6 | Annual Report 2024 |
7 | Annual Report 2024 |
8 | Annual Report 2024 |
9 | Annual Report 2024 |
10 | Annual Report 2024 |
Carbon reduction vs carbon removal Carbon reduction is when CO2 with fossil origin is captured and stored, while carbon removal is when CO2 with biogenic origin is captured and stored. Deploying CCS with for example bioenergy or waste to-energy plants leads to carbon removal. Carbon removal is often referred to as creating negative emissions bringing climate positive effect. | ||
Scope 1 GHG Emissions | |
Gross Scope 1 GHG emissions (tCO2eq) | — |
— | |
Scope 2 GHG emissions | |
Gross location-based Scope 2 GHG emissions (tCO2eq) | 17 |
Gross market-based Scope 2 GHG emissions (tCO2eq) | 26 |
Significant scope 3 GHG emissions | 4,610 |
11 | Annual Report 2024 |
12 | Annual Report 2024 |
13 | Annual Report 2024 |
Kristian Røkke | Liv Monica Stubholt | Oscar Fredrik Graff | Valborg Lundegaard | |||
Chair | Director | Director | Chief Executive Officer |
14 | Annual Report 2024 |
Kristian Monsen Røkke Chair (non-independent) | ||
Year of birth: 1983 Citizenship: Norwegian Position: Chair of Aker Horizons and Aker Carbon Capture board Experience and skills: Kristian Røkke served as Chief Executive Officer of Aker Horizons from its establishment in July 2020 until October 2024. Prior to joining Aker Horizons, he was Chief Investment Officer at Aker ASA and previously held CEO roles at Akastor ASA and Philly Shipyard ASA. He also spent several years in various operational roles, including as Senior Vice President of Operations at Philly Shipyard ASA. Key external assignments: Røkke currently chairs the boards of Mainstream Renewable Power, Aker Horizons ASA, and Philly Shipyard ASA. He is also a director on the boards of TRG Holding AS, the main shareholder of Aker ASA, and HMH Holding B.V., a leading provider of drilling solutions. First elected: 2020 Term of office: 2024-2026 Shares owned at year-end 2024: 0 Audit Committee member: No | ||
Liv Monica Bargem Stubholt Director (independent) | ||
Year of birth: 1961 Citizenship: Norwegian Position: Partner in Norwegian law firm Selmer Education: Cand. jur. degree from the University of Oslo Experience and skills: Ms. Stubholt has more than 20 years’ experience as a corporate lawyer and she has held several top executive positions in the group of Aker companies. She has been State Secretary both at the Norwegian Ministry of Foreign Affairs and the Ministry of Petroleum and Energy. Ms. Stubholt is especially qualified within governance and compliance and has valuable understanding of political processes. She holds several nonexecutive board positions in the energy and seafood sectors and she is a council member of the Department for Energy Law at the Faculty of Law in Oslo. Key external assignments: Chair of the board of Morrow Batteries ASA, Cadre AS, Green Ammonia Berlevåg AS, Silex Gas Norway AS and Gigante Salmon AS. Board member in Vår Energy ASA, Nordic Ferry Infrastructure AS, Grøtsund Industripark AS og Helse Sør-Øst RHF. First elected: 2021 Term of office: 2023-2025 Shares owned at year-end 2024: 0 Audit Committee member: Yes (Chair of Audit Committee) | ||
Oscar Fredrik Graff Director (independent) | ||
Year of birth: 1952 Citizenship: Norwegian Position: Owner of Graff Consulting Education: Master’s degree in chemical engineering from the Norwegian University of Science and Technology (NTNU) Experience and skills: Mr. Graff joined Aker in 1980. Since 2000 he has been instrumental in the development of carbon capture technology to reduce carbon emissions. Mr. Graff was appointed as Chief Technology Officer for Aker Clean Carbon in 2008 and has up to 2020 been responsible for Carbon Capture in Aker Solutions. Mr. Graff has held several positions in CO2 and climate related technical boards and advisory committees in Norway, UK and the EU, including ZEP (Zero Emissions Platform). Received the CLIMIT Award 2025. Coach and board member in local football clubs. Member of Norwegian Society of Graduate Technical and Scientific Professionals (TEKNA). Key external assignments: No First elected: 2020 Term of office: 2023-2025 Shares owned at year-end 2024: 10.000 Audit Committee member: No | ||
Karl Erik Kjelstad Deputy director (non-independent) | ||
Year of birth: 1966 Citizenship: Norwegian Position: CEO of Akastor Education: MSc in Marine Engineering from the Norwegian University of Science and Technology (NTNU) and an AMP from Harvard Business School. Experience and skills: Karl Erik joined Akastor in 2014, he has been part of the Aker group since 1998 and has numerous key positions including various CEO positions. Karl Erik has held several board positions in different industries, including oil service, offshore drilling, offshore and merchant shipping, shipbuilding, IT services, real estate and construction industry. Key external assignments: Chair of the board of AS Backe and Eviny AS. Board member of DDW Offshore AS and HMH Holding B.V. First elected: 2024 Term of office: 2024-2026 Shares owned at year-end 2024: 0 Audit Committee member: No | ||
15 | Annual Report 2024 |
5 | Financial items |
Subsequent events | |
16 | Annual Report 2024 |
Amounts in NOK million | Note | 2024 | 20231 |
Revenues | 3, 17 | ||
Materials, goods and services | 17 | ( | |
Salary and other personnel costs | ( | ( | |
Other operating expenses | 4, 17 | ( | ( |
Operating profit (loss) before depreciation, amortization and impairment | ( | ( | |
Depreciation and amortization | 8, 9, 13 | ||
Operating profit (loss) | ( | ( | |
Financial income | |||
Financial expenses | ( | ( | |
Net financial items | 5 | ||
Profit (loss) associated company | 2 | ( | |
Profit (loss) before tax | ( | ||
Tax benefit (expense) | 6 | ( | |
Profit (loss) continuing operations | ( | ||
Profit (loss) discontinued operations | 3 | ( | |
Profit (loss) for the period | ( | ||
Earnings (loss) per share (NOK) | |||
Earnings (loss) per share, basic and diluted | 7 | 7.94 | (0.28) |
Earnings (loss) per share, basic and diluted, continuing operations | 7 | ( |
Amounts in NOK million | Note | 2024 | 2023 |
Profit (loss) for the period | ( | ||
Other comprehensive income | |||
Items that may be reclassified subsequently to profit or loss: | |||
Cash flow hedges - effective portion of changes in fair value | 17 | ( | ( |
Translation differences - foreign operations | ( | ||
Other comprehensive income (loss) | ( | ||
Total comprehensive income (loss) | ( |
17 | Annual Report 2024 |
Amounts in NOK million | Note | 2024 | 2023 |
Assets | |||
Non-current assets | |||
Property, plant and equipment | 8 | ||
Right-of-use assets | 13 | ||
Intangible assets | 9 | ||
Interest in associate | 10 | ||
Derivative financial assets, non current | 11 | ||
Total non-current assets | |||
Current assets | |||
Trade and other receivables | 12 | ||
Customer contract assets | 3, 17 | ||
Derivative financial assets, current | 17 | ||
Cash and cash equivalents | |||
Total current assets | |||
Total assets |
Amounts in NOK million | Note | 2024 | 2023 |
Equity and liabilities | |||
Equity | |||
Share capital | |||
Other equity and reserves | |||
Total equity | 14 | ||
Non-current liabilities | |||
Pension liabilities | |||
Non-current lease liabilities | 13 | ||
Derivative financial liabilities | |||
Total non-current liabilities | |||
Current liabilities | |||
Current lease liabilities | 13 | ||
Trade and other payables | 12 | ||
Income tax payable | 6 | ||
Customer contract liabilities | 3, 17 | ||
Total current liabilities | |||
Total equity and liabilities |
Kristian Røkke | Liv Monica Stubholt | Oscar Fredrik Graff | Valborg Lundegaard | |||
Chair | Director | Director | Chief Executive Officer |
18 | Annual Report 2024 |
Amounts in NOK million | Note | Share capital | Other paid-in capital | Other equity | Retained earnings | Hedging reserve | Currency translation reserve | Total equity |
2023 | ||||||||
Equity as of 1 January 2023 | ( | ( | ||||||
Profit (loss) for the period | — | — | — | ( | — | — | ( | |
Other comprehensive income | — | — | — | — | ( | ( | ( | |
Total comprehensive income | — | — | — | ( | ( | ( | ( | |
Loss on sale of treasury shares | — | ( | — | — | — | — | ( | |
Equity as of 31 December 2023 | ( | ( | ( | |||||
2024 | ||||||||
Profit (loss) for the period | — | — | — | — | — | |||
Other comprehensive income | — | — | — | — | ( | |||
Total comprehensive income | — | — | — | ( | ||||
Disposal of business | 3 | ( | — | ( | — | |||
Equity as of 31 December 2024 |
19 | Annual Report 2024 |
Amounts in NOK million | Note | 2024 | 2023 |
Profit (loss) before tax, continuing operations | ( | ||
Profit (loss) before tax, discontinued operations | ( | ||
Adjustment for: | |||
Depreciation & amortization | 3 | ||
Profit (loss) associated company | 10 | ||
Accrued interest and foreign exchange | ( | ( | |
Hedge adjustment, no cash effect | 17 | ( | |
Gain from disposal of business and non-cash items | 3 | ( | |
Net income after adjustments | ( | ( | |
Changes in current operating assets and liabilities | ( | ||
Cash generated from operating activities | ( | ||
Interest received | |||
Interest paid | ( | ( | |
Cash flow from operating activities | ( | ||
Acquisition of property, plant and equipment | 8 | ( | ( |
Payments for capitalized development | 9 | ( | ( |
Proceeds sale of business, net of cash | 3 | ||
Cash flow from investing activities | ( | ||
Payment of lease liability | 13 | ( | ( |
Net purchase of treasury shares | ( | ||
Cash flow from financing activities | ( | ( | |
Net cash flow in the period | |||
Effect of exchange rate changes on cash and bank deposits | |||
Cash and cash equivalent at the beginning of the period | |||
Cash and cash equivalent at the end of the period |
20 | Annual Report 2024 |
21 | Annual Report 2024 |
Amounts in NOK million | 2024 | 2023 |
Revenue | 971 | 1,605 |
Expenses | (1,049) | (1,807) |
Results from operating activities, net of tax | (78) | (202) |
Gain on sale of discontinued operation, net of transaction costs | 4,887 | — |
Profit (loss) from discontinued operations, net of tax | 4,810 | (202) |
Amounts in NOK million | 2024 | 2023 |
Net cash used in operating activities | (271) | 153 |
Net cash from investing activities | 3,647 | (147) |
Net cash from financing activities | (2) | (9) |
Net cash flows for the year | 3,375 | (3) |
22 | Annual Report 2024 |
Amounts in NOK million | At disposal | |
Property, plant and equipment | 90 | |
Rights of use assets | 41 | |
Intangible assets | 212 | |
Trade and other receivables | 349 | |
Cash and cash equivalents | 349 | |
Trade and other payables | (816) | |
Other liabilities | (45) | |
Net assets and liabilities | 180 | |
Consideration received, satisfied in cash | 4,063 | |
Cash and cash equivalents disposed of | (349) | |
Net cash inflow | 3,714 |
Aker Carbon Capture ASA | Other group companies | Total | ||||
Amounts in NOK thousand | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
Audit fee PwC | 1,249 | 320 | 778 | 787 | 2,027 | 1,108 |
Audit related services PwC | 190 | 215 | 50 | 67 | 240 | 282 |
Total | 1,439 | 535 | 828 | 855 | 2,267 | 1,390 |
Amounts in NOK million | Note | 2024 | 20231 |
Interest income | 134 | 41 | |
Gain derivative financial instrument | 11 | 51 | — |
Other financial expenses | (1) | (1) | |
Total | 184 | 41 |
23 | Annual Report 2024 |
Amounts in NOK million | 2024 | 20232 |
Profit before tax continuing operations | (1) | 31 |
Income tax 22 percent | — | (7) |
Tax effects of: | ||
Permanent differences1 | 11 | 3 |
Profit (loss) associated company | (31) | — |
Utilization of unrecognized losses carried forward | 7 | 4 |
Tax benefit (expense) | (13) | — |
Amounts in NOK | 2024 | 2023 |
Basic/ diluted earnings per share | ||
From continuing operations | (0.02) | 0.05 |
From discontinued operations | 7.96 | (0.33) |
Total basic earnings per share | 7.94 | (0.28) |
Calculation of weighted average number of shares | ||
Issued ordinary shares as of 1 January and 31 December | 604,242,218 | 604,242,218 |
Weighted average number of issued ordinary shares for the year | 604,242,218 | 604,242,218 |
Amounts in NOK million | 2024 | 2023 |
Profit/(loss) from continuing operations as presented in the income statement | (14) | 31 |
Profit (loss) from discounted operations | 4,810 | (202) |
Profit (loss) used in calculating basic earnings per share | 4,795 | -171 |
24 | Annual Report 2024 |
Amounts in NOK million | Note | 2024 | 2023 |
Historical cost | |||
Balance as of 1 January | 77 | 51 | |
Additions | 19 | 27 | |
Disposal of business | 3 | (97) | — |
Balance as of 31 December | — | 77 | |
Accumulated depreciation | |||
Balance as of 1 January | (4) | (2) | |
Amortization for the year | (3) | (2) | |
Disposal of business | 3 | 7 | — |
Balance as of 31 December | — | (4) | |
Total carrying value as of 31 December | — | 73 |
Amounts in NOK million | Note | 2024 | 2023 |
Historical cost | |||
Balance as of 1 January | 186 | 74 | |
Additions | 37 | 112 | |
Disposal of business | 3 | (223) | — |
Balance as of 31 December | — | 186 | |
Accumulated depreciation | |||
Balance as of 1 January | (7) | (1) | |
Amortization for the year | (4) | (6) | |
Disposal of business | 3 | 11 | — |
Balance as of 31 December | — | (7) | |
Total carrying value as of 31 December | — | 179 |
25 | Annual Report 2024 |
Amounts in NOK million | Office | Ownership | Book value 2024 | Share of net profit (loss) 2024 |
SLB Capturi AS | Fornebu, Oslo | 20% | 886 | (143) |
Amounts in NOK million | 2024 |
Revenue | 844 |
Depreciations and amortizations | (41) |
Interest income | — |
Interest expense | 36 |
Income tax expense | — |
Net profit (loss) | (714) |
Total comprehensive income (100%) | (690) |
Group's share of total comprehensive income | (138) |
Amounts in NOK million | 2024 |
Current assets | 1,204 |
- of which cash and cash equivalents | 440 |
Non-current assets | 832 |
Current liabilities | (1,056) |
- of which current financial liabilities (excluding trade and other payables and provisions) | — |
Non-current liabilities | (1,530) |
- of which non-current financial liabilities (excluding trade and other payables and provisions) | (1,530) |
Net assets (100%) | (549) |
Share of net assets, net of NCI | (110) |
Goodwill | 883 |
Intangible assets | 113 |
Carrying amount of interest in associate | 886 |
26 | Annual Report 2024 |
Amounts in NOK million | 2024 | 2023 | |
Trade receivables | — | 95 | |
Public duties and taxes refund | — | 31 | |
Other receivables | — | 2 | |
Prepaid expenses | — | 3 | |
Total | — | 130 |
Amounts in NOK million | 2024 | 2023 | |
Accrued project and operating expenses | 6 | 455 | |
Public duties and taxes | 5 | 14 | |
Trade payables | 10 | 104 | |
Total | 20 | 573 |
27 | Annual Report 2024 |
Amounts in NOK million | Note | 2024 | 2023 |
Historical cost | |||
Balance as of 1 January | 64 | 21 | |
Additions and remeasurement | 2 | 43 | |
Disposal of business | 3 | (66) | — |
Balance as of 31 December | — | 64 | |
Accumulated depreciation | |||
Balance as of 1 January | (23) | (15) | |
Depreciation | (3) | (7) | |
Disposal of business | — | 26 | — |
Balance as of 31 December | — | (23) | |
Total carrying value as of 31 December | — | 41 |
28 | Annual Report 2024 |
Amounts in NOK million | 2024 | 2023 |
Balance as of 1 January | 3 | 6 |
Change in fair value of hedging instruments recognized in OCI | 7 | 11 |
Reclassified from OCI to profit and loss | — | (13) |
Reclassified from OCI to profit and loss, disposal of business, included in Discontinued operations | (11) | — |
Balance as of 31 December | — | 3 |
29 | Annual Report 2024 |
2024 | 2023 | |||
Company | Location | Country | Ownership | |
Aker Carbon Capture Holding AS1 | Oslo | Norway | — | 100% |
Aker Carbon Capture Norway AS1 | Oslo | Norway | — | 100% |
Aker Carbon Capture Denmark A/S1 | Copenhagen | Denmark | — | 100% |
Aker Carbon Capture UK Ltd1 | Leeds | UK | — | 100% |
Aker Carbon Capture India Pvt Ltd1 | Mumbai | India | — | 100% |
Aker Carbon Capture Netherlands BV1 | Amsterdam | Netherlands | — | 100% |
Aker Carbon Capture Sweden AB1 | Stockholm | Sweden | — | 100% |
Aker Carbon Capture AS2 | Oslo | Norway | 100% | — |
30 | Annual Report 2024 |
Amounts in NOK million | Aker entities | Related parties to Aker | Total |
2024 | |||
Income statement | |||
Revenues | 7 | 1 | 7 |
Operating expenses | (31) | (108) | (139) |
Balance sheet | |||
Trade and other payables | (2) | — | (2) |
2023 | |||
Income statement | |||
Revenues | 1 | 12 | 13 |
Operating expenses | (63) | (279) | (342) |
Net financial items (lease liability) | — | — | — |
Balance sheet | |||
Trade and other receivables | 1 | 5 | 6 |
Trade and other payables | (15) | (21) | (36) |
Lease liabilities | (41) | — | (41) |
31 | Annual Report 2024 |
32 | Annual Report 2024 |
Amounts in NOK million | Note | 2024 | 2023 |
Revenues | 6 | — | |
Operating expenses | 3 | (49) | (12) |
Operating profit (loss) | (43) | (12) | |
Financial income | 6 | 138 | 42 |
Sale of subsidiary | 5 | 2,947 | — |
Financial expenses | 6 | (5) | (13) |
Net financial items | 3,080 | 29 | |
Profit (loss) before tax | 3,037 | 17 | |
Tax benefit (expense) | 4 | (13) | — |
Profit (loss) for the period | 3,024 | 17 |
33 | Annual Report 2024 |
Amounts in NOK million | Note | 2024 | 2023 |
Assets | |||
Non-current assets | |||
Investment in group companies | 5 | 279 | 1,013 |
Total non-current assets | 279 | 1,013 | |
Current assets | |||
Current operating assets | 6 | — | 78 |
Cash and cash equivalents | 6 | 4,596 | 1,112 |
Total current assets | 4,596 | 1,190 | |
Total assets | 4,875 | 2,203 |
Amounts in NOK million | Note | 2024 | 2023 |
Equity and liabilities | |||
Equity | |||
Share capital | 604 | 604 | |
Share premium | 1,212 | 1,212 | |
Retained earnings | 3,025 | 1 | |
Total equity | 7 | 4,842 | 1,818 |
Current liabilities | |||
Tax payable | 4 | 13 | — |
Current operating liabilities | 6 | 20 | 386 |
Total current liabilities | 34 | 386 | |
Total equity and liabilities | 4,875 | 2,203 |
Kristian Røkke | Liv Monica Stubholt | Oscar Fredrik Graff | Valborg Lundegaard | |||
Chair | Director | Director | Chief Executive Officer |
34 | Annual Report 2024 |
Amounts in NOK million | Note | 2024 | 2023 |
Profit (loss) before tax | 3,037 | 17 | |
Adjustment for gain sale of business | (2,947) | — | |
Changes in operating assets and liabilities | 17 | 1 | |
Cash flow from operating activities | 108 | 18 | |
Investment in group companies | 5 | (382) | — |
Proceeds sale of subsidiaries | 5 | 4,063 | — |
Cash flow from investing activities | 3,681 | — | |
Changes in borrowings to/from group companies | 6 | (305) | 8 |
Cash flow from financing activities | (305) | 8 | |
Net cash flow in the period | 3,484 | 26 | |
Cash and cash equivalent at the beginning of the period | 1,112 | 1,086 | |
Cash and cash equivalent at the end of the period | 4,596 | 1,112 |
35 | Annual Report 2024 |
36 | Annual Report 2024 |
Amounts in NOK million | 2024 | 2023 | |
Profit (loss) before tax | 3,037 | 17 | |
Permanent differences | (2,943) | — | |
Taxable income (loss) | 94 | 17 |
Amounts in NOK million | 2024 | 2023 |
Profit (loss) before tax | 3,037 | 17 |
Income tax 22 percent | (668) | (4) |
Tax effects of: | ||
Permanent differences1 | 648 | — |
Utilization of unrecognized losses carried forward | 7 | 4 |
Tax benefit (expense) | (13) | — |
Amounts in NOK million | Reg. office | Ownership | 2024 | 2023 |
SLB Capturi AS1 | Fornebu, Norway | 20% | — | 1,013 |
Aker Carbon Capture AS2 | Fornebu, Norway | 100% | 279 | — |
Total | 279 | 1,013 |
37 | Annual Report 2024 |
Amounts in NOK thousand | 2024 | 2023 | |
Group companies' borrowing in the cash pool arrangement | — | (64) | |
Group companies' deposits in the cash pool arrangement | — | 369 | |
Aker Carbon Capture ASA's net deposits in the cash pool arrangement | — | 807 | |
Cash in the cash pool arrangement | — | 1,112 |
Amounts in NOK million | Share capital | Share premium | Retained earnings | Total equity |
Equity as of 1 January 2023 | 604 | 1,212 | (16) | 1,800 |
Profit (loss) for the period | — | — | 17 | 17 |
Total equity as of 31 December 2023 | 604 | 1,212 | 1 | 1,818 |
Profit (loss) for the period | — | — | 3,024 | 3,024 |
Total equity as of 31 December 2024 | 604 | 1,212 | 3,025 | 4,842 |
38 | Annual Report 2024 |
Company | Nominee | Number of shares held | Ownership |
Aker Horizons Holding AS | 261,438,859 | 43.27% | |
Morgan Stanley & Co. Int. Plc. | Nominee | 33,958,016 | 5.62% |
Clearstream Banking S.A. | Nominee | 26,710,466 | 4.42% |
State Street Bank and Trust Comp | Nominee | 31,522,139 | 5.21% |
Nordnet Bank AB | Nominee | 14,516,387 | 2.40% |
The Bank of New York Mellon | Nominee | 8,729,807 | 1.44% |
Nordnet Livsforsikring AS Suomen s | Nominee | 8,271,434 | 1.37% |
JPMorgan Chase Bank N.A. London | Nominee | 7,666,498 | 1.27% |
The Northern Trust Comp London Br | Nominee | 6,786,346 | 1.12% |
39 | Annual Report 2024 |
Kristian Røkke | Liv Monica Stubholt | Oscar Fredrik Graff | Valborg Lundegaard | |||
Chair | Director | Director | Chief Executive Officer |