresponds to Minera Bermejal, S.A. de C.V. (2023: Minera Bermejal, S.A. de C.V.).<span class=\"_ _2e1\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-479": {
   "value": "14. Silverstream contract<span class=\"_ _2e1\"> </span>On 31 December 2007, the Group entered into an agreement with Pe\u00f1oles through which the Group is entitled to receive the proceeds received by the Pe\u00f1oles Group in respect of the refined silver sold from the Sabinas Mine (\u2018Sabinas\u2019), a base-metal polymetallic mine owned and operated by the Pe\u00f1oles Group. The agreement required an upfront payment of US$350 million by Fresnillo. In addition, a per ounce cash payment of US$2.00 in years one to five and US$5.00 thereafter (subject to an inflationary adjustment that commenced from 31 December 2013) is payable to Pe\u00f1oles. The cash payment to Pe\u00f1oles per ounce of silver for the year ended 31 December 2025 was US$5.83 per ounce (2024: $5.74 per ounce). Under the contract, the Group has the option to receive a net cash settlement from Pe\u00f1oles attributable to the silver produced and sold from Sabinas, to take delivery of an equivalent amount of refined silver or to receive settlement in the form of both cash and silver. If, by 31 December 2032, the amount of silver produced by Sabinas were to be less than 60 million ounces, a further payment would have been due from Pe\u00f1oles to the Group of US$1.0 per ounce of shortfall.<span class=\"_ _2e1\"> </span>On 12 November 2024 Fresnillo announced it had received notification from Pe\u00f1oles, the owner and operator of the Sabinas mine, that the mine was experiencing operational and financial difficulties impacting silver production and the long-term viability of the mine and consequently of the Agreement. Fresnillo and Pe\u00f1oles immediately set up a working group to assess the extent of the challenges faced by the mine and identify a realistic and sustainable solution for the Sabinas mine and the Agreement. As a result, Fresnillo reported a revaluation loss of the Agreement, net of its amortisation and before taxes, of US$182.3 million in its 2024 accounts, valuing the Agreement at US$258.6 million before taxes.<span class=\"_ _2e1\"> </span>In May 2025 the Group received an updated reserves report that was based on additional information obtained in 2025 from Pe\u00f1oles for the Sabinas mine, audited independently by SRK Consulting in July, which used a rigorous criterion, including higher cut off grades and new analysis of infill exploration data. This showed a significant reduction in reserves from previous reports (more than 50%). In light of this additional information, a revised mine plan and sequencing programme were drawn up which materially impacted future production and free cash flow projections.<span class=\"_ _2e1\"> </span>The Group together with Pe\u00f1oles assessed strategic options for Sabinas given the financial profile of the mine whereby revenues did not cover its operational costs, nor the obligations imposed by the Agreement. These options included changing the terms and conditions of the Silverstream Agreement (increasing the strike price), the transfer of ownership of the mine to Fresnillo (becoming the owner and operator) and other ownership structures, in lieu of the Agreement, or immediate suspension of mine operations for an indefinite period. Based on the analysis and after careful consideration, it was concluded there was no realistic prospect of increasing the expected value of the mine and therefore the options listed above were not considered viable options, nor was continuing the Agreement in its current form viable.<span class=\"_ _2e1\"> </span>Finally, Pe\u00f1oles offered US$40 million to terminate the Silverstream agreement as an additional alternative. Based on the above-<span class=\"_ _2e1\"> </span>mentioned analysis Management considered this to be the best option in terms of risk and rewards.<span class=\"_ _2e1\"> </span>The Independent Directors of Fresnillo received financial advice from Bank of America Securities in relation to the consideration payable by Pe\u00f1oles to Fresnillo to buy back the Silverstream agreement. The Independent Directors considered the valuation offered by the buyback of the Silverstream Agreement was fair and in the best interests of Fresnillo shareholders given the considerable challenges identified.<span class=\"_ _2e1\"> </span>On 26 August 2025, Fresnillo received the final US$40 million one-off payment from Pe\u00f1oles, which considers the buy-back date to be the 31 July 2025.<span class=\"_ _2e1\"> </span>Until 31 July 2025, the Silverstream contract represented a derivative financial instrument which had been recorded at FVPL and classified within non-current and current assets as appropriate. In the year ended 31 December 2025 total proceeds received in cash were US$45.9 million, plus US$40 million relating to the final settlement payment (2024: US$30.0 million) of which, US$16.5 million was in respect of proceeds receivable as at 31 December 2024 (2024: US$5.0 million in respect of proceeds receivable as at 31 December 2023). Cash received in respect of the year of US$69.5 million (2024: US$24.9 million) corresponds to 2.0 million ounces of payable silver (2024: 1.4 million ounces). As at 31 December 2025 no amount was due. As at 31 December 2024, a further US$16.5 million of cash receivable corresponding to 713,061 ounces of silver was due.<span class=\"_ _2e1\"> </span><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs508\">A reconciliation of the beginning balance to the ending balance is shown below:<span class=\"_ _2e1\"> </span></div><div class=\"gs50a\"><table class=\"s w558 h1d0\" id=\"_c7d5dfd1-df11-4f12-9214-b934104e4fe1\"><tr><td></td><td class=\"c n x259 y35ca w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35ca w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35cb w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35cb wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349a w559 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Balance at 31 December<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a6 y349a w55a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a7 y349a w55b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">482,340<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349b w55c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cash received in respect of the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a8 y349b w189 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(69,429)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6a9 y349b w55d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(24,907)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349c w55e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cash receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53e y349c w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6aa y349c w55f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(16,516)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w560 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Remeasurement gains recognised in profit and loss<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ab y349d w10b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(189,212)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ac y349d w10e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(182,276)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w559 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Balance at 31 December<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ad y349e w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ae y349e w561 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w562 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Less \u2013 Current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x53e y349f w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6af y349f w563 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">44,204<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w564 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Non-current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b0 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b1 y3456 w174 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">214,437<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs50b\">The US$189.2 million realised loss recorded in the income statement (<span class=\"_ _5c\"></span>31<span class=\"_ gs152\"> </span>December 2024: US$182.3 million loss) mainly resulted </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs50c\">from the decrease in reserves in Sabinas mine which underlies the change in the final proceeds.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs50d\">As of 31 December 2024, the fair value of Silverstream contract was based on the following significant assumptions:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs50e\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Forecasted volumes (millions of ounces/moz)<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs50f\">\u2013<span class=\"_ _5d\"> </span>Silver to be produced and sold over the life of mine 29.0 moz<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs510\">\u2013<span class=\"_ _5d\"> </span>Average annual silver to be produced and sold 2.9 moz<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs511\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Weighted average discount rate 20.1%<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs512\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Future silver prices (US$ per ounce)<span class=\"_ _2e1\"> </span></span></div><div class=\"gs513\"><table class=\"s w565 h1d1\" id=\"_978b6200-fea8-4e89-9310-b309a8f7f4a3\"><tr><td class=\"c n x1e3 y35cc w566 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b2 y35cc w567 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Year 1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b3 y35cc w568 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Year 2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b4 y35cc w569 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Year 3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b5 y35cc w56a h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Year 4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b6 y35cc w56b h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Year 5<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b7 y35cc w56c h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Long-term<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w56d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b8 y3456 w56e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">29.70<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6b9 y3456 w56f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">31.36<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ba y3456 w570 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">32.74<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6bb y3456 w426 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">33.31<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6bc y3456 w571 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">33.77<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6bd y3456 w572 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">24.50</div></td></tr></table></div>",
   "dimensions": {
    "concept": "fresnilloplc:DisclosureOfSilverstreamContract",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-480": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs515\">15. Inventories<span class=\"_ _2e1\"> </span></div><div class=\"gs516\"><table class=\"s w573 h1d2\" id=\"_4fa30a89-1c0e-4972-b299-855a374a78ae\"><tr><td></td><td></td><td class=\"t m0 x6be h5 y35cd ff7 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y35ce w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35ce w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35cf w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35cf wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y35d0 w574 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Finished goods</div><div class=\"t m0 x3e5 h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6bf y3464 w575 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">69,704<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6c0 y3464 w576 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">36,766<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y35d1 w577 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Work in progress</div><div class=\"t m0 x6c1 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6c2 y3465 w55b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">259,577<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6c3 y3465 w578 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">274,936<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y35d2 w404 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Ore stockpile</div><div class=\"t m0 x53b h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6c4 y3466 w579 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">11,087<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6c5 y3466 w57a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,281<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w57b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Operating materials and spare parts<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6c6 y3467 w57c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">179,001<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6c7 y3467 w57d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">177,043<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x4ed y3468 w317 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">519,369<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6c8 y3468 w57e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">495,026<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d3 w3fe h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Allowance for obsolete and slow-moving inventories<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6c9 y35d3 w57f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(16,771)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ca y35d3 w580 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(12,849)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w581 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Balanace as 31 December<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6cb y346a w582 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">502,598<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6cc y346a w3bf h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">482,177<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w562 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Less \u2013 Current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x30d y346b w263 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">432,838<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6cd y346b w3a7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">412,417<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3533 w583 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Non-current portion</div><div class=\"t m0 x6ce h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6cf y3456 w179 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">69,760<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f1 y3456 w17a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">69,760<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs517\">1.<span class=\"_ _33\"> </span>Finished goods include metals contained in concentrates, dor\u00e9 bars and activated carbon on ha<span class=\"_ _20\"></span>nd or in transit to a smelter or refinery. </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs518\">2.<span class=\"_ _34\"> </span>Work in progress includes metals contained in ores on leaching pads for an amount ofUS$218.3 mi<span class=\"_ _20\"></span>llion (2024: US$253.5 million<span class=\"_ _20\"></span>) and in stockpiles US$41.3 million(2024: </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs519\">US$21.4 million) that will be processed in dynamic leaching plants (Note <span class=\"_ _5c\"></span>2.(c)).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs51a\">3.<span class=\"_ _34\"> </span>Ore stockpile includes ore mineral obtained at Juanicipio.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs51b\">4.<span class=\"_ _5a\"> </span>Non-current inventories relate to ore in leaching pads where the leaching process has stopped and i<span class=\"_ _20\"></span>s not expected to restart within twelve months. As at 31 December </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs51c\">2025 and 2024 non-current inventories corresponds to Soledad-Dipolos mine unit (<span class=\"_ _20\"></span>Note 2.(c)).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs51d\">Concentrates are a product containing sulphides with a variable content of precious and base metals and sold to smelters and/or </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs51e\">refineries. Dor\u00e9 is an alloy containing a variable mixture of gold and silver that is delivered in bar form to refineries. Activated </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs51f\">carbon is a product containing variable mixture of gold and silver that is delivered in small particles. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs520\">The amount of inventories recognised as an expense in the year was US$1,897 million (<span class=\"_ _5c\"></span>2024: US$2,254.0 million). During 2025 and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs521\">2024, there was no adjustment to net realisable value allowance against work-in-progress inventory. The adjustment to the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs522\">allowance for obsolete and slow-moving inventory recognised as an expense was US$3.9 million (<span class=\"_ _5c\"></span>2024: US$6.2 million).</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInventoriesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-481": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs524\">16. Trade and other receivables<span class=\"_ _2e1\"> </span></div><div class=\"gs482\"><table class=\"s w584 h1d3\" id=\"_c687ab47-199c-4046-9ffe-ffbc62bcc08f\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y35d4 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y35d5 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35d5 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35d6 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35d6 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d7 w585 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade receivables from related parties (Note 27)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x305 y35d7 w586 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d0 y35d7 w587 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3558 w588 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Value Added Tax receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x697 y3558 w589 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">46,419<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d1 y3558 w58a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">89,441<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3539 w58b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables from related parties (Note 27.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d2 y3539 w58c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,355<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d3 y3539 w3d3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">17,339<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353a w58d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other trade receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d4 y353a w58e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,312<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d5 y353a w58f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,079<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353b w17b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d6 y353b w590 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">16,618<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d7 y353b w591 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">16,885<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x6c2 y3465 w592 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">830,881<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d8 y3465 w593 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">674,504<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353d w594 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Expected credit loss of Other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d9 y353d w595 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(296)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6da y353d w596 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(293)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w597 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables classified as current assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6db y3467 w4bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">830,585<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6dc y3467 w589 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">674,211<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y35d8 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables classified as non-current assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3453 w598 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6dd y3453 w599 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">411<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6de y3453 w17e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,264<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w588 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Value Added Tax receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x697 y346a w2b0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6df y346a w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w59a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables classified as non-current assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e0 y34f8 w17d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41,510<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e1 y34f8 w17e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,264<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w59b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total trade and other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e2 y3456 w59c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">872,095<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e3 y3456 w59d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">679,475<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs525\">Trade receivables are shown net of any corresponding advances, are non-interest bearing and generally have payment terms of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs526\">46 to 60 days. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs527\">The total receivables denominated in US dollars were US$783.4 mil<span class=\"_ _20\"></span>lion (2024: US$584.1 million), and in Mexican pesos </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs528\">US$87.5 million (2024: US$95.4 million).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs529\">Balances corresponding to Value Added Tax receivables and US$3.3 milli<span class=\"_ _20\"></span>on within Other receivables (2024: US$2.3 million) are </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs52a\">not financial assets.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs52b\">As of 31 December for each year presented, except for \u2018other receivables\u2019 in the table above, all trade and other receivables </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs52c\">were neither past due nor credit-impaired. The amount past due and considered as credit-impaired as of <span class=\"_ _5c\"></span>31<span class=\"_ gs152\"> </span>December 2025 </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs52d\">is US$1.4 million (2024: US$0.3 million). Trade receivables from related parties and other receivables from related parties (see Note </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs52e\">14) are classified as financial assets at FVTPL and are therefore not considered in the expected credit loss analysis. In determining </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs52f\">the recoverability of receivables, the Group performs a risk analysis considering the type and age of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs530\">outstanding receivable and the<span class=\"_ gs152\"> </span>credit worthiness of the counterparty, see Note <span class=\"_ _5c\"></span>31.(b).</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherReceivablesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-556": {
   "value": "16. Trade and other receivables<span class=\"_ _2e1\"> </span><table class=\"s w584 h1d3\" id=\"_c687ab47-199c-4046-9ffe-ffbc62bcc08f\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y35d4 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y35d5 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35d5 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35d6 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35d6 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d7 w585 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade receivables from related parties (Note 27)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x305 y35d7 w586 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d0 y35d7 w587 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3558 w588 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Value Added Tax receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x697 y3558 w589 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">46,419<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d1 y3558 w58a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">89,441<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3539 w58b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables from related parties (Note 27.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d2 y3539 w58c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,355<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d3 y3539 w3d3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">17,339<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353a w58d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other trade receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d4 y353a w58e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,312<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d5 y353a w58f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,079<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353b w17b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d6 y353b w590 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">16,618<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d7 y353b w591 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">16,885<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x6c2 y3465 w592 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">830,881<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d8 y3465 w593 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">674,504<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353d w594 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Expected credit loss of Other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d9 y353d w595 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(296)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6da y353d w596 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(293)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w597 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables classified as current assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6db y3467 w4bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">830,585<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6dc y3467 w589 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">674,211<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y35d8 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables classified as non-current assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3453 w598 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6dd y3453 w599 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">411<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6de y3453 w17e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,264<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w588 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Value Added Tax receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x697 y346a w2b0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6df y346a w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w59a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables classified as non-current assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e0 y34f8 w17d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41,510<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e1 y34f8 w17e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,264<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w59b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total trade and other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e2 y3456 w59c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">872,095<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e3 y3456 w59d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">679,475<span class=\"_ _2e1\"> </span></div></td></tr></table>Trade receivables are shown net of any corresponding advances, are non-interest bearing and generally have payment terms of 46 to 60 days. The total receivables denominated in US dollars were US$783.4 mil<span class=\"_ _20\"></span>lion (2024: US$584.1 million), and in Mexican pesos US$87.5 million (2024: US$95.4 million).<span class=\"_ _2e1\"> </span>Balances corresponding to Value Added Tax receivables and US$3.3 milli<span class=\"_ _20\"></span>on within Other receivables (2024: US$2.3 million) are not financial assets.<span class=\"_ _2e1\"> </span>As of 31 December for each year presented, except for \u2018other receivables\u2019 in the table above, all trade and other receivables were neither past due nor credit-impaired. The amount past due and considered as credit-impaired as of <span class=\"_ _5c\"></span>31<span class=\"_ gs152\"> </span>December 2025 is US$1.4 million (2024: US$0.3 million). Trade receivables from related parties and other receivables from related parties (see Note 14) are classified as financial assets at FVTPL and are therefore not considered in the expected credit loss analysis. In determining the recoverability of receivables, the Group performs a risk analysis considering the type and age of the outstanding receivable and the<span class=\"_ gs152\"> </span>credit worthiness of the counterparty, see Note <span class=\"_ _5c\"></span>31.(b).",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPrepaymentsAndOtherAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-542": {
   "value": "16. Trade and other receivables<span class=\"_ _2e1\"> </span><table class=\"s w584 h1d3\" id=\"_c687ab47-199c-4046-9ffe-ffbc62bcc08f\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y35d4 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y35d5 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35d5 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35d6 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35d6 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d7 w585 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade receivables from related parties (Note 27)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x305 y35d7 w586 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d0 y35d7 w587 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3558 w588 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Value Added Tax receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x697 y3558 w589 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">46,419<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d1 y3558 w58a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">89,441<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3539 w58b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables from related parties (Note 27.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d2 y3539 w58c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,355<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d3 y3539 w3d3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">17,339<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353a w58d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other trade receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d4 y353a w58e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,312<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d5 y353a w58f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,079<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353b w17b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d6 y353b w590 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">16,618<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d7 y353b w591 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">16,885<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x6c2 y3465 w592 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">830,881<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d8 y3465 w593 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">674,504<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353d w594 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Expected credit loss of Other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d9 y353d w595 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(296)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6da y353d w596 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(293)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w597 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables classified as current assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6db y3467 w4bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">830,585<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6dc y3467 w589 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">674,211<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y35d8 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables classified as non-current assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3453 w598 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6dd y3453 w599 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">411<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6de y3453 w17e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,264<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w588 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Value Added Tax receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x697 y346a w2b0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6df y346a w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w59a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables classified as non-current assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e0 y34f8 w17d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41,510<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e1 y34f8 w17e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,264<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w59b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total trade and other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e2 y3456 w59c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">872,095<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e3 y3456 w59d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">679,475<span class=\"_ _2e1\"> </span></div></td></tr></table>Trade receivables are shown net of any corresponding advances, are non-interest bearing and generally have payment terms of 46 to 60 days. The total receivables denominated in US dollars were US$783.4 mil<span class=\"_ _20\"></span>lion (2024: US$584.1 million), and in Mexican pesos US$87.5 million (2024: US$95.4 million).<span class=\"_ _2e1\"> </span>Balances corresponding to Value Added Tax receivables and US$3.3 milli<span class=\"_ _20\"></span>on within Other receivables (2024: US$2.3 million) are not financial assets.<span class=\"_ _2e1\"> </span>As of 31 December for each year presented, except for \u2018other receivables\u2019 in the table above, all trade and other receivables were neither past due nor credit-impaired. The amount past due and considered as credit-impaired as of <span class=\"_ _5c\"></span>31<span class=\"_ gs152\"> </span>December 2025 is US$1.4 million (2024: US$0.3 million). Trade receivables from related parties and other receivables from related parties (see Note 14) are classified as financial assets at FVTPL and are therefore not considered in the expected credit loss analysis. In determining the recoverability of receivables, the Group performs a risk analysis considering the type and age of the outstanding receivable and the<span class=\"_ gs152\"> </span>credit worthiness of the counterparty, see Note <span class=\"_ _5c\"></span>31.(b).",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherNoncurrentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-516": {
   "value": "16. Trade and other receivables<span class=\"_ _2e1\"> </span><table class=\"s w584 h1d3\" id=\"_c687ab47-199c-4046-9ffe-ffbc62bcc08f\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y35d4 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y35d5 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35d5 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35d6 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35d6 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d7 w585 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade receivables from related parties (Note 27)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x305 y35d7 w586 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d0 y35d7 w587 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3558 w588 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Value Added Tax receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x697 y3558 w589 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">46,419<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d1 y3558 w58a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">89,441<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3539 w58b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables from related parties (Note 27.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d2 y3539 w58c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,355<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d3 y3539 w3d3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">17,339<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353a w58d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other trade receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d4 y353a w58e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,312<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d5 y353a w58f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,079<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353b w17b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d6 y353b w590 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">16,618<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d7 y353b w591 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">16,885<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x6c2 y3465 w592 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">830,881<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d8 y3465 w593 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">674,504<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353d w594 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Expected credit loss of Other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d9 y353d w595 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(296)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6da y353d w596 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(293)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w597 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables classified as current assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6db y3467 w4bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">830,585<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6dc y3467 w589 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">674,211<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y35d8 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables classified as non-current assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3453 w598 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6dd y3453 w599 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">411<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6de y3453 w17e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,264<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w588 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Value Added Tax receivable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x697 y346a w2b0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6df y346a w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w59a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables classified as non-current assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e0 y34f8 w17d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41,510<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e1 y34f8 w17e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,264<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w59b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total trade and other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e2 y3456 w59c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">872,095<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e3 y3456 w59d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">679,475<span class=\"_ _2e1\"> </span></div></td></tr></table>Trade receivables are shown net of any corresponding advances, are non-interest bearing and generally have payment terms of 46 to 60 days. The total receivables denominated in US dollars were US$783.4 mil<span class=\"_ _20\"></span>lion (2024: US$584.1 million), and in Mexican pesos US$87.5 million (2024: US$95.4 million).<span class=\"_ _2e1\"> </span>Balances corresponding to Value Added Tax receivables and US$3.3 milli<span class=\"_ _20\"></span>on within Other receivables (2024: US$2.3 million) are not financial assets.<span class=\"_ _2e1\"> </span>As of 31 December for each year presented, except for \u2018other receivables\u2019 in the table above, all trade and other receivables were neither past due nor credit-impaired. The amount past due and considered as credit-impaired as of <span class=\"_ _5c\"></span>31<span class=\"_ gs152\"> </span>December 2025 is US$1.4 million (2024: US$0.3 million). Trade receivables from related parties and other receivables from related parties (see Note 14) are classified as financial assets at FVTPL and are therefore not considered in the expected credit loss analysis. In determining the recoverability of receivables, the Group performs a risk analysis considering the type and age of the outstanding receivable and the<span class=\"_ gs152\"> </span>credit worthiness of the counterparty, see Note <span class=\"_ _5c\"></span>31.(b).",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherCurrentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-482": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs532\">17. Cash and cash equivalents and short-term investments<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs533\">The Group considers cash and cash equivalents when planning its operations and in order to achieve its treasury objectives.<span class=\"_ _2e1\"> </span></div><div class=\"gs534\"><table class=\"s w59e h1d4\" id=\"_eb8b93ac-8d15-4eaf-b0bb-28a18c6c5b6a\"><tr><td></td><td></td><td class=\"t m0 x6be h5 y35d9 ff7 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x6e4 y35a9 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e5 y35a9 w59f h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x6e6 y35da w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e7 y35da wcd h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w5a0 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cash at bank and on hand<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e8 y346a w5a1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">7,070<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e9 y346a w5a2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,194<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w5a3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Short-term deposits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ea y34f8 w5a4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,656,673<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6eb y34f8 w519 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,108,219<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w5a5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cash and cash equivalents<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ec y3456 w212 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,663,743<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ed y3456 w5a6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,110,413<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs535\">Cash at the bank earns interest at floating rates based on daily bank deposits. Short-term deposits are made for varying periods </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs536\">of between one day and three months, depending on the immediate cash requirements of the Group, and earn interest at the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs537\">respective short-term deposit rates. Short-term deposits can be withdrawn at short notice without any penalty or loss in value.<span class=\"_ _2e1\"> </span></div><div class=\"gs538\"><table class=\"s w5a7 h1d5\" id=\"_eeb5538b-87b5-4a8b-b238-f26a12f04fb4\"><tr><td></td><td></td><td class=\"t m0 x6be h5 y35db ff7 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x6ee y3561 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ef y3561 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x6e6 y35dc w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f0 y35dc wcd h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w5a8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Short-term investments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f1 y3456 w5a9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">92,733<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f2 y3456 w397 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">187,403<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs539\">Short-term investments are made for fixed periods longer than three months and earn interest at fixed rates without an option </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs53a\">for early withdrawal. As at 31<span class=\"_ gs152\"> </span>December 2025 short-term investments are held in fixed-term bank deposits of US$92.7mi<span class=\"_ _20\"></span>llion </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs53b\">(31<span class=\"_ gs152\"> </span>December 2024: US$187.4 million)</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashAndCashEquivalentsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-517": {
   "value": "17. Cash and cash equivalents and short-term investments<span class=\"_ _2e1\"> </span>The Group considers cash and cash equivalents when planning its operations and in order to achieve its treasury objectives.<span class=\"_ _2e1\"> </span><table class=\"s w59e h1d4\" id=\"_eb8b93ac-8d15-4eaf-b0bb-28a18c6c5b6a\"><tr><td></td><td></td><td class=\"t m0 x6be h5 y35d9 ff7 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x6e4 y35a9 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e5 y35a9 w59f h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x6e6 y35da w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e7 y35da wcd h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w5a0 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cash at bank and on hand<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e8 y346a w5a1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">7,070<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6e9 y346a w5a2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,194<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w5a3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Short-term deposits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ea y34f8 w5a4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,656,673<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6eb y34f8 w519 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,108,219<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w5a5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cash and cash equivalents<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ec y3456 w212 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,663,743<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ed y3456 w5a6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,110,413<span class=\"_ _2e1\"> </span></div></td></tr></table>Cash at the bank earns interest at floating rates based on daily bank deposits. Short-term deposits are made for varying periods of between one day and three months, depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates. Short-term deposits can be withdrawn at short notice without any penalty or loss in value.<span class=\"_ _2e1\"> </span><table class=\"s w5a7 h1d5\" id=\"_eeb5538b-87b5-4a8b-b238-f26a12f04fb4\"><tr><td></td><td></td><td class=\"t m0 x6be h5 y35db ff7 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x6ee y3561 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ef y3561 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x6e6 y35dc w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f0 y35dc wcd h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w5a8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Short-term investments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f1 y3456 w5a9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">92,733<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f2 y3456 w397 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">187,403<span class=\"_ _2e1\"> </span></div></td></tr></table>Short-term investments are made for fixed periods longer than three months and earn interest at fixed rates without an option for early withdrawal. As at 31<span class=\"_ gs152\"> </span>December 2025 short-term investments are held in fixed-term bank deposits of US$92.7mi<span class=\"_ _20\"></span>llion (31<span class=\"_ gs152\"> </span>December 2024: US$187.4 million)",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashAndBankBalancesAtCentralBanksExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-483": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs53d\">18. Equity<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs53e\">Share capital and share premium<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs53f\">Authorised share capital of the Company is as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs540\"><table class=\"s w5aa h1d6\" id=\"_47ad14c7-0683-4a40-a9de-94faf827dce6\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x6f3 h61 y35dd ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td class=\"c n x6f4 y35de w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x6f5 y35de w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x299 y35df wbe h6d\"><div class=\"t m0 x12 h8 y89f ff4 fs6 fc3 sc0 ls0 ws0\">Class of share<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f6 y3551 w5ab h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Number<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f7 y3551 w5ac h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Amount<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f8 y3551 w5ad h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">Number<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b8 y3551 w5ae h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">Amount<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y34f8 w5af h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Ordinary Shares each of US$0.50<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f9 y34f8 w5b0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,000,000,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c x6fa y35e0 wbf h4a\"><div class=\"t m0 x3b hf y89f ff3 fs6 fc3 sc0 ls0 ws0\">$500,000,000<span class=\"_ _2e1\"> </span></div></td><td class=\"t m0 x6fb h8 y35e1 ff4 fs6 fc3 sc0 ls0 ws0\">1,000,000,000<span class=\"_ _2e1\"> </span></td><td class=\"c x29c y35e0 wbf h4a\"><div class=\"t m0 x1b4 h8 y89f ff4 fs6 fc3 sc0 ls0 ws0\">$500,000,000<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y3456 w5b1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Sterling Deferred Ordinary Shares each of \u00a31.00<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6fc y3456 w5b2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c x6fa y35e2 wbf h4a\"><div class=\"t m0 x6d hf y89f ff3 fs6 fc3 sc0 ls0 ws0\">\u00a350,000<span class=\"_ _2e1\"> </span></div></td><td class=\"t m0 x6fd h8 y35e3 ff4 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></td><td class=\"c x29c y35e2 wbf h4a\"><div class=\"t m0 x103 h8 y89f ff4 fs6 fc3 sc0 ls0 ws0\">\u00a350,000<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs541\">Issued share capital of the Company is as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs542\"><table class=\"s w5b3 h1d7\" id=\"_78438112-0900-4459-b9b1-571aadba7fbb\"><tr><td></td><td></td><td class=\"c n x6fe y35e4 w5b4 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Ordinary Shares<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x6ff y35e4 w5b5 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Sterling Deferred Ordinary Shares<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x700 y35e5 w5b6 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Number<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x701 y35e5 w4cb h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">US$<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x702 y35e5 w5b7 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Number<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x703 y35e5 w5b8 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">\u00a3<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35e6 w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x704 y35e6 w5b9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">736,893,589<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x705 y35e6 w5ba h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">$368,545,586<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x706 y35e6 w5bb h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x707 y35e6 w306 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50000<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y354e w527 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x708 y354e w5b9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">736,893,589<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x709 y354e w5bc h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">$368,545,586<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70a y354e w5bd h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70b y354e w5be h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50000<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w4ec h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70c y3456 w5bf h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">736,893,589<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70d y3456 w5c0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">$368,545,586<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70e y3456 w5c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70f y3456 w55f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">50000<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs543\">As at 31<span class=\"_ gs152\"> </span>December 2025 and 2024, all issued shares with a par value of US$0.50 each are fully paid. The rights and obligations </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs544\">attached to these shares are governed by law and the Company\u2019s Articles of Association. Ordinary shareholders are entitled to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs545\">receive notice and to attend and speak at any general meeting of the Company. There are no restrictions on the transfer of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs546\">Ordinary shares.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs547\">The Sterling Deferred Ordinary Shares only entitle the shareholder on winding up or on a return of capital to payment of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs548\">amount paid up after repayment to Ordinary shareholders. The Sterling Deferred Ordinary Shares do not entitle the holder to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs549\">payment of any dividend, or to receive notice or to attend and speak at any general meeting of the Company. The Company may </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs54a\">also at its option redeem the Sterling Deferred Ordinary Shares at<span class=\"_ gs152\"> </span>a price of \u00a31.00 or, as custodian, purchase or cancel the Sterling </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs54b\">Deferred Ordinary Shares or require the holder to transfer the Sterling Deferred Ordinary Shares. Except at the option of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs54c\">Company, the Sterling Deferred Ordinary Shares are not transferrable.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs54e\">Reserves<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs54f\">Share premium </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs550\">This reserve records the consideration premium for shares issued at a value that exceeds their nominal value.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs551\">Capital reserve<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs552\">The capital reserve arose as a consequence of the Pre-IPO Reorganisation as a result of using the pooling of interest method.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs553\">Hedging reserve<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs554\">This reserve records the portion of the gain or loss on a hedging instrument in a cash flow hedge that is determined to be an </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs555\">effective hedge, net of tax. When the hedged transaction occurs, the gain or the loss is transferred out of equity to the income </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs556\">statement or the value of other assets.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs557\">Cost of hedging reservebn<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs558\">The changes in the time value of option contracts are accumulated in the cost of hedging reserve. These deferred costs of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs559\">hedging are either reclassified to profit or loss or recognised as a basis adjustment to non-financial assets or liabilities upon </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs55a\">maturity of the hedged item, or, in the case of a hedge item that realises over time, amortised on a systematic and rational basis </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs55b\">over the life of the hedged item.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs55c\">Fair value reserve of financial assets at FVOCI<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs55d\">The Group has elected to recognise changes in the fair value of certain investments in equity securities in OCI, as explained in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs55e\">Note 2.(g). These changes are accumulated within the FVOCI reserve within equity. The Group transfers amounts from this </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs55f\">reserve to retained earnings when the relevant equity securities are derecognised.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs560\">Foreign currency translation reserve </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs561\">The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs562\">information of entities with a functional currency different from the presentational currency of the Group. </div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs563\">Retained earnings<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs564\">This reserve records the accumulated results of the Group, less any distributions and dividends paid.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-518": {
   "value": "18. Equity<span class=\"_ _2e1\"> </span>Share capital and share premium<span class=\"_ _2e1\"> </span>Authorised share capital of the Company is as follows:<span class=\"_ _2e1\"> </span><table class=\"s w5aa h1d6\" id=\"_47ad14c7-0683-4a40-a9de-94faf827dce6\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x6f3 h61 y35dd ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td class=\"c n x6f4 y35de w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x6f5 y35de w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x299 y35df wbe h6d\"><div class=\"t m0 x12 h8 y89f ff4 fs6 fc3 sc0 ls0 ws0\">Class of share<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f6 y3551 w5ab h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Number<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f7 y3551 w5ac h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Amount<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f8 y3551 w5ad h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">Number<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b8 y3551 w5ae h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">Amount<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y34f8 w5af h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Ordinary Shares each of US$0.50<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f9 y34f8 w5b0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,000,000,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c x6fa y35e0 wbf h4a\"><div class=\"t m0 x3b hf y89f ff3 fs6 fc3 sc0 ls0 ws0\">$500,000,000<span class=\"_ _2e1\"> </span></div></td><td class=\"t m0 x6fb h8 y35e1 ff4 fs6 fc3 sc0 ls0 ws0\">1,000,000,000<span class=\"_ _2e1\"> </span></td><td class=\"c x29c y35e0 wbf h4a\"><div class=\"t m0 x1b4 h8 y89f ff4 fs6 fc3 sc0 ls0 ws0\">$500,000,000<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y3456 w5b1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Sterling Deferred Ordinary Shares each of \u00a31.00<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6fc y3456 w5b2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c x6fa y35e2 wbf h4a\"><div class=\"t m0 x6d hf y89f ff3 fs6 fc3 sc0 ls0 ws0\">\u00a350,000<span class=\"_ _2e1\"> </span></div></td><td class=\"t m0 x6fd h8 y35e3 ff4 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></td><td class=\"c x29c y35e2 wbf h4a\"><div class=\"t m0 x103 h8 y89f ff4 fs6 fc3 sc0 ls0 ws0\">\u00a350,000<span class=\"_ _2e1\"> </span></div></td></tr></table>Issued share capital of the Company is as follows:<span class=\"_ _2e1\"> </span><table class=\"s w5b3 h1d7\" id=\"_78438112-0900-4459-b9b1-571aadba7fbb\"><tr><td></td><td></td><td class=\"c n x6fe y35e4 w5b4 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Ordinary Shares<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x6ff y35e4 w5b5 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Sterling Deferred Ordinary Shares<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x700 y35e5 w5b6 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Number<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x701 y35e5 w4cb h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">US$<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x702 y35e5 w5b7 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Number<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x703 y35e5 w5b8 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">\u00a3<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35e6 w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x704 y35e6 w5b9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">736,893,589<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x705 y35e6 w5ba h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">$368,545,586<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x706 y35e6 w5bb h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x707 y35e6 w306 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50000<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y354e w527 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x708 y354e w5b9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">736,893,589<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x709 y354e w5bc h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">$368,545,586<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70a y354e w5bd h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70b y354e w5be h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50000<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w4ec h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70c y3456 w5bf h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">736,893,589<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70d y3456 w5c0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">$368,545,586<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70e y3456 w5c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70f y3456 w55f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">50000<span class=\"_ _2e1\"> </span></div></td></tr></table>As at 31<span class=\"_ gs152\"> </span>December 2025 and 2024, all issued shares with a par value of US$0.50 each are fully paid. The rights and obligations attached to these shares are governed by law and the Company\u2019s Articles of Association. Ordinary shareholders are entitled to receive notice and to attend and speak at any general meeting of the Company. There are no restrictions on the transfer of the Ordinary shares.<span class=\"_ _2e1\"> </span>The Sterling Deferred Ordinary Shares only entitle the shareholder on winding up or on a return of capital to payment of the amount paid up after repayment to Ordinary shareholders. The Sterling Deferred Ordinary Shares do not entitle the holder to payment of any dividend, or to receive notice or to attend and speak at any general meeting of the Company. The Company may also at its option redeem the Sterling Deferred Ordinary Shares at<span class=\"_ gs152\"> </span>a price of \u00a31.00 or, as custodian, purchase or cancel the Sterling Deferred Ordinary Shares or require the holder to transfer the Sterling Deferred Ordinary Shares. Except at the option of the Company, the Sterling Deferred Ordinary Shares are not transferrable.<span class=\"_ _2e1\"> </span>Reserves<span class=\"_ _2e1\"> </span>Share premium This reserve records the consideration premium for shares issued at a value that exceeds their nominal value.<span class=\"_ _2e1\"> </span>Capital reserve<span class=\"_ _2e1\"> </span>The capital reserve arose as a consequence of the Pre-IPO Reorganisation as a result of using the pooling of interest method.<span class=\"_ _2e1\"> </span>Hedging reserve<span class=\"_ _2e1\"> </span>This reserve records the portion of the gain or loss on a hedging instrument in a cash flow hedge that is determined to be an effective hedge, net of tax. When the hedged transaction occurs, the gain or the loss is transferred out of equity to the income statement or the value of other assets.<span class=\"_ _2e1\"> </span>Cost of hedging reservebn<span class=\"_ _2e1\"> </span>The changes in the time value of option contracts are accumulated in the cost of hedging reserve. These deferred costs of hedging are either reclassified to profit or loss or recognised as a basis adjustment to non-financial assets or liabilities upon maturity of the hedged item, or, in the case of a hedge item that realises over time, amortised on a systematic and rational basis over the life of the hedged item.<span class=\"_ _2e1\"> </span>Fair value reserve of financial assets at FVOCI<span class=\"_ _2e1\"> </span>The Group has elected to recognise changes in the fair value of certain investments in equity securities in OCI, as explained in Note 2.(g). These changes are accumulated within the FVOCI reserve within equity. The Group transfers amounts from this reserve to retained earnings when the relevant equity securities are derecognised.<span class=\"_ _2e1\"> </span>Foreign currency translation reserve The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial information of entities with a functional currency different from the presentational currency of the Group. Retained earnings<span class=\"_ _2e1\"> </span>This reserve records the accumulated results of the Group, less any distributions and dividends paid.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfReservesAndOtherEquityInterestExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-543": {
   "value": "Share capital and share premium<span class=\"_ _2e1\"> </span>Authorised share capital of the Company is as follows:<span class=\"_ _2e1\"> </span><table class=\"s w5aa h1d6\" id=\"_47ad14c7-0683-4a40-a9de-94faf827dce6\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x6f3 h61 y35dd ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td class=\"c n x6f4 y35de w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x6f5 y35de w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x299 y35df wbe h6d\"><div class=\"t m0 x12 h8 y89f ff4 fs6 fc3 sc0 ls0 ws0\">Class of share<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f6 y3551 w5ab h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Number<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f7 y3551 w5ac h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Amount<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f8 y3551 w5ad h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">Number<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x5b8 y3551 w5ae h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">Amount<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y34f8 w5af h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Ordinary Shares each of US$0.50<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6f9 y34f8 w5b0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,000,000,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c x6fa y35e0 wbf h4a\"><div class=\"t m0 x3b hf y89f ff3 fs6 fc3 sc0 ls0 ws0\">$500,000,000<span class=\"_ _2e1\"> </span></div></td><td class=\"t m0 x6fb h8 y35e1 ff4 fs6 fc3 sc0 ls0 ws0\">1,000,000,000<span class=\"_ _2e1\"> </span></td><td class=\"c x29c y35e0 wbf h4a\"><div class=\"t m0 x1b4 h8 y89f ff4 fs6 fc3 sc0 ls0 ws0\">$500,000,000<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y3456 w5b1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Sterling Deferred Ordinary Shares each of \u00a31.00<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6fc y3456 w5b2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c x6fa y35e2 wbf h4a\"><div class=\"t m0 x6d hf y89f ff3 fs6 fc3 sc0 ls0 ws0\">\u00a350,000<span class=\"_ _2e1\"> </span></div></td><td class=\"t m0 x6fd h8 y35e3 ff4 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></td><td class=\"c x29c y35e2 wbf h4a\"><div class=\"t m0 x103 h8 y89f ff4 fs6 fc3 sc0 ls0 ws0\">\u00a350,000<span class=\"_ _2e1\"> </span></div></td></tr></table>Issued share capital of the Company is as follows:<span class=\"_ _2e1\"> </span><table class=\"s w5b3 h1d7\" id=\"_78438112-0900-4459-b9b1-571aadba7fbb\"><tr><td></td><td></td><td class=\"c n x6fe y35e4 w5b4 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Ordinary Shares<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x6ff y35e4 w5b5 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Sterling Deferred Ordinary Shares<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x700 y35e5 w5b6 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Number<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x701 y35e5 w4cb h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">US$<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x702 y35e5 w5b7 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Number<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x703 y35e5 w5b8 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">\u00a3<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35e6 w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x704 y35e6 w5b9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">736,893,589<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x705 y35e6 w5ba h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">$368,545,586<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x706 y35e6 w5bb h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x707 y35e6 w306 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50000<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y354e w527 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x708 y354e w5b9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">736,893,589<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x709 y354e w5bc h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">$368,545,586<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70a y354e w5bd h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70b y354e w5be h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50000<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w4ec h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70c y3456 w5bf h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">736,893,589<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70d y3456 w5c0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">$368,545,586<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70e y3456 w5c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">50,000<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70f y3456 w55f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">50000<span class=\"_ _2e1\"> </span></div></td></tr></table>As at 31<span class=\"_ gs152\"> </span>December 2025 and 2024, all issued shares with a par value of US$0.50 each are fully paid. The rights and obligations attached to these shares are governed by law and the Company\u2019s Articles of Association. Ordinary shareholders are entitled to receive notice and to attend and speak at any general meeting of the Company. There are no restrictions on the transfer of the Ordinary shares.<span class=\"_ _2e1\"> </span>The Sterling Deferred Ordinary Shares only entitle the shareholder on winding up or on a return of capital to payment of the amount paid up after repayment to Ordinary shareholders. The Sterling Deferred Ordinary Shares do not entitle the holder to payment of any dividend, or to receive notice or to attend and speak at any general meeting of the Company. The Company may also at its option redeem the Sterling Deferred Ordinary Shares at<span class=\"_ gs152\"> </span>a price of \u00a31.00 or, as custodian, purchase or cancel the Sterling Deferred Ordinary Shares or require the holder to transfer the Sterling Deferred Ordinary Shares. Except at the option of the Company, the Sterling Deferred Ordinary Shares are not transferrable.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIssuedCapitalExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-484": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs566\">19. Dividends declared and paid<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs567\">The dividends declared and paid during the years ended 31<span class=\"_ gs152\"> </span>December 2025<span class=\"_ _20\"></span> and 2024 are as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs568\"><table class=\"s w5c2 h1d8\" id=\"_5fa93078-9eaa-474a-9fdd-7061e97ca744\"><tr><td></td><td class=\"c x710 y35e7 wb9 h6d\"><div class=\"t m0 x68 h61 y2eb6 ff3 fs3 fc3 sc0 ls0 ws0\">US cents<span class=\"_ _2e1\"> </span></div></td><td class=\"c x711 y35e7 wb9 h6d\"><div class=\"t m0 xce h61 y2eb6 ff3 fs3 fc3 sc0 ls0 ws0\">Amount </div></td></tr><tr><td></td><td class=\"c n x712 y35e8 w5c3 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">per Ordinary Share<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x713 y35e8 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35e9 ff3 fs6 fc3 sc0 ls0 ws0\">Year ended 31 December 2025<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y35ea w5c4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Final dividend for 2024 declared and paid during the year\u00b9<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x714 y35ea w5c5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">26.1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x715 y35ea w5c6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">192,329<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y353d w5c7 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Special dividend for 2024 declared and paid during the year</div><div class=\"t m0 x716 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x3ca y35eb w5c8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41.8<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x717 y35eb w331 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">307,992<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3467 w5c9 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Interim dividend for 2025 declared and paid during the year</div><div class=\"t m0 x716 h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x718 y35ec w5ca h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">20.8<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x719 y35ec w1c9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">153,274<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x718 y35ed w5cb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">88.7<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x71a y35ed w5cc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">653,595<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y35ee ff3 fs6 fc3 sc0 ls0 ws0\">Year ended 31 December 2024<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c x1e3 y355b w5cd h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Final dividend for 2023 declared and paid during the year</div><div class=\"t m0 x71b h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">4<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x60f y355b w5ce h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4.2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x71c y355b w5cf h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">30,950<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y34f8 w5d0 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Interim dividend for 2024 declared and paid during the year</div><div class=\"t m0 x71d h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">5<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x60f y34f8 w5d1 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\"><span>6.4<span class=\"_ _2e1\"> </span></span></div></td><td class=\"c n x71e y34f8 w5d2 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\"><span>47,161<span class=\"_ _2e1\"> </span></span></div></td></tr><tr><td></td><td class=\"c n x71f y3456 w5d3 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">10.6<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x720 y3456 w1c4 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">78,111<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs569\">1.<span class=\"_ _33\"> </span>This dividend was approved by the shareholders on 20 May 2025 and paid on 30 May 2<span class=\"_ _20\"></span>025.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs56a\">2.<span class=\"_ _34\"> </span>This dividend was approved by the shareholders on 20 May 2025 and paid on 30 May 2<span class=\"_ _20\"></span>025.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs56b\">3.<span class=\"_ _34\"> </span>This dividend was approved by the Board of Directors on 28 July 2025 and paid on 17 September 2025.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs56c\">4.<span class=\"_ _5a\"> </span>This dividend was approved by the shareholders on 21 May 2024 and paid on 29 May 202<span class=\"_ _20\"></span>4.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs56d\">5.<span class=\"_ _34\"> </span>This dividend was approved by the Board of Directors on 29 July 2024 and paid on 17 September 2024.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs56e\">A reconciliation between dividend declared, dividends affected to retained earnings and dividend presented in the cash flow </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs56f\">statements is as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs570\"><table class=\"s w5d4 h1d9\" id=\"_289e4ddb-ce06-4665-a1e8-4c6941703ad5\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y35ef ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x71f y35f0 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x721 y35f0 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x722 y35f1 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x723 y35f1 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w5d5 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Dividends declared<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x724 y3468 w5d6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">653,595<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x725 y3468 w1c4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">78,111<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w5d7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Foreign exchange effect<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x726 y3453 w5d8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">30<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x727 y3453 w30c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w5d9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Dividends recognised in retained earnings<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x728 y346a w5da h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">653,625<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x729 y346a w1c4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">78,111<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w5db h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Foreign exchange and hedging effect<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x72a y346b w5dc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">688<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x72b y346b w467 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">45<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w5dd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Dividends paid<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x72c y3456 w5de h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">654,313<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x72d y3456 w5df h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">78,156<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs188\">The directors have proposed a final dividend of US$<span>108.1</span> cents per share, which is subject to approval at the Annual General </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs571\">Meeting and is not recognised as a liability as at 31 December 2025. Dividends paid from the profits generated from 1 January </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs18a\">2014 to residents in Mexico and to non-resident shareholders may be subject to an additional tax of up to 10%, which will be </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs18b\">withheld by the Group.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDividendsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-520": {
   "value": "0.064",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD/xbrli:shares"
   }
  },
  "fact-521": {
   "value": "47161000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:USD"
   }
  },
  "fact-519": {
   "value": "1.081",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:USD/xbrli:shares"
   }
  },
  "fact-522": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs573\">20. Interest-bearing loans<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs574\">Senior Notes<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs575\">On 2 October 2020, the Group completed its offering of US$850 million aggregate principal amount of 4.250% Senior Notes due </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs576\">2050 in the Euronext Dublin. Movements in the year in the debt recognised in the balance sheet are as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs577\"><table class=\"s w5e0 h1da\" id=\"_88c09e13-02c3-468d-99d9-7788afb19019\"><tr><td></td><td></td><td class=\"t m0 x72e h61 y35f2 ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y35f3 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35f3 w144 h1ca\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35f4 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35f4 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353e w5e1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Opening balance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x30d y353e w263 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">839,507<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x72f y353e w5e2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">839,002<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w5e3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Accrued interest<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x730 y3453 w5e4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">37,986<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x554 y3453 w319 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">38,093<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y35f5 w5e5 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Interest paid</div><div class=\"t m0 x731 h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ed y346a w5e6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(37,986)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x732 y346a w210 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(37,986)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w5e7 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Amortisation of discount and transaction costs<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x733 y34f8 w5e8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">419<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x734 y34f8 w412 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">398<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w5e9 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Closing balance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x735 y3456 w1a2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">839,926<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x736 y3456 w1a3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">839,507<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs578\">1.<span class=\"_ _33\"> </span>Interest was payable semi-annually on 2 April and 2 October for 4.250% senior notes.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs579\">The Group has the following restrictions derived from the issuance of all outstanding Senior Notes:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs57a\">Change of control:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs57b\">Should the rating of the senior notes be downgraded as a result of a change of control (defined as the sale or transfer of 35% or </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs57c\">more of the common shares; the transfer of all or substantially all the assets of the Group; starting a dissolution or liquidation </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs57d\">process; or the loss of the majority in the Board of Directors) the Group is obligated to repurchase the notes at an equivalent </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs57e\">price of 101% of their nominal value plus the interest earned at the repurchase date, if requested to do so by any creditor.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs188\">Pledge on assets:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs57f\">The Group shall not pledge or allow a pledge on any property that may have a material impact on business performance (key </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs580\">assets). Nevertheless, the Group may pledge the aforementioned properties provided that the repayment of the Notes keeps the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs581\">same level of priority as the pledge on those assets.<span class=\"_ _2e1\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBorrowingsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-485": {
   "value": "20. Interest-bearing loans<span class=\"_ _2e1\"> </span>Senior Notes<span class=\"_ _2e1\"> </span>On 2 October 2020, the Group completed its offering of US$850 million aggregate principal amount of 4.250% Senior Notes due 2050 in the Euronext Dublin. Movements in the year in the debt recognised in the balance sheet are as follows:<span class=\"_ _2e1\"> </span><table class=\"s w5e0 h1da\" id=\"_88c09e13-02c3-468d-99d9-7788afb19019\"><tr><td></td><td></td><td class=\"t m0 x72e h61 y35f2 ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y35f3 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35f3 w144 h1ca\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35f4 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35f4 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353e w5e1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Opening balance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x30d y353e w263 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">839,507<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x72f y353e w5e2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">839,002<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w5e3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Accrued interest<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x730 y3453 w5e4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">37,986<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x554 y3453 w319 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">38,093<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y35f5 w5e5 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Interest paid</div><div class=\"t m0 x731 h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ed y346a w5e6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(37,986)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x732 y346a w210 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(37,986)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w5e7 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Amortisation of discount and transaction costs<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x733 y34f8 w5e8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">419<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x734 y34f8 w412 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">398<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w5e9 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Closing balance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x735 y3456 w1a2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">839,926<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x736 y3456 w1a3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">839,507<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Interest was payable semi-annually on 2 April and 2 October for 4.250% senior notes.<span class=\"_ _2e1\"> </span>The Group has the following restrictions derived from the issuance of all outstanding Senior Notes:<span class=\"_ _2e1\"> </span>Change of control:<span class=\"_ _2e1\"> </span>Should the rating of the senior notes be downgraded as a result of a change of control (defined as the sale or transfer of 35% or more of the common shares; the transfer of all or substantially all the assets of the Group; starting a dissolution or liquidation process; or the loss of the majority in the Board of Directors) the Group is obligated to repurchase the notes at an equivalent price of 101% of their nominal value plus the interest earned at the repurchase date, if requested to do so by any creditor.<span class=\"_ _2e1\"> </span>Pledge on assets:<span class=\"_ _2e1\"> </span>The Group shall not pledge or allow a pledge on any property that may have a material impact on business performance (key assets). Nevertheless, the Group may pledge the aforementioned properties provided that the repayment of the Notes keeps the same level of priority as the pledge on those assets.<span class=\"_ _2e1\"> </span><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs63b\">30. Financial instruments<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs63c\">30.(a). Fair value measurement<span class=\"_ _2e1\"> </span></div><div class=\"gs63d\"><table class=\"s w74f h1ef\" id=\"_015a9171-c95d-455c-a43b-a08e1f09420f\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x79c h61 y3686 ff3 fs3 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y3687 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x834 h61 y3688 ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x755 h61 y3688 ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x74d h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x7d7 h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x85b h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x3fd h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td></td><td class=\"t m0 x923 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x924 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x925 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">through OCI<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x833 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x926 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c x928 y368b w750 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables</div><div class=\"t m0 x927 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x929 y3542 w751 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,341<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92a y3542 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92b y3542 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92c y3542 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x92d y3543 w16f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92e y3543 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92f y3543 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x930 y3543 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x931 y3543 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w752 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract (note 14)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x932 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x933 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x634 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x934 y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1bd h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x935 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x936 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x937 y3456 w753 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x938 y3456 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"gs63e\"><table class=\"s w74f h1f0\" id=\"_35d6699c-7c40-4ec5-af78-f76d13eda0fd\"><tr><td></td><td></td><td></td><td class=\"t m0 x834 h61 y368c ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x755 h61 y368c ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x74e h61 y368d ff3 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x85b h61 y368d ff3 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x3fd h61 y368d ff3 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td></td><td class=\"t m0 x939 h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">Financial liabilities:<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x93a h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x833 h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x926 h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y355b w754 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest bearing loans (Note 20)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x93b y355b w755 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">839,926<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x93c y355b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x93d y355b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w756 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables (Note 23)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x93e y34f8 w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x93f y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x940 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x941 y3456 w1bd h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x942 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x943 y3456 w757 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">741<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x944 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table></div><table class=\"s w758 h1f1\" id=\"_618358d7-1f72-414a-9d55-f7a887a1582d\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x790 h5 y368f ff7 fs3 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h5 y3690 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x85b h5 y3691 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x75b h5 y3691 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x78f h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x710 h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x754 h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x945 h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td class=\"t m0 x217 h8 y3693 ff4 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td class=\"t m0 x441 h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x760 h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">through OCI<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x43f h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x32a h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c x928 y346a w750 h1bd\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables</div><div class=\"t m0 x927 h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x946 y346a w689 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">8,542<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x947 y346a w10d h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x948 y346a w30c h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x949 y346a wee h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">565,276<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w16f h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x94a y346b w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94b y346b w759 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94c y346b w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94d y346b w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w75a h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract (Note 14)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x94e y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94f y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x950 y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6c7 y3456 w561 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w758 h1f2\" id=\"_b1a55edf-452d-4393-9a14-9dde7d582cc5\"><tr><td></td><td></td><td></td><td class=\"t m0 x85b h5 y3695 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x75b h5 y3695 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x7d7 h5 y3696 ff7 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x754 h5 y3696 ff7 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x945 h5 y3696 ff7 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td></td><td class=\"t m0 x951 h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">Financial liabilities:<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x952 h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x43f h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x32a h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y3542 w754 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Interest bearing loans (Note 20)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x953 y3542 w1a3 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">839,507<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x954 y3542 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x955 y3542 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3543 w75b h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Notes payable</div><div class=\"t m0 x956 h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x957 y3543 w75c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x958 y3543 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x959 y3543 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3636 w756 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables (Note 23)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x95a y3636 w1c8 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67d y3636 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x95b y3636 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1bd h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x95c y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x95d y3456 w75d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">189<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x95e y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Trade and other receivables and embedded derivative within sales contracts are presented net in T<span class=\"_ _20\"></span>rade and other receivables in the balance sheet.<span class=\"_ _2e1\"> </span>2.<span class=\"_ _34\"> </span>Corresponds to interest-bearing notes payable received from Minera los Lagartos, S.A. de C.V. which holds a<span class=\"_ _20\"></span> non-controlling interest in Juanicipio. The notes are denominated in US Dollars and bear interest at a rate of 6.76%. Interest paid amounted to US$5.0 mi<span class=\"_ _20\"></span>llion.<span class=\"_ _2e1\"> </span>30.(b). Fair value measurement<span class=\"_ _2e1\"> </span>The value of financial assets and liabilities other than those measured at fair value are as follows:<span class=\"_ _2e1\"> </span><table class=\"s w75e h1f3\" id=\"_7087756b-d648-484f-93da-55f2efe4ce66\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x72e h61 y3698 ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td class=\"c n x95f y3699 w75f h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Carrying amount<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x960 y3699 w4c8 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Fair value<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x883 y3568 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x884 y3568 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x885 y3568 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x886 y3568 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x961 y3569 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x962 y3569 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x963 y3569 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x964 y3569 wcd h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x965 hf y369a ff3 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x966 y3468 w760 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x967 y3468 w751 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,341<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x968 y3468 w689 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">8,542<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x969 y3468 w751 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,341<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96a y3468 w689 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">8,542<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x7d6 hf y369b ff3 fs6 fc3 sc0 ls0 ws0\">Financial liabilities:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w761 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest bearing loans\u00b9 (Note 20)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x96b y346a w755 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">839,926<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x495 y346a w1a3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">839,507<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96c y346a w762 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">678,215<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96d y346a w343 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">605,396<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x96e y346b w1b4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96f y346b w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x970 y346b w1c8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x971 y346b w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x972 y346b w763 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x973 y3456 w1b7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Notes payable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x974 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x975 y3456 w1b9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x976 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x977 y3456 w1b9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Interest-bearing loans are categorised in Level 1 of the fair value hierarchy.<span class=\"_ _2e1\"> </span>The financial assets and liabilities measured at fair value are categorised into the fair value hierarchy as at 31 December as follows:<span class=\"_ _2e1\"> </span><table class=\"s w764 h1f4\" id=\"_34f97352-2db3-4225-b7ac-874e8965ce3e\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x979 h61 y369c ff3 fs3 fc3 sc0 ls0 ws0\">As of 31 December 2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x97a h61 y369d ff3 fs3 fc3 sc0 ls0 ws0\">Fair value measure using<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"t m0 x97b h61 y369e ff3 fs3 fc3 sc0 ls0 ws0\">Quoted prices </td><td class=\"t m0 x97c h61 y369e ff3 fs3 fc3 sc0 ls0 ws0\">Significant </td><td class=\"t m0 x97d h61 y369e ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Significant </td></tr><tr><td></td><td class=\"t m0 x97e h61 y369f ff3 fs3 fc3 sc0 ls0 ws0\">in active </td><td class=\"t m0 x97f h61 y369f ff3 fs3 fc3 sc0 ls0 ws0\">observable </td><td class=\"t m0 x980 h61 y369f ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">unobservable </td></tr><tr><td></td><td class=\"t m0 x981 h61 y36a0 ff3 fs3 fc3 sc0 ls0 ws0\">markets Level 1<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x982 h61 y36a0 ff3 fs3 fc3 sc0 ls0 ws0\">Level 2<span class=\"_ _2e1\"> </span></td><td class=\"c n x983 y36a1 w765 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Level 3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x984 y36a1 wd0 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x985 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x986 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x987 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x988 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x989 hf y36a2 ff3 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x98a y3467 w766 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98b y3467 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98c y3467 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98d y3467 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98e y3467 w586 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x98f h8 y36a3 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3453 w767 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Option and forward foreign exchange contracts<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x990 y3453 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x991 y3453 w768 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x992 y3453 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x993 y3453 w768 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x994 h8 y36a4 ff4 fs6 fc3 sc0 ls0 ws0\">Other financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x995 y34f8 w16f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x996 y34f8 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x997 y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x998 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x999 y34f8 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x99a y3456 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x99b y3456 w768 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x99c y3456 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x99d y3456 w769 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">794,817<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>This balance corresponds to the cash receivable related to the Silverstream contract, see Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span><div class=\"gs64c\"><table class=\"s w76a h1f5\" id=\"_59c51de1-84bb-4665-95f2-55f37a6fc8b0\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x99f h5 y36a5 ff7 fs3 fc3 sc0 ls0 ws0\">As of 31 December 2024<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x9a0 h5 y36a6 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value measure using<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"t m0 x9a1 h5 y36a7 ff7 fs3 fc3 sc0 ls0 ws0\">Quoted prices </td><td class=\"t m0 x9a2 h5 y36a7 ff7 fs3 fc3 sc0 ls0 ws0\">Significant </td><td class=\"t m0 x9a3 h5 y36a7 ff7 fs3 fc3 sc0 ls0 ws0\">Significant </td><td></td></tr><tr><td></td><td class=\"t m0 x9a4 h5 y36a8 ff7 fs3 fc3 sc0 ls0 ws0\">in active </td><td class=\"t m0 x9a2 h5 y36a8 ff7 fs3 fc3 sc0 ls0 ws0\">observable </td><td class=\"t m0 x9a5 h5 y36a8 ff7 fs3 fc3 sc0 ls0 ws0\">unobservable </td><td></td></tr><tr><td></td><td class=\"t m0 x9a6 h5 y36a9 ff7 fs3 fc3 sc0 ls0 ws0\">markets Level 1<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x9a7 h5 y36a9 ff7 fs3 fc3 sc0 ls0 ws0\">Level 2<span class=\"_ _2e1\"> </span></td><td class=\"c n x9a8 y36aa w76b h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Level 3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9a9 y36aa wd2 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9aa y36ab wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ab y36ab wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ac y36ab wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ad y36ab wce h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x9ae hf y36ac ff3 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x9af y34b4 w766 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b0 y34b4 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b1 y34b4 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b2 y34b4 w587 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b3 y34b4 w587 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y34b5 w76c h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables from related parties</div><div class=\"t m0 x9b4 h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b5 y34b5 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b6 y34b5 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b7 y34b5 w6c5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">16,516<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b8 y34b5 w6c5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">16,516<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x9b9 h8 y36ad ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x9ba y34b7 w173 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x9bb y34b7 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9bc y34b7 w561 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9bd y34b7 w561 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x9be h8 y36ae ff4 fs6 fc3 sc0 ls0 ws0\">Other financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x9bf y34b9 w16f h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c0 y34b9 w759 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c1 y34b9 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c2 y34b9 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c3 y34b9 w759 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9c4 y3456 w172 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c5 y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c6 y3456 w194 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">823,917<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c7 y3456 w76d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">963,885<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs64d\">1.<span class=\"_ _33\"> </span>This balance corresponds to the cash receivable related to the Silverstream contract, see Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs64e\">There have been no transfers between Level 1 and Level 2 of the fair value hierarchy, and no transfers into and out of Level 3 fair </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs64f\">value measurements.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs650\">A reconciliation of the opening balance to the closing balance for Level 3 financial instruments other than Silverstream (which is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs651\">disclosed in Note 14) is shown below:<span class=\"_ _2e1\"> </span></div><div class=\"gs652\"><table class=\"s w76e h1f6\" id=\"_c4f05559-ccd7-4109-9193-667ca6138586\"><tr><td></td><td class=\"c n x9c9 y36af w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ca y36af w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9cb y3569 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9cc y3569 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9cd y3467 w76f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Balance at 1 January:<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ce y3467 w770 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9cf y3467 w771 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">306,668<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9d0 y3468 w406 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Sales<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d1 y3468 w772 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,512,967<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d2 y3468 w34a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,503,662<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9d3 y35d3 w773 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cash collection<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d4 y35d3 w774 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,349,814)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d5 y35d3 w775 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(3,254,312)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9cd y346a w776 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Changes in fair value<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d6 y346a w777 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">83,129<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d7 y346a w778 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">32,638<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w779 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Realised embedded derivatives during the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d8 y346b w77a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(34,865)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d9 y346b w77b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(39,896)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9da y3456 w77c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Balance at 31 December<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9db y3456 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9dc y3456 w77d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs653\">The fair value of financial assets and liabilities is included at reflects the amount at which the instrument could be exchanged in a </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs654\">current transaction between willing parties, other than in a forced or liquidation sale.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs655\">The following valuation techniques were used to estimate the fair values:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs656\">Option and forward foreign exchange contracts </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs657\">The Group enters into derivative financial instruments with various counterparties, principally financial institutions with </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs658\">investment grade credit ratings. The foreign currency forward (Level 2) contracts are measured based on observable spot </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs597\">exchange rates, the yield curves of the respective currencies as well as the currency basis spreads between the respective </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs598\">currencies. The foreign currency option contracts are valued using the Black-Scholes model, the significant inputs to which </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs659\">include observable spot exchange rates, interest rates and the volatility of the currency.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs59a\">Silverstream contract<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs65a\">Further information relating to the valuation techniques used to estimate the fair value of the Silverstream contract as well as the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs65b\">sensitivity of the valuation to the key inputs are disclosed in Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs59d\">Equity investments:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs65c\">The fair value of equity investments is derived from quoted market prices in active markets (Level 1). These investments were </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs65d\">irrevocably designated at fair value through OCI as the Group considers these investments to be strategic in nature. As of 31 </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs65e\">December 2025, approximately 58.6% of the investments correspond to 2,800,0000 shares (2024: 2,800,000 shares) of Endeavor </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs65f\">Silver Corp. for an amount of US$26.3 million (2024: US$10.3 million). These equity investments are listed on the Toronto stock </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs660\">Exchange. The price per share as 31 December 2025 was US$12.91 (2024: US$3.66). </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs661\">During May and June 2025, the Group disposed its equity investment of 9,314,877 shares in MAG Silver, Corp. The shares sold had </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5a4\">a fair value of US$176.6 million and the Group realised a gain of US$128.6 million which had already been included in OCI. This </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs662\">gain has been transferred to retained earnings, net of tax amounting to US$38.6 million.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs663\">Interest-bearing loans<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5a7\">The fair value of the Group\u2019s interest-bearing loan is derived from quoted market prices in active markets (Level 1).<span class=\"_ _2e1\"> </span></div>Trade receivables:<span class=\"_ _2e1\"> </span>Sales of concentrates, precipitates dor\u00e9 bars and activated carbon are \u2018provisionally priced\u2019 and revenue is initially recognised using this provisional price and the Group\u2019s best estimate of the contained metal. Revenue is subject to final price and metal content adjustments subsequent to the date of delivery (see Note <span class=\"_ _20\"></span>2.(o)). This price exposure is considered to be an embedded derivative and therefore the entire related trade receivable is measured at fair value.<span class=\"_ _2e1\"> </span>At each reporting date, the provisionally priced metal content is revalued based on the forward selling price for the quotational period stipulated in the relevant sales contract. The selling price of metals can be reliably measured as these metals are actively traded on international exchanges but the estimated metal content is a non-observable input to this valuation.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-486": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs583\">21. Provision for mine closure cost<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs298\">The provision represents the discounted values of the risk-adjusted estimated cost to decommission and rehabilitate the mines </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs584\">at the estimated date of depletion of mine deposits. Uncertainties in estimating these costs include potential changes in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs585\">regulatory requirements, decommissioning, dismantling and reclamation alternatives, timing; the effects of climate change, and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs586\">the discount, foreign exchange and inflation rates applied. Closure provisions are typically based on conceptual level studies that </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs587\">are refreshed at least every three years. As these studies are renewed, they incorporate greater consideration of forecast climate </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2d0\">conditions at closure. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs588\">The Group has performed separate calculations of the provision by currency, discounting at corresponding rates. As at </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs29f\">31<span class=\"_ gs152\"> </span>December 2025, the discount rates used in the calculation of the parts of the provision that relate to Mexican pesos range from </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2d1\">7.53% to 9.84% (2024: range from 9.84% to 10.50%). The range for the current year parts that relate to US dollars range from 3.33% </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs589\">to 4.03% (2024: range from 3.69% to 4.00%).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs58a\">Mexican regulations regarding the decommissioning and rehabilitation of mines are limited and less developed in comparison </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a3\">to regulations in many other jurisdictions. It is the Group\u2019s intention to rehabilitate the mines beyond the requirements of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs58b\">Mexican law, and estimated costs reflect this level of expense. The Group intends to fully rehabilitate the affected areas at the end </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs2a5\">of the lives of the mines.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs58c\">The provision is expected to become payable at the end of the production life of each mine, based on the estimation of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs58d\">reserves and resources, which range from 2 to 25 years from 31<span class=\"_ gs152\"> </span>December 2025<span class=\"_ _5c\"></span> (1 to 22 years from 31<span class=\"_ gs152\"> </span>December 2024). As at </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs58e\">31<span class=\"_ gs152\"> </span>December 2025 the weighted average term of the provision is 13 years (<span class=\"_ _5c\"></span>2024: 12 years).<span class=\"_ _2e1\"> </span></div><div class=\"gs590\"><table class=\"s w5ea h1db\" id=\"_06e57ee7-8dd5-4598-af03-e9d814e2c51b\"><tr><td></td><td></td><td class=\"t m0 x27b h5 y35f6 ff7 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x576 y35f7 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x577 y35f7 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x578 y35f8 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x579 y35f8 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35f9 w5eb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Opening balance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x737 y35f9 w5ec h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">245,529<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x738 y35f9 w2dc h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">292,316<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35fa w5ed h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Decrease to existing provision<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x739 y35fa w5ee h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(30,397)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x73a y35fa w5ef h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(4,072)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35fb w5f0 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Effect of changes in discount rate<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x73b y35fb w447 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">11,858<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x73c y35fb w5f1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(28,736)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35fc w5f2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Unwinding of discount rate<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x73d y35fc w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">22,360<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x73e y35fc w422 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">24,997<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35fd w5f3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Payments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x73f y35fd w5f4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,512)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x740 y35fd w5f5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(3,093)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35fe w5f6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Foreign exchange<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x741 y35fe w5f7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">25,644<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x742 y35fe w5f8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(35,883)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35ff w5f9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Closing balance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x57c y35ff w5fa h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">272,482<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x743 y35ff w5fb h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">245,529<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y3600 w562 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Less \u2013 Current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x744 y3600 w1c3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">9,961<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x745 y3600 w5fc h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">11,781<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x299 y3601 wbd h4a\"><div class=\"t m0 x12 hf y96d ff3 fs6 fc3 sc0 ls0 ws0\">Non-current portion</div></td><td class=\"c x57e y3601 wb8 h4a\"><div class=\"t m0 x12 hf y96d ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _da\"> </span>262,521 </div></td><td class=\"c x57f y3601 wb8 h4a\"><div class=\"t m0 x12 h8 y96d ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _de\"> </span>233,748 </div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs591\">The provision is sensitive to a reasonably possible change in discount rates, exchange rate US Dollar compared to Mexican peso, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs592\">change in future costs, and change on the expected life of mine (years). The sensitivity of these key inputs is as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs593\"><table class=\"s w5fd h1dc\" id=\"_b5b1a7d4-abc6-4f8f-8ffa-b0a022b8453b\"><tr><td></td><td></td><td class=\"c n x746 y3602 w5fe h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Discount rate<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x747 y3602 w5ff h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Foreign currency<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x748 y3602 w600 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Estimated costs<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x749 y3602 w601 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Change in LOM<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x74a h61 y3603 ff3 fs3 fc3 sc0 ls0 ws0\">Basis point </td><td class=\"t m0 x74b h61 y3603 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td><td></td><td class=\"t m0 x74c h61 y3603 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td><td class=\"t m0 x74d h61 y3603 ff3 fs3 fc3 sc0 ls0 ws0\">Increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x74e h61 y3603 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td><td></td><td class=\"t m0 x74f h61 y3603 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td></tr><tr><td></td><td class=\"t m0 x750 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x751 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">provision: </td><td class=\"t m0 x752 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">Strengthening/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x324 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">provision: </td><td class=\"t m0 x43e h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)in </td><td class=\"t m0 x753 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">provision: </td><td class=\"t m0 x754 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">Increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x755 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">provision: </td></tr><tr><td class=\"t m0 x756 h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 </td><td class=\"t m0 x757 h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)in </td><td class=\"t m0 x321 h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x758 h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">(weakening)of </td><td class=\"t m0 x74c h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x759 h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">estimated </td><td class=\"t m0 x75a h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x3fc h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)in </td><td class=\"t m0 x75b h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x75c h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">December<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x757 h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">interest rate<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x75d h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x75e h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">US dollar<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x75f h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x317 h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">costs<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x760 h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x761 h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">years<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x762 h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td class=\"c n x763 y3607 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x764 y3607 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x765 y3607 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x766 y3607 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3608 w602 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x767 y3608 w603 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">50<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x768 y3608 w604 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,112<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x769 y3608 w3f0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">10%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x76a y3608 w605 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(24,624)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x76b y3608 w606 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">10 <span class=\"_ _2d\"></span>%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x76c y3608 w4ad h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">32,072<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x76d y3608 w148 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x76e y3608 w607 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(10,179)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x76f y3609 w608 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(50)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x770 y3609 w609 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,480)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x771 y3609 w60a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x772 y3609 w60b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">14,256<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x773 y3609 w60c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(10) <span class=\"_ _6a\"></span>%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x774 y3609 w2e8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(32,072)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x775 y3609 w60d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x776 y3609 w60e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">11,764<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b9 w56d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x777 y34b9 w60f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x778 y34b9 w610 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">8,783<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x779 y34b9 w611 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">10%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x77a y34b9 w612 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(19,030)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x77b y34b9 w613 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x77c y34b9 w614 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">12,991<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x77d y34b9 w615 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x77e y34b9 w1c1 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(9,751)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x77f y3456 w2fb h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(50)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x780 y3456 w1f0 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(11,708)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x781 y3456 w616 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x782 y3456 w617 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">11,017<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x783 y3456 w618 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x784 y3456 w619 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(12,991)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x785 y3456 w61a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(2)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x786 y3456 w61b h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">11,764<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs594\">Change on the provision would be principally offset by a change to the value of the associated asset unless the asset is fully </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs595\">depreciated, in which case the change in estimate is recognised directly within the income statement.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-523": {
   "value": "21. Provision for mine closure cost<span class=\"_ _2e1\"> </span>The provision represents the discounted values of the risk-adjusted estimated cost to decommission and rehabilitate the mines at the estimated date of depletion of mine deposits. Uncertainties in estimating these costs include potential changes in regulatory requirements, decommissioning, dismantling and reclamation alternatives, timing; the effects of climate change, and the discount, foreign exchange and inflation rates applied. Closure provisions are typically based on conceptual level studies that are refreshed at least every three years. As these studies are renewed, they incorporate greater consideration of forecast climate conditions at closure. The Group has performed separate calculations of the provision by currency, discounting at corresponding rates. As at 31<span class=\"_ gs152\"> </span>December 2025, the discount rates used in the calculation of the parts of the provision that relate to Mexican pesos range from 7.53% to 9.84% (2024: range from 9.84% to 10.50%). The range for the current year parts that relate to US dollars range from 3.33% to 4.03% (2024: range from 3.69% to 4.00%).<span class=\"_ _2e1\"> </span>Mexican regulations regarding the decommissioning and rehabilitation of mines are limited and less developed in comparison to regulations in many other jurisdictions. It is the Group\u2019s intention to rehabilitate the mines beyond the requirements of Mexican law, and estimated costs reflect this level of expense. The Group intends to fully rehabilitate the affected areas at the end of the lives of the mines.<span class=\"_ _2e1\"> </span>The provision is expected to become payable at the end of the production life of each mine, based on the estimation of reserves and resources, which range from 2 to 25 years from 31<span class=\"_ gs152\"> </span>December 2025<span class=\"_ _5c\"></span> (1 to 22 years from 31<span class=\"_ gs152\"> </span>December 2024). As at 31<span class=\"_ gs152\"> </span>December 2025 the weighted average term of the provision is 13 years (<span class=\"_ _5c\"></span>2024: 12 years).<span class=\"_ _2e1\"> </span><table class=\"s w5ea h1db\" id=\"_06e57ee7-8dd5-4598-af03-e9d814e2c51b\"><tr><td></td><td></td><td class=\"t m0 x27b h5 y35f6 ff7 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x576 y35f7 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x577 y35f7 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x578 y35f8 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x579 y35f8 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35f9 w5eb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Opening balance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x737 y35f9 w5ec h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">245,529<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x738 y35f9 w2dc h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">292,316<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35fa w5ed h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Decrease to existing provision<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x739 y35fa w5ee h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(30,397)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x73a y35fa w5ef h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(4,072)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35fb w5f0 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Effect of changes in discount rate<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x73b y35fb w447 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">11,858<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x73c y35fb w5f1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(28,736)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35fc w5f2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Unwinding of discount rate<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x73d y35fc w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">22,360<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x73e y35fc w422 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">24,997<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35fd w5f3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Payments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x73f y35fd w5f4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,512)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x740 y35fd w5f5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(3,093)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35fe w5f6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Foreign exchange<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x741 y35fe w5f7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">25,644<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x742 y35fe w5f8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(35,883)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y35ff w5f9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Closing balance<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x57c y35ff w5fa h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">272,482<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x743 y35ff w5fb h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">245,529<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x282 y3600 w562 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Less \u2013 Current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x744 y3600 w1c3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">9,961<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x745 y3600 w5fc h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">11,781<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x299 y3601 wbd h4a\"><div class=\"t m0 x12 hf y96d ff3 fs6 fc3 sc0 ls0 ws0\">Non-current portion</div></td><td class=\"c x57e y3601 wb8 h4a\"><div class=\"t m0 x12 hf y96d ff3 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _da\"> </span>262,521 </div></td><td class=\"c x57f y3601 wb8 h4a\"><div class=\"t m0 x12 h8 y96d ff4 fs6 fc3 sc0 ls0 ws0\"> <span class=\"_ _de\"> </span>233,748 </div></td></tr></table>The provision is sensitive to a reasonably possible change in discount rates, exchange rate US Dollar compared to Mexican peso, change in future costs, and change on the expected life of mine (years). The sensitivity of these key inputs is as follows:<span class=\"_ _2e1\"> </span><table class=\"s w5fd h1dc\" id=\"_b5b1a7d4-abc6-4f8f-8ffa-b0a022b8453b\"><tr><td></td><td></td><td class=\"c n x746 y3602 w5fe h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Discount rate<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x747 y3602 w5ff h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Foreign currency<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x748 y3602 w600 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Estimated costs<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x749 y3602 w601 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Change in LOM<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x74a h61 y3603 ff3 fs3 fc3 sc0 ls0 ws0\">Basis point </td><td class=\"t m0 x74b h61 y3603 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td><td></td><td class=\"t m0 x74c h61 y3603 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td><td class=\"t m0 x74d h61 y3603 ff3 fs3 fc3 sc0 ls0 ws0\">Increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x74e h61 y3603 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td><td></td><td class=\"t m0 x74f h61 y3603 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td></tr><tr><td></td><td class=\"t m0 x750 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x751 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">provision: </td><td class=\"t m0 x752 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">Strengthening/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x324 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">provision: </td><td class=\"t m0 x43e h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)in </td><td class=\"t m0 x753 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">provision: </td><td class=\"t m0 x754 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">Increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x755 h61 y3604 ff3 fs3 fc3 sc0 ls0 ws0\">provision: </td></tr><tr><td class=\"t m0 x756 h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 </td><td class=\"t m0 x757 h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)in </td><td class=\"t m0 x321 h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x758 h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">(weakening)of </td><td class=\"t m0 x74c h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x759 h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">estimated </td><td class=\"t m0 x75a h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x3fc h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)in </td><td class=\"t m0 x75b h61 y3605 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x75c h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">December<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x757 h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">interest rate<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x75d h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x75e h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">US dollar<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x75f h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x317 h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">costs<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x760 h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x761 h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">years<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x762 h61 y3606 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td class=\"c n x763 y3607 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x764 y3607 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x765 y3607 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x766 y3607 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3608 w602 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x767 y3608 w603 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">50<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x768 y3608 w604 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,112<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x769 y3608 w3f0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">10%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x76a y3608 w605 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(24,624)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x76b y3608 w606 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">10 <span class=\"_ _2d\"></span>%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x76c y3608 w4ad h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">32,072<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x76d y3608 w148 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x76e y3608 w607 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(10,179)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x76f y3609 w608 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(50)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x770 y3609 w609 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,480)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x771 y3609 w60a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x772 y3609 w60b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">14,256<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x773 y3609 w60c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(10) <span class=\"_ _6a\"></span>%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x774 y3609 w2e8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(32,072)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x775 y3609 w60d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x776 y3609 w60e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">11,764<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b9 w56d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x777 y34b9 w60f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">50<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x778 y34b9 w610 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">8,783<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x779 y34b9 w611 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">10%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x77a y34b9 w612 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(19,030)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x77b y34b9 w613 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x77c y34b9 w614 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">12,991<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x77d y34b9 w615 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x77e y34b9 w1c1 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(9,751)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x77f y3456 w2fb h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(50)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x780 y3456 w1f0 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(11,708)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x781 y3456 w616 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x782 y3456 w617 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">11,017<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x783 y3456 w618 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x784 y3456 w619 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(12,991)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x785 y3456 w61a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(2)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x786 y3456 w61b h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">11,764<span class=\"_ _2e1\"> </span></div></td></tr></table>Change on the provision would be principally offset by a change to the value of the associated asset unless the asset is fully depreciated, in which case the change in estimate is recognised directly within the income statement.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherProvisionsContingentLiabilitiesAndContingentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-487": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs597\">22. Pensions and other post-employment benefit plans<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs598\">The Group has a defined contribution plan and a defined benefit plan.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs599\">The defined contribution plan was established as from 1 July 2007 and consists of periodic contributions made by each Mexican </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs59a\">non-unionised worker and contributions made by the Group to the fund matching workers\u2019 contributions, capped at 8% of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs59b\">employee\u2019s annual salary.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs59c\">The defined benefit plan provides pension benefits based on each worker\u2019s earnings and years of service provided by personnel </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs59d\">hired up to 30 June 2007 as well as statutory seniority premiums for both unionised and non-unionised workers. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs59e\">The overall investment policy and strategy for the Group\u2019s defined benefit plan is guided by the objective of achieving an </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs59f\">investment return which, together with contributions, ensures that there will be sufficient assets to pay pension benefits and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5a0\">statutory seniority premiums for non-unionised workers as they fall due while also mitigating the various risks of the plan. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5a1\">However, the portion of the plan related to statutory seniority premiums for unionised workers is not funded. The investment </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5a2\">strategies for the plan are generally managed under local laws and regulations. The actual asset allocation is determined by </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5a3\">current and expected economic and market conditions and in consideration of specific asset class risk in the risk profile. Within </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5a4\">this framework, the Group ensures that the trustees consider how the asset investment strategy correlates with the maturity </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5a5\">profile of the plan liabilities and the respective potential impact on the funded status of the plan, including potential short-term </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5a6\">liquidity requirements. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5a7\">Death and disability benefits are covered through insurance policies.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5a9\">The following tables provide information relating to changes in the defined benefit obligation and the fair value of plan assets:<span class=\"_ _2e1\"> </span></div><div class=\"gs5aa\"><table class=\"s w61c h1dd\" id=\"_df670cc3-9b35-497e-a3c6-b64dae57d7c7\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"c n x787 y360b w61d h1de\"><div class=\"t m0 x1cf h161 y360a ff3 fs3b fc3 sc0 ls0 ws0\">Pension cost charge to income statement<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x788 y360b w61e h1de\"><div class=\"t m0 x1cf h161 y360a ff3 fs3b fc3 sc0 ls0 ws0\">Remeasurement gains/(losses) in OCI<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x789 h161 y360c ff3 fs3b fc3 sc0 ls0 ws0\">Return on </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x78a h161 y360d ff3 fs3b fc3 sc0 ls0 ws0\">plan assets </td><td class=\"t m0 x78b h161 y360d ff3 fs3b fc3 sc0 ls0 ws0\">Actuarial </td><td></td><td></td><td class=\"t m0 x3c1 h161 y360d ff3 fs3b fc3 sc0 ls0 ws0\">Defined </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x78c h161 y360e ff3 fs3b fc3 sc0 ls0 ws0\">(excluding </td><td class=\"t m0 x78d h161 y360e ff3 fs3b fc3 sc0 ls0 ws0\">changes </td><td></td><td></td><td class=\"t m0 x72e h161 y360e ff3 fs3b fc3 sc0 ls0 ws0\">benefit </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x78e h161 y360f ff3 fs3b fc3 sc0 ls0 ws0\">amounts </td><td class=\"t m0 x78f h161 y360f ff3 fs3b fc3 sc0 ls0 ws0\" colspan=\"2\">arising from </td><td></td><td class=\"t m0 x790 h161 y360f ff3 fs3b fc3 sc0 ls0 ws0\">decrease </td><td></td></tr><tr><td></td><td class=\"t m0 x791 h161 y3610 ff3 fs3b fc3 sc0 ls0 ws0\">Balance at 1 </td><td></td><td></td><td></td><td class=\"t m0 x606 h161 y3610 ff3 fs3b fc3 sc0 ls0 ws0\">Sub-total </td><td></td><td class=\"t m0 x78e h161 y3610 ff3 fs3b fc3 sc0 ls0 ws0\">included </td><td class=\"t m0 x792 h161 y3610 ff3 fs3b fc3 sc0 ls0 ws0\">changes in </td><td class=\"t m0 x31e h161 y3610 ff3 fs3b fc3 sc0 ls0 ws0\">Sub-total </td><td></td><td class=\"t m0 x6be h161 y3610 ff3 fs3b fc3 sc0 ls0 ws0\">due to </td><td class=\"t m0 x793 h161 y3610 ff3 fs3b fc3 sc0 ls0 ws0\">Balance at 31 </td></tr><tr><td></td><td class=\"t m0 x794 h161 y3611 ff3 fs3b fc3 sc0 ls0 ws0\">January </td><td class=\"t m0 x795 h161 y3611 ff3 fs3b fc3 sc0 ls0 ws0\">Service </td><td class=\"t m0 x796 h161 y3611 ff3 fs3b fc3 sc0 ls0 ws0\">Net </td><td class=\"t m0 x797 h161 y3611 ff3 fs3b fc3 sc0 ls0 ws0\">Foreign </td><td class=\"t m0 x798 h161 y3611 ff3 fs3b fc3 sc0 ls0 ws0\">recognised </td><td class=\"t m0 x799 h161 y3611 ff3 fs3b fc3 sc0 ls0 ws0\">Benefits </td><td class=\"t m0 x79a h161 y3611 ff3 fs3b fc3 sc0 ls0 ws0\">in net </td><td class=\"t m0 x78d h161 y3611 ff3 fs3b fc3 sc0 ls0 ws0\">financial </td><td class=\"t m0 x753 h161 y3611 ff3 fs3b fc3 sc0 ls0 ws0\">included </td><td class=\"t m0 x79b h161 y3611 ff3 fs3b fc3 sc0 ls0 ws0\">Contributions </td><td class=\"t m0 x79c h161 y3611 ff3 fs3b fc3 sc0 ls0 ws0\">personnel </td><td class=\"t m0 x79d h161 y3611 ff3 fs3b fc3 sc0 ls0 ws0\">December </td></tr><tr><td></td><td class=\"t m0 x79e h161 y3612 ff3 fs3b fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x79f h161 y3612 ff3 fs3b fc3 sc0 ls0 ws0\">cost </td><td class=\"t m0 x7a0 h161 y3612 ff3 fs3b fc3 sc0 ls0 ws0\">interest<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7a1 h161 y3612 ff3 fs3b fc3 sc0 ls0 ws0\">exchange<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7a2 h161 y3612 ff3 fs3b fc3 sc0 ls0 ws0\">in the year<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7a3 h161 y3612 ff3 fs3b fc3 sc0 ls0 ws0\">paid<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x314 h161 y3612 ff3 fs3b fc3 sc0 ls0 ws0\">interest)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x74d h161 y3612 ff3 fs3b fc3 sc0 ls0 ws0\">assumptions<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7a4 h161 y3612 ff3 fs3b fc3 sc0 ls0 ws0\">in OCI1<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7a5 h161 y3612 ff3 fs3b fc3 sc0 ls0 ws0\">by employer<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x3c1 h161 y3612 ff3 fs3b fc3 sc0 ls0 ws0\">transfer<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7a6 h161 y3612 ff3 fs3b fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y3613 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h8 y3614 ff4 fs6 fc3 sc0 ls0 ws0\">Defined </td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x217 h8 y3615 ff4 fs6 fc3 sc0 ls0 ws0\">benefit </td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y353e w61f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">obligation</div></td><td class=\"c n x7a7 y353e w620 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(29,110)</div></td><td class=\"c n x7a8 y353e w621 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,618)</div></td><td class=\"c n x7a9 y353e w622 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,688)</div></td><td class=\"c n x7aa y353e w623 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,884)</div></td><td class=\"c n x7ab y353e w624 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(8,190)</div></td><td class=\"c n x7ac y353e w405 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,859<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7ad y353e w625 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(761)</div></td><td class=\"c n x7ae y353e w626 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,462)</div></td><td class=\"c n x7af y353e w627 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,223)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7b0 y353e w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014</div></td><td class=\"c n x7b1 y353e w628 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(56)</div></td><td class=\"c n x7b2 y353e w629 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(37,720)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y355b w62a h193\"><div class=\"t m0 x1cf h8 y3441 ff4 fs6 fc3 sc0 ls0 ws0\">Fair value of<span class=\"_ _2e1\"> </span></div><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">plan assets</div></td><td class=\"c n x7b3 y355b w62b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">17,656</div></td><td class=\"c n x7b4 y355b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014</div></td><td class=\"c n x7b5 y355b w62c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,519</div></td><td class=\"c n x7b6 y355b w62d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,390</div></td><td class=\"c n x7b7 y355b w62e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,909</div></td><td class=\"c n x7b8 y355b w62f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,859)</div></td><td class=\"c n x7b9 y355b w630 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(216)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7ba y355b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7bb y355b w630 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(216)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7bc y355b w631 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">481<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7bd y355b w632 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">17</div></td><td class=\"c n x7be y355b w633 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">19,988<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y3616 ff4 fs6 fc3 sc0 ls0 ws0\">Net benefit </td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3456 w634 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">liability<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7bf y3456 w635 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(11,454)</div></td><td class=\"c n x7c0 y3456 w621 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,618)</div></td><td class=\"c n x7c1 y3456 w636 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,169)</div></td><td class=\"c n x7c2 y3456 w637 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,494)</div></td><td class=\"c n x7c3 y3456 w638 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,281)</div></td><td class=\"c n x7c4 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014</div></td><td class=\"c n x7c5 y3456 w639 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(977)</div></td><td class=\"c n x7c6 y3456 w626 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,462)</div></td><td class=\"c n x7c7 y3456 w146 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(2,439)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7c8 y3456 w63a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">481</div></td><td class=\"c n x7c9 y3456 w63b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(39)</div></td><td class=\"c n x7ca y3456 w3bd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(17,732)<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"gs5ab\"><table class=\"s w333 h1df\" id=\"_495eadd0-78fa-4ac1-b4c8-06bdb7e491b7\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"c n x32b y3617 w63c h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Pension cost charge to income statement<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x7cb y3617 w63d h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Remeasurement gains/(losses) in OCI<span class=\"_ _2e1\"> </span></div></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x789 h162 y3618 ff7 fs3b fc3 sc0 ls0 ws0\">Return on </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x78c h162 y3619 ff7 fs3b fc3 sc0 ls0 ws0\">plan assets </td><td class=\"t m0 x78b h162 y3619 ff7 fs3b fc3 sc0 ls0 ws0\">Actuarial </td><td></td><td></td><td class=\"t m0 x329 h162 y3619 ff7 fs3b fc3 sc0 ls0 ws0\">Defined </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7cc h162 y361a ff7 fs3b fc3 sc0 ls0 ws0\">(excluding </td><td class=\"t m0 x78d h162 y361a ff7 fs3b fc3 sc0 ls0 ws0\">changes </td><td></td><td></td><td class=\"t m0 x7cd h162 y361a ff7 fs3b fc3 sc0 ls0 ws0\">benefit </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7ce h162 y361b ff7 fs3b fc3 sc0 ls0 ws0\">amounts </td><td class=\"t m0 x78f h162 y361b ff7 fs3b fc3 sc0 ls0 ws0\">arising from </td><td></td><td></td><td class=\"t m0 x711 h162 y361b ff7 fs3b fc3 sc0 ls0 ws0\">decrease </td><td></td></tr><tr><td></td><td class=\"t m0 x7cf h162 y361c ff7 fs3b fc3 sc0 ls0 ws0\">Balance at 1 </td><td></td><td></td><td></td><td class=\"t m0 x1dd h162 y361c ff7 fs3b fc3 sc0 ls0 ws0\">Sub-total </td><td></td><td class=\"t m0 x78e h162 y361c ff7 fs3b fc3 sc0 ls0 ws0\">included </td><td class=\"t m0 x792 h162 y361c ff7 fs3b fc3 sc0 ls0 ws0\">changes in </td><td class=\"t m0 x760 h162 y361c ff7 fs3b fc3 sc0 ls0 ws0\">Sub-total </td><td class=\"t m0 x3b4 h162 y361c ff7 fs3b fc3 sc0 ls0 ws0\">Contribution<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7d0 h162 y361c ff7 fs3b fc3 sc0 ls0 ws0\">due to </td><td class=\"t m0 x762 h162 y361c ff7 fs3b fc3 sc0 ls0 ws0\">Balance at 31 </td></tr><tr><td></td><td class=\"t m0 x794 h162 y361d ff7 fs3b fc3 sc0 ls0 ws0\">January </td><td class=\"t m0 x7d1 h162 y361d ff7 fs3b fc3 sc0 ls0 ws0\">Service </td><td class=\"t m0 x7d2 h162 y361d ff7 fs3b fc3 sc0 ls0 ws0\">Net </td><td class=\"t m0 x7d3 h162 y361d ff7 fs3b fc3 sc0 ls0 ws0\">Foreign </td><td class=\"t m0 x7a2 h162 y361d ff7 fs3b fc3 sc0 ls0 ws0\">recognised </td><td class=\"t m0 x312 h162 y361d ff7 fs3b fc3 sc0 ls0 ws0\">Benefits </td><td class=\"t m0 x79a h162 y361d ff7 fs3b fc3 sc0 ls0 ws0\">in net </td><td class=\"t m0 x78d h162 y361d ff7 fs3b fc3 sc0 ls0 ws0\">financial </td><td class=\"t m0 x31e h162 y361d ff7 fs3b fc3 sc0 ls0 ws0\">included </td><td class=\"t m0 x3fc h162 y361d ff7 fs3b fc3 sc0 ls0 ws0\">s by </td><td class=\"t m0 x761 h162 y361d ff7 fs3b fc3 sc0 ls0 ws0\">personnel </td><td class=\"t m0 x79d h162 y361d ff7 fs3b fc3 sc0 ls0 ws0\">December </td></tr><tr><td></td><td class=\"t m0 x74a h162 y361e ff7 fs3b fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7d4 h162 y361e ff7 fs3b fc3 sc0 ls0 ws0\">cost </td><td class=\"t m0 x75d h162 y361e ff7 fs3b fc3 sc0 ls0 ws0\">interest<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7d5 h162 y361e ff7 fs3b fc3 sc0 ls0 ws0\">exchange<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7d6 h162 y361e ff7 fs3b fc3 sc0 ls0 ws0\">in the year<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7a3 h162 y361e ff7 fs3b fc3 sc0 ls0 ws0\">paid<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x314 h162 y361e ff7 fs3b fc3 sc0 ls0 ws0\">interest)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x74d h162 y361e ff7 fs3b fc3 sc0 ls0 ws0\">assumptions<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7d7 h162 y361e ff7 fs3b fc3 sc0 ls0 ws0\">in OCI1<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7d8 h162 y361e ff7 fs3b fc3 sc0 ls0 ws0\">employer<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x329 h162 y361e ff7 fs3b fc3 sc0 ls0 ws0\">transfer<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7a6 h162 y361e ff7 fs3b fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y361f ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h8 y3620 ff4 fs6 fc3 sc0 ls0 ws0\">Defined </td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x217 h8 y3621 ff4 fs6 fc3 sc0 ls0 ws0\">benefit </td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3468 w61f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">obligation</div></td><td class=\"c n x7d9 y3468 w63e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(32,671)</div></td><td class=\"c n x7da y3468 w63f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">222</div></td><td class=\"c n x7db y3468 w640 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(2,664)</div></td><td class=\"c n x7dc y3468 w641 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5,713</div></td><td class=\"c n x7dd y3468 w2d5 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">3,271</div></td><td class=\"c n x7de y3468 w642 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">1,458<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7df y3468 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014</div></td><td class=\"c n x7e0 y3468 w643 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(672)</div></td><td class=\"c n x7e1 y3468 w643 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(672)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7e2 y3468 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014</div></td><td class=\"c n x7e3 y3468 w3af h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(496)</div></td><td class=\"c n x7e4 y3468 w644 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(29,110)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y346a w62a h1e0\"><div class=\"t m0 x1cf h8 y3622 ff4 fs6 fc3 sc0 ls0 ws0\">Fair value of<span class=\"_ _2e1\"> </span></div><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">plan assets</div></td><td class=\"c n x7e5 y346a w645 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">19,460</div></td><td class=\"c n x7e6 y346a w10a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014</div></td><td class=\"c n x7e7 y346a w646 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">1,486</div></td><td class=\"c n x7e8 y346a w647 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(2,914)</div></td><td class=\"c n x7e9 y346a w24f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(1,428)</div></td><td class=\"c n x7ea y346a w648 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(1,458)</div></td><td class=\"c n x7eb y346a w649 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">474<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7ec y346a w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7ed y346a w45a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">474<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7ee y346a w64a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">256</div></td><td class=\"c n x7ef y346a w64b h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">352</div></td><td class=\"c n x7f0 y346a w64c h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">17,656<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y3623 ff4 fs6 fc3 sc0 ls0 ws0\">Net benefit </td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3456 w634 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">liability<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7f1 y3456 w64d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(13,211)</div></td><td class=\"c n x7f2 y3456 w63f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">222</div></td><td class=\"c n x7f3 y3456 w64e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(1,178)</div></td><td class=\"c n x7f4 y3456 w64f h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">2,799</div></td><td class=\"c n x7f5 y3456 w642 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">1,843</div></td><td class=\"c n x7f6 y3456 w10a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7f7 y3456 w649 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">474</div></td><td class=\"c n x7f8 y3456 w643 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(672)</div></td><td class=\"c n x4b0 y3456 w44e h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(198)</div></td><td class=\"c n x7f9 y3456 w650 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">256</div></td><td class=\"c n x7fa y3456 w651 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(144)</div></td><td class=\"c n x70b y3456 w652 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(11,454)<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5ac\">Of<span class=\"_ _5c\"></span> t<span class=\"_ _20\"></span>he<span class=\"_ _5c\"></span> to<span class=\"_ _5c\"></span>ta<span class=\"_ _20\"></span>l <span class=\"_ _5c\"></span>def<span class=\"_ _5c\"></span>in<span class=\"_ _5c\"></span>ed <span class=\"_ _5c\"></span>ben<span class=\"_ _5c\"></span>ef<span class=\"_ _20\"></span>it<span class=\"_ _5c\"></span> ob<span class=\"_ _5c\"></span>li<span class=\"_ _5c\"></span>gat<span class=\"_ _5c\"></span>ion<span class=\"_ _5c\"></span>, <span class=\"_ _5c\"></span>US<span class=\"_ _20\"></span>$1<span class=\"_ _5c\"></span>7.5<span class=\"_ _5c\"></span> m<span class=\"_ _20\"></span>il<span class=\"_ _5c\"></span>li<span class=\"_ _20\"></span>on<span class=\"_ _5c\"></span> (<span class=\"_ _20\"></span>20<span class=\"_ _5c\"></span>24:<span class=\"_ _5c\"></span> U<span class=\"_ _5c\"></span>S$1<span class=\"_ _5c\"></span>2.1<span class=\"_ _5c\"></span> m<span class=\"_ _20\"></span>il<span class=\"_ _5c\"></span>li<span class=\"_ _20\"></span>on<span class=\"_ _5c\"></span>) <span class=\"_ _20\"></span>re<span class=\"_ _5c\"></span>lat<span class=\"_ _5c\"></span>es<span class=\"_ _20\"></span> t<span class=\"_ _5c\"></span>o s<span class=\"_ _5c\"></span>ta<span class=\"_ _20\"></span>tu<span class=\"_ _5c\"></span>tor<span class=\"_ _5c\"></span>y <span class=\"_ _5c\"></span>sen<span class=\"_ _5c\"></span>ior<span class=\"_ _5c\"></span>it<span class=\"_ _20\"></span>y <span class=\"_ _5c\"></span>pre<span class=\"_ _5c\"></span>mi<span class=\"_ _5c\"></span>ums<span class=\"_ _5c\"></span> fo<span class=\"_ _5c\"></span>r <span class=\"_ _20\"></span>un<span class=\"_ _5c\"></span>ion<span class=\"_ _5c\"></span>is<span class=\"_ _20\"></span>ed<span class=\"_ _5c\"></span> </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5ad\">wo<span class=\"_ _5c\"></span>rk<span class=\"_ _20\"></span>er<span class=\"_ _5c\"></span>s w<span class=\"_ _5c\"></span>hi<span class=\"_ _20\"></span>ch<span class=\"_ _5c\"></span> ar<span class=\"_ _5c\"></span>e <span class=\"_ _20\"></span>no<span class=\"_ _5c\"></span>t f<span class=\"_ _5c\"></span>un<span class=\"_ _5c\"></span>ded<span class=\"_ _5c\"></span>. T<span class=\"_ _5c\"></span>he<span class=\"_ _20\"></span> e<span class=\"_ _5c\"></span>xpe<span class=\"_ _5c\"></span>ct<span class=\"_ _20\"></span>ed<span class=\"_ _5c\"></span> co<span class=\"_ _5c\"></span>nt<span class=\"_ _20\"></span>ri<span class=\"_ _5c\"></span>bu<span class=\"_ _20\"></span>ti<span class=\"_ _5c\"></span>ons<span class=\"_ _5c\"></span> t<span class=\"_ _20\"></span>o <span class=\"_ _5c\"></span>the<span class=\"_ _5c\"></span> p<span class=\"_ _5c\"></span>lan<span class=\"_ _5c\"></span> fo<span class=\"_ _5c\"></span>r <span class=\"_ _20\"></span>th<span class=\"_ _5c\"></span>e n<span class=\"_ _5c\"></span>ex<span class=\"_ _20\"></span>t <span class=\"_ _5c\"></span>Ann<span class=\"_ _5c\"></span>ua<span class=\"_ _20\"></span>l <span class=\"_ _5c\"></span>Re<span class=\"_ _20\"></span>po<span class=\"_ _5c\"></span>rti<span class=\"_ _5c\"></span>ng<span class=\"_ _20\"></span> p<span class=\"_ _5c\"></span>eri<span class=\"_ _5c\"></span>od<span class=\"_ _5c\"></span> ar<span class=\"_ _5c\"></span>e n<span class=\"_ _5c\"></span>il<span class=\"_ _20\"></span>. <span class=\"_ _5c\"></span>The<span class=\"_ _5c\"></span> p<span class=\"_ _5c\"></span>rin<span class=\"_ _5c\"></span>cip<span class=\"_ _5c\"></span>al<span class=\"_ _20\"></span> </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5ae\">as<span class=\"_ _5c\"></span>su<span class=\"_ _20\"></span>mp<span class=\"_ _5c\"></span>tio<span class=\"_ _5c\"></span>ns<span class=\"_ _20\"></span> u<span class=\"_ _5c\"></span>sed<span class=\"_ _5c\"></span> i<span class=\"_ _5c\"></span>n d<span class=\"_ _5c\"></span>ete<span class=\"_ _5c\"></span>rm<span class=\"_ _20\"></span>in<span class=\"_ _5c\"></span>ing<span class=\"_ _5c\"></span> p<span class=\"_ _20\"></span>en<span class=\"_ _5c\"></span>si<span class=\"_ _20\"></span>on<span class=\"_ _5c\"></span> an<span class=\"_ _5c\"></span>d <span class=\"_ _20\"></span>ot<span class=\"_ _5c\"></span>her<span class=\"_ _5c\"></span> p<span class=\"_ _20\"></span>os<span class=\"_ _5c\"></span>t-<span class=\"_ _20\"></span>em<span class=\"_ _5c\"></span>plo<span class=\"_ _5c\"></span>ym<span class=\"_ _20\"></span>en<span class=\"_ _5c\"></span>t b<span class=\"_ _5c\"></span>en<span class=\"_ _20\"></span>ef<span class=\"_ _5c\"></span>it<span class=\"_ _20\"></span> o<span class=\"_ _5c\"></span>bli<span class=\"_ _5c\"></span>ga<span class=\"_ _20\"></span>ti<span class=\"_ _5c\"></span>on<span class=\"_ _20\"></span>s <span class=\"_ _5c\"></span>for<span class=\"_ _5c\"></span> t<span class=\"_ _20\"></span>he<span class=\"_ _5c\"></span> Gr<span class=\"_ _5c\"></span>ou<span class=\"_ _20\"></span>p\u2019<span class=\"_ _5c\"></span>s p<span class=\"_ _5c\"></span>la<span class=\"_ _5c\"></span>ns <span class=\"_ _5c\"></span>are<span class=\"_ _5c\"></span> s<span class=\"_ _20\"></span>ho<span class=\"_ _5c\"></span>wn <span class=\"_ _5c\"></span>be<span class=\"_ _20\"></span>lo<span class=\"_ _5c\"></span>w:<span class=\"_ _2e1\"> </span></div><div class=\"gs5af\"><table class=\"s w653 h1d6\" id=\"_441bf35c-5fe1-4be3-87f0-ef45dcbc9f4b\"><tr><td></td><td></td><td class=\"t m0 x72e h61 y3624 ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y35de w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35de w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x7fb y3551 w654 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7fc y3551 w655 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">%<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w656 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Discount rate<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7fd y34f8 w657 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">9.09<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7fe y34f8 w658 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10.14<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w659 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Future salary increases (National Consumer Price Index)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x303 y3456 w65a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5.25<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x7ff y3456 w65b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5.25<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5b0\">The life expectancy of current and future pensioners, men and women aged 65 and older, will live on average for a further <span class=\"_ _5c\"></span>25 and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5b1\">29 years respectively (2024: 22.5 years for men and 23.7 for women). The weighted average duration of the defi<span class=\"_ _20\"></span>ned benefit </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5b2\">obligation is 8.0 years (2024: 7.8 years).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5b3\">The fair values of the plan assets were as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs5b4\"><table class=\"s w34f h1c7\" id=\"_645ac360-5dc6-4f6d-ad5d-32c639ad96d8\"><tr><td></td><td></td><td class=\"t m0 x72e h61 y3625 ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y35a9 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35a9 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35da w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands</div></td><td class=\"c n x25d y35da wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w65c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">State owned companies<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x800 y346a w63f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">618<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x801 y346a w4a3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">279<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w65d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Mutual funds (fixed rates)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4ad y34f8 w65e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">19,370<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x802 y34f8 w65f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">17,377<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x803 y3456 w633 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">19,988<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x804 y3456 w64c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">17,656<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5b5\">As at 31<span class=\"_ gs152\"> </span>December 2025 and 2024, all the funds were invested in quoted debt instruments.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5b6\">The pension plan has not invested in any of the Group\u2019s own financial instruments nor in properties or assets used by the<span class=\"_ gs152\"> </span>Group.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5b8\">A quantitative sensitivity analysis for significant assumptions as at <span class=\"_ _5c\"></span>31<span class=\"_ gs152\"> </span>December 2025 is as shown below:<span class=\"_ _2e1\"> </span></div><div class=\"gs5b9\"><table class=\"s w660 h1e1\" id=\"_0638460e-68e5-4f47-a6e1-b020fe557188\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7a6 h61 y3626 ff3 fs3 fc3 sc0 ls0 ws0\">Life </td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x805 h61 y3627 ff3 fs3 fc3 sc0 ls0 ws0\">Future salary increases<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x3fd h61 y3627 ff3 fs3 fc3 sc0 ls0 ws0\">expectancy of </td></tr><tr><td class=\"c n x1e3 y3628 w661 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">Assumptions<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x806 y3628 w662 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">Discount rate<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"t m0 x807 h61 y3629 ff3 fs3 fc3 sc0 ls0 ws0\">(NCPI)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x793 h61 y3629 ff3 fs3 fc3 sc0 ls0 ws0\">pensioners<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"t m0 x808 h61 y362a ff3 fs3 fc3 sc0 ls0 ws0\">0.5% </td><td class=\"t m0 x31d h61 y362a ff3 fs3 fc3 sc0 ls0 ws0\">0.5% </td><td class=\"t m0 x809 h61 y362a ff3 fs3 fc3 sc0 ls0 ws0\">0.5% </td><td class=\"t m0 x80a h61 y362a ff3 fs3 fc3 sc0 ls0 ws0\">0.5% </td><td class=\"t m0 x80b h61 y362a ff3 fs3 fc3 sc0 ls0 ws0\">+ 1<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h5 y362b ff7 fs3 fc3 sc0 ls0 ws0\">Sensitivity Level<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x7a3 h61 y362b ff3 fs3 fc3 sc0 ls0 ws0\">Increase<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x80c h61 y362b ff3 fs3 fc3 sc0 ls0 ws0\">Decrease<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x74e h61 y362b ff3 fs3 fc3 sc0 ls0 ws0\">increase<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x80d h61 y362b ff3 fs3 fc3 sc0 ls0 ws0\">decrease<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x79d h61 y362b ff3 fs3 fc3 sc0 ls0 ws0\">Increase<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 hf y362c ff3 fs6 fc3 sc0 ls0 ws0\">Year ended 31 December 2025<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x217 h8 y362d ff4 fs6 fc3 sc0 ls0 ws0\">(Decrease)/increase to the net defined benefit </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y362e w663 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">obligation (US$ thousands)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x80e y362e w664 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,378)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x80f y362e w665 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,477<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x810 y362e w666 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">476<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x811 y362e w667 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(456)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x812 y362e w668 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(149)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y362f ff3 fs6 fc3 sc0 ls0 ws0\">Year ended 31 December 2024<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x217 h8 y3630 ff4 fs6 fc3 sc0 ls0 ws0\">(Decrease)/increase to the net defined benefit </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3456 w663 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">obligation (US$ thousands)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x813 y3456 w669 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(1,026)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x814 y3456 w66a h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">1,101<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x815 y3456 w66b h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">270<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x816 y3456 w66c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(260)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x817 y3456 w66d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">167<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5ba\">The sensitivity analysis above has been determined based on a method that extrapolates the impact on net defined benefit </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5bb\">obligation as a result of reasonable changes in key assumptions occurring at the end of the reporting period. The pension plan is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5bc\">not sensitive to future changes in salaries other than in respect of inflation. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEmployeeBenefitsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-488": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs5be\">23. Trade and other payables<span class=\"_ _2e1\"> </span></div><div class=\"gs5bf\"><table class=\"s w34f h1e2\" id=\"_9e4f6dd5-78b2-4518-a4c4-caa7aedf8449\"><tr><td></td><td></td><td class=\"t m0 x72e h61 y3631 ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3632 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3632 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3633 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3633 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3634 w66e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade payables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d7 y3634 w66f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">200,696<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x216 y3634 w670 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">110,891<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3635 w671 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other payables to related parties (Note 27.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x571 y3635 w672 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">40,720<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x818 y3635 w673 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">39,203<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b8 w674 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Accrued expenses<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x819 y34b8 w675 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">68,210<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81a y34b8 w676 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">38,188<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3636 w677 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other taxes and contributions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x266 y3636 w678 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">65,549<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81b y3636 w3c3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">35,497<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x81c y3456 w1b5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">375,175<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81d y3456 w679 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">223,779<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5c0\">Trade payables are mainly for the acquisition of materials, supplies and contractor services. These payables do not accrue interest </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5c1\">and no guarantees have been granted. The fair value of trade and other payables approximate their book values. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5c2\">Balances corresponding to Accrued expenses and Other taxes and contributions are not financial liabilities.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5c3\">The Group\u2019s exposure to currency and liquidity risk related to trade and other payables is disclosed in Note <span class=\"_ _5c\"></span>31.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherPayablesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-524": {
   "value": "23. Trade and other payables<span class=\"_ _2e1\"> </span><table class=\"s w34f h1e2\" id=\"_9e4f6dd5-78b2-4518-a4c4-caa7aedf8449\"><tr><td></td><td></td><td class=\"t m0 x72e h61 y3631 ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3632 w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3632 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3633 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3633 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3634 w66e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade payables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4d7 y3634 w66f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">200,696<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x216 y3634 w670 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">110,891<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3635 w671 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other payables to related parties (Note 27.(a))<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x571 y3635 w672 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">40,720<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x818 y3635 w673 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">39,203<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34b8 w674 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Accrued expenses<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x819 y34b8 w675 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">68,210<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81a y34b8 w676 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">38,188<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3636 w677 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other taxes and contributions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x266 y3636 w678 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">65,549<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81b y3636 w3c3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">35,497<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x81c y3456 w1b5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">375,175<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81d y3456 w679 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">223,779<span class=\"_ _2e1\"> </span></div></td></tr></table>Trade payables are mainly for the acquisition of materials, supplies and contractor services. These payables do not accrue interest and no guarantees have been granted. The fair value of trade and other payables approximate their book values. Balances corresponding to Accrued expenses and Other taxes and contributions are not financial liabilities.<span class=\"_ _2e1\"> </span>The Group\u2019s exposure to currency and liquidity risk related to trade and other payables is disclosed in Note <span class=\"_ _5c\"></span>31.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccruedExpensesAndOtherLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-489": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs5c5\">24. Commitments<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5c6\">A summary of capital expenditure commitments by operating mines and development project is as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs5c7\"><table class=\"s w34f h1e3\" id=\"_a15885ed-bf3a-4c9b-b461-91788e9a1547\"><tr><td></td><td></td><td class=\"t m0 x72e h61 y3637 ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3534 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3534 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3535 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3535 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3465 w547 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Saucito<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81e y3465 w67a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">36,974<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x23b y3465 w49b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">28,030<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3466 w108 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Fresnillo<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81f y3466 w67b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41,934<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x820 y3466 w67c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">20,324<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w54f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">San Juli\u00e1n<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x821 y3467 w3aa h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,303<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x822 y3467 w67d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,785<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w54a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Juanicipio<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x697 y3468 w67e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">23,963<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x823 y3468 w67f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">21,776<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d3 w552 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Herradura<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x503 y35d3 w1c6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">19,285<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x824 y35d3 w680 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">16,167<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w54c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Ci\u00e9nega<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69d y346a w44d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,047<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x825 y346a w681 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,603<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3638 w555 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Other</div><div class=\"t m0 x6a2 h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x826 y346b w63a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">841<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x827 y346b w63a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">657<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x6bf y3456 w682 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">131,347<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e9 y3456 w683 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">94,342<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs5c8\">1.<span class=\"_ _33\"> </span>Mainly corresponds to Minera el Bermejal, S. de R.L. de C.V.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs5dd\">26. Contingencies<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5de\">As of 31<span class=\"_ gs152\"> </span>December 2025, the Group has the following contingencies:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs5df\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The Group is subject to various laws and regulations which, if not observed, could give rise to penalties.<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs5e0\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Tax periods remain open to review by the Mexican tax authorities (SAT, by its Spanish acronym) in respect of income taxes for </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5e1\">five years following the date of the filing of corporate income tax returns, during which time the authorities have the right to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5e2\">raise additional tax assessments including penalties and interest. Under certain circumstances, the reviews may cover longer </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5e3\">periods. As such, there is a risk that transactions, and in particular related party transactions, that have not been challenged in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5e4\">the past by the authorities, may be challenged by them in the future.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5e5\">It is not practical to determine the amount of any potential claims or the likelihood of any unfavourable outcome arising from </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5e6\">this or any future inspections that may be initiated. However, management believes that its interpretation of the relevant </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5e7\">legislation is appropriate and that the Group has complied with all regulations and paid or accrued all taxes and withholding </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5e8\">taxes that are applicable.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs5e9\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">On 8 May 2008, the Company and Pe\u00f1oles entered into the Separation Agreement (the \u2018Separation Agreement\u2019). This </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5ea\">agreement relates to the separation of the Group and the Pe\u00f1oles Group and governs certain aspects of the relationship </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5eb\">between the Fresnillo Group and the Pe\u00f1oles Group following the initial public offering in May 2008 (\u2018Admission\u2019). The </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5ec\">Separation Agreement provides for cross-indemnities between the Company and Pe\u00f1oles so that, in the case of Pe\u00f1oles, it is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5ed\">held harmless against losses, claims and liabilities (including tax liabilities) properly attributable to the precious metals </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5ee\">business of the Group and, in the case of the Company, it is held harmless by Pe\u00f1oles against losses, claims and liabilities </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5ef\">which are not properly attributable to the precious metals business. Save for any liability arising in connection with tax, the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5f0\">aggregate liability of either party under the indemnities shall not exceed US$250 million in aggregate.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs5f1\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">In 2011, following a flood in the Saucito mine, the Group filed an insurance claim in respect of the damage caused (and in </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5f2\">respect of business interruption). This insurance claim was rejected by the insurance provider. In early 2018, after the matter </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5f3\">had been taken to mutually agreed arbitration, the insurance claim was declared valid; however, there is disagreement about </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5f4\">the appropriate amount to be paid. In October 2018 the Group received US$13.6 million in respect of the insurance claim, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5f5\">however this does not constitute a final settlement and management continues to pursue a higher insurance payment. Due </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5f6\">to the fact that negotiations are on-going and there is uncertainty regarding the timing and amount involved in reaching a </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5f7\">final settlement with the insurer, it is currently not practicable to determine the total amount expected to be recovered.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs5f8\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">On 4 July 2024, the SAT issued the tax assessment ruling regarding the 2016 tax audit of Comercializadora de Metales Fresnillo </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5f9\">where it confirmed its findings on the tax treatment of the Silverstream premium payment amounting to US$16.8 million, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5fa\">which includes the effect of time value of the money, penalties and surcharges. The Company filed an administrative appeal on </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5fb\">30 August 2024 to challenge the SAT assessment. </div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs5fc\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">On 11 April, 2025, Comercializadora de Metales Fresnillo reached an agreement with the SAT, so the SAT confirmed that the tax </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5fd\">treatment applied by the company is correct for considering the transaction as a financial derivative transaction for tax </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5fe\">purposes, and the premium paid by the company and allocated in 2016, 2017 and 2018, is deductible for income tax purposes. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5ff\">The company will not make any tax amendment for the years 2016 to 2018, and the SAT also confirmed its tax treatment for the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs600\">year 2019. Currently, the agreement reached with the SAT is still being implemented as follows: The administrative appeal filed </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs601\">by the Company to challenge the SAT assessment for 2016 is in the process of being revoked; the 2017, 2018 and 2019 tax audits </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs602\">have been concluded by the SAT.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs603\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Regarding the Minera Fresnillo, Minera Penmont, and Minera Saucito tax audits for the year 2019, findings were shared by the </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs604\">SAT on 9 December 2025, 11 December 2025, and 15 December 2025, respectively. The SAT\u00b4s findings relate mainly to consider </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs605\">non-deductible expenses for income tax purposes, the union payments, the travel expenses and in the case of Minera Fresnillo, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs606\">also the administrative services payments. In addition, in the case of Minera Penmont and Minera Saucito, the SAT is </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs607\">challenging the VAT vs Income Tax Compensation (Compensaci\u00f3n Universal). Also, the SAT is challenging the transfer pricing </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs608\">analysis of certain transactions made by the companies with its related parties. The companies responded to the SAT on </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs609\">January 2026 and began a Conclusive Agreement procedure before the Mexican tax ombudsman (PRODECON).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs60a\">It is not practical to determine the amount of any potential claims or the likelihood of any unfavourable outcome arising from </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs60b\">this or any future inspections that may be initiated. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs60c\">The Directors and their external tax advisors consider management's interpretation of the relevant legislation and assessment </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs60d\">of taxation to be appropriate, that the Group has complied with all regulations and paid or accrued all taxes and withholdings </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs60e\">that are applicable and that it is probable that the Group\u2019s tax position will be sustained.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs60f\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">It is probable that interest income will be earned on the Group\u2019s outstanding income and value added tax receivable balances; </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs610\">however, there is no certainty that this interest will be realised until the underlying balance is recovered. Due to that </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs611\">uncertainty, it is also not practicable to estimate the amount of interest income earned but not recovered to date.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCommitmentsAndContingentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-525": {
   "value": "24. Commitments<span class=\"_ _2e1\"> </span>A summary of capital expenditure commitments by operating mines and development project is as follows:<span class=\"_ _2e1\"> </span><table class=\"s w34f h1e3\" id=\"_a15885ed-bf3a-4c9b-b461-91788e9a1547\"><tr><td></td><td></td><td class=\"t m0 x72e h61 y3637 ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3534 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3534 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3535 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3535 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3465 w547 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Saucito<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81e y3465 w67a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">36,974<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x23b y3465 w49b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">28,030<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3466 w108 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Fresnillo<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81f y3466 w67b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">41,934<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x820 y3466 w67c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">20,324<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w54f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">San Juli\u00e1n<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x821 y3467 w3aa h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,303<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x822 y3467 w67d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,785<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w54a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Juanicipio<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x697 y3468 w67e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">23,963<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x823 y3468 w67f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">21,776<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d3 w552 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Herradura<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x503 y35d3 w1c6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">19,285<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x824 y35d3 w680 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">16,167<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w54c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Ci\u00e9nega<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x69d y346a w44d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,047<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x825 y346a w681 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,603<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3638 w555 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Other</div><div class=\"t m0 x6a2 h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x826 y346b w63a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">841<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x827 y346b w63a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">657<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x6bf y3456 w682 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">131,347<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4e9 y3456 w683 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">94,342<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Mainly corresponds to Minera el Bermejal, S. de R.L. de C.V.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCommitmentsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-490": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs5ca\">25. Leases<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs5cb\">25.(a). The Group as lessee<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5cc\">The Group leases various offices, buildings, plant and equipment and IT equipment. The resulting lease liability is as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs5cd\"><table class=\"s w34f h1e4\" id=\"_98336799-1a49-4f6b-ab86-6d0558fc90c4\"><tr><td></td><td></td><td class=\"t m0 x828 h61 y3567 ff3 fs3 fc3 sc0 ls0 ws0\">As at </td></tr><tr><td></td><td class=\"c x7d8 y3639 wb8 h6d\"><div class=\"t m0 x91 h61 y2eb6 ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c x3be y3639 wb8 h6d\"><div class=\"t m0 x91 h5 y2eb6 ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3569 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3569 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w684 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">IT equipment<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x829 y3467 w685 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,228<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82a y3467 w1da h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,925<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w686 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Plant and equipment\ue66b<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82b y3468 w1a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,198<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82c y3468 w687 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,123<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w26e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d4 y3453 w688 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,621<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82d y3453 w689 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,845<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w68a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total lease liability<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82e y346a w489 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">11,047<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82f y346a w68b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">11,893<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w562 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Less \u2013 Current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x264 y346b w1c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,864<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x830 y346b w1c2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,312<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w564 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Non-current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x831 y3456 w1a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,183<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x832 y3456 w1a7 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,581<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5ce\">The total cash outflow for leases for the year ended 31<span class=\"_ gs152\"> </span>December 2025<span class=\"_ _20\"></span>, except short term and low value leases, amounts to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5cf\">US$3.0 million (2024: US$7.0 million), including finance costs of <span class=\"_ _20\"></span>US$1.0 million 2024: US$1.6 million). The table below details right-<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5d0\">of-use assets included as property plant and equipment in Note 13<span class=\"_ _20\"></span>.<span class=\"_ _2e1\"> </span></div><div class=\"gs5d1\"><table class=\"s w68c h1e5\" id=\"_c1a431fc-a216-410f-bdb7-5bfcf457e111\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x833 h61 y363a ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y363b ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td class=\"t m0 x74e h61 y363c ff3 fs3 fc3 sc0 ls0 ws0\">Computer </td><td class=\"t m0 x834 h61 y363c ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Plant and </td></tr><tr><td></td><td class=\"t m0 x835 h61 y363d ff3 fs3 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x753 h61 y363d ff3 fs3 fc3 sc0 ls0 ws0\">equipment<span class=\"_ _2e1\"> </span></td><td class=\"c n x836 y363e w68d h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Equipment\ue66b<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x837 y363e w27a h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y363f ff3 fs6 fc3 sc0 ls0 ws0\">Cost<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3463 w4d8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x838 y3463 w68e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x839 y3463 w68f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,788<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83a y3463 w690 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,139<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83b y3463 w691 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">25,834<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3464 w4df h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Additions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83c y3464 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83d y3464 w4e1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,056<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83e y3464 w3fb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">144<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83f y3464 w692 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,200<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3465 w693 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x840 y3465 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x841 y3465 w630 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(921)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x842 y3465 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x843 y3465 w694 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(921)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3466 w4ec h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x844 y3466 w68e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x845 y3466 w695 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">18,923<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x846 y3466 w68e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,283<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x847 y3466 w1ed h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">29,113<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3640 ff3 fs6 fc3 sc0 ls0 ws0\">Accumulated depreciation<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3468 w4d8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x848 y3468 w696 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,729)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x849 y3468 w697 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(10,301)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84a y3468 w698 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,390)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84b y3468 w699 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(15,420)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d3 w69a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation for the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84c y35d3 w69b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(640)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84d y35d3 w285 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,519)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84e y35d3 w69c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(502)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84f y35d3 w69d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,661)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w693 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x840 y346a w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x850 y346a w69e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">179<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x851 y346a w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x852 y346a w69e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">179<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w4ec h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x853 y346b w69f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,369)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x854 y346b w6a0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(13,641)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x855 y346b w41f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,892)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x856 y346b w6a1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(19,902)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w6a2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net Book Value At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x857 y3456 w3af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,538<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x858 y3456 w685 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,282<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x859 y3456 w58e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,391<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85a y3456 w6a3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">9,211<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"gs5d2\"><table class=\"s w45c h1e6\" id=\"_64f7956c-bc55-4502-ba33-bb51b52d4e94\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x3fc h5 y3641 ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2024<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y3642 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td class=\"t m0 x7d7 h5 y3643 ff7 fs3 fc3 sc0 ls0 ws0\">Computer </td><td class=\"t m0 x85b h5 y3643 ff7 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Plant and </td></tr><tr><td></td><td class=\"t m0 x792 h5 y3644 ff7 fs3 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x75a h5 y3644 ff7 fs3 fc3 sc0 ls0 ws0\">equipment<span class=\"_ _2e1\"> </span></td><td class=\"c n x836 y3645 w6a4 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Equipment\ue66b<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85c y3645 w6a5 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3646 ff3 fs6 fc3 sc0 ls0 ws0\">Cost<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3647 w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85d y3647 w6a6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5,035<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85e y3647 w6a7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">19,279<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85f y3647 w141 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,056<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x860 y3647 w6a8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">28,370<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3648 w4df h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Additions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x861 y3648 w6a9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">942<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x862 y3648 w3d2 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">1,329<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x863 y3648 w6aa h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">83<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x864 y3648 w477 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">2,354<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d1 w693 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x865 y35d1 w520 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(70)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x866 y35d1 w171 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(4,820)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x867 y35d1 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x868 y35d1 w6ab h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(4,890)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355a w527 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x869 y355a w6ac h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5,907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86a y355a w6ad h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">15,788<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86b y355a w3f6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,139<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81b y355a w60b h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">25,834<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3649 ff3 fs6 fc3 sc0 ls0 ws0\">Accumulated depreciation<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y364a w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86c y364a w6ae h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(3,034)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86d y364a w6af h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(11,155)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86e y364a w6b0 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(801)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86f y364a w6b1 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(14,990)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y364b w69a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation for the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x870 y364b w6b2 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(763)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x871 y364b w47d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(3,926)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x872 y364b w6b3 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(589)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x873 y364b w2a3 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(5,278)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35f5 w693 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x874 y35f5 w6b4 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">68<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x875 y35f5 w6b5 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,780<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x876 y35f5 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x877 y35f5 w6b6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,848<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355c w4ec h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x878 y355c w6b7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(3,729)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x879 y355c w6b8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(10,301)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87a y355c w6b9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(1,390)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87b y355c w6ba h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(15,420)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w541 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net book amount at 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87c y3456 w365 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,178<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87d y3456 w67d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,487<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87e y3456 w6bb h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,749<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x823 y3456 w6bc h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,414<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5d3\">Amounts recognised in profit and loss for the year, additional to depreciation of right-of-use assets, included </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5d4\">US$1.1 million(2024:<span class=\"_ gs152\"> </span>US$1.6 million) relating to interest expense, <span class=\"_ _5c\"></span>US$15.7 million (2024: US$62.1 million) on relating variable lease </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5d5\">payments (Note 6) of which US$2.1 million (2024: US$2.9 million<span class=\"_ _20\"></span>) were capitalised as a part of stripping cost, US$0.1 million </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5d6\">(2024: US$0.3 million) relating to short-term leases and <span class=\"_ _20\"></span>US$3.1 million (2024: US$2.7 million) relating to low-value assets.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs5d7\">25.(b). The Group as a lessor<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5d8\">Operating leases, in which the Group is the lessor, relate to mobile equipment owned by the Group with lease terms of between </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5d9\">12 to 36 months. All operating lease contracts contain market review clauses in the event that the lessee exercises its option to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5da\">renew. The lessee does not have an option to purchase the equipment at the expiry of the lease period. The Group\u2019s leases as a </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs5db\">lessor are not material.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLeasesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-557": {
   "value": "25. Leases<span class=\"_ _2e1\"> </span>25.(a). The Group as lessee<span class=\"_ _2e1\"> </span>The Group leases various offices, buildings, plant and equipment and IT equipment. The resulting lease liability is as follows:<span class=\"_ _2e1\"> </span><table class=\"s w34f h1e4\" id=\"_98336799-1a49-4f6b-ab86-6d0558fc90c4\"><tr><td></td><td></td><td class=\"t m0 x828 h61 y3567 ff3 fs3 fc3 sc0 ls0 ws0\">As at </td></tr><tr><td></td><td class=\"c x7d8 y3639 wb8 h6d\"><div class=\"t m0 x91 h61 y2eb6 ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c x3be y3639 wb8 h6d\"><div class=\"t m0 x91 h5 y2eb6 ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3569 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3569 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w684 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">IT equipment<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x829 y3467 w685 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,228<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82a y3467 w1da h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,925<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w686 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Plant and equipment\ue66b<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82b y3468 w1a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,198<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82c y3468 w687 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,123<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w26e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d4 y3453 w688 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,621<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82d y3453 w689 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,845<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w68a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total lease liability<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82e y346a w489 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">11,047<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82f y346a w68b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">11,893<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w562 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Less \u2013 Current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x264 y346b w1c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,864<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x830 y346b w1c2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,312<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w564 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Non-current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x831 y3456 w1a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,183<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x832 y3456 w1a7 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,581<span class=\"_ _2e1\"> </span></div></td></tr></table>The total cash outflow for leases for the year ended 31<span class=\"_ gs152\"> </span>December 2025<span class=\"_ _20\"></span>, except short term and low value leases, amounts to US$3.0 million (2024: US$7.0 million), including finance costs of <span class=\"_ _20\"></span>US$1.0 million 2024: US$1.6 million). The table below details right-<span class=\"_ _2e1\"> </span>of-use assets included as property plant and equipment in Note 13<span class=\"_ _20\"></span>.<span class=\"_ _2e1\"> </span><table class=\"s w68c h1e5\" id=\"_c1a431fc-a216-410f-bdb7-5bfcf457e111\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x833 h61 y363a ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y363b ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td class=\"t m0 x74e h61 y363c ff3 fs3 fc3 sc0 ls0 ws0\">Computer </td><td class=\"t m0 x834 h61 y363c ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Plant and </td></tr><tr><td></td><td class=\"t m0 x835 h61 y363d ff3 fs3 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x753 h61 y363d ff3 fs3 fc3 sc0 ls0 ws0\">equipment<span class=\"_ _2e1\"> </span></td><td class=\"c n x836 y363e w68d h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Equipment\ue66b<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x837 y363e w27a h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y363f ff3 fs6 fc3 sc0 ls0 ws0\">Cost<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3463 w4d8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x838 y3463 w68e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x839 y3463 w68f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,788<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83a y3463 w690 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,139<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83b y3463 w691 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">25,834<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3464 w4df h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Additions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83c y3464 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83d y3464 w4e1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,056<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83e y3464 w3fb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">144<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83f y3464 w692 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,200<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3465 w693 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x840 y3465 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x841 y3465 w630 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(921)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x842 y3465 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x843 y3465 w694 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(921)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3466 w4ec h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x844 y3466 w68e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x845 y3466 w695 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">18,923<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x846 y3466 w68e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,283<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x847 y3466 w1ed h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">29,113<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3640 ff3 fs6 fc3 sc0 ls0 ws0\">Accumulated depreciation<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3468 w4d8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x848 y3468 w696 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,729)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x849 y3468 w697 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(10,301)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84a y3468 w698 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,390)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84b y3468 w699 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(15,420)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d3 w69a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation for the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84c y35d3 w69b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(640)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84d y35d3 w285 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,519)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84e y35d3 w69c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(502)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84f y35d3 w69d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,661)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w693 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x840 y346a w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x850 y346a w69e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">179<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x851 y346a w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x852 y346a w69e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">179<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w4ec h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x853 y346b w69f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,369)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x854 y346b w6a0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(13,641)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x855 y346b w41f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,892)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x856 y346b w6a1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(19,902)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w6a2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net Book Value At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x857 y3456 w3af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,538<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x858 y3456 w685 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,282<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x859 y3456 w58e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,391<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85a y3456 w6a3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">9,211<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w45c h1e6\" id=\"_64f7956c-bc55-4502-ba33-bb51b52d4e94\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x3fc h5 y3641 ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2024<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y3642 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td class=\"t m0 x7d7 h5 y3643 ff7 fs3 fc3 sc0 ls0 ws0\">Computer </td><td class=\"t m0 x85b h5 y3643 ff7 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Plant and </td></tr><tr><td></td><td class=\"t m0 x792 h5 y3644 ff7 fs3 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x75a h5 y3644 ff7 fs3 fc3 sc0 ls0 ws0\">equipment<span class=\"_ _2e1\"> </span></td><td class=\"c n x836 y3645 w6a4 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Equipment\ue66b<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85c y3645 w6a5 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3646 ff3 fs6 fc3 sc0 ls0 ws0\">Cost<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3647 w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85d y3647 w6a6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5,035<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85e y3647 w6a7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">19,279<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85f y3647 w141 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,056<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x860 y3647 w6a8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">28,370<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3648 w4df h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Additions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x861 y3648 w6a9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">942<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x862 y3648 w3d2 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">1,329<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x863 y3648 w6aa h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">83<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x864 y3648 w477 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">2,354<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d1 w693 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x865 y35d1 w520 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(70)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x866 y35d1 w171 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(4,820)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x867 y35d1 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x868 y35d1 w6ab h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(4,890)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355a w527 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x869 y355a w6ac h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5,907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86a y355a w6ad h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">15,788<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86b y355a w3f6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,139<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81b y355a w60b h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">25,834<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3649 ff3 fs6 fc3 sc0 ls0 ws0\">Accumulated depreciation<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y364a w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86c y364a w6ae h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(3,034)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86d y364a w6af h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(11,155)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86e y364a w6b0 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(801)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86f y364a w6b1 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(14,990)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y364b w69a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation for the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x870 y364b w6b2 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(763)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x871 y364b w47d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(3,926)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x872 y364b w6b3 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(589)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x873 y364b w2a3 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(5,278)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35f5 w693 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x874 y35f5 w6b4 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">68<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x875 y35f5 w6b5 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,780<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x876 y35f5 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x877 y35f5 w6b6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,848<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355c w4ec h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x878 y355c w6b7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(3,729)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x879 y355c w6b8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(10,301)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87a y355c w6b9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(1,390)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87b y355c w6ba h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(15,420)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w541 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net book amount at 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87c y3456 w365 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,178<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87d y3456 w67d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,487<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87e y3456 w6bb h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,749<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x823 y3456 w6bc h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,414<span class=\"_ _2e1\"> </span></div></td></tr></table>Amounts recognised in profit and loss for the year, additional to depreciation of right-of-use assets, included US$1.1 million(2024:<span class=\"_ gs152\"> </span>US$1.6 million) relating to interest expense, <span class=\"_ _5c\"></span>US$15.7 million (2024: US$62.1 million) on relating variable lease payments (Note 6) of which US$2.1 million (2024: US$2.9 million<span class=\"_ _20\"></span>) were capitalised as a part of stripping cost, US$0.1 million (2024: US$0.3 million) relating to short-term leases and <span class=\"_ _20\"></span>US$3.1 million (2024: US$2.7 million) relating to low-value assets.<span class=\"_ _2e1\"> </span>25.(b). The Group as a lessor<span class=\"_ _2e1\"> </span>Operating leases, in which the Group is the lessor, relate to mobile equipment owned by the Group with lease terms of between 12 to 36 months. All operating lease contracts contain market review clauses in the event that the lessee exercises its option to renew. The lessee does not have an option to purchase the equipment at the expiry of the lease period. The Group\u2019s leases as a lessor are not material.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMaturityAnalysisOfOperatingLeasePaymentsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-544": {
   "value": "25. Leases<span class=\"_ _2e1\"> </span>25.(a). The Group as lessee<span class=\"_ _2e1\"> </span>The Group leases various offices, buildings, plant and equipment and IT equipment. The resulting lease liability is as follows:<span class=\"_ _2e1\"> </span><table class=\"s w34f h1e4\" id=\"_98336799-1a49-4f6b-ab86-6d0558fc90c4\"><tr><td></td><td></td><td class=\"t m0 x828 h61 y3567 ff3 fs3 fc3 sc0 ls0 ws0\">As at </td></tr><tr><td></td><td class=\"c x7d8 y3639 wb8 h6d\"><div class=\"t m0 x91 h61 y2eb6 ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c x3be y3639 wb8 h6d\"><div class=\"t m0 x91 h5 y2eb6 ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3569 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3569 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w684 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">IT equipment<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x829 y3467 w685 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,228<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82a y3467 w1da h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,925<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w686 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Plant and equipment\ue66b<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82b y3468 w1a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,198<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82c y3468 w687 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,123<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w26e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d4 y3453 w688 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,621<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82d y3453 w689 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,845<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w68a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total lease liability<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82e y346a w489 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">11,047<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82f y346a w68b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">11,893<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w562 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Less \u2013 Current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x264 y346b w1c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,864<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x830 y346b w1c2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,312<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w564 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Non-current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x831 y3456 w1a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,183<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x832 y3456 w1a7 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,581<span class=\"_ _2e1\"> </span></div></td></tr></table>The total cash outflow for leases for the year ended 31<span class=\"_ gs152\"> </span>December 2025<span class=\"_ _20\"></span>, except short term and low value leases, amounts to US$3.0 million (2024: US$7.0 million), including finance costs of <span class=\"_ _20\"></span>US$1.0 million 2024: US$1.6 million). The table below details right-<span class=\"_ _2e1\"> </span>of-use assets included as property plant and equipment in Note 13<span class=\"_ _20\"></span>.<span class=\"_ _2e1\"> </span><table class=\"s w68c h1e5\" id=\"_c1a431fc-a216-410f-bdb7-5bfcf457e111\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x833 h61 y363a ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y363b ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td class=\"t m0 x74e h61 y363c ff3 fs3 fc3 sc0 ls0 ws0\">Computer </td><td class=\"t m0 x834 h61 y363c ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Plant and </td></tr><tr><td></td><td class=\"t m0 x835 h61 y363d ff3 fs3 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x753 h61 y363d ff3 fs3 fc3 sc0 ls0 ws0\">equipment<span class=\"_ _2e1\"> </span></td><td class=\"c n x836 y363e w68d h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Equipment\ue66b<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x837 y363e w27a h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y363f ff3 fs6 fc3 sc0 ls0 ws0\">Cost<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3463 w4d8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x838 y3463 w68e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x839 y3463 w68f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,788<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83a y3463 w690 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,139<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83b y3463 w691 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">25,834<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3464 w4df h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Additions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83c y3464 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83d y3464 w4e1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,056<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83e y3464 w3fb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">144<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83f y3464 w692 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,200<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3465 w693 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x840 y3465 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x841 y3465 w630 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(921)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x842 y3465 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x843 y3465 w694 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(921)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3466 w4ec h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x844 y3466 w68e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x845 y3466 w695 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">18,923<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x846 y3466 w68e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,283<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x847 y3466 w1ed h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">29,113<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3640 ff3 fs6 fc3 sc0 ls0 ws0\">Accumulated depreciation<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3468 w4d8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x848 y3468 w696 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,729)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x849 y3468 w697 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(10,301)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84a y3468 w698 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,390)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84b y3468 w699 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(15,420)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d3 w69a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation for the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84c y35d3 w69b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(640)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84d y35d3 w285 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,519)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84e y35d3 w69c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(502)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84f y35d3 w69d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,661)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w693 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x840 y346a w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x850 y346a w69e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">179<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x851 y346a w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x852 y346a w69e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">179<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w4ec h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x853 y346b w69f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,369)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x854 y346b w6a0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(13,641)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x855 y346b w41f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,892)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x856 y346b w6a1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(19,902)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w6a2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net Book Value At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x857 y3456 w3af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,538<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x858 y3456 w685 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,282<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x859 y3456 w58e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,391<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85a y3456 w6a3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">9,211<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w45c h1e6\" id=\"_64f7956c-bc55-4502-ba33-bb51b52d4e94\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x3fc h5 y3641 ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2024<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y3642 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td class=\"t m0 x7d7 h5 y3643 ff7 fs3 fc3 sc0 ls0 ws0\">Computer </td><td class=\"t m0 x85b h5 y3643 ff7 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Plant and </td></tr><tr><td></td><td class=\"t m0 x792 h5 y3644 ff7 fs3 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x75a h5 y3644 ff7 fs3 fc3 sc0 ls0 ws0\">equipment<span class=\"_ _2e1\"> </span></td><td class=\"c n x836 y3645 w6a4 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Equipment\ue66b<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85c y3645 w6a5 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3646 ff3 fs6 fc3 sc0 ls0 ws0\">Cost<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3647 w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85d y3647 w6a6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5,035<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85e y3647 w6a7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">19,279<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85f y3647 w141 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,056<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x860 y3647 w6a8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">28,370<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3648 w4df h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Additions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x861 y3648 w6a9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">942<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x862 y3648 w3d2 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">1,329<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x863 y3648 w6aa h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">83<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x864 y3648 w477 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">2,354<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d1 w693 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x865 y35d1 w520 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(70)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x866 y35d1 w171 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(4,820)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x867 y35d1 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x868 y35d1 w6ab h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(4,890)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355a w527 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x869 y355a w6ac h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5,907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86a y355a w6ad h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">15,788<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86b y355a w3f6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,139<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81b y355a w60b h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">25,834<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3649 ff3 fs6 fc3 sc0 ls0 ws0\">Accumulated depreciation<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y364a w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86c y364a w6ae h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(3,034)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86d y364a w6af h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(11,155)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86e y364a w6b0 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(801)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86f y364a w6b1 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(14,990)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y364b w69a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation for the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x870 y364b w6b2 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(763)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x871 y364b w47d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(3,926)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x872 y364b w6b3 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(589)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x873 y364b w2a3 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(5,278)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35f5 w693 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x874 y35f5 w6b4 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">68<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x875 y35f5 w6b5 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,780<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x876 y35f5 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x877 y35f5 w6b6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,848<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355c w4ec h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x878 y355c w6b7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(3,729)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x879 y355c w6b8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(10,301)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87a y355c w6b9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(1,390)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87b y355c w6ba h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(15,420)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w541 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net book amount at 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87c y3456 w365 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,178<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87d y3456 w67d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,487<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87e y3456 w6bb h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,749<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x823 y3456 w6bc h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,414<span class=\"_ _2e1\"> </span></div></td></tr></table>Amounts recognised in profit and loss for the year, additional to depreciation of right-of-use assets, included US$1.1 million(2024:<span class=\"_ gs152\"> </span>US$1.6 million) relating to interest expense, <span class=\"_ _5c\"></span>US$15.7 million (2024: US$62.1 million) on relating variable lease payments (Note 6) of which US$2.1 million (2024: US$2.9 million<span class=\"_ _20\"></span>) were capitalised as a part of stripping cost, US$0.1 million (2024: US$0.3 million) relating to short-term leases and <span class=\"_ _20\"></span>US$3.1 million (2024: US$2.7 million) relating to low-value assets.<span class=\"_ _2e1\"> </span>25.(b). The Group as a lessor<span class=\"_ _2e1\"> </span>Operating leases, in which the Group is the lessor, relate to mobile equipment owned by the Group with lease terms of between 12 to 36 months. All operating lease contracts contain market review clauses in the event that the lessee exercises its option to renew. The lessee does not have an option to purchase the equipment at the expiry of the lease period. The Group\u2019s leases as a lessor are not material.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMaturityAnalysisOfFinanceLeasePaymentsReceivableExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-526": {
   "value": "25. Leases<span class=\"_ _2e1\"> </span>25.(a). The Group as lessee<span class=\"_ _2e1\"> </span>The Group leases various offices, buildings, plant and equipment and IT equipment. The resulting lease liability is as follows:<span class=\"_ _2e1\"> </span><table class=\"s w34f h1e4\" id=\"_98336799-1a49-4f6b-ab86-6d0558fc90c4\"><tr><td></td><td></td><td class=\"t m0 x828 h61 y3567 ff3 fs3 fc3 sc0 ls0 ws0\">As at </td></tr><tr><td></td><td class=\"c x7d8 y3639 wb8 h6d\"><div class=\"t m0 x91 h61 y2eb6 ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c x3be y3639 wb8 h6d\"><div class=\"t m0 x91 h5 y2eb6 ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3569 w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3569 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w684 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">IT equipment<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x829 y3467 w685 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,228<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82a y3467 w1da h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,925<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w686 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Plant and equipment\ue66b<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82b y3468 w1a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,198<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82c y3468 w687 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,123<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w26e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6d4 y3453 w688 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,621<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82d y3453 w689 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,845<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w68a h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total lease liability<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82e y346a w489 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">11,047<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x82f y346a w68b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">11,893<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w562 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Less \u2013 Current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x264 y346b w1c1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,864<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x830 y346b w1c2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,312<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w564 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Non-current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x831 y3456 w1a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">6,183<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x832 y3456 w1a7 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">7,581<span class=\"_ _2e1\"> </span></div></td></tr></table>The total cash outflow for leases for the year ended 31<span class=\"_ gs152\"> </span>December 2025<span class=\"_ _20\"></span>, except short term and low value leases, amounts to US$3.0 million (2024: US$7.0 million), including finance costs of <span class=\"_ _20\"></span>US$1.0 million 2024: US$1.6 million). The table below details right-<span class=\"_ _2e1\"> </span>of-use assets included as property plant and equipment in Note 13<span class=\"_ _20\"></span>.<span class=\"_ _2e1\"> </span><table class=\"s w68c h1e5\" id=\"_c1a431fc-a216-410f-bdb7-5bfcf457e111\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x833 h61 y363a ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y363b ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td class=\"t m0 x74e h61 y363c ff3 fs3 fc3 sc0 ls0 ws0\">Computer </td><td class=\"t m0 x834 h61 y363c ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Plant and </td></tr><tr><td></td><td class=\"t m0 x835 h61 y363d ff3 fs3 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x753 h61 y363d ff3 fs3 fc3 sc0 ls0 ws0\">equipment<span class=\"_ _2e1\"> </span></td><td class=\"c n x836 y363e w68d h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Equipment\ue66b<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x837 y363e w27a h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y363f ff3 fs6 fc3 sc0 ls0 ws0\">Cost<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3463 w4d8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x838 y3463 w68e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x839 y3463 w68f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,788<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83a y3463 w690 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,139<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83b y3463 w691 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">25,834<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3464 w4df h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Additions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83c y3464 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83d y3464 w4e1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,056<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83e y3464 w3fb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">144<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x83f y3464 w692 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,200<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3465 w693 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x840 y3465 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x841 y3465 w630 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(921)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x842 y3465 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x843 y3465 w694 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(921)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3466 w4ec h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x844 y3466 w68e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x845 y3466 w695 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">18,923<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x846 y3466 w68e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,283<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x847 y3466 w1ed h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">29,113<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3640 ff3 fs6 fc3 sc0 ls0 ws0\">Accumulated depreciation<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3468 w4d8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x848 y3468 w696 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,729)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x849 y3468 w697 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(10,301)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84a y3468 w698 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,390)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84b y3468 w699 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(15,420)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d3 w69a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation for the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84c y35d3 w69b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(640)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84d y35d3 w285 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,519)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84e y35d3 w69c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(502)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x84f y35d3 w69d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,661)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w693 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x840 y346a w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x850 y346a w69e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">179<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x851 y346a w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x852 y346a w69e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">179<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w4ec h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x853 y346b w69f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,369)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x854 y346b w6a0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(13,641)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x855 y346b w41f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,892)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x856 y346b w6a1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(19,902)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w6a2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net Book Value At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x857 y3456 w3af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,538<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x858 y3456 w685 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,282<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x859 y3456 w58e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,391<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85a y3456 w6a3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">9,211<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w45c h1e6\" id=\"_64f7956c-bc55-4502-ba33-bb51b52d4e94\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x3fc h5 y3641 ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December 2024<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y3642 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td class=\"t m0 x7d7 h5 y3643 ff7 fs3 fc3 sc0 ls0 ws0\">Computer </td><td class=\"t m0 x85b h5 y3643 ff7 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Plant and </td></tr><tr><td></td><td class=\"t m0 x792 h5 y3644 ff7 fs3 fc3 sc0 ls0 ws0\">Buildings<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x75a h5 y3644 ff7 fs3 fc3 sc0 ls0 ws0\">equipment<span class=\"_ _2e1\"> </span></td><td class=\"c n x836 y3645 w6a4 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Equipment\ue66b<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85c y3645 w6a5 h18d\"><div class=\"t m0 x1cf h5 y3518 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3646 ff3 fs6 fc3 sc0 ls0 ws0\">Cost<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3647 w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85d y3647 w6a6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5,035<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85e y3647 w6a7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">19,279<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x85f y3647 w141 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,056<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x860 y3647 w6a8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">28,370<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3648 w4df h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Additions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x861 y3648 w6a9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">942<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x862 y3648 w3d2 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">1,329<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x863 y3648 w6aa h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">83<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x864 y3648 w477 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">2,354<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d1 w693 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x865 y35d1 w520 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(70)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x866 y35d1 w171 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(4,820)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x867 y35d1 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x868 y35d1 w6ab h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(4,890)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355a w527 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x869 y355a w6ac h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">5,907<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86a y355a w6ad h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">15,788<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86b y355a w3f6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,139<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x81b y355a w60b h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">25,834<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3649 ff3 fs6 fc3 sc0 ls0 ws0\">Accumulated depreciation<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y364a w515 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 1 January 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86c y364a w6ae h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(3,034)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86d y364a w6af h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(11,155)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86e y364a w6b0 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(801)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x86f y364a w6b1 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(14,990)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y364b w69a h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation for the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x870 y364b w6b2 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(763)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x871 y364b w47d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(3,926)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x872 y364b w6b3 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(589)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x873 y364b w2a3 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(5,278)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35f5 w693 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Disposals<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x874 y35f5 w6b4 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">68<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x875 y35f5 w6b5 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,780<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x876 y35f5 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x877 y35f5 w6b6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,848<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y355c w4ec h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x878 y355c w6b7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(3,729)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x879 y355c w6b8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(10,301)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87a y355c w6b9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(1,390)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87b y355c w6ba h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(15,420)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w541 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net book amount at 31 December 2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87c y3456 w365 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,178<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87d y3456 w67d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">5,487<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x87e y3456 w6bb h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,749<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x823 y3456 w6bc h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,414<span class=\"_ _2e1\"> </span></div></td></tr></table>Amounts recognised in profit and loss for the year, additional to depreciation of right-of-use assets, included US$1.1 million(2024:<span class=\"_ gs152\"> </span>US$1.6 million) relating to interest expense, <span class=\"_ _5c\"></span>US$15.7 million (2024: US$62.1 million) on relating variable lease payments (Note 6) of which US$2.1 million (2024: US$2.9 million<span class=\"_ _20\"></span>) were capitalised as a part of stripping cost, US$0.1 million (2024: US$0.3 million) relating to short-term leases and <span class=\"_ _20\"></span>US$3.1 million (2024: US$2.7 million) relating to low-value assets.<span class=\"_ _2e1\"> </span>25.(b). The Group as a lessor<span class=\"_ _2e1\"> </span>Operating leases, in which the Group is the lessor, relate to mobile equipment owned by the Group with lease terms of between 12 to 36 months. All operating lease contracts contain market review clauses in the event that the lessee exercises its option to renew. The lessee does not have an option to purchase the equipment at the expiry of the lease period. The Group\u2019s leases as a lessor are not material.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLeasePrepaymentsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-527": {
   "value": "26. Contingencies<span class=\"_ _2e1\"> </span>As of 31<span class=\"_ gs152\"> </span>December 2025, the Group has the following contingencies:<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">The Group is subject to various laws and regulations which, if not observed, could give rise to penalties.<span class=\"_ _2e1\"> </span></span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Tax periods remain open to review by the Mexican tax authorities (SAT, by its Spanish acronym) in respect of income taxes for </span>five years following the date of the filing of corporate income tax returns, during which time the authorities have the right to raise additional tax assessments including penalties and interest. Under certain circumstances, the reviews may cover longer periods. As such, there is a risk that transactions, and in particular related party transactions, that have not been challenged in the past by the authorities, may be challenged by them in the future.<span class=\"_ _2e1\"> </span>It is not practical to determine the amount of any potential claims or the likelihood of any unfavourable outcome arising from this or any future inspections that may be initiated. However, management believes that its interpretation of the relevant legislation is appropriate and that the Group has complied with all regulations and paid or accrued all taxes and withholding taxes that are applicable.<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">On 8 May 2008, the Company and Pe\u00f1oles entered into the Separation Agreement (the \u2018Separation Agreement\u2019). This </span>agreement relates to the separation of the Group and the Pe\u00f1oles Group and governs certain aspects of the relationship between the Fresnillo Group and the Pe\u00f1oles Group following the initial public offering in May 2008 (\u2018Admission\u2019). The Separation Agreement provides for cross-indemnities between the Company and Pe\u00f1oles so that, in the case of Pe\u00f1oles, it is held harmless against losses, claims and liabilities (including tax liabilities) properly attributable to the precious metals business of the Group and, in the case of the Company, it is held harmless by Pe\u00f1oles against losses, claims and liabilities which are not properly attributable to the precious metals business. Save for any liability arising in connection with tax, the aggregate liability of either party under the indemnities shall not exceed US$250 million in aggregate.<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">In 2011, following a flood in the Saucito mine, the Group filed an insurance claim in respect of the damage caused (and in </span>respect of business interruption). This insurance claim was rejected by the insurance provider. In early 2018, after the matter had been taken to mutually agreed arbitration, the insurance claim was declared valid; however, there is disagreement about the appropriate amount to be paid. In October 2018 the Group received US$13.6 million in respect of the insurance claim, however this does not constitute a final settlement and management continues to pursue a higher insurance payment. Due to the fact that negotiations are on-going and there is uncertainty regarding the timing and amount involved in reaching a final settlement with the insurer, it is currently not practicable to determine the total amount expected to be recovered.<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">On 4 July 2024, the SAT issued the tax assessment ruling regarding the 2016 tax audit of Comercializadora de Metales Fresnillo </span>where it confirmed its findings on the tax treatment of the Silverstream premium payment amounting to US$16.8 million, which includes the effect of time value of the money, penalties and surcharges. The Company filed an administrative appeal on 30 August 2024 to challenge the SAT assessment. \u2022<span class=\"_ _39\"> </span><span class=\"ff4\">On 11 April, 2025, Comercializadora de Metales Fresnillo reached an agreement with the SAT, so the SAT confirmed that the tax </span>treatment applied by the company is correct for considering the transaction as a financial derivative transaction for tax purposes, and the premium paid by the company and allocated in 2016, 2017 and 2018, is deductible for income tax purposes. The company will not make any tax amendment for the years 2016 to 2018, and the SAT also confirmed its tax treatment for the year 2019. Currently, the agreement reached with the SAT is still being implemented as follows: The administrative appeal filed by the Company to challenge the SAT assessment for 2016 is in the process of being revoked; the 2017, 2018 and 2019 tax audits have been concluded by the SAT.<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Regarding the Minera Fresnillo, Minera Penmont, and Minera Saucito tax audits for the year 2019, findings were shared by the </span>SAT on 9 December 2025, 11 December 2025, and 15 December 2025, respectively. The SAT\u00b4s findings relate mainly to consider non-deductible expenses for income tax purposes, the union payments, the travel expenses and in the case of Minera Fresnillo, also the administrative services payments. In addition, in the case of Minera Penmont and Minera Saucito, the SAT is challenging the VAT vs Income Tax Compensation (Compensaci\u00f3n Universal). Also, the SAT is challenging the transfer pricing analysis of certain transactions made by the companies with its related parties. The companies responded to the SAT on January 2026 and began a Conclusive Agreement procedure before the Mexican tax ombudsman (PRODECON).<span class=\"_ _2e1\"> </span>It is not practical to determine the amount of any potential claims or the likelihood of any unfavourable outcome arising from this or any future inspections that may be initiated. The Directors and their external tax advisors consider management's interpretation of the relevant legislation and assessment of taxation to be appropriate, that the Group has complied with all regulations and paid or accrued all taxes and withholdings that are applicable and that it is probable that the Group\u2019s tax position will be sustained.<span class=\"_ _2e1\"> </span>\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">It is probable that interest income will be earned on the Group\u2019s outstanding income and value added tax receivable balances; </span>however, there is no certainty that this interest will be realised until the underlying balance is recovered. Due to that uncertainty, it is also not practicable to estimate the amount of interest income earned but not recovered to date.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfContingentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-491": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs613\">27. Related party balances and transactions<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs614\">The Group had the following related party transactions during the years ended <span class=\"_ _5c\"></span>31<span class=\"_ gs152\"> </span>December 2025 and 2024 and balances as at </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs615\">31<span class=\"_ gs152\"> </span>December 2025 and 2024.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs616\">Related parties are those entities owned or controlled by the ultimate controlling party, as well as those who have a minority </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs617\">participation in Group companies and key management personnel of the Group.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs618\">27.(a). Related party balances<span class=\"_ _2e1\"> </span></div><div class=\"gs619\"><table class=\"s w6bd h1e7\" id=\"_f5480da8-8221-494d-b527-930233750949\"><tr><td></td><td></td><td class=\"c n x87f y364c w6be h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Accounts receivable<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x880 y364c w6bf h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Accounts payable<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x881 y364d w6c0 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x882 y364d w6c0 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x883 y364e w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x884 y364e w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x885 y364e w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x886 y364e w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x887 y364f w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x888 y364f wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x889 y364f w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x88a y364f wcd h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3650 ff3 fs6 fc3 sc0 ls0 ws0\">Trade:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3490 w6c1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Metal\u00fargica Met-Mex Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x88b y3490 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x88c y3490 w587 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ad y3490 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x88d y3490 w6c3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,622<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3651 ff3 fs6 fc3 sc0 ls0 ws0\">Other:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c x1e3 y3652 w6c4 h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Industrias Pe\u00f1oles, S.A.B. de C.V.</div><div class=\"t m0 x88e h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x88f y3556 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x890 y3556 w6c5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">16,516<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x891 y3556 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x892 y3556 w30c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d7 w6c1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Metal\u00fargica Met-Mex Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x893 y35d7 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x894 y35d7 w6c6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">322<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x895 y35d7 w6c7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,886<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x896 y35d7 w6c8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,791<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3558 w6c9 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Servicios Administrativos Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x897 y3558 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x898 y3558 w30c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x899 y3558 w413 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">10,688<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x89a y3558 w6ca h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,420<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3539 w6cb h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Servicios Especializados Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x89b y3539 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x89c y3539 w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x89d y3539 w6cc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">8,995<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x89e y3539 w6cd h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,374<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3463 w6ce h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Fuentes de Energ\u00eda Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x89f y3463 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a0 y3463 w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a1 y3463 w6cf h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">10,624<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2e2 y3463 w6d0 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,373<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353b w6d1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Termoel\u00e9ctrica Pe\u00f1oles, S. de R.L. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x861 y353b w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a2 y353b w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a3 y353b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a4 y353b w6d2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">439<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3465 w6d3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Pe\u00f1oles Tecnolog\u00eda, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a5 y3465 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a6 y3465 w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a7 y3465 w6d4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,282<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a8 y3465 w3b0 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,640<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353d w6d5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">E\u00f3lica de Coahuila S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a9 y353d w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8aa y353d w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ab y353d w6d6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,076<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2e2 y353d w3d1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,693<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w6d7 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Minera Capela, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ac y3467 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ad y3467 w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ae y3467 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8af y3467 w615 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y364a w6d8 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Grupo Nacional Provincial, S.A.B. de C.V.</div><div class=\"t m0 x8b0 h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b1 y3468 w6d9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">995<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b2 y3468 w6da h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">357<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b3 y3468 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b4 y3468 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b5 y3453 w6db h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">360<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b6 y3453 w6dc h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">144<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b7 y3453 w6dd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,169<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b8 y3453 w6de h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,849<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w6df h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Sub\u2013total<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b9 y346a w4c4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">761,532<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ba y346a w6e0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">566,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8bb y346a w672 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">40,720<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8bc y346a w6e1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">39,203<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w6e2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Less\u2013current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b9 y34f8 w4c4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">761,532<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ba y34f8 w6e0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">566,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8bb y34f8 w672 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">40,720<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8bc y34f8 w6e1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">39,203<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w564 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Non-current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8bd y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8be y3456 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8bf y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c0 y3456 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs61a\">1.<span class=\"_ _33\"> </span>This balance corresponds to the cash receivable related to the Silverstream contract, see Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs61b\">2.<span class=\"_ _34\"> </span>This balance corresponds to excess payments to the defined contribution plan which will be refun<span class=\"_ _20\"></span>ded.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs61c\">Related party accounts receivable and payable will be settled in cash.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs61d\">Other balances with related parties:<span class=\"_ _2e1\"> </span></div><div class=\"gs61e\"><table class=\"s w34f h1e8\" id=\"_df64e90b-6333-45b3-bb37-2bc22a53f600\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3653 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3654 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3654 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3655 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3655 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y3656 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3456 w6e3 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Industrias Pe\u00f1oles, S.A.B. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c1 y3456 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x497 y3456 w561 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs61f\">As of 31 December 2025, the Silverstream contract has been settled in cash. As of 31 December 2024, the Silverstream contract </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs620\">can be settled in either silver or cash. Details of the Silverstream contract are provided in Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs621\">27<span class=\"_ _5c\"></span>.(b<span class=\"_ _20\"></span>).<span class=\"_ _20\"></span> P<span class=\"_ _5c\"></span>rin<span class=\"_ _20\"></span>ci<span class=\"_ _5c\"></span>pal <span class=\"_ _5c\"></span>tra<span class=\"_ _5c\"></span>nsa<span class=\"_ _20\"></span>ct<span class=\"_ _5c\"></span>ion<span class=\"_ _20\"></span>s <span class=\"_ _20\"></span>wi<span class=\"_ _5c\"></span>th <span class=\"_ _20\"></span>af<span class=\"_ _20\"></span>fi<span class=\"_ _5c\"></span>lia<span class=\"_ _20\"></span>te<span class=\"_ _5c\"></span>s, i<span class=\"_ _5c\"></span>ncl<span class=\"_ _5c\"></span>udi<span class=\"_ _5c\"></span>ng I<span class=\"_ _5c\"></span>ndu<span class=\"_ _5c\"></span>str<span class=\"_ _20\"></span>ia<span class=\"_ _5c\"></span>s P<span class=\"_ _20\"></span>e\u00f1<span class=\"_ _20\"></span>ol<span class=\"_ _5c\"></span>es <span class=\"_ _20\"></span>S.<span class=\"_ _5c\"></span>A.B <span class=\"_ _5c\"></span>de <span class=\"_ _5c\"></span>C.V<span class=\"_ _20\"></span>.,<span class=\"_ _5c\"></span> the<span class=\"_ _5c\"></span> Co<span class=\"_ _5c\"></span>mpa<span class=\"_ _20\"></span>ny<span class=\"_ _5c\"></span>\u2019s p<span class=\"_ _5c\"></span>are<span class=\"_ _5c\"></span>nt,<span class=\"_ _20\"></span> a<span class=\"_ _5c\"></span>re <span class=\"_ _20\"></span>as<span class=\"_ _20\"></span> f<span class=\"_ _5c\"></span>oll<span class=\"_ _20\"></span>ow<span class=\"_ _20\"></span>s<span class=\"_ _5c\"></span>:<span class=\"_ _2e1\"> </span></div><div class=\"gs622\"><table class=\"s w34f h1e9\" id=\"_34cd8271-69b8-4cb2-a830-1e57bbcd04e5\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3657 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3658 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3658 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3659 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3659 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y365a ff3 fs6 fc3 sc0 ls0 ws0\">Income:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"t m0 x217 h8 y365b ff4 fs6 fc3 sc0 ls0 ws0\">Sales:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c x1e3 y3468 w271 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Metal\u00fargica Met-Mex Pe\u00f1oles, S.A. de C.V.</div><div class=\"t m0 x3ba h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c2 y3468 w6e4 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,552,684<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c3 y3468 w1d7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">3,481,650<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y365c ff4 fs6 fc3 sc0 ls0 ws0\">Insurance recovery<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w6e5 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Grupo Nacional Provincial, S.A.B. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c4 y346a w3de h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">246<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c5 y346a w1a7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">8,317<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w6e6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Other income<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c6 y34f8 w6e7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">7,574<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c7 y34f8 w6e8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,678<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w6e9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Total income<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c8 y3456 w6ea h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,560,504<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c9 y3456 w129 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">3,494,645<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs623\">1.<span class=\"_ _33\"> </span>Invoiced revenues are derived from the value of metal content which is determined by commodity market prices an<span class=\"_ _20\"></span>d adjusted for the treatment and refining charges to </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs624\">be incurred by the metallurgical complex (refer to Note 5.(c). </div><div class=\"gs50a\"><table class=\"s w6eb h1ea\" id=\"_58b94fe9-67f5-437e-91a4-44a2da8630b4\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y365d ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y365e w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y365e w6ec h18d\"><div class=\"t m0 x1cf h61 y342e ff4 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y365f w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ca y365f w6ed h18d\"><div class=\"t m0 x1cf h61 y342e ff4 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3660 ff3 fs6 fc3 sc0 ls0 ws0\">Expenses:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"t m0 x217 h8 y3661 ff4 fs6 fc3 sc0 ls0 ws0\">Administrative services:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c x1e3 y3662 w6ee h1eb\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Servicios Administrativos Pe\u00f1oles, S.A. de C.V.</div><div class=\"t m0 x8cb h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8cc y3662 w6ef h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">51,171<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8cd y3662 w6f0 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">52,352<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3663 w6f1 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Servicios Especializados Pe\u00f1oles, S.A. de C.V.</div><div class=\"t m0 x8ce h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8cf y3663 w6f2 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">14,938<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x261 y3663 w6f3 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">18,738<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3664 w6d3 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Pe\u00f1oles Tecnolog\u00eda, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c6 y3664 w6f4 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">6,387<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d0 y3664 w3fd h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">4,970<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x8d1 y3585 w422 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">72,496<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x49e y3585 w6f5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">76,060<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y3665 ff4 fs6 fc3 sc0 ls0 ws0\">Energy:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3666 w6d1 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Termoel\u00e9ctrica Pe\u00f1oles, S. de R.L. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c1 y3666 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d2 y3666 w6f6 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">7,295<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3667 w6ce h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Fuentes de Energ\u00eda Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d3 y3667 w6f7 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">38,410<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d4 y3667 w6f8 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">35,711<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3668 w6d5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">E\u00f3lica de Coahuila S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d5 y3668 w394 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">39,561<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f3 y3668 w6f9 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">46,057<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x8d6 y35c2 w6fa h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">77,971<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d7 y35c2 w6fb h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">89,063<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y3669 ff4 fs6 fc3 sc0 ls0 ws0\">Operating materials and spare parts:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y356f w6fc h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Wideco Inc<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d8 y356f w1da h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">5,652<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d9 y356f w426 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">5,315<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3574 w6c1 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Metal\u00fargica Met-Mex Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8da y3574 w6fd h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">15,038<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8db y3574 w6fe h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">55,525<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x8dc y35c4 w6ff h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">20,690<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8dd y35c4 w700 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">60,840<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y366a ff4 fs6 fc3 sc0 ls0 ws0\">Equipment repair and administrative services:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3570 w701 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Serviminas, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8de y3570 w702 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">750<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8df y3570 w703 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,760<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y366b ff4 fs6 fc3 sc0 ls0 ws0\">Insurance premiums:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y35b7 w6e5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Grupo Nacional Provincial, S.A.B. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e0 y35b7 w704 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">25,598<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e1 y35b7 w705 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">21,068<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35c6 w706 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Other expenses:<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e2 y35c6 w426 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">3,513<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e3 y35c6 w707 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,755<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w708 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Total expenses<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e4 y3456 w709 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">201,018<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e5 y3456 w5fb h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">252,546<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs626\">1.<span class=\"_ _33\"> </span>Includes US$0.9 million (2024: US$0.9 million) corresponding to expenses rei<span class=\"_ _20\"></span>mbursed.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs627\">2.<span class=\"_ _34\"> </span>Includes US$8.6 million (2024: US$8.5 million) relating to engineerin<span class=\"_ _20\"></span>g costs that were capitalised.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs628\">27.(c). Compensation of key management personnel of the Group<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs629\">Key management personnel include the members of the Board of Directors and the Executive Committee.<span class=\"_ _2e1\"> </span></div><div class=\"gs62a\"><table class=\"s w34f h1ed\" id=\"_d69f65dc-3d6a-4d56-b919-f94c2815f861\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y366c ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y366d w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y366d w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y366e w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y366e wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w70a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Salaries and bonuses<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e6 y349d w3af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">7,612<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x271 y349d w70b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,044<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w3c9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Post-employment benefits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x303 y349e w70c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">432<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e7 y349e w70d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">395<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w3c4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other benefits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2e1 y349f w70e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">388<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e8 y349f w70f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">342<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w710 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total compensation paid in respect of key management personnel<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e9 y3456 w711 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">8,432<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ea y3456 w712 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,781<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"gs62b\"><table class=\"s w34f h1b8\" id=\"_e9063676-5056-44e5-b7b0-7a0fdf39d432\"><tr><td></td><td></td><td class=\"t m0 x72e h61 y366f ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3561 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3561 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35dc w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35dc wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w713 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Accumulated accrued defined benefit pension entitlement<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x549 y3456 w714 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,393<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8eb y3456 w477 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,325<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs62c\">This compensation includes amounts paid to directors disclosed in the Directors\u2019 Remuneration Report.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs62d\">The accumulated accrued defined pension entitlement represents benefits accrued at the time the benefits were frozen. There </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs62e\">are no further benefits accruing under the defined benefit scheme in respect of current services.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRelatedPartyExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-528": {
   "value": "27. Related party balances and transactions<span class=\"_ _2e1\"> </span>The Group had the following related party transactions during the years ended <span class=\"_ _5c\"></span>31<span class=\"_ gs152\"> </span>December 2025 and 2024 and balances as at 31<span class=\"_ gs152\"> </span>December 2025 and 2024.<span class=\"_ _2e1\"> </span>Related parties are those entities owned or controlled by the ultimate controlling party, as well as those who have a minority participation in Group companies and key management personnel of the Group.<span class=\"_ _2e1\"> </span>27.(a). Related party balances<span class=\"_ _2e1\"> </span><table class=\"s w6bd h1e7\" id=\"_f5480da8-8221-494d-b527-930233750949\"><tr><td></td><td></td><td class=\"c n x87f y364c w6be h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Accounts receivable<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x880 y364c w6bf h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Accounts payable<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x881 y364d w6c0 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x882 y364d w6c0 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x883 y364e w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x884 y364e w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x885 y364e w143 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x886 y364e w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x887 y364f w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x888 y364f wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x889 y364f w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x88a y364f wcd h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3650 ff3 fs6 fc3 sc0 ls0 ws0\">Trade:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3490 w6c1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Metal\u00fargica Met-Mex Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x88b y3490 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x88c y3490 w587 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ad y3490 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x88d y3490 w6c3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,622<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3651 ff3 fs6 fc3 sc0 ls0 ws0\">Other:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c x1e3 y3652 w6c4 h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Industrias Pe\u00f1oles, S.A.B. de C.V.</div><div class=\"t m0 x88e h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x88f y3556 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x890 y3556 w6c5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">16,516<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x891 y3556 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x892 y3556 w30c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d7 w6c1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Metal\u00fargica Met-Mex Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x893 y35d7 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x894 y35d7 w6c6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">322<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x895 y35d7 w6c7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,886<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x896 y35d7 w6c8 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,791<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3558 w6c9 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Servicios Administrativos Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x897 y3558 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x898 y3558 w30c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x899 y3558 w413 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">10,688<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x89a y3558 w6ca h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,420<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3539 w6cb h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Servicios Especializados Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x89b y3539 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x89c y3539 w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x89d y3539 w6cc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">8,995<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x89e y3539 w6cd h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,374<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3463 w6ce h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Fuentes de Energ\u00eda Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x89f y3463 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a0 y3463 w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a1 y3463 w6cf h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">10,624<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2e2 y3463 w6d0 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,373<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353b w6d1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Termoel\u00e9ctrica Pe\u00f1oles, S. de R.L. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x861 y353b w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a2 y353b w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a3 y353b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a4 y353b w6d2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">439<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3465 w6d3 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Pe\u00f1oles Tecnolog\u00eda, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a5 y3465 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a6 y3465 w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a7 y3465 w6d4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,282<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a8 y3465 w3b0 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,640<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y353d w6d5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">E\u00f3lica de Coahuila S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8a9 y353d w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8aa y353d w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ab y353d w6d6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,076<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2e2 y353d w3d1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,693<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w6d7 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Minera Capela, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ac y3467 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ad y3467 w10d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ae y3467 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8af y3467 w615 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y364a w6d8 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Grupo Nacional Provincial, S.A.B. de C.V.</div><div class=\"t m0 x8b0 h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b1 y3468 w6d9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">995<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b2 y3468 w6da h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">357<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b3 y3468 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b4 y3468 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w39a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b5 y3453 w6db h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">360<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b6 y3453 w6dc h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">144<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b7 y3453 w6dd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,169<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b8 y3453 w6de h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,849<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w6df h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Sub\u2013total<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b9 y346a w4c4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">761,532<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ba y346a w6e0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">566,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8bb y346a w672 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">40,720<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8bc y346a w6e1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">39,203<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w6e2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Less\u2013current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8b9 y34f8 w4c4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">761,532<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ba y34f8 w6e0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">566,099<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8bb y34f8 w672 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">40,720<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8bc y34f8 w6e1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">39,203<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w564 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Non-current portion<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8bd y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8be y3456 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8bf y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c0 y3456 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>This balance corresponds to the cash receivable related to the Silverstream contract, see Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span>2.<span class=\"_ _34\"> </span>This balance corresponds to excess payments to the defined contribution plan which will be refun<span class=\"_ _20\"></span>ded.<span class=\"_ _2e1\"> </span>Related party accounts receivable and payable will be settled in cash.<span class=\"_ _2e1\"> </span>Other balances with related parties:<span class=\"_ _2e1\"> </span><table class=\"s w34f h1e8\" id=\"_df64e90b-6333-45b3-bb37-2bc22a53f600\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3653 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3654 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3654 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3655 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3655 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y3656 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3456 w6e3 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Industrias Pe\u00f1oles, S.A.B. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c1 y3456 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x497 y3456 w561 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td></tr></table>As of 31 December 2025, the Silverstream contract has been settled in cash. As of 31 December 2024, the Silverstream contract can be settled in either silver or cash. Details of the Silverstream contract are provided in Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span>27<span class=\"_ _5c\"></span>.(b<span class=\"_ _20\"></span>).<span class=\"_ _20\"></span> P<span class=\"_ _5c\"></span>rin<span class=\"_ _20\"></span>ci<span class=\"_ _5c\"></span>pal <span class=\"_ _5c\"></span>tra<span class=\"_ _5c\"></span>nsa<span class=\"_ _20\"></span>ct<span class=\"_ _5c\"></span>ion<span class=\"_ _20\"></span>s <span class=\"_ _20\"></span>wi<span class=\"_ _5c\"></span>th <span class=\"_ _20\"></span>af<span class=\"_ _20\"></span>fi<span class=\"_ _5c\"></span>lia<span class=\"_ _20\"></span>te<span class=\"_ _5c\"></span>s, i<span class=\"_ _5c\"></span>ncl<span class=\"_ _5c\"></span>udi<span class=\"_ _5c\"></span>ng I<span class=\"_ _5c\"></span>ndu<span class=\"_ _5c\"></span>str<span class=\"_ _20\"></span>ia<span class=\"_ _5c\"></span>s P<span class=\"_ _20\"></span>e\u00f1<span class=\"_ _20\"></span>ol<span class=\"_ _5c\"></span>es <span class=\"_ _20\"></span>S.<span class=\"_ _5c\"></span>A.B <span class=\"_ _5c\"></span>de <span class=\"_ _5c\"></span>C.V<span class=\"_ _20\"></span>.,<span class=\"_ _5c\"></span> the<span class=\"_ _5c\"></span> Co<span class=\"_ _5c\"></span>mpa<span class=\"_ _20\"></span>ny<span class=\"_ _5c\"></span>\u2019s p<span class=\"_ _5c\"></span>are<span class=\"_ _5c\"></span>nt,<span class=\"_ _20\"></span> a<span class=\"_ _5c\"></span>re <span class=\"_ _20\"></span>as<span class=\"_ _20\"></span> f<span class=\"_ _5c\"></span>oll<span class=\"_ _20\"></span>ow<span class=\"_ _20\"></span>s<span class=\"_ _5c\"></span>:<span class=\"_ _2e1\"> </span><table class=\"s w34f h1e9\" id=\"_34cd8271-69b8-4cb2-a830-1e57bbcd04e5\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3657 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3658 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3658 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y3659 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y3659 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y365a ff3 fs6 fc3 sc0 ls0 ws0\">Income:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"t m0 x217 h8 y365b ff4 fs6 fc3 sc0 ls0 ws0\">Sales:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c x1e3 y3468 w271 h1b3\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Metal\u00fargica Met-Mex Pe\u00f1oles, S.A. de C.V.</div><div class=\"t m0 x3ba h63 y354d ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c2 y3468 w6e4 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,552,684<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c3 y3468 w1d7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">3,481,650<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y365c ff4 fs6 fc3 sc0 ls0 ws0\">Insurance recovery<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w6e5 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Grupo Nacional Provincial, S.A.B. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c4 y346a w3de h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">246<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c5 y346a w1a7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">8,317<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w6e6 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Other income<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c6 y34f8 w6e7 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">7,574<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c7 y34f8 w6e8 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,678<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w6e9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Total income<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c8 y3456 w6ea h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">4,560,504<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c9 y3456 w129 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">3,494,645<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Invoiced revenues are derived from the value of metal content which is determined by commodity market prices an<span class=\"_ _20\"></span>d adjusted for the treatment and refining charges to be incurred by the metallurgical complex (refer to Note 5.(c). <table class=\"s w6eb h1ea\" id=\"_58b94fe9-67f5-437e-91a4-44a2da8630b4\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y365d ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y365e w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y365e w6ec h18d\"><div class=\"t m0 x1cf h61 y342e ff4 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y365f w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ca y365f w6ed h18d\"><div class=\"t m0 x1cf h61 y342e ff4 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3660 ff3 fs6 fc3 sc0 ls0 ws0\">Expenses:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"t m0 x217 h8 y3661 ff4 fs6 fc3 sc0 ls0 ws0\">Administrative services:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c x1e3 y3662 w6ee h1eb\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Servicios Administrativos Pe\u00f1oles, S.A. de C.V.</div><div class=\"t m0 x8cb h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8cc y3662 w6ef h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">51,171<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8cd y3662 w6f0 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">52,352<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3663 w6f1 h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Servicios Especializados Pe\u00f1oles, S.A. de C.V.</div><div class=\"t m0 x8ce h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8cf y3663 w6f2 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">14,938<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x261 y3663 w6f3 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">18,738<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3664 w6d3 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Pe\u00f1oles Tecnolog\u00eda, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c6 y3664 w6f4 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">6,387<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d0 y3664 w3fd h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">4,970<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x8d1 y3585 w422 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">72,496<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x49e y3585 w6f5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">76,060<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y3665 ff4 fs6 fc3 sc0 ls0 ws0\">Energy:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3666 w6d1 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Termoel\u00e9ctrica Pe\u00f1oles, S. de R.L. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8c1 y3666 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d2 y3666 w6f6 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">7,295<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3667 w6ce h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Fuentes de Energ\u00eda Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d3 y3667 w6f7 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">38,410<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d4 y3667 w6f8 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">35,711<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3668 w6d5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">E\u00f3lica de Coahuila S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d5 y3668 w394 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">39,561<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x4f3 y3668 w6f9 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">46,057<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x8d6 y35c2 w6fa h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">77,971<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d7 y35c2 w6fb h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">89,063<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y3669 ff4 fs6 fc3 sc0 ls0 ws0\">Operating materials and spare parts:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y356f w6fc h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Wideco Inc<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d8 y356f w1da h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">5,652<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8d9 y356f w426 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">5,315<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3574 w6c1 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Metal\u00fargica Met-Mex Pe\u00f1oles, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8da y3574 w6fd h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">15,038<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8db y3574 w6fe h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">55,525<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x8dc y35c4 w6ff h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">20,690<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8dd y35c4 w700 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">60,840<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y366a ff4 fs6 fc3 sc0 ls0 ws0\">Equipment repair and administrative services:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3570 w701 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Serviminas, S.A. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8de y3570 w702 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">750<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8df y3570 w703 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,760<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y366b ff4 fs6 fc3 sc0 ls0 ws0\">Insurance premiums:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y35b7 w6e5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Grupo Nacional Provincial, S.A.B. de C.V.<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e0 y35b7 w704 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">25,598<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e1 y35b7 w705 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">21,068<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35c6 w706 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Other expenses:<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e2 y35c6 w426 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">3,513<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e3 y35c6 w707 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,755<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w708 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Total expenses<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e4 y3456 w709 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">201,018<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e5 y3456 w5fb h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">252,546<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Includes US$0.9 million (2024: US$0.9 million) corresponding to expenses rei<span class=\"_ _20\"></span>mbursed.<span class=\"_ _2e1\"> </span>2.<span class=\"_ _34\"> </span>Includes US$8.6 million (2024: US$8.5 million) relating to engineerin<span class=\"_ _20\"></span>g costs that were capitalised.<span class=\"_ _2e1\"> </span>27.(c). Compensation of key management personnel of the Group<span class=\"_ _2e1\"> </span>Key management personnel include the members of the Board of Directors and the Executive Committee.<span class=\"_ _2e1\"> </span><table class=\"s w34f h1ed\" id=\"_d69f65dc-3d6a-4d56-b919-f94c2815f861\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y366c ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y366d w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y366d w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y366e w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y366e wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w70a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Salaries and bonuses<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e6 y349d w3af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">7,612<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x271 y349d w70b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,044<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w3c9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Post-employment benefits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x303 y349e w70c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">432<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e7 y349e w70d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">395<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w3c4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other benefits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2e1 y349f w70e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">388<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e8 y349f w70f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">342<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w710 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total compensation paid in respect of key management personnel<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e9 y3456 w711 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">8,432<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ea y3456 w712 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,781<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w34f h1b8\" id=\"_e9063676-5056-44e5-b7b0-7a0fdf39d432\"><tr><td></td><td></td><td class=\"t m0 x72e h61 y366f ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3561 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3561 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35dc w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35dc wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w713 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Accumulated accrued defined benefit pension entitlement<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x549 y3456 w714 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,393<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8eb y3456 w477 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,325<span class=\"_ _2e1\"> </span></div></td></tr></table>This compensation includes amounts paid to directors disclosed in the Directors\u2019 Remuneration Report.<span class=\"_ _2e1\"> </span>The accumulated accrued defined pension entitlement represents benefits accrued at the time the benefits were frozen. There are no further benefits accruing under the defined benefit scheme in respect of current services.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTransactionsBetweenRelatedPartiesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-545": {
   "value": "27.(c). Compensation of key management personnel of the Group<span class=\"_ _2e1\"> </span>Key management personnel include the members of the Board of Directors and the Executive Committee.<span class=\"_ _2e1\"> </span><table class=\"s w34f h1ed\" id=\"_d69f65dc-3d6a-4d56-b919-f94c2815f861\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y366c ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y366d w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y366d w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y366e w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y366e wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349d w70a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Salaries and bonuses<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e6 y349d w3af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">7,612<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x271 y349d w70b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,044<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349e w3c9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Post-employment benefits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x303 y349e w70c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">432<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e7 y349e w70d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">395<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y349f w3c4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Other benefits<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x2e1 y349f w70e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">388<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e8 y349f w70f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">342<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w710 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total compensation paid in respect of key management personnel<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8e9 y3456 w711 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">8,432<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ea y3456 w712 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">6,781<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w34f h1b8\" id=\"_e9063676-5056-44e5-b7b0-7a0fdf39d432\"><tr><td></td><td></td><td class=\"t m0 x72e h61 y366f ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n x259 y3561 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3561 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35dc w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35dc wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w713 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Accumulated accrued defined benefit pension entitlement<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x549 y3456 w714 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,393<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8eb y3456 w477 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">4,325<span class=\"_ _2e1\"> </span></div></td></tr></table>This compensation includes amounts paid to directors disclosed in the Directors\u2019 Remuneration Report.<span class=\"_ _2e1\"> </span>The accumulated accrued defined pension entitlement represents benefits accrued at the time the benefits were frozen. There are no further benefits accruing under the defined benefit scheme in respect of current services.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutKeyManagementPersonnelExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-529": {
   "value": "28. Auditor\u2019s remuneration<span class=\"_ _2e1\"> </span>Fees due by the Group to its auditor during the year ended 31<span class=\"_ gs152\"> </span>December 2025<span class=\"_ _5c\"></span> and 2024 are as follows:<span class=\"_ _2e1\"> </span><table class=\"s w34f h1d9\" id=\"_c5638b81-2e78-416b-881d-37058f383550\"><tr><td></td><td></td><td class=\"t m0 x258 h61 y3670 ff3 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h5 y3671 ff7 fs3 fc3 sc0 ls0 ws0\">Class of services<span class=\"_ _2e1\"> </span></td><td class=\"c n x259 y35f0 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y35f0 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x25c y35f4 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25d y35f4 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w715 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Fees payable to the Group\u2019s auditor for the audit of the Group\u2019s annual accounts<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ec y3468 w716 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,077<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ed y3468 w717 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,048<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y3672 ff4 fs6 fc3 sc0 ls0 ws0\">Fees payable to the Group\u2019s auditor and its associates for other services as follows:<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w718 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">The audit of the Company\u2019s subsidiaries pursuant to legislation<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ee y346a w3f3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">892<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ef y346a w631 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">975<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y355c w719 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Audit-related assurance services</div><div class=\"t m0 x8f0 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8f1 y34f8 w71a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">860<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8f2 y34f8 w71b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">748<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w3e8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8f3 y3456 w71c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">3,829<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8f4 y3456 w6a3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,771<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Includes US$0.7 million (2024: US$0.6 million) for the limited revi<span class=\"_ _20\"></span>ew of the Half Yearly financial report, US$0.1 (2024: US$0<span class=\"_ _20\"></span>.2 million) for the Mexican tax audit opinions and US$0.1 million (2024: US$0.1 million) for the limited assurance s<span class=\"_ _20\"></span>ervices over certain GHG\u2019s KPIs.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuditorsRemunerationExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-492": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs636\">29. Notes to the consolidated statement of cash flows<span class=\"_ _2e1\"> </span></div><div class=\"gs637\"><table class=\"s w71d h1ee\" id=\"_0dcabb37-6293-4b9b-8a50-5c13a04c03dd\"><tr><td></td><td></td><td class=\"c n x259 y3673 w143 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x25a y3673 w144 h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x25b h5 y3674 ff7 fs3 fc3 sc0 ls0 ws0\">Notes<span class=\"_ _2e1\"> </span></td><td class=\"c n x25c y3675 w145 h18c\"><div class=\"t m0 x1cf h61 y342e ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands</div></td><td class=\"c n x25d y3675 wce h18d\"><div class=\"t m0 x1cf h61 y342e ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3676 ff3 fs6 fc3 sc0 ls0 ws0\">Reconciliation of profit for the year to net cash generated from operating activities<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3677 w71e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Profit for the year<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x8f5 y3677 w139 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,573,829<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8f6 y3677 w12e h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">226,691<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3678 ff3 fs6 fc3 sc0 ls0 ws0\">Adjustments to reconcile profit for the period to net cash inflows from operating </td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x217 hf y3679 ff3 fs6 fc3 sc0 ls0 ws0\">activities:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y367a w37b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Depreciation and amortisation<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8f7 y367a w178 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">13</div></td><td class=\"c n x8f8 y367a w71f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">491,636</div></td><td class=\"c n x8f9 y367a w720 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">620,867<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y367b w1c5 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Employee profit sharing<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8fa y367b w721 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">8<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8fb y367b w3c7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,859<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8fc y367b w722 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">13,609<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y367c w723 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Deferred income tax (credit)/expense<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8fd y367c w724 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">11</div></td><td class=\"c n x8fe y367c w4fd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(224,789)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x8ff y367c wf4 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">264,111<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y367d w725 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Current income tax expense<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x900 y367d w157 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">11</div></td><td class=\"c n x901 y367d w726 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">732,942<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x902 y367d w301 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">253,100<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y367e w727 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Write-off of assets<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x903 y367e wf1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">9<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x904 y367e w728 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">15,988<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x905 y367e w40b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,704<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y367f w729 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Gain on the sale of property, plant and equipment and other assets<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x906 y367f w72a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(286)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x907 y367f w72b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(1,004)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3680 w72c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Net finance costs<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x908 y3680 w4f0 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(24,238)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x909 y3680 w3b2 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">25,131<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3681 w72d h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Unrealised foreign exchange loss/(gain)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x503 y3681 w72e h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">30,261<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x90a y3681 w626 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(2,200)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 h8 y3682 ff4 fs6 fc3 sc0 ls0 ws0\">Difference between pension contributions paid and amounts recognised in the income </td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3683 w72f h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">statement<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x8e6 y3683 w3e9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,657<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x90b y3683 w730 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(63)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3556 w1e6 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Dividends received from equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x264 y3556 w731 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,754)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x532 y3556 w30c h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y35d7 w732 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Non-cash movement on derivatives<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x90c y35d7 w733 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(297)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x90d y35d7 w734 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(301)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3684 w735 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Changes in fair value of Silverstream<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x90e y3684 w109 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">14</div></td><td class=\"c n x487 y3684 w736 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">189,212<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x90f y3684 w50b h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">182,276<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3539 w737 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Change in mine closure cost provision<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x903 y3539 wf1 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">9<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x910 y3539 w3f8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">344<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x911 y3539 w721 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">8<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3463 w738 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Gain in sale of mining concessions<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x912 y3463 w739 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">9</div></td><td class=\"c n x913 y3463 w519 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(13,050)</div></td><td class=\"c n x914 y3463 w73a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(24,149)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y3685 ff3 fs6 fc3 sc0 ls0 ws0\">Working capital adjustments<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3465 w73b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Increase in trade and other receivables<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x915 y3465 w73c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(208,292)</div></td><td class=\"c n x916 y3465 w73d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(196,196)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3466 w73e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(Increase)/decrease in prepayments and other assets<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x917 y3466 w73f h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(20,076)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x918 y3466 w740 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">10,741<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3467 w741 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(Increase)/decrease in inventories<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x919 y3467 w4fc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(20,421)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x91a y3467 w742 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">50,556<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3468 w743 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Increase/(decrease) in trade and other payables<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x91b y3468 w744 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">120,664<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6dc y3468 w745 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(28,016)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3453 w746 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Cash generated from operations<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x307 y3453 w747 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,659,189</div></td><td class=\"c n x91c y3453 w748 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,396,865<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y35f5 w749 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Income tax paid</div><div class=\"t m0 x91d h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x560 y346a w74a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(357,561)</div></td><td class=\"c n x91e y346a w28e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(94,957)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w74b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Employee profit sharing paid<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x91f y346b w74c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(11,921)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x920 y346b w74d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(2,106)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1d1 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net cash from operating activities<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x921 y3456 w1d3 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2,289,707</div></td><td class=\"c n x922 y3456 w74e h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">1,299,802<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs638\">1.<span class=\"_ _33\"> </span>Income tax paid includes US$294.3 corresponding to corporate income tax (<span class=\"_ _20\"></span>2024: US$72.1 million) and US$63.2 million corresponding to special mining right (<span class=\"_ _5c\"></span>2024: </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs639\">US$22.9 million), for further information refer to Note 11<span class=\"_ _20\"></span>.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashFlowStatementExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-558": {
   "value": "30. Financial instruments<span class=\"_ _2e1\"> </span>30.(a). Fair value measurement<span class=\"_ _2e1\"> </span><table class=\"s w74f h1ef\" id=\"_015a9171-c95d-455c-a43b-a08e1f09420f\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x79c h61 y3686 ff3 fs3 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y3687 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x834 h61 y3688 ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x755 h61 y3688 ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x74d h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x7d7 h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x85b h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x3fd h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td></td><td class=\"t m0 x923 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x924 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x925 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">through OCI<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x833 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x926 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c x928 y368b w750 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables</div><div class=\"t m0 x927 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x929 y3542 w751 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,341<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92a y3542 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92b y3542 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92c y3542 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x92d y3543 w16f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92e y3543 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92f y3543 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x930 y3543 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x931 y3543 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w752 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract (note 14)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x932 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x933 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x634 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x934 y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1bd h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x935 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x936 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x937 y3456 w753 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x938 y3456 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w74f h1f0\" id=\"_35d6699c-7c40-4ec5-af78-f76d13eda0fd\"><tr><td></td><td></td><td></td><td class=\"t m0 x834 h61 y368c ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x755 h61 y368c ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x74e h61 y368d ff3 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x85b h61 y368d ff3 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x3fd h61 y368d ff3 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td></td><td class=\"t m0 x939 h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">Financial liabilities:<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x93a h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x833 h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x926 h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y355b w754 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest bearing loans (Note 20)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x93b y355b w755 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">839,926<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x93c y355b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x93d y355b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w756 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables (Note 23)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x93e y34f8 w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x93f y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x940 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x941 y3456 w1bd h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x942 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x943 y3456 w757 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">741<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x944 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table><div class=\"gs50a\"><table class=\"s w758 h1f1\" id=\"_618358d7-1f72-414a-9d55-f7a887a1582d\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x790 h5 y368f ff7 fs3 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h5 y3690 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x85b h5 y3691 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x75b h5 y3691 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x78f h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x710 h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x754 h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x945 h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td class=\"t m0 x217 h8 y3693 ff4 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td class=\"t m0 x441 h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x760 h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">through OCI<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x43f h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x32a h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c x928 y346a w750 h1bd\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables</div><div class=\"t m0 x927 h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x946 y346a w689 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">8,542<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x947 y346a w10d h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x948 y346a w30c h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x949 y346a wee h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">565,276<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w16f h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x94a y346b w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94b y346b w759 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94c y346b w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94d y346b w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w75a h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract (Note 14)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x94e y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94f y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x950 y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6c7 y3456 w561 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"gs640\"><table class=\"s w758 h1f2\" id=\"_b1a55edf-452d-4393-9a14-9dde7d582cc5\"><tr><td></td><td></td><td></td><td class=\"t m0 x85b h5 y3695 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x75b h5 y3695 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x7d7 h5 y3696 ff7 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x754 h5 y3696 ff7 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x945 h5 y3696 ff7 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td></td><td class=\"t m0 x951 h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">Financial liabilities:<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x952 h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x43f h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x32a h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y3542 w754 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Interest bearing loans (Note 20)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x953 y3542 w1a3 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">839,507<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x954 y3542 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x955 y3542 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3543 w75b h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Notes payable</div><div class=\"t m0 x956 h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x957 y3543 w75c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x958 y3543 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x959 y3543 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3636 w756 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables (Note 23)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x95a y3636 w1c8 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67d y3636 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x95b y3636 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1bd h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x95c y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x95d y3456 w75d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">189<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x95e y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs641\">1.<span class=\"_ _33\"> </span>Trade and other receivables and embedded derivative within sales contracts are presented net in T<span class=\"_ _20\"></span>rade and other receivables in the balance sheet.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs642\">2.<span class=\"_ _34\"> </span>Corresponds to interest-bearing notes payable received from Minera los Lagartos, S.A. de C.V. which holds a<span class=\"_ _20\"></span> non-controlling interest in Juanicipio. The notes are </div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs643\">denominated in US Dollars and bear interest at a rate of 6.76%. Interest paid amounted to US$5.0 mi<span class=\"_ _20\"></span>llion.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs644\">30.(b). Fair value measurement<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs645\">The value of financial assets and liabilities other than those measured at fair value are as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs646\"><table class=\"s w75e h1f3\" id=\"_7087756b-d648-484f-93da-55f2efe4ce66\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x72e h61 y3698 ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td class=\"c n x95f y3699 w75f h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Carrying amount<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x960 y3699 w4c8 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Fair value<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x883 y3568 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x884 y3568 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x885 y3568 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x886 y3568 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x961 y3569 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x962 y3569 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x963 y3569 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x964 y3569 wcd h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x965 hf y369a ff3 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x966 y3468 w760 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x967 y3468 w751 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,341<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x968 y3468 w689 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">8,542<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x969 y3468 w751 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,341<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96a y3468 w689 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">8,542<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x7d6 hf y369b ff3 fs6 fc3 sc0 ls0 ws0\">Financial liabilities:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w761 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest bearing loans\u00b9 (Note 20)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x96b y346a w755 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">839,926<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x495 y346a w1a3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">839,507<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96c y346a w762 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">678,215<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96d y346a w343 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">605,396<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x96e y346b w1b4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96f y346b w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x970 y346b w1c8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x971 y346b w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x972 y346b w763 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x973 y3456 w1b7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Notes payable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x974 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x975 y3456 w1b9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x976 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x977 y3456 w1b9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs647\">1.<span class=\"_ _33\"> </span>Interest-bearing loans are categorised in Level 1 of the fair value hierarchy.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs648\">The financial assets and liabilities measured at fair value are categorised into the fair value hierarchy as at 31 December as follows:<span class=\"_ _2e1\"> </span></div><div class=\"gs649\"><table class=\"s w764 h1f4\" id=\"_34f97352-2db3-4225-b7ac-874e8965ce3e\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x979 h61 y369c ff3 fs3 fc3 sc0 ls0 ws0\">As of 31 December 2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x97a h61 y369d ff3 fs3 fc3 sc0 ls0 ws0\">Fair value measure using<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"t m0 x97b h61 y369e ff3 fs3 fc3 sc0 ls0 ws0\">Quoted prices </td><td class=\"t m0 x97c h61 y369e ff3 fs3 fc3 sc0 ls0 ws0\">Significant </td><td class=\"t m0 x97d h61 y369e ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Significant </td></tr><tr><td></td><td class=\"t m0 x97e h61 y369f ff3 fs3 fc3 sc0 ls0 ws0\">in active </td><td class=\"t m0 x97f h61 y369f ff3 fs3 fc3 sc0 ls0 ws0\">observable </td><td class=\"t m0 x980 h61 y369f ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">unobservable </td></tr><tr><td></td><td class=\"t m0 x981 h61 y36a0 ff3 fs3 fc3 sc0 ls0 ws0\">markets Level 1<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x982 h61 y36a0 ff3 fs3 fc3 sc0 ls0 ws0\">Level 2<span class=\"_ _2e1\"> </span></td><td class=\"c n x983 y36a1 w765 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Level 3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x984 y36a1 wd0 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x985 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x986 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x987 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x988 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x989 hf y36a2 ff3 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x98a y3467 w766 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98b y3467 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98c y3467 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98d y3467 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98e y3467 w586 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x98f h8 y36a3 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3453 w767 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Option and forward foreign exchange contracts<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x990 y3453 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x991 y3453 w768 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x992 y3453 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x993 y3453 w768 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x994 h8 y36a4 ff4 fs6 fc3 sc0 ls0 ws0\">Other financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x995 y34f8 w16f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x996 y34f8 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x997 y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x998 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x999 y34f8 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x99a y3456 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x99b y3456 w768 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x99c y3456 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x99d y3456 w769 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">794,817<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h5 ff4 fs3 fc3 sc0 ls0 ws0 gs64a\">1.<span class=\"_ _33\"> </span>This balance corresponds to the cash receivable related to the Silverstream contract, see Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span></div><table class=\"s w76a h1f5\" id=\"_59c51de1-84bb-4665-95f2-55f37a6fc8b0\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x99f h5 y36a5 ff7 fs3 fc3 sc0 ls0 ws0\">As of 31 December 2024<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x9a0 h5 y36a6 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value measure using<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"t m0 x9a1 h5 y36a7 ff7 fs3 fc3 sc0 ls0 ws0\">Quoted prices </td><td class=\"t m0 x9a2 h5 y36a7 ff7 fs3 fc3 sc0 ls0 ws0\">Significant </td><td class=\"t m0 x9a3 h5 y36a7 ff7 fs3 fc3 sc0 ls0 ws0\">Significant </td><td></td></tr><tr><td></td><td class=\"t m0 x9a4 h5 y36a8 ff7 fs3 fc3 sc0 ls0 ws0\">in active </td><td class=\"t m0 x9a2 h5 y36a8 ff7 fs3 fc3 sc0 ls0 ws0\">observable </td><td class=\"t m0 x9a5 h5 y36a8 ff7 fs3 fc3 sc0 ls0 ws0\">unobservable </td><td></td></tr><tr><td></td><td class=\"t m0 x9a6 h5 y36a9 ff7 fs3 fc3 sc0 ls0 ws0\">markets Level 1<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x9a7 h5 y36a9 ff7 fs3 fc3 sc0 ls0 ws0\">Level 2<span class=\"_ _2e1\"> </span></td><td class=\"c n x9a8 y36aa w76b h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Level 3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9a9 y36aa wd2 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9aa y36ab wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ab y36ab wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ac y36ab wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ad y36ab wce h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x9ae hf y36ac ff3 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x9af y34b4 w766 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b0 y34b4 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b1 y34b4 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b2 y34b4 w587 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b3 y34b4 w587 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y34b5 w76c h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables from related parties</div><div class=\"t m0 x9b4 h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b5 y34b5 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b6 y34b5 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b7 y34b5 w6c5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">16,516<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b8 y34b5 w6c5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">16,516<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x9b9 h8 y36ad ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x9ba y34b7 w173 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x9bb y34b7 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9bc y34b7 w561 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9bd y34b7 w561 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x9be h8 y36ae ff4 fs6 fc3 sc0 ls0 ws0\">Other financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x9bf y34b9 w16f h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c0 y34b9 w759 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c1 y34b9 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c2 y34b9 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c3 y34b9 w759 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9c4 y3456 w172 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c5 y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c6 y3456 w194 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">823,917<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c7 y3456 w76d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">963,885<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>This balance corresponds to the cash receivable related to the Silverstream contract, see Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span>There have been no transfers between Level 1 and Level 2 of the fair value hierarchy, and no transfers into and out of Level 3 fair value measurements.<span class=\"_ _2e1\"> </span>A reconciliation of the opening balance to the closing balance for Level 3 financial instruments other than Silverstream (which is disclosed in Note 14) is shown below:<span class=\"_ _2e1\"> </span><table class=\"s w76e h1f6\" id=\"_c4f05559-ccd7-4109-9193-667ca6138586\"><tr><td></td><td class=\"c n x9c9 y36af w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ca y36af w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9cb y3569 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9cc y3569 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9cd y3467 w76f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Balance at 1 January:<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ce y3467 w770 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9cf y3467 w771 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">306,668<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9d0 y3468 w406 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Sales<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d1 y3468 w772 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,512,967<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d2 y3468 w34a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,503,662<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9d3 y35d3 w773 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cash collection<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d4 y35d3 w774 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,349,814)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d5 y35d3 w775 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(3,254,312)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9cd y346a w776 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Changes in fair value<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d6 y346a w777 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">83,129<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d7 y346a w778 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">32,638<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w779 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Realised embedded derivatives during the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d8 y346b w77a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(34,865)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d9 y346b w77b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(39,896)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9da y3456 w77c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Balance at 31 December<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9db y3456 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9dc y3456 w77d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td></tr></table>The fair value of financial assets and liabilities is included at reflects the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.<span class=\"_ _2e1\"> </span>The following valuation techniques were used to estimate the fair values:<span class=\"_ _2e1\"> </span>Option and forward foreign exchange contracts The Group enters into derivative financial instruments with various counterparties, principally financial institutions with investment grade credit ratings. The foreign currency forward (Level 2) contracts are measured based on observable spot exchange rates, the yield curves of the respective currencies as well as the currency basis spreads between the respective currencies. The foreign currency option contracts are valued using the Black-Scholes model, the significant inputs to which include observable spot exchange rates, interest rates and the volatility of the currency.<span class=\"_ _2e1\"> </span>Silverstream contract<span class=\"_ _2e1\"> </span>Further information relating to the valuation techniques used to estimate the fair value of the Silverstream contract as well as the sensitivity of the valuation to the key inputs are disclosed in Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span>Equity investments:<span class=\"_ _2e1\"> </span>The fair value of equity investments is derived from quoted market prices in active markets (Level 1). These investments were irrevocably designated at fair value through OCI as the Group considers these investments to be strategic in nature. As of 31 December 2025, approximately 58.6% of the investments correspond to 2,800,0000 shares (2024: 2,800,000 shares) of Endeavor Silver Corp. for an amount of US$26.3 million (2024: US$10.3 million). These equity investments are listed on the Toronto stock Exchange. The price per share as 31 December 2025 was US$12.91 (2024: US$3.66). During May and June 2025, the Group disposed its equity investment of 9,314,877 shares in MAG Silver, Corp. The shares sold had a fair value of US$176.6 million and the Group realised a gain of US$128.6 million which had already been included in OCI. This gain has been transferred to retained earnings, net of tax amounting to US$38.6 million.<span class=\"_ _2e1\"> </span>Interest-bearing loans<span class=\"_ _2e1\"> </span>The fair value of the Group\u2019s interest-bearing loan is derived from quoted market prices in active markets (Level 1).<span class=\"_ _2e1\"> </span><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs665\">Trade receivables:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs666\">Sales of concentrates, precipitates dor\u00e9 bars and activated carbon are \u2018provisionally priced\u2019 and revenue is initially recognised </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs667\">using this provisional price and the Group\u2019s best estimate of the contained metal. Revenue is subject to final price and metal </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs668\">content adjustments subsequent to the date of delivery (see Note <span class=\"_ _20\"></span>2.(o)). This price exposure is considered to be an embedded </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs669\">derivative and therefore the entire related trade receivable is measured at fair value.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs66a\">At each reporting date, the provisionally priced metal content is revalued based on the forward selling price for the quotational </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs66b\">period stipulated in the relevant sales contract. The selling price of metals can be reliably measured as these metals are actively </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs66c\">traded on international exchanges but the estimated metal content is a non-observable input to this valuation.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-546": {
   "value": "30. Financial instruments<span class=\"_ _2e1\"> </span>30.(a). Fair value measurement<span class=\"_ _2e1\"> </span><table class=\"s w74f h1ef\" id=\"_015a9171-c95d-455c-a43b-a08e1f09420f\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x79c h61 y3686 ff3 fs3 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y3687 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x834 h61 y3688 ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x755 h61 y3688 ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x74d h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x7d7 h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x85b h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x3fd h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td></td><td class=\"t m0 x923 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x924 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x925 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">through OCI<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x833 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x926 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c x928 y368b w750 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables</div><div class=\"t m0 x927 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x929 y3542 w751 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,341<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92a y3542 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92b y3542 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92c y3542 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x92d y3543 w16f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92e y3543 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92f y3543 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x930 y3543 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x931 y3543 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w752 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract (note 14)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x932 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x933 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x634 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x934 y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1bd h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x935 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x936 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x937 y3456 w753 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x938 y3456 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w74f h1f0\" id=\"_35d6699c-7c40-4ec5-af78-f76d13eda0fd\"><tr><td></td><td></td><td></td><td class=\"t m0 x834 h61 y368c ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x755 h61 y368c ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x74e h61 y368d ff3 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x85b h61 y368d ff3 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x3fd h61 y368d ff3 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td></td><td class=\"t m0 x939 h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">Financial liabilities:<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x93a h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x833 h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x926 h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y355b w754 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest bearing loans (Note 20)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x93b y355b w755 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">839,926<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x93c y355b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x93d y355b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w756 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables (Note 23)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x93e y34f8 w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x93f y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x940 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x941 y3456 w1bd h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x942 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x943 y3456 w757 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">741<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x944 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w758 h1f1\" id=\"_618358d7-1f72-414a-9d55-f7a887a1582d\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x790 h5 y368f ff7 fs3 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h5 y3690 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x85b h5 y3691 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x75b h5 y3691 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x78f h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x710 h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x754 h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x945 h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td class=\"t m0 x217 h8 y3693 ff4 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td class=\"t m0 x441 h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x760 h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">through OCI<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x43f h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x32a h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c x928 y346a w750 h1bd\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables</div><div class=\"t m0 x927 h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x946 y346a w689 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">8,542<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x947 y346a w10d h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x948 y346a w30c h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x949 y346a wee h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">565,276<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w16f h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x94a y346b w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94b y346b w759 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94c y346b w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94d y346b w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w75a h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract (Note 14)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x94e y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94f y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x950 y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6c7 y3456 w561 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w758 h1f2\" id=\"_b1a55edf-452d-4393-9a14-9dde7d582cc5\"><tr><td></td><td></td><td></td><td class=\"t m0 x85b h5 y3695 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x75b h5 y3695 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x7d7 h5 y3696 ff7 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x754 h5 y3696 ff7 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x945 h5 y3696 ff7 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td></td><td class=\"t m0 x951 h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">Financial liabilities:<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x952 h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x43f h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x32a h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y3542 w754 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Interest bearing loans (Note 20)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x953 y3542 w1a3 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">839,507<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x954 y3542 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x955 y3542 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3543 w75b h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Notes payable</div><div class=\"t m0 x956 h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x957 y3543 w75c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x958 y3543 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x959 y3543 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3636 w756 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables (Note 23)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x95a y3636 w1c8 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67d y3636 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x95b y3636 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1bd h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x95c y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x95d y3456 w75d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">189<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x95e y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Trade and other receivables and embedded derivative within sales contracts are presented net in T<span class=\"_ _20\"></span>rade and other receivables in the balance sheet.<span class=\"_ _2e1\"> </span>2.<span class=\"_ _34\"> </span>Corresponds to interest-bearing notes payable received from Minera los Lagartos, S.A. de C.V. which holds a<span class=\"_ _20\"></span> non-controlling interest in Juanicipio. The notes are denominated in US Dollars and bear interest at a rate of 6.76%. Interest paid amounted to US$5.0 mi<span class=\"_ _20\"></span>llion.<span class=\"_ _2e1\"> </span>30.(b). Fair value measurement<span class=\"_ _2e1\"> </span>The value of financial assets and liabilities other than those measured at fair value are as follows:<span class=\"_ _2e1\"> </span><table class=\"s w75e h1f3\" id=\"_7087756b-d648-484f-93da-55f2efe4ce66\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x72e h61 y3698 ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td class=\"c n x95f y3699 w75f h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Carrying amount<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x960 y3699 w4c8 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Fair value<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x883 y3568 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x884 y3568 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x885 y3568 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x886 y3568 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x961 y3569 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x962 y3569 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x963 y3569 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x964 y3569 wcd h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x965 hf y369a ff3 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x966 y3468 w760 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x967 y3468 w751 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,341<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x968 y3468 w689 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">8,542<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x969 y3468 w751 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,341<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96a y3468 w689 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">8,542<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x7d6 hf y369b ff3 fs6 fc3 sc0 ls0 ws0\">Financial liabilities:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w761 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest bearing loans\u00b9 (Note 20)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x96b y346a w755 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">839,926<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x495 y346a w1a3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">839,507<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96c y346a w762 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">678,215<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96d y346a w343 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">605,396<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x96e y346b w1b4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96f y346b w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x970 y346b w1c8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x971 y346b w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x972 y346b w763 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x973 y3456 w1b7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Notes payable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x974 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x975 y3456 w1b9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x976 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x977 y3456 w1b9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Interest-bearing loans are categorised in Level 1 of the fair value hierarchy.<span class=\"_ _2e1\"> </span>The financial assets and liabilities measured at fair value are categorised into the fair value hierarchy as at 31 December as follows:<span class=\"_ _2e1\"> </span><table class=\"s w764 h1f4\" id=\"_34f97352-2db3-4225-b7ac-874e8965ce3e\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x979 h61 y369c ff3 fs3 fc3 sc0 ls0 ws0\">As of 31 December 2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x97a h61 y369d ff3 fs3 fc3 sc0 ls0 ws0\">Fair value measure using<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"t m0 x97b h61 y369e ff3 fs3 fc3 sc0 ls0 ws0\">Quoted prices </td><td class=\"t m0 x97c h61 y369e ff3 fs3 fc3 sc0 ls0 ws0\">Significant </td><td class=\"t m0 x97d h61 y369e ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Significant </td></tr><tr><td></td><td class=\"t m0 x97e h61 y369f ff3 fs3 fc3 sc0 ls0 ws0\">in active </td><td class=\"t m0 x97f h61 y369f ff3 fs3 fc3 sc0 ls0 ws0\">observable </td><td class=\"t m0 x980 h61 y369f ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">unobservable </td></tr><tr><td></td><td class=\"t m0 x981 h61 y36a0 ff3 fs3 fc3 sc0 ls0 ws0\">markets Level 1<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x982 h61 y36a0 ff3 fs3 fc3 sc0 ls0 ws0\">Level 2<span class=\"_ _2e1\"> </span></td><td class=\"c n x983 y36a1 w765 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Level 3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x984 y36a1 wd0 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x985 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x986 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x987 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x988 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x989 hf y36a2 ff3 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x98a y3467 w766 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98b y3467 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98c y3467 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98d y3467 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98e y3467 w586 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x98f h8 y36a3 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3453 w767 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Option and forward foreign exchange contracts<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x990 y3453 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x991 y3453 w768 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x992 y3453 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x993 y3453 w768 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x994 h8 y36a4 ff4 fs6 fc3 sc0 ls0 ws0\">Other financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x995 y34f8 w16f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x996 y34f8 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x997 y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x998 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x999 y34f8 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x99a y3456 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x99b y3456 w768 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x99c y3456 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x99d y3456 w769 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">794,817<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>This balance corresponds to the cash receivable related to the Silverstream contract, see Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span><table class=\"s w76a h1f5\" id=\"_59c51de1-84bb-4665-95f2-55f37a6fc8b0\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x99f h5 y36a5 ff7 fs3 fc3 sc0 ls0 ws0\">As of 31 December 2024<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x9a0 h5 y36a6 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value measure using<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"t m0 x9a1 h5 y36a7 ff7 fs3 fc3 sc0 ls0 ws0\">Quoted prices </td><td class=\"t m0 x9a2 h5 y36a7 ff7 fs3 fc3 sc0 ls0 ws0\">Significant </td><td class=\"t m0 x9a3 h5 y36a7 ff7 fs3 fc3 sc0 ls0 ws0\">Significant </td><td></td></tr><tr><td></td><td class=\"t m0 x9a4 h5 y36a8 ff7 fs3 fc3 sc0 ls0 ws0\">in active </td><td class=\"t m0 x9a2 h5 y36a8 ff7 fs3 fc3 sc0 ls0 ws0\">observable </td><td class=\"t m0 x9a5 h5 y36a8 ff7 fs3 fc3 sc0 ls0 ws0\">unobservable </td><td></td></tr><tr><td></td><td class=\"t m0 x9a6 h5 y36a9 ff7 fs3 fc3 sc0 ls0 ws0\">markets Level 1<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x9a7 h5 y36a9 ff7 fs3 fc3 sc0 ls0 ws0\">Level 2<span class=\"_ _2e1\"> </span></td><td class=\"c n x9a8 y36aa w76b h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Level 3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9a9 y36aa wd2 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9aa y36ab wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ab y36ab wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ac y36ab wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ad y36ab wce h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x9ae hf y36ac ff3 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x9af y34b4 w766 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b0 y34b4 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b1 y34b4 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b2 y34b4 w587 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b3 y34b4 w587 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y34b5 w76c h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables from related parties</div><div class=\"t m0 x9b4 h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b5 y34b5 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b6 y34b5 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b7 y34b5 w6c5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">16,516<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b8 y34b5 w6c5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">16,516<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x9b9 h8 y36ad ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x9ba y34b7 w173 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x9bb y34b7 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9bc y34b7 w561 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9bd y34b7 w561 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x9be h8 y36ae ff4 fs6 fc3 sc0 ls0 ws0\">Other financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x9bf y34b9 w16f h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c0 y34b9 w759 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c1 y34b9 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c2 y34b9 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c3 y34b9 w759 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9c4 y3456 w172 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c5 y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c6 y3456 w194 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">823,917<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c7 y3456 w76d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">963,885<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>This balance corresponds to the cash receivable related to the Silverstream contract, see Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span>There have been no transfers between Level 1 and Level 2 of the fair value hierarchy, and no transfers into and out of Level 3 fair value measurements.<span class=\"_ _2e1\"> </span>A reconciliation of the opening balance to the closing balance for Level 3 financial instruments other than Silverstream (which is disclosed in Note 14) is shown below:<span class=\"_ _2e1\"> </span><table class=\"s w76e h1f6\" id=\"_c4f05559-ccd7-4109-9193-667ca6138586\"><tr><td></td><td class=\"c n x9c9 y36af w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ca y36af w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9cb y3569 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9cc y3569 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9cd y3467 w76f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Balance at 1 January:<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ce y3467 w770 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9cf y3467 w771 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">306,668<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9d0 y3468 w406 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Sales<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d1 y3468 w772 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,512,967<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d2 y3468 w34a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,503,662<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9d3 y35d3 w773 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cash collection<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d4 y35d3 w774 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,349,814)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d5 y35d3 w775 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(3,254,312)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9cd y346a w776 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Changes in fair value<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d6 y346a w777 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">83,129<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d7 y346a w778 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">32,638<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w779 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Realised embedded derivatives during the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d8 y346b w77a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(34,865)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d9 y346b w77b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(39,896)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9da y3456 w77c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Balance at 31 December<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9db y3456 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9dc y3456 w77d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td></tr></table>The fair value of financial assets and liabilities is included at reflects the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.<span class=\"_ _2e1\"> </span>The following valuation techniques were used to estimate the fair values:<span class=\"_ _2e1\"> </span>Option and forward foreign exchange contracts The Group enters into derivative financial instruments with various counterparties, principally financial institutions with investment grade credit ratings. The foreign currency forward (Level 2) contracts are measured based on observable spot exchange rates, the yield curves of the respective currencies as well as the currency basis spreads between the respective currencies. The foreign currency option contracts are valued using the Black-Scholes model, the significant inputs to which include observable spot exchange rates, interest rates and the volatility of the currency.<span class=\"_ _2e1\"> </span>Silverstream contract<span class=\"_ _2e1\"> </span>Further information relating to the valuation techniques used to estimate the fair value of the Silverstream contract as well as the sensitivity of the valuation to the key inputs are disclosed in Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span>Equity investments:<span class=\"_ _2e1\"> </span>The fair value of equity investments is derived from quoted market prices in active markets (Level 1). These investments were irrevocably designated at fair value through OCI as the Group considers these investments to be strategic in nature. As of 31 December 2025, approximately 58.6% of the investments correspond to 2,800,0000 shares (2024: 2,800,000 shares) of Endeavor Silver Corp. for an amount of US$26.3 million (2024: US$10.3 million). These equity investments are listed on the Toronto stock Exchange. The price per share as 31 December 2025 was US$12.91 (2024: US$3.66). During May and June 2025, the Group disposed its equity investment of 9,314,877 shares in MAG Silver, Corp. The shares sold had a fair value of US$176.6 million and the Group realised a gain of US$128.6 million which had already been included in OCI. This gain has been transferred to retained earnings, net of tax amounting to US$38.6 million.<span class=\"_ _2e1\"> </span>Interest-bearing loans<span class=\"_ _2e1\"> </span>The fair value of the Group\u2019s interest-bearing loan is derived from quoted market prices in active markets (Level 1).<span class=\"_ _2e1\"> </span>Trade receivables:<span class=\"_ _2e1\"> </span>Sales of concentrates, precipitates dor\u00e9 bars and activated carbon are \u2018provisionally priced\u2019 and revenue is initially recognised using this provisional price and the Group\u2019s best estimate of the contained metal. Revenue is subject to final price and metal content adjustments subsequent to the date of delivery (see Note <span class=\"_ _20\"></span>2.(o)). This price exposure is considered to be an embedded derivative and therefore the entire related trade receivable is measured at fair value.<span class=\"_ _2e1\"> </span>At each reporting date, the provisionally priced metal content is revalued based on the forward selling price for the quotational period stipulated in the relevant sales contract. The selling price of metals can be reliably measured as these metals are actively traded on international exchanges but the estimated metal content is a non-observable input to this valuation.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-530": {
   "value": "30. Financial instruments<span class=\"_ _2e1\"> </span>30.(a). Fair value measurement<span class=\"_ _2e1\"> </span><table class=\"s w74f h1ef\" id=\"_015a9171-c95d-455c-a43b-a08e1f09420f\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x79c h61 y3686 ff3 fs3 fc3 sc0 ls0 ws0\">At 31 December 2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y3687 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x834 h61 y3688 ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x755 h61 y3688 ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x74d h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x7d7 h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x85b h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x3fd h61 y3689 ff3 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td></td><td class=\"t m0 x923 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x924 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x925 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">through OCI<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x833 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x926 h61 y368a ff3 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c x928 y368b w750 h19d\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables</div><div class=\"t m0 x927 h63 y34f7 ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x929 y3542 w751 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,341<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92a y3542 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92b y3542 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92c y3542 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x92d y3543 w16f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92e y3543 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x92f y3543 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x930 y3543 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x931 y3543 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w752 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract (note 14)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x932 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x933 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x634 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x934 y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1bd h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x935 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x936 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x937 y3456 w753 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x938 y3456 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w74f h1f0\" id=\"_35d6699c-7c40-4ec5-af78-f76d13eda0fd\"><tr><td></td><td></td><td></td><td class=\"t m0 x834 h61 y368c ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x755 h61 y368c ff3 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x74e h61 y368d ff3 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x85b h61 y368d ff3 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x3fd h61 y368d ff3 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td></td><td class=\"t m0 x939 h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">Financial liabilities:<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x93a h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x833 h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x926 h61 y368e ff3 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y355b w754 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest bearing loans (Note 20)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x93b y355b w755 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">839,926<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x93c y355b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x93d y355b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w756 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables (Note 23)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x93e y34f8 w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x93f y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x940 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x941 y3456 w1bd h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x942 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x943 y3456 w757 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">741<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x944 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w758 h1f1\" id=\"_618358d7-1f72-414a-9d55-f7a887a1582d\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x790 h5 y368f ff7 fs3 fc3 sc0 ls0 ws0\">At 31 December 2024<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h5 y3690 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x85b h5 y3691 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x75b h5 y3691 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x78f h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x710 h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x754 h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x945 h5 y3692 ff7 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td class=\"t m0 x217 h8 y3693 ff4 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td class=\"t m0 x441 h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x760 h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">through OCI<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x43f h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x32a h5 y3694 ff7 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c x928 y346a w750 h1bd\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables</div><div class=\"t m0 x927 h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x946 y346a w689 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">8,542<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x947 y346a w10d h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x948 y346a w30c h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x949 y346a wee h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">565,276<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w16f h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x94a y346b w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94b y346b w759 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94c y346b w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94d y346b w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w75a h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract (Note 14)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x94e y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x94f y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x950 y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6c7 y3456 w561 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w758 h1f2\" id=\"_b1a55edf-452d-4393-9a14-9dde7d582cc5\"><tr><td></td><td></td><td></td><td class=\"t m0 x85b h5 y3695 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td><td class=\"t m0 x75b h5 y3695 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value </td></tr><tr><td></td><td></td><td class=\"t m0 x7d7 h5 y3696 ff7 fs3 fc3 sc0 ls0 ws0\">Amortised </td><td class=\"t m0 x754 h5 y3696 ff7 fs3 fc3 sc0 ls0 ws0\">(hedging </td><td class=\"t m0 x945 h5 y3696 ff7 fs3 fc3 sc0 ls0 ws0\">through profit </td></tr><tr><td></td><td class=\"t m0 x951 h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">Financial liabilities:<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x952 h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">cost<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x43f h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">instruments)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x32a h5 y3697 ff7 fs3 fc3 sc0 ls0 ws0\">or loss<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y3542 w754 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Interest bearing loans (Note 20)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x953 y3542 w1a3 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">839,507<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x954 y3542 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x955 y3542 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y3543 w75b h1b6\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Notes payable</div><div class=\"t m0 x956 h63 y3532 ff4 fs10 fc3 sc0 ls0 ws0\">2<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x957 y3543 w75c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x958 y3543 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x959 y3543 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3636 w756 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables (Note 23)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x95a y3636 w1c8 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x67d y3636 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x95b y3636 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1bd h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x95c y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x95d y3456 w75d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">189<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x95e y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Trade and other receivables and embedded derivative within sales contracts are presented net in T<span class=\"_ _20\"></span>rade and other receivables in the balance sheet.<span class=\"_ _2e1\"> </span>2.<span class=\"_ _34\"> </span>Corresponds to interest-bearing notes payable received from Minera los Lagartos, S.A. de C.V. which holds a<span class=\"_ _20\"></span> non-controlling interest in Juanicipio. The notes are denominated in US Dollars and bear interest at a rate of 6.76%. Interest paid amounted to US$5.0 mi<span class=\"_ _20\"></span>llion.<span class=\"_ _2e1\"> </span>30.(b). Fair value measurement<span class=\"_ _2e1\"> </span>The value of financial assets and liabilities other than those measured at fair value are as follows:<span class=\"_ _2e1\"> </span><table class=\"s w75e h1f3\" id=\"_7087756b-d648-484f-93da-55f2efe4ce66\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x72e h61 y3698 ff3 fs3 fc3 sc0 ls0 ws0\">As at 31 December<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td class=\"c n x95f y3699 w75f h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Carrying amount<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x960 y3699 w4c8 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Fair value<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x883 y3568 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x884 y3568 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x885 y3568 w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x886 y3568 w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x961 y3569 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x962 y3569 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x963 y3569 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x964 y3569 wcd h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x965 hf y369a ff3 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x966 y3468 w760 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x967 y3468 w751 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,341<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x968 y3468 w689 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">8,542<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x969 y3468 w751 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">21,341<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96a y3468 w689 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">8,542<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x7d6 hf y369b ff3 fs6 fc3 sc0 ls0 ws0\">Financial liabilities:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w761 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest bearing loans\u00b9 (Note 20)<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x96b y346a w755 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">839,926<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x495 y346a w1a3 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">839,507<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96c y346a w762 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">678,215<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96d y346a w343 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">605,396<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x96e y346b w1b4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x96f y346b w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x970 y346b w1c8 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x971 y346b w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x972 y346b w763 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x973 y3456 w1b7 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Notes payable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x974 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x975 y3456 w1b9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x976 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x977 y3456 w1b9 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>Interest-bearing loans are categorised in Level 1 of the fair value hierarchy.<span class=\"_ _2e1\"> </span>The financial assets and liabilities measured at fair value are categorised into the fair value hierarchy as at 31 December as follows:<span class=\"_ _2e1\"> </span><table class=\"s w764 h1f4\" id=\"_34f97352-2db3-4225-b7ac-874e8965ce3e\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x979 h61 y369c ff3 fs3 fc3 sc0 ls0 ws0\">As of 31 December 2025<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x97a h61 y369d ff3 fs3 fc3 sc0 ls0 ws0\">Fair value measure using<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"t m0 x97b h61 y369e ff3 fs3 fc3 sc0 ls0 ws0\">Quoted prices </td><td class=\"t m0 x97c h61 y369e ff3 fs3 fc3 sc0 ls0 ws0\">Significant </td><td class=\"t m0 x97d h61 y369e ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">Significant </td></tr><tr><td></td><td class=\"t m0 x97e h61 y369f ff3 fs3 fc3 sc0 ls0 ws0\">in active </td><td class=\"t m0 x97f h61 y369f ff3 fs3 fc3 sc0 ls0 ws0\">observable </td><td class=\"t m0 x980 h61 y369f ff3 fs3 fc3 sc0 ls0 ws0\" colspan=\"2\">unobservable </td></tr><tr><td></td><td class=\"t m0 x981 h61 y36a0 ff3 fs3 fc3 sc0 ls0 ws0\">markets Level 1<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x982 h61 y36a0 ff3 fs3 fc3 sc0 ls0 ws0\">Level 2<span class=\"_ _2e1\"> </span></td><td class=\"c n x983 y36a1 w765 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Level 3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x984 y36a1 wd0 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x985 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x986 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x987 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x988 y3549 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x989 hf y36a2 ff3 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x98a y3467 w766 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98b y3467 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98c y3467 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98d y3467 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x98e y3467 w586 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x98f h8 y36a3 ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3453 w767 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Option and forward foreign exchange contracts<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x990 y3453 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x991 y3453 w768 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x992 y3453 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x993 y3453 w768 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x994 h8 y36a4 ff4 fs6 fc3 sc0 ls0 ws0\">Other financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x995 y34f8 w16f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x996 y34f8 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x997 y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x998 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x999 y34f8 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x99a y3456 w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x99b y3456 w768 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">103<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x99c y3456 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x99d y3456 w769 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">794,817<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>This balance corresponds to the cash receivable related to the Silverstream contract, see Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span><table class=\"s w76a h1f5\" id=\"_59c51de1-84bb-4665-95f2-55f37a6fc8b0\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x99f h5 y36a5 ff7 fs3 fc3 sc0 ls0 ws0\">As of 31 December 2024<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x9a0 h5 y36a6 ff7 fs3 fc3 sc0 ls0 ws0\">Fair value measure using<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"t m0 x9a1 h5 y36a7 ff7 fs3 fc3 sc0 ls0 ws0\">Quoted prices </td><td class=\"t m0 x9a2 h5 y36a7 ff7 fs3 fc3 sc0 ls0 ws0\">Significant </td><td class=\"t m0 x9a3 h5 y36a7 ff7 fs3 fc3 sc0 ls0 ws0\">Significant </td><td></td></tr><tr><td></td><td class=\"t m0 x9a4 h5 y36a8 ff7 fs3 fc3 sc0 ls0 ws0\">in active </td><td class=\"t m0 x9a2 h5 y36a8 ff7 fs3 fc3 sc0 ls0 ws0\">observable </td><td class=\"t m0 x9a5 h5 y36a8 ff7 fs3 fc3 sc0 ls0 ws0\">unobservable </td><td></td></tr><tr><td></td><td class=\"t m0 x9a6 h5 y36a9 ff7 fs3 fc3 sc0 ls0 ws0\">markets Level 1<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x9a7 h5 y36a9 ff7 fs3 fc3 sc0 ls0 ws0\">Level 2<span class=\"_ _2e1\"> </span></td><td class=\"c n x9a8 y36aa w76b h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Level 3<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9a9 y36aa wd2 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9aa y36ab wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ab y36ab wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ac y36ab wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ad y36ab wce h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x9ae hf y36ac ff3 fs6 fc3 sc0 ls0 ws0\">Financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x9af y34b4 w766 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade receivables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b0 y34b4 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b1 y34b4 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b2 y34b4 w587 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b3 y34b4 w587 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c x1e3 y34b5 w76c h1be\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Other receivables from related parties</div><div class=\"t m0 x9b4 h63 y356e ff4 fs10 fc3 sc0 ls0 ws0\">1<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b5 y34b5 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b6 y34b5 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b7 y34b5 w6c5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">16,516<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9b8 y34b5 w6c5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">16,516<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x9b9 h8 y36ad ff4 fs6 fc3 sc0 ls0 ws0\">Derivative financial instruments:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x9ba y34b7 w173 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Silverstream contract<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n x9bb y34b7 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9bc y34b7 w561 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9bd y34b7 w561 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">258,641<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x9be h8 y36ae ff4 fs6 fc3 sc0 ls0 ws0\">Other financial assets:<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x9bf y34b9 w16f h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Equity instruments at FVOCI<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c0 y34b9 w759 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c1 y34b9 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c2 y34b9 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c3 y34b9 w759 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9c4 y3456 w172 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">139,968<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c5 y3456 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c6 y3456 w194 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">823,917<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9c7 y3456 w76d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">963,885<span class=\"_ _2e1\"> </span></div></td></tr></table>1.<span class=\"_ _33\"> </span>This balance corresponds to the cash receivable related to the Silverstream contract, see Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span>There have been no transfers between Level 1 and Level 2 of the fair value hierarchy, and no transfers into and out of Level 3 fair value measurements.<span class=\"_ _2e1\"> </span>A reconciliation of the opening balance to the closing balance for Level 3 financial instruments other than Silverstream (which is disclosed in Note 14) is shown below:<span class=\"_ _2e1\"> </span><table class=\"s w76e h1f6\" id=\"_c4f05559-ccd7-4109-9193-667ca6138586\"><tr><td></td><td class=\"c n x9c9 y36af w143 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ca y36af w144 h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9cb y3569 w145 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9cc y3569 wce h18d\"><div class=\"t m0 x1cf h61 y34fe ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9cd y3467 w76f h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Balance at 1 January:<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ce y3467 w770 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9cf y3467 w771 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">306,668<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9d0 y3468 w406 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Sales<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d1 y3468 w772 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">4,512,967<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d2 y3468 w34a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">3,503,662<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9d3 y35d3 w773 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Cash collection<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d4 y35d3 w774 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(4,349,814)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d5 y35d3 w775 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(3,254,312)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9cd y346a w776 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Changes in fair value<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d6 y346a w777 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">83,129<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d7 y346a w778 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">32,638<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w779 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Realised embedded derivatives during the year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d8 y346b w77a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(34,865)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9d9 y346b w77b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(39,896)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x9da y3456 w77c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Balance at 31 December<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9db y3456 w6c2 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">760,177<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9dc y3456 w77d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">548,760<span class=\"_ _2e1\"> </span></div></td></tr></table>The fair value of financial assets and liabilities is included at reflects the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.<span class=\"_ _2e1\"> </span>The following valuation techniques were used to estimate the fair values:<span class=\"_ _2e1\"> </span>Option and forward foreign exchange contracts The Group enters into derivative financial instruments with various counterparties, principally financial institutions with investment grade credit ratings. The foreign currency forward (Level 2) contracts are measured based on observable spot exchange rates, the yield curves of the respective currencies as well as the currency basis spreads between the respective currencies. The foreign currency option contracts are valued using the Black-Scholes model, the significant inputs to which include observable spot exchange rates, interest rates and the volatility of the currency.<span class=\"_ _2e1\"> </span>Silverstream contract<span class=\"_ _2e1\"> </span>Further information relating to the valuation techniques used to estimate the fair value of the Silverstream contract as well as the sensitivity of the valuation to the key inputs are disclosed in Note <span class=\"_ _5c\"></span>14.<span class=\"_ _2e1\"> </span>Equity investments:<span class=\"_ _2e1\"> </span>The fair value of equity investments is derived from quoted market prices in active markets (Level 1). These investments were irrevocably designated at fair value through OCI as the Group considers these investments to be strategic in nature. As of 31 December 2025, approximately 58.6% of the investments correspond to 2,800,0000 shares (2024: 2,800,000 shares) of Endeavor Silver Corp. for an amount of US$26.3 million (2024: US$10.3 million). These equity investments are listed on the Toronto stock Exchange. The price per share as 31 December 2025 was US$12.91 (2024: US$3.66). During May and June 2025, the Group disposed its equity investment of 9,314,877 shares in MAG Silver, Corp. The shares sold had a fair value of US$176.6 million and the Group realised a gain of US$128.6 million which had already been included in OCI. This gain has been transferred to retained earnings, net of tax amounting to US$38.6 million.<span class=\"_ _2e1\"> </span>Interest-bearing loans<span class=\"_ _2e1\"> </span>The fair value of the Group\u2019s interest-bearing loan is derived from quoted market prices in active markets (Level 1).<span class=\"_ _2e1\"> </span>Trade receivables:<span class=\"_ _2e1\"> </span>Sales of concentrates, precipitates dor\u00e9 bars and activated carbon are \u2018provisionally priced\u2019 and revenue is initially recognised using this provisional price and the Group\u2019s best estimate of the contained metal. Revenue is subject to final price and metal content adjustments subsequent to the date of delivery (see Note <span class=\"_ _20\"></span>2.(o)). This price exposure is considered to be an embedded derivative and therefore the entire related trade receivable is measured at fair value.<span class=\"_ _2e1\"> </span>At each reporting date, the provisionally priced metal content is revalued based on the forward selling price for the quotational period stipulated in the relevant sales contract. The selling price of metals can be reliably measured as these metals are actively traded on international exchanges but the estimated metal content is a non-observable input to this valuation.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueMeasurementExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-493": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs66e\">31. Financial risk management<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff2 fs6 fc3 sc0 ls0 ws0 gs66f\">Overview<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs670\">The Group\u2019s principal financial assets and liabilities, other than derivatives, comprise trade and other receivables, cash, equity </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs671\">instruments at FVOCI, interest-bearing loans, notes payable and<span class=\"_ gs152\"> </span>trade<span class=\"_ gs152\"> </span>payables.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs672\">The Group has exposure to the following risks from its use of financial instruments:<span class=\"_ _2e1\"> </span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs673\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Market risk, including foreign currency, commodity price, interest rate and equity price risks<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs674\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Credit risk<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 hf ff3 fs6 fc3 sc0 ls0 ws0 gs675\">\u2022<span class=\"_ _39\"> </span><span class=\"ff4\">Liquidity risk<span class=\"_ _2e1\"> </span></span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs676\">This note presents information about the Group\u2019s exposure to each of the above risks and the Group\u2019s objectives, policies and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs677\">processes for<span class=\"_ gs152\"> </span>assessing and managing risk. Further quantitative disclosures are included throughout the Financial Statements.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs678\">The Board of Directors has overall responsibility for the establishment and oversight of the Group\u2019s risk management framework.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs679\">The Group\u2019s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs67a\">limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs67b\">to reflect changes in market conditions and the Group\u2019s activities. The Group, through its training and management standards </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs67c\">and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs67d\">roles and obligations.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs67e\">The Fresnillo Audit Committee has responsibility for overseeing how management monitors compliance with the Group\u2019s risk </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs67f\">management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs680\">faced by the Group. The Audit Committee is assisted in its oversight role by Internal Audit, which undertakes both regular and ad </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs681\">hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs682\">31.(a). Market risk<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs683\">Market risk is the risk that changes in market factors, such as foreign exchange rates, commodity prices or interest rates will </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs684\">affect the Group\u2019s income or the value of its financial instruments.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs685\">The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs686\">optimising the return on risk.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs687\">In the following tables, the effect on equity excludes the changes in retained earnings as a direct result of changes in profit </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs688\">before tax.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs689\">Foreign currency risk<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs68a\">The Group has financial instruments that are denominated in Mexican peso and other foreign currencies which are exposed to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs68b\">foreign currency risk. Transactions in currencies other than the US dollar include the purchase of services, fixed assets, spare parts </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs68c\">and<span class=\"_ gs152\"> </span>the payment of dividends. As a result, the Group has financial assets and liabilities denominated in currencies other than </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs68d\">functional currency and holds cash and cash equivalents in Mexican peso.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs68e\">In order to manage the Group\u2019s exposure to foreign currency risk on expenditure denominated in currencies other than the US </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs68f\">dollar, the Group has entered into certain forward and option derivative contracts.<span class=\"_ _2e1\"> </span></div>The following table demonstrates the sensitivity of cash and cash equivalents, trade and other receivables, trade and other<span class=\"_ _2e1\"> </span>payables and derivatives financial instruments (excluding Silverstream which impact is disclosed in Note <span class=\"_ _5c\"></span>14) to a reasonably<span class=\"_ _2e1\"> </span>possible change in the US dollar exchange rate compared to the Mexican peso, reflecting the impact on the Group\u2019s profit before<span class=\"_ _2e1\"> </span>tax and equity, with all other variables held constant. It is assumed that the same percentage change in exchange rates is<span class=\"_ _2e1\"> </span>applied to all applicable periods for the purposes of calculating the<span class=\"_ gs152\"> </span>sensitivity with relation to derivative financial instruments.<span class=\"_ _2e1\"> </span><table class=\"s w77e h1f7\" id=\"_3ea064ee-15cb-419b-8c89-45ce65e05560\"><tr><td></td><td></td><td class=\"t m0 x655 h61 y36b0 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on profit </td><td class=\"t m0 x74f h61 y36b0 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td></tr><tr><td></td><td></td><td class=\"t m0 x3bf h61 y36b1 ff3 fs3 fc3 sc0 ls0 ws0\">before tax: </td><td class=\"t m0 x9dd h61 y36b1 ff3 fs3 fc3 sc0 ls0 ws0\">equity: </td></tr><tr><td></td><td class=\"t m0 x9de h61 y36b2 ff3 fs3 fc3 sc0 ls0 ws0\">Strengthening/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x85b h61 y36b2 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x75b h61 y36b2 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h5 y36b3 ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x9de h61 y36b3 ff3 fs3 fc3 sc0 ls0 ws0\">(weakening) of </td><td class=\"t m0 x3bf h61 y36b3 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) </td><td class=\"t m0 x762 h61 y36b3 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) </td></tr><tr><td></td><td class=\"c n x9df y36b4 w77f h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US dollar<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e0 y36b4 wce h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e1 y36b4 wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y36b5 w602 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e2 y36b5 w780 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e3 y36b5 w571 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,356<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e4 y36b5 w73a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(19,031)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9e5 y36b6 w781 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e6 y36b6 w15c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,418)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e7 y36b6 w6af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">23,312<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w56d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e8 y346b w782 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">10%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e9 y346b w5e8 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">955<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ea y346b w783 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(582)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9eb y3456 w618 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ec y3456 w784 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(2,228)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ed y3456 w785 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">582<span class=\"_ _2e1\"> </span></div></td></tr></table>The Group\u2019s exposure to reasonably possible changes in other currencies is not material.<span class=\"_ _2e1\"> </span>Commodity risk<span class=\"_ _2e1\"> </span>The Group has exposure to changes in metals prices (specifically silver, gold, lead and zinc) which have a significant effect on the<span class=\"_ _2e1\"> </span>Group\u2019s results. These prices are subject to global economic conditions and industry-related cycles.<span class=\"_ _2e1\"> </span>The table below reflects the aggregate sensitivity of financial assets and liabilities (excluding Silverstream which impact is<span class=\"_ _2e1\"> </span>disclosed in Note 14) to a reasonably possible change in commodities prices, reflecting the impact on the Group\u2019s profit before<span class=\"_ _2e1\"> </span>tax with all other variables held constant.<span class=\"_ _2e1\"> </span>The sensitivity shown in the table below relates to changes in fair value of commodity derivatives financial instruments contracts<span class=\"_ _2e1\"> </span>(excluding Silverstream) and embedded derivatives in sales.<span class=\"_ _2e1\"> </span>Effect on profit<span class=\"_ _2e1\"> </span>Increase/(decrease) in commodity prices<span class=\"_ _2e1\"> </span>before tax:<span class=\"_ _2e1\"> </span>increase/<span class=\"_ _2e1\"> </span>Gold<span class=\"_ _2e1\"> </span>Silver<span class=\"_ _2e1\"> </span>Zinc<span class=\"_ _2e1\"> </span>Lead<span class=\"_ _2e1\"> </span>Year ended 31 December<span class=\"_ _2e1\"> </span>US$ thousands<span class=\"_ _2e1\"> </span>2025<span class=\"_ _2e1\"> </span>20%<span class=\"_ _2e1\"> </span>40%<span class=\"_ _2e1\"> </span>10%<span class=\"_ _2e1\"> </span>5%<span class=\"_ _2e1\"> </span>175,345<span class=\"_ _2e1\"> </span>(20%)<span class=\"_ _2e1\"> </span>(40%)<span class=\"_ _2e1\"> </span>(10%)<span class=\"_ _2e1\"> </span>(5%)<span class=\"_ _2e1\"> </span>(175,347)<span class=\"_ _2e1\"> </span>2024<span class=\"_ _2e1\"> </span>10%<span class=\"_ _2e1\"> </span>15%<span class=\"_ _2e1\"> </span>10%<span class=\"_ _2e1\"> </span>10%<span class=\"_ _2e1\"> </span>38,509<span class=\"_ _2e1\"> </span>(10%)<span class=\"_ _2e1\"> </span>(15%)<span class=\"_ _2e1\"> </span>(10%)<span class=\"_ _2e1\"> </span>(10%)<span class=\"_ _2e1\"> </span>(38,509)<span class=\"_ _2e1\"> </span>Interest rate risk<span class=\"_ _2e1\"> </span>The Group is exposed to interest rate risk from the possibility that changes in interest rates will affect future cash flows or the fair<span class=\"_ _2e1\"> </span>values of its financial instruments, principally relating to the cash balances and the Silverstream contract held at the balance<span class=\"_ _2e1\"> </span>sheet date as explained in Note 14. Interest-bearing loans and notes payable are at a fixed rate, therefore the possibility of a<span class=\"_ _2e1\"> </span>change in interest rate only impacts its fair value but not its carrying amount. Therefore, interest-bearing loans, notes payable<span class=\"_ _2e1\"> </span>and loans from related parties are excluded from the table below.<span class=\"_ _2e1\"> </span>The following table demonstrates the sensitivity of financial assets and financial liabilities (excluding Silverstream which impact is<span class=\"_ _2e1\"> </span>disclosed in Note 14) to a reasonably possible change in interest rate applied to a full year from the balance sheet date. There is<span class=\"_ _2e1\"> </span>no impact on the Group\u2019s equity other than the equivalent change in retained earnings.<span class=\"_ _2e1\"> </span><table class=\"s w797 h1f8\" id=\"_cf8996cf-86ee-47fd-b95b-ab92e027b996\"><tr><td></td><td></td><td></td><td class=\"t m0 x604 h61 y36be ff3 fs3 fc3 sc0 ls0 ws0\">Effect on profit </td></tr><tr><td></td><td></td><td class=\"t m0 x80d h61 y36bf ff3 fs3 fc3 sc0 ls0 ws0\">Basis point </td><td class=\"t m0 x9ee h61 y36bf ff3 fs3 fc3 sc0 ls0 ws0\">before tax: </td></tr><tr><td></td><td></td><td class=\"t m0 x85b h61 y36c0 ff3 fs3 fc3 sc0 ls0 ws0\">increase/ </td><td class=\"t m0 x75b h61 y36c0 ff3 fs3 fc3 sc0 ls0 ws0\">increase/ </td></tr><tr><td></td><td></td><td class=\"t m0 x833 h61 y36c1 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) in </td><td class=\"t m0 x762 h61 y36c1 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) </td></tr><tr><td></td><td></td><td class=\"t m0 x43f h61 y36c2 ff3 fs3 fc3 sc0 ls0 ws0\">interest rate<span class=\"_ _2e1\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 xa09 h5 y36c3 ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td><td></td><td class=\"t m0 x604 h61 y36c3 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y36c4 w798 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2025\u00b9<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n xa0a y36c4 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x465 y36c4 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x1e1 y36c5 w799 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(50)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa0b y36c5 w79a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(13,826)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y36c6 w29c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2024\u00b9<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n xa0c y36c6 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa0d y36c6 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x1e1 y36c7 w799 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(50)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa0e y36c7 w14b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(6,556)<span class=\"_ _2e1\"> </span></div></td></tr></table>The sensitivity shown in the table above primarily relates to the full year of interest on cash balances held as at the year end.<span class=\"_ _2e1\"> </span>1.<span class=\"_ _33\"> </span>Based on actual market conditions management considers an increase in interest rates i<span class=\"_ _20\"></span>s likely remote.<span class=\"_ _2e1\"> </span><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs691\">Equity price risk<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs692\">The Group has exposure to changes in the price of equity instruments that it holds as equity investments at FVOCI.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs693\">The following table demonstrates the sensitivity of equity investments at FVOCI to a reasonably possible change in market price </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs694\">of these equity instruments, reflecting the effect on the Group\u2019s profit before tax and equity:<span class=\"_ _2e1\"> </span></div><div class=\"gs695\"><table class=\"s w79b h1f9\" id=\"_5638f664-65d5-4335-b903-8b103ba5b59b\"><tr><td></td><td></td><td class=\"t m0 x655 h61 y36c8 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on profit </td><td class=\"t m0 x74f h61 y36c8 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td></tr><tr><td></td><td></td><td class=\"t m0 x3bf h61 y36c9 ff3 fs3 fc3 sc0 ls0 ws0\">before tax: </td><td class=\"t m0 x9dd h61 y36c9 ff3 fs3 fc3 sc0 ls0 ws0\">equity: </td></tr><tr><td></td><td class=\"t m0 x710 h61 y36ca ff3 fs3 fc3 sc0 ls0 ws0\">Increase/ </td><td class=\"t m0 x85b h61 y36ca ff3 fs3 fc3 sc0 ls0 ws0\">increase/ </td><td class=\"t m0 x75b h61 y36ca ff3 fs3 fc3 sc0 ls0 ws0\">increase/ </td></tr><tr><td></td><td class=\"t m0 xa0f h61 y36cb ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) in </td><td class=\"t m0 x3bf h61 y36cb ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x762 h61 y36cb ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h5 y36cc ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x760 h61 y36cc ff3 fs3 fc3 sc0 ls0 ws0\">equity price<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"c n x25c y36cd w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa10 y36cd w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y36ce w602 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa11 y36ce w1bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">100 <span class=\"_ _5b\"></span>%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa12 y36ce w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa13 y36ce w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n xa14 y36cf w79c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">20 <span class=\"_ _2d\"></span>%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa15 y36cf w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa16 y36cf w79d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(6,907)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y36d0 w56d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa17 y36d0 w79e h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">80%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa18 y36d0 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70b y36d0 w79f h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">111,958<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n xa19 y36d1 w7a0 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(20%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1a y36d1 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1b y36d1 w483 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(27,989)<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs696\">31.(b). Credit risk<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs697\">Exposure to credit risk arises as a result of transactions in the Group\u2019s ordinary course of business and is applicable to trade and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs698\">other receivables, cash and cash equivalents, the Silverstream contract and derivative financial instruments.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs699\">The Group\u2019s policies are aimed at minimising losses as a result of counterparties\u2019 failure to honour their obligations. Individual </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs69a\">exposures are monitored with customers subject to credit limits to ensure that the Group\u2019s exposure to bad debts is not </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs69b\">significant. The Group\u2019s exposure to credit risk is influenced mainly by the individual characteristics of each counter party. The </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs69c\">Group\u2019s financial assets are with counterparties with what the Group considers to have an appropriate credit rating. As disclosed </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs69d\">in Note 27, the counterparties to a significant proportion of these financial assets are related parties. At each balance sheet date, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs69e\">the Group\u2019s financial assets were neither credit-impaired nor past due, other than \u2018Other receivables\u2019 as disclosed in Note 16. The </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs69f\">Group\u2019s policies are aimed at minimising losses from foreign currency hedging contracts. The Company\u2019s foreign currency </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6a0\">hedging contracts are entered into with large financial institutions with strong credit ratings.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6a1\">The Group has a high concentration of trade receivables with one counterparty Met-Mex Pe\u00f1oles, the Group\u2019s principal customer </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6a2\">throughout 2025 and 2024. Met-Mex is a subsidiary in the Pe\u00f1oles group which currently owns 75 per cent of the shares of the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6a3\">Company and is considered by management to be of appropriate credit rating.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6a4\">The Group\u2019s surplus funds are managed by Servicios Administrativos Fresnillo, S.A. de C.V., which manages cash and cash </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6a5\">equivalents, including short-term investments investing in several financial institutions. Accordingly, on an ongoing basis the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6a6\">Group deposits surplus funds with a range of financial institutions, depending on market conditions. In order to minimise </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6a7\">exposure to credit risk, the Group only deposits surplus funds with financial institutions with a credit rating of MX-1 (Moody\u2019s) and </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6a8\">mxA-1+ (Standard and Poor\u2019s) and above. As at 31<span class=\"_ gs152\"> </span>December 2025, the Group had concentrations of credit risk as 22.9 percent of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6a9\">surplus funds were deposited with one financial institution of which the total investment was held in short term<span class=\"_ gs152\"> </span>deposits.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6aa\">The maximum credit exposure at the reporting date of each category of financial asset above is the carrying value as detailed in </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6ab\">the relevant notes. See note 17 for the maximum credit exposure to cash and cash equivalents and short-term investments, note </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6ac\">16 for other receivables and note 27 for related party trade and other receivables..<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h1d ff8 fs6 fc1 sc0 ls0 ws0 gs6ad\">31.(c). Liquidity risk<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6ae\">Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6af\">The Group monitors its risk of a shortage of funds using projected cash flows from operations and by monitoring the maturity of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6b0\">both its financial assets and liabilities.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6b1\">The table below summarises the maturity profile of the Group\u2019s financial liabilities based on contractual undiscounted payments.<span class=\"_ _2e1\"> </span></div><div class=\"gs6b2\"><table class=\"s w7a1 h1fa\" id=\"_c0a20af0-e42e-4697-aa30-a45dbba548ad\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y36d2 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n xa1c y3546 w7a2 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Within 1 year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1d y3546 w326 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2\u20133 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1e y3546 w7a3 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">3-5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1f y3546 w7a4 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">&gt; 5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa20 y3546 w27a h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y36d3 ff3 fs6 fc3 sc0 ls0 ws0\">As at 31 December 2025<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w1a0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest-bearing loans<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa21 y346a w5e4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">37,986<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa22 y346a w7a5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">75,973<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa23 y346a w7a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">75,973<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa24 y346a w7a7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,609,727<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa25 y346a w7a8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,799,659<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w1b4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa26 y346b w7a9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa27 y346b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa28 y346b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ad y346b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa29 y346b w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1a4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Lease liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2a y3456 w7aa h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,368<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2b y3456 w7ab h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,349<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2c y3456 w7ac h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">920<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2d y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2e y3456 w7ad h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">11,637<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"gs50a\"><table class=\"s w7ae h1fb\" id=\"_d6cfb0e2-bed7-4518-b2cc-5ef94617bfca\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y36d4 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n xa2f y36d5 w7af h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Within 1 year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa30 y36d5 w7b0 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">2\u20133 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa31 y36d5 w545 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">3-5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa32 y36d5 w7b1 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">&gt; 5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa33 y36d5 wd2 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y36d6 ff3 fs6 fc3 sc0 ls0 ws0\">As at 31 December 2024<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3453 w1a0 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Interest-bearing loans<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa34 y3453 w7b2 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">37,986<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa35 y3453 w7b3 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">75,973<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa36 y3453 w7b3 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">75,973<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa37 y3453 w7b4 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">1,647,713<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa38 y3453 w352 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">1,837,645<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w1b4 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa39 y346a w1c8 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3a y346a w10d h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3b y346a w10d h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3c y346a w10d h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa29 y346a w1c8 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w1b7 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Notes payable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3d y34f8 w7b5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3e y34f8 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3f y34f8 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa40 y34f8 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa41 y34f8 w75c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1a4 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Lease liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa42 y3456 w7b6 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">4,994<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa43 y3456 w53a h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">6,092<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa44 y3456 w6ca h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,604<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa45 y3456 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa46 y3456 w722 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">13,690<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6b4\">The payments for financial derivative instruments are the gross undiscounted cash flows. However, those amounts may<span class=\"_ gs152\"> </span>be </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6b5\">settled gross or net. The following table shows the corresponding estimated inflows based on the contractual terms:<span class=\"_ _2e1\"> </span></div><div class=\"gs6b6\"><table class=\"s w45c h1fc\" id=\"_6c15cc1e-e098-4c71-8a2d-36bd324e3d9f\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y36d7 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n xa1c y3546 w7a2 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Within 1 year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa47 y3546 w7b7 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2-3 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa48 y3546 w7b8 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">3-5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa49 y3546 w7a4 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">&gt; 5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4a y3546 wd0 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y36d8 ff3 fs6 fc3 sc0 ls0 ws0\">As at 31 December 2025<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w7b9 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Inflows<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4b y346a w54c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">437,947<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4c y346a w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4d y346a w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4e y346a w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4f y346a w42b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">437,947<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w7ba h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Outflows<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa50 y34f8 w7bb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(439,562)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa51 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa52 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa53 y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa54 y34f8 w7bb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(439,562)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w7bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa55 y3456 w7bd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,615)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa56 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa57 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2d y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa58 y3456 w7bd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,615)<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"gs6b7\"><table class=\"s w7be h1fd\" id=\"_ca26794d-fb33-4c73-8468-91e553db4abc\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y36d9 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n xa2f y36da w7af h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Within 1 year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa59 y36da w243 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">2-3 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5a y36da w545 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">3-5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5b y36da w7b1 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">&gt; 5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5c y36da wd2 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y36db ff3 fs6 fc3 sc0 ls0 ws0\">As at 31 December 2024<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y35f5 w7b9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Inflows<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5d y35f5 w7bf h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">13,191<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5e y35f5 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5f y35f5 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa60 y35f5 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa61 y35f5 w7bf h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">13,191<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3638 w7ba h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Outflows<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa62 y3638 w6ba h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(12,403)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa63 y3638 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa64 y3638 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x876 y3638 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa65 y3638 w7c0 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(12,403)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w7bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa66 y3456 w7c1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">788<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa67 y3456 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa68 y3456 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa69 y3456 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa6a y3456 w7c2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">788<span class=\"_ _2e1\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6b8\">The above liquidity tables include expected inflows and outflows from currency option contracts which the Group expects to be </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6b9\">exercised during 2025 as at 31<span class=\"_ gs152\"> </span>December 2025 and during 2025 as at <span class=\"_ _20\"></span>31<span class=\"_ gs152\"> </span>December 2024, either by the Group or counterparty.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6ba\">Management considers that the Group has adequate current assets and forecast cash from operations to manage liquidity risks </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6bb\">arising from current liabilities and non-current liabilities.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff7 fs6 fc3 sc0 ls0 ws0 gs6bc\">Capital management<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6bd\">The primary objective of the Group\u2019s capital management is to ensure that it maintains a strong credit rating and healthy capital </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6be\">ratios that support its business and maximise shareholder value. Management considers capital to consist of equity and interest-<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6bf\">bearing loans, excluding net unrealised gains or losses on revaluation of derivatives financial instruments and equity instruments </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6c0\">at FVOCI. Refer to Notes 18, 20 and 30 respectively for a quantitative summary of these items.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6c1\">In order to ensure an appropriate return for shareholders\u2019 capital invested in the Group, Management thoroughly evaluates all </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6c2\">material projects and potential acquisitions and approves them at its Executive Committee before submission to the Board for </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6c3\">ultimate approval, where applicable. The Group\u2019s dividend policy is based on the profitability of the business and underlying </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6c4\">growth in earnings of the Group, as well as its capital requirements and cash flows, including cash flows from the Silverstream up </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6c5\">to its buy back in August 2025.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6c6\">One of the Group\u2019s metrics of capital is cash and other liquid assets which in <span class=\"_ _5c\"></span>2025 and 2024 consisted of only cash and cash </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6c7\">equivalents, which details are disclosed in Note 17.<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6c8\">In January 2024 the Group entered into a syndicated revolving credit facility (the facility) with a term from January 2024 to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6c9\">January 2029. The maximum amount available under the facility is US$350.0 million. The facility is unsecured and has an interest </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6ca\">rate on drawn amounts of SOFR plus an interest margin of 1.15%. The terms of this facility include financial covenants related to </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs508\">leverage and interest cover ratios. No amounts have been drawn from the facility to date.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialRiskManagementExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-547": {
   "value": "31.(a). Market risk<span class=\"_ _2e1\"> </span>Market risk is the risk that changes in market factors, such as foreign exchange rates, commodity prices or interest rates will affect the Group\u2019s income or the value of its financial instruments.<span class=\"_ _2e1\"> </span>The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk.<span class=\"_ _2e1\"> </span>In the following tables, the effect on equity excludes the changes in retained earnings as a direct result of changes in profit before tax.<span class=\"_ _2e1\"> </span>Foreign currency risk<span class=\"_ _2e1\"> </span>The Group has financial instruments that are denominated in Mexican peso and other foreign currencies which are exposed to foreign currency risk. Transactions in currencies other than the US dollar include the purchase of services, fixed assets, spare parts and<span class=\"_ gs152\"> </span>the payment of dividends. As a result, the Group has financial assets and liabilities denominated in currencies other than functional currency and holds cash and cash equivalents in Mexican peso.<span class=\"_ _2e1\"> </span>In order to manage the Group\u2019s exposure to foreign currency risk on expenditure denominated in currencies other than the US dollar, the Group has entered into certain forward and option derivative contracts.<span class=\"_ _2e1\"> </span>The following table demonstrates the sensitivity of cash and cash equivalents, trade and other receivables, trade and other<span class=\"_ _2e1\"> </span>payables and derivatives financial instruments (excluding Silverstream which impact is disclosed in Note <span class=\"_ _5c\"></span>14) to a reasonably<span class=\"_ _2e1\"> </span>possible change in the US dollar exchange rate compared to the Mexican peso, reflecting the impact on the Group\u2019s profit before<span class=\"_ _2e1\"> </span>tax and equity, with all other variables held constant. It is assumed that the same percentage change in exchange rates is<span class=\"_ _2e1\"> </span>applied to all applicable periods for the purposes of calculating the<span class=\"_ gs152\"> </span>sensitivity with relation to derivative financial instruments.<span class=\"_ _2e1\"> </span><table class=\"s w77e h1f7\" id=\"_3ea064ee-15cb-419b-8c89-45ce65e05560\"><tr><td></td><td></td><td class=\"t m0 x655 h61 y36b0 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on profit </td><td class=\"t m0 x74f h61 y36b0 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td></tr><tr><td></td><td></td><td class=\"t m0 x3bf h61 y36b1 ff3 fs3 fc3 sc0 ls0 ws0\">before tax: </td><td class=\"t m0 x9dd h61 y36b1 ff3 fs3 fc3 sc0 ls0 ws0\">equity: </td></tr><tr><td></td><td class=\"t m0 x9de h61 y36b2 ff3 fs3 fc3 sc0 ls0 ws0\">Strengthening/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x85b h61 y36b2 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x75b h61 y36b2 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h5 y36b3 ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x9de h61 y36b3 ff3 fs3 fc3 sc0 ls0 ws0\">(weakening) of </td><td class=\"t m0 x3bf h61 y36b3 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) </td><td class=\"t m0 x762 h61 y36b3 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) </td></tr><tr><td></td><td class=\"c n x9df y36b4 w77f h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US dollar<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e0 y36b4 wce h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e1 y36b4 wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y36b5 w602 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e2 y36b5 w780 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e3 y36b5 w571 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,356<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e4 y36b5 w73a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(19,031)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9e5 y36b6 w781 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e6 y36b6 w15c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,418)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e7 y36b6 w6af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">23,312<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w56d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e8 y346b w782 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">10%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e9 y346b w5e8 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">955<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ea y346b w783 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(582)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9eb y3456 w618 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ec y3456 w784 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(2,228)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ed y3456 w785 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">582<span class=\"_ _2e1\"> </span></div></td></tr></table>The Group\u2019s exposure to reasonably possible changes in other currencies is not material.<span class=\"_ _2e1\"> </span>Commodity risk<span class=\"_ _2e1\"> </span>The Group has exposure to changes in metals prices (specifically silver, gold, lead and zinc) which have a significant effect on the<span class=\"_ _2e1\"> </span>Group\u2019s results. These prices are subject to global economic conditions and industry-related cycles.<span class=\"_ _2e1\"> </span>The table below reflects the aggregate sensitivity of financial assets and liabilities (excluding Silverstream which impact is<span class=\"_ _2e1\"> </span>disclosed in Note 14) to a reasonably possible change in commodities prices, reflecting the impact on the Group\u2019s profit before<span class=\"_ _2e1\"> </span>tax with all other variables held constant.<span class=\"_ _2e1\"> </span>The sensitivity shown in the table below relates to changes in fair value of commodity derivatives financial instruments contracts<span class=\"_ _2e1\"> </span>(excluding Silverstream) and embedded derivatives in sales.<span class=\"_ _2e1\"> </span>Effect on profit<span class=\"_ _2e1\"> </span>Increase/(decrease) in commodity prices<span class=\"_ _2e1\"> </span>before tax:<span class=\"_ _2e1\"> </span>increase/<span class=\"_ _2e1\"> </span>Gold<span class=\"_ _2e1\"> </span>Silver<span class=\"_ _2e1\"> </span>Zinc<span class=\"_ _2e1\"> </span>Lead<span class=\"_ _2e1\"> </span>Year ended 31 December<span class=\"_ _2e1\"> </span>US$ thousands<span class=\"_ _2e1\"> </span>2025<span class=\"_ _2e1\"> </span>20%<span class=\"_ _2e1\"> </span>40%<span class=\"_ _2e1\"> </span>10%<span class=\"_ _2e1\"> </span>5%<span class=\"_ _2e1\"> </span>175,345<span class=\"_ _2e1\"> </span>(20%)<span class=\"_ _2e1\"> </span>(40%)<span class=\"_ _2e1\"> </span>(10%)<span class=\"_ _2e1\"> </span>(5%)<span class=\"_ _2e1\"> </span>(175,347)<span class=\"_ _2e1\"> </span>2024<span class=\"_ _2e1\"> </span>10%<span class=\"_ _2e1\"> </span>15%<span class=\"_ _2e1\"> </span>10%<span class=\"_ _2e1\"> </span>10%<span class=\"_ _2e1\"> </span>38,509<span class=\"_ _2e1\"> </span>(10%)<span class=\"_ _2e1\"> </span>(15%)<span class=\"_ _2e1\"> </span>(10%)<span class=\"_ _2e1\"> </span>(10%)<span class=\"_ _2e1\"> </span>(38,509)<span class=\"_ _2e1\"> </span>Interest rate risk<span class=\"_ _2e1\"> </span>The Group is exposed to interest rate risk from the possibility that changes in interest rates will affect future cash flows or the fair<span class=\"_ _2e1\"> </span>values of its financial instruments, principally relating to the cash balances and the Silverstream contract held at the balance<span class=\"_ _2e1\"> </span>sheet date as explained in Note 14. Interest-bearing loans and notes payable are at a fixed rate, therefore the possibility of a<span class=\"_ _2e1\"> </span>change in interest rate only impacts its fair value but not its carrying amount. Therefore, interest-bearing loans, notes payable<span class=\"_ _2e1\"> </span>and loans from related parties are excluded from the table below.<span class=\"_ _2e1\"> </span>The following table demonstrates the sensitivity of financial assets and financial liabilities (excluding Silverstream which impact is<span class=\"_ _2e1\"> </span>disclosed in Note 14) to a reasonably possible change in interest rate applied to a full year from the balance sheet date. There is<span class=\"_ _2e1\"> </span>no impact on the Group\u2019s equity other than the equivalent change in retained earnings.<span class=\"_ _2e1\"> </span><table class=\"s w797 h1f8\" id=\"_cf8996cf-86ee-47fd-b95b-ab92e027b996\"><tr><td></td><td></td><td></td><td class=\"t m0 x604 h61 y36be ff3 fs3 fc3 sc0 ls0 ws0\">Effect on profit </td></tr><tr><td></td><td></td><td class=\"t m0 x80d h61 y36bf ff3 fs3 fc3 sc0 ls0 ws0\">Basis point </td><td class=\"t m0 x9ee h61 y36bf ff3 fs3 fc3 sc0 ls0 ws0\">before tax: </td></tr><tr><td></td><td></td><td class=\"t m0 x85b h61 y36c0 ff3 fs3 fc3 sc0 ls0 ws0\">increase/ </td><td class=\"t m0 x75b h61 y36c0 ff3 fs3 fc3 sc0 ls0 ws0\">increase/ </td></tr><tr><td></td><td></td><td class=\"t m0 x833 h61 y36c1 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) in </td><td class=\"t m0 x762 h61 y36c1 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) </td></tr><tr><td></td><td></td><td class=\"t m0 x43f h61 y36c2 ff3 fs3 fc3 sc0 ls0 ws0\">interest rate<span class=\"_ _2e1\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 xa09 h5 y36c3 ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td><td></td><td class=\"t m0 x604 h61 y36c3 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y36c4 w798 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2025\u00b9<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n xa0a y36c4 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x465 y36c4 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x1e1 y36c5 w799 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(50)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa0b y36c5 w79a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(13,826)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y36c6 w29c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2024\u00b9<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n xa0c y36c6 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa0d y36c6 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x1e1 y36c7 w799 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(50)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa0e y36c7 w14b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(6,556)<span class=\"_ _2e1\"> </span></div></td></tr></table>The sensitivity shown in the table above primarily relates to the full year of interest on cash balances held as at the year end.<span class=\"_ _2e1\"> </span>1.<span class=\"_ _33\"> </span>Based on actual market conditions management considers an increase in interest rates i<span class=\"_ _20\"></span>s likely remote.<span class=\"_ _2e1\"> </span>Equity price risk<span class=\"_ _2e1\"> </span>The Group has exposure to changes in the price of equity instruments that it holds as equity investments at FVOCI.<span class=\"_ _2e1\"> </span>The following table demonstrates the sensitivity of equity investments at FVOCI to a reasonably possible change in market price of these equity instruments, reflecting the effect on the Group\u2019s profit before tax and equity:<span class=\"_ _2e1\"> </span><table class=\"s w79b h1f9\" id=\"_5638f664-65d5-4335-b903-8b103ba5b59b\"><tr><td></td><td></td><td class=\"t m0 x655 h61 y36c8 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on profit </td><td class=\"t m0 x74f h61 y36c8 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td></tr><tr><td></td><td></td><td class=\"t m0 x3bf h61 y36c9 ff3 fs3 fc3 sc0 ls0 ws0\">before tax: </td><td class=\"t m0 x9dd h61 y36c9 ff3 fs3 fc3 sc0 ls0 ws0\">equity: </td></tr><tr><td></td><td class=\"t m0 x710 h61 y36ca ff3 fs3 fc3 sc0 ls0 ws0\">Increase/ </td><td class=\"t m0 x85b h61 y36ca ff3 fs3 fc3 sc0 ls0 ws0\">increase/ </td><td class=\"t m0 x75b h61 y36ca ff3 fs3 fc3 sc0 ls0 ws0\">increase/ </td></tr><tr><td></td><td class=\"t m0 xa0f h61 y36cb ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) in </td><td class=\"t m0 x3bf h61 y36cb ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x762 h61 y36cb ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h5 y36cc ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x760 h61 y36cc ff3 fs3 fc3 sc0 ls0 ws0\">equity price<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"c n x25c y36cd w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa10 y36cd w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y36ce w602 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa11 y36ce w1bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">100 <span class=\"_ _5b\"></span>%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa12 y36ce w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa13 y36ce w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n xa14 y36cf w79c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">20 <span class=\"_ _2d\"></span>%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa15 y36cf w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa16 y36cf w79d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(6,907)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y36d0 w56d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa17 y36d0 w79e h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">80%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa18 y36d0 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70b y36d0 w79f h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">111,958<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n xa19 y36d1 w7a0 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(20%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1a y36d1 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1b y36d1 w483 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(27,989)<span class=\"_ _2e1\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:SensitivityAnalysisForEachTypeOfMarketRisk",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-531": {
   "value": "31.(a). Market risk<span class=\"_ _2e1\"> </span>Market risk is the risk that changes in market factors, such as foreign exchange rates, commodity prices or interest rates will affect the Group\u2019s income or the value of its financial instruments.<span class=\"_ _2e1\"> </span>The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk.<span class=\"_ _2e1\"> </span>In the following tables, the effect on equity excludes the changes in retained earnings as a direct result of changes in profit before tax.<span class=\"_ _2e1\"> </span>Foreign currency risk<span class=\"_ _2e1\"> </span>The Group has financial instruments that are denominated in Mexican peso and other foreign currencies which are exposed to foreign currency risk. Transactions in currencies other than the US dollar include the purchase of services, fixed assets, spare parts and<span class=\"_ gs152\"> </span>the payment of dividends. As a result, the Group has financial assets and liabilities denominated in currencies other than functional currency and holds cash and cash equivalents in Mexican peso.<span class=\"_ _2e1\"> </span>In order to manage the Group\u2019s exposure to foreign currency risk on expenditure denominated in currencies other than the US dollar, the Group has entered into certain forward and option derivative contracts.<span class=\"_ _2e1\"> </span>The following table demonstrates the sensitivity of cash and cash equivalents, trade and other receivables, trade and other<span class=\"_ _2e1\"> </span>payables and derivatives financial instruments (excluding Silverstream which impact is disclosed in Note <span class=\"_ _5c\"></span>14) to a reasonably<span class=\"_ _2e1\"> </span>possible change in the US dollar exchange rate compared to the Mexican peso, reflecting the impact on the Group\u2019s profit before<span class=\"_ _2e1\"> </span>tax and equity, with all other variables held constant. It is assumed that the same percentage change in exchange rates is<span class=\"_ _2e1\"> </span>applied to all applicable periods for the purposes of calculating the<span class=\"_ gs152\"> </span>sensitivity with relation to derivative financial instruments.<span class=\"_ _2e1\"> </span><table class=\"s w77e h1f7\" id=\"_3ea064ee-15cb-419b-8c89-45ce65e05560\"><tr><td></td><td></td><td class=\"t m0 x655 h61 y36b0 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on profit </td><td class=\"t m0 x74f h61 y36b0 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td></tr><tr><td></td><td></td><td class=\"t m0 x3bf h61 y36b1 ff3 fs3 fc3 sc0 ls0 ws0\">before tax: </td><td class=\"t m0 x9dd h61 y36b1 ff3 fs3 fc3 sc0 ls0 ws0\">equity: </td></tr><tr><td></td><td class=\"t m0 x9de h61 y36b2 ff3 fs3 fc3 sc0 ls0 ws0\">Strengthening/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x85b h61 y36b2 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x75b h61 y36b2 ff3 fs3 fc3 sc0 ls0 ws0\">increase/<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h5 y36b3 ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x9de h61 y36b3 ff3 fs3 fc3 sc0 ls0 ws0\">(weakening) of </td><td class=\"t m0 x3bf h61 y36b3 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) </td><td class=\"t m0 x762 h61 y36b3 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) </td></tr><tr><td></td><td class=\"c n x9df y36b4 w77f h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US dollar<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e0 y36b4 wce h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e1 y36b4 wcd h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y36b5 w602 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e2 y36b5 w780 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e3 y36b5 w571 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,356<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e4 y36b5 w73a h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(19,031)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9e5 y36b6 w781 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e6 y36b6 w15c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(3,418)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e7 y36b6 w6af h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">23,312<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w56d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e8 y346b w782 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">10%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9e9 y346b w5e8 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">955<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ea y346b w783 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(582)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n x9eb y3456 w618 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(5%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ec y3456 w784 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(2,228)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x9ed y3456 w785 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">582<span class=\"_ _2e1\"> </span></div></td></tr></table>The Group\u2019s exposure to reasonably possible changes in other currencies is not material.<span class=\"_ _2e1\"> </span>Commodity risk<span class=\"_ _2e1\"> </span>The Group has exposure to changes in metals prices (specifically silver, gold, lead and zinc) which have a significant effect on the<span class=\"_ _2e1\"> </span>Group\u2019s results. These prices are subject to global economic conditions and industry-related cycles.<span class=\"_ _2e1\"> </span>The table below reflects the aggregate sensitivity of financial assets and liabilities (excluding Silverstream which impact is<span class=\"_ _2e1\"> </span>disclosed in Note 14) to a reasonably possible change in commodities prices, reflecting the impact on the Group\u2019s profit before<span class=\"_ _2e1\"> </span>tax with all other variables held constant.<span class=\"_ _2e1\"> </span>The sensitivity shown in the table below relates to changes in fair value of commodity derivatives financial instruments contracts<span class=\"_ _2e1\"> </span>(excluding Silverstream) and embedded derivatives in sales.<span class=\"_ _2e1\"> </span>Effect on profit<span class=\"_ _2e1\"> </span>Increase/(decrease) in commodity prices<span class=\"_ _2e1\"> </span>before tax:<span class=\"_ _2e1\"> </span>increase/<span class=\"_ _2e1\"> </span>Gold<span class=\"_ _2e1\"> </span>Silver<span class=\"_ _2e1\"> </span>Zinc<span class=\"_ _2e1\"> </span>Lead<span class=\"_ _2e1\"> </span>Year ended 31 December<span class=\"_ _2e1\"> </span>US$ thousands<span class=\"_ _2e1\"> </span>2025<span class=\"_ _2e1\"> </span>20%<span class=\"_ _2e1\"> </span>40%<span class=\"_ _2e1\"> </span>10%<span class=\"_ _2e1\"> </span>5%<span class=\"_ _2e1\"> </span>175,345<span class=\"_ _2e1\"> </span>(20%)<span class=\"_ _2e1\"> </span>(40%)<span class=\"_ _2e1\"> </span>(10%)<span class=\"_ _2e1\"> </span>(5%)<span class=\"_ _2e1\"> </span>(175,347)<span class=\"_ _2e1\"> </span>2024<span class=\"_ _2e1\"> </span>10%<span class=\"_ _2e1\"> </span>15%<span class=\"_ _2e1\"> </span>10%<span class=\"_ _2e1\"> </span>10%<span class=\"_ _2e1\"> </span>38,509<span class=\"_ _2e1\"> </span>(10%)<span class=\"_ _2e1\"> </span>(15%)<span class=\"_ _2e1\"> </span>(10%)<span class=\"_ _2e1\"> </span>(10%)<span class=\"_ _2e1\"> </span>(38,509)<span class=\"_ _2e1\"> </span>Interest rate risk<span class=\"_ _2e1\"> </span>The Group is exposed to interest rate risk from the possibility that changes in interest rates will affect future cash flows or the fair<span class=\"_ _2e1\"> </span>values of its financial instruments, principally relating to the cash balances and the Silverstream contract held at the balance<span class=\"_ _2e1\"> </span>sheet date as explained in Note 14. Interest-bearing loans and notes payable are at a fixed rate, therefore the possibility of a<span class=\"_ _2e1\"> </span>change in interest rate only impacts its fair value but not its carrying amount. Therefore, interest-bearing loans, notes payable<span class=\"_ _2e1\"> </span>and loans from related parties are excluded from the table below.<span class=\"_ _2e1\"> </span>The following table demonstrates the sensitivity of financial assets and financial liabilities (excluding Silverstream which impact is<span class=\"_ _2e1\"> </span>disclosed in Note 14) to a reasonably possible change in interest rate applied to a full year from the balance sheet date. There is<span class=\"_ _2e1\"> </span>no impact on the Group\u2019s equity other than the equivalent change in retained earnings.<span class=\"_ _2e1\"> </span><table class=\"s w797 h1f8\" id=\"_cf8996cf-86ee-47fd-b95b-ab92e027b996\"><tr><td></td><td></td><td></td><td class=\"t m0 x604 h61 y36be ff3 fs3 fc3 sc0 ls0 ws0\">Effect on profit </td></tr><tr><td></td><td></td><td class=\"t m0 x80d h61 y36bf ff3 fs3 fc3 sc0 ls0 ws0\">Basis point </td><td class=\"t m0 x9ee h61 y36bf ff3 fs3 fc3 sc0 ls0 ws0\">before tax: </td></tr><tr><td></td><td></td><td class=\"t m0 x85b h61 y36c0 ff3 fs3 fc3 sc0 ls0 ws0\">increase/ </td><td class=\"t m0 x75b h61 y36c0 ff3 fs3 fc3 sc0 ls0 ws0\">increase/ </td></tr><tr><td></td><td></td><td class=\"t m0 x833 h61 y36c1 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) in </td><td class=\"t m0 x762 h61 y36c1 ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) </td></tr><tr><td></td><td></td><td class=\"t m0 x43f h61 y36c2 ff3 fs3 fc3 sc0 ls0 ws0\">interest rate<span class=\"_ _2e1\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 xa09 h5 y36c3 ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td><td></td><td class=\"t m0 x604 h61 y36c3 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"c n x1e3 y36c4 w798 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2025\u00b9<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n xa0a y36c4 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x465 y36c4 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x1e1 y36c5 w799 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(50)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa0b y36c5 w79a h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(13,826)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y36c6 w29c h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">2024\u00b9<span class=\"_ _2e1\"> </span></div></td><td></td><td class=\"c n xa0c y36c6 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa0d y36c6 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x1e1 y36c7 w799 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(50)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa0e y36c7 w14b h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">(6,556)<span class=\"_ _2e1\"> </span></div></td></tr></table>The sensitivity shown in the table above primarily relates to the full year of interest on cash balances held as at the year end.<span class=\"_ _2e1\"> </span>1.<span class=\"_ _33\"> </span>Based on actual market conditions management considers an increase in interest rates i<span class=\"_ _20\"></span>s likely remote.<span class=\"_ _2e1\"> </span>Equity price risk<span class=\"_ _2e1\"> </span>The Group has exposure to changes in the price of equity instruments that it holds as equity investments at FVOCI.<span class=\"_ _2e1\"> </span>The following table demonstrates the sensitivity of equity investments at FVOCI to a reasonably possible change in market price of these equity instruments, reflecting the effect on the Group\u2019s profit before tax and equity:<span class=\"_ _2e1\"> </span><table class=\"s w79b h1f9\" id=\"_5638f664-65d5-4335-b903-8b103ba5b59b\"><tr><td></td><td></td><td class=\"t m0 x655 h61 y36c8 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on profit </td><td class=\"t m0 x74f h61 y36c8 ff3 fs3 fc3 sc0 ls0 ws0\">Effect on </td></tr><tr><td></td><td></td><td class=\"t m0 x3bf h61 y36c9 ff3 fs3 fc3 sc0 ls0 ws0\">before tax: </td><td class=\"t m0 x9dd h61 y36c9 ff3 fs3 fc3 sc0 ls0 ws0\">equity: </td></tr><tr><td></td><td class=\"t m0 x710 h61 y36ca ff3 fs3 fc3 sc0 ls0 ws0\">Increase/ </td><td class=\"t m0 x85b h61 y36ca ff3 fs3 fc3 sc0 ls0 ws0\">increase/ </td><td class=\"t m0 x75b h61 y36ca ff3 fs3 fc3 sc0 ls0 ws0\">increase/ </td></tr><tr><td></td><td class=\"t m0 xa0f h61 y36cb ff3 fs3 fc3 sc0 ls0 ws0\">(decrease) in </td><td class=\"t m0 x3bf h61 y36cb ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x762 h61 y36cb ff3 fs3 fc3 sc0 ls0 ws0\">(decrease)<span class=\"_ _2e1\"> </span></td></tr><tr><td class=\"t m0 x217 h5 y36cc ff7 fs3 fc3 sc0 ls0 ws0\">Year ended 31 December<span class=\"_ _2e1\"> </span></td><td class=\"t m0 x760 h61 y36cc ff3 fs3 fc3 sc0 ls0 ws0\">equity price<span class=\"_ _2e1\"> </span></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"c n x25c y36cd w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa10 y36cd w145 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y36ce w602 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">2025<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa11 y36ce w1bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">100 <span class=\"_ _5b\"></span>%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa12 y36ce w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa13 y36ce w421 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">34,537<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n xa14 y36cf w79c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">20 <span class=\"_ _2d\"></span>%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa15 y36cf w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa16 y36cf w79d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(6,907)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y36d0 w56d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2024<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa17 y36d0 w79e h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">80%<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa18 y36d0 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x70b y36d0 w79f h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">111,958<span class=\"_ _2e1\"> </span></div></td></tr><tr><td></td><td class=\"c n xa19 y36d1 w7a0 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(20%)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1a y36d1 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1b y36d1 w483 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">(27,989)<span class=\"_ _2e1\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMarketRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-548": {
   "value": "31.(b). Credit risk<span class=\"_ _2e1\"> </span>Exposure to credit risk arises as a result of transactions in the Group\u2019s ordinary course of business and is applicable to trade and other receivables, cash and cash equivalents, the Silverstream contract and derivative financial instruments.<span class=\"_ _2e1\"> </span>The Group\u2019s policies are aimed at minimising losses as a result of counterparties\u2019 failure to honour their obligations. Individual exposures are monitored with customers subject to credit limits to ensure that the Group\u2019s exposure to bad debts is not significant. The Group\u2019s exposure to credit risk is influenced mainly by the individual characteristics of each counter party. The Group\u2019s financial assets are with counterparties with what the Group considers to have an appropriate credit rating. As disclosed in Note 27, the counterparties to a significant proportion of these financial assets are related parties. At each balance sheet date, the Group\u2019s financial assets were neither credit-impaired nor past due, other than \u2018Other receivables\u2019 as disclosed in Note 16. The Group\u2019s policies are aimed at minimising losses from foreign currency hedging contracts. The Company\u2019s foreign currency hedging contracts are entered into with large financial institutions with strong credit ratings.<span class=\"_ _2e1\"> </span>The Group has a high concentration of trade receivables with one counterparty Met-Mex Pe\u00f1oles, the Group\u2019s principal customer throughout 2025 and 2024. Met-Mex is a subsidiary in the Pe\u00f1oles group which currently owns 75 per cent of the shares of the Company and is considered by management to be of appropriate credit rating.<span class=\"_ _2e1\"> </span>The Group\u2019s surplus funds are managed by Servicios Administrativos Fresnillo, S.A. de C.V., which manages cash and cash equivalents, including short-term investments investing in several financial institutions. Accordingly, on an ongoing basis the Group deposits surplus funds with a range of financial institutions, depending on market conditions. In order to minimise exposure to credit risk, the Group only deposits surplus funds with financial institutions with a credit rating of MX-1 (Moody\u2019s) and mxA-1+ (Standard and Poor\u2019s) and above. As at 31<span class=\"_ gs152\"> </span>December 2025, the Group had concentrations of credit risk as 22.9 percent of surplus funds were deposited with one financial institution of which the total investment was held in short term<span class=\"_ gs152\"> </span>deposits.<span class=\"_ _2e1\"> </span>The maximum credit exposure at the reporting date of each category of financial asset above is the carrying value as detailed in the relevant notes. See note 17 for the maximum credit exposure to cash and cash equivalents and short-term investments, note 16 for other receivables and note 27 for related party trade and other receivables..<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAllowanceForCreditLossesExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-532": {
   "value": "31.(b). Credit risk<span class=\"_ _2e1\"> </span>Exposure to credit risk arises as a result of transactions in the Group\u2019s ordinary course of business and is applicable to trade and other receivables, cash and cash equivalents, the Silverstream contract and derivative financial instruments.<span class=\"_ _2e1\"> </span>The Group\u2019s policies are aimed at minimising losses as a result of counterparties\u2019 failure to honour their obligations. Individual exposures are monitored with customers subject to credit limits to ensure that the Group\u2019s exposure to bad debts is not significant. The Group\u2019s exposure to credit risk is influenced mainly by the individual characteristics of each counter party. The Group\u2019s financial assets are with counterparties with what the Group considers to have an appropriate credit rating. As disclosed in Note 27, the counterparties to a significant proportion of these financial assets are related parties. At each balance sheet date, the Group\u2019s financial assets were neither credit-impaired nor past due, other than \u2018Other receivables\u2019 as disclosed in Note 16. The Group\u2019s policies are aimed at minimising losses from foreign currency hedging contracts. The Company\u2019s foreign currency hedging contracts are entered into with large financial institutions with strong credit ratings.<span class=\"_ _2e1\"> </span>The Group has a high concentration of trade receivables with one counterparty Met-Mex Pe\u00f1oles, the Group\u2019s principal customer throughout 2025 and 2024. Met-Mex is a subsidiary in the Pe\u00f1oles group which currently owns 75 per cent of the shares of the Company and is considered by management to be of appropriate credit rating.<span class=\"_ _2e1\"> </span>The Group\u2019s surplus funds are managed by Servicios Administrativos Fresnillo, S.A. de C.V., which manages cash and cash equivalents, including short-term investments investing in several financial institutions. Accordingly, on an ongoing basis the Group deposits surplus funds with a range of financial institutions, depending on market conditions. In order to minimise exposure to credit risk, the Group only deposits surplus funds with financial institutions with a credit rating of MX-1 (Moody\u2019s) and mxA-1+ (Standard and Poor\u2019s) and above. As at 31<span class=\"_ gs152\"> </span>December 2025, the Group had concentrations of credit risk as 22.9 percent of surplus funds were deposited with one financial institution of which the total investment was held in short term<span class=\"_ gs152\"> </span>deposits.<span class=\"_ _2e1\"> </span>The maximum credit exposure at the reporting date of each category of financial asset above is the carrying value as detailed in the relevant notes. See note 17 for the maximum credit exposure to cash and cash equivalents and short-term investments, note 16 for other receivables and note 27 for related party trade and other receivables..<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCreditRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-549": {
   "value": "31.(c). Liquidity risk<span class=\"_ _2e1\"> </span>Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due.<span class=\"_ _2e1\"> </span>The Group monitors its risk of a shortage of funds using projected cash flows from operations and by monitoring the maturity of both its financial assets and liabilities.<span class=\"_ _2e1\"> </span>The table below summarises the maturity profile of the Group\u2019s financial liabilities based on contractual undiscounted payments.<span class=\"_ _2e1\"> </span><table class=\"s w7a1 h1fa\" id=\"_c0a20af0-e42e-4697-aa30-a45dbba548ad\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y36d2 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n xa1c y3546 w7a2 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Within 1 year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1d y3546 w326 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2\u20133 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1e y3546 w7a3 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">3-5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1f y3546 w7a4 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">&gt; 5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa20 y3546 w27a h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y36d3 ff3 fs6 fc3 sc0 ls0 ws0\">As at 31 December 2025<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w1a0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest-bearing loans<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa21 y346a w5e4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">37,986<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa22 y346a w7a5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">75,973<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa23 y346a w7a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">75,973<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa24 y346a w7a7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,609,727<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa25 y346a w7a8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,799,659<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w1b4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa26 y346b w7a9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa27 y346b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa28 y346b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ad y346b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa29 y346b w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1a4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Lease liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2a y3456 w7aa h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,368<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2b y3456 w7ab h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,349<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2c y3456 w7ac h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">920<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2d y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2e y3456 w7ad h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">11,637<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w7ae h1fb\" id=\"_d6cfb0e2-bed7-4518-b2cc-5ef94617bfca\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y36d4 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n xa2f y36d5 w7af h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Within 1 year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa30 y36d5 w7b0 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">2\u20133 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa31 y36d5 w545 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">3-5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa32 y36d5 w7b1 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">&gt; 5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa33 y36d5 wd2 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y36d6 ff3 fs6 fc3 sc0 ls0 ws0\">As at 31 December 2024<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3453 w1a0 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Interest-bearing loans<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa34 y3453 w7b2 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">37,986<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa35 y3453 w7b3 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">75,973<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa36 y3453 w7b3 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">75,973<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa37 y3453 w7b4 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">1,647,713<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa38 y3453 w352 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">1,837,645<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w1b4 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa39 y346a w1c8 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3a y346a w10d h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3b y346a w10d h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3c y346a w10d h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa29 y346a w1c8 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w1b7 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Notes payable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3d y34f8 w7b5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3e y34f8 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3f y34f8 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa40 y34f8 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa41 y34f8 w75c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1a4 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Lease liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa42 y3456 w7b6 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">4,994<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa43 y3456 w53a h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">6,092<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa44 y3456 w6ca h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,604<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa45 y3456 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa46 y3456 w722 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">13,690<span class=\"_ _2e1\"> </span></div></td></tr></table>The payments for financial derivative instruments are the gross undiscounted cash flows. However, those amounts may<span class=\"_ gs152\"> </span>be settled gross or net. The following table shows the corresponding estimated inflows based on the contractual terms:<span class=\"_ _2e1\"> </span><table class=\"s w45c h1fc\" id=\"_6c15cc1e-e098-4c71-8a2d-36bd324e3d9f\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y36d7 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n xa1c y3546 w7a2 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Within 1 year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa47 y3546 w7b7 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2-3 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa48 y3546 w7b8 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">3-5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa49 y3546 w7a4 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">&gt; 5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4a y3546 wd0 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y36d8 ff3 fs6 fc3 sc0 ls0 ws0\">As at 31 December 2025<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w7b9 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Inflows<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4b y346a w54c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">437,947<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4c y346a w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4d y346a w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4e y346a w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4f y346a w42b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">437,947<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w7ba h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Outflows<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa50 y34f8 w7bb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(439,562)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa51 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa52 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa53 y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa54 y34f8 w7bb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(439,562)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w7bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa55 y3456 w7bd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,615)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa56 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa57 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2d y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa58 y3456 w7bd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,615)<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w7be h1fd\" id=\"_ca26794d-fb33-4c73-8468-91e553db4abc\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y36d9 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n xa2f y36da w7af h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Within 1 year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa59 y36da w243 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">2-3 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5a y36da w545 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">3-5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5b y36da w7b1 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">&gt; 5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5c y36da wd2 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y36db ff3 fs6 fc3 sc0 ls0 ws0\">As at 31 December 2024<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y35f5 w7b9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Inflows<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5d y35f5 w7bf h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">13,191<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5e y35f5 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5f y35f5 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa60 y35f5 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa61 y35f5 w7bf h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">13,191<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3638 w7ba h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Outflows<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa62 y3638 w6ba h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(12,403)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa63 y3638 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa64 y3638 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x876 y3638 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa65 y3638 w7c0 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(12,403)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w7bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa66 y3456 w7c1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">788<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa67 y3456 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa68 y3456 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa69 y3456 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa6a y3456 w7c2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">788<span class=\"_ _2e1\"> </span></div></td></tr></table>The above liquidity tables include expected inflows and outflows from currency option contracts which the Group expects to be exercised during 2025 as at 31<span class=\"_ gs152\"> </span>December 2025 and during 2025 as at <span class=\"_ _20\"></span>31<span class=\"_ gs152\"> </span>December 2024, either by the Group or counterparty.<span class=\"_ _2e1\"> </span>Management considers that the Group has adequate current assets and forecast cash from operations to manage liquidity risks arising from current liabilities and non-current liabilities.<span class=\"_ _2e1\"> </span>Capital management<span class=\"_ _2e1\"> </span>The primary objective of the Group\u2019s capital management is to ensure that it maintains a strong credit rating and healthy capital ratios that support its business and maximise shareholder value. Management considers capital to consist of equity and interest-<span class=\"_ _2e1\"> </span>bearing loans, excluding net unrealised gains or losses on revaluation of derivatives financial instruments and equity instruments at FVOCI. Refer to Notes 18, 20 and 30 respectively for a quantitative summary of these items.<span class=\"_ _2e1\"> </span>In order to ensure an appropriate return for shareholders\u2019 capital invested in the Group, Management thoroughly evaluates all material projects and potential acquisitions and approves them at its Executive Committee before submission to the Board for ultimate approval, where applicable. The Group\u2019s dividend policy is based on the profitability of the business and underlying growth in earnings of the Group, as well as its capital requirements and cash flows, including cash flows from the Silverstream up to its buy back in August 2025.<span class=\"_ _2e1\"> </span>One of the Group\u2019s metrics of capital is cash and other liquid assets which in <span class=\"_ _5c\"></span>2025 and 2024 consisted of only cash and cash equivalents, which details are disclosed in Note 17.<span class=\"_ _2e1\"> </span>In January 2024 the Group entered into a syndicated revolving credit facility (the facility) with a term from January 2024 to January 2029. The maximum amount available under the facility is US$350.0 million. The facility is unsecured and has an interest rate on drawn amounts of SOFR plus an interest margin of 1.15%. The terms of this facility include financial covenants related to leverage and interest cover ratios. No amounts have been drawn from the facility to date.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfManagingLiquidityRisk",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-533": {
   "value": "31.(c). Liquidity risk<span class=\"_ _2e1\"> </span>Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due.<span class=\"_ _2e1\"> </span>The Group monitors its risk of a shortage of funds using projected cash flows from operations and by monitoring the maturity of both its financial assets and liabilities.<span class=\"_ _2e1\"> </span>The table below summarises the maturity profile of the Group\u2019s financial liabilities based on contractual undiscounted payments.<span class=\"_ _2e1\"> </span><table class=\"s w7a1 h1fa\" id=\"_c0a20af0-e42e-4697-aa30-a45dbba548ad\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y36d2 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n xa1c y3546 w7a2 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Within 1 year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1d y3546 w326 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2\u20133 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1e y3546 w7a3 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">3-5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa1f y3546 w7a4 h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">&gt; 5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa20 y3546 w27a h1af\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y36d3 ff3 fs6 fc3 sc0 ls0 ws0\">As at 31 December 2025<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w1a0 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Interest-bearing loans<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa21 y346a w5e4 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">37,986<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa22 y346a w7a5 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">75,973<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa23 y346a w7a6 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">75,973<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa24 y346a w7a7 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,609,727<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa25 y346a w7a8 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">1,799,659<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346b w1b4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa26 y346b w7a9 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa27 y346b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa28 y346b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x6ad y346b w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa29 y346b w745 h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">241,416<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1a4 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Lease liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2a y3456 w7aa h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,368<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2b y3456 w7ab h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">5,349<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2c y3456 w7ac h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">920<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2d y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2e y3456 w7ad h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">11,637<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w7ae h1fb\" id=\"_d6cfb0e2-bed7-4518-b2cc-5ef94617bfca\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y36d4 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n xa2f y36d5 w7af h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Within 1 year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa30 y36d5 w7b0 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">2\u20133 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa31 y36d5 w545 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">3-5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa32 y36d5 w7b1 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">&gt; 5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa33 y36d5 wd2 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y36d6 ff3 fs6 fc3 sc0 ls0 ws0\">As at 31 December 2024<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y3453 w1a0 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Interest-bearing loans<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa34 y3453 w7b2 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">37,986<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa35 y3453 w7b3 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">75,973<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa36 y3453 w7b3 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">75,973<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa37 y3453 w7b4 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">1,647,713<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa38 y3453 w352 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">1,837,645<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y346a w1b4 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa39 y346a w1c8 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3a y346a w10d h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3b y346a w10d h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3c y346a w10d h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa29 y346a w1c8 h1ec\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">150,094<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w1b7 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Notes payable<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3d y34f8 w7b5 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3e y34f8 w10d h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa3f y34f8 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa40 y34f8 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa41 y34f8 w75c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,055<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w1a4 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">Lease liabilities<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa42 y3456 w7b6 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">4,994<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa43 y3456 w53a h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">6,092<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa44 y3456 w6ca h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">2,604<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa45 y3456 w30c h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa46 y3456 w722 h18e\"><div class=\"t m0 x1cf h8 y3531 ff4 fs6 fc3 sc0 ls0 ws0\">13,690<span class=\"_ _2e1\"> </span></div></td></tr></table>The payments for financial derivative instruments are the gross undiscounted cash flows. However, those amounts may<span class=\"_ gs152\"> </span>be settled gross or net. The following table shows the corresponding estimated inflows based on the contractual terms:<span class=\"_ _2e1\"> </span><table class=\"s w45c h1fc\" id=\"_6c15cc1e-e098-4c71-8a2d-36bd324e3d9f\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x604 h61 y36d7 ff3 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n xa1c y3546 w7a2 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Within 1 year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa47 y3546 w7b7 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">2-3 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa48 y3546 w7b8 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">3-5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa49 y3546 w7a4 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">&gt; 5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4a y3546 wd0 h19f\"><div class=\"t m0 x1cf h61 y34fe ff3 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y36d8 ff3 fs6 fc3 sc0 ls0 ws0\">As at 31 December 2025<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y346a w7b9 h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Inflows<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4b y346a w54c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">437,947<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4c y346a w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4d y346a w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4e y346a w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa4f y346a w42b h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">437,947<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y34f8 w7ba h18e\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">Outflows<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa50 y34f8 w7bb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(439,562)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa51 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa52 y34f8 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa53 y34f8 w30c h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa54 y34f8 w7bb h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(439,562)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w7bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa55 y3456 w7bd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,615)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa56 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa57 y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa2d y3456 w10d h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa58 y3456 w7bd h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">(1,615)<span class=\"_ _2e1\"> </span></div></td></tr></table><table class=\"s w7be h1fd\" id=\"_ca26794d-fb33-4c73-8468-91e553db4abc\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3fd h5 y36d9 ff7 fs3 fc3 sc0 ls0 ws0\">US$ thousands<span class=\"_ _2e1\"> </span></td></tr><tr><td></td><td class=\"c n xa2f y36da w7af h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Within 1 year<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa59 y36da w243 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">2-3 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5a y36da w545 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">3-5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5b y36da w7b1 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">&gt; 5 years<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5c y36da wd2 h18d\"><div class=\"t m0 x1cf h5 y3430 ff7 fs3 fc3 sc0 ls0 ws0\">Total<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"t m0 x217 hf y36db ff3 fs6 fc3 sc0 ls0 ws0\">As at 31 December 2024<span class=\"_ _2e1\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1e3 y35f5 w7b9 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Inflows<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5d y35f5 w7bf h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">13,191<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5e y35f5 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa5f y35f5 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa60 y35f5 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa61 y35f5 w7bf h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">13,191<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3638 w7ba h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">Outflows<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa62 y3638 w6ba h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(12,403)<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa63 y3638 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa64 y3638 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n x876 y3638 w10d h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa65 y3638 w7c0 h19c\"><div class=\"t m0 x1cf h8 y34f6 ff4 fs6 fc3 sc0 ls0 ws0\">(12,403)<span class=\"_ _2e1\"> </span></div></td></tr><tr><td class=\"c n x1e3 y3456 w7bc h18f\"><div class=\"t m0 x1cf hf y3438 ff3 fs6 fc3 sc0 ls0 ws0\">Net<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa66 y3456 w7c1 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">788<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa67 y3456 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa68 y3456 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa69 y3456 w10d h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">\u2014<span class=\"_ _2e1\"> </span></div></td><td class=\"c n xa6a y3456 w7c2 h191\"><div class=\"t m0 x1cf hf y3438 ff4 fs6 fc3 sc0 ls0 ws0\">788<span class=\"_ _2e1\"> </span></div></td></tr></table>The above liquidity tables include expected inflows and outflows from currency option contracts which the Group expects to be exercised during 2025 as at 31<span class=\"_ gs152\"> </span>December 2025 and during 2025 as at <span class=\"_ _20\"></span>31<span class=\"_ gs152\"> </span>December 2024, either by the Group or counterparty.<span class=\"_ _2e1\"> </span>Management considers that the Group has adequate current assets and forecast cash from operations to manage liquidity risks arising from current liabilities and non-current liabilities.<span class=\"_ _2e1\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLiquidityRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-534": {
   "value": "Capital management<span class=\"_ _2e1\"> </span>The primary objective of the Group\u2019s capital management is to ensure that it maintains a strong credit rating and healthy capital ratios that support its business and maximise shareholder value. Management considers capital to consist of equity and interest-<span class=\"_ _2e1\"> </span>bearing loans, excluding net unrealised gains or losses on revaluation of derivatives financial instruments and equity instruments at FVOCI. Refer to Notes 18, 20 and 30 respectively for a quantitative summary of these items.<span class=\"_ _2e1\"> </span>In order to ensure an appropriate return for shareholders\u2019 capital invested in the Group, Management thoroughly evaluates all material projects and potential acquisitions and approves them at its Executive Committee before submission to the Board for ultimate approval, where applicable. The Group\u2019s dividend policy is based on the profitability of the business and underlying growth in earnings of the Group, as well as its capital requirements and cash flows, including cash flows from the Silverstream up to its buy back in August 2025.<span class=\"_ _2e1\"> </span>One of the Group\u2019s metrics of capital is cash and other liquid assets which in <span class=\"_ _5c\"></span>2025 and 2024 consisted of only cash and cash equivalents, which details are disclosed in Note 17.<span class=\"_ _2e1\"> </span>In January 2024 the Group entered into a syndicated revolving credit facility (the facility) with a term from January 2024 to January 2029. The maximum amount available under the facility is US$350.0 million. The facility is unsecured and has an interest rate on drawn amounts of SOFR plus an interest margin of 1.15%. The terms of this facility include financial covenants related to leverage and interest cover ratios. No amounts have been drawn from the facility to date.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfObjectivesPoliciesAndProcessesForManagingCapitalExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-494": {
   "value": "<div class=\"t m0 h8 ff2 fs6 fc1 sc0 ls0 ws0 gs6cc\">32. Subsequent event<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6cd\">On 31 October 2025, the Company entered into a definitive arrangement to acquire 100% of the issued and outstanding shares of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6ce\">Probe Gold Inc for an all-cash consideration of CAD$3.65 per share. On 21 January 2026 the Group completed the acquisition of </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs688\">100% of the issued and outstanding shares of Probe Gold Inc., for a total consideration of US$555 million (CAD$770 million).<span class=\"_ _2e1\"> </span></div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs689\">Probe is a Canadian exploration company focused on the acquisition, exploration, and development of highly prospective gold </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs68a\">properties. It is the 100% owner of the multimillion-ounce Novador Gold Project, as well as an early-stage Detour Gold project, </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs68b\">both located in Quebec. </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6cf\">The Group has applied its judgment to weigh the characteristics of Probe\u2019s acquisition and conclude whether it constitutes the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6d0\">acquisition of a business or a set of assets and activities under IFRS 3 \u201cBusiness combinations\u201d. The Group has applied the </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6d1\">optional concentration test outlined in the standard and on this basis, concluded that the acquisition of Probe does not </div><div class=\"t m0 h8 ff4 fs6 fc3 sc0 ls0 ws0 gs6d2\">constitute the acquisition of a business but the acquisition of a set of assets.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEventsAfterReportingPeriodExplanatory",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-10": {
   "value": "21 Upper Brook Street London W1K 7PY United Kingdom ",
   "dimensions": {
    "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity",
    "language": "en",
    "entity": "scheme:549300JXWH1UV5J0XV81",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  }
 }
}