PAGE 1/76 – IWS ANNUAL REPORT 2024
PAGE 2/76 – IWS ANNUAL REPORT 2024
PAGE 3/76 – IWS ANNUAL REPORT 2024
TABLE OF CONTENTS
Table of contents .................................................................................................................................................................................................... 3
About IWS .................................................................................................................................................................................................................. 4
Organisation .............................................................................................................................................................................................................. 5
Shareholder Information ...................................................................................................................................................................................... 7
Letter from the CEO ............................................................................................................................................................................................... 8
Board of Directors’ Report ................................................................................................................................................................................ 12
Statement of Responsibility by the Board and the CEO of Integrated Wind Solutions ASA ............................................... 17
Consolidated Income Statement .................................................................................................................................................................... 19
Consolidated Statement of Comprehensive Income ............................................................................................................................. 19
Consolidated Statement of Financial Position .......................................................................................................................................... 20
Consolidated Cash Flow Statement .............................................................................................................................................................. 21
Consolidated Statement of Changes in Equity ......................................................................................................................................... 22
Notes to the Consolidated Financial Statements .................................................................................................................................... 24
Parent Company Income Statement ............................................................................................................................................................. 50
Parent Company Statement of Financial Position ................................................................................................................................... 51
Parent Company Cash Flow Statement ....................................................................................................................................................... 52
Parent Company Statement of Changes in Equity .................................................................................................................................. 52
Parent Company Notes to the Financial Statements ............................................................................................................................. 54
Auditor’s Report .................................................................................................................................................................................................... 62
Environmental, Social and Governance (ESG) ........................................................................................................................................... 67
Corporate Governance........................................................................................................................................................................................ 72
Alternative Performance Measures ............................................................................................................................................................... 75
PAGE 4/76 – IWS ANNUAL REPORT 2024
ABOUT IWS
Integrated Wind Solutions ASA (“IWS”, “Company” or
“Parent Company”) is a leading offshore wind service
company that was established in July 2020, listed on
Euronext Growth (Oslo) on 25 March 2021, and uplisted
to Euronext Oslo Børs on 3 February 2025.
IWS aims to integrate purpose-built walk-to-work
vessels with complementary engineering and
manpower services in the construction and operations
phase of offshore wind farms. By diversifying its
offerings, the Group aims to position itself as a broad
service provider within the offshore wind industry,
driving long-term growth and value by enhancing the
earnings potential through the bundling of services. The
Group is therefore actively developing a comprehensive
service offering alongside its vessel operations,
IWS operates through two primary business areas,
IWS Fleet and IWS Services, as well as an associated
company, PEAK Wind.
The Group has a global geographical footprint, with
IWS Fleet’s operations primarily focused on Europe,
while IWS Services extends its coverage to Europe, Asia–
Pacific and the US.
IWS FLEET
IWS Fleet owns and operates purpose-built
Commissioning Service Operation Vessels (CSOVs)
specifically designed for offshore wind farms. IWS owns
75% of the company after entering into a strategic
partnership with Sumitomo Corporation, which acquired
25% of IWS Fleet in May 2024 based on a pre-money
valuation of EUR 176 million, raising gross proceeds of
EUR 60 million.
The Group focuses on a diverse range of clients for its
fleet, primarily large-scale energy operators who seek
state-of-the-art assets and a reliable, experienced
partner for vessel operations. IWS aims to pursue a
portfolio strategy that combines short-to-medium-term
contracts in the commissioning phase, thereby
achieving earnings visibility while securing higher rates.
IWS SERVICES
IWS Services specialises in electrical and technical
solutions for the global wind industry and offshore wind
consulting, which enables IWS Services to deliver a
comprehensive range of solutions to meet client needs.
IWS acquired the previous 3% non-controlling interest
in IWS Services in 2024. IWS Services owns 75% of the
subsidiary ProCon.
PEAK WIND
IWS owns 49% of PEAK Wind, having increased its
ownership stake from 30% in 2024. PEAK Wind is a
renewable energy specialist offering advisory,
intelligence, operations, and asset management
services.
PAGE 5/76 – IWS ANNUAL REPORT 2024
ORGANISATION
MANAGEMENT
Lars-Henrik Røren
Chief Executive Officer
Mr. Røren has been the CEO in
Integrated Wind Solutions ASA since
March 2021. He has 30 years of
experience from the Investment Banking and Asset
Management Industry with a particular focus on Energy
Markets. He has previously held several senior positions,
latest as Head of Equities in Formue AS, Head of Equity
Capital Markets and Head of E&P research in SEB
Markets, Investment Director in SEB Wealth
Management Norway, and Chair of the Board of Nordic
Aquafarms AS. He holds an MSc in Economics from
Copenhagen Business School. Mr. Røren is a Norwegian
citizen.
Christopher Andersen Heidenreich
Chief Operating Officer
Mr. Heidenreich has 20 years of
experience from managing offshore
and shipping assets. He was part of
the founding team of Fred. Olsen
Windcarrier in 2008 and was heavily involved in the
development of the offshore wind segment until 2014
when he took the position as Managing Director at
Awilco Technical Services. He also has experience from
Knutsen OAS and V.Ships. Mr. Heidenreich holds an
MSc in Naval Architecture and Marine Engineering from
Norwegian University of Science and Technology
(NTNU). Mr. Heidenreich is a Norwegian citizen.
Marius Magelie
Chief Financial Officer
Mr. Magelie has been the CFO in
Integrated Wind Solutions since
February 2022. He has 17 years of
experience from ship-leasing and
investment banking. He held several senior positions
and most recently served as Senior Vice President
Finance & Investor Relations at Ocean Yield, where he
was employed since 2014. Prior to Ocean Yield, Mr.
Magelie was Partner in the Nordic investment bank ABG
Sundal Collier. He has a Master of Science degree in
Financial Economics from BI Norwegian Business
School. Mr. Magelie is a Norwegian citizen.
PAGE 6/76 – IWS ANNUAL REPORT 2024
BOARD OF DIRECTORS
Sigurd E. Thorvildsen
Chair and Non-Executive Director /
Remuneration Committee
Mr. Thorvildsen is the CEO of the
Awilhelmsen Group. He has more
than 30 years of experience from the shipping and
offshore industry. He has previously held several senior
positions, among them the position as CEO of Awilco
AS. Mr. Thorvildsen is the Chair of the Board of
Directors of AWC AS (Industrial Investments), Linstow
AS (Real Estate), and Awilco Drilling PLC (shipping and
offshore). He holds an MSc in Business and Economics
from the Norwegian School of Management. Mr.
Thorvildsen is a Norwegian citizen.
Jens-Julius R. Nygaard
Non-Executive Director /
Audit Committee
Mr. Nygaard is the CEO of Awilco
AS. He has close to 20 years of
experience from shipping and investment companies
through various positions in the Awilco group of
companies and is a member of the board of Awilco LNG
ASA. Mr. Nygaard has a BA Honours in Finance from
Strathclyde University and an MSc in Shipping, Trade &
Finance from Bayes Business School. Mr. Nygaard is a
Norwegian citizen.
Cathrine Haavind
Non-Executive Director /
Remuneration Committee
Mrs. Haavind is Head of Strategic
Planning and Corporate
Communications in the Awilhelmsen Group. She has
more than 15 years of experience with strategy
processes, stock exchange rules for listed companies,
board work and investor relations. Before joining the
Awilhelmsen Group in 2010, she was investor relations
manager of Awilco Offshore ASA and worked 10 years
as a management consultant at PWC Consulting and
IBM. Mrs. Haavind holds an MSc in BA from Université
de Fribourg, Switzerland. Mrs. Haavind is a Norwegian
citizen.
Daniel Gold
Independent Non-Executive Director
/ Remuneration Committee
Mr. Gold is the founder and CEO of
QVT Financial LP (“QVT”), an asset
management company with offices
in New York and New Delhi. QVT, through its managed
funds, is an experienced global investor in the shipping
and offshore industries. Mr. Gold is a board member of
Awilco Drilling Plc. Mr. Gold holds an AB in Physics from
Harvard College. Mr. Gold is an American citizen.
Synne Syrrist
Independent Non-Executive Director
/ Audit Committee
Mrs. Syrrist has experience as an
independent consultant for
Norwegian companies and as financial analyst for Elcon
Securities ASA and First Securities ASA. She has
extensive non-executive experience from both listed
and private companies and is among others currently a
member of the boards of Awilco LNG ASA, Naxs AB and
ABL Group ASA. Mrs. Syrrist holds an MSc from NTNU
and is a Certified Financial Analyst (AFA) from NHH.
Mrs. Syrrist is a Norwegian citizen.
PAGE 7/76 – IWS ANNUAL REPORT 2024
SHAREHOLDER INFORMATION
20 LARGEST SHAREHOLDERS (AS PER 31.03.2025)
Shareholder
Number
of shares
Ownership
(in %)
Awilco AS
15 430 999
38.6
Clearstream Banking S.A.
10 553 200
26.4
State Street Bank and Trust Company
2 780 021
7.0
Skandinaviska Enskilda Banken AB
2 100 000
5.3
J.P. Morgan SE
1 957 844
4.9
J.P. Morgan SE
1 510 802
3.8
Danske Invest Norge Vekst
1 308 664
3.3
Must Invest AS
705 405
1.8
Skeie Kapital AS
535 303
1.3
Wieco AS
380 465
1.0
Verdipapirfondet Storebrand Norge
348 668
0.9
Millennium Falcon AS
156 250
0.4
Fondsfinans Pensjonskasse
135 858
0.3
Emkay Invest AS
135 606
0.3
J.P. Morgan SE
112 500
0.3
J.P. Morgan SE
107 774
0.2
Røren Invest
93 750
0.2
Nordnet Bank AB
82 249
0.2
JJ & MH Holding AS
75 000
0.2
Xfile AS
65 776
0.2
Sub-total
38 576 134
96.5
Other shareholders
1 378 924
3.5
Total
39 955 058
100.0
PAGE 8/76 – IWS ANNUAL REPORT 2024
LETTER FROM THE CEO
A TRANSFORMATIVE YEAR
2024 has been a pivotal year for IWS with significant
milestones that have both transformed us as a group as
well as strengthened our position for further growth.
Some of the key highlights include:
• Successful fleet expansion: IWS Fleet took
delivery of three additional Skywalker-class
CSOVs, thus transitioning into a fully
operational company.
• Industry-first agreement: Signed a frame-
term agreement with Siemens Gamesa.
• Strategic partnership: We welcomed
Sumitomo Corporation as a 25% owner of IWS
Fleet, strengthening our growth potential and
financial position.
• Investment in PEAK Wind: Exercised our
option to increase our ownership from 30% to
49%.
• Green senior secured credit facility:
Increased the green senior secured credit
facility to EUR 186.9m to include debt
financing for all six vessels.
IWS FLEET – FROM VISION TO REALITY
At the beginning of the year, IWS Skywalker, was
already making its way around the Cape of Good Hope,
and preparing to commence operations. Against that
backdrop, one of the most significant milestones of
2024 has been IWS Fleet’s transformation from a
company “under construction” without vessels on
charter to a fully operational business.
Throughout the year, we successfully took delivery of
three additional Skywalker-class CSOVs, marking a
major step in our journey. In March, we deployed IWS
Skywalker to Dogger Bank Wind Farm, the world’s
largest offshore wind farm in the late-stage
construction and commissioning phase. Just two
months later, IWS Windwalker began its contract
supporting maintenance work on offshore substations
off the coast of the Netherlands. To end an eventful
year, IWS Seawalker joined IWS Skywalker at Dogger
Bank in November, while we simultaneously welcomed
our fourth vessel, IWS Starwalker, from the yard.
Since going on contract, our vessels have been
performing exceptionally well, achieving high
commercial uptime and demonstrating reliability where
it matters most - out at sea. The feedback from both
our clients and crew has been positive, which is a true
testament to the quality of our vessels and the work our
team has put in. It’s a situation we take great pride in
and a strong validation of our brand.
2024 was the year we turned our vision into reality -
delivering state-of-the-art vessels to our clients, backed
by top-tier in-house vessel management. We look
forward to continuing our fleet expansion in 2025, when
we expect to charter out our two remaining
newbuildings before the end of the year.
FRAME AGREEMENT WITH SIEMENS GAMESA
– AN INDUSTRY-FIRST
Securing a frame-term charter agreement with Siemens
Gamesa Renewable Energy was another significant
milestone for IWS Fleet in 2024. Over the next three
years, this partnership will see our Skywalker-class
CSOVs supporting offshore turbine commissioning
across multiple European projects, mainly in the
northern part. With a minimum commitment at signing
of approximately 1,300 vessel days and a revenue
backlog of EUR 51-55 million, this frame agreement is
truly an industry-first in the CSOV market. Furthermore,
the agreement provided long-term earnings visibility for
IWS Fleet, and therefore strengthened our Group’s
financial position.
This agreement also strongly confirms the quality,
flexibility, and high operability of our fleet. Siemens
Gamesa is one of the world’s leading offshore wind
turbine manufacturers, and being chosen as the
preferred partner for such a commitment showcases the
trust they place in our vessels and our team. The signing
of this agreement also verifies the value of our strategy
of building a fleet of identical, interchangeable vessels.
SUMITOMO CORPORATION – A STRATEGIC
PARTNERSHIP
In May, IWS Fleet entered a strategic partnership
agreement with the Japanese Sumitomo Corporation.
Welcoming Sumitomo Corporation as a strategic
partner was a defining achievement for IWS Fleet,
strengthening the company’s financial position with
EUR 60 million of new equity at a pre-money valuation
of EUR 176 million. Beyond the capital, the partnership
brought on board a globally recognised giant that
shares our long-term vision for the future of offshore
wind. Sumitomo Corporation’s deep experience across
infrastructure, shipping, and energy, combined with a
long-term commitment to the offshore wind industry,
makes them an invaluable partner as we continue to
explore future growth opportunities.
This partnership is built on a shared belief in the future
of a rapidly developing market. With Sumitomo
Corporation by our side, IWS is well-positioned in a
PAGE 9/76 – IWS ANNUAL REPORT 2024
high-growth segment with multiple business
opportunities. Refer to the Consolidated Statement of
Changes in Equity and Note 21 to the consolidated
accounts for additional details.
PEAK WIND – AN EXCITING JOURNEY
As part of IWS’ initial investment in PEAK Wind in
September 2021, we secured a fixed-price option to
increase our ownership from 30% to 49%. We
confidently exercised this option, in September,
knowing it was value-accretive, backed by PEAK Wind’s
impressive performance.
Since our initial investment, PEAK Wind has experienced
remarkable growth, evolving into a truly global
participant in the renewable energy sector. The
company has expanded from a relatively small but
ambitious team into an international organisation with
about 200 employees across 10 countries, proudly
serving a prestigious and expanding client base. Today,
PEAK Wind is one of the largest independent offshore
wind farm operators, matched only by major utilities.
The expertise extends beyond asset management,
covering the entire renewable energy value chain - from
consultancy and advisory services and data intelligence
to Power Generation and Power-to-X solutions.
It’s been an incredible journey so far. With PEAK Wind’s
strong position and industry-leading expertise in a
rapidly growing renewable energy market, we are
confident that the most exciting chapters are still ahead.
However, it is also worth remembering that even PEAK
Wind is not immune to temporary delays related to
investment decisions and the start-up of new offshore
wind farms that can possibly slow short-term growth.
However, the long-term outlook for further value
generation looks strong and drives IWS’s expansive
business plans.
Photo: Flying Focus
PAGE 10/76 – IWS ANNUAL REPORT 2024
IWS SERVICES – GROWTH IN A CHALLENGING
BUSINESS ENVIRONMENT
IWS Services' revenue increased significantly in 2024,
and the result developed in the right direction. Despite
a demanding market for companies operating in the
fabrication and outfitting in the OEM supply chain, we
performed satisfactorily because we entered the year
with a strong order backlog. In the second half of 2024,
we maintained a similar focus on building backlog for
2025, a year in which we foresee some industry
challenges mainly related to delays at some of the
significant offshore wind developments. IWS Services is
not immune to these complexities, and its contract
backlog for 2025 includes new market segments, such
as electrical and mechanical works on offshore
substations, where execution and margin risks are
higher. We therefore prepare for a more challenging
year with moderate revenue growth. The long-term
prospects are, however, strong, and we expect multi-
year growth in activity and margin expansion from 2026
and beyond.
OFFSHORE WIND MARKET DEVELOPMENTS
Looking at the broader offshore wind industry, 2024
was a year of steady activity, with more than 45 GW of
capacity auctioned across key markets, excluding China.
While some auctions faced challenges due to
unfavourable conditions, we witnessed governments
responding swiftly by improving terms to secure future
projects. Looking ahead, 2025 is expected to set new
records in terms of the number of projects and total
capacity auctioned, reinforcing the sector’s strong long-
term growth trajectory.
On the geopolitical side, one of the most significant
events was the re-election of President Trump as the
47th President of the United States. This development
sent waves through many industries, including offshore
wind, introducing uncertainty around future U.S. market
policies. However, this is a long-term industry that aims
to address critical energy and environmental-related
challenges. While short-term policy shifts may cause
turbulence, the global momentum behind offshore wind
remains strong. It is also important to note that as a
Group, we are not directly impacted by developments in
the U.S. market. In IWS, we remain committed to
supporting the broader expansion of offshore wind, as
it remains one of the most effective solutions for scaling
up the much-needed production of energy – and it’s
green.
LOOKING AHEAD
As we move forward, we focus on delivering excellence
to our clients and partners. With our fleet nearing full
deployment, IWS is well-positioned to play a pivotal
role in the industry’s growth. Beyond vessel operations,
we will continue strengthening IWS Services and our
exciting journey with PEAK Wind.
2024 was a transformative year. 2025 will be no less
transformative. This will be the year we will have our
entire fleet delivered and further develop our other
businesses. IWS will generate significant revenue and
earnings growth for the current year. We approached
2025 optimistically and looked forward to exploring the
many business opportunities that lie as “real options”
surrounding our many solid businesses. However, the
global economic situation changed at the beginning of
2025, with escalating uncertainty related to trade
policies and markets. We are not directly impacted, but
having project-driven business models, we are exposed
to the risk of project disturbances driven by market
turbulence.
We are committed to creating and demonstrating value
to our owners. While the market turbulence and short-
term stock market performance are beyond our control,
we focus on generating underlying value.
We often refer to ourselves as a quality growth
company. To live up to that label, we must continue to
reflect this in the reported financial performance as we
move forward. If we can do that, IWS will undoubtedly
be a success.
Best regards,
Lars-Henrik Røren
Chief Executive Officer
Oslo, 28 April 2025
PAGE 11/76 – IWS ANNUAL REPORT 2024
PAGE 12/76 – IWS ANNUAL REPORT 2024
BOARD OF DIRECTORS’ REPORT
BUSINESS SUMMARY
Offshore wind
The expectedly high offshore wind tender activity
highlights the continued growth in government
ambitions for offshore wind expansion, with Europe
remaining at the forefront. The EU and governments
work actively towards adjusting tender structures to
improve viability and ensure future project success. This
sustained commitment to offshore wind development
continues to drive vessel demand both in the short and
long term. According to estimates from Green
Ducklings, the global offshore wind outlook (excluding
China) is expected to grow installed capacity from ~45
GW at the end of 2024 to 118 GW by 2030, of which
Final Investment Decision (“FIDs”) have already been
taken on 27 GW. Europe remains dominant, accounting
for over 75% of total capacity.
While offshore wind capacity will continue to grow, the
gap between political ambitions and market realities
underscores the need for strong policy support and
supply chain investments to improve visibility and
reduce capital requirements.
In 2024, over 45 GW of offshore wind capacity was
auctioned across key markets, including the
Netherlands, France, Germany, and the U.S. Auction
interest varied, with mainly strong interest in the UK and
Germany. Record auctions for offshore wind volumes
are projected for 2025, both in terms of number of sites
and installed capacity.
However, there have also been auctions that have failed
to attract relevant bids due to unattractive terms. This is
a market risk, and governments have, in the past,
addressed failed auctions by improving terms. This was
recently seen in the UK auction round 6 after auction
round 5 failed to meet the UK government’s target.
Owners and developers of offshore wind farms have
become more disciplined when terms are not
sufficiently attractive. This impacts the demand for
related services in the short term. However, we expect
this to improve as the development of projects with
problematic financials is completed, some after
significant write-downs.
Final Investment Decisions (“FIDs”) are expected to
increase sharply from 7.6 GW in 2024 to levels
exceeding 12 GW in 2025, which would be a new annual
record for FIDs.
The surge in FID activity has yielded beneficial
outcomes, especially by stimulating investments in
supply chain development. This enhancement in the
supply chain is expected to enable further growth by
relieving existing constraints and facilitating smoother
operations.
Considering the industry's development, marked by a
rise in both the complexity and quantity of projects,
supply-chain companies and service providers are
favourably positioned. Within this segment, IWS stands
out with its comprehensive service offering, including a
fleet of state-of-the art CSOVs, the extensive expertise
of IWS Services, as well as the advisory and asset
management services provided by PEAK Wind.
Operations
For IWS Fleet, three additional vessels were delivered in
2024, IWS Windwalker, IWS Seawalker and IWS
Starwalker. IWS Skywalker, IWS Windwalker and IWS
Seawalker commenced operations during 2024 and IWS
Starwalker commenced operations in mid-February
2025. At the year-end 2024, the remaining two CSOV
newbuildings, IWS Moonwalker and IWS Sunwalker
were under construction at the shipyard, with expected
delivery in late Q2 and late Q3 2025, respectively. IWS
has a full site team in place to ensure quality control
and satisfactory progress.
IWS Services has continued to strengthen its presence
in key offshore wind markets across Europe, including
the Benelux region, the UK, and Poland, and has
entered new market segments, such as electrical- and
mechanical works on offshore substations, which
involved higher execution and margin risk, but where
the long-term prospects are strong.
PEAK Wind, in which the Company has increased its
ownership from 30% to 49% ownership stake, is
growing strongly. PEAK Wind is a leading independent
provider of operatorship and asset management
advisory and consultancy services for offshore wind
globally and supplements IWS’ strategy of offering a
broad range of services to the offshore wind industry.
CONSOLIDATED FINANCIAL STATEMENTS
Corporate information
Integrated Wind Solutions ASA was incorporated
23 July 2020 and has its registered office at Støperigata
2, 0250 Oslo, Norway. The Parent Company and its
subsidiaries make up Integrated Wind Solutions Group
(collectively “IWS” or the “Group”).
Operating revenue, operating expenses, and
depreciation charges
Total revenue for the Group in 2024 was EUR 56.4
million (EUR 23.0 million in 2023), of which IWS Fleet
contributed EUR 25.5 million (EUR 0.2 million in 2023),
IWS Services contributed EUR 30.0 million (EUR 22.2
million in 2023) and IWS’ share of net profit in PEAK
Wind contributed EUR 0.7 million (EUR 0.4 million in
PAGE 13/76 – IWS ANNUAL REPORT 2024
2023). The main reason for the increase is that IWS Fleet
has taken delivery of vessels and commenced charter
contracts.
Operating expenses for 2024 totalled EUR 47.1 million
(2023: EUR 25.6 million), giving EBITDA for the year EUR
9.3 million (EUR -2.6 million in 2023). The group has
incurred higher operating expenses due to operating a
larger fleet, which has also increased revenue and
EBITDA.
Depreciation and amortisation of EUR 3.4 million in
2024 (EUR 0.6 million in 2023) includes depreciation of
right-of-use assets and amortisation of acquisition-
related intangible assets. The increase in depreciation
expenses is attributed to the delivery of vessels, with the
accompanying commencement of depreciation in IWS
Fleet.
Financial items
Full-year net financial income for 2024 was EUR 1.3
million (EUR 2.2 million in 2023) and includes interest
income of EUR 1.7 million (2023: EUR 1.0 million), and
finance expenses of EUR 0.7 million (2023: 0.2 million).
The net foreign currency exchange gains of EUR 0.2
million (2023: EUR 0.2 million) are caused by bank
deposits, accounts receivable and accounts payable
denominated currencies other than the functional
currency. Other financial items include, in 2023 only, a
EUR 1.2 million fair value gain on the PEAK Wind option,
which was exercised in 2024.
Net gain on foreign currency hedges is reported under
Other comprehensive income and totals EUR 0.2 million
net of tax effects for 2024 (EUR 1.6 million in 2023).
Tax expense, net result and earnings per share
Total tax expense for the year was EUR 0.8 million (EUR
0.2 million in 2023) and relates primarily to taxation of
foreign exchange gains and interest income, as well as
the Group’s activities in Denmark.
Net profit for the full year was EUR 6.3 million (EUR -1.2
million in 2023).
Earnings per share was EUR 0.11 for the year (2023: EUR
-0.03).
Financial position
The carrying value of vessels increased to EUR 145.6
million at year-end (2023: nil). The increase is a result of
IWS Skywalker, IWS Windwalker, and IWS Seawalker
becoming ready for operation in the year.
The carrying value of vessels under construction is EUR
79.9 million at year-end (2023: EUR 95.7 million) and
includes yard instalments and accumulated directly
attributable project costs and borrowing costs during
the construction period for the remaining three vessels
under construction. Details on the payment structure of
the newbuilding contracts are found in Note 9 of the
financial statements.
Other fixed assets of EUR 1.4 million include office and
vehicle leases (2023: EUR 1.7 million).
Intangible assets of EUR 6.0 million at year-end
comprise goodwill and other acquisition-related
intangible assets (EUR 6.2 million at the previous year-
end).
Equity-accounted investees of EUR 24.3 million (2023:
EUR 13.1 million) relates to the Group’s 49% investment
in PEAK Wind, and its 50% investment in Havfram Fleet
Management AS. Further details about the group’s
equity-accounted investees and the increase in the
carrying amount are found in Note 11 to the financial
statements.
Other non-current assets of EUR 0.7 million (EUR 0.9
million in 2023) relate to borrowing costs, paid on the
Green Senior Secured Credit Facility, that are amortised
over the term of the facility and capitalised as
borrowing costs during the period of construction of
the vessels.
Contract assets and trade receivables of EUR 4.5 million
and EUR 18.5 million, respectively (EUR 4.4 million and
EUR 5.1 million for 2023), consist mainly of work in
progress and trade receivables related to construction
contracts in IWS Services, and increasingly also IWS
Fleet, and movement is primarily the result of having
three additional vessels in operation and the timing of
invoicing.
Total cash and cash equivalents amounted to EUR 32.5
million at year-end, up from EUR 31.0 million at the
previous year-end. The net increase is, in addition to the
profit for the year and changes in working capital,
explained primarily by investments in vessels under
construction of EUR 132.8 million and the investment of
EUR 9.5 million to increase the ownership of PEAK Wind,
financed in part by proceeds of EUR 60.0 million from
Sumitomo Corporation’s investment in IWS Fleet, and
partly by the net drawdown of 84.7 million debt to
finance the delivery of the Group’s second, third and
fourth vessel. The Group has also received government
grants of EUR 1.1 million (EUR 0.5 million in 2023).
Non-current and current interest-bearing debt includes
the Green Senior Secured Credit Facility, which amounts
to EUR 111.0 million (2023: EUR 27.8 million). The
increase is primarily due to the drawdown of debt and
loan repayments. It also includes lease liabilities of EUR
1.2 million (2023: EUR 1.5 million), and a bank overdraft
balance in IWS Services of EUR 1.2 million (2023: 0.6
million).
Other current liabilities include the liability for
government grants received but not recognised as a
reduction in the cost price of vessels.
PAGE 14/76 – IWS ANNUAL REPORT 2024
Book equity on 31 December 2024 was EUR 189.0
million, and total assets were EUR 317.3 million, giving
an equity ratio of 60% at year-end (EUR 123.1 million,
EUR 160.2 million and 77%, respectively, as of 31
December 2023).
Cash flow and liquidity
The Group, despite achieving a net profit for the year,
had a negative cash flow from operating activities of
EUR 0.8 million in 2024 (EUR 0.7 million in 2023),
primarily due to higher working capital commitments
resulting from the commencement of vessel operations.
Net cash used in investing activities was EUR 142.5
million (EUR 49.0 million in 2023). Cash outflow related
to the purchase of property, plant and equipment,
including CSOVs under construction, was EUR 133.0
million (EUR 49.1 million in 2023), and the cash outflow
related to the increase in ownership of PEAK Wind was
EUR 9.5 million (2023: nil).
Net cash from financing activities was EUR 144.8 million
(2023: 57.2 million). IWS raised EUR 60.0 million from
Sumitomo Corporation’s investment in IWS Fleet, and
the Group has drawn down three further tranches of the
Green Senior Secured Credit Facility, while also starting
repayments on the facility; refer to Note 15.
At year-end 2024, total cash and cash equivalents
amounted to EUR 32.5 million (EUR 31.0 million on
31 December 2023), excluding overdrafts.
PARENT COMPANY FINANCIAL STATEMENTS
The Parent Company’s operating revenue for 2024 was
NOK 30.1 million (NOK 14.6 million in 2023) and
operating expenses for the year were NOK 60.2 million
(NOK 43.5 million in 2023)
Net finance income amounted to NOK 45.6 million
(NOK 67.0 million in 2023), out of which currency gains
constituted NOK 11.9 million (NOK 34.1 million in 2023),
interest income from group companies constituted NOK
11.0 million (NOK 21.6 million in 2023), and the
realisation of the option to acquire additional shares in
PEAK Wind was NOK 14.1 million (2023: nil).
Profit for the year was NOK 13.6 million (NOK 36.4
million loss in 2023).
The Board of Directors proposes that the Parent
Company’s profit for the period of NOK 13.6 million is
transferred to retained earnings.
Dividends
The Board will propose to the General Meeting by the
end of Q2 2025, that no dividend be distributed for the
fiscal year 2024.
PRESENTATION OF ANNUAL ACCOUNTS
The Group’s consolidated financial statements have
been prepared in accordance with IFRS Accounting
Standards as adopted by the European Union and the
additional requirements of the Norwegian Accounting
Act as of 31 December 2024, and are presented in EUR.
The financial statements of the Parent Company have
been prepared and presented in accordance with the
Norwegian Accounting Act, and are presented in NOK.
GOING CONCERN ASSUMPTION
It is in the opinion of the Board of Directors that the
consolidated financial statements for IWS provide a true
and fair view of the Group’s financial performance for
PAGE 15/76 – IWS ANNUAL REPORT 2024
2024 and 2023 and its financial position on 31
December 2024 and 2023.
According to section 3–3 of the Norwegian Accounting
Act, the Board of Directors confirms that the financial
statements of the Parent Company and the Group have
been prepared based on the going concern assumption,
and that it is appropriate to make that assumption.
RISK FACTORS
IWS operates as a service provider to the offshore wind
industry. For the industry to continue to grow,
authorities must allow the development of offshore
wind farms. For the CSOVs, the charter market has
historically been cyclical, and as a result, financial results
will vary significantly from year to year.
The key risk factors can be categorised into three
primary components: market risk, operational risk, and
financial risk.
Market risk
Supply and demand risk
The demand for offshore wind services could be
affected by delays in offshore wind farm development
activities or success in other areas of renewable energy,
such as solar, hydro, nuclear and wave and tidal power,
as offshore wind and renewable energy generally
experience frequent changes and developments in
technology and business models.
Developers of offshore wind farms are also experiencing
cost inflation, which can impact the overall economics
and appetite for developing new wind farms in the
medium to long term.
The number of vessels supplying the market and the
number of companies supplying such vessels can vary,
and there is a risk that future additional vessels could
create an oversupply in the market, which may increase
price pressure and thereby have a negative impact on
future rates.
Climate risk
Climate change may impact the Group’s business
through changes in the operating environment,
changes in demand for services, or regulatory changes.
The vessels are equipped to handle harsh weather
conditions. However, an increased frequency of extreme
weather conditions may increase the risk of personal
injury or property damage.
Regulatory changes may include taxation of CO
2
emissions or other requirements that would increase
the operating costs of the Group or impact the offshore
wind market by favouring other green energy sources.
Operational risk
Charter contract risk
The Group’s ability to obtain charter contracts depends
on the prevailing market conditions in the industry. If
the Group is unable to employ its vessels, revenue will
be substantially reduced.
Newbuilding risk
The Group’s newbuildings under construction at the
China Merchants Industry Holdings Co., Ltd. Shipyard in
China are subject to risks that may cause delays at the
yard or among sub-suppliers, leading to increased
costs. Political conflicts can impact the supply chain for
raw materials and components required in the
construction of vessels, as well as the availability of safe
shipping routes, thereby causing delays.
Construction contract risk
The Group’s construction activities are dependent on
maintaining an adequate order book, which depends on
prevailing market conditions in the industry. If the
Group is unable to continue to secure additional
contracts with customers, revenue will be substantially
reduced.
Employees
The Group’s success depends on its ability to recruit,
retain and develop skilled personnel for its business and
crew for the vessels. With the expected strong growth in
the offshore wind industry and the global fleet during
this decade, there is a risk that IWS will not be able to
attract qualified personnel for its operations.
Laws and regulations
The operations and vessels are subject to international
laws and regulations, which have become stricter.
Changes to laws and regulations may expose the
Company to new risks.
War, piracy, and cyber risk
The risk of war, piracy attacks, or various forms of
cyber-attacks could affect the trading and earnings
generated by vessels or the income generated by other
services.
Financial risk
Financing risk and liquidity risk
IWS is exposed to financing and liquidity risk to finance
its commitments. The Group is continuously exploring
alternatives to finance its commitments in the most
cost-efficient way. This includes, but is not limited to,
bank financing, lease financing, bond financing, and
equity financing. The Group will raise external debt on a
regular basis for a portion of its investments in vessels,
either in the bank market or the bond market. The
Group is exposed to the risk of not being able to access
external financing.
IWS monitors monthly liquidity forecasts based on
expected cash flows and aims to ensure it has sufficient
PAGE 16/76 – IWS ANNUAL REPORT 2024
liquidity and undrawn committed credit facilities at all
times to meet its short- and medium-term obligations.
Currency risk
The most prominent companies in the Group have EUR
and DKK as their functional currencies. Currency risks
arise in connection with transactions denominated in
currencies other than functional currencies.
The Group may use financial derivatives to reduce the
currency risk. No financial derivatives were used for
currency risk hedging at year-end 2024.
Interest rate risk
The Group has raised financing from debt, and will
continue to raise additional debt financing that will
increase the Group’s exposure to interest rate
fluctuations. The Group’s Green Senior Secured Credit
Facility consists of a commercial facility with a variable
interest rate and an Eksfin facility with a fixed rate.
Tax risk
The complexity and ongoing development of local and
international tax rules and their interpretation may
expose the Group to financial and reputational risks.
Counterparty- / credit risk
IWS has inherent credit risk as counterparties may not
be able to meet their obligations under construction
contracts and long-term charter contracts. To mitigate
this risk, the Group assesses the creditworthiness of all
significant counterparties and will charter out the
vessels and sign material construction contracts with
internationally recognised companies.
The Group’s cash funds are only deposited with
internationally recognised financial institutions which
have a high credit rating.
HEALTH, SAFETY AND ENVIRONMENT
Based on the goal of environmental excellence, IWS will
continuously strive to minimise the environmental
impact of its rendered services and vessel operations.
The Group has zero tolerance for environmental spills,
emissions of ozone-depleting substances, or
unauthorised disposal of any type of garbage or waste
in the marine environment.
There is currently no female representation among
management in IWS. The Group is aware of this
imbalance and aims to improve this ratio in the future.
The Company's Board of Directors has two female
directors, representing 40% of the Board.
Absence due to illness for employees in the Parent
Company was 10% in 2024 (3% in 2023) primarily due
to one instance of long-term illness.
Please see the ESG section later in this report for further
information about the Company’s policies concerning
health, safety, and the environment.
BOARD LIABILITY INSURANCE
The Group has a directors and officers (D&O) liability
insurance for its non-executive directors and CEO
signed with a reputable insurance company.
CORPORATE GOVERNANCE
IWS strives to protect and enhance shareholder equity
through openness, integrity, and equal shareholder
treatment. Sound corporate governance is a key
element in the Group’s strategy.
The corporate governance principles of the Company
are adopted by the Board of Directors.
Reference is also made to the corporate governance
section later in this report.
OUTLOOK
The offshore wind market remains strong, with a
pipeline of development projects, auctions, and political
ambitions. The IWS group of companies is well-
positioned to participate in this growth.
IWS Fleet will continue to ramp up activity, with
additional vessels entering operation in 2025. The
current charter backlog provides solid visibility for 2025
and 2026, and we expect continued high commercial
utilisation.
However, in the short term, we expect a significant
number of newbuildings will enter the market in 2025
and 2026. This may impact the competitive landscape
for vessel owners, but IWS Fleet is well-positioned for
this coming market, where opportunities to act as a
consolidator may arise.
The construction and engineering subsidiary of IWS
Servies mainly works on long-lead contracts secured 3-
12 months in advance. Based on the order backlog for
the first half of the year, IWS Services expects continued
revenue growth in 2025, whilst entering new market
segments may increase execution and margin risks.
PEAK Wind is well-positioned to expand its
geographical scope and offerings. However, the market
for consultancy services in offshore wind will, in 2025,
not be immune to the underlying business environment.
Nonetheless, PEAK Wind expects continued revenue
growth in 2025.
PAGE 17/76 – IWS ANNUAL REPORT 2024
STATEMENT OF RESPONSIBILITY BY THE BOARD
AND THE CEO OF INTEGRATED WIND SOLUTIONS ASA
The Board of Directors and the CEO have today
considered and approved the Parent Company’s and
the Group’s financial statements for 2024.
The consolidated financial statements of IWS have been
prepared in accordance with IFRS Accounting Standards
as adopted by the European Union and the additional
applicable disclosure requirements of the Norwegian
Accounting Act. The Parent Company's financial
statements have been prepared in accordance with the
Norwegian Accounting Act and generally accepted
accounting practice in Norway.
We confirm to the best of our knowledge that:
- The 2024 financial statements for the Parent
Company and the Group have been prepared in
accordance with applicable accounting standards.
- The information in the financial statements gives a
true and fair view of the Parent Company’s and the
Group’s assets, liabilities, financial position and
result as of 31 December 2024.
- The information in the Board of Directors’ Report
includes a true and fair review of the development
and performance of the business and the position
of the Parent Company and the Group, together
with a description of the principal risks and
uncertainties that they face.
Oslo, 28 April 2025
Sigurd E. Thorvildsen
Chair of the Board
Jens-Julius Ramdahl Nygaard
Board member
Cathrine Haavind
Board member
Daniel Gold
Board member
PAGE 18/76 – IWS ANNUAL REPORT 2024
PAGE 19/76 – IWS ANNUAL REPORT 2024
CONSOLIDATED INCOME STATEMENT
In EUR thousand
Note
2024
2023
Operating revenue
5
55 722
22 600
Share of net profit of equity-accounted investees
11
661
370
Total revenue and other income
56 383
22 970
Payroll and remuneration
6
-14 560
-10 938
Other operating expenses
7
-32 557
-14 680
Earnings before interest, taxes and depreciation (EBITDA)
9 266
-2 648
Depreciation and amortisation
9/10
-3 384
-557
Earnings before interest and taxes (EBIT)
5 882
-3 205
Finance income
8
1 678
2 239
Finance expenses
-652
-229
Net foreign currency exchange gains
241
174
Net finance income
8
1 267
2 184
Profit/(loss) before taxes
7 149
-1 021
Income tax expense
12
-841
-159
Profit/(loss) for the period
6 308
-1 180
Attributable to shareholders of the Company
4 285
-1 299
Attributable to non-controlling interests
2 023
119
Basic and diluted earnings per share (EUR)
16
0.11
-0.03
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
In EUR thousand
Note
2024
2023
Profit/(loss) for the period
6 308
-1 180
Other comprehensive income
Items that may be reclassified subsequently to profit or loss:
Cash flow hedge, net of tax effect
19
193
1 643
Exchange differences on translation
-8
-5 593
Total other comprehensive income/(expense)
185
-3 950
Total comprehensive income/(loss)
6 493
-5 130
Attributable to shareholders of the Company
4 418
-5 329
Attributable to non-controlling interests
2 075
199
PAGE 20/76 – IWS ANNUAL REPORT 2024
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
In EUR thousand
Note
31.12.2024
31.12.2023
ASSETS
Non-current assets
Vessels
9
145 637
-
Vessels under construction
9
79 869
95 672
Other fixed assets
9
1 377
1 692
Intangible assets
10
6 006
6 158
Equity-accounted investees
11
24 275
13 127
Deferred tax assets
12
523
201
Other non-current assets
678
915
Total non-current assets
258 365
117 765
Current assets
Contract assets
5
4 472
4 431
Trade receivables
13
18 528
5 127
Other current assets
13
3 503
1 852
Cash and cash equivalents
14
32 457
30 975
Total current assets
58 960
42 385
Total assets
317 325
160 150
EQUITY AND LIABILITIES
Equity
Share capital
16
7 703
7 703
Share premium reserve
16
126 809
126 809
Retained earnings
16 462
-14 551
Non-controlling interests
38 017
3 108
Total equity
188 991
123 069
Non-current liabilities
Non-current interest-bearing debt
15
98 393
25 658
Deferred tax liability
12
608
420
Other non-current liabilities
1 162
745
Total non-current liabilities
100 163
26 823
Current liabilities
Trade payables
19
8 776
1 689
Current interest-bearing debt
15
15 050
4 240
Other current liabilities
17
4 345
4 329
Total current liabilities
28 171
10 258
Total equity and liabilities
317 325
160 150
PAGE 21/76 – IWS ANNUAL REPORT 2024
CONSOLIDATED CASH FLOW STATEMENT
In EUR thousand
Note
2024
2023
Cash flow from operating activities
Profit/(loss) before tax
7 149
-1 021
Depreciation and amortisation
9/10
3 384
557
Gain on disposal of property, plant and equipment
-
-40
Share of net profit of equity-accounted investees
11
-661
-370
Fair value gain on financial instruments
8
-
-1 200
Increase (-)/decrease (+) in trade and other receivables
-16 014
782
Increase (+)/decrease (-) in trade and other payables
5 492
763
Taxes paid
-128
-165
Net cash flow from operating activities
-778
-694
Cash flow from investing activities
Purchase of property, plant and equipment
9
-132 962
-49 059
Proceeds from sale of property, plant and equipment
-
53
Investment in equity-accounted investees
11
-9 532
-
Net cash flow from investing activities
-142 494
-49 006
Cash flow from financing activities
Proceeds from the issue of share capital/minority shareholder
21/16
60 000
32 086
Equity issue costs
16
-
-829
Proceeds from loans
93 256
27 291
Repayment of loans
-8 519
-
Fees related to credit facilities
-636
-1 635
Government grants
1 123
516
Payment of lease liabilities
-416
-274
Net cash flow from financing activities
144 808
57 155
Cash and cash equivalents at the beginning of the period
30 975
23 589
Net increase/(decrease) in cash and cash equivalents
1 536
7 455
Exchange rate effects
-54
-69
Cash and cash equivalents at the end of the period
14
32 457
30 975
PAGE 22/76 – IWS ANNUAL REPORT 2024
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Attributable to owners of the Company
In EUR thousand
Note
Share
capital
Share
premium
reserve
Hedging
reserve
Translation
reserve
Retained
earnings
Total
Non-
controlling
interest
Total equity
Total equity at 01.01.2023
5 758
97 497
1 114
-5 050
-4 408
94 911
2 909
97 820
Profit/(loss) for the period
-
-
-
-
-1 299
-1 299
119
-1 180
Other comprehensive income
-
-
1 509
-5 539
-
-4 030
80
-3 950
Transfer to vessels under construction
9
-
-
-878
-
-
-878
-
-878
Impact of functional currency change
1
-
-
-1 593
1 593
-
-
-
-
Equity issue
16
1 945
30 141
-
-
-
32 086
-
32 086
Equity issue costs
16
-
-829
-
-
-
-829
-
-829
Total equity at 31.12.2023
7 703
126 809
152
-8 996
-5 707
119 961
3 108
123 069
Total equity at 01.01.2024
7 703
126 809
152
-8 996
-5 707
119 961
3 108
123 069
Profit/(loss) for the period
-
-
-
-
4 285
4 285
2 023
6 308
Other comprehensive income
-
-
141
-8
-
133
52
185
Impact/correction of functional currency
change
1
-
-
-293
293
-
-
-
-
Transactions with non-controlling interests
2
21
-
-
-
-
26 595
26 595
32 834
59 429
Total equity at 31.12.2024
7 703
126 809
-
-8 711
25 173
150 974
38 017
188 991
1) The Company and IWS Fleet subsidiaries changed their functional currency from NOK to EUR on 1 October 2023. Upon
completion of cash flow hedge accounting in Q3 2024, an incorrect allocation between components of equity from the change
of functional currency was identified and corrected.
2) IWS Fleet AS raised EUR 60.0 million in equity in a private placement to Sumitomo Corporation for 25.38% ownership in June
2024. The transaction is a change in ownership interest without a loss of control. Furthermore, IWS Services agreed to acquire
the 3% non-controlling interest in IWS Services in December 2024 for EUR 0.6 million. The difference between the relative
interest of the non-controlling interest and the fair value of the consideration is attributed to the owners of the parent.
PAGE 23/76 – IWS ANNUAL REPORT 2024
PAGE 24/76 – IWS ANNUAL REPORT 2024
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 CORPORATE INFORMATION
Integrated Wind Solutions ASA is a public limited
liability company incorporated and domiciled in
Norway. Its registered office is Støperigata 2, 0250 Oslo,
Norway. The Company is listed on Euronext Oslo Børs at
the Oslo Stock Exchange with the ticker IWS.
The consolidated financial statements of the Company
comprise Integrated Wind Solutions ASA and its
subsidiaries, together referred to as IWS or the Group.
The consolidated financial statements for the period
ended 31 December 2024 were authorised for issue by
the Board of Directors on 28 April 2025 and will be
presented for approval at the Annual General Meeting
by the end of Q2 2025.
NOTE 2 MATERIAL ACCOUNTING POLICIES
Basis of preparation
The consolidated financial statements of IWS have been
prepared in accordance with IFRS Accounting Standards
as adopted by the European Union and the additional
applicable disclosure requirements of the Norwegian
accounting act. The consolidated financial statements
have been prepared on a historical cost basis, except for
liabilities for cash-settled share-based payments, which
are measured at fair value, pensions, which are
measured according to IAS 19, and receivables and
payables denominated in foreign currencies, which are
translated at period-end exchange rates.
The consolidated financial statements are presented in
EUR rounded off to the nearest thousand, except as
otherwise indicated. The consolidated financial
statements have been prepared on a going concern
basis.
The material accounting policies applied in the
preparation of these consolidated financial statements
are set out below.
Basis of consolidation
The consolidated financial statements include
Integrated Wind Solutions ASA and its subsidiaries. The
financial statements of the subsidiaries are prepared for
the same reporting period as the Parent Company,
using consistent accounting policies. All intercompany
transactions and balances are eliminated in the
consolidation. Subsidiaries are fully consolidated from
the date of acquisition, which is when the Group obtains
control over the subsidiaries, and continue to be
consolidated until such control ceases.
Revenue recognition
Time charter revenue
Revenue from time charter contracts is generated from
the leasing of vessels and the provision of related
services such as accommodation, victualling,
mobilisation, and other sundry services that might be
agreed in the contracts. Consequently, a time charter
contract consists of a leasing component of the vessel
(the bareboat element) and a service component. The
service component is within the scope of IFRS 15, whilst
the leasing component is within the scope of IFRS 16.
Revenue and operating expenses include the sale of the
vessel’s fuel inventory to the customer at the inception
of a charter contract. The Group recognises as revenue
the net margin when fuel is purchased on behalf of a
customer.
In addition, some contracts will have regulations
regarding sundry income, which comprises income for
the mark-up on costs recharged to customers, e.g.
specific equipment requests. Revenue is recognised on
consumption or delivery of the requested charter
equipment.
Income from contract termination fees is based on
contractual penalties triggered by the customer’s
termination of contracts and is recognised as income
when such fee is probable.
Service revenue
Engineering fees, service fees, management fees,
management-on-hire fees and consulting fees are
recognised as services are rendered. Revenue for these
types of revenue streams is earned by satisfaction of
performance obligations over time as the customer
simultaneously receives and consumes the benefits
provided as the Group performs.
Construction revenue
Construction revenue is earned over time as the Group’s
performance creates or enhances an asset that the
customer controls as the asset is created or enhanced.
Progress towards the completion of performance
obligations in construction contracts is measured using
an input method. The measure of completion is
calculated by comparing the cost to date with the total
expected cost to complete. Inputs that do not contribute
towards transferring control of goods or services to the
customer are excluded from the measure of progress
towards completion.
As a practical expedient, no adjustment of the promised
amount of consideration is made for the effects of a
financing component when payments are made for
goods or services in one year or less.
PAGE 25/76 – IWS ANNUAL REPORT 2024
Prepayments from customers for which the service
component has yet to be provided are recognised as
deferred income (contract liability) and recognised as
revenue over the period when services are performed.
Leases as a lessee
Right-of-use assets are recorded according to principles
as outlined in IFRS 16.
The Group applies recognition exemptions in respect of
short-term leases and leases of low-value items.
Foreign currency
The consolidated financial statements are presented in
EUR, which is also the functional currency of the
Company. Transactions in foreign currencies are
recorded at the rate of exchange on the date of the
transaction.
Monetary assets and liabilities denominated in foreign
currencies are translated at the exchange rate
applicable on the reporting date. Realised and
unrealised foreign currency gains or losses on monetary
items are presented as finance income or finance
expense. Non-monetary items measured at historical
cost in a foreign currency are translated using the
exchange rates applicable at the dates of the initial
transactions.
Classification of items in the statement of financial
position
Current assets and current liabilities include items that
fall due for payment within one year after the reporting
date. The short-term part of long-term debt maturing
within 12 months after the balance sheet date is
classified as short-term debt.
Vessels, vessels under construction and other fixed
assets
Tangible non-current assets such as vessels, vessels
under construction and other fixed assets are carried at
historical cost less accumulated depreciation and
impairment losses.
The cost of acquired vessels includes expenditures that
are directly attributable to the acquisition of the vessels.
Costs related to vessels under construction include all
directly attributable costs incurred to bring the vessel to
the location and condition necessary for it to be
capable of operating in the manner intended by
management. Examples of such costs include yard
instalments, supervision costs, site team costs, hedging
losses or gains, major spare parts, borrowing costs, legal
fees and guarantee fees.
Borrowing costs consist of interest costs and other costs
that are incurred in connection with the borrowing of
funds specifically for the purpose of vessels and vessels
under construction, and capitalised general borrowing
costs.
The costs of vessels under construction are capitalised,
classified as vessels under construction and presented
as a tangible asset. The capitalised costs are reclassified
from vessels under construction to vessels when the
asset is available for its intended use.
The depreciable amount of an asset is calculated as cost
less residual value and impairment charges. The residual
value is based on the estimated salvage value of the
vessel. Depreciation is calculated on a straight-line basis
over the useful life of the assets, and depreciation
commences when the asset is available for its intended
use. Expected useful lives, depreciation methods and
residual values are reviewed annually and adjusted
prospectively, if appropriate. The following estimated
useful lives are applied to the respective components of
the asset:
Vessels 30 years
Vessel dry-docking 5 years
Other fixed assets 3 – 5 years
Upon initial recognition of a new vessel, the estimated
dry dock cost is recognised as a separate component.
Subsequent costs related to dry-docking are recognised
in the carrying amount of the vessels if certain
recognition criteria are satisfied. The recognition is
made as the dry-docking is being performed, and
depreciation is recognised from completion of the dry-
docking until the estimated time to the next dry-
docking or overhaul.
Ordinary repairs and maintenance expenses are
recognised in the income statement as incurred.
Upgrades and material replacement of parts and
equipment are capitalised as costs of vessels and
depreciated together with the respective component.
Impairment
As many assets do not generate cash flows entirely
independently of other assets, they are tested for
impairment in groups of assets described as cash-
generating units (CGUs). A CGU is the smallest
identifiable group of assets that generates inflows that
are largely independent of the cash flows from other
CGUs. The impairment review of a CGU covers all of its
tangible assets, intangible assets and attributable
goodwill.
Goodwill acquired in a business combination is
allocated to the CGUs or groups of CGUs that are
expected to benefit from the synergies of the business
combination
Vessels, vessels under construction and other fixed
assets are assessed for impairment indicators each
reporting period. Each vessel is considered a separate
CGU.
If impairment indicators are identified, the recoverable
amount is estimated, and if the carrying amount of an
PAGE 26/76 – IWS ANNUAL REPORT 2024
asset or CGU exceeds its recoverable amount, an
impairment loss is recognised.
Inventory
Inventories are measured at the lower of cost and net
realisable value. Cost is determined in accordance with
the first-in-first-out principle (FIFO).
Provisions
Provisions are recognised when the Group has a present
obligation (legal or constructive) because of a past
event, and it is probable that an outflow of resources
embodying economic benefits will be required to settle
the obligation and a reliable estimate can be made of
the amount of the obligation. Where the Group expects
some or all of a provision to be reimbursed, for
example, under an insurance contract, the
reimbursement is recognised as a separate asset, but
only when the reimbursement is virtually certain. The
expense relating to any provision is recognised through
profit and loss net of any reimbursement.
Fair value measurement
Fair value is the price that would be received to sell an
asset or paid to transfer a liability in an orderly
transaction between market participants at the
measurement date, using assumptions that market
participants would use when pricing the asset or
liability. The Group uses valuation techniques that are
appropriate in the circumstances and for which
sufficient data are available to measure fair value. All
assets and liabilities for which fair value is measured or
disclosed in the financial statements are categorised
within the fair value hierarchy, described as follows,
based on the lowest level of input that is significant to
the fair value measurement as a whole:
Level 1: Quoted (unadjusted) market prices in active
markets for identical assets or liabilities
Level 2: Valuation techniques for which the lowest
level input that is significant to the fair value
measurement is directly or indirectly observable
Level 3: Valuation techniques for which the lowest
level input that is significant to the fair value
measurement is unobservable
Share-based payments
For cash-settled share-based payments, a provision is
recorded for the rights granted, reflecting the vested
portion of the fair value of the rights at the reporting
date. The provision is accrued over the period the
beneficiaries are expected to perform the related service
(vesting period). The cash-settled share-based
payments are remeasured to fair value at each reporting
date until the award is settled. Any changes in the fair
value of the provision are recognised as administration
expenses in the income statement. The amount of
unrecognised compensation expense related to non-
vested share-based payment arrangements granted in
the cash-settled plans is dependent on the final intrinsic
value of the awards. Social security tax liability is
recognised on the intrinsic value of the cash-settled
share-based payments.
Pensions
The Group is required to provide a pension plan for its
onshore employees, and the Group has implemented a
defined contribution plan. The plan, which is fully
funded, complies with the requirements of the
Mandatory Occupational Pension Act in Norway (“Lov
om obligatorisk tjenestepensjon”). Contributions on
salary up until 12G are funded in a life insurance
company, whereas contributions on salary over 12G are
pledged towards the participating employees in a
separately administered scheme. G refers to the
Norwegian National Insurance basic amount.
Contributions to the pension plan are recognised as an
employee benefit expense in the income statement
when they fall due. Prepaid contributions are
recognised as an asset to the extent that a cash refund
or a reduction in the future payments is expected. The
Group has no further payment obligations once the
contributions have been paid.
The liability arising from the >12G plan is classified as a
non-current liability in the statement of financial
position. Changes in the liability are recognised as
employee benefit expenses in the income statement in
the periods during which services are rendered by
employees. The liability becomes payable to the
employee upon retirement or termination, voluntary or
involuntary, of employment.
Government Grants
Grants are recognised when it is reasonably certain that
the Group will comply with the conditions and the
grants will be received. Grants related to income are
deducted in reporting the related expense. Grants
related to assets are deducted in arriving at the carrying
amount of the asset and recognised in profit or loss
over the life of the depreciable asset as a reduced
depreciation expense. Grants are presented as cash
flows from financing activities. Grants are classified
within financing activities in the statement of cash flows.
Taxes
The income tax expense consists of current income tax
and changes in deferred tax.
Current income tax is the expected tax payable or
receivable on the taxable income or loss for the year,
using tax rates enacted or substantively enacted at the
reporting date, and any adjustment to tax payable in
respect of previous years.
PAGE 27/76 – IWS ANNUAL REPORT 2024
Deferred income tax is provided using the liability
method on temporary differences at the reporting date
between the tax bases of assets and liabilities and their
carrying amounts in the consolidated financial
statements.
Deferred tax liabilities are recognised for all taxable
temporary differences. Deferred tax assets are
recognised for all deductible temporary differences to
the extent that it is probable that taxable profits will be
available against which the deductible temporary
difference can be utilised. Deferred income tax is
calculated on temporary differences arising from
investments in subsidiaries, except where the Group
controls the timing of the reversal of the temporary
difference and it is probable that the temporary
difference will not reverse in the foreseeable future.
Deferred income tax assets and liabilities are
determined using tax rates that are expected to apply to
the year when the asset is realised or the liability is
settled, based on tax rates (and tax laws) that have been
enacted or substantively enacted at the reporting date.
Deferred tax liabilities and deferred tax assets are
recognised at nominal values and classified as non-
current liabilities and non-current assets in the
statement of financial position. Deferred tax assets and
liabilities are offset if there is a legally enforceable right
to offset current tax liabilities and assets, and they relate
to income taxes levied by the same tax authority on the
same taxable entity, or, on different tax entities, but
they intend to settle current tax liabilities and assets on
a net basis or their tax assets and liabilities will be
realised simultaneously.
Current income tax and deferred tax are recognised in
profit or loss except to the extent that it relates to items
recognised directly in equity or other comprehensive
income.
The Group’s vessel-owning companies are subject to
the Norwegian tonnage tax (NTT) regime, where
incurred tonnage tax is recognised within other
operating expenses. Companies subject to NTT are
exempt from ordinary tax on income derived from
operations in international waters.
Financial instruments
Financial assets and liabilities are offset, and the net
amount is presented in the statement of financial
position when there is a legal right to offset the
amounts and an intention either to settle on a net basis
or to realise the asset and settle the liability
simultaneously.
Financial assets
Initial recognition and measurement: Financial assets
are classified at initial recognition and subsequently
measured at either i) amortised cost or ii) fair value
through profit or loss.
The classification of financial assets at initial recognition
depends on the financial asset’s contractual cash flow
characteristics and the Group’s business model for
managing them. Except for trade receivables that do
not contain a significant financing component or for
which the Group has applied the practical expedient,
the Group initially measures a financial asset at its fair
value plus, in the case of a financial asset not at fair
value through profit or loss, transaction costs.
Trade receivables that do not contain a significant
financing component or for which the Group has
applied the practical expedient are measured at the
transaction price determined under IFRS 15 Revenue
from Contracts with Customers.
For a financial asset to be classified and measured at
amortised cost, it needs to give rise to cash flows that
are solely payments of principal and interest on the
principal amount outstanding.
Subsequent measurement: Financial assets are classified
in two categories:
i. Financial assets at amortised cost (debt instruments)
The Group measures financial assets at amortised cost if
both of the following conditions are met: i) The financial
asset is held within a business model with the objective
to hold financial assets in order to collect contractual
cash flows and ii) the contractual terms of the financial
asset give rise on specified dates to cash flows that are
solely payments of principal and interest on the
principal amount outstanding. Financial assets at
amortised cost are subsequently measured using the
effective interest method (EIR), and are subject to
impairment. Gains and losses are recognised in profit or
loss when the asset is derecognised, modified or
impaired. The Group’s financial assets at amortised cost
include trade receivables.
ii. Financial assets at fair value through profit or loss
The category includes financial assets held for trading,
financial assets designated upon initial recognition at
fair value through profit or loss, or financial assets
required to be measured at fair value. Financial assets at
fair value through profit or loss are carried in the
statement of financial position at fair value, with net
changes in fair value recognised in the statement of
profit or loss. This category includes derivative
instruments and listed equity investments.
Derecognition: A financial asset is primarily
derecognised (i.e. removed from the Group’s
consolidated statement of financial position) when
either i) The rights to receive cash flows from the asset
have expired or ii) the Group has transferred its rights to
receive cash flows from the asset or has assumed an
obligation to pay the received cash flows in full without
material delay to a third party under a ‘pass-through’
arrangement; and either (a) the Group has transferred
substantially all the risks and rewards of the asset, or (b)
PAGE 28/76 – IWS ANNUAL REPORT 2024
the Group has neither transferred nor retained
substantially all the risks and rewards of the asset, but
has transferred control of the asset.
For trade receivables and contract assets, the Group
applies a simplified approach to calculating expected
credit losses (ECLs). Therefore, the Group does not track
changes in credit risk, but instead recognises a loss
allowance based on lifetime ECLs at each reporting
date. Receivables are reviewed and assessed on an
individual level, taking into account facts and
circumstances for the individual customer. A financial
asset is written off when there is no reasonable
expectation of recovering the contractual cash flows.
Financial liabilities
At initial recognition, financial liabilities are classified as
financial liabilities at fair value through profit or loss,
financial liabilities measured at amortised cost or as
derivatives designated as hedging instruments in an
effective hedge, as appropriate. All financial liabilities
are recognised initially at fair value and, in the case of
financial liabilities measured at amortised cost, net of
directly attributable transaction costs.
The subsequent measurement of financial liabilities
depends on their classification, as described below:
i) Financial liabilities at fair value through profit or loss
include financial liabilities held for trading and
financial liabilities designated upon initial
recognition as at fair value through profit or loss.
Financial liabilities are classified as held for trading if
they are incurred for the purpose of repurchasing in
the near term. This category also includes derivative
financial instruments entered into by the Group that
are not designated as hedging instruments in hedge
relationships as defined by IFRS 9. Separated
embedded derivatives are also classified as held for
trading unless they are designated as effective
hedging instruments. Gains or losses on liabilities
held for trading are recognised in the statement of
profit or loss. Financial liabilities designated upon
initial recognition at fair value through profit or loss
are designated at the initial date of recognition, and
only if the criteria in IFRS 9 are satisfied. The Group
has not designated any financial liability as at fair
value through profit or loss.
ii) Financial liabilities measured at amortised cost: After
initial recognition, interest-bearing loans and
borrowings are subsequently measured at amortised
cost. Gains and losses are recognised in profit or
loss when the liabilities are derecognised as well as
through the EIR amortisation process. Amortised
cost is calculated by taking into account any
discount or premium on acquisition and fees or
costs that are an integral part of the EIR. The EIR
amortisation is included as finance costs in the
statement of profit or loss.
Derecognition: A financial liability is derecognised when
the obligation under the liability is discharged or
cancelled or expires. When an existing financial liability
is replaced by another from the same lender on
substantially different terms, or the terms of an existing
liability are substantially modified, such an exchange or
modification is treated as the derecognition of the
original liability and the recognition of a new liability.
The difference in the respective carrying amounts is
recognised in the statement of profit or loss.
Cash flow hedges
The Group applies cash flow hedge accounting for parts
of its risk management positions related to currency
risk.
Gains and losses on the hedging instruments are
recognised in Other comprehensive income, to the
extent that the hedge is effective, and accumulated in
the hedging reserve in equity and reclassified into
operating revenues or cost when the corresponding
forecasted sale or consumption is recognised. When a
hedged transaction results in the recognition of a non-
financial asset, the accumulated hedging gain or loss is
transferred from the hedging reserve to the carrying
amount of the asset.
Share capital
Ordinary shares are classified as equity. Costs directly
attributable to the issue of ordinary shares are
recognised as a deduction from equity, net of any tax
effects. Own equity instruments acquired (treasury
shares) are recognised at cost and deducted from
equity. No gain or loss is recognised in the income
statement on the purchase, sale, issue or cancellation of
the Group’s own equity instruments. Voting rights
relating to treasury shares are nullified, and no
dividends are allocated to them.
Dividends
Dividend payments are recognised as a liability in the
Group’s financial statements from the date when the
dividend is approved by the General Meeting. A
corresponding amount is recognised directly towards
equity.
Earnings per share
The Group presents basic and diluted earnings per
share data for its ordinary shares. Basic earnings per
share is calculated by dividing the profit or loss
attributable to ordinary shareholders of the Company
by the weighted average number of ordinary shares
outstanding during the year, adjusted for own shares
held. Diluted earnings per share is determined by
adjusting the profit or loss attributable to ordinary
PAGE 29/76 – IWS ANNUAL REPORT 2024
shareholders and the weighted average number of
ordinary shares outstanding, adjusted for own shares
held, for the effects of all dilutive potential ordinary
shares.
Cash flow statement
The cash flow statement is presented using the indirect
method.
Cash and cash equivalents
Cash represents cash on hand and deposits with banks
that are repayable on demand. Cash includes restricted
employee taxes withheld. Cash equivalents represent
short-term, highly liquid investments which are readily
convertible into known amounts of cash with original
maturities of three months or less.
New and amended standards and interpretations
Revised IFRS standards during 2024 have been assessed
not to have an impact on the consolidated financial
statements of the Group.
The Group has not early adopted any standard,
interpretation or amendment that has been issued but
is not yet effective.
IFRS 18, which replaces IAS 1 for reporting periods
beginning on or after 1 January 2027, introduces new
requirements for presentation within the income
statement, including specified totals and subtotals. In
addition, amendments to IAS 7 remove the optionality
around the classification of cash flows from dividends
and interest. The Group is currently working to identify
all impacts the amendments will have on the
consolidated financial statements.
NOTE 3 SIGNIFICANT ACCOUNTING
JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
The preparation of financial statements requires
management to make estimates, judgements and
assumptions that affect the amounts reported in the
financial statements and accompanying notes.
Management bases its estimates and judgements on
historical experience and various other factors that are
expected to be reasonable under the circumstances, the
results of which form the basis for making judgements
concerning the carrying values of assets and liabilities
that are not readily apparent from other sources.
In general, management must apply judgement, make
assumptions, and apply estimates when preparing the
financial statements.
Critical judgements in applying accounting policies
Judgement has been applied in identifying the CGUs
used for goodwill impairment testing. Each unit or
group of units to which the goodwill is allocated
represents the lowest level within the entity at which the
goodwill is monitored for internal management
purposes.
Significant estimates in applying accounting policies
Estimates are based on the actual underlying business
and external factors such as forecasted interest rates,
foreign exchange rates and market fluctuations outside
of the control of the Group. Consequently, there will be
a substantial risk that estimates will deviate from actual
conditions.
Management has applied significant estimates and
assumptions mainly relating to the following two items:
i) Recognition of revenue from construction
contracts.
The estimation technique used for revenue and profit
recognition with respect to construction contracts
requires forecasts to be made of the outcomes, changes
in the scope of work and changes in costs. Contract
assets require significant accounting estimates and have
been recognised on the basis that they are considered
highly probable not to reverse.
The key judgements and estimates related to the
revenue and profit of construction contracts are the
cost to complete.
Each contract is subject to regular review of revenue
and cost to complete by management.
ii) Impairment testing of vessels and vessels under
construction
The carrying values of vessels and vessels under
construction are tested for impairment whenever there
are indications that the value may be impaired. Such
impairment assessment calculations demand a high
degree of estimation, where management must make
complex assessments of expected future cash flows and
which discount rates to use.
PAGE 30/76 – IWS ANNUAL REPORT 2024
NOTE 4 SEGMENT INFORMATION
The Board of Directors and CEO Group Management team is the Chief Operating Decision Maker (CODM) for the IWS
Group. CODM monitors the operating results of the Group’s financial performance at the business unit level. The Group is
organised into business units based on its services and has two reportable segments:
• IWS Fleet owns and operates CSOVs.
• IWS Services provides design, engineering, and construction solutions along with operations- and management
services to the offshore wind industry.
No operating segments have been aggregated to form the above reportable operating segments.
Segment performance is evaluated based on profit or loss before tax and is measured consistently with profit or loss
before tax in the consolidated financial statements. The operating segment disclosure has been amended to present
inter-segment revenue and balances separately from external customer revenue and consolidated balances. Comparative
figures have been re-presented to align with the updated presentation format. The amendment has no impact on IWS’s
consolidated financial statements.
The following table presents revenue and profit information for the Group’s operating segments for the years ended 31
December 2024 and 2023, respectively:
Group functions/ 1IWS Fleet IWS Services eliminationsConsolidated 2024 2023 2024 2023 2024 2023 2024 2023 re-presented re-presented re-presented In EUR thousand External customer revenue 25 528 244 29 985 22 242 209 114 55 722 22 600 Internal revenue - - 47 10 -47 -10 - - Share of net profit of equity-- - - - 661 370 661 370 2accounted investeesOperating expenses -14 710 -1 279 -29 850 -21 138 -2 557 -3 201 -47 117 -25 618 EBITDA 10 818 -1 035 182 1 114 -1 734 -2 727 9 266 -2 648 Depreciation and amortisation -2 812 - -331 -406 -241 -151 -3 384 -557 EBIT 8 006 -1 035 -149 708 -1 975 -2 878 5 882 -3 205 Net finance income 314 1 360 -228 -350 1 181 1 174 1 267 2 184 Profit before tax 8 320 325 -377 358 -794 -1 704 7 149 -1 021
The Group had, in 2024, four major customers that individually contributed more than 10% of the Group's revenues, at
23%, 18%, 12% and 11% (2023: four major customers that individually contributed more than 10% of the Group's
revenues at 31%, 13%, 12% and 12%).
The following table presents assets and liabilities information for the Group’s operating segments as of 31 December
2024 and 2023, respectively:
Group functions/ IWS Fleet IWS Services eliminations Consolidated 31.12.2024 31.12.2023 31.12.2024 31.12.2023 31.12.2024 31.12.2023 31.12.2024 31.12.2023 In EUR thousand re-presented re-presented re-presented Equity-accounted investees 31 31 - - 24 244 13 096 24 275 13 127 Other non-current assets 228 579 99 354 6 986 6 895 -1 475 -1 611 234 090 104 638 Other current assets 14 103 749 11 845 9 596 555 1 065 26 503 11 410 Cash and cash equivalents 23 055 3 621 3 576 3 976 5 826 23 378 32 457 30 975 Segment assets 265 768 103 755 22 407 20 467 29 150 35 928 317 325 160 150 Borrowings 118 908 45 602 1 458 911 -6 923 -16 615 113 443 29 898 Non-current liabilities 175 46 221 374 1 374 745 1 770 1 165 Current liabilities 6 403 3 303 5 084 3 017 1 634 -302 13 121 6 018 Segment liabilities 125 486 48 951 6 763 4 302 -3 915 -16 172 128 334 37 081 Net assets 140 282 54 804 15 644 16 165 33 065 52 100 188 991 123 069
PAGE 31/76 – IWS ANNUAL REPORT 2024
1) Group functions/eliminations include revenue, expenses, assets, and liabilities of the parent company.
2) The Group’s share of the net profit in PEAK Wind for 2024 is net of EUR 390 thousand amortisation of acquisition-related
intangible assets (EUR 339 thousand in 2023).
A geographical breakdown of assets is not disclosed in this note, as the assets are not necessarily tied to specific
locations.
NOTE 5 REVENUES FROM CONTRACTS WITH CUSTOMERS
Operating revenue In EUR thousand Segment 2024 2023 Service element of time-charter contracts, including victualling IWS Fleet 14 187 - Revenue from construction contracts IWS Services 27 567 11 929 Other operating revenue IWS Fleet 1 936 244 IWS Services 2 418 10 313 Group functions 209 114 Lease element of time-charter contracts IWS Fleet 9 405 - Total 55 722 22 600
The Group earns its revenue primarily from vessel operations on time-charter contracts to the offshore wind industry in
IWS Fleet, and construction-related services in IWS Services.
Time-charter contracts in IWS Fleet consist of leasing vessels and providing services, including accommodation,
victualling, and other sundry services. Therefore, time-charter revenue is separated into a leasing component of the
vessel (the bareboat element) and a service component. Time-charter termination fees are presented within the service
component.
Revenue from construction contracts is based on an input method of measure of completion, comparing the cost to date
with the total expected cost to complete.
Furthermore, the Group provides consulting services and third-party technical services, which are classified as other
operating revenue.
Revenue by geographical markets
In EUR thousand 2024 2023 UK 18 413 3 814 Netherlands 11 266 - Taiwan 7 260 4 089 Poland 4 466 - Belgium 4 216 3 621 Greece 3 810 - France 3 103 4 138 Denmark 1 386 1 673 Norway 768 1 218 Other 1 034 4 047 Total 55 722 22 600
The geographical distribution of revenue is based on the location of clients. The revenue for 2024 and 2023 is mainly
generated from vessel operations, construction work related to electrical and technical solutions to the global offshore
wind sector, and the rendering of advisory services. The performance obligations in the contracts with customers have an
original expected duration of one year or less. Closing balances of receivables from contracts with customers are
disclosed in Note 13.
PAGE 32/76 – IWS ANNUAL REPORT 2024
Contract balances
In EUR thousand 31.12.2024 31.12.2023 Trade receivables 18 528 5 127 Contract assets 4 472 4 431 Contract liabilities - 331
Revenue recognised in the year relating to contract liabilities at the beginning of the year was EUR 331 thousand (2023:
EUR 804 thousand).
Contract liabilities are presented within other current liabilities on the balance sheet.
No impairment losses have been recognised for contract assets in 2024 or 2023.
Revenue order backlog
The revenue order backlog is presented without any inflation adjustments. The IWS Fleet revenue backlog is presented
including an estimated EUR 5,000 per day in gross victualling revenue. Timing of backlog is based on the Group’s best
estimates per year-end.
IWS Fleet IWS Services Total In EUR thousand 2024 2023 2024 2023 2024 2023 Within twelve months 39 199 12 484 17 795 14 680 56 994 27 164 After twelve months 44 600 20 910 2 699 195 47 299 21 105 Total 83 799 33 394 20 494 14 875 104 293 48 269
NOTE 6 PAYROLL AND REMUNERATION
Employee benefits
In EUR thousand 2024 2023 Salary and holiday pay -12 061 -9 007 Employer’s national insurance contribution -972 -662 Pension expenses -1 018 -900 Other personnel expenses -509 -369 Total employee benefits -14 560 -10 938 Average number of full-time equivalent employees during the year 169 190
Remuneration to Group Management
Long-Pension term 2024 In EUR thousand Salary Bonus cost incentives Other Total CEO Lars-Henrik Røren 375 247 62 259 23 966 COO Christopher Andersen Heidenreich 307 163 50 200 24 744 CFO Marius Magelie 276 147 42 214 4 683 Total 958 557 154 673 51 2 393 Long-Pension term 2023 In EUR thousand Salary Bonus cost incentives Other Total CEO Lars-Henrik Røren 305 159 56 183 22 725 COO Christopher Andersen Heidenreich 252 137 45 141 23 598 CFO Marius Magelie 227 123 38 108 4 500 Total 784 419 139 432 49 1 823
PAGE 33/76 – IWS ANNUAL REPORT 2024
Remuneration to senior executives consists of fixed and variable compensation. The fixed compensation consists of a
base salary and benefits including pension schemes, insurance, car allowance, parking, newspaper and communications
to the extent deemed appropriate. The fixed compensation will normally constitute the main part of the remuneration to
senior executives. The variable compensation consists of a variable bonus limited to 12 months’ salary and a long-term
incentive plan.
2021 Long-term incentive plan
A total of 646,450 synthetic share options were awarded in 2021 and 2022. The exercise price of the synthetic share
options is NOK 35.87 subject to certain adjusting events, including payment of dividend and issue of new shares. No
synthetic share options have been forfeited.
The synthetic options of the CEO and COO vest and become exercisable with 1/3 on 1 January 2024, 2025, and 2026. The
exercise period for all vesting dates ends on 21 June 2026 and the settlement of the option value is paid in cash. The
synthetic options of the CFO vest and become exercisable with 1/3 on 31 December 2024, 2025, and 2026. The exercise
period for all vesting dates ends on 21 June 2027 and the settlement of the option value is paid in cash.
2024 Long-term incentive plan
A total of 900,000 synthetic share options were granted on the 2
nd
of February 2024. The exercise price of the new
synthetic share options is NOK 43.00 subject to certain adjusting events, including payment of dividend and issue of new
shares. The new synthetic share options of the CEO and COO vest and become exercisable with 1/4 on the 30
th
of June
2027, 2028, 2029 and 2030, with the exercise period for all vesting dates ending on the 30
th
of June 2030. The synthetic
share options of the CFO vest and become exercisable on the 30
th
of June 2028, 2029, 2030 and 2031, with the exercise
period for all vesting dates ending on 30
th
of June 2031. The settlement of the option value is paid in cash. No synthetic
share options have been forfeited.
Synthetic share options outstanding under long-term incentive plan
2024 2023 CEO Lars-Henrik Røren 603 750 243 750 COO Christopher Andersen Heidenreich 467 500 187 500 CFO Marius Magelie 435 200 175 200 Total number of synthetic shares 1 506 450 606 450
The weighted average exercise price of all outstanding synthetic share options under the long-term incentive plans is
NOK 40.13.
The fair value of the synthetic share options is estimated at the grant date and each year-end using the Black-Scholes-
Merton option pricing model, taking into account the terms and conditions on which the share options were granted and
applying management’s best estimate for the number of synthetic share options expected to vest and volatility of the
share price. The expensed amount under the share option plan in 2024 totals EUR 673 thousand (2023: EUR 425
thousand).
Pension
Post-employment benefits are recognised in accordance with IAS 19 Employee Benefits. Contributions to defined
contribution plans are recognised in the income statement in the period in which they accrue.
For employees in the Norwegian companies the Group offers a defined contribution plan whereby contributions on
salary up until 12G are funded in a life insurance company, whereas contributions on salary over 12G are pledged
towards the participating employees. G refers to the Norwegian National Insurance basic amount. Plans and benefit levels
in the Group’s foreign subsidiaries vary between companies and countries.
Remuneration to Board of Directors In EUR thousand 2024 2023 Sigurd E. Thorvildsen 43 44 Cathrine Haavind 34 35 Jens-Julius Ramdahl Nygaard 34 35 Daniel Gold 34 35 Synne Syrrist 34 35 Total 179 184
PAGE 34/76 – IWS ANNUAL REPORT 2024
The remuneration to the Board of Directors is recognised as an operating expense in the income statement. The Chair of
the Board receives an annual fee of NOK 450,000, and other board members receive an annual fee of NOK 350,000 each.
In addition, each member of the audit committee and the remuneration committee receives an annual fee of NOK 50,000.
Directors and key management and their related parties’ shares in the Company
2024 2023 Management 1CEO Lars-Henrik Røren93 750 93 750 2COO Christopher Andersen Heidenreich45 170 45 170 3CFO Marius Grøsfjeld Magelie39 062 39 062 Members of the board of directors 4Sigurd E. Thorvildsen156 250 156 250 5Cathrine Haavind6 250 6 250 6Jens-Julius Ramdahl Nygaard121 875 121 875 7Daniel Gold2 780 021 2 780 021 Synne Syrrist 12 500 12 500 Total 3 254 878 3 254 878
1) Indirect shareholding via Røren Invest AS
2) Indirect shareholding via Aconcagua AS
3) Indirect shareholding via MGM Invest AS
4) Indirect shareholding via Millennium Falcon AS
5) Indirect shareholding via Cruella AS
6) Indirect shareholding of 75,000 shares via JJ & MH Holding AS
7) Indirect shareholding via QVT Family Office Fund
NOTE 7 OPERATING EXPENSES
In EUR thousand 2024 2023 Materials directly related to projects -12 986 -5 265 Contractors -4 726 -6 138 Other costs of goods sold -1 269 -549 Vessel operating expenses -9 637 -96 Rental and leasing costs -357 -307 Management fee - -97 Consultancy fees and external personnel -384 -219 Provisions for bad debts -21 -4 Miscellaneous -3 177 -2 005 Total operating expenses -32 557 -14 680
Auditor fees
In EUR thousand 2024 2023 Audit services (expensed) -248 -270 Other assurance services -46 -20 Tax advisory -0 -3 Total fees to auditor, excl. VAT -294 -293
PAGE 35/76 – IWS ANNUAL REPORT 2024
NOTE 8 FINANCE INCOME AND EXPENSES
In EUR thousand 2024 2023 Interest income 1 678 1 039 Other finance income - 1 200 Total finance income 1 678 2 239 Interest expenses -421 -121 Other finance expenses -231 -108 Total finance expenses -652 -229 Net foreign currency exchange gains 241 174 Net finance income 1 267 2 184
NOTE 9 PROPERTY, PLANT AND EQUIPMENT
Vessels Leased Other 2024 under tangible tangible In EUR thousand Vessels construction assets assets Total Cost 1 January - 95 672 1 755 410 97 837 Additions 376 134 110 37 103 134 626 Reclassification 148 041 -149 913 - - -1 872 Disposals - - -33 - -33 Currency translation differences - - - 1 1 Cost 31 December 148 417 79 869 1 759 514 230 559 Accumulated depreciation 1 January - - -272 -201 -473 Depreciation -2 780 - -374 -82 -3 236 Disposals - - 32 - 32 Currency translation differences - - - 1 1 Accumulated depreciation 31 December -2 780 - -614 -282 -3 676 Carrying amount 31 December 145 637 79 869 1 145 232 226 883 Vessels Leased Other 2023 under tangible tangible In EUR thousand construction assets assets Total Cost 1 January 50 674 145 244 51 063 Additions 48 191 1 625 210 50 026 Disposals - -23 -44 -67 Currency translation differences -3 193 8 0 -3 185 Cost 31 December 95 672 1 755 410 97 837 Accumulated depreciation 1 January - -18 -116 -134 Depreciation - -278 -116 -394 Disposals - 23 31 54 Currency translation differences - 1 0 1 Accumulated depreciation 31 December - -272 -201 -473 Carrying amount 31 December 95 672 1 483 209 97 364
PAGE 36/76 – IWS ANNUAL REPORT 2024
The carrying value of vessels under construction includes yard instalments, other directly attributable project costs,
guarantee fees and capitalised borrowing costs. Borrowing costs of EUR 2.8 million relating to the Green Senior Secured
Credit Facility have been capitalised in 2024 (EUR 1.2 million in 2023). General borrowing costs have been capitalised
using the effective interest rate of 4.1% (2023: nil).
Enova grants of EUR 1.9 million were reclassified from liabilities and deducted from the cost of vessels/vessels under
construction upon the approval of the Enova project reports for IWS Skywalker and IWS Windwalker in 2024 (2023: nil).
Refer to Note 17 for additional details.
Impairment indicators
Identification of impairment indicators for the Group’s vessels and vessels under construction is based on developments
in market rates, forecasted operating expenses, technological development, changes in regulatory requirements, interest
rates, and an assessment of the progress of the construction. Demand for CSOVs remains strong, as reflected in day rates,
and is forecast to continue to outstrip supply. Construction work for the remaining vessels under construction is
progressing well. Furthermore, orders for similar spec vessels are being placed at prices in excess of the build cost of the
Group’s vessels. The conditions mentioned support the conclusion that there are no impairment indicators identified as
of 31 December 2024.
Commitments on shipbuilding contracts
Through its subsidiary, IWS Fleet AS, the Group has two CSOVs under construction at the shipyard China Merchants
Industry Holdings Co., Ltd at year-end 2024 (five at year-end 2023). The vessels shall be delivered in Q2 and Q3 2025. The
remaining instalments for IWS Moonwalker and IWS Sunwalker amount to EUR 40 million, which will be paid in 2025.
NOTE 10 INTANGIBLE ASSETS
2024 Other intangible In EUR thousand Goodwill assets Total Cost 1 January 5 006 1 998 7 004 Additions - - - Disposals - - - Currency translation differences -3 -2 -5 Cost 31 December 5 003 1 996 6 999 Accumulated amortisation 1 January - -846 -846 Amortisation - -148 -148 Disposals - - - Currency translation differences - 1 1 Accumulated amortisation 31 December - -993 -993 Carrying amount 31 December 5 003 1 003 6 006
PAGE 37/76 – IWS ANNUAL REPORT 2024
2023 Other intangible In EUR thousand Goodwill assets Total Cost 1 January 5 017 2 002 7 019 Additions - - - Disposals - - - Currency translation differences -11 -4 -15 Cost 31 December 5 006 1 998 7 004 Accumulated amortisation 1 January - -683 -683 Amortisation - -164 -164 Disposals - - - Currency translation differences - 1 1 Accumulated amortisation 31 December - -846 -846 Carrying amount 31 December 5 006 1 152 6 158
Goodwill is included in intangible assets in the balance sheet and consists of goodwill from the acquisitions of ProCon
EUR 3,893 thousand (2023: EUR 3,896 thousand) and Green Ducklings EUR 1,110 thousand (2023: EUR 1,110 thousand).
Other intangible assets consist of acquisition-related intangibles with definite lives. These assets are amortised over their
expected useful lives, which do not exceed ten years. The net book value of other intangible assets consists of customer
relationships in ProCon of EUR 1,003 thousand (2023: EUR 1,152 thousand).
Impairment review – goodwill
Goodwill is, for impairment testing, allocated to the ProCon and Green Ducklings CGUs.
2024 2023 Pre-tax Pre-tax Carrying discount Carrying discount amount rate amount rate Goodwill allocated to each of the CGUs EUR thousand % EUR thousand % ProCon 3 893 11.2 3 896 13.1 Green Ducklings 1 110 10.1 1 110 10.6 Total 5 003 5 006
At the end of each reporting period, goodwill is reviewed to identify any indication that it may be impaired. The annual
test has not indicated any impairment loss to be recognised for 2024.
The recoverable amounts of cash-generating units have been determined on a value-in-use basis. The key assumptions
for the recoverable amounts are budgeted revenue, EBIT margins, and discount rates.
Pre-tax discount rates were used in the impairment testing. The discount rates are calculated using market-related risk
premiums derived from external sources. The long-term growth rates and discount rates have been applied to the
budgeted cash flows of each cash-generating unit. A long-term growth rate of 3% has been used (2023: 3%). The long-
term growth rate used for the impairment testing of goodwill does not reflect long-term planning assumptions used by
the Group for investment proposals.
Budgeted cash flows for the first 12 months are determined by local management based on experience and market
conditions. These are included in the Group’s consolidated budget. The group forecasts five-year cash flows. Forecasts for
years 2-5 are developed by Group management with input from local management.
PAGE 38/76 – IWS ANNUAL REPORT 2024
Sensitivity analysis
The table below shows the impairment of goodwill and acquisition-related intangible assets under reasonable possible
changes in key estimates, given that the remaining assumptions are constant.
Impairment sensitivity to In EUR thousand Change changes in key estimates Revenue growth -20% - EBIT margin -3 % point - Discount rate +2 % point -
NOTE 11 EQUITY-ACCOUNTED INVESTEES
In EUR thousand 2024 2023 PEAK Wind Group ApS (associated company) 24 244 13 096 Havfram Fleet Management AS (joint venture) 31 31 Book value 31.12 24 275 13 127
PEAK Wind Group ApS
IWS owns 49% of the shares in PEAK Wind Group ApS, a Danish non-listed company providing operations and asset
management advisory and services for the offshore wind sector globally.
IWS exercised its fixed-price option to increase its ownership of PEAK Wind Group ApS from 30% to 49% in September
2024 (pre-dilution from the share-based option program to key employees). Gross consideration for the additional 19%
ownership amounted to EUR 9.5 million. Furthermore, the previously recognised fair value of the fixed-price option, EUR
1.2 million, has been added to the carrying value of the investment. A preliminary purchase price allocation has been
performed. Purchase price in excess of book value of assets and liabilities has been allocated between acquisition-related
intangible assets (contracts with customers) with useful lives of between 2 and 16 years, and goodwill. Goodwill
recognised on the investment in PEAK Wind therefore increased from EUR 8.5 million to EUR 15.5 million. Retrospective
adjustments of the purchase price allocation of the amounts recognised at the acquisition date may occur in order to
reflect new information obtained about facts and circumstances that existed at the acquisition date.
The investment in PEAK Wind Group ApS is classified as an associated company and accounted for using the equity
method of accounting.
In EUR thousand 2024 2023 Book value 01.01 13 096 12 754 Purchase price of additional shares (19%) 10 732 - Share of profit 1 052 709 Depreciation excess values -390 -339 Dividends received -241 - Exchange rate differences -5 -28 Book value 31.12 24 244 13 096 Peak Wind Group ApS net assets (100% basis) 17 894 15 393 Group’s share of net assets (49% at 31.12.2024, 30% at 31.12.2023) 8 768 4 618 Goodwill 15 476 8 478 Book value 31.12 24 244 13 096
The PEAK Wind group encompasses the parent company PEAK Wind Group ApS and in total six subsidiaries.
PAGE 39/76 – IWS ANNUAL REPORT 2024
Havfram Fleet Management AS
IWS also owns 50% of the shares in the joint venture Havfram Fleet Management AS, a technical ship management
company, which is accounted for using the equity method of accounting.
In EUR thousand 2024 2023 Book value 01.01 31 - Share of profit - - Book value 31.12 31 31
NOTE 12 INCOME TAXES
Income tax expense In EUR thousand 2024 2023 Current income tax -1 064 - Changes in deferred tax 223 -159 Total income tax (expense)/income -841 -159
Reconciliation of effective tax rate
In EUR thousand 2024 2023 Pre-tax profit 7 149 -1 021 Share of net profit of equity-accounted investees 661 370 Pre-tax profit, excluding net profit of equity-accounted investees 6 488 -1 391 Income taxes calculated at 22% -1 427 306 Adjustment in respect of current income tax of previous years -76 - Profit/loss subject to tonnage tax 1 250 -972 Changes in unrecognised deferred tax asset 218 562 Other -806 -55 Tax expense -841 -159
The Group’s ship-owning companies are taxed in accordance with the tonnage tax regime.
Deferred tax relates to the following
In EUR thousand 2024 2023 Intangible assets -644 -593 Other temporary differences -387 -46 Losses available for offsetting against future taxable income 946 638 Not recognised deferred tax asset on losses - -218 Net deferred tax asset/(liability) -85 -219
The calculated net deferred tax liability of EUR 85 thousand (2023: EUR 219 thousand) includes deferred tax assets of EUR
523 thousand and deferred tax liability of EUR 608 thousand (2023: EUR 201 thousand and EUR 420 thousand,
respectively).
Recognition of deferred tax assets is subject to strict requirements with respect to the ability to substantiate that
sufficient taxable profit will be available against which the unutilised tax losses can be used. Based on these requirements
and an assessment by the Group, deferred tax assets arising from tax loss carry forward have not been recognised for the
activities in Norway. The utilisation of the tax loss carry forward is not limited in time.
PAGE 40/76 – IWS ANNUAL REPORT 2024
NOTE 13 RECEIVABLES
In EUR thousand 31.12.2024 31.12.2023 Undue 10 418 3 467 0-30 days 5 780 766 31-60 days 1 043 208 61-90 days 1 120 - > 90 days 192 690 Total gross trade receivables 18 553 5 131 Allowance for doubtful debt -25 -4 Trade receivables carrying value 18 528 5 127 Other receivables 3 503 1 852 Total receivables 22 031 6 979
No losses have been realised on trade receivables in 2024 or 2023. See Note 19 for information about the Group’s
policies related to credit risk.
NOTE 14 CASH AND CASH EQUIVALENTS
Cash and cash equivalents per currency 31.12.2024 31.12.2023 In EUR thousand Deposits Deposits NOK 5 170 1 209 DKK 2 941 3 255 EUR 21 997 26 030 GBP 1 357 6 Other 992 475 Total cash and cash equivalents 32 457 30 975
Restricted cash and cash equivalents In EUR thousand 31.12.2024 31.12.2023 Restricted cash and cash equivalents 161 130 Unrestricted cash and cash equivalents 32 296 30 845 Total cash and cash equivalents 32 457 30 975
The restricted cash and cash equivalents include withholding tax from the employees’ salaries.
NOTE 15 FINANCIAL INSTRUMENTS
Financial assets
Fair value of trade receivables, other short-term assets, cash and cash equivalents approximate their carrying amounts,
due to the short-term maturities of these instruments, all categorised in fair value level 2.
Financial liabilities
The fair value of trade payables approximates their carrying amounts due to the short-term maturities of these
instruments, all of which are categorised in fair value level 2.
The fair value of other non-current liabilities is estimated by discounting future cash flows using rates for debt on similar
terms, credit risk and remaining maturities, categorised in fair value level 3. The fair value of these approximates the
carrying amounts.
PAGE 41/76 – IWS ANNUAL REPORT 2024
Debt instruments
In EUR thousand Currency Interest rate Maturity 31.12.2024 31.12.2023 from 2.6% to Green Senior Secured Credit Facility EUR Mar 2028 -111 044 -27 831 EURIBOR + 2.6% Sydbank overdraft facility DKK 5.2% - -1 196 -563 Lease liabilities -1 203 -1 504 Total interest-bearing debt -113 443 -29 898
The EUR 186.9 million Green Senior Secured Credit Facility with Skandinaviska Enskilda Banken AB (“SEB”), SpareBank 1
Sør-Norge, Export Finance Norway (“Eksfin”) and Nordic Investment Bank (“NIB”) had a committed undrawn amount of
EUR 68.3 million at the end of 2024. The facility is restricted to part-finance the contracted yard price on delivery of the
Group’s CSOVs, and the drawdown of the facility is made at delivery from the yard of the respective vessel. The debt
financing corresponds to a leverage ratio of up to 65% of the contracted yard price for the vessels, which is subject to
having a pre-defined contract backlog upon delivery of the vessel. If the contracted backlog for the vessel is below the
specified level upon delivery from the yard, the leverage is reduced to between 54% and 65% of the contracted yard
price. The final maturity of the EUR 54.4 million commercial tranche with SEB and SpareBank 1 Sør-Norge is in 2028. The
final maturity of the EUR 82.6 million Eksfin tranche, for which SEB and SpareBank 1 Sør-Norge have provided bank
guarantees of EUR 28.0 million, is in 2035, subject to the refinancing of the commercial tranche and bank guarantees. The
final maturity of the EUR 50.0 million NIB tranches is in 2037, subject to the refinancing of the commercial tranche. The
Eksfin tranche qualifies for an attractive 12-year fixed interest rate with the Commercial Interest Reference Rates (“CIRR”)
prevalent when the contracts and subcontracts for the vessels were signed.
The Facility is subject to complying with conditions specified in the loan agreement (covenants). Non-compliance with
covenants could lead to the Facility becoming repayable within twelve months after the reporting period. The Facility is
also subject to a customary security package, including mortgages over the vessels, and security over vessel earnings and
earnings accounts. Financial covenants are reported quarterly and relate to the following:
Minimum Liquidity
Cash and cash equivalents of the IWS Fleet group shall, on a consolidated basis, at all times be at least the
higher of EUR 1.5 million per vessel and 7.5% of the interest-bearing debt.
Working Capital
The working capital of the IWS Fleet group, shall, on a consolidated basis, be positive at all times.
Equity Ratio
The equity ratio of the IWS Fleet group shall, on a consolidated basis, be minimum 30% at all times.
Leverage Ratio
The ratio of net interest-bearing debt to EBITDA calculated on a twelve-month rolling basis (excluding interest
bearing debt and EBITDA relating to a vessel for the first 12 months’ period after delivery of the vessel) shall
not exceed:
• For Q2-Q4 2025: 5.5x
• For Q1-Q4 2026: 5.3x
• For Q1-Q4 2027: 5.1x
• For Q1 2028: 4.9x
Further, the facility is subject to certain customary vessel covenants that is reported semi-annually related to inter alia
insurance, compliance with laws, classification and repairs and minimum market value of vessels (the consolidated market
value of the vessels shall not at any time be less than 130% of the outstanding amount under the Facility).
The Group was in compliance with all covenants throughout 2024 and at the year-end 2024.
The overdraft facility has an approved limit of EUR 6.2 million.
Debt repayment schedule In EUR thousand 31.12.2024 31.12.2023 Within one year -15 050 -4 240 Between one and two years -11 041 -3 188 Between two and three years -9 141 -2 439 Between three and four years -78 209 -2 456 Between four and five years -2 -17 575 Beyond five years - - Total interest-bearing debt -113 443 -29 898
PAGE 42/76 – IWS ANNUAL REPORT 2024
Net interest-bearing debt
In EUR thousand 31.12.2024 31.12.2023 Non-current interest-bearing debt -98 393 -25 658 Current interest-bearing debt -15 050 -4 240 Total interest-bearing debt -113 443 -29 898 Cash and cash equivalent 32 457 30 975 Net interest-bearing debt -80 986 1 077
Changes in liabilities arising from financing activities in 2024
Non-current interest-bearing Current interest-In EUR thousand debt bearing debt Total Balance as at 1 January 2024 -25 658 -4 240 -29 898 Proceeds from borrowings -83 413 -9 843 -93 256 Repayment of borrowings - 8 519 8 519 Reclassifications 9 901 -9 901 - Payment of lease liabilities - 416 416 Non-cash movements 759 - 759 New leases 18 9 27 Total changes from financing cash flow -98 393 -15 040 -113 433 Foreign exchange adjustments - -10 -10 Balance as at 31 December 2024 -98 393 -15 050 -113 443
Changes in liabilities arising from financing activities in 2023
Non-current interest-bearing Current interest-In EUR thousand debt bearing debt Total Balance as at 1 January 2023 -44 -1 621 -1 665 Proceeds from borrowings -24 864 -3 261 -28 125 Repayment of borrowings - 998 998 Reclassifications 166 -166 - Payment of lease liabilities - 233 233 Non-cash movements 293 - 293 New leases -1 209 -415 -1 624 Total changes from financing cash flow -25 614 -2 611 -28 225 Foreign exchange adjustments - -8 -8 Balance as at 31 December 2023 -25 658 -4 240 -29 898
Commitments on mortgages
IWS Services has ownership mortgages totalling EUR 2.3 million on goods receivables, inventory, intellectual property
rights and other tangible fixed assets with a total carrying amount of EUR 10.3 million (EUR 9.3 million in 2023).
Bank guarantees on advance payments, performance guarantees and vendor credit
IWS Services has signed advance payments and performance bank guarantees for contracted projects totalling EUR 9.3
million (EUR 4.0 million in 2023).
PAGE 43/76 – IWS ANNUAL REPORT 2024
NOTE 16 SHARE CAPITAL AND EARNINGS PER SHARE
Share capital Number Par Share Paid-in Total paid-in In EUR thousand, unless stated otherwise of shares value capital premium capital Share capital 1 January 2023 28 538 198 NOK 2.00 5 758 97 497 103 255 Equity issue 31 January 2023 10 606 060 NOK 2.00 1 945 30 141 32 086 Equity issue costs -829 -829 Share capital 31 December 2023 39 144 258 NOK 2.00 7 703 126 809 134 512 Share capital 1 January 2024 39 144 258 NOK 2.00 7 703 126 809 134 512 Share capital 31 December 2024 39 144 258 NOK 2.00 7 703 126 809 134 512
All issued shares have a par value of NOK 2.00 and are of equal rights. The share capital is denominated in NOK.
On 31 January 2025, IWS completed a share issue targeted towards retail investors to ensure compliance with the
minimum number of shareholders required for an uplisting to Euronext Oslo Børs. The Company issued 810,800 shares,
increasing the total number of shares outstanding to 39,955,058.
Earnings per share
Basic earnings per share are calculated by dividing profit/(loss) for the year attributable to ordinary equity holders by the
weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share are calculated by dividing the profit/(loss) for the year attributable to ordinary equity holders
by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of
ordinary shares that would be issued on the conversion of all potentially dilutive ordinary shares to ordinary shares. The
Company did not have any potentially dilutive ordinary shares as per 31 December 2024 or 31 December 2023.
2024 2023 Profit/(loss) attributable to equity holders of the Parent Company (in EUR thousand) 4 285 -1 299 Weighted average number of shares outstanding, basic and diluted 39 144 258 38 243 469 Basic and diluted earnings per share (EUR) 0.11 -0.03
NOTE 17 GOVERNMENT GRANTS
Government Grants In EUR thousand 2024 2023 At 1 January 1 275 814 Received during the year 1 123 516 Released to the Income Statement - -8 Released as a reduction of newbuilding cost price -1 872 - Currency translation differences -1 -47 At 31 December 525 1 275 Current liabilities 525 1 275 Non-current liabilities - -
Grants from Enova
The Group has been awarded grants in NOK of amounts up to the equivalent of EUR 4,715 thousand (2023: EUR 4,948
thousand) by the Norwegian state enterprise Enova for advanced technology to support environmental initiatives that
will help reduce CO
2
emissions of the Group’s first six newbuildings. In 2024, IWS received EUR 1,123 thousand of the
grants (EUR 508 thousand in 2023). The grants are held as a liability until it is reasonably certain that the Group will
comply with the conditions of the grants. Enova grants are reclassified from liabilities and deducted from the cost of
vessels/vessels under construction upon the approval of the project reports. In 2024, EUR 1,872 thousand was reclassified
from current liabilities and deducted from the cost of vessels/vessels under construction (2023: EUR nil).
PAGE 44/76 – IWS ANNUAL REPORT 2024
Grants from SkatteFUNN
IWS has had a project approved for SkatteFUNN (a Norwegian government R&D tax incentive program designed to
encourage R&D in Norwegian trade and industry). The project was approved for the period from 2021 to 2022, with final
payout in 2023. EUR 8 thousand was recognised as a reduction in payroll costs in 2023.
NOTE 18 LEASES
Leases as a lessee
The group leases offices, office equipment and vehicles. Rental contracts are for periods of up to five years.
The Group has elected not to recognise right-of-use assets and lease liabilities for short-term leases and/or leases of low-
value items. Leases for which the Group is a lessee are presented as part of Other fixed assets in the balance sheet, with a
reconciliation presented in note 9.
Amounts recognised in the income statement In EUR thousand 2024 2023 Interest on lease liabilities 104 76 Expenses relating to short-term leases and leases of low-value items 357 307 Total 461 383
Maturity analysis of lease liabilities is presented in note 15.
NOTE 19 FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
Financial risk management
The Group is exposed to market risk, credit risk and
liquidity risk. The Group’s management identifies,
evaluates, and implements necessary actions to manage
and mitigate these risks, and the Board of Directors
reviews and agrees to the policies for managing them.
Market risk
Market risk is the risk that the fair value or future cash
flows of a financial instrument will fluctuate because of
changes in market prices. Market risk comprises three
types of risk: interest rate risk, currency risk and other
price risk, such as equity price risk and commodity risk.
Financial instruments affected by market risk include
loans and borrowings, deposits, debt and equity
investments and derivative financial instruments.
Interest rate risk
At year-end 2024, the Group had interest-bearing debt
of EUR 113.4 million consisting of a senior secured
credit facility, a bank overdraft facility and lease
liabilities. A change in the interest rate of +/- 100 bps
would impact the interest expense for the Group with
approximately EUR 0.3 million per year.
The Group also had bank deposits of EUR 32,457
thousand with a floating interest rate which is impacted
mainly by the development in the Euro Interbank
Offered Rate (EURIBOR).
The Group continually assesses the need for hedging its
interest rate risk exposure. At year-end 2024 and 2023,
the Group had no interest rate hedging contracts.
Foreign currency risk
The Group is subject to foreign currency risk from
contracts with customers. Contracts with customers are
denominated primarily in EUR, GBP, and DKK. The
currency risk exposure is assessed individually for each
major contract, and currency hedging contracts are
signed when the risk is considered to be unacceptably
high.
At year-end 2024, the Group did not have any currency
hedging contracts, as revenue denominated in USD and
the related currency hedging contracts were completed
in 2024. The value changes on the currency hedges are
reported as other comprehensive income.
The main functional currencies of the legal entities in
the Group are EUR and DKK. The Group is subject to
exposure on the translation of the net assets of foreign
currency subsidiaries and associates into its reporting
currency, EUR.
Financial instruments denominated in currencies other
than the functional currencies of the companies at 31
December 2023 include bank deposits, trade debtors,
and trade creditors. A 10% strengthening of functional
currencies against non-functional currencies would
result in pre-tax profit being EUR 1.2 million lower (EUR
PAGE 45/76 – IWS ANNUAL REPORT 2024
0.1 million in 2023) and has no impact on other
comprehensive income (EUR 0.0 million in 2023). A 10%
weakening of functional currencies against non-
functional currencies would result in pre-tax profit
being EUR 1.2 million higher (EUR 0.1 million in 2023)
and has no impact on other comprehensive income
(EUR 0.0 million in 2023). Financial assets and liabilities
held in the functional currency of the Group’s
subsidiaries, as well as non-financial assets and liabilities
and translation risk, are not included in the analysis.
The yard contracts for the vessels under construction
are denominated in EUR, which is the functional
currency of the ship-owning companies.
Commodity price risk
The Group has, in 2024 and 2023, had limited exposure
to risks associated with price fluctuations on
commodities.
Credit risk
Credit risk refers to the risk that a counterparty defaults
on its contractual obligations, resulting in financial loss
to the Group. The Group is exposed to credit risk from
its operating activities through trade receivables,
contract assets, and from its financing activities,
including deposits with banks.
The Group aims to do business with creditworthy
counterparties only. Before entering into a customer
contract, the Group evaluates the credit quality of the
customer, its financial position, credit rating, and other
factors. If the counterparty is assessed not to have
adequate credit quality, the Group may demand
guarantees and/or prepayments to reduce credit risk to
an acceptable level.
The group has applied the practical simplified approach
in accordance with IFRS 9 to calculate loss on
receivables. When calculating loss provisions,
receivables are reviewed and assessed on an individual
level, taking into account the facts and circumstances of
the individual customer. A loss provision of EUR 21
thousand has been recognised for receivables in 2024
(EUR 4 thousand in 2023).
Liquidity risk
The Group’s approach to managing liquidity risk is to
ensure, to the extent possible, that it has sufficient
liquidity and undrawn committed credit facilities at all
times to meet its short- and medium-term obligations
without incurring unacceptable losses or risking
damage to the Group’s reputation. Management
monitors monthly forecasts of the Group’s liquidity
reserve based on expected cash flows.
In August 2024, IWS signed a Green Senior Secured
Credit Facility of up to EUR 186.9 million. The loan
agreement is an upscaling of the previous EUR 118.7
million credit facility. The undrawn amount of the facility
at 31 December 2024 amounts to EUR 68.3 million,
which will be used for long-term post-delivery financing
of IWS Moonwalker and IWS Sunwalker.
The Green Senior Secured Credit Facility is subject to
complying with conditions specified in the loan
agreement (covenants) as disclosed in Note 15. Non-
compliance with covenants could lead to the facility
becoming repayable within twelve months after the
reporting period. The Group was in compliance with all
covenants throughout 2024 and at the year-end 2024.
The table below summarises the maturity profile of the
Group’s financial liabilities based on contractual
undiscounted payments as at 31 December 2024 and 31
December 2023 at the interest rates prevailing at the
balance sheet dates.
Undiscounted cash flows for financial liabilities 31.12.2024
In EUR thousand < 1 year 1-2 years 2-5 years > 5 years Total Trade payables 8 776 - - - 8 776 Interest-bearing debt 14 634 11 435 87 356 - 113 425 Lease liabilities 431 394 538 - 1 363 Minimum interest payment 3 687 3 140 3 637 - 10 464 Total 27 528 14 969 91 531 - 134 028
Undiscounted cash flows for financial liabilities 31.12.2023In EUR thousand < 1 year 1-2 years 2-5 years > 5 years Total Trade payables 1 689 - - - 1 689 Interest-bearing debt 3 824 3 262 21 602 - 28 688 Lease liabilities 430 422 912 - 1 763 Minimum interest payment 1 083 904 1 613 - 3 600 Total 7 026 4 588 24 127 - 35 740
PAGE 46/76 – IWS ANNUAL REPORT 2024
NOTE 20 RELATED PARTY TRANSACTIONS
The Group has agreements with Awilco AS for assistance and execution of the shipbuilding contracts and has, in the
previous period, had agreements with Awilhelmsen Management AS (AWM) for office space and the rendering of
administrative services and Awilco Technical Services AS (ATS) for the rendering of technical sub-management services.
Address commission
The Group has agreements to pay an address commission to Awilco AS, its largest shareholder, for services in assisting
IWS with the conclusion and execution of the first six vessels only. The address commission amounts to 1% of the yard
price and is payable to Awilco AS on the same payment schedule as payments to the yard. Address commission is
capitalised as part of the acquisition costs of the vessels under construction and constituted EUR 1.2 million for the year
ended 2024 (2023: EUR 0.5 million).
Management services
Awilhelmsen Management AS (AWM) provided, up until June 2023, IWS with administrative and general services,
including accounting, payroll, legal, secretary function and IT. IWS paid AWM a yearly management fee based on AWM's
costs plus a margin of 5%. AWM is 100% owned by Awilhelmsen AS, which owns 100% of Awilco AS.
IWS also had, up until June 2023, a sublease agreement on market terms with AWM to pay a proportional share of costs
for offices and common areas. The sublease was terminated when the Company moved into new premises.
Technical services
Awilco Technical Services AS (ATS) assisted IWS, up until August 2023, in the management of the Group’s newbuilding
program. For these services, IWS paid ATS a management fee based on an hourly rate. ATS is 100% owned by Awilco AS,
which is 100% owned by Awilhelmsen AS. IWS also provided management services to ATS on similar terms. IWS provides
technical management services to Awilco LNG Technical Management AS (which is indirectly 38.6% owned by Awilco AS)
on similar terms.
Purchases and sales to/from related parties
2024 2023 In EUR thousand Sales Purchases Sales Purchases Awilco AS - 1 160 - 526 Awilhelmsen Management AS - 1 - 168 Awilco Technical Services AS - 3 44 60 Awilco LNG Technical Management AS 494 18 128 - Awilco LNG ASA - 1 - - Havfram Fleet Management AS 285 - 42 - Total 779 1 183 214 754
Balances with related parties
31.12.2024 31.12.2023 Receivables/ Payables/ Receivables/ Payables/ In EUR thousand assets liabilities assets liabilities Awilco AS - - - - Awilco Technical Services AS - - 1 - Awilco LNG Technical Management AS 152 - 208 - Havfram Fleet Management AS 402 - - - Total 554 - 209 -
PAGE 47/76 – IWS ANNUAL REPORT 2024
NOTE 21 SUBSIDIARIES
The consolidated financial statements include the financial statements of Integrated Wind Solutions ASA and its
subsidiaries listed in the tables below.
Companies owned by Integrated Wind Solutions ASA
Date of Ownership/ Company Country acquisition Nature of business voting rights 1)IWS Fleet ASNorway 23 July 2020 Commercial- and technical management 74.62% 2)IWS Services A/SDenmark 29 June 2021 Consulting and advisory services 100% Companies owned by IWS Fleet AS Date of Ownership/ Company Country acquisition Nature of business voting rights Awind 1 AS Norway 25 January 2021 Vessel owner 100% 3)Awind 2 AS Norway 25 January 2021 Vessel owner 100% 3)Awind 3 AS Norway 25 January 2021 Vessel owner 100% Awind 4 AS Norway 1 January 2021 Vessel owner 100% Awind 5 AS Norway 1 January 2021 Vessel owner 100% 3)Awind 6 AS Norway 1 January 2021 Vessel owner 100% IWS Fleet Management AS Norway 30 April 2022 Technical management 100% Companies owned by IWS Services A/S Company Country Date of acquisition Nature of business Ownership IWS Services Inc. (formerly ProCon USA 17 September 2021 Consulting and advisory services 100% Wind Energy USA Inc.) Green Ducklings A/S Denmark 15 July 2021 Consulting and advisory services 100% Green Ducklings Limited UK 18 September 2023 Consulting and advisory services 100% 4)ProCon Group ApS Denmark 17 September 2021 Holding company 75%4)ProCon Technic A/S Denmark 17 September 2021 Electrical- and technical solutions 75%4)ProCon Wind Energy A/S Denmark 17 September 2021 Electrical- and technical solutions 75%4)ProCon Wind Energy Taiwan Co., Ltd Taiwan 17 September 2021 Electrical- and technical solutions 75%4)ProCon Wind Energy Ltd UK 17 September 2021 Electrical- and technical solutions 75%4)ProCon Wind Energy Sp. z o.o. Poland 17 September 2021 Electrical- and technical solutions 75%4)ProCon Wind Energy GmbH Germany 17 September 2021 Electrical- and technical solutions 75%
1) IWS’s ownership decreased from 100% to 74.62% on 12 June 2024 when IWS and Sumitomo Corporation commenced a
strategic partnership whereby Sumitomo Corporation Invested EUR 60 million in IWS Fleet.
2) IWS’s ownership of IWS Services A/S increased from 97% to 100% on 20 December 2024 when IWS Services repurchased
shares owned by non-controlling interests.
3) Vessel is currently under construction
4) 100% of voting rights
All subsidiaries are included in the consolidated financial statement from their respective acquisition dates. There have
been no changes to the ownership/voting rights since the date of acquisition other than as described above.
PAGE 48/76 – IWS ANNUAL REPORT 2024
NOTE 22 EVENTS AFTER THE REPORTING DATE
Share issue
In January 2025, IWS completed a share issue targeted
towards retail investors to ensure compliance with the
minimum number of shareholders required for an
uplisting to Euronext Oslo Børs. 810,800 shares were
issued with a subscription price of NOK 37, raising gross
proceeds of EUR 2,561 thousand.
Uplisting
Integrated Wind Solutions completed the uplisting from
Euronext Growth to Euronext Oslo Børs, with the first
trading day on the 3rd of February 2025.
Newbuildings
The naming ceremony for IWS Starwalker was held on 5
February in Denmark while the vessel was undergoing
final quayside preparations. The vessel commenced its
charter contract with the Dogger Bank Wind Farm on 10
February.
IWS Moonwalker and IWS Sunwalker are currently
under construction for expected delivery in Q2 2025
and Q3 2025, respectively.
Chartering
IWS Fleet has in 2025 signed charter contracts for more
than EUR 30m. IWS Skywalker’s contracts with Dogger
Bank Wind Farm were in January 2025 extended from
Q2 2026 to Q3 2027 on improved terms. Furthermore,
IWS Starwalker, the fourth CSOV, signed a new contract
with Dogger Bank Wind Farm that commenced on 10
February 2025.
PAGE 49/76 – IWS ANNUAL REPORT 2024
PAGE 50/76 – IWS ANNUAL REPORT 2024
PARENT COMPANY INCOME STATEMENT
In NOK thousand
Note
2024
2023
Operating revenue
8
30 076
14 584
Payroll and remuneration
3
-42 009
-31 010
Other operating expenses
4
-18 045
-12 444
Depreciation and amortisation
-177
-45
Earnings before interest and taxes (EBIT)
-30 155
-28 915
Finance income
33 807
32 927
Finance expenses
-69
-52
Net foreign currency exchange gains/losses
11 857
34 148
Net finance income/(expense)
5
45 595
67 023
Profit/(loss) before taxes
15 440
38 108
Income tax expense
6
- 1 798
-1 665
Profit/(loss) for the period
13 642
36 443
Allocations/transfers of profit/(loss) for the period:
Allocated to/(transferred from) retained earnings
13 642
36 443
Total allocations and transfers
13 642
36 443
PAGE 51/76 – IWS ANNUAL REPORT 2024
PARENT COMPANY STATEMENT OF FINANCIAL POSITION
In NOK thousand
Note
31.12.2024
31.12.2023
ASSETS
Non-current assets
Shares in subsidiaries
7
1 022 503
821 243
Shares in associates
7
254 975
128 605
Property, plant and equipment
423
310
Intercompany receivables and loans
8
92 753
199 751
Total non-current assets
1 370 654
1 149 599
Current assets
Intercompany receivables and loans
8
9 140
11 555
Trade receivables
3 213
790
Other current assets
3 406
2 575
Cash and cash equivalents
9
68 704
262 783
Total current assets
84 463
277 703
Total assets
1 455 117
1 427 612
EQUITY AND LIABILITIES
Equity
Share capital
78 289
78 289
Share premium reserve
1 288 976
1 288 976
Retained earnings
47 620
33 978
Total equity
10
1 414 885
1 401 243
Non-current liabilities
Non-current interest-bearing debt
-
-
Pension liabilities
3
4 282
2 832
Deferred tax liability
6
-
-
Other non-current liabilities
16 857
8 271
Total non-current liabilities
21 139
11 103
Current liabilities
Current interest-bearing debt
-
-
Intercompany payables
8
7 217
10 292
Trade payables
2 997
1 178
Other current liabilities
8 879
3 797
Total current liabilities
19 093
15 267
Total equity and liabilities
1 455 117
1 427 612
PAGE 52/76 – IWS ANNUAL REPORT 2024
PARENT COMPANY CASH FLOW STATEMENT
In NOK thousand
Note
2024
2023
Cash flow from operating activities
Profit/(loss) before tax
15 440
38 108
Depreciation and amortisation
177
45
Foreign currency exchange gains/(losses)
-25 987
-34 148
(Increase)/decrease in trade and other receivables
-839
-2 435
Increase/(decrease) in trade and other payables
13 862
8 766
Net cash flow from operating activities
2 653
10 336
Cash flow from investing activities
Purchase of property, plant and equipment
-231
-356
Invested in subsidiaries and associates
7
-112 240
-300 000
Loans to group companies
8
-94 262
-19 140
Net cash flow from investing activities
-206 733
-319 496
Cash flow from financing activities
Paid-in equity
10
-
350 000
Equity issue costs
10
-
-9 055
Repayment of borrowings
-
-
Net cash flow from financing activities
-
340 945
Cash and cash equivalents at the beginning of the period
9
262 783
198 447
Net increase/(decrease) in cash and cash equivalents
-204 080
31 785
Exchange rate effects
10 001
32 551
Cash and cash equivalents at the end of the period
9
68 074
262 783
PARENT COMPANY STATEMENT OF CHANGES IN EQUITY
In NOK thousand
Note
Share
capital
Share
premium
reserve
Retained
earnings
Total
equity
Total equity at 01.01.2023
57 076
969 244
-2 465
1 023 855
Share issue
10
21 213
328 787
-
350 000
Share issue costs
10
-
-9 055
-
-9 055
Total comprehensive income 2023
-
-
36 443
36 443
Total equity at 31.12.2023
78 289
1 288 976
33 978
1 401 243
Total equity at 01.01.2024
78 289
1 288 976
33 978
1 401 243
Total comprehensive income 2024
-
-
13 642
13 642
Total equity at 31.12.2024
78 289
1 288 976
47 620
1 414 885
PAGE 53/76 – IWS ANNUAL REPORT 2024
PAGE 54/76 – IWS ANNUAL REPORT 2024
PARENT COMPANY NOTES TO THE FINANCIAL STATEMENTS
NOTE 1 CORPORATE INFORMATION
Integrated Wind Solutions ASA (the “Company” or the
“Parent Company”) is domiciled in Norway and has its
registered office at Støperigata 2, 0250 Oslo. The
Company was incorporated 23 July 2020 as a limited
liability company and converted to a public limited
liability company at the extraordinary general meeting
held 10 February 2022. The Company is listed on
Euronext Oslo Børs at with the ticker IWS.
Integrated Wind Solutions ASA is, through its
subsidiaries, engaged in the offshore wind industry.
NOTE 2 SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis for preparation
The financial statements of Integrated Wind Solutions
ASA have been prepared in accordance with the
Norwegian Accounting Act and generally accepted
accounting principles in Norway. The financial
statements are presented in Norwegian kroner (NOK),
which is also the Company’s accounting currency,
rounded off to the nearest thousand, except as
otherwise indicated. The Company’s functional currency
is Euro (EUR). The financial statements are prepared in
English, as approved by the Norwegian Directorate of
Taxes.
The principal accounting policies applied in the
preparation of these financial statements are set out
below.
Subsidiaries and investment in associates
Subsidiaries and investments in associates are held at
cost in the company accounts. The investment is valued
as the cost of the shares in the subsidiary, less any
impairment losses. An impairment loss is recognised if
the impairment is not considered temporary, in
accordance with generally accepted accounting
principles. Impairment losses are reversed if the reason
for the impairment loss disappears in a subsequent
period.
Dividends, group contributions and other distributions
from subsidiaries are recognised in the same year as
they are recognised in the financial statement of the
provider. If dividends or group contributions exceed the
withheld profits after the acquisition date, the excess
amount represents a repayment of invested capital, and
the distribution will be deducted from the recorded
value of the acquisition in the balance sheet of the
parent company.
Foreign currency translation
Foreign currency transactions are translated into the
accounting currency using the exchange rates prevailing
at the date of the transactions. Monetary assets and
liabilities denominated in currencies other than the
accounting currency are translated at the exchange rate
applicable as of the balance sheet date. Foreign
exchange gains and losses resulting from the settlement
of transactions and from the translation at period-end
exchange rates are recognised in the income statement
as financial income or expense.
Recognition of revenue and expenses
Revenue from the sale of services is recognised in the
income statement in the period that services are
rendered at rates established in the relevant contracts.
Costs are expensed in the same period as related
revenue.
Property, plant and equipment
Property, plant and equipment are stated at cost less
accumulated depreciation. The cost of an asset
comprises its purchase price and the directly
attributable cost of bringing the asset to its working
condition. When it can be clearly demonstrated that
expenditures have resulted in an increase in future
economic benefits expected to be obtained from the
use of the assets beyond its initially assessed standard
of performance, the expenditure is capitalised as an
additional cost of the asset. Any component of an asset
with a cost that is significant in relation to the total cost
of the asset is depreciated separately. Components with
similar depreciation schedules and useful lives are
grouped together.
Depreciation is calculated using the straight-line
method for each asset over its expected useful lives
after taking into account the estimated residual value.
Components of fixed assets with different economic
useful lives are depreciated over their respective useful
lives. No depreciation charge is recorded until the asset
is available for its intended use.
Property, plant and equipment is assessed for
impairment when events or circumstances indicate that
the carrying amount of the assets may not be
recoverable. When such indicators are present, the
carrying values of the assets are tested for
recoverability. If the carrying amount exceeds the
recoverable amount for the asset, an impairment loss is
recognised, and the asset is written down to its
recoverable amount. The impairment is reversed when
the basis for the write-down no longer exists.
PAGE 55/76 – IWS ANNUAL REPORT 2024
Cash and cash equivalents
Cash represents cash on hand and deposits at bank that
are repayable on demand. Cash equivalents represent
short-term, highly liquid investments which are readily
convertible into known amounts of cash with original
maturities of three months or less and which are subject
to an insignificant risk of change in value. The cash flow
statement for the Company is presented using the
indirect method.
Accounts receivable
Accounts receivables are carried at amortised cost. The
interest element is disregarded if it is insignificant.
Should there be objective evidence of a fall in value, the
difference between the carrying amount and the
present value of future cash flow is recognised as a loss,
discounted by the receivable amount’s effective interest
rate.
Share capital and dividends
Ordinary shares are classified as equity. Costs directly
attributable to the issue of new shares or options are
recognised as a reduction of equity, net of tax if
deductible, from the proceeds.
Proposed dividend payments from the Company are
recognised as a liability in the financial statements on
the balance sheet date.
Non-current interest-bearing debt
All borrowings are initially recognised at fair value, net
of transaction costs incurred. Borrowings are
subsequently stated at amortised cost using the
effective interest method. Debt repayable within one
year is classified as a current liability.
Pensions
The Company is required to provide a pension plan for
its onshore employees and has implemented a defined
contribution plan on salary up to 12G. Under a defined
contribution plan, the Company is responsible for
making an agreed contribution to the employee’s
pension savings. The Company has no further payment
obligations once the contributions have been paid.
Contributions are recognised as an employee benefit
expense in the income statement when they fall due.
Contributions on salary above 12G are set aside in a
pension scheme administered by the Company.
Tax
The tax expense consists of the tax payable and
changes in deferred tax. Deferred tax is calculated at the
nominal income tax rate of net temporary differences
existing between accounting and tax values, and any
carry forward losses for tax purposes at year-end.
Deferred tax assets are recognised to the extent that it
is probable that future taxable profits will be available
against which the temporary differences can be utilised.
Use of estimates
The preparation of financial statements in accordance
with generally accepted accounting principles requires
management to exercise judgement and to make
estimates and assumptions that affect the application of
policies, reported amounts of revenue, expenses, assets,
liabilities and disclosures. These estimates and
associated assumptions are based on historical
experience and various other factors that are believed
to be reasonable under the circumstances. Actual
results may differ from these estimates.
NOTE 3 PAYROLL AND REMUNERATION
Employee benefits
In NOK thousand
2024
2023
Salary and holiday pay
-34 025
-24 495
Employer’s national insurance contribution
-5 054
-3 781
Pension expenses
-2 430
-2 008
Other personnel expenses
-500
-726
Total employee benefits
-42 009
-31 010
Number of employees at year-end
10
7
Remuneration to Group Management
2024
In NOK thousand
Salary
Bonus
Pension
cost
Long-term
incentives
Other
Total
CEO Lars-Henrik Røren
4 360
2 888
708
3 009
271
11 236
COO Christopher Andersen Heidenreich
3 577
1 908
566
2 331
274
8 656
CFO Marius Magelie
3 216
1 717
476
2 490
52
7 951
Total
11 153
6 513
1 750
7 830
597
27 843
PAGE 56/76 – IWS ANNUAL REPORT 2024
2023
In NOK thousand
Salary
Bonus
Pension
cost
Long-term
incentives
Other
Total
CEO Lars-Henrik Røren
3 485
1 750
639
2 094
252
8 220
COO Christopher Andersen Heidenreich
2 879
1 500
510
1 611
263
6 763
CFO Marius Magelie
2 591
1 350
432
1 232
44
5 649
Total
8 955
4 600
1 581
4 937
559
20 632
Remuneration to the Board of Directors
In NOK thousand
2024
2023
Sigurd E. Thorvildsen
500
500
Jens-Julius Ramdahl Nygaard
400
400
Cathrine Haavind
400
400
Daniel Gold
400
400
Synne Syrrist
400
400
Total
2 100
2 100
Additional information about remuneration to the Board of Directors and to key management is presented in Note 6 to
the consolidated financial statements.
Pension
The Company has a defined contribution plan for its employees, which complies with the requirements of the Mandatory
Occupational Pension Act in Norway (“Lov om obligatorisk tjenestepensjon”). Contributions on salary up until 12G are
administered by a life insurance company, whereas contributions on salary over 12G are set aside in a pension scheme
administered by the Company.
The Company's ordinary retirement age is 70 years. If the Company wishes to terminate the employment due to age, the
Company will notify the employee of this no later than six months prior to the set retirement age.
NOTE 4 OTHER OPERATING EXPENSES
In NOK thousand
2024
2023
Rental and leasing costs
-4 751
-3 235
Travel expenses
-624
-365
Consultancy fees, audit fees, legal and external personnel
-7 450
-2 752
Management fee
-
-1 093
Board of Directors remuneration
-2 100
-2 135
IT/Software expenses
-1 530
-849
Miscellaneous
-1 590
-2 015
Total
-18 045
-12 444
Audit fee
In NOK thousand
2024
2023
Audit services (expensed)
-1 388
-1 133
Other assurance services
-261
-
Tax advisory
-
-
Total fees to auditor, excl. VAT
-1 649
-1 133
PAGE 57/76 – IWS ANNUAL REPORT 2024
NOTE 5 FINANCE INCOME AND EXPENSES
In NOK thousand
2024
2023
Interest income
5 803
11 282
Interest income group companies
11 016
21 645
Dividends and group contributions from subsidiaries and associates
2 858
-
Other finance income
14 130
-
Total financial income
33 807
32 927
Interest expenses
-1
-
Interest expenses group companies
-
-
Other finance expenses
-68
-52
Total financial expenses
-69
-52
Net foreign currency exchange gains/(losses)
11 857
34 148
Net finance income/(expense)
45 595
67 023
Currency gains and losses primarily relate to translation effects from bank accounts and balances with subsidiaries that
are denominated in foreign currencies.
NOTE 6 INCOME TAX
Income tax expense
In NOK thousand
2024
2023
Current income tax
-1 798
-
Changes in deferred tax
-
-
Correction of previous years current income taxes
-
-
Total income tax (expense)/income
-1 798
-
Reconciliation of effective tax rate
In NOK thousand
2024
2023
Pre-tax profit
15 440
38 108
Income taxes calculated at 22%
-3 397
-8 384
Adjustment in respect of current income tax of previous years
-
-
Temporary differences
-2 184
6 313
Tax effect on cash flow hedge
-
-
Non-deductible expenses
46
406
Non-taxable income
3 737
-
Effect of change in tax rate
-
-
Other
-
-
Tax (expense)/income
-1 798
-1 665
Payable tax in the balance
In NOK thousand
2024
2023
Payable tax on this year’s result
1 798
1 665
Payable tax on provided Group contribution
-
-1 665
Total payable tax in the balance
1 798
-
PAGE 58/76 – IWS ANNUAL REPORT 2024
Deferred tax relates to the following
In NOK thousand
2024
2023
Losses available for offsetting against future taxable income
-
-
Property, plant and equipment
30
62
Unrealised gains on long-term receivables in foreign currency
642
-
Not recognised deferred tax asset
-672
-62
Deferred tax asset/(liability)
-
-
Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against
which the temporary differences can be utilised.
NOTE 7 SUBSIDIARIES AND ASSOCIATED COMPANIES
Subsidiaries, direct ownership
31.12.2024
31.12.2023
In NOK thousand, unless stated otherwise
Company
Country of incorporation
Ownership
Carrying
value
Ownership
Carrying
value
IWS Fleet AS
Norway
74.6%
892 284
100%
685 120
IWS Services A/S
Denmark
100%
130 219
97%
130 219
Total
1 022 503
815 339
Indirect ownerships in subsidiaries are presented in Note 21 to the consolidated accounts for the Group.
Associated companies and joint ventures
31.12.2024
31.12.2023
In NOK thousand, unless stated otherwise
Company
Country of incorporation
Ownership
Carrying
value
Ownership
Carrying
value
PEAK Wind Group ApS
Denmark
49%
254 975
30 %
128 605
Integrated Wind Solutions ASA increased its ownership in PEAK Wind Group ApS to 49% (pre-dilution), in September
2024, by exercising a fixed-price option. Additional information about the investment in PEAK Wind Group ApS is
disclosed in Note 11 to the consolidated accounts for the Group.
The Company has an indirect investment in the joint venture Havfram Fleet Management AS. Additional information
about the investment in Havfram Fleet Management AS is disclosed in Note 11 to the consolidated accounts for the
Group.
PAGE 59/76 – IWS ANNUAL REPORT 2024
NOTE 8 RELATED PARTY TRANSACTION
Related party loans and receivables/payables
31.12.2024
31.12.2023
In NOK thousand
Receivables/
assets
Payables/
liabilities
Receivables/
assets
Payables/
liabilities
IWS Fleet AS
93 153
7 651
202 111
121
Awind 1 AS
1 419
-
1 360
-
Awind 2 AS
1 719
-
1 360
-
Awind 3 AS
2 238
-
1 904
6
Awind 4 AS
500
-
198
2 587
Awind 5 AS
107
-
25
6
Awind 6 AS
2 244
-
1 904
6
IWS Fleet Management AS
944
-
2 444
-
Awilco LNG Technical Management AS
161
-
321
-
Havfram Fleet Management AS
3 052
-
469
-
Total
105 537
7 651
212 096
2 726
Intercompany interest income and interest expense
2024
2023
In NOK thousand
Income
Expense
Income
Expense
IWS Fleet AS
11 016
-
21 645
-
Total
11 016
-
21 645
-
Intercompany management fee
2024
2023
In NOK thousand
Income
Expense
Income
Expense
IWS Fleet AS
19 162
-
4 721
-
IWS Fleet Management AS
4 603
-
1 535
-
Awind 1 AS
632
-
100
-
Awind 2 AS
632
-
100
-
Awind 3 AS
632
-
75
-
Awind 4 AS
632
-
100
-
Awind 5 AS
632
-
100
-
Awind 6 AS
632
-
75
-
Total
27 557
-
6 806
-
Other related party transactions
2024
2023
In NOK thousand
Income
Expense
Income
Expense
Awilhelmsen Management AS
-
17
-
1 912
Awilco Technical Services AS
-
-
508
46
Awilco LNG Technical Management AS
458
-
295
-
Havfram Fleet Management AS
2 061
-
375
-
IWS Services A/S
-
-
-
5
Green Ducklings A/S
-
-
-
16
Total
2 519
17
1 178
1 979
IWS provides resources to Awilco LNG Technical Management AS for technical management and provides management
services to Havfram Fleet Management AS. The services are provided on arm’s length terms.
PAGE 60/76 – IWS ANNUAL REPORT 2024
NOTE 9 FINANCIAL INSTRUMENTS
Cash and cash equivalents
In NOK thousand
31.12.2024
31.12.2023
Unrestricted cash and cash equivalents
67 557
261 903
Restricted cash and cash equivalents
1 147
880
Total cash and cash equivalents
68 704
262 783
The restricted bank deposits are related to tax deductions on employees’ salaries deposited in separate bank accounts.
NOTE 10 SHARE CAPITAL
In NOK thousand, unless stated otherwise
Number
of shares
Par
value
Share
capital
Paid-in
premium
Total paid-in
capital
Share capital 1 January 2023
28 538 198
NOK 2.00
57 076
969 244
1 026 320
Equity issue 31 January 2023
10 606 060
NOK 2.00
21 213
328 787
350 000
Equity issue costs
-9 055
-9 055
Share capital 31 December 2023
39 144 258
NOK 2.00
78 289
1 288 976
1 367 265
Share capital 1 January 2024
39 144 258
NOK 2.00
78 289
1 288 976
1 367 265
Share capital 31 December 2024
39 144 258
NOK 2.00
78 289
1 288 976
1 367 265
All issued shares have a par value of NOK 2.00 and are of equal rights. The share capital is denominated in NOK.
In January 2025, IWS completed a share issue targeted towards retail investors to ensure compliance with the minimum
number of shareholders required for an uplisting to Euronext Oslo Børs. 810,800 shares were issued with a subscription
price of NOK 37, raising gross proceeds of NOK 30 million.
NOTE 11 FINANCIAL RISK AND MANAGEMENT OBJECTIVES AND POLICIES
General information regarding capital and financial risk management is provided in Note 19 to the consolidated
accounts. The Company presents its financial statement in NOK and is thus exposed to foreign exchange translation risk
on monetary items denominated in foreign currencies.
NOTE 12 EVENTS AFTER THE BALANCE SHEET DATE
Information on events after the reporting date is disclosed in Note 22 to the consolidated accounts.
PAGE 61/76 – IWS ANNUAL REPORT 2024
Statsautoriserte revisorer
Ernst & Young AS
Stortorvet 7, 0155 Oslo
Postboks 1156 Sentrum, 0107 Oslo
Foretaksregisteret: NO 976 389 387 MVA
Tlf: +47 24 00 24 00
www.ey.no
Medlemmer av Den norske Revisorforening
A member firm of Ernst & Young Global Limited
To the General Meeting in Integrated Wind Solutions ASA
INDEPENDENT AUDITOR'S REPORT
Report on the audit of the financial statements
Opinion
We have audited the financial statements of Integrated Wind Solutions ASA (the Company) which
comprise:
The financial statements of the Company, which comprise the balance sheet as at 31 December
2024 and the statement of income, statement of cash flows and statement of changes in equity
for the year then ended and notes to the financial statements, including a summary of significant
accounting policies, and
The financial statements of the Group, which comprise the balance sheet as at 31 December
2024, the statement of income, statement of comprehensive income, statement of cash flows and
statement of changes in equity for the year then ended and notes to the financial statements,
including material accounting policy information.
In our opinion:
the financial statements comply with applicable statutory requirements,
the financial statements give a true and fair view of the financial position of the Company as at 31
December 2024 and its financial performance and cash flows for the year then ended in
accordance with the Norwegian Accounting Act and accounting standards and practices
generally accepted in Norway, and
the consolidated financial statements give a true and fair view of the financial position of the
Group as at 31 December 2024 and its financial performance and cash flows for the year then
ended in accordance with IFRS Accounting Standards as adopted by the EU.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of
the financial statements section of our report. We are independent of the Company and the Group in
accordance with the requirements of the relevant laws and regulations in Norway and the International
Ethics Standards Board for Accountants’ International Code of Ethics for Professional Accountants
(including International Independence Standards) (the IESBA Code), and we have fulfilled our other
ethical responsibilities in accordance with these requirements. We believe that the audit evidence we
have obtained is sufficient and appropriate to provide a basis for our opinion.
Other information
The Board of Directors and Chief Executive Officer (management) are responsible for the information in
the Board of Directors’ report and the other information presented with the financial statements. The other
information comprises annual report, statements on Corporate Governance. Our opinion on the financial
statements does not cover the information in the Board of Directors’ report and the other information
presented with the financial statements.
In connection with our audit of the financial statements, our responsibility is to read the information in the
Board of Directors’ report and for the other information presented with the financial statements. The
purpose is to consider if there is material inconsistency between the information in the Board of Directors’
Penneo document key: H2ZGR-TGBP0-78JHP-45AMO-7GXCQ-YPBCB
2
Independent auditor's report - Integrated Wind Solutions ASA 2024
A member firm of Ernst & Young Global Limited
report and the other information presented with the financial statements and the financial statements or
our knowledge obtained in the audit, or otherwise the information in the Board of Directors’ report and for
the other information presented with the financial statements otherwise appears to be materially
misstated. We are required to report if there is a material misstatement in the Board of Directors’ report
and the other information presented with the financial statements.
Based on our knowledge obtained in the audit, it is our opinion that the Board of Directors’ report
is consistent with the financial statements and
contains the information required by applicable statutory requirements.
Our statement on the Board of Directors’ report applies correspondingly for the statement on Corporate
Governance.
Responsibilities of management for the financial statements
Management is responsible for the preparation of the financial statements of the Company that give a
true and fair view in accordance with the Norwegian Accounting Act and accounting standards and
practices generally accepted in Norway, and for the preparation of the consolidated financial statements
of the Group that give a true and fair view in accordance with IFRS Accounting Standards as adopted by
the EU. Management is responsible for such internal control as management determines is necessary to
enable the preparation of financial statements that are free from material misstatement, whether due to
fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s and the
Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern
and using the going concern basis of accounting unless management either intends to liquidate the
Company or the Group, or to cease operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with ISAs will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the
basis of these financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional
scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from error,
as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override
of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company’s and the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by management.
Penneo document key: H2ZGR-TGBP0-78JHP-45AMO-7GXCQ-YPBCB
3
Independent auditor's report - Integrated Wind Solutions ASA 2024
A member firm of Ernst & Young Global Limited
Conclude on the appropriateness of management’s use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Company’s and the Group’s ability to
continue as a going concern. If we conclude that a material uncertainty exists, we are required to
draw attention in our auditor’s report to the related disclosures in the financial statements or, if
such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit
evidence obtained up to the date of our auditor’s report. However, future events or conditions
may cause the Company and the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the
disclosures, and whether the financial statements represent the underlying transactions and
events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the consolidated financial
statements. We are responsible for the direction, supervision and performance of the group audit.
We remain solely responsible for our audit opinion.
We communicate with the board of directors regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control
that we identify during our audit.
Report on other legal and regulatory requirement
Report on compliance with regulation on European Single Electronic Format (ESEF)
Opinion
As part of the audit of the financial statements of Integrated Wind Solutions ASA we have performed an
assurance engagement to obtain reasonable assurance about whether the financial statements included
in the annual report, with the file name 549300JCAQFRMWSL7M59-2024-12-31-0-en.zip, have been
prepared, in all material respects, in compliance with the requirements of the Commission Delegated
Regulation (EU) 2019/815 on the European Single Electronic Format (the ESEF Regulation) and
regulation pursuant to Section 5-5 of the Norwegian Securities Trading Act, which includes requirements
related to the preparation of the annual report in XHTML format and iXBRL tagging of the consolidated
financial statements.
In our opinion, the financial statements, included in the annual report, have been prepared, in all material
respects, in compliance with the ESEF Regulation.
Management’s responsibilities
Management is responsible for the preparation of the annual report in compliance with the ESEF
Regulation. This responsibility comprises an adequate process and such internal control as management
determines is necessary.
Auditor’s responsibilities
Our responsibility, based on audit evidence obtained, is to express an opinion on whether, in all material
respects, the financial statements included in the annual report have been prepared in accordance with
the ESEF Regulation. We conduct our work in accordance with the International Standard for Assurance
Engagements (ISAE) 3000 – “Assurance engagements other than audits or reviews of historical financial
information”. The standard requires us to plan and perform procedures to obtain reasonable assurance
about whether the financial statements included in the annual report have been prepared in accordance
with the ESEF Regulation.
Penneo document key: H2ZGR-TGBP0-78JHP-45AMO-7GXCQ-YPBCB
4
Independent auditor's report - Integrated Wind Solutions ASA 2024
A member firm of Ernst & Young Global Limited
As part of our work, we perform procedures to obtain an understanding of the company’s processes for
preparing the financial statements in accordance with the ESEF Regulation. We test whether the financial
statements are presented in XHTML-format. We evaluate the completeness and accuracy of the iXBRL
tagging of the consolidated financial statements and assess management’s use of judgement. Our
procedures include reconciliation of the iXBRL tagged data with the audited financial statements in
human-readable format. We believe that the evidence we have obtained is sufficient and appropriate to
provide a basis for our opinion.
Oslo, 28 April 2025
ERNST & YOUNG AS
The auditor's report is signed electronically
Finn Ole Edstrøm
State Authorised Public Accountant (Norway)
Penneo document key: H2ZGR-TGBP0-78JHP-45AMO-7GXCQ-YPBCB
This document is digitally signed using Penneo.com. The signed data are validated
by the computed hash value of the original document. All cryptographic evidence is
embedded within this PDF for future validation.
The document is sealed with a Qualified Electronic Seal using a certificate and
timestamp from a Qualified Trust Service Provider.
How to verify the integrity of this document
When you open the document in Adobe Reader, you should see that the
document is certified by Penneo A/S. This proves that the contents of the
document have not been modified since the time of signing. Evidence of the
individual signers' digital signatures is attached to the document.
You can verify the cryptographic evidence using the Penneo validator,
https://penneo.com/validator, or other signature validation tools.
The signatures in this document are legally binding. The document is signed using Penneo™ secure digital
signature. The identity of the signers has been recorded, and are listed below.
“By my signature I confirm all dates and content in this document.”
Edstrøm, Finn Ole Stephansen-Smith
State Authorised Public Accountant (Norway)
On behalf of: Ernst & Young AS
Serial number: no_bankid:9578-5995-4-951045
IP: 147.161.xxx.xxx
2025-04-28 19:20:12 UTC
Penneo document key: H2ZGR-TGBP0-78JHP-45AMO-7GXCQ-YPBCB
PAGE 67/76 – IWS ANNUAL REPORT 2024
ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG)
INTRODUCTION
Approach to ESG
Integrated Wind Solutions ASA was established with the
ambition of contributing to the ramp-up of offshore
wind power as a part of the transition to renewable
energy sources. The Company aims to take a leading
role in this transition by providing a suite of services,
ranging from the operation of service vessels to
engineering, construction, and maintenance services, as
well as consultancy for different stages of windfarm
construction and operations.
To a large extent, the services are supplied through the
Company’s subsidiaries, IWS Fleet, IWS Services, and the
associated company, PEAK Wind. This means that the
largest opportunity for IWS to have a significant impact
on environmental, social and governance issues is
through the influence and the requirements provided to
these companies. The below sections outline not only
matters for IWS directly, but also give a summary of
expectations and actions from the individual group
companies.
As a step towards structuring and focusing the work on
social responsibility across all companies in the group,
IWS has implemented a common set of KPIs that are
reported by each group company on a quarterly basis.
The KPIs include information on Social, Environmental,
Quality, and Governance, and will allow comparison and
aggregation to evaluate the status and progress of the
Group in each area. Targets and benchmarking are
based on the initial reporting from 2022.
Stakeholders and material issues
IWS’ main stakeholders are our employees, customers,
suppliers, regulators, lenders and investors. An
assessment of the issues that are important to our
stakeholders guides where we focus our efforts and
what is considered most material for the Group. These
areas also outline where we believe IWS can make a
meaningful contribution toward solving the global
challenges summarised in UN’s Sustainable
Development Goals (SDGs).
Based on the assessment, the primary material issues
for IWS are still the environmental impact of our
operations, in particular greenhouse gas emissions, and
the health and safety of personnel employed by the
group, working on our vessels and at our sites.
These primary issues mentioned align with the UN SDG
No. 7 – Affordable and clean energy, 13 – Climate
action and 14 – Life below water.
In addition, we will strive to contribute toward SDG 8 –
Decent work and economic growth.
Finally, IWS will focus on upholding high ethical
standards and human rights, and prevent potential
issues of human trafficking and modern slavery, both
within the Group and in our supply chain.
ENVIRONMENTAL IMPACTS
The companies in the Group offer services of varying
natures and, therefore, have significantly different
environmental impacts. Environmental goals and
actions are therefore stated separately by
company/segment.
Environmental KPIs for Scope 1 and 2 emissions, as per
the GHG Protocol, energy mix, and company policies
and strategies, are gathered and aggregated for
subsidiaries within the group.
Integrated Wind Solutions ASA
Integrated Wind Solutions ASA operates with a small
number of employees in an office environment, and its
direct negative environmental impacts are primarily
related to energy use and waste for office facilities, as
well as emissions associated with employee travel.
In 2024, there were no recorded Scope 1 emissions for
Integrated Wind Solutions ASA. Scope 2 emissions from
office locations amount to roughly 0.29 tCO
2
e for 2024.
PAGE 68/76 – IWS ANNUAL REPORT 2024
IWS ASA has established an agreement to guarantee
that 100% of the electricity consumed by our office
originates from green energy sources.
Through its role as a leading service provider in the
renewable energy sector, IWS has a significant positive
impact on reductions of greenhouse gas emissions both
directly through the use of modern, low emissions
vessels and equipment, and increased efficiency in the
operation of the wind farms.
IWS aims to be an integrated part of the renewables
industry and does not have any revenue streams from
the exploration, production, or distribution of fossil
fuels.
IWS Fleet
IWS Fleet, as an operator of CSOVs, has environmental
impacts from the construction and operations of the
vessels. The company has a goal of zero emissions to
both sea and land.
At the current stage of operations, the main impacts are
the resource use and emissions related to CSOVs in
operation, as well as the emissions from the
construction of CSOVs that are still under construction.
CSOV operation
IWS Fleet has in place a management system certified
according to ISO 14001 - Environmental management.
The management system and processes in place ensure
that the vessels will be operated in a way that
continuously improves and reduces our environmental
impacts.
The vessels’ design is optimised for high efficiency and
consequently low emissions to the air. Among the
features contributing to the high efficiency are:
- Double-ended design – improving dynamic
positioning (DP) capability and quick turn-
around at wind turbines
- Extended battery capacity, enabling optimised
and part-time zero-emissions operation
- Solar panels
- Energy-saving features for onboard HVAC and
lighting systems
The Norwegian Ministry of Climate and Environment
through Enova granted funding to support the
environmental initiatives on IWS’ CSOVs advanced
technology that helps in reducing annual emissions by
more than 1,300t CO
2
equivalents per vessel. This is
granted for all six sister vessels.
The vessels are the first in the industry to have the
“DNV SILENT” notation, which focuses on minimizing
the impact of noise on marine life below water.
IWS Skywalker, IWS Windwalker and IWS Seawalker
started their client operations in 2024. These three
vessels combined emitted about 9,300 tCO
2
e during
these operations (scope 1). During 2024 the vessels
produced 16,600 kWh of solar power.
CSOV construction
The first CSOV, IWS Skywalker, was delivered at the end
of 2023. IWS Windwalker, IWS Seawalker and IWS
Starwalker were all delivered in 2024, and the final two
CSOVs are in construction. IWS Fleet has conducted an
assessment of the total equivalent GHG emissions
resulting from the construction and mobilisation of
these vessels, and is evaluating the best ways to
compensate for this environmental impact to provide
vessels that are constructed in a carbon-neutral manner.
Based on the assessment, each vessel contributes
approximately 10,900 tons of CO
2
emissions at the time
of delivery from the yard. The aggregated construction
and sailing from CMHI shipyard to Europe for IWS
Windwalker, IWS Seawalker and IWS Starwalker
contributed a total 7,600 tCO
2
e in 2024 (scope 1).
Office operations
Scope 2 emissions for office operations for IWS Fleet
are included in the calculations for IWS ASA, as the
Group shares locations.
IWS Services
IWS Services works with both construction and
consultancy related to offshore wind. The group has a
large focus on sustainability in its work and has positive
impacts as an integral part of the transition to
renewable energy.
The main environmental impacts from the segment
originate from the construction services. This work is
certified according to ISO 14001 - Environmental
management. IWS Services actively works to reduce its
environmental impact by minimising travel,
compensating for unavoidable travel, and choosing
more environmentally friendly company cars, offices,
consumables, and components. Scope 1 and 2
emissions were not reported for IWS Services in the
period.
PAGE 69/76 – IWS ANNUAL REPORT 2024
HEALTH AND SAFETY
The safety and well-being of the employees of IWS and
its subsidiaries are a top priority for the company. Our
objective is to have zero accidents and zero personnel
injuries. We will work towards this goal by fostering a
clear culture of prioritising safety and always taking the
time to perform operations in a safe manner, as well as
by continuously improving through the promotion of
best practices identified through our own operations
and from the rest of the industry.
KPIs on incidents, injuries, near-miss reporting and sick
days are continuously recorded.
Integrated Wind Solutions ASA
The operations of IWS are conducted in a controlled
environment, with risks to a large extent related to
travel and visits to sites of the subsidiaries or suppliers.
There have been no fatalities, personnel injuries, or
accidents in IWS in 2024.
IWS Fleet
The construction of vessels at a shipyard is an activity
with significant hazards for personnel on site, and IWS
Fleet has a high priority for ensuring that the site team
present at the shipyard is experienced, well-trained and
with the proper equipment and safety mindset to
minimise the risk of injuries during the construction
period.
The company’s management system is certified
according to ISO 45001 – Occupational health and
safety and ISO 9001 – Quality management systems,
including project-specific procedures for the
construction project. The procedures include the
identification and reporting of hazardous situations
occurring at the shipyard, integration with the yard
procedures for work planning and risk assessment, and
regular follow-up of any accidents, near misses or non-
conformities that may occur at the yard, with the aim of
identifying lessons that reduce the risk of reoccurrence.
There have been no fatalities in IWS Fleet in 2024. One
Lost Time Injury occurred in the fleet in 2024. The
injured crew member has fully recovered with no long-
term impact and has returned to work. In total, over
600,000 working hours were completed for the offices
and sites of IWS Fleet, including contractors.
IWS Fleet has a strong focus on employing and training
suitable and motivated crew, constructing safe and
effective vessels, and preparing comprehensive, suitable
and safe procedures.
IWS Services
The consultancy operations are conducted in a
controlled environment, with risks largely related to
travel and customer visits.
Through the activities related to engineering, pre-
assembly and installation in the construction services,
IWS Services has significant hazards related to its
operations. To minimise the risk to personnel, this part
of the group has extensive policies and procedures
guiding their safe operations, and their management
system is certified to ISO 9001 – Quality management
systems and ISO 45001 – Occupational health and
safety. There have been no fatalities in IWS Services in
2024. Two Lost Time Injuries occurred at sites in 2024.
Gender equality
The Group strives to ensure equal opportunities and
effective participation in all areas of the organisation.
This includes onboard the vessels, which has
traditionally been a male-dominated area. The current
status for the subsidiaries is set out below. The numbers
include all workers employed on a permanent basis and
on contracts.
Gender balance (percentage of women in the workforce)
Segment
2024
2023
Integrated Wind
Solutions ASA
32 %
14 %
IWS Fleet
10 %
11 %
IWS Services
14 %
12 %
PAGE 70/76 – IWS ANNUAL REPORT 2024
Modern slavery
IWS strictly prohibits the use of forced labour, child
labour, and human trafficking in all company operations
and in our global supply chain.
Suppliers undergo a screening process, with
thoroughness based on the scope of their delivery.
Major suppliers, such as the shipyard constructing
CSOVs for IWS Fleet, are audited for compliance with
the expected standards, and areas of improvement are
followed up with the supplier.
Any employee of IWS and its subsidiaries is expected to
report any concerns regarding modern slavery or
human trafficking as per the company reporting
procedure. There were no reports in 2024.
IWS publishes its Transparency Act Report on the
Group’s website. An updated report for 2024 will be
published on the Group’s website by 30 June 2025.
Anti-corruption
IWS has a zero-tolerance policy towards bribery and
corruption in any form. IWS strives for fair and open
competition in all markets, both domestically and
internationally. Our policy is to comply with all
applicable laws, governmental rules, and regulations in
the countries where we operate.
This policy applies to all entities controlled by the
company and their employees, as well as to workers
and third-party consultants acting on behalf of the
Company, wherever they are located.
The company has guidelines for hospitality, gifts and
entertainment to ensure employees are aware of when
and how such practices may be acceptable.
KPI tracking related to corruption was initiated in 2022
for IWS and its subsidiaries, and continues to be an
ongoing effort as of 2024.
There were no operations in countries with high
corruption risk (bottom 20 according to the TICP index)
in 2024. There were no monetary fines or requested
facilitation payments reported in 2024.
IWS has not become aware of any breaches of the
company’s policy on anti-corruption in 2024.
PAGE 71/76 – IWS ANNUAL REPORT 2024
PAGE 72/76 – IWS ANNUAL REPORT 2024
CORPORATE GOVERNANCE
Integrated Wind Solutions ASA has adopted the
principles of the Norwegian Code of Practice for
Corporate Governance, dated 14 October 2021 (the
«Code of Practice»), as outlined in the sections below.
This description follows the same structure as the Code
of Practice and covers all sections thereof. Expected
deviations from the Code of Practice, if any, are
discussed under the relevant section.
1 IMPLEMENTATION AND REPORTING ON
CORPORATE GOVERNANCE
The Board of Directors shall ensure that appropriate
goals and strategies are adopted, that the adopted
strategies are implemented in practice and that the
results achieved are subject to measurement and
follow-up. The principles shall also contribute to
ensuring that the activities of the Company are subject
to adequate controls. Appropriate distribution of roles
and adequate controls shall contribute to the largest
possible value creation over time for the benefit of the
owners and other stakeholders.
2 THE BUSINESS
According to the Company’s articles of association, its
purpose is to “contract, own and operate vessels for the
offshore wind sector, as well as rendering of services to
the offshore wind sector and everything related to this.”
The Company's principal objectives and strategies are
presented in the annual report and subject to annual
assessments.
The annual report includes a separate section
describing the Company’s social responsibility policy.
3 EQUITY AND DIVIDENDS
The Group’s equity is assessed as appropriate based on
its objectives, strategies and risk profile. Book equity on
31 December 2024 was EUR 189.0 million, and total
assets were EUR 317.3 million, giving an equity ratio of
60% at year-end.
The Group’s long-term objective is to pay a regular
dividend and to maximise return on invested capital.
Any future potential dividends declared will be at the
discretion of the Board of Directors and will depend
upon the Group's financial position, earnings, debt
covenants, capital requirements and other factors.
Dividends will be proposed by the Board for approval
by the General Meeting.
To the extent it is considered desirable, the Company
will raise new equity in the capital markets.
4 EQUAL TREATMENT OF SHAREHOLDERS
AND TRANSACTIONS WITH RELATED PARTIES
The Company has one class of shares, and each share
has one vote at the General Meeting.
Any transactions the Company carries out in its own
shares are carried out through the stock exchange and
at prevailing stock exchange prices.
In the event of any material transactions between the
Company and shareholders, Directors or close
associates thereof, the transactions will be conducted
on arm’s length terms, and the Board of Directors shall
consider arranging for an independent assessment of
the transaction.
5 FREELY NEGOTIABLE SHARES
The shares of the Company are listed on Euronext Oslo
Børs. All issued shares carry equal shareholder rights in
all respects, and there are no restrictions on the transfer
of shares. The articles of association place no
restrictions on voting rights.
6 GENERAL MEETINGS
The Annual General Meeting will normally take place in
the second quarter of each year, and latest by 30 June.
Notice of the meeting will normally be published
through the Oslo Stock Exchange distribution channel
and the Company’s website. Documentation containing
the information necessary for the shareholders to make
decisions on all the items on the agenda will
simultaneously be made available on the Company’s
website and will only be sent to shareholders who
request the documentation on paper.
Registration is made in writing or by e-mail. The Board
wishes to make efforts to enable as many shareholders
as possible to attend. Shareholders who are not able to
attend are invited to meet by proxy, and efforts will be
made for the proxies to relate to each individual item
on the agenda.
The General Meeting will be chaired by the Chair of the
Board unless otherwise agreed by a majority of those
shares represented at the meeting.
PAGE 73/76 – IWS ANNUAL REPORT 2024
7 NOMINATION COMMITTEE
The Company established in 2022 a Nomination
Committee, which has the responsibility of proposing
members to the Board of Directors and members of the
Nomination Committee.
The members of the Nomination committee’s period of
service shall be two years unless the General Meeting
decides otherwise. No member of the company’s board
of directors should be a member of its nomination
committee.
The Nomination Committee is to maintain contact with
shareholder groups, members of the Board of Directors
and the Company’s executive personnel in its work with
proposing members to the Board of Directors.
The current Nomination Committee consists of Eric
Jacobs (Awilhelmsen legal counsel) and Katarina
Hammar (Head of Investment Stewardship at Nordea
Asset Management).
8 THE BOARD OF DIRECTORS; COMPOSITION
AND INDEPENDENCE
The Company’s Board of Directors shall comprise three
to five directors pursuant to the decision of the General
Meeting. The Directors are elected for a period of two
years unless otherwise determined by the General
Meeting. The Board appoints the Chair amongst the
elected Board members.
The composition of the Board of Directors aims to
ensure that the interests of all shareholders are
represented. Currently, two of the five directors are
independent from the principal shareholder of the
Company.
9 THE WORK OF THE BOARD OF DIRECTORS
The Board’s statutory duties include the overall
administration and management of the Company.
The allocation of responsibilities and tasks within the
Board of Directors is regularly discussed and monitored.
The Board is regularly briefed on the Company’s
financial and operational situation, the market situation,
liquidity situation and cash flow forecast, as well as any
changes in the competitive landscape. The Board
performs a yearly evaluation of its work.
Following the conversion to a public limited liability
company in February 2022, the Board established on 7
April 2022 an Audit committee and a Remuneration
committee.
The Audit committee consists of Jens-Julius Ramdahl
Nygaard and Synne Syrrist. The auditor shall participate
in discussions of relevant agenda items in meetings of
the Audit committee. The committee shall hold separate
meetings with the auditor and the CEO at least once a
year.
The Remuneration committee consists of Sigurd E.
Thorvildsen, Cathrine Haavind and Daniel Gold. The
Remuneration committee prepares guidelines and
proposals regarding the remuneration of executive
personnel, which are reviewed and resolved by the
Board of Directors.
10 RISK MANAGEMENT AND INTERNAL
CONTROL
The Board ensures that the Company has satisfactory
internal control procedures to manage its exposure to
risks related to the conduct of its business, including
social responsibility, to ensure compliance with laws and
regulations, and to support the quality of its financial
reporting. Additionally, the Board is regularly briefed on
the Company as described in section 9 above.
The Company has established an Audit committee that
regularly evaluates and discusses the various risk
elements of IWS, and the potential for improvement.
The Audit committee reports to the Board.
The Group’s main goal is the safe and efficient
operation of its vessels and rendering of services, with
no accidents, personal injury, environmental damage, or
damage to equipment. The operation of technical
management and newbuildings is closely monitored
through dedicated supervision and safety reporting
systems.
11 REMUNERATION OF THE BOARD OF
DIRECTORS
The remuneration of the Board shall reflect the Board’s
responsibilities, know-how, time commitment and the
complexity of the business activities. The directors do
not receive profit-related remuneration, share options
or retirement benefits from the Company. More
information about the remuneration of the individual
directors is provided in Note 6 to the consolidated
accounts.
Directors or their related companies shall not undertake
special tasks for the Company in addition to the
directorship.
12 REMUNERATION OF EXECUTIVE
PERSONNEL
The Board has drawn up guidelines for determining
executive compensation, which is based on a base
salary and a bonus program.
PAGE 74/76 – IWS ANNUAL REPORT 2024
For information about remuneration of executive
personnel see Note 6 to the consolidated accounts.
13 INFORMATION AND COMMUNICATION
The Company aims to keep shareholders, analysts,
investors, and other stakeholders continuously updated
on the Company’s operations and performance. The
Company provides information to the market through
quarterly and annual reports, investor- and analyst
presentations open to the media, and by making
operational and financial information available on the
Company’s website. Information of importance is made
available to the stock market through notification to the
Oslo Stock Exchange in accordance with the Stock
Exchange regulations. Information is provided in
English.
All stock exchange announcements and press releases,
including the financial calendar, are made available on
the Company’s website.
14 TAKE-OVER
The Company’s Articles of Association contain no
defence mechanism against the acquisition of shares,
and no other actions have been taken to limit the
opportunity of acquiring shares in the Company.
In the event of a takeover bid, the Board will seek to
comply with the recommendations outlined in item 14
of the Code of Practice. If a bid has been received, the
Board will seek to issue a statement evaluating the offer
and make recommendations as to whether the
shareholders should accept the offer or not. Normally it
will be required to arrange a valuation from an
independent expert. If the Board finds that it is unable
to give a recommendation, the Board will explain the
reason for not giving a recommendation. The statement
should show whether the decision was unanimous, and
if not, the background for why certain Board members
did not adhere to the statement.
If a situation occurs where the Board proposes to
dispose of all or a substantial part of the activities of the
Company such a proposal will be placed before the
General Meeting.
15 AUDITOR
The auditor is appointed by the General Meeting, which
also determines the auditor’s fee. The auditor attends
the Board of Directors’ review and discussion of the
annual accounts. The Board of Directors minimum holds
one annual meeting with the auditor without the CEO
or other members of the executive group being in
attendance.
The Company’s management regularly holds meetings
with the auditor, in which accounting principles and
internal control routines are reviewed and discussed.
The auditor shall annually confirm compliance with the
applicable independence rules and regulations in
legislation and the audit firm’s internal independence
standards. Auditor’s fees are disclosed in Note 7 to the
consolidated accounts.
PAGE 75/76 – IWS ANNUAL REPORT 2024
ALTERNATIVE PERFORMANCE MEASURES
Alternative performance measures (APMs), i.e. financial
performance measures not within the applicable
financial reporting framework, are used by the Group to
provide supplemental information to the stakeholders.
Financial APMs are intended to enhance the
comparability of the results and cash flows from period
to period, and it is the Group’s experience that these are
frequently used by analysts and investors.
The APMs are adjusted IFRS measures that are defined,
calculated, and used consistently over time. Operational
measures such as, but not limited to, volumes and
utilisation are not defined as financial APMs. Financial
APMs should not be considered as a substitute for
measures of performance in accordance with IFRS.
Disclosures of APMs are subject to established internal
control procedures.
The Group’s financial APMs are:
• EBIT: Operating revenue - Operating expenses -
Administration expenses - Depreciation and
amortisation
• EBITDA: EBIT + Depreciation and amortisation
• Book equity ratio: Total equity / Total assets
The reconciliation of Total revenue, EBIT and EBITDA
with IFRS figures can be derived directly from the
Group’s consolidated Income statement.
549300JCAQFRMWSL7M592024-01-012024-12-31549300JCAQFRMWSL7M592023-01-012023-12-31549300JCAQFRMWSL7M592024-12-31549300JCAQFRMWSL7M592023-12-31549300JCAQFRMWSL7M592022-12-31549300JCAQFRMWSL7M592022-12-31ifrs-full:IssuedCapitalMember549300JCAQFRMWSL7M592023-01-012023-12-31ifrs-full:IssuedCapitalMember549300JCAQFRMWSL7M592023-12-31ifrs-full:IssuedCapitalMember549300JCAQFRMWSL7M592022-12-31ifrs-full:SharePremiumMember549300JCAQFRMWSL7M592023-01-012023-12-31ifrs-full:SharePremiumMember549300JCAQFRMWSL7M592023-12-31ifrs-full:SharePremiumMember549300JCAQFRMWSL7M592022-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300JCAQFRMWSL7M592023-01-012023-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300JCAQFRMWSL7M592023-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300JCAQFRMWSL7M592022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300JCAQFRMWSL7M592023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300JCAQFRMWSL7M592023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300JCAQFRMWSL7M592022-12-31ifrs-full:RetainedEarningsMember549300JCAQFRMWSL7M592023-01-012023-12-31ifrs-full:RetainedEarningsMember549300JCAQFRMWSL7M592023-12-31ifrs-full:RetainedEarningsMember549300JCAQFRMWSL7M592022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300JCAQFRMWSL7M592023-01-012023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300JCAQFRMWSL7M592023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300JCAQFRMWSL7M592022-12-31ifrs-full:NoncontrollingInterestsMember549300JCAQFRMWSL7M592023-01-012023-12-31ifrs-full:NoncontrollingInterestsMember549300JCAQFRMWSL7M592023-12-31ifrs-full:NoncontrollingInterestsMember549300JCAQFRMWSL7M592024-01-012024-12-31ifrs-full:IssuedCapitalMember549300JCAQFRMWSL7M592024-12-31ifrs-full:IssuedCapitalMember549300JCAQFRMWSL7M592024-01-012024-12-31ifrs-full:SharePremiumMember549300JCAQFRMWSL7M592024-12-31ifrs-full:SharePremiumMember549300JCAQFRMWSL7M592024-01-012024-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300JCAQFRMWSL7M592024-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300JCAQFRMWSL7M592024-01-012024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300JCAQFRMWSL7M592024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300JCAQFRMWSL7M592024-01-012024-12-31ifrs-full:RetainedEarningsMember549300JCAQFRMWSL7M592024-12-31ifrs-full:RetainedEarningsMember549300JCAQFRMWSL7M592024-01-012024-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300JCAQFRMWSL7M592024-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300JCAQFRMWSL7M592024-01-012024-12-31ifrs-full:NoncontrollingInterestsMember549300JCAQFRMWSL7M592024-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:EURiso4217:EURxbrli:shares