Consolidated Financial
Statements for the year ended
31 December 2024 | EUR
Eimskipafélag Íslands hf.
___________________________________________________________________________________________________________________________________________
3
7
11
12
13
14
15
16
Appendices - Unaudited:
49
50
51
57
63
75
EU Taxonomy ...............................................................................................................................................................................
ESG Statement .............................................................................................................................................................................
Contents
Endorsement and Statement by the Board of Directors and the CEO .....................................................................................
Independent Auditors' Report .....................................................................................................................................................
Consolidated Statement of Comprehensive Income .................................................................................................................
Consolidated Statement of Financial Position ...........................................................................................................................
Consolidated Income Statement ................................................................................................................................................
Quarterly Statements .................................................................................................................................................................
Non-Financial Reporting ..............................................................................................................................................................
Consolidated Statement of Changes in Equity .........................................................................................................................
Consolidated Statement of Cash Flows .....................................................................................................................................
Notes to the Consolidated Financial Statements ......................................................................................................................
Corporate Governance Statement ...............................................................................................................................................
Key figures by quarter .................................................................................................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
2
Endorsement and Statement by the Board
of Directors and the CEO
Eimskipafélag Íslands hf. and its subsidiaries (together referred to as "Eimskip", "the Group" or "the Company") is a leading
transportation company in the North Atlantic providing container and reefer liner services with connections to international markets
and is specialized in worldwide freight forwarding with focus on frozen and chilled commodities. Eimskip offers its customers a
broad range of services related to shipping, logistics and supply chain management solutions on land, sea and air. Eimskip currently
operates 58 offices in 20 countries. The Consolidated Financial Statements of the Group includes the financials of the parent
company and its subsidiaries. The Group consists of a total of 63 companies in addition to five foreign branches. The Company
operates branch offices in Norway, Denmark, UK, Netherland and Germany.
The Consolidated Financial Statements for the Group is prepared and presented in accordance with IFRS accounting standars (IFRS)
as adopted by the EU and additional requirements for listed Icelandic companies. The Financial Statements are presented in
thousands of EUR.
Highlights & Operations in 2024
Revenue in 2024 amounted to EUR 847.1 million and increased by 29.2 million from the previous year while operating expenses
increased by EUR 54.7 million and amounted to EUR 749.3 million. EBITDA for the financial year 2024 amounted to EUR 97.8 million
compared to EUR 123.4 million in 2023. Net earnings as reported for the year 2024 are a total of EUR 30.0 million compared to EUR
54.5 million in 2023 according to the Consolidated Income Statement.
Property, vessels and equipment increased by EUR 2.8 million in 2024 and amounted to a total of EUR 249.1 million by year-end.
Interest-bearing debt increased by EUR 20.7 million in the period and amounted to EUR 139.9 million at the end of the year. Total
equity on 31 December 2024 amounted to EUR 316.9 million (2023: EUR 312.1 million) according to the Statement of Financial
Position.
Cash flow from operations amounted to EUR 63.5 million, a decrease by EUR 34.4 million from 2023, the decrease can mainly be
explained by less net earnings in 2024. The Company’s liquidity position is strong, with cash and cash equivalents equal to EUR 28.7
million on 31 December 2024 and available undrawn revolving credit facilities in the amount of EUR 33.4 million. Capital expenditure
in 2024 amounted to EUR 38.2 million, a decrease of EUR 5.0 million from the previous year. The main new investments in 2024
were investment projects in Eimskip’s terminal in the Faroe Islands and Sundahöfn Terminal in Iceland.
Eimskip’s financial performance of 2024 was satisfactory, especially after a slow start of the year. The result of the first quarter was
disappointing but a gradual improvement was seen throughout the year, with over sixty percent of EBITDA generated in the second
half of the year. Eimskip’s liner services, encompasses of ocean transportation in the North-Atlantic along with ancillary services like
terminal operations, inland trucking, warehousing, customs agency, and related activities. The transported liner volume in 2024 was
206,700 TEUs and increased slightly from 204,400 TEUs from the previous year. Revenue in liner services decreased by EUR 29.6
million, or 4,9%, from the prior year, EBITDA amounted to EUR 64.7 million and EBIT amounted to EUR 9.8 million, down by 29%
and 73% respectively from 2023. The performance of the liner segment was challenging in the first half of 2024 and the biggest
contributor to the improved results was the rebound of the container liner in the latter half of the year with rising momentum in the
Trans-Atlantic services with higher volume and rates, partly due to imminent strikes in at US east coast harbors, and good volume
and cargo-mix in export Iceland. Import to Iceland softened compared to 2023, especially import of vehicles as was expected.
The global shipping market was extremely dynamic in 2024 with high volatility in rates, and rise in global freight rates during the
year, affecting our revenue and customers freight cost. The international freight forwarding business generated an EBITDA of EUR
33.1 million in 2024, an increase from EUR 32.1 million in 2023. As the freight forwarding business primarily serves as an
intermediary between shippers and ocean carriers, managing sea freight and other services on behalf of customers and selling with
a margin, global freight rates exert a substantial impact on the financial performance of this segment. Handled forwarding volume
remained at the same level in 2024 as in the preceding year.
Eimskip experienced a slow start of the year, combined with challenging market conditions and broad-based cost increases,
including sizable wage increases and general inflationary pressure on various operating expenses. This was met with various
streamlining and cost avoidance initiatives across the group, including focused FTE reduction and renegotiating with key suppliers.
The Company maintained a strong focus on customer service, reliability, and operational efficiency in the liner services, essential for
sustaining a healthy profitability in this asset-heavy segment and enabling a sustainable level of investment. Eimskip made
changes to the container sailing system at the start of 2024 with the aim of increase customer service and reduce cost and
successfully managed to reduce sailed miles and bunker consumption and at the same time increase reliability.
___________________________________________________________________________________________________________________________________________
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
3
___________________________________________________________________________________________________________________________________________
Corporate Governance
The Company is defined as a large Public Interest Entity according to the Icelandic Financial Statement Act. The Act states that
these companies should disclose as an attachment to the Endorsement of the Board of Directors and the CEO relevant and useful
information on their policies, main risks and outcomes relating to environmental, social and employee matters, their human rights
policy and how they counteract corruption and bribery, in addition to a short description of the Company's business model. The
Company's policies and outcome of these matters are further discussed in the Non-Financial Reporting which is an appendix to
these Consolidated Financial Statements.
In the liner segment, Eimskip is strongly positioned as a shipping line mainly servicing wealthy economies in the North-Atlantic.
Eimskip’s home market covers Northern Norway, Faroe Islands, Iceland, Greenland, Newfoundland, and the New England area in the
United States. This area is rich in natural resources with a strong fishing heritage, a highly skilled labor force, and economies that
are heavily reliant on import and export. At the start of 2025, demand for Eimskip’s shipping services in this region remains on a
good and stable level, demand for Trans-Atlantic transportation of goods from Europe to North America via Iceland, is likely to
remain on a similar level as the latter half of last year during the next few months.
Despite the mixed global macro-economic outlook, Eimskip is well positioned in its home market in the North Atlantic, with focus
on transportation of frozen and chilled commodities. The Company remains operationally focused and cost conscious while also
committed to business development to support sustainable growth that is built on strong relationships with all stakeholders. The
Company is not immune to the effects of global development and uncertainties that impacts global trade and demand for shipping
and transportation, but the Company has sound financial position enabling the Company to weather economic cycles with greater
resilience.
Active risk management plays an important role at Eimskip ensuring stable operations and earnings. The Company’s Treasury Policy
aims to minimize potential negative effects on operations and earnings from financial activities and to keep risk at acceptable
levels. Information on matters related to financial risk management is disclosed in note 22. Furthermore, the Company has an active
risk management program to map and manage the Company’s main risk exposure, both operational and financial.
Non-Financial Reporting and EU Taxonomy
The Company complies with Article 63 of Act no. 2/1995 on Limited Liability Companies (Company Act), as the Company's Board of
Directors currently consists of three females and two males. The Executive Management and the CEO consists of six males and
three females. The Company's gender ratio is 68% males, 32% females and 0% other genders. Further information on the number
of full-time equivalents is provided in note 7.
Eimskip's management is of the opinion that practicing good Corporate Governance is vital for Eimskip and is in the best interests
of the shareholders, employees and other stakeholders. The framework for Corporate Governance practices within Eimskip consists
of the provisions of law, the Parent Company's Articles of Association, Rules of Procedures for the Board of Directors and Board's
subcommittee and various company policies, Rules for Issuers of Financial Instruments listed at Nasdaq Iceland and the 6th edition
of Corporate Governance Guidelines issued by the Iceland Chamber of Commerce, SA – Confederation of Iceland Enterprise and
Nasdaq Iceland.
Endorsement and Statement by the Board
of Directors and the CEO
The outlook for the beginning of the year 2025 is again marked by uncertainty, there is some looming uncertainty regarding the
imminent US tariffs and ongoing Red Sea diversion on volume and international freight rates. The Suez Canal, a vital trade corridor
between Asia and Europe, has since December 2023 experienced a major blow by militant attacks on commercial vessels. This has
effectively closed the canal for commercial sea traffic, increasing transit times and negatively affecting turnaround times of vessels
and containers. The freight rates on Asia connected trade lanes subsequently rose sharply in early 2024 although rates have
decreased in the beginning of 2025 compared to same period in 2024. Eimskip’s specialization in reefer logistics provides an
advantage as frozen and refrigerated goods are generally more resistant to economic cycles and volume.
Corporate Governance practices are designed to ensure open and transparent relationship between the Company's management, its
Board of Directors, its shareholders, and other stakeholders. Management has emphasized and increased level of information
shared with investors and other stakeholders in quarterly reporting as well as communication with customers on current affairs. The
Corporate Governance in Eimskip is also designed to ensure sound and effective control of the Company's affairs and a high level of
business ethics. Further information is provided in the Corporate Governance Statement which is an appendix to these Financial
Statements.
Outlook and uncertainties
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
4
___________________________________________________________________________________________________________________________________________
Share capital and articles of association
Shareholder:
1.
Seley ehf …......................................................................................
55,589,385 33.90% 55,589,385 33.82%
2.
Gildi - lífeyrissjódur
1)
…....................................................................
22,986,223 14.02% 21,310,161 12.96%
3.
Lífeyrissjódur verzlunarmanna
2)
….................................................
21,266,907 12.97% 20,482,040 12.46%
4.
Birta lífeyrissjódur …........................................................................
8,554,231 5.22% 8,079,481 4.92%
5.
Lífeyrissjódur starfsmanna ríkisins A-deild and B-deild …...........
8,214,613 5.01% 8,214,613 5.00%
6.
Stapi lífeyrissjódur ….......................................................................
7,045,454 4.30% 6,546,073 3.98%
7.
Vanguard funds
3)
….........................................................................
4,253,133 2.59% 4,026,525 2.45%
8.
Festa Lífeyrissjóður …......................................................................
3,213,500 1.96% 0 0.00%
9.
Sjóvá-Almennar tryggingar hf. …...................................................
3,114,869 1.90% 3,294,886 2.00%
Lífsverk lífeyrissjóður …...................................................................
3,018,656 1.84% 2,966,656 1.80%
26,717,709 16.29% 33,865,860 20.60%
163,974,680 100.00% 164,375,680 100.00%
1,725,320 3,474,320
165,700,000 167,850,000
of Directors and the CEO
Shares in
%
2024 2023
Number of
shares
The Company last updated the ESG strategy in 2023 with accelerated targets connected to Environmental, Social, and Governance.
This year's Eimskip took a step towards the implementation of the Corporate Sustainability Reporting Directive (CSRD) through
double materiality assessment. The Sustainability Statement for 2024 reflects however the ESG guidelines issued by Nasdaq
Iceland and the Nordic. Eimskip's Sustainability Statement is presented in an appendix to these Consolidated Financial Statements,
and in more detail in the Annual Report
Endorsement and Statement by the Board
Non-Financial Reporting and EU Taxonomy, continued
3)
The shareholders are Vanguard Total International, Vanguard Emerging Market Stock, Vanguard Fiduciary Trust Company, Vanguard FTSE All-World ex-US, Vanguard
Total World Stock, Vanguard Funds PLC, Vanguard Investment Series PLC, Vanguard ESG International
Number of
shares
Shares in
%
Eimskip reports on EU Taxonomy, according to Icelandic laws, 25/2023 on sustainability-related disclosures in the financial services
sector and a classification system for sustainable investments. Companies that fulfill specific requirements are required to publish
non-financial information based on Article 8(1) of the Taxonomy regulation (EU 2020/852) as from 2023. Eimskip's EU Taxonomy is
presented in an appendix to these Consolidated Financial Statements.
The number of shareholders at year-end 2024 was 982 which was an increase of 40 from the beginning of year. The Company's ten
largest shareholders at the year-end are the following:
The Company's Board of Directors consists of five Directors and one alternate Director, all elected at the annual general meeting in
March 2024. Those who intend to run for the Board of Directors shall notify the Board of Directors of their candidacy at least ten
days before a shareholders' meeting. The Company's articles of association may only be amended by a lawful shareholders' meeting,
as long as the proposal for the amendment is described in the invitation to the meeting. The decision to amend the articles of
association will only be valid if it is approved by 2/3 of the votes and approved by shareholders controlling at least 2/3 of the votes
represented at the shareholders' meeting.
Total issued shares …............................................................................
Total outstanding shares ….................................................................
Treasury shares ….................................................................................
The Annual General Meeting approved a dividend payment to shareholders equal to ISK 22.53 per share to shareholders. The
dividend payment amounted to ISK 3,7 billion or EUR 24.8 million. The payment date was 17 April 2024. Please refer to note 18 for
further information.
Other shareholders …...........................................................................
1)
Gildi lífeyrissjódur, Gildi lífeyrissjódur/Framtídarsýn 1 and 2
2)
Lífeyrissjódur verzlunarmanna, Lífeyrissjódur verzlunarmanna/Ævileid 1 and 2
On 10 October 2023 the board of directors initiated a share-buy-back program in accordance with the approval of Eimskip
shareholders' meeting on 9 March 2023. The number of shares aquired under the buy back program was up to 2,150,000. The main
purpose of the share-buy-back was to reduce the Company's share capital. During the first quarter Eimskip purchased 401,000
shares with a purchase price of ISK 194.7 or EUR 1.3 million. The share buy-back was completed on 16. January 2024.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
5
Share capital and articles of association, continued
A long-term incentive program for key employees, in form of a share option plan, which was approved at the Annual General
Meeting on 17 March 2022. The Board of Directors has since allocated share options to certain key employees. The shares allocated
in November 2024 under the Share Option Plan amounted to 1.018.350 shares which constitutes 0.61% of the Company's share
capital, thereof 453.330 shares were allocated to the CEO and Executive Management. Please refer to note 18 for further
information.
The Board of Directors proposes a dividend payment to shareholders in 2025 in the amount of ISK 13.33 per share. The proposed
dividend payment is ISK 2.2 billion, or approximately EUR 15 million, which represents 50.0% of net earnings for the year 2024.
Further information on matters related to the share capital is disclosed in note 18. Additional information on shareholders is
provided on the Company's website, www.eimskip.is/investors.
Statement by the Board of Directors and the CEO
According to the best of our knowledge, it is our opinion that these annual Consolidated Financial Statements give a true and fair
view of the consolidated financial performance of Eimskip for the year 2024, its assets, liabilities and consolidated financial position
as at 31 December 2024 and its consolidated cash flows for the year 2024.
Further, in our opinion the Consolidated Financial Statements and the Endorsement by the Board of Directors and the CEO give a
fair view of the development and performance of Eimskip's operations and its position and describe the principal risks and
uncertainties faced by Eimskip.
In our opinion, the Consolidated Financial Statements of Eimskipafélag Íslands hf. for the year 2024 identified as
“549300IUR8Q7Y44KBL02-2024-12-31-0-en.zip” are prepared in all material respects, in compliance with the ESEF Regulation.
The Board of Directors and the CEO have today discussed the Consolidated Financial Statements of Eimskipafélag Íslands hf. for the
year 2024 and confirm them by means of their signatures. The Board of Directors and the CEO recommend that the Consolidated
Financial Statements will be approved at the Annual General Meeting of Eimskipafélag Íslands hf.
Reykjavík, 4 March 2025
Board of Directors:
Óskar Magnússon, Chairman
Margrét Guðmundsdóttir, Vice-Chairman
Guðrún Ó. Blöndal, Board Member
Lárus L. Blöndal, Board Member
Ólöf Hildur Pálsdóttir, Board Member
CEO:
Vilhelm Már Thorsteinsson
___________________________________________________________________________________________________________________________________________
Endorsement and Statement by the Board
of Directors and the CEO
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
6
___________________________________________________________________________________________________________________________________________
To the Board of Directors and the shareholders of Eimskipafélag Íslands hf.
Opinion
Our opinion is consistent with our additional report to the audit committee and the board of directors.
The consolidated financial statements comprise
-
-
-
-
-
-
-
Basis for Opinion
Independence
Key Audit Matters
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
The non-audit services that we have provided to the group and its subsidiaries, in the period from January 1, 2024 to December 31,
2024, are disclosed in note 26 to the consolidated financial statements.
To the best of our knowledge and belief, we declare that non-audit services that we have provided to the group and its
subsidiaries are in accordance with the applicable law and regulations in Iceland and that we have not provided non-audit services
that are prohibited under Article 5.1. of Regulation (EU) No. 537/2014.
Independent Auditors' Report
We have audited the accompanying consolidated financial statements of Eimskipafélag Íslands hf. and its subsidiaries (the group)
for the year 2024, excluding the endorsement and statement by the board
of directors and the CEO.
In our opinion, the consolidated financial statements give a true and fair view of the consolidated financial position of the group
as at December 31, 2024, and of its consolidated financial performance and its consolidated cash flows for the year then ended in
accordance with IFRS accounting standards as adopted by the European Union (EU), and applicable articles in Icelandic law on
annual accounts.
We conducted our audit in accordance with International Standards on Auditing. Our responsibilities under those standards are
further described in the auditor’s responsibilities for the audit of the consolidated financial statements section of our report.
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the
consolidated financial statements of the current period. These matters were addressed in the context of our audit of the
consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on
these matters.
We are independent of the group in accordance with Icelandic laws on auditors and auditing and the code of ethics that apply to
auditors in Iceland and relate to our audit of the group's consolidated financial statements. We have fulfilled our other ethical
responsibilities in accordance with these requirements.
Notes to the consolidated financial statements, which include material accounting policies and other explanatory information.
Consolidated statement of changes in equity for the year ended December 2024.
Consolidated statement of financial position as at 31 December 2024.
Consolidated statement of cash flows for the year 2024.
Consolidated statement of comprehensive income for the year 2024.
Consolidated income statement for the year 2024.
Endorsement and statement by the board of directors and the CEO.
The endorsement and statement by the board of directors and the CEO and appendices to the financial statements are excluded
from the audit, refer to section reporting on other information.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
7
___________________________________________________________________________________________________________________________________________
Key Audit Matters How the matter was addressed in our audit
Revenue recognition
Our audit procedures included:
-
-
- Testing the accounting treatment and principles applied.
-
-
-
- Accounts receivable confirmations.
Relevant notes have been reviewed.
Reporting on other information, including the endorsement and statement by the board of directors and the CEO
Responsibilities of the Board of Directors and the Chief Executive Officer
Our opinion on the consolidated financial statements does not cover the other information, including the endorsement and
statement by the board of directors and the CEO.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other information identified
above and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial
statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. In addition, in light of the
knowledge and understanding of the entity and its environment obtained in the course of the audit, we are required to report if
we have identified material misstatements in other information that we obtained prior to the date of this auditor’s report. We
have nothing to report in this respect.
With respect to the endorsement and statement by the board of directors and the CEO we have, in accordance with article 104, of
the Icelandic law on annual accounts reviewed that to the best of our knowledge, the endorsement and statement by the board of
directors and the CEO accompanying the consolidated financial statements includes applicable information in accordance with
Icelandic law on annual accounts if not presented elsewhere in the consolidated financial statements.
The board of directors and the chief executive officer are responsible for the preparation and fair presentation of the consolidated
financial statements in accordance with IFRS accounting standards as adopted by the EU, and applicable articles in Icelandic law
on annual accounts, and for such internal control as determined necessary to enable the preparation of financial statements that
are free from material misstatement, whether due to fraud or error.
Operating revenue amounts to EUR 847.111 thousand in the
year 2024.
Recognition of revenue consists of high volume of
transactions and different types of logistic contracts with
individually negotiated terms.
We focused on this area due to the significance of amounts
involved and because recognition of revenue involves
accounting policy decisions and judgements made by
management.
Further, the volume of transactions and extent of different
contracts require various IT setups to ensure correct
revenue recognition.
Considering the appropriateness of the revenue recognition
accounting policies and assessing compliance with applicable
accounting standards.
Obtaining understanding of the revenue and accounts
receivable accounting process.
Data analytics on selected revenue streams and testing
journal entries on revenue.
Reference is made to notes 6 and 30.k. in the consolidated
financial statements.
Independent Auditors' Report
The board of directors and chief executive officer are responsible for other information. The other information comprises of the
endorsement and statement by the board of directors and the CEO and appendices to the consolidated financial statements,
including quarterly statements, key figures by quarter, corporate governance statement, non-financial reporting, ESG statement
and EU taxonomy, which we obtained prior to the date of this auditor’s report.
Substantive procedures over invoicing, contracts and other
supporting documents.
Detailed testing on timing to ensure that the revenue is
recognised in the correct financial year.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
8
___________________________________________________________________________________________________________________________________________
Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements
Independent Auditors' Report
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the
group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and
performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit
and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to
bear on our independence, and where applicable, related safeguards.
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error,
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to
provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one
resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of
internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the group’s internal control.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit
evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the
group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw
attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s
report. However, future events or conditions may cause the group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures,
and whether the consolidated financial statements represent the underlying transactions and events in a manner that
achieves fair presentation.
Those charged with governance are responsible for overseeing the group's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable
assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with International Standards
on Auditing will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of
users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with International Standards on Auditing, we exercise professional judgement and maintain
professional scepticism throughout the audit. We also:
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related
disclosures made by management.
In preparing the consolidated financial statements, management is responsible for assessing the groups' ability to continue as a
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless
management either intends to liquidate the group or to cease operations, or has no realistic alternative but to do so. The Group's
management must provide appropriate explanations regarding its ability to continue as going concern, if applicable, and why
management applies the presumption of going concern in the preparation and presentation of the consolidated financial
statements
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
9
___________________________________________________________________________________________________________________________________________
Report on Other Legal and Regulatory Requirements
Report on European single electronic format (ESEF Regulation)
Appointment
Reykjavík, 4 March 2025
PricewaterhouseCoopers ehf.
Bryndís Björk Guðjónsdóttir
certified public accountant
Sara Henný H. Arnbjörnsdóttir
certified public accountant
We were first appointed as auditors at the company's annual general meeting on March 25, 2021. Our appointment has been
renewed at the company's annual general meeting representing a total period of uninterrupted engagement appointment of four
years.
The board of directors and chief executive officer are responsible for preparing the consolidated financial statements in
accordance with law no. 20/2021. This responsibility includes preparing the consolidated financial statements in a XHTML format
in accordance to EU regulation no. 2019/815 on the european single electronic format (ESEF regulation).
Our responsibility is to obtain reasonable assurance, based on evidence that we have obtained, on whether the consolidated
financial statements are prepared in all material respects, in accordance with the ESEF Regulation, and to issue a report that
includes our opinion. The nature, timing and extent of procedures selected depend on the auditor's judgement, including the
assessment of the risks of material departures from the requirements set out in the ESEF regulation, whether due to fraud or
error.
In our opinion, the consolidated financial statements of Eimskipafélag Íslands hf. for the year 2024 with the file name
549300IUR8Q7Y44KBL02-2024-12-31-0-en.zip is prepared, in all material respects, in accordance with the European single
electronic format regulation EU no. 2019/815.
Independent Auditors' Report
From the matters communicated with those charged with governance, we determine those matters that were of most
significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters.
We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in
extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse
consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
As part of our audit of the consolidated financial statements of Eimskipafélag Íslands hf. we performed procedures to be able to
issue an opinion on whether the consolidated financial statements of Eimskipafélag Íslands hf. for the year 2024 with the file
name 549300IUR8Q7Y44KBL02-2024-12-31-0-en.zip is prepared, in all material respects, in accordance with law no. 20/2021 Act
on securities issuer obligations to issue information and self-report relating to requirements under the European single electronic
format regulation EU no. 2019/815, which include requirements concerning preparation of the consolidated financial statements in
XHTML format and iXBRL markup.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
10
___________________________________________________________________________________________________________________________________________
Notes 2024 2023
847,111 817,916
5-6 847,111 817,916
598,881 550,783
7 150,421 143,772
5 749,302 694,555
97,809 123,361
11-13 62,921)( 62,366)(
34,888 60,995
1,224 2,343
14,728)( 11,860)(
241)( 1,476
8 13,745)( 8,041)(
14 15,706 13,399
36,849 66,353
9 6,823)( 11,847)(
30,026 54,506
29,821 54,122
205 384
30,026 54,506
10 0.1838 0.3249
10 0.1837 0.3249
The notes on pages 16 to 48 are an integral part of these Consolidated Financial Statements.
Diluted earnings per share (EUR per share) .........................................................................
Equity holders of the Company ............................................................................................
Earnings per share:
Finance income ......................................................................................................................
Income tax ..............................................................................................................................
Finance expense ....................................................................................................................
Net earnings before income tax ..................................................................................
Net earnings for the year ...............................................................................................
Non-controlling interest ........................................................................................................
Net earnings for the year attributable to:
Share of earnings of equity-accounted investees ...............................................................
Net finance expense ..............................................................................................................
Net foreign currency exchange (loss) gain ...........................................................................
Basic earnings per share (EUR per share) ............................................................................
Expenses ................................................................................................................................
Salaries and related expenses ..............................................................................................
Operating profit, EBITDA ...............................................................................................
Depreciation, amortization and impairment ........................................................................
Results from operating activities, EBIT .......................................................................
Consolidated Income Statement
for the year 2024
Revenue
Expenses
Revenue ..................................................................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
11
Amounts are in thousands of EUR
___________________________________________________________________________________________________________________________________________
Notes 2024 2023
30,026 54,506
Items that are or may subsequently be reclassified to the income statement
3,229 5,492)(
22 988)( 994)(
481)( 2,110)(
1,760 8,596)(
31,786 45,910
31,771 45,982
15 72)(
31,786 45,910
The notes on pages 16 to 48 are an integral part of these Consolidated Financial Statements.
Total comprehensive income for the year attributable to:
Equity holders of the Company ...................................................................................................
Non-controlling interest ...............................................................................................................
Total comprehensive income for the year ..................................................................................
Consolidated Statement of Comprehensive Income
for the year 2024
Total comprehensive income for the year ..................................................................................
Net earnings for the year ..............................................................................................................
Other comprehensive income:
Foreign currency translation difference of foreign operations ..................................................
Effective portion of changes in fair value of cash flow hedges, net of income tax .................
Fair value changes of minority put option liability .....................................................................
Total other comprehensive income for the year
.......................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
12
Amounts are in thousands of EUR
___________________________________________________________________________________________________________________________________________
Notes 2024 2023
Assets:
11 249,054 246,269
12 107,654 89,373
13 60,304 62,057
14 59,078 43,898
1,099 2,017
15
2,535 1,416
479,724 445,030
12,372
11,401
16,22 143,237 129,906
17
28,681 32,502
184,290 173,809
664,014 618,839
Equity:
1,007 1,010
97,754 99,042
127,311 115,134
87,571 92,493
18 313,643 307,679
3,248 4,393
316,891 312,072
Liabilities:
19 80,478 107,551
20 86,518 64,636
626 2,940
15 7,848 6,953
175,470 182,080
19 59,383 11,613
20 26,752 27,372
21
84,178 78,474
1,340 7,228
171,653 124,687
347,123 306,767
664,014 618,839
The notes on pages 16 to 48 are an integral part of these Consolidated Financial Statements.
Consolidated Statement of Financial Position
as at 31 December 2024
Total liabilities
Total current liabilities
Share capital ......................................................................................................................
Total assets
Total current assets
Inventories .........................................................................................................................
Trade and other receivables .............................................................................................
Cash and cash equivalents ...............................................................................................
Total equity attributable to equity holders of the parent company
Total equity and liabilities
Share premium ..................................................................................................................
Reserves .............................................................................................................................
Retained earnings .............................................................................................................
Non-controlling interest ...................................................................................................
Loans and borrowings .......................................................................................................
Loans and borrowings .......................................................................................................
Trade and other payables .................................................................................................
Income tax payable ...........................................................................................................
Total equity
Total non-current liabilities
Deferred tax liability ..........................................................................................................
Other long-term liabilities ................................................................................................
Lease liabilities ..................................................................................................................
Lease liabilities ..................................................................................................................
Total non-current assets
Property, vessels and equipment .....................................................................................
Intangible assets ...............................................................................................................
Equity accounted investees ..............................................................................................
Financial assets .................................................................................................................
Deferred tax assets ...........................................................................................................
Right-of-use assets ..........................................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
13
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________________________________________________________________________________
Trans- Un- Non-
Share Share lation Other distributed Retained controlling Total
capital premium reserve reserves* profits earnings Total interest equity
1,045 117,046 5,091)( 1,655 98,380 89,091 302,126 7,039 309,165
23)( 12,653)( 12,676)( 12,676)(
22,717)( 22,717)( 22,717)(
12)( 5,351)( 5,363)( 5,363)(
305 22 327 327
306 306)( 0 0
0 2,574)( 2,574)(
5,036)( 3,104)( 54,122 45,982 72)( 45,910
27,719 27,719)( 0 0
1,010 99,042 10,127)( 838)( 126,099 92,493 307,679 4,393 312,072
115,134
1,010 99,042 10,127)( 838)( 126,099 92,493 307,679 4,393 312,072
3)( 1,288)( 1,291)( 1,291)(
24,844)( 24,844)( 24,844)(
262 66 328 328
2,796 2,796)( 0 0
0 1,160)( 1,160)(
3,419 1,469)( 29,821 31,771 15 31,786
7,169 7,169)( 0 0
1,007 97,754 6,708)( 751 133,268 87,571 313,643 3,248 316,891
127,311
* Other reserves include hedging reserve, share option reserve and reserve for fair value changes of minority put options. Please refer to note 18 for further information.
The notes on pages 16 to 48 are an integral part of these Consolidated Financial Statements.
Reserves ..................................................................................................................
Equity at 31 December 2023 ...................................................................................
Equity at 31 December 2024 ...................................................................................
Share capital reduction ...........................................................................................
Purchased treasury shares .....................................................................................
Changes in share options reserve ..........................................................................
Profit of subsidiaries net of dividend received .....................................................
Other changes in non-controlling interest ............................................................
Dividend paid (0.1340 EUR per share) ...................................................................
Dividend paid (0.1515 EUR per share) ....................................................................
Other changes in non-controlling interest ............................................................
Total comprehensive income for the year .............................................................
Equity at 1 January 2024 .........................................................................................
Total comprehensive income for the period ..........................................................
Profit of subsidiaries net of dividend received .....................................................
Changes in share options reserve ..........................................................................
Reserves ..................................................................................................................
Consolidated Statement of Changes in Equity
Changes in Equity 2024:
Minority put option excercised ...............................................................................
for the year ended 31 December 2024
Reserves
Attributable to equity holders of the Company
Purchased treasury shares .....................................................................................
Changes in Equity 2023:
Equity at 1 January 2023 .........................................................................................
Minority put option excercised ...............................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
14
Amounts are in thousands of EUR
___________________________________________________________________________________________________________________________________________
Notes 2024 2023
Cash flows from operating activities:
30,026 54,506
11-13 62,921 62,366
8 13,745 8,041
14 15,706)( 13,399)(
9,15 223)( 448
577)(
625)(
90,186 111,337
972)( 160
9,154)(
19,073
9,767 4,760)(
Change in current assets and liabilities 359)( 14,473
1,224 2,343
14,728)( 11,860)(
12,806)( 18,396)(
Net cash from operating activities 63,517 97,897
Cash flows from investing activities:
11 24,416)( 38,191)(
13 4,369)( 5,854)(
12 702)( 432)(
4,751 2,749
0 55,296)(
277 54,910
487 815
2,577)( 2,618)(
828 812
Net cash used in investing activities
25,721)( 43,105)(
Cash flows from financing activities:
0 12,676)(
24,844)( 22,717)(
1,291)(
5,363)(
1,160)( 2,574)(
19 27,213 0
19 1,093 0
19
11,319)( 14,640)(
20 31,809)( 34,119)(
12 24
Net cash used in financing activities
42,105)( 92,065)(
4,309)( 37,273)(
32,502 69,937
488 162)(
28,681 32,502
Investing and financing activities not affecting cash flows:
12 53,569 23,934
20 53,569)( 23,934)(
3,696 0
19 13,696)( 0
10,000 0
The notes on pages 16 to 48 are an integral part of these Consolidated Financial Statements.
Acquisition of intangible assets .......................................................................................
Proceeds from the sale of property, vessels and equipment .........................................
Aquisition of right-of-use assets .....................................................................................
Payables, change ...........................................................................................................
Interest paid ...................................................................................................................
Interest received ............................................................................................................
Taxes paid ......................................................................................................................
Acquisition of property, vessels and equipment ............................................................
Acquisition of right-of-use assets ...................................................................................
Consolidated Statement of Cash Flows
for the year 2024
Changes in current assets and liabilities:
Adjustments for:
Depreciation, amortization and impairment ................................................................
Net earnings for the year ..................................................................................................
Share of earnings of equity-accounted investees .......................................................
Net finance expense ......................................................................................................
Change in deferred taxes ..............................................................................................
Other changes ................................................................................................................
Repayment of lease liabilities ..........................................................................................
Purchased treasury shares ................................................................................................
Proceeds from current loans and borrowings ..................................................................
Minority put options exercised .........................................................................................
Receivables, change ......................................................................................................
Current loans and borrowings ...........................................................................................
Short term borrowings, change ........................................................................................
Non-current loans and borrowings ...................................................................................
Share capital reduction .....................................................................................................
Dividend from equity accounted investee .......................................................................
Investment in equity accounted investee .......................................................................
Proceed from sale of equity accounted investee ............................................................
Changes in finance assets ................................................................................................
Fixed assets .......................................................................................................................
New or renewed leases .....................................................................................................
Inventories, change .......................................................................................................
Effects of exchange rate fluctuations on cash held ........................................................
Proceeds from non-current loans and borrowings ..........................................................
Repayment of non-current loans and borrowings ..........................................................
Cash and cash equivalents at year-end ....................................................................
Changes in cash and cash equivalents ..............................................................................
Cash and cash equivalents at the beginning of the year .................................................
Dividend paid to equity holders of the company ............................................................
Dividend paid to non-controlling interest and other changes ........................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
15
Amounts are in thousands of EUR
___________________________________________________________________________________________________________________________________________
General presentation Page
1 Reporting entity ............................................................................................................................................................... 17
2 Basis of accounting ......................................................................................................................................................... 17
3
Measurement of fair values ............................................................................................................................................ 17
4 Changes in significant accounting policies .................................................................................................................... 18
30 Significant accounting policies ....................................................................................................................................... 41
31 Standards issued but not yet effective ......................................................................................................................... 48
Notes to the Consolidated Income Statement
5 Segment reporting .......................................................................................................................................................... 18
6 Revenue ............................................................................................................................................................................ 20
7 Salaries and related expenses ........................................................................................................................................ 20
8 Finance income and expense .......................................................................................................................................... 21
9 Income tax ........................................................................................................................................................................ 21
10 Earnings per share ........................................................................................................................................................... 22
Notes to the Consolidated Statement of Financial Position
11 Property, vessels and equipment ................................................................................................................................... 22
12
Right-of-use assets ........................................................................................................................................................ 23
13 Intangible assets ............................................................................................................................................................. 24
14
Investment in equity-accounted investees ................................................................................................................... 26
15 Deferred tax assets and liabilities .................................................................................................................................. 28
16
Trade and other receivables ........................................................................................................................................... 28
17 Cash and cash equivalents .............................................................................................................................................. 29
18 Capital and reserves ........................................................................................................................................................ 29
19 Loans and borrowings ..................................................................................................................................................... 30
20 Lease liabilities ................................................................................................................................................................ 31
21 Trade and other payables ................................................................................................................................................ 32
22 Financial risk management ............................................................................................................................................. 32
23 Financial instruments ...................................................................................................................................................... 37
Other information
24 Leases ............................................................................................................................................................................... 38
25 Related parties ................................................................................................................................................................ 38
26 Auditor's fees ................................................................................................................................................................... 39
27 Group entities .................................................................................................................................................................. 39
28 Other matters .................................................................................................................................................................. 40
29 Subsequent events .......................................................................................................................................................... 40
Notes to the Consolidated Financial Statements
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
16
__________________________________________________________________________________________________________________________________________
1. Reporting entity
2. Basis of accounting
a.
b.
3. Measurement of fair values
Eimskipafélag Íslands hf. (the "Company", the "Group" or the "Parent Company") is a public limited liability company domiciled
in Iceland. The address of the Company's registered office is Sundabakki 2, 104 Reykjavík. The Consolidated Financial
Statements of the Company for the year ended 31 December 2024 comprise the Company and its subsidiaries (together referred
to as "Eimskip” or the "Group"). The Parent Company is an investment company focused on investments in shipping and logistic
services. The Company's shares are listed at Nasdaq Iceland.
Statement of compliance
These Consolidated Financial Statements have been prepared in accordance with IFRS accounting standards (IFRS) as adopted
by the EU and additional Icelandic disclosure requirements for consolidated financial information of listed companies in
accordance with Icelandic Financial Statement Act No. 3/2006 and rules for issuers of financial instruments at Nasdaq Iceland.
The Consolidated Financial Statements were approved and authorized for issue by the Company's Board of Directors on 4 March
2025.
Details of the Group's accounting policies are included in note 30.
Basis of measurement
The Consolidated Financial Statements have been prepared on the historical cost basis, except for the valuation of minority put
option liabilities and cash flow hedges which are valued at fair value through other comprehensive Income. The methods used
to measure fair values for disclosure purposes are discussed in note 3.
c. Functional and presentation currency
These Consolidated Financial Statements are presented in EUR, which is the Parent Company's functional currency. All financial
information presented in EUR has been rounded to the nearest thousand unless otherwise indicated.
d. Use of estimates and judgements
The preparation of the Consolidated Financial Statements in conformity with IFRS requires management to make judgements,
estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities,
income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in
the period in which the estimate is revised and in any future periods affected.
Information about significant areas of estimation uncertainty and critical judgements in applying accounting policies that have
the most significant effect on the amounts recognized in the financial statements are described in the following notes.
Note 5,6 and 30 k - Revenue
Note 12 and 20 - Right-of-use assets and lease liabilities
Note 13 - Intangible assets and impairment testing
Notes 16 and 22 - Trade and other receivables
A number of the Group's accounting policies and disclosures require the measurement of fair values, for both financial and non-
financial assets and liabilities.
Fair values have been measured for measurement and/or disclosure purposes based on the present value of future cash flows,
discounted at the market rate of interest at the reporting date. If third party information, such as broker quotes or pricing
services, is used to measure fair values, then management assesses the evidence obtained from the third parties to support
the conclusion that such valuations meet the requirements of IFRS, including the level in the fair value hierarchy in which such
valuations should be classified.
Notes to the Consolidated Financial Statements
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
17
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
3. Measurement of fair values, continued.
4. Changes in significant accounting policies
5. Segment reporting
Eimskip has two reportable segments, as described below, which are Eimskip's strategic business units. The strategic business
units offer different products and services on different markets and are managed separately. The segment reporting is based
on an internal reporting function of Eimskip. The following summary describes the operations in each of Eimskip's reportable
segments:
Liner services: This segment includes the sale and services of transportation of goods to and from Iceland, Norway, the Faroe
Islands and Trans-Atlantic through its sailing routes in the North Atlantic. These services include domestic services in liner
countries, sea transportation, trucking, warehousing, cold-storages and other logistic services.
Forwarding services: This segment represents transportation solutions outside Eimskip's own operating system, utilizing the
global network of Eimskip's offices and associates. This includes reefer and dry forwarding sectors as well as project cargo
handling outside Iceland, Norway and Faroe Islands.
If the inputs used to measure the fair value of an asset or a liability might be categorised in different levels of the fair value
hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the
lowest level input that is significant to the entire measurement.
Further information about the assumptions made in measuring fair values is included in the following notes:
Level 3:
inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
The Group recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the
change has occurred.
Note 23 – Financial Instruments
When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair values
are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as
prices) or indirectly (i.e. derived from prices).
The accounting policies applied in these Consolidated Financial Statements are the same as those applied in the Group's
Consolidated Financial Statements as at and for the year ended 31 December 2023. IFRS standards effective as at 1 January
2024 had immaterial effects on the Consolidated Financial Statements.
During 2024 the Group recognized revenue and expense in bulk transport on a net basis since it is an agent services according to
IFRS 15. Comparison numbers have been decreased by the amount of EUR 9.6 million to reflect changes in accounting policies.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
18
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
5. Segment reporting, continued
Liner Forwarding
Consoli-
For the year 2024
services services Elimination dated
556,217 290,894 847,111
12,029 43,261 55,290)( 0
568,246 334,155 55,290)( 847,111
349,893)( 248,988)( 598,881)(
110,419)( 40,002)( 150,421)(
43,261)( 12,029)( 55,290 0
EBITDA .....................................................................................................
64,673 33,136 97,809
54,834)( 8,087)( 62,921)(
EBIT ..........................................................................................................
9,839 25,049 34,888
13,024)( 721)( 13,745)(
17,401 1,695)( 15,706
307)( 6,516)( 6,823)(
13,909 16,117 30,026
529,651 134,363 664,014
287,608 59,515 347,123
26,367 3,120
29,487
For the year 2023
575,469 242,447 817,916
12,729 34,935 47,664)( 0
588,198 277,382 817,916
356,271)( 194,512)( 550,783)(
105,731)( 38,041)( 143,772)(
34,935)( 12,729)( 47,664 0
EBITDA .....................................................................................................
91,261 32,100 123,361
54,817)( 7,549)( 62,366)(
EBIT ..........................................................................................................
36,444 24,551 60,995
6,522)( 1,519)( 8,041)(
13,325 74 13,399
5,603)( 6,244)( 11,847)(
37,644 16,862 54,506
501,467 117,372 618,839
262,487 44,280 306,767
42,024 2,453 44,477
Geographical areas
Segment assets ...........................................................................................
Segment liabilities .......................................................................................
Salaries, external .........................................................................................
Segment liabilities .......................................................................................
Non-lease capital expenditure ....................................................................
Revenue, external ........................................................................................
Inter-segment revenue ...............................................................................
Total .............................................................................................................
Net finance expense ....................................................................................
Share of earnings of equity-accounted investees ....................................
Income tax ....................................................................................................
Net earnings for the year ............................................................................
Segment assets ...........................................................................................
Expenses, external ......................................................................................
Inter-segment expense ...............................................................................
Depreciation and amortization ...................................................................
Net finance expense ....................................................................................
Share of earnings of equity-accounted investees ....................................
Income tax ....................................................................................................
Net earnings for the year ............................................................................
Salaries, external .........................................................................................
Non-lease capital expenditure ....................................................................
Depreciation and amortization ...................................................................
In presenting information on the basis of geographical segments, segment revenue is presented based on the geographical
location of the entity issuing invoices. Non-current assets (fixed assets, right of use assets, intangable assets), which can not
be easily moved (e.g terminal and cranes) are based on the geographical location of assets. For all other non-current assets
geographical location is based on the legal ownership. These assets consist mainly of vessels and containers.
Revenue, external ........................................................................................
Inter-segment revenue ...............................................................................
Total .............................................................................................................
Expenses, external ......................................................................................
Inter-segment expense ...............................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
19
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
5. Segment reporting, continued
Geographical split of external revenue: 2024 2023
1.1.-31.12. 1.1.-31.12.
446,411 437,633
38,752 57,606
57,745 64,459
182,113 173,729
32,134 36,718
89,956 47,771
847,111 817,916
Geographical split of Non-Current assets:
31.12.2024 31.12.2023
209,868 202,996
109,167 111,497
40,899 35,123
107,187 80,972
11,165 12,844
1,438 1,598
479,724 445,030
6. Revenue
Revenue are specified as follows:
844,887 815,787
1,249 1,250
975 879
847,111 817,916
7. Salaries and related expenses
Salaries and related expenses are specified as follows:
2024 2023
122,038 116,266
328 327
14,271 13,732
13,784 13,447
150,421 143,772
1,704 1,727
1,766 1,781
1,711 1,728
2024 2023
Asia .............................................................................................................................................................
Europe - other ............................................................................................................................................
North - America .........................................................................................................................................
The Group generates revenues primarly from liner and forwarding sevices to its customers. Other source of revenues are
immaterial rental charge from owned investments and revenue related to sale of fixed assets.
Iceland .........................................................................................................................................................
Norway ........................................................................................................................................................
Faroe Island ................................................................................................................................................
Europe - other ............................................................................................................................................
North - America .........................................................................................................................................
Asia .............................................................................................................................................................
Iceland .........................................................................................................................................................
Faroe Island ................................................................................................................................................
Norway ........................................................................................................................................................
Expenses related to equity settled share based payments ....................................................................
Number of full-time equivalents at year-end ..........................................................................................
Revenue from contract with customers ...................................................................................................
Other Revenue:
Rental charge .........................................................................................................................................
Defined pension contribution plan ...........................................................................................................
Other related expenses ..............................................................................................................................
A Share Option Plan that was approved on the Company's Annual General meeting in 2022 is still effective. The share options
were allocated to certain key employees of the Company globally. See note 18 for details.
Salaries .......................................................................................................................................................
Average number of employees .................................................................................................................
Salaries and related expenses ...................................................................................................................
Average number of full-time equivalents during the year .....................................................................
Total revenue ..............................................................................................................................................
Gain on sale of fixed assets ..................................................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
20
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
8. Finance income and expense
Finance income is specified as follows:
2024 2023
838 1,926
277 417
109 0
1,224 2,343
Finance expense is specified as follows:
7,168)( 5,075)(
6,553)( 5,647)(
1,007)( 1,138)(
14,728)( 11,860)(
241)( 1,476
13,745)( 8,041)(
9. Income tax
(i)
Current tax expense:
2024 2023
6,070 10,618
Deferred tax:
723 324
30 905
753 1,229
6,823 11,847
(ii)
36,849 66,353
21.0% 7,738 20.0% 13,271
8.0% )( 2,950)( 1.5% )( 963)(
0.3% 97 0.2% 154
0.1% 37 2.8% )( 1,832)(
5.2% 1,901 1.8% 1,217
18.5% 6,823 17.9% 11,847
Total income tax .........................................................................................................................................
Net finance expense ..................................................................................................................................
Finance income ...........................................................................................................................................
Interest on lease liabilities ........................................................................................................................
Origination and reversal of temporary differences ..................................................................................
Finance expense .........................................................................................................................................
Dividend received .......................................................................................................................................
Gain on sale of shares ................................................................................................................................
Interest income ..........................................................................................................................................
Income tax recognized in the income statement:
Interest on long-term loans ......................................................................................................................
Other finance expense ...............................................................................................................................
Net foreign currency exchange (loss) gain ..............................................................................................
2023
Decrease in income tax relating to the cash flow hedge in other comprehensive income amounted to EUR 247 thousand (2023:
Increase EUR 249 thousand).
Reconciliation of effective income tax rate:
Effect of tax rates in foreign jurisdictions .................................................
Under or over provided in previous years ...................................................
2024
Eimskip is in scope of the Pillar Two tax regulations. Several jurisdictions have implemented and enacted the Pillar Two
regulations as per 31 December 2024. Eimskip is not expected to be materially impacted by the Pillar Two regulations as all
countries where Eimskip has operations, that are not covered by tonnage tax regimes, impose taxation in excess of 15%. As
such, the Pillar Two rules and local implementation thereof are not expected to result in materially increased tax expenses nor
tax payments. However, the current Pillar Two definition of „International Shipping“ does not align with what is included in the
tonnage tax regimes. The current wording shows a deviation, which may result in elements of International Shipping income
being subject to a top-up tax. Currently, Eimskip only operates under tonnage tax in Norway and Faroe Islands where it also has
other operations that are not covered by tonnage taxation. In the case that International Shipping would not be excluded from
Pillar Two, that would impact the effective tax rate of these specific entities, but given current contitions it would not have a
material effect of the group's tax expense and/or payments.
Non-deductable expenses ..........................................................................
Income tax using the Company's domestic tax rate .................................
Other changes ..............................................................................................
Net earnings before income tax .................................................................
Effective income tax rate ............................................................................
Other changes ............................................................................................................................................
Current year ................................................................................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
21
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
10. Earnings per share
Basic and diluted earnings per share
2024 2023
1.1.-31.12. 1.1.-31.12.
29,821 54,122
167,850 173,050
3,474)( 3,461)(
391)( 212)(
1,715)( 2,771)(
162,270 166,606
90 0
162,360 166,606
0.1838 0.3249
0.1837 0.3249
11. Property, vessels and equipment
Property, vessels and equipment are specified as follows: Containers
Land and and
buildings Vessels equipment Total
Cost
119,544 153,039 173,828 446,411
88 0 88)( 0
5,575 7,587 25,029 38,191
592)( 7,168)( 5,707)( 13,467)(
503)( 451)( 258)( 1,212)(
124,112 153,007 192,804 469,923
124,112 153,007 192,804 469,923
0 0 723)( 723)(
124,112 153,007 192,081 469,200
0 4,499 4,499
12,909 0 12,909)( 0
7,860 5,171 15,081 28,112
3,570)( 0 8,504)( 12,074)(
143)( 630)( 51 722)(
141,168 157,548 190,299 489,015
Depreciation
47,879 60,731 104,600 213,210
20)( 0 20 0
314)( 6,432)( 4,660)( 11,406)(
3,897 8,264 10,837
22,998
433)( 524)( 191)( 1,148)(
51,009 62,039 110,606 223,654
Effect of share capital reduction ...............................................................................................................
The calculation of basic earnings per share was based on earnings attributable to shareholders and a weighted average number
of shares outstanding during the year. Eimskip has one catagory of dilutive potential ordinary shares: stock options. The
average market value of the Company's shares for the purpose of calculating the dilutive effect of share option was based on
quoted market prices for the year during which the options were outstanding. Calculations are as follows:
Effect of treasury shares purchased in thousands ..................................................................................
Net earnings attributable to equity holders of the Company .................................................................
Number of issued shares at 1 January in thousands ................................................................................
Effect of treasury shares at 1 January in thousands ................................................................................
Weighted average number of outstanding shares at 31 December .......................................................
Reclassification of assets ...........................................................................
Balance at 31 December 2024 .....................................................................
Disposals ......................................................................................................
Adjustment for stock options ...................................................................................................................
Reclassification of assets ...........................................................................
Depreciation .................................................................................................
Reclassification of assets ...........................................................................
Additions ......................................................................................................
Disposals ......................................................................................................
Currency adjustments .................................................................................
Balance at 31 December 2023 .....................................................................
Currency adjustments .................................................................................
Balance at 31 December 2023 .....................................................................
Correction of opening balances ..................................................................
Reclassifiacation of Right of use assets ...................................................
Balance at 1 January 2024, corrected ..........................................................
Weighted average number of outstanding shares for diluted earning per share in thousands .........
Basic earnings per share (EUR) .................................................................................................................
Diluted earnings per share (EUR) ..............................................................................................................
Balance at 1 January 2024 ...........................................................................
Balance at 1 January 2023 ............................................................................
Balance 1 January 2023 ................................................................................
Additions ......................................................................................................
Disposals ......................................................................................................
Currency adjustments .................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
22
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
11. Property, vessels and equipment, continued. Containers
Land and and
buildings Vessels equipment Total
51,009 62,039 110,606 223,654
0 0 462)( 462)(
51,009 62,039 110,144 223,192
0 0 3,941 3,941
2,357)( 0 7,111)( 9,468)(
3,842 8,433 10,681 22,956
174)( 411)( 75)( 660)(
52,320 70,061 117,580 239,961
Carrying amounts
71,665 92,308 69,228 233,201
73,103 90,968 82,198 246,269
88,848 87,487 72,719 249,054
Pledges
12. Right-of-use assets
Buildings
and Cold Vehicies and
Cost Land storage Vessels Equipment Total
15,780 50,731 67,232 24,960 158,703
1,242)( 806 47 94 295)(
14,538 51,537 67,279 25,054 158,408
1,703 4,136 15,307 3,220 24,366
116)( 1,033)( 6,883)( 974)( 9,006)(
0 1,782)( 0 2,470)( 4,252)(
44 1,990)( 0 199)( 2,145)(
16,169 50,868 75,703 24,631 167,371
16,169 50,868 75,703 24,631 167,371
0 4,499)( 4,499)(
1,488 21,205 24,592 6,986 54,271
2)( 3,751)( 0 1,170)( 4,923)(
0 1,076)( 13 43)( 1,106)(
17,655 67,246 100,308 25,905 211,114
Depreciation
1,459 13,659 31,341 9,564 56,023
7 88 20 19)( 96
1,466 13,747 31,361 9,545 56,119
491 6,064 24,179 3,629 34,363
116)( 1,033)( 6,883)( 974)( 9,006)(
0 1,337)( 0 1,862)( 3,199)(
0 219)( 0 60)( 279)(
1,841 17,222 48,657 10,278 77,998
Currency adjustments ......................................................
Balance at 31 December 2023 ..........................................
Balance at 31 December 2023 ..........................................
Divestments ......................................................................
Balance at 31 December 2024 ..........................................
Currency adjustments ......................................................
Reclassifiacation to fixed asset .......................................
Depreciation .................................................................................................
Currency adjustments .................................................................................
New and amended leases ................................................
Right-of-use assets are specified as follows:
Balance at 31 December 2024 .....................................................................
At 1 January 2023 .........................................................................................
Reclassification of Right of use assets .....................................................
Adjustment of opening balances ....................................
Adjusted balance at 1 January 2023 .................................
Balance at 1 January 2023 .................................................
Balance at 1 January 2024 ...........................................................................
Correction of opening balances ..................................................................
Balance at 1 January 2024, corrected ..........................................................
At 31 December 2023 ...................................................................................
During the year 2024, one subsidiary discovered an error in fixed assets while changing the financial system. Opening balances
have been adjusted accordingly.
Currency adjustments ......................................................
Divestments ......................................................................
At 31 December 2024 ..................................................................................
Balance at 1 January 2023 .................................................
Adjusted balance at 1 January 2023 .................................
Adjustment of opening balances ....................................
Expired leases ...................................................................
Depreciation ......................................................................
Disposals ......................................................................................................
Balance at 1 January 2024 .................................................
Expired leases ...................................................................
Divestments ......................................................................
Property, vessels and equipment with a carrying amount of EUR 110.7 million (2023: EUR 96.8 million) have been pledged as
security for loans amounting to EUR 174.5 million, thereof EUR 33.4 million due to undrawn revolver (2023: EUR 155.4 million.
thereof EUR 36.6 million due to undrawn revolver) at year-end.
New and amended leases ................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
23
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
12. Right-of-use assets, continued Buildings
and Cold Vehicies and
Land storage Vessels Equipment Total
1,841 17,222 48,657 10,278 77,998
0 3,941)( 3,941)(
553 6,448 22,820 4,167 33,988
0 3,518)( 0 1,112)( 4,630)(
0 67 8 30)( 45
2,394 20,219 71,485 9,362 103,460
Carrying amounts
14,321 37,072 35,891 15,396 102,680
14,328 33,646 27,046 14,353 89,373
15,261 47,027 28,823 16,543 107,654
Lease categories
Leases not yet commenced
13. Intangible assets
Intangible assets and amortization are specified as follows:
Market and
Brand customer
Cost Goodwill name Software related Total
27,496 15,142 33,598 24,469 100,705
0 0 5,720 134 5,854
0 536)( 0 0 536)(
232)( 6 2)( 54)( 282)(
27,264 14,612 39,316 24,549 105,741
27,264 14,612 39,316 24,549 105,741
0 0 4,369 0 4,369
1,408)( 0 0 1,611)( 3,019)(
61)( 0 0 55)( 116)(
25,795 14,612 43,685 22,883 106,975
Divestments ......................................................................
Currency adjustments ......................................................
Vessels: Eimskip charters vessels for use in the sailing system. The lease terms and the remaining lease terms on the date of
the initial application, varies between 3 months and 4 years.
Reclassifiacation to fixed assets .....................................
1 January 2023 ...................................................................
Eimskip has not commited to material leases that have not yet commenced which will lead to a right-of-use asset and a lease
liability.
Balance at 1 January 2023 .................................................
Impairment ........................................................................
Balance at 1 January 2024 .................................................
Balance at 31 December 2023 ..........................................
Balance at 31 December 2024 ..........................................
Additions ...........................................................................
Depreciation ......................................................................
Land: Eimskip leases land for operations of terminal areas. The lease terms and the remaining lease terms on the date of the
initial application, varies between 4 and 50 years.
Currency adjustments ......................................................
Eimskip leases vessels, buldings and cold storages, land, vehicles and equipment.
Currency adjustments ......................................................
Disposal .............................................................................
Vehicles and equipment: Eimskip leases vehicles and containers for use in its logistics and terminal operations. The lease terms
and the remaining lease terms on the date of the initial application, varies between 1 and 9 years.
Additions ...........................................................................
31 December 2023 .............................................................
31 December 2024 .............................................................
Buildings and cold storages: Eimskip leases buildings for regional offices and cold storages for use in logistics. The lease terms
and the remaining lease terms on the date of the initial application, varies between 1 and 40 years.
Balance at 31 December 2024 ..........................................
Balance at 1 January 2024 .................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
24
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
13. Intangible assets, continued
Market and
Brand customer
Amortization and Impairment Goodwill name Software related Total
98 0 27,158 11,980 39,236
0 739 2,515 1,487 4,741
263 0 0 0 263
0 536)( 0 0 536)(
0 0 1)( 19)( 20)(
361 203 29,672 13,448 43,684
361 203 29,672 13,448 43,684
0 0 2,492 1,412 3,904
416)( 0 0 738)( 1,154)(
0 203 0 0 203
55 0 0 21)( 34
0 406 32,164 14,101 46,671
Carrying amounts
27,398 15,142 6,440 12,489 61,469
26,903 14,409 9,644 11,101 62,057
25,795 14,206 11,521 8,782 60,304
Impairment testing
2024 2023
9,753 9,753
7,596 7,596
3,920 3,921
2,893 3,040
1,633 2,593
25,795 26,903
2024 2023
1.0-2.5% 1.0-2.5%
7.4-11.0% 5.4-13.9%
34%-53% 35%-57%
Other (5 CGU's) ...........................................................................................................................................
Currency adjustments ......................................................
Ship Log AS ( wass merged with Eimskip Denmark in 2022) .................................................................
Tromsøterminalen AS ................................................................................................................................
Amortization .....................................................................
Weighted-average cost of capital .............................................................................................................
Mareco N.V. ................................................................................................................................................
Extraco Internationale Expedite B.V. ........................................................................................................
These CGU's are all part of forwarding services.
The impairment tests were performed in the fourth quarter of 2024 and were based on the results of 30 September 2024 as
well as the board approved budget for the year 2025. The impairment tests are in the form of discounted cash-flow analysis.
The periods projected are the years 2025-2029 with a fixed growth rate after the projected period when estimating the terminal
value. The material variables in the test are revenue growth, EBITDA margin, investments and growth rate after the five year
forecasted period. The projected variables are based on past experience and market research. The growth in EBITDA margins
used to estimate future cash flows are based on management best estimates that take into account past performance and
experience, external market growth assumptions and any uncertainties in the market the CGU operates or depends on.
Balance at 31 December 2023 ..........................................
Sector debt-ratio ........................................................................................................................................
Balance at 1 January 2023 .................................................
Impairment ........................................................................
The Company has acquired several subsidiaries. Each acquired company is considered to be one Cash Generating Unit ("CGU")
for the purpose of impairment testing. The carrying amounts of goodwill specified as follows:
Currency adjustments ......................................................
Disposal .............................................................................
Amortization .....................................................................
Impairment ........................................................................
Balance at 31 December 2024 ..........................................
Balance at 1 January 2024 .................................................
At 31 December 2023 ........................................................
At 1 January 2023 ..............................................................
At 31 December 2024 ........................................................
Intangible assets other than goodwill and brand names are stated at cost less any accumulated amortization. Goodwill and
brand name were assessed to have an indefinate useful life since there was no foreseeable limit to the period over which the
asset is expected to generate net cash inflows for the entity.
Future growth rate .....................................................................................................................................
Balance at 31 December 2024 ...................................................................................................................
The carrying amount of goodwill and customer related are tested annually for impairment. An impairment amounting EUR 1.9
million was recognized for two CGU. Firstly, a CGU, St. Anthony will be closed in the end of Q1 2025 that decision led to
impairment of customer related assets associated with this CGU. Secondly, the relationship between Sæferðir ehf. and
Vegagerðin has been terminated from 31 May 2025 which resulted that goodwill has been impaired.
Disposal .............................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
25
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
13. Intangible assets, continued
14. Investments in equity-accounted investees
Share of Share of
earnings earnings Book value Book value
Shares in associated companies Ownership 2024 2023 2024
2023
1.0% 30 0 53 23
36.0% 79 74 164 133
49.0% 63 38)( 2,524 2,588
0.0% 0 67 0 0
172 103 2,741 2,744
Share of Share of
earnings earnings Book value Book value
Joint ventures Ownership 2024 2023 2024
2023
47.9% 155 11,287 733 3,559
48.0% 15,097 2,096 53,672 35,474
49.0% 0 0 12 12
49.0% 356 65)( 906 532
50.0% 41)( 38 1,014 1,056
51.0% 33)( 60)( 0 521
15,534 13,296 56,337 41,154
15,706 13,399 59,078 43,898
Elb Elb
2024 Feeder KG. Feeder Inc. Feederstar Other Total
48% 47.9% 49% 50% - 51%
78,619 2,972 5,466 87,056
69,534 1,538 1,077 47 72,196
0 0 1,860)(
3,092)(
4,952)(
2,468)( 8)( 336)( 393)( 3,205)(
1,644)( 0 0 0 1,644)(
144,040 1,530 1,852 2,028 149,451
69,139 733 907 1,026 71,805
15,468)( 0 0 0 15,468)(
53,671 733 907 1,026 56,337
The Group has long term receivables on one of it's equity-accounted investees amounting to EUR 0.6 million at year-end 2024
(2023: EUR 0.6 million).
Total equity accounted investees
Discover Truenorth ehf., Iceland ......................................
Feederstar Verwaltung GmbH .........................................
Eimskip has interests in a number of associates and joint ventures. The ownership percentage, carrying amounts and share of
earnings (loss) is specified as follows:
TLR Europe ApS, Denmark ...............................................
ElbFeeder Inc., The Marshall Islands* .............................
The following table summarises the financial information of joint ventures as in its own financial statements, adjusted for fair
value adjustments on vessels (Elb Feeder KG.) resulting from differences in accounting method.
and joint ventures ........................................................
Tromsøterminalen Eiendom AS, Norway ........................
P/F Gervi, The Faroe Islands ............................................
Feederstar GmbH & Co. KG, Germany .............................
Qingdao Port Eimskip Coldchain Log. Co. Ltd., China .....
ElbFeeder Germany KG* ...................................................
P/F í Ánunum, The Faroe Islands ....................................
Four individual CGU's are sensitive for impairment. A sensitivity analysis is performed where future growth rate increases or
decrease by 0 - 1%, EBITDA increases or decreases by 0- 10% or WACC increases by 0 - 1%. If one or more of the variables
change it leads, for each CGU, to a maximum impairment in the range EUR 0.2 - 2.9 million or a maximum of EUR 6.5 million
accumulated for all the CGU's.
Group shares of net assets ..............................................
Net assets ........................................................................
Adjustment due to different accounting method ..........
Carrying amount interest in joint ventures .....................
Percentage of ownership .................................................
Non current assets ...........................................................
Current assets (including cash) ........................................
Non Current liabilities .......................................................
Current liabilities ...............................................................
Minority shares in net assets ...........................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
26
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
14.
Investments in equity-accounted investees, continued
Elb Elb
Feeder KG. Feeder Inc. Feederstar Other Total
48% 47.9% 49% 50% - 51%
50,989 13 2,498 4,272 57,773
20,182)( 177)( 1,885)( 3,844)( 26,088)(
7,790)( 0 223)( 256)(
8,269)(
5,056 306 186)( 310)( 4,866
239)( 239)(
27,835 142 205 199)( 28,043
467)( 467)(
27,368 142 205 199)( 27,576
13,137 68 100 74)( 13,231
20 87 256 0
363
1,939
1,939
0
15,097
155 6 74)( 15,534
Elb Elb
2023 Feeder KG. Feeder Inc. Feederstar Other Total
48% 47.9% 49.0% 50% - 51%
95,738 3,194 7,080 106,012
28,107 8,228 767 982 38,084
0 500)( 2,067)( 4,592)(
7,159)(
2,184)( 0 806)( 311)( 3,301)(
2,094)( 0 0 0 2,094)(
119,567 7,728 1,088 3,159 131,542
57,392 3,702 532 1,592 63,218
21,918)( 0 0 0 21,918)(
0 143)( 0 3)(
146)(
35,474 3,559 532 1,589 41,154
16,075 34,782 2,565 4,061 57,483
6,240)(
11,906)( 1,831)( 3,564)(
23,541)(
4,800)( 7,537)( 194)( 214)(
12,745)(
487)( 218 185)( 136)( 590)(
21)( 2)( 23)(
4,527 15,555 355 147 20,584
2,173 7,451 174 74 9,872
0 3,836 0 0
3,836
77)(
0 239)( 97)(
413)(
2,097 11,287 65)( 23)( 13,296
Minority shares in comprehensive income ......................
Profit and total comprehensive income ..........................
Expense .............................................................................
Other changes ...................................................................
Carrying amount interest in joint ventures .....................
Revenue .............................................................................
Group shares of net assets ..............................................
Adjustment due to different accounting method ..........
Net Profit ...........................................................................
Finance income and expense ...........................................
Income tax expense ..........................................................
Share of earnings in joint ventures .................................
Net assets ........................................................................
Group shares of net profit ................................................
Depreciation and amortisation ........................................
Net Profit ...........................................................................
Income tax expense ..........................................................
Percentage of ownership .................................................
Revenue .............................................................................
Expense .............................................................................
Depreciation and amortisation ........................................
Finance income and expense ...........................................
*The joint Venture P/F Gervi was sold during the year. The company is based in the Faroe Islands and specializes in sales and
services related to vehicles and machinery. The sales price amounted to EUR 487 thousand, paid in cash once the approval of
the Competition Authority was confirmed. The carrying amount of the interest was EUR 505 thousand at the time of the sale
which resulted in a minor loss. The impact of the sale had minor effect on the group.
Correction 1.1. .....................................................................
Adjustment due to different accounting method ..........
Other changes ...................................................................
Adjustment due to different accounting method ..........
Share of earnings in joint ventures .................................
Percentage of ownership .................................................
Non current assets ...........................................................
Current assets (including cash) ........................................
Non Current liabilities .......................................................
Current liabilities ...............................................................
Minority shares in net assets ...........................................
Group shares of net profit ................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
27
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
15. Deferred tax assets and liabilities
Recognized deferred tax assets and liabilities
2024
Assets Liabilities Net
535 8,011)( 7,476)(
31 64)( 33)(
609 11,477)( 10,868)(
155 466)( 311)(
40 0 40
12,512 0 12,512
1,498 675)( 823
15,380 20,693)( 5,313)(
12,845)( 12,845 0
2,535 7,848)( 5,313)(
2023
Assets Liabilities Net
577 7,353)( 6,776)(
66 73)( 7)(
517 9,122)( 8,605)(
838 99)( 739
3 0 3
9,660 0 9,660
277 828)( 551)(
11,938 17,475)( 5,537)(
10,522)( 10,522 0
1,416 6,953)( 5,537)(
16. Trade and other receivables
Trade and other receivables are specified as follows:
2024 2023
123,495 108,653
5,356 3,218
676 535
513 24
0 1,557
13,197 15,919
143,237 129,906
Allowance for impairment losses of trade receivables are specified as follows:
2024 2023
9,951)( 9,205)(
2,576 623
3,586 1,369)(
3,789)( 9,951)(
Balance at beginning of year .....................................................................................................................
Restricted cash consists of deposits for guarantees issued towards tax authorities, customs, port authorities and leases of
office buildings.
Other ....................................................................................................................................
Lease liabilities ...................................................................................................................
Other ....................................................................................................................................
Current liabilities .................................................................................................................
Net tax assets (liabilities) ..................................................................................................
Total tax assets (liabilities) ...............................................................................................
Trade and other receivables total .............................................................................................................
Net tax assets (liabilities) ..................................................................................................
Due to the insignificant amount of write-offs, these are not shown separately in the Consolidated Income Statement. Trade
receivables are written off when the Company has no reasonable expectations of recovering the trade receivables in its entirety
or a portion thereof. Derecognition is made in case of bankruptcy and uncollectible trade receivables. For more information
regarding trade and other receivables see note 22.
Interest rate swaps ....................................................................................................................................
Other receivables ........................................................................................................................................
Contract assets ..........................................................................................................................................
Forward currency contracts .......................................................................................................................
Set off tax ...........................................................................................................................
Current assets .....................................................................................................................
Lease liabilities ...................................................................................................................
Right-of-use assets ...........................................................................................................
Eimskip is in scope of the Pillar Two regulations. Eimskip has applied the temporary exception, introduced in May 2023, from
the accounting requirements for deferred taxes in IAS 12, so that the group neither recognizes nor discloses information about
deferred tax assets and liabilities related to Pillar Two income taxes.
Intangible assets ................................................................................................................
Set off tax ...........................................................................................................................
Total tax assets (liabilities) ...............................................................................................
Property, vessels and equipment ......................................................................................
Right-of-use assets ...........................................................................................................
Current liabilities .................................................................................................................
Intangible assets ................................................................................................................
Property, vessels and equipment ......................................................................................
Trade receivables ........................................................................................................................................
Current assets .....................................................................................................................
Write-offs ...................................................................................................................................................
Balance at year-end ...................................................................................................................................
Changes in allowance for credit losses .....................................................................................................
Restricted cash ...........................................................................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
28
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
17. Cash and cash equivalents
Cash and cash equivalents are specified as follows:
2024 2023
88 90
28,520 32,405
73 7
28,681 32,502
18. Capital and reserves
Share capital
Share premium
Translation reserves
Other reserves
Hedge Fair value Share option
2023 reserve reserve reserve Total
2,240 864)( 279 1,655
305 305
306 306
994)( 2,110)( 3,104)(
1,246 2,668)( 584 838)(
2024
1,246 2,668)( 584 838)(
262 262
2,796 2,796
988)( 481)( 1,469)(
258 353)( 846 751
Share option contracts
Balance at beginning of year ......................................................................
Changes in share options reserve ...............................................................
Total comprehensive income for the period ..............................................
Balance at year-end .....................................................................................
Minority put option excercised ...................................................................
Balance at year-end .....................................................................................
The Company has in place a share option plan, approved by Company's Annual General Meeting in 2022, under which certain key
employees of the Company were granted options to purchase ordinary shares at an exercise price. The exercise price shall be
adjusted (for reduction) for future dividend payments and corresponding capital allocation to the shareholders from the
Company’s assets on a krona-to-krona basis. The exercise price shall also be adjusted with 3% annual interest, added to risk
free interest until the first day of each exercise period. The maximum number of share options which the Board of Directors is
authorized to issue are 2,628,000 shares. Should the options become void prior to the minimum required vesting time, new
share options can be granted to replace the former. To date a total of 2,601,475 shares are outstanding in relation to the plan.
Total comprehensive income for the period ..............................................
The Company's capital stock is nominated in Icelandic króna (ISK). The nominal value of each share is ISK 1 and one vote is
attached to each share. Total authorized and issued shares were 167,850,000 at the beginning and 165,700,000 at the end of
the year. The shares are listed on the Icelandic Stock Exhange (Nasdaq Iceland) under the ticker symbol EIM. The shares are in a
single class bearing equal rights.
Total outstanding shares were 164,375,680 at the beginning of the year and 163,974,680 at the end of the year. They decreased
by 401.000 due to share buy back program. The share capital of the Company is now ISK 165.7 million and the number of
Company's treasury shares is ISK 1,725,320 or 1.04% of the total share capital of the Company. The EUR amount of share
capital was 1.1 million at year-end 2024.
The fair value reserve comprises the cumulative net change in the fair value of minority put options.
Cash and cash equivalents total ...............................................................................................................
The translation reserve comprises all foreign currency differences arising from the translation of the financial statements of
foreign operations.
Share premium represents excess of payment above nominal value that shareholders have paid for shares sold by the Company.
The balance of the share premium account can be used to offset losses not covered by other reserves or to offset stock splits.
The share option reserve comprises the cumulative increase in equity recognised in connection with a share-based payment
reserve.
Minority put option exercised .....................................................................
Changes in share options reserve ...............................................................
Cash on hand ..............................................................................................................................................
Balance at beginning of year ......................................................................
Money market ............................................................................................................................................
The hedging reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging
instruments related to hedged transactions that have not yet occurred.
Bank deposits .............................................................................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
29
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
18. Capital and reserves, continued
The following share option contracts are outstanding at balance sheet date:
2024 2023
1,649 1,840
1,018 0
66)( 191)(
2,601 1,649
Undistributed profits
Reduction of treasury shares in relation to previous share buy back programs
Dividend
19. Loans and borrowings
Loans and borrowings consist of the following:
2024 2023
139,670 118,985
191 179
59,383)( 11,613)(
80,478 107,551
59,192 11,434
191 179
59,383 11,613
139,861 119,164
Total number of outstanding shares at 31 December .............................................................................
In March 2022 total of 1,839,600 shares with an issue price of ISK 546 were part of the plan and 1,090,620 shares with an issue
price of ISK 353 in November 2024. Due to employee turnover a total of 72,270 shares were unallocated under the share option
plan at year end 2024.
The total cost of the first-round allocation according to the Black & Scholes method is estimated EUR 1.4 million (ISK 205.0
million) during the vesting period and the total cost of the second-round allocation according to the same estimated method is
EUR 463.5 thousand (ISK 68.7 million) as which accrued costs amounting to EUR 328 thousand (ISK 48.7 million) were
recognized during the year 2024.
According to Icelandic law, companies are required to recognize share in profit or loss of subsidiaries and associated companies
that exceeds dividend received or declared from those companies in a restricted reserve among equity. If a subsidiary or an
associated company is sold or liquidated, the undistributed profit or loss relating to that entity shall be transferred to retained
earnings.
Bank overdraft and short term borrowings ..............................................................................................
The reduction of treasury shares was executed on 27 March 2024. The Company‘s treasury shares were reduced by ISK
2,150,000, or from ISK 167,850,000 to ISK 165,700,000 nominal value.
Bank overdraft and short term borrowings ..............................................................................................
Granted during the period .........................................................................................................................
Forfeited during the period .......................................................................................................................
The Annual General Meeting of Eimskip approved on 7 March 2024 a dividend payment of ISK 22.53 per share to shareholders.
The dividend payment amounted to ISK 3.7 billion or EUR 24.8 million. The payment date was 17 April 2024. According to
resolution made on the Company's 2023 Annual General Meeting, dividend in the amount of EUR 3.4 billion or ISK 20.08 per
share, was paid to shareholders.
Vesting time is three (3) years from the date of allocation and exercise period is immediately upon the conclusion of the
minimum vesting period (3 years from the date of allocation), whereas the option holder can exercise 33.33% of total options
(period 1), a year thereafter, the option holder can exercise 33.33% of total options (period 2) and a year thereafter, the option
holder can exercise 33.33% of total options (period 3). The first exercise period is in March 2025.
Secured bank loans ....................................................................................................................................
Total loans and borrowings .......................................................................................................................
Current Maturity .........................................................................................................................................
The Board of Directors proposes a dividend payment to shareholders in 2025 in the amount of ISK 13.33 per share. The proposed
dividend payment is ISK 2.2 billion or approximately EUR 15.0 million, which represents 50.0% of net earnings for the year 2024.
Treasury shares are not entitled to receive dividend.
Total loans and borrowings .......................................................................................................................
This note provides information on the contractual terms of Eimskip's interest bearing loans and borrowings. For more
information about Eimskip’s exposure to foreign currency risk, see note 22:
Current maturities of secured bank loans ................................................................................................
The Board of Directors has approved the following dividend policy: "The policy of Eimskipafélag Íslands hf. is to pay annual
dividend that equals an amount in the range of 10-65% of net profit after taxes. Decisions on dividend payment, and the exact
amount, are subject to the Company’s future investment plans, market outlook and satisfactory capital structure at any given
time."
Outstanding number of shares at 1 January .............................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
30
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
19. Loans and borrowings, continued
Secured bank loans
Secured bank loans are as follows:
Nominal Carrying Nominal Carrying
interest amount interest amount
5,3% 139,406 3.9% 118,513
100 253
164 219
191 179
139,861 119,164
Aggregated annual maturities of secured-bank loans are as follows:
2024 2023
59,383 11,613
8,060 41,343
8,040 7,292
8,040 7,292
8,036 7,286
48,302 44,338
139,861 119,164
Reconciliation of movements of loans and borrowings to cash flow's financing activities
2024 2023
119,164 133,741
28,306 0
11,319)( 14,640)(
12 24
16,999 14,616)(
3,696 0
2 39
20,697 14,577)(
139,861 119,164
20. Lease liabilities
Lease liabilities are as follows:
2024 2023
15,347 13,578
33,522 29,347
20,802 18,529
30,824 24,444
12,775 6,110
113,270 92,008
26,752)( 27,372)(
86,518 64,636
Maturity analysis:
26,752 27,372
13,463 14,626
11,118 5,729
8,222 3,310
2,986 1,591
50,729 39,380
113,270 92,008
24 - 36 months ...........................................................................................................................................
36 - 48 months ..........................................................................................................................................
Current maturities ......................................................................................................................................
Repayment of non-current loans and borrowings ...................................................................................
Lease liabilities in USD ..............................................................................................................................
Changes in short-term borrowings ...........................................................................................................
Lease liabilities in EUR ..............................................................................................................................
Non-current maturities ..............................................................................................................................
Within 12 months .......................................................................................................................................
Lease liabilities in other currencies ...........................................................................................................
Lease liabilities in NOK .............................................................................................................................
Non-cash changes of loans and borrowings:
Refinancing of finance lease agreements ................................................................................................
Currency adjustments ................................................................................................................................
Lease liabilities in ISK ................................................................................................................................
36 - 48 months ..........................................................................................................................................
12 - 24 months ............................................................................................................................................
Total secured bank loans ............................................................................
24 - 36 months ...........................................................................................................................................
Unsecured loans ..........................................................................................
Loans in ISK, indexed ..................................................................................
On demand or within 12 months ...............................................................................................................
Loans in EUR ................................................................................................
Changes from financing cash flows:
48 - 60 months ..........................................................................................................................................
Balance of loans and borrowings as at 1 January .....................................................................................
The Company's loan agreements contain restrictive covenants, relating to leverage and equity ratio. At year-end 2024 and 2023
Eimskip complied with all restrictive covenants.
Total secured bank loans ...........................................................................................................................
After 60 months ........................................................................................................................................
Total changes of loans and borrowings ....................................................................................................
Proceeds from non-current loans and borrowings with cash effects ....................................................
Total ............................................................................................................................................................
12 - 24 months ............................................................................................................................................
Total changes from financing cash flows ................................................................................................
After 60 months ........................................................................................................................................
Total ............................................................................................................................................................
Loans and borrowings at 31 December .....................................................................................................
48 - 60 months ..........................................................................................................................................
20232024
Secured loans in other currencies ...............................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
31
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
20. Lease liabilities, continued
Reconciliation of movements of lease liabilities
2024 2023
92,008 104,162
0 953
92,008 105,115
31,809)( 34,119)(
31,809)( 34,119)(
53,569 23,934
217)( 459)(
281)( 2,463)(
53,071 21,012
113,270 92,008
21. Trade and other payables
Trade and other payables are attributable to the following:
2024 2023
52,643 48,843
184 0
31,351 29,631
84,178 78,474
22. Financial risk management
Overview
- Credit risk
- Liquidity risk
- Market risk
Risk management framework
(i) Credit risk
2024 2023
2,576 623
Changes from financing cash flows:
Divested leases ..........................................................................................................................................
Credit risk is the risk of financial loss to Eimskip if a customer or counterparty to a financial instrument fails to meet its
contractual obligations, and arises principally from Eimskip's receivables from customers and investment securities.
Adjustment to opening balances ..............................................................................................................
New or renewed leases ..............................................................................................................................
Repayment of lease liabilities ...................................................................................................................
Lease liabilities at year end .......................................................................................................................
This note presents information about Eimskip's exposure to each of the above risks as well as operational risk, Eimskip's
objectives, policies and processes for assessing and managing risk, and Eimskip's management of capital. Further quantitative
disclosures are included throughout these Consolidated Financial Statements.
Adjusted balances of Lease Liabilities as at 1 January ............................................................................
Currency adjustments ................................................................................................................................
Total changes of lease liabilities ...............................................................................................................
Trade payables ...........................................................................................................................................
Credit loss on trade and other receivables (note 16) ................................................................................
Other payables ...........................................................................................................................................
The Board of Directors has overall responsibility for the establishment and oversight of Eimskip's risk management framework.
Eimskip has exposure to the following risks from its use of financial instruments:
Eimskip's risk management policies are established to identify and analyze the risks faced by Eimskip, to set appropriate risk
limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly
to reflect changes in market conditions and Eimskip's activities. Eimskip, through its training and management standards and
procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles
and obligations.
Total ............................................................................................................................................................
Interest rate swaps ....................................................................................................................................
Non-cash changes of lease liabilities:
The carrying amounts of financial assets represent the maximum credit exposure. Impairment losses on financial assets
recognised in profit or loss were as follows.
The Board of Directors oversees how management monitors compliance with Eimskip's risk management policies and
procedures and reviews the adequacy of the risk management framework in relation to the risks faced by Eimskip.
Balance of lease liabilities as at 1 January ................................................................................................
Total changes from financing cash flows ................................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
32
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
22. Financial risk management, continued
Trade and other receivables
Exposure to credit risk
2024 2023
Carrying Carrying
Note amount amount
1,099 2,017
16 143,237 129,906
17 28,681 32,502
173,017 164,425
Credit risk
The aging of trade receivables and contract assets at the reporting date was as follows:
Gross Impairment Gross Impairment
2024 2024 2023 2023
91,990 647)(
86,855 1,293)(
28,711 349)( 21,311 2,067)(
5,281 107)( 4,283
2,218)(
6,658 2,686)(
9,373 4,373)(
132,640 3,789)( 121,822 9,951)(
(ii) Liquidity risk
The fair value of financial assets and liabilities equals their carrying amount, as the impact of discounting is not significant.
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the
reporting date was as follows:
Trade and other receivables ...............................................................................................
Past due 91 - 180 days .................................................................................
Past due 1 - 90 days ....................................................................................
Not past due ................................................................................................
Eimskip establishes an allowance for impairment that represents its estimate of incurred losses in respect of trade and other
receivables and investments. The main components of this allowance are a specific loss component that relates to individually
significant exposures, and a collective loss component established for groups of similar assets in respect of losses that have
been incurred but not yet identified. The collective loss allowance is determined based on historical data of payment statistics
for similar financial assets.
Goods that are shipped or transported may be with-held until payment for service rendered has been received. Eimskip usually
does not require collateral in respect to trade and other receivable.
Eimskip's exposure to credit risk is influenced mainly by the individual characteristics of each customer. No single customer
accounts for more than 10% of Eimskip's revenue from sales transactions.
Eimskip has established a credit policy under which each new customer is analyzed individually for creditworthiness before
Eimskip's standard payment and delivery term and conditions are offered. Eimskip's review includes external ratings, when
available, and in some cases bank references. Customers that fail to meet Eimskip's benchmark creditworthiness may transact
with Eimskip only on a prepayment basis.
At year-end 2024 and 2023 there were no signifiant concentration of credit risk for trade and other receivables by individual
counterparties or individual countries.
Cash and cash equivalents .................................................................................................
Financial assets ..................................................................................................................
Total ....................................................................................................................................
More than 180 days .....................................................................................
Total .............................................................................................................
Liquidity risk is the risk that Eimskip will encounter difficulty in meeting the obligations associated with its financial liabilities
that are settled by delivering cash or another financial assets. Eimskip's approach to managing liquidity is to ensure, as far as
possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions,
without incurring unacceptable losses or risking damage to Eimskip's reputation. The Company has undrawn revolver facility
amounting to EUR 33.4 million at year-end 2024 (2023: EUR 36.6 million).
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
33
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
22. Financial risk management, continued
Carrying Contractual Less than 1 - 2 2 - 5 More than
Financial liabilities amount cash flow 1 year years years 5 years
31.12.2024
Secured bank loans ............................. 139,861 168,934 65,333 11,950 33,378 58,273
Lease liabilities ................................... 113,270 171,495 24,612 16,356 23,151 107,376
Trade and other payables ................... 84,178 84,178 84,178 0 0 0
Income tax payable ............................. 1,340 1,340 1,340 0 0 0
Total ..................................................... 338,649 425,947 175,463 28,306 56,529 165,649
31.12.2023
Secured bank loans ............................. 119,164 154,956 19,380 48,236 33,778 53,562
Lease liabilities .................................. 92,008 162,843 32,331 18,194 19,385 92,933
Trade and other payables ................... 78,474 78,474 78,474 0 0 0
Income tax payable ............................. 7,228 7,228 7,228 0 0 0
Total ..................................................... 296,874 403,501 137,413 66,430 53,163 146,495
(iii) Market risk
Carbon risk
Exposure to currency risk
31 December 2024 USD ISK EUR DKK Other
245 122 0 0 0
49,079 31,977 3,610 885 3,766
10,998 1,217 1,230 2,143 232
0 84)( 0 0 0
30,023)( 20,680)( 0 0 0
20,720)( 20,780)( 2,392)( 1,826)( 3,572)(
0 1,857 0 10)( 0
9,579 6,371)( 2,448 1,192 426
Finance assets ..................................................................
Loans and borrowings ......................................................
Trade and other payables .................................................
Eimskip's exposure to foreign currency risk is as follows based on EUR amounts:
Income tax payable ...........................................................
Cash flows included in the maturity analysis are not expected to occur significantly earlier, or at significantly different amounts.
Trade and other receivables .............................................
Cash and cash equivalents ...............................................
The Group is exposed to currency risk on sales, purchases and borrowings that are denominated in currencies other than the
respective functional currencies of the Group entities. At year-end 2024 the primary risks are attached to the US Dollar (USD),
the Icelandic krona (ISK), the Euro (EUR) but also the Danish Krona (DKK) as can be seen in the table below.
Lease liabilities ................................................................
Net balance sheet exposure .............................................
Starting 1 January 2024, the shipping industry was included in the EU Emissions Trading System (ETS) and must submit
allowances for 40% of their ETS-covered emission. In 2025, the requirement increases to 70% and in 2026 the implementation
is finalized. Under the EU ETS, the Group is required to monitor and report their CO2 emissions and for every ton of CO2 emitted
according to the ETS regulation, a shipping company must purchase one EUA. The Group has acquired EU Allowances (EUAs)
through spot contracts. Upon delivery of the certificates, these EUA spot contracts are classified as inventories. This cost is
reported as bunker cost. To cover the cost of purchasing EUAs, Eimskip has introduced an ETS surcharge. This surcharge is
updated monthly based on the price development of the EUAs, thus mitigating the EUA pricing risk.
The following are the contractual maturities of financial liabilities, including estimated interest payments:
Market risk includes the potential for fluctuations in market prices, including foreign exchange rates, interest rates, and
commodity prices such as bunkers. The objective of market risk management is to effectively manage and control exposure to
market risk within acceptable parameters, aligning with the Group’s risk appetite, and optimizing returns.
The Group uses cash flow hedges to mitigate its currency risk related to foreseeable payments, including dividend and
investments. Currency risk exposure is regularly assessed to align with defined risk thresholds, and hedging instruments are
used to mitigate the impact of currency rate fluctuations. As of year-end 2024, the outstanding currency hedge agreements
were positive by EUR 513 thousand.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
34
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
22. Financial risk management, continued
31 December 2023
USD ISK EUR GBP Other
1,145 122 0 0 0
32,283 18,931 3,065 473 3,452
11,252 176 1,499 132 443
0 230)( 0 0 0
24,551)( 18,147)( 0 0 0
8,089)( 18,515)( 1,937)( 2,310)( 3,012)(
32)( 5,267)( 0 0 35)(
12,008 22,930)( 2,627 1,705)( 848
Sensitivity analysis
2024 2023
188)( 205)(
639)( 864)(
40 149
14)( 8)(
510 1,835
95)( 38
42)( 65)(
54 32
The following significant exchange rates were applied during the year:
EUR:
2024 2023 2024 2023
1.0819 1.0815 1.0354 1.1037
11.6305 11.4231 11.7840 11.2125
0.8465 0.8695 0.8274 0.8670
149.2613 149.0483 143.9050 150.1000
7.7854 7.6571 7.5574 7.8361
7.4566 7.4508 7.4575 7.4552
4.3048 4.5351 4.2782 4.3446
Interest rate risk
Variable rate instruments
2024 2023
28,681 32,502
139,861)( 119,164)(
111,180)( 86,662)(
Reporting date spot rate
DKK ..............................................................................................................................................................
GBP ...............................................................................................................
Finance assets ..................................................................
A 10% strengthening of the EUR against the following currencies at 31 December would have changed result after income tax
by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant. The
analysis was performed on the same basis for the previous year.
ISK ................................................................................................................
USD .............................................................................................................................................................
Net balance sheet exposure .............................................
Income tax payable ...........................................................
Trade and other receivables .............................................
Loans and borrowings ......................................................
Lease liabilities ................................................................
Carrying amount
JPY ...............................................................................................................................................................
NOK ...............................................................................................................
A 10% weakening of the EUR against the above currencies would have had the equal but opposite effect on the above
currencies to the amounts shown above on the basis that all other variables remain constant.
Trade and other payables .................................................
Cash and cash equivalents ...............................................
EUR .............................................................................................................................................................
DKK ...............................................................................................................
At the reporting date the interest rate profile of Eimskip's interest bearing financial instruments was:
SEK ..............................................................................................................................................................
Financial liabilities ......................................................................................................................................
Cash and cash equivalents ........................................................................................................................
An increase of 100 basis points in interest rates at the reporting date would decrease result after income tax by EUR 325
thousand (2023: EUR 294 thousand). This analysis assumes that all other variables, in particular foreign currency rates, remain
constant. The analysis was performed on the same basis for the year 2023. A decrease of 100 basis points in interest rates
would have had equal but opposite effect on the result. Eimskip does not account for any fixed-rate financial assets or financial
liabilities at fair value through profit or loss.
PLN ...............................................................................................................
The Group can use the debt structure and interest rate swaps to fix interest rates on its long term borrowings, where a certain
proportion of interest rates are to be fixed according to the Group's Treasury Policy. The outstanding interest rate swaps,
classified as a part of equity was negative by EUR 0.1 thousand at year-end 2024. Fair value changes of cash flow hedges is
reported in other comprehensive income.
Average rate
RMB ..............................................................................................................
Net exposure ..............................................................................................................................................
USD ...............................................................................................................
ISK ...............................................................................................................................................................
GBP ..............................................................................................................................................................
CAD ..............................................................................................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
35
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
22. Financial risk management, continued
(iv) Operational risk
Capital management
(i) Equity ratio
2024 2023
316,891 312,072
664,014 618,839
47.72% 50.43%
2024 2023
253,131 211,172
1,099)( 2,017)(
28,681)( 32,502)(
223,351 176,653
97,809 123,361
2.28 1.43
For the purposes of managing capital, management monitors the equity ratio and the net debt to equity ratio. The goal is to
maintain both a strong equity ratio and a moderate leverage ratio (net debt to EBITDA).
Eimskip manages operational risk in order to avoid financial losses and damage to Eimskip’s reputation. When managing this
risk, overall cost effectiveness and avoidance of control procedures that restrict initiative and creativity are considered.
EBITDA ........................................................................................................................................................
Operational risk is the risk of direct or indirect loss arising from a wide variety of causes associated with Eimskip’s processes,
personnel, technology and infrastructure, and from external factors other than credit, market and liquidity risks such as those
arising from legal and regulatory requirements and generally accepted standards of corporate behavior. Operational risks arise
from all of Eimskip's operations.
Eimskip's policy is to maintain a strong capital base to maintain investor, creditor and market confidence and to sustain future
development of the business.
The primary responsibility for the development and implementation of controls to address operational risk is assigned to senior
management within each business unit.
The Board of Directors of Eimskip has approved a long-term target capital structure. The objective is to maintain an equity ratio
near 40%, a benchmark leverage in the range of 2-3 for net debt against EBITDA. This is a long-term objective through the
business cycle that can vary from quarter to quarter based on general economic and business conditions as well as strategic
initiatives.
Total equity ................................................................................................................................................
Total assets ................................................................................................................................................
Equity ratio .................................................................................................................................................
(ii) Net debt to EBITDA ratio (benchmark leverage)
Total interest-bearing debt and lease liabilities ......................................................................................
Financial assets ..........................................................................................................................................
Cash and cash equivalents ........................................................................................................................
Net debt ......................................................................................................................................................
Net debt / EBITDA .....................................................................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
36
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
23. Financial instruments
Categories of financial instruments
2024 2023
854 872
1,211 2,051
2,065 2,923
513 1,581
513 1,581
141,758 128,976
28,681 32,502
170,439 161,478
184 0
184 0
139,861 119,164
113,270 92,008
83,994 78,474
337,125 289,646
Fair value hierarchy - carrying amount
31 December 2024
0 0 854 854
0 1,211 0 1,211
0 513 0 513
0 1,724 854 2,578
0 184 0 184
0 184 0 184
31 December 2023
Level 1 Level 2 Level 3 Total
0 0 872 872
0 2,051 0 2,051
0 1,581 0 1,581
0 1,581 0 1,581
0 0 0 0
0 0 0 0
Level 1
Level 2
Level 3
Total
Derivatives .....................................................................................................
Total financial assets ..................................................................................
Derivatives ...................................................................................................
Total financial liabilities ..............................................................................
Bonds .............................................................................................................
Financial assets .............................................................................................
Derivatives used for hedging ......................................................................
Derivatives ..................................................................................................................................................
Derivative assets used as hedging instruments ......................................................................................
Trade and other receivables ......................................................................................................................
Financial assets measured at amortised cost .........................................................................................
Cash and cash equivalent ..........................................................................................................................
Derivatives ..................................................................................................................................................
Derivative liability used as hedging instruments ....................................................................................
Total financial liabilities ..............................................................................
Derivatives ...................................................................................................
Total financial assets ..................................................................................
Trade payables and other payables ..........................................................................................................
Financial liabilties measured at amortised cost ......................................................................................
Lease liability ..............................................................................................................................................
Borrowings ..................................................................................................................................................
Financial assets ..........................................................................................................................................
Financial assets measured at fair value through the income statement ..............................................
The fair value of borrowings approximate their carrying amount based on the nature of these borrowings (including maturity
and interest conditions)
Bonds ..........................................................................................................................................................
Financial assets .............................................................................................
Bonds .............................................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
37
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
24. Leases
Lease expenses in the Income Statement
2024 2023
33,988 34,363
6,553 4,945
2,522 2,705
94 102
43,157 42,115
Cash outflow for leases
2024 2023
31,809)( 34,119)(
2,616)( 2,807)(
34,425)( 36,926)(
25. Related parties
Identity of related parties
Transaction with managment and key personnel
Fee paid to the Board of Directors Shares at
year-end
1)
2024 2023 2024 2023 2024
11,760 13,359 79 90 14,056
8,460 9,406 57 63 12,772
8,143 8,437 55 57 2,989
6,519 6,680 44 45 0
6,642 6,680 44 45 29,027
1,814 2,068 12 14 227,336
Salaries and benefits paid to Executive Management
Shares at Options
2024 Base salary
Other
2)
Base salary Other
year-end
1)
granted
3)
49,972 11,069 335 74 232,380 262,800
286,573 72,614 1,920 486 372,894 1,097,190
Shares at Options
2023 Base salary
Other
2)
Base salary Other
year-end
1)
granted
3)
Vilhelm Már Thorsteinsson, CEO ....... 45,370 22,589 304 152 232,380 197,100
Executive Management
4)
…..............
268,055 111,693 1,798 749 366,549 897,520
Repayment of leases in the cash-flow statement ..................................................................................
During the year there were no transactions nor outstanding balances at year-end with key management personnel.
Interest on lease liabilities ........................................................................................................................
Total expenses due to leases in the Income Statement .........................................................................
Expenses related to short-term leases ....................................................................................................
Expenses related to low-value leases ......................................................................................................
Depreciation of right-of-use assets ..........................................................................................................
Fee in EUR
Baldvin Thorsteinsson, Alternate of the Board ................
Fee in ISK
Total cash outflow for leases ....................................................................................................................
Transactions with the largest shareholder Seley ehf. and related companies during the year amounted to EUR 14.2 million
(2023: EUR 15.2 million) and receivables at year-end amounted to EUR 1.8 million (2023: EUR 1.8 million). Transactions with
material equity accounted investees amounted to EUR 25.6 million and year-end payables amounted to EUR 0.2 million and
receivables amounted to EUR 0.1 million. Logistic services were provided to related parties and chartering of vessels from equity
accounted investees. Transactions with related parties are on arm's length basis.
The Company's largest shareholder Seley ehf., with 33.9% shareholding of outstanding shares, it's shareholders ESTIA ehf. and
600 Eignarhaldsfélag ehf., related companies and individuals are considered related parties. Other related parties are material
equity accounted investees and key management personnel. Intercompany transactions with subsidiaries are eliminated in the
consolidation.
Lease payments of low-value and short-term leases .............................................................................
Ólöf Hildur Pálsdóttir, Board Member ...............................
Vilhelm Már Thorsteinsson, CEO .........
Executive Management
4)
…..............
In ISK In EUR
In ISK In EUR
2)
Cash incentives, pension contributions and house and car benefits.
Óskar Magnússon, Chairman .............................................
Margrét Guðmundsdóttir, Vice-Chairman ........................
Gudrún Ó. Blöndal, Board Member ....................................
Lárus L. Blöndal, Board Member .......................................
1)
Number of shares held directly by members of the Board of Directors and Executive management or parties related to them.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
38
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
25. Related parties, continued
In 2023 social security contribution was included in the numbers, comparison numbers have been corrected.
26. Auditor's fees
2024 2023
499 454
494 487
993 941
27 12
111 122
138 134
1,131 1,075
27. Group entities
The Group's direct subsidiaries are as follows:
Ownership Ownership
Interest Interest
2024 2023
100% 100%
100% 100%
100% 100%
100% 100%
100% 100%
80% 80%
100% 100%
51% 51%
100% 100%
As a result of a purchase price allocation for acquisition in subsidiaries, Eimskip has recognized in the statement of financial
position, a financial liability in the amount of EUR 0.6 million which reflects the estimated exercise price of put options issued
towards non-controlling interests for their shareholding in the subsidiaries acquired. The financial liability is initially carried at
fair value and classified as non-current. The fair value changes of the liability are recognized through equity. In the event that
the options expire unexercised, the liability is derecognised with a corresponding recognition of a non-controlling interest in
equity and to other equity.
Audit fee to the auditor of the Parent Company .....................................................................................
USA
Sæferdir ehf. ...............................................................................................
The Netherlands
Faroe Islands
Iceland
England
Iceland
Canada
Eimskip Holding B.V. ...................................................................................
The Netherlands
Iceland
P/f Skipafélagid Føroyar .............................................................................
Total Auditor's fees for audit for the relevant fiscal year .......................................................................
TVG-Zimsen ehf. .........................................................................................
incorporation
Harbour Grace CS Inc. ..................................................................................
Other services fees to other auditors .......................................................................................................
Eimskip UK Ltd. ...........................................................................................
Eimskip USA, Inc. .........................................................................................
Eimskip Ísland ehf. ......................................................................................
Eimskip Asia B.V. .........................................................................................
At year-end the Company owned directly nine subsidiaries that are all included in the consolidation. The direct subsidiaries
owned 53 subsidiaries at year-end. The Company holds the majority of voting power in all of its subsidiaries. Assets, liabilities,
revenues and expenses in Consolidated Financial Statements that include a non-controlling interest are immaterial to the
Group.
Other services fees to the auditor of the Parent Company ....................................................................
Total audit fees ..........................................................................................................................................
Country of
Audit fee to other auditors .......................................................................................................................
4)
The Executive Management team comprises Björn Einarsson, EVP of Sales and Business Management; Bragi Thór
Marinósson, EVP of International Operations; Edda Rut Björnsdóttir, EVP of Iceland Domestic Operations; Davíd Ingi Jónsson,
General Counsel; Harpa Hödd Sigurðardóttir, EVP of Human Resources and Communication; Hilmar Karlsson, CIO; Hilmar Pétur
Valgardsson, COO; and Rósa Guðmundsdóttir, CFO.
In 2024, Jónína Guðný Magnúsdóttir and María Björk Einarsdóttir stepped down from the Executive Management team. Rósa
Guðmundsdóttir assumed the role of CFO in September. In November, Edda Rut Björnsdóttir transitioned from EVP of Human
Resources and Communication to EVP of Iceland Domestic Operations, and Harpa Hödd Sigurðardóttir was appointed EVP of
Human Resources and Communication.
3)
The granted options during 2022 and 2024 are valued according to the Black and Scholes option pricing model with the
assumptions applied when granted. The options granted have a vesting period of 3 years. The calculated total cost for the 3
years is disclosed in this table.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
39
Amounts are in thousands of EUR
__________________________________________________________________________________________________________________________________________
Notes
28. Other matters
Investigation of the Iceland District Prosecutor
Summons from Samskip hf.
Summons from Alcoa Fjarðaál sf.
29. Subsequent events
There are no subsequent events to report.
The Company received summons from Samskip hf. in April 2024 where the Chairman of the Board of Directors on behalf of the
Company and the CEO are being summoned for recognition of liability for compensation, without an amount, for alleged
wrongful and negligent actions in connection with the settlement which Eimskip made with the Icelandic Competition
Authority in year 2021. Reykjavík District Court decided to dismiss the case in December 2024 and the appellant referred that
decision to Landsréttur Appeal Court which decision is pending.
No changes occurred in this case during the year. The Company believes that it complied with all laws and regulations in the
sales process and sold the vessels for further trading but not to recycling. In 2020 the Environment Agency of Iceland reported
the Company to the District Prosecutors for alleged violation of the Icelandic Waste Management Act due to the vessels
Godafoss and Laxfoss being recycled in India. On 20 June 2022 the COO of Eimskipafélag Íslands hf. received a status of a
defendant from the Icelandic District Prosecutor in the investigation regarding the sale and went to the District Prosecutor for
formal questioning. Eimskip will diligently provide all the information requested by the Icelandic District Prosecutor. Any
elaboration on the potential outcome of the investigation is premature, and no information is available on potential fines, or if
they will materialize. The investigation has had immaterial effect on the Company’s Financial Statements.
The financial claim of Alcoa is entirely based on a memorandum by the consulting firm Analytica ehf., which contains a so-
called preliminary assessment, dated February 21, 2024. The consulting firm Hagrannsóknir sf. has reviewed Analytica’s
memorandum and prepared a report on their findings.
Their conclusion is decisive that its shortcomings are so severe that the memorandum is entirely unusable as an assessment of
the alleged loss. The report by Hagrannsóknir was presented at Eimskip’s Q2 2024 investor meeting.
It is the Company‘s assessment that the claim is baseless, and the conditions of tort law are not fulfilled. Furthermore, the
claimant’s alleged loss and therefore its claim is not based on any established documentation, other than the aforementioned
memorandum. The Company thus instructed its counsel to defend against the claim and a hearing on the Company’s motion to
dismiss the case will take place in Q1 2025.
Eimskipafélag Íslands hf. received summons at the end of August 2024 from Alcoa Fjarðaál sf., against Samskip hf., Samskip
Holding B.V., Eimskip Ísland ehf. as well as Eimskipafélag Íslands hf.
The summons claim is ISK 3,086,000,000, together with penal interests from 24 May 2024, against the companies in solidum,
for Alcoa’s alleged loss, with reference to the subject matter of the Icelandic Competition Authority’s decision no. 33/2023,
which concerned the period 2008-2013.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
40
Amounts are in thousands of EUR
___________________________________________________________________________________________________________________________________________
30. Significant accounting policies
a.
(i)
(ii)
Subsidiaries
(iii) Transactions eliminated on consolidation
(iv) Investment in equity-accounted investees
b.
(i) Foreign currency transactions
(ii) Foreign operations
Notes
Foreign currency differences are recognized in other comprehensive income and accumulated translation reserve, except for
the extent that the translation difference is allocated to non-controlling interest.
The accounting policies set out below have been applied consistently to all periods presented in these Consolidated Financial
Statements, and have been applied consistently by Group entities.
Basis of consolidation
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has right to, variable
returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The
financial statements of subsidiaries are included in the Consolidated Financial Statements from the date on which control
commences until the date on which control ceases.
Intra-group balances and transactions and any unrealized income and expenses arising from intra-group transactions, are
eliminated in preparing the Consolidated Financial Statements.
Associates are those entities in which the Group has significant influence, but not control, over financial and operating
policies. Joint ventures involves contractual sharing of control. Investment in equity-accounted investees is accounted for
using the equity method. They are initially recognized at cost, which includes transaction costs. Subsequent to recognition,
the Consolidated Financial Statements include the Group's share of the profit or loss and other comprehensive income of
equity-accounted investees, until the date on which significant influence or joint control ceases.
Foreign currency
Transactions in foreign currencies are translated to the respective functional currencies of Group entities at exchange rates at
the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are
retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss on monetary items
is the difference between amortized cost in the functional currency at the beginning of the year, adjusted for effective
interest and payments during the year and the amortized cost in foreign currency translated at the exchange rate at the end
of the year. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are
retranslated to the functional currency at the exchange rate at the date that the fair value was determined. Foreign currency
differences arising on retranslation are recognized in profit or loss.
The assets and liabilities of foreign operations, including fair value adjustments arising on acquisition, are translated to EUR
at foreign exchange rates at the reporting date. The income and expenses of foreign operations are translated to EUR at the
average exchange rate for the year.
The disclosures to the Consolidated Financial Statements are prepared on the basis on the concept of materiality. Therefore
information that is considered immaterial for the user of the Consolidated Financial Statements is not disclosed.
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The
consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any
goodwill that arises is tested annually for impairment. Any gain on an bargain purchase is recognized in profit or loss
immediately. Transactions costs are expensed as incurred, except if related to the issue of debt or equity securities.
When a foreign operation is disposed of in its entirety or partially such that control or significant influence is lost, the
cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the
gain or loss on disposal. If the Group disposes of part of its interest in a subsidiary but retains control, the relevant proportion
of the cumulative amount is reattributed to non-controlling interest. When the Group disposes of only part of an associate
while retaining significant influence, the relevant proportion of the cumulative amount is reclassified to profit or loss.
Business combinations
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
41
___________________________________________________________________________________________________________________________________________
30. Significant accounting policies, continued
c. Financial instruments
(i) Non-derivative financial assets
(ii) Derivative financial instruments and hedge accounting
(iii) Cash and cash equivalents
(iv) Non-derivative financial liabilities
(v) Share capital
d. Property, vessels and equipment
(i) Recognition and measurement
Items of property, vessels and equipment are measured at cost less accumulated depreciation and any accumulated
impairment losses.
When parts of an item of property, vessels and equipment have different useful lives, they are accounted for as separate
items (major components) of property, vessels and equipment.
Cost includes expenditures that are directly attributable to the acquisition of the asset. Purchased software that is integral to
the functionality of the related equipment is capitalised as part of that equipment.
A derivative is a financial instrument or other contract, the value of which changes in response to a change in an underlying
variable such as an exchange or interest rate, which requires no initial net investment or initial net investment that is smaller
than would be required for other types of contracts that would be expected to have a similar response to changes in market
factors, and which is settled at a future date. Derivatives are recognized at fair value. Fair value changes are recognized in the
income statement as finance income and expense. Derivatives with positive fair values are recognized as financial assets and
derivatives with negative fair values are recognized as trading liabilities.
The Group holds derivative financial instruments to hedge a part of its exposure to fluctuation in currency and interest rates.
Gains and losses on disposal of an item of property, vessels and equipment are determined by comparing the proceeds from
disposal with the carrying amount of property, vessels and equipment, and are recognized net in profit or loss.
When share capital is repurchased, the amount of the consideration paid, which includes directly attributable costs, net of any
tax effects, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares and are presented
as a deduction from total equity. When treasury shares are sold or reissued subsequently, the amount received is recognized
as an increase in equity and the resulting surplus or deficit on the transaction is presented within share premium.
The Group has the following non-derivative financial assets: trade and other receivables, cash and cash equivalents and
unlisted equity shares.
Notes
Cash and cash equivalents comprise cash balances and call deposits with original maturities of three months or less.
When a derivative is designated as a cash flow hedging instrument, the effective portion of the changes in the fair value of
the derivative is recognized in other comprehensive income and accumulated in the hedging reserve in equity. Any ineffective
portion of the changes in the fair value of the derivative is recognized immediately in profit or loss. The amount accumulated
in equity is retained in other comprehensive income and reclassified to profit or loss in the same period or periods during
which the hedged forecast cash flows affect profit or loss or the hedged item affects profit or loss.
The Group has the following non-derivative financial liabilities: loans and borrowings and trade and other payables.
Such financial liabilities are recognized initially at fair value plus any directly attributable transaction costs. Subsequent to
initial recognition these financial liabilities are measured at amortized cost using the effective interest method.
Share capital is classified as equity. Incremental costs directly attributable to issue of share capital is recognized as a
deduction from equity, net of any tax effects.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
42
___________________________________________________________________________________________________________________________________________
30. Significant accounting policies, continued
(ii) Subsequent costs
(iii) Depreciation
15 - 50 years
5 - 25 years
2 - 35 years
e. Intangible assets
(i) Goodwill and brand names
(ii) Customer related intangible assets
(iii) Amortization
3 - 7 years
10 years
f. Leases
Depreciation methods, useful lives and residual values are reviewed at each year-end and adjusted if appropriate.
Vessels ..........................................................................................................................................................................
Amortization methods, useful lives and residual values are reviewed at each year-end and adjusted if appropriate.
Software .......................................................................................................................................................................
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the net identifiable
assets of the acquired subsidiary at the date of acquisition. Goodwill and brand names are measured at cost less accumulated
impairment losses. The value of the brand name „Eimskip“ and the brand names of other acquired subsidiaries are included
among brand names.
Amortization is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other
than brand name, from the date that they are available for use, since this most closely reflects the expected pattern of
consumption of the future economic benefits embodied in the asset. The estimated useful lives are as follows:
Customer relationships and other intangible assets with finite useful lifes that have been acquired as part of aqusitions are
amortized using the straight line method.
Depreciation is calculated for the depreciable amount, which is the cost of an asset less its residual value.
Depreciation is recognized in profit or loss on a straight-line basis over the estimated useful lives of each part of an item of
property, vessels and equipment, since this most closely reflects the expected pattern of consumption of the future economic
benefits embodied in the asset. Leased assets are depreciated over the shorter of the lease term and their useful lives unless
it is reasonably certain that the Group will obtain ownership by the end of the lease term. Land is not depreciated.
Market and customer related ......................................................................................................................................
Notes
The estimated useful lives of buildings, vessels and equipment are as follows:
At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if
the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
Eimskip is not a third-party lessor in any material instances.
Buildings .......................................................................................................................................................................
Containers and equipment ..........................................................................................................................................
The cost of replacing part of an item of property, vessels and equipment is recognized in the carrying amount of the item if it
is probable that the future economic benefits embodied within the part will flow to the Group, and its cost can be measured
reliably. The carrying amount of the replaced part is derecognized. The costs of the day-to-day servicing of property, vessels
and equipment are recognized in profit or loss as incurred.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
43
___________________________________________________________________________________________________________________________________________
30. Significant accounting policies, continued
(i)
(ii) Short-term leases and leases of low-value assets
g. Inventories
Inventories mainly consist of oil, spare parts and other supplies.
Notes
Leases in which the Group is a lessee
The Group has elected not to recognise right-of-use assets and lease liabilities for leases of low-value assets and short-term
leases that have a lease term of 12 months or less, with the exception of vessel leases that have a lease term that varies
between 3 months and 5 years. The Group recognises the lease payments associated with these leases as an expense on a
straight-line basis over the lease term.
– the exercise price under a purchase option that the Group is reasonably certain to exercise, lease payments in an optional
renewal period if the Group is reasonably certain to exercise an extension option, and penalties for early termination of a lease
unless the Group is reasonably certain not to terminate early.
The Group recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is
initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at
or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove
the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the end
of the lease term, unless the lease transfers ownership of the underlying asset to the Group by the end of the lease term or
the cost of the right-of-use asset reflects that the Group will exercise a purchase option. In that case the right-of-use asset
will be depreciated over the useful life of the underlying asset, which is determined on the same basis as those of property
and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for
certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement
date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s
incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.
The Group determines its incremental borrowing rate by obtaining interest rates from various external financing sources and
makes certain adjustments to reflect the terms of the lease and type of the asset leased.
– variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the
commencement date;
From 1 January 2024 onwards, the Group is subjected to the new EU ETS, a cap-and-trade system to reduce emissions via a
carbon market. Implementation of EU ETS requires the Group to purchase EU allowances (EUAs) representing the right to
emit a specific amount of greenhouse gases (GHG). The Group has purchased EUAs on spot contracts. EU ETS allowances are
classified as inventories uppon surrendering the allowances on 30 September 2025.
– amounts expected to be payable under a residual value guarantee; and
Lease payments included in the measurement of the lease liability comprise the following:
- fixed payments, including in-substance fixed payments;
The Group presents right-of-use assets and lease liabilities separately in the statement of financial position.
When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-
use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change
in future lease payments arising from a change in an index or rate, if there is a change in the Group’s estimate of the amount
expected to be payable under a residual value guarantee, if the Group changes its assessment of whether it will exercise a
purchase, extension or termination option or if there is a revised in-substance fixed lease payment.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
44
___________________________________________________________________________________________________________________________________________
30. Significant accounting policies, continued
h. Impairment
(i) Financial assets (including receivables)
(ii) Non - financial assets
A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there
is objective evidence that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event has
occurred after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash
flows of that asset that can be estimated reliably.
Objective evidence that financial assets are impaired can include default or delinquency by a debtor, restructuring of an
amount due to the Group on terms that the Group would not consider otherwise, indications that a debtor or issuer will enter
bankruptcy and the disappearance of an active market for a security.
The Group considers evidence of impairment for trade receivables at both a specific asset and collective level. All individually
significant trade receivables are assessed for specific impairment. All individually significant trade receivable found not to be
specifically impaired are then collectively assessed for any impairment that has been incurred but not yet identified. Trade
receivables that are not individually significant are collectively assessed for impairment by grouping together receivables with
similar risk characteristics.
In assessing collective impairment the Group uses historical trends of the probability of default, timing of recoveries and the
amount of loss incurred, adjusted for management’s judgement as to whether current economic and credit conditions are
such that the actual losses are likely to be greater or less than suggested by historical trends.
A credit loss in respect of a financial asset measured at amortized cost is calculated as the difference between its carrying
amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate.
Losses are recognized in profit or loss and reflected in an allowance account against receivables. Interest on the impaired
asset continues to be recognized through the unwinding of the discount. When a subsequent event causes the amount of
credit loss to decrease, the decrease in credit loss is reversed through profit or loss.
The recoverable amount of an asset is the greater of its value in use and its fair value less costs to sell. In assessing value in
use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the asset. For the purpose of impairment testing,
assets that cannot be tested individually are grouped together into smallest group of assets that generates cash inflows
from continuing use that are largely independent of cash inflows of other assets or groups of assets (the "cash-generating
unit").
An impairment loss is recognized if the carrying amount of an asset or its cash-generating unit exceeds its estimated
recoverable amount. Impairment losses are recognized in profit or loss.
The carrying amounts of the Group’s non-financial assets, other than inventories and deferred tax assets, are reviewed at
each reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset’s
recoverable amount is estimated. For intangible assets that have indefinite lives or that are not yet available for use,
recoverable amount is estimated annually at the same time.
Notes
Impairment losses recognized in prior periods are assessed at each reporting date for any indications that the loss has
decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine
the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed
the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been
recognized.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
45
___________________________________________________________________________________________________________________________________________
30. Significant accounting policies, continued
i. Employee defined contribution plans
(i)
(ii)
j. Provisions
k. Revenue
(i) Revenue recognistion in Liner services
(ii) Revenue recognition in Forwarding services
The Group operates an equity-settled, share-based compensation plan, under which the entity receives services from
employees as consideration for equity instruments (stock options) of the Group. The fair value of the employee services
received in exchange for the grant of the stock options is recognized as an expense. The total amount to be expensed is
determined by reference to the fair value of the stock options granted, excluding the impact of any non-market service and
performance vesting conditions. Non market vesting conditions, e.g. remaining an employee of the entity over specified time
period, are included in assumptions about the number of stock options that are expected to vest. The total amount expensed
is recognized over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.
At reporting date, the entity revises its estimates of the number of stock options that are expected to vest based on the non-
market vesting conditions. It recognizes the impact of the revision to original estimates, if any, in the Consolidated
Statement of Income, with a corresponding adjustment to equity. The proceeds received net of any directly attributable
transaction costs are credited to share capital (nominal value) and share premium when the stock options will be exercised.
The fair value of the employee stock options granted is measured using the Black-Scholes formula.
Measurement inputs include share price on measurement date, exercise price of the stock options, expected volatility based
on weighted average historic volatility adjusted for changes expected due to publicly available information, weighted average
expected life of the instruments based on historical experience and general stock option holder behavior, expected dividends,
and the risk-free interest rate based on government bonds. Service and non-market performance conditions attached to the
transactions are not taken into account in determining fair value.
Notes
A defined contribution plan is a post-employment benefit plan under which an entity pays contributions into a separate entity
and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution
pension plans are recognized as an employee benefit expense in profit or loss in the periods during which services are
rendered by employees.
A provision is recognized if, as a result of a past event, the Group has a present legal or constructive obligation that can be
estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions
are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of
the time value of money and the risks specific to the liability.
IFRS 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognized.
According to IFRS 15, revenue is recognized when control over a good or service is transferred to a customer. Revenue is
measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer rebates
and other similar allowances.
Liner services is a door-to-door transportation process where customers can enter or exit the process whenever before the
terminal handling in exports and after the terminal handling in imports. Activities included in liner services are pre-carriage,
warehousing, terminal handling, container services, sea-transportation, documentation, on-carriage and distribution. Eimskip
considers each activitiy in the liner transportation process to be a distinct performance obligation. For each activity, with the
exception of sea-transportation, revenue is recognized when the performance obligation has been satisfied or at a certain
point-in-time. Revenue from sea-transportation is recognized over-time in accordance with voyage days of the vessel already
sailed in proportion to total estimated voyage days for the route. The consideration received for the services is allocated to
each performance obligation based on tariff or stand-alone selling prices. Rebates are allocated to each performance
obligation based on tariff or stand-alone selling prices.
Forwarding services are an transportation solution outside Eimskip‘s own operating system but is materially the same
process as the liner services.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
46
___________________________________________________________________________________________________________________________________________
30. Significant accounting policies, continued
(iii) Payment terms and warranties
l. Finance income and finance expense
m. Income tax
n. Earnings per share
o. Segment reporting
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and
incur expenses, including revenues and expenses that relate to transactions with any of the Group’s other components. All
operating segments’ operating results are reviewed regularly by the CEO to make decisions about resources to be allocated to
the segment and assess its performance.
Income tax expense comprises current and deferred tax. Current tax and deferred tax are recognized in profit or loss except to
the extent that it relates to a business combination, or items recognized directly in equity or in other comprehensive income.
The Group presents basic and diluted earnings per share (EPS) data for its shareholders. Basic EPS is calculated by dividing
the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of shares
outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders
and the weighted average number of shares outstanding for the effects of all dilutive potential shares.
Notes
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted
at the reporting date, and any adjustment to tax payable in respect of previous years.
Eimskip is in scope of the Pillar Two regulations. Eimskip has applied the temporary exception, introduced in May 2023, from
the accounting requirements for deferred taxes in IAS 12, so that the group neither recognizes nor discloses information
about deferred tax assets and liabilities related to Pillar Two income taxes.
Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse,
based on the laws that have been enacted or substantively enacted by the reporting date.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets,
and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different tax entities.
A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences, to the extent that
it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed
at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.
Customers are invoiced on a monthly basis and consideration is payable when invoiced. Payment terms varies but is usually
around 30 days and penal interest collected for overdue invoices. While deferred payment terms may be agreed in rare
circumstances, the deferral never exceeds 12 months. The transaction price is therefore not adjusted for the effects of a
significant financing component. All goods in transports are insured by the cargo owners and they have no claims on the
company for damages or delays.
Finance income comprises interest income on funds invested and dividend income. Interest income is recognized as it accrues
in profit or loss, using the effective interest method. Dividend income is recognized in profit or loss on the date that the
Group's right to receive payment is established.
Deferred tax is recognized in respect of temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognized for the following
temporary differences: the initial recognition of assets or liabilities in a transaction that is not a business combination and
that affects neither accounting nor taxable profit or loss. In addition, deferred tax is not recognized for taxable temporary
differences arising on the initial recognition of goodwill.
Finance expenses comprise interest expense on borrowings.
Borrowing costs that are not directly attributable to the acquisition, construction or production of an qualifying asset are
recognized in profit or loss using the effective interest method.
Foreign currency gains and losses are reported on net basis as finance income or finance expense.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
47
___________________________________________________________________________________________________________________________________________
31. Accounting standards issued but not yet effective
a.
b.
- Lack of Exchangeability (Amendments to IAS 21)
- Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7)
IFRS 18 will replace IAS 1 Presentation of Financial Statements and applies for annual reporting period beginning on or after 1.
January 2027. The new standard introduces the following key new requirements.
- Entities are required to classify all income and expenses into five categories in the statement of profit or loss, namely the
operating, investing, financial, discounted operation and income tax catagories. Entities are also required to present a newly-
defined operating profit subtotal. Entities' profit will not change.
- Management-defined performance measures (MPMs) are disclosed in a single note in the financial statements.
- Enhanced guidance is provided on how to group information in the financial statements.
In addition, all entities are required to use the operating profit subtotal as the starting point for the statement of cash flow
when presenting operating cash flows under the indirect method.
The Group is still in the process of assessing the impact of the new standard, particularly with respect to the structure of the
Group's statement of profit or loss, the statement of cash flows and the additional disclosures required for MPMs. The Group
is also assessing the impact on how information is grouped in the financial statements, including for items currently labelled
as 'other'.
IFRS 18 presentation and disclosures in financial statements
Other accounting standards
The following new and amended accounting standards are not expected to have a significant impact on the Group's
consolidated financial statements.
A number of new accounting standards are effective for annual reporting periods beginning after 1 January 2024 and earlier
application is permitted. However, Eimskip has not early adopted the following new or amended accounting standards in
preparing these consolidated financial statements.
Notes
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
48
___________________________________________________________________________________________________________________________________________
Year 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2024 2024
193,785 207,138 219,034 227,154 847,111
179,542 183,643 186,091 200,026 749,302
14,243 23,495 32,943 27,128 97,809
15,136)( 14,938)( 14,276)( 18,571)( 62,921)(
893)( 8,557 18,667 8,557 34,888
3,192)( 2,592)( 3,623)( 4,338)( 13,745)(
4,232 3,333 2,673 5,468 15,706
147 9,298 17,717 9,687 36,849
344 1,379)( 3,414)( 2,374)( 6,823)(
491 7,919 14,303 7,313 30,026
Year 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2023 2023
212,112 206,834 199,842 199,129 817,916
180,274 172,509 165,344 176,429 694,555
31,838 34,325 34,498 22,700 123,361
16,053)( 14,914)( 15,626)( 15,773)( 62,366)(
15,785 19,411 18,872 6,927 60,995
1,857)( 1,893)( 2,186)( 2,105)( 8,041)(
1,860 3,827 4,383 3,329 13,399
15,788 21,345 21,069 8,151 66,353
3,307)( 4,368)( 4,463)( 291 11,847)(
12,481 16,977 16,606 8,442 54,506 Net earnings .......................................................................
Income tax ..........................................................................
Quarterly statements - unaudited
Revenue ..............................................................................
Operating profit, EBITDA ....................................................
Depreciation, amortization and impairment ......................
Expenses ............................................................................
Results from operating activities, EBIT ..............................
Net finance expense ...........................................................
Net earnings before income tax .........................................
Share of profit of equity accounted investees ....................
Income tax .............................................................................
Net earnings .......................................................................
Expenses ............................................................................
Revenue ..............................................................................
Net earnings before income tax .........................................
Operating profit, EBITDA ....................................................
Depreciation and amortization .............................................
Results from operating activities, EBIT ..............................
Share of loss of equity accounted investees .....................
Net finance expense ...............................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
49
_______________________________________________________________________________________
OPERATING RESULTS Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
Revenue 227,154 219,034 207,138 193,785 199,129 199,842 206,834 212,112
Expenses 200,026 186,091 183,643 179,542 176,429 165,344 172,509 180,274
Salaries and
related expense 39,238 35,852 37,851 37,480 36,850 35,118 36,801 35,003
EBITDA 27,128 32,943 23,495 14,243 22,700 34,498 34,325 31,838
EBIT 8,557 18,667 8,557 (893) 6,927 18,872 19,411 15,785
Net earnings for the period 7,313 14,303 7,919 491 8,442 16,606 16,977 12,481
EBITDA ratio 11.9% 15.0% 11.3% 7.3% 11.4% 17.30% 16.6% 15.0%
EBIT ratio 3.8% 8.5% 4.1% (0.5%) 3.5% 9.40% 9.4% 7.4%
Profit ratio 3.2% 6.5% 3.8% 0.3% 4.2% 8.3% 8.2% 5.9%
Basic earning per
share (in EUR) 0.0446 0.0881 0.0470 0.0028 0.0510 0.0999 0.1006 0.0731
Diluted earning per
share (in EUR) 0.0446 0.0881 0.0471 0.0028 0.0510 0.0999 0.1006 0.0730
Average FTE's 1,704 1,698 1,708 1,720 1,719 1,709 1,732 1,719
BALANCE SHEET 31.12.2024 30.9.2024 30.6.2024 31.3.2024 31.12.2023 30.9.2023 30.6.2023
Assets 664,014 655,317 648,082 631,386 618,839 651,390
638,496 668,436
Equity 316,891 306,243 293,468 285,680 312,072 314,569 297,942 282,485
Liabilities 347,123 349,074 354,614 345,706 306,767 336,821 340,554 385,951
Interest-bearing debt 253,131 241,352 248,644 225,025 211,172 222,285 228,265 229,329
Loans and borrowings 139,861 144,059 143,549 127,071 119,164 122,814 124,893 131,237
Lease liabilities 113,270 97,293 105,095 97,954 92,008 99,471 103,372 98,092
Net debt 223,231 215,612 221,287 196,164 176,610 172,801 179,385 139,768
Equity ratio 47.7% 46.7% 45.3% 45.2% 50.4% 48.3% 46.7% 42.3%
Leverage ratio 2.28 2.31 2.33 1.85 1.43 1.24 1.16 0.85
Current ratio 1.07 1.15 1.07 1.09 1.39 1.40 1.39 1.32
CASH FLOW Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
Net cash from
operating activities 24,121 13,227 21,334 5,064 12,091 29,330 22,199 34,278
Net cash used in
investing activities (4,726) (7,333) (6,413) (7,478) (8,948) (16,711) (12,109) (5,337)
Net cash used in
financing activities (15,847) (7,613) (16,291) (2,354) (17,816) (11,388) (50,095) (12,766)
Cash and cash equivalents
at the end of the period 28,681 24,380 25,707 26,990 32,502 47,096 46,336 86,767
New investments 3,014 2,670
4,647 1,036 5,547 6,021 5,130 1,107
Maintenance capex 7,969 6,526 7,045 5,328 3,609 10,916 4,777 6,088
Distribution to shareholders 0 0 24,844 0 0 0 35,393 0
Share buy back 0 0 0 1,291 5,363 0 0 0
Key figures by quarter
Q1 2023
31.3.2023
Q1 2023
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024 50 Amounts are in thousands of EUR
___________________________________________________________________________________________________________________________________________
About Eimskip
Corporate Governance
Laws and regulations
Eimskip's Financial Statements
Shareholder Relations
The Board of Directors of Eimskip
With this statement on the Corporate Governance
of Eimskip
it
is declared that the Company is complying with the accepted
practices in the 6th edition of Corporate Governance Guidelines, issued by the Iceland Chamber of Commerce, SA - Business
Iceland and Nasdaq Iceland.
The Board consists of five Directors and two alternate Directors, and they are all elected annually at the Annual General Meeting.
Those who intend to run for the Board of Directors shall notify the Board of Directors of their candidacy at least ten days before a
shareholders’ meeting. The majority of the Directors of the Board are independent of the Company and its day-to-day
management, and four Directors are independent of the Company’s significant shareholders. The alternate members of the Board
are either independent or not independent of the Company or its significant shareholders. The Board evaluates whether Directors
are independent of the Company and its significant shareholders. Moreover, the Board evaluates the independence of new
Directors before the Company’s Annual General Meeting and makes available to shareholders the result of its evaluation.
Company news that are considered to affect Eimskip’s share price are published through the company news release distribution
network of Nasdaq Iceland and on the Company’s IR website, www.eimskip.com/investors. Other news is published on the
Company’s website, www.eimskip.com
Proposals or questions from shareholders to the Board of Directors shall be sent to investors@eimskip.com and
complianceofficer@eimskip.com.
Corporate Governance Statement
The Company is a leading transportation company in the North Atlantic providing container and reefer liner services with
connections to international markets and is specialized in worldwide freight forwarding services with focus on frozen and chilled
commodities.
Corporate Governance practices are designed
to
ensure open and transparent relationship between the Company's management,
its Board of Directors, its shareholders, and other stakeholders. The Corporate Governance in Eimskip is also designed to ensure
sound and effective control of the Company’s affairs and a high level of business ethics.
The Corporate Governance Statement of Eimskip is accessible on the Company’s website, www.eimskip.com/investors, and is
published in a special chapter in the Company’s Financial Statements.
The Corporate Governance Guidelines are accessible on https://leidbeiningar.is/english/
Eimskip
is a
limited liability
company
and has its shares listed on Nasdaq Iceland and is therefore governed by
Act no.
2/1995
on
Limited Liability Companies (Company Act), Act no. 3/2006 on Annual Accounts, laws and regulations that apply to listed
companies, along with its Articles of Association, Rules of Procedures for the Board of Directors and Board’s subcommittees and
various Company policies. Acts are accessible on the Parliament’s website, www.althingi.is and rules and policies on the
Company’s investor website.
The supreme authority of the Company is in the hands of the shareholders who attend shareholders’ meetings at least once a
year. Share register is held at the Company’s headquarters where it is available to shareholders.
The Board of Directors holds supreme authority between shareholders’ meetings. It shall ensure that the Company’s organization
and operations are in good order. It shall promote the development and long-term performance of the Company and supervise its
operations. The Board of Directors has statutory role which it is responsible for, unless the Board grants permission by law to
transfer authority by delegation.
Eimskip’s financial year is the calendar year. The Company’s Financial Statements are accessible on the Company’s website,
www.eimskip.com.
Board meetings are called with one-week notice. A meeting schedule is made for the financial year in advance. The invitation
contains the agenda for the meeting. The CEO and the CFO attend Board meetings and other members of the Executive
Management attend as required. The General Counsel serves as secretary to the Board. In 2024, the total number of Board
meetings was 14, all members attended all meetings, and the Board was competent to make decisions in all meetings.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
51
___________________________________________________________________________________________________________________________________________
Main responsibilities of the Board of Directors
-
-
-
-
-
Rules of Procedure for the Board of Directors
Members of the Audit Committee are Ólöf Pálsdóttir, Chairman, Guðrún Ó Blöndal, and Alexander G. Edvardsson. In 2024, the
Audit Committee held a total of eight meetings, all members attended all meetings, and the Committee was competent to make
decisions in all meetings.
The Annual General Meeting of Eimskip resolved to appoint a nomination committee that should be a Board committee with
three members of the Company’s Board of Directors. The role of the Nomination Committee is to assist the Board with the
process and oversight of Board succession planning and identification and nomination of Board candidates as well as members of
the Board’s committees. The Board is responsible for the appointment and activities of the Nomination Committee, and it
operates under the Board’s authority. The role and main responsibilities of the Nomination Committee are set out in its rules of
procedure.
Annually, the Board of Directors conducts an assessment of its work, size, composition and procedures and also evaluates the
work of the Company’s CEO, the Company’s operations and development and whether it is in line with the Company’s objectives.
The assessment entails e.g. evaluation of the strengths and weaknesses of the Board’s work and practices and takes into
consideration the work components the Board believes may be improved. The evaluation is built on self-assessment, but the
assistance of outside parties may be sought as appropriate. The evaluation includes an examination of whether the Board has
operated in accordance with its Rules of Procedure and how the Board operates in general. Examination must be made whether
important matters relating to the Company have been adequately prepared and if enough time is provided for discussions within
the Board. Additionally, individual Directors must be considered with respect to both attendance and participation in meetings.
The assessment for the financial year 2024 was concluded in February 2025.
The principal duties of the Audit Committee are to review all financial information and procedures regarding information
disclosure from day-to-day management and the Company’s independent auditors and to ensure the independence of the
Company’s independent auditors. The role and main responsibilities of the Audit Committee are set out in its rules of procedure.
Corporate Governance Statement
The Board of Directors has established its Rules of Procedure and a copy can be obtained from the Company’s investor website.
The role of the Remuneration Committee includes preparing the Company’s remuneration policy and ensuring its enforcement
and negotiating with the CEO on wages and other employment terms. The role and main responsibilities of the Remuneration
Committee are set out in its rules of procedure.
The Board of Directors has appointed three subcommittees, Audit Committee, Remuneration Committee and Nomination
Committee and issued Rules of Procedure for each committee which governs its appointment, purpose, competence and
responsibility.
Members of the Nomination Committee are Margrét Guðmundsdóttir, Chairman, Lárus L. Blöndal and Óskar Magnússon. In 2024,
the Nomination Committee held several meetings and all members attended all meetings.
Members of the Remuneration Committee are, Óskar Magnússon, Chairman, Lárus L. Blöndal and Baldvin Thorsteinsson. In
2024, the Remuneration Committee held a total of three meetings, all members attended all meetings and the Committee was
competent to make decisions in all meetings.
To handle the recruitment and dismissal of the Company’s CEO.
A simple majority of votes determines results at Board of Directors meetings. If there is an equal number of votes, the
Chairman’s vote decides the outcome.
To take the initiative, together with the CEO, on formulating policies and setting goals and risk parameters for the Company,
both in the short and long term.
To establish an active system of internal controls. This means, among other things, that the arrangement of the internal
controls system shall be formalized, documented and its functionality verified regularly. 
To ensure that the Company’s operations are in conformity with existing laws and regulations.
To hold supreme authority between shareholders’ meetings, promote the development and long-term performance of the
Company and supervise its operations. The Board shall regularly assess the performance of the Company’s executive
directors and how the Company’s policies are implemented.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
52
___________________________________________________________________________________________________________________________________________
The Board of Directors
Óskar Magnússon, Chairman of the Board
Margrét Guðmundsdóttir, Vice-Chairman of the Board
Guðrún Ó.Blöndal
Corporate Governance Statement
Óskar was born in 1954 and lives in Iceland. He is a well-known writer and has published eight books in recent years;  two
collections, of short stories and four novels. He is a farmer in the south coast of Iceland. Óskar has been a board member of
Samherji hf. since 1998 and is currently the vice-chairman of the board, as well as a board member of Seley ehf. and board
member of other companies within the Samherji group. He has previously been the chairman of the Icelandic Landowners
Association, a vice-chairman of the Icelandic Bar Association and served on various boards of retail companies.  Óskar was
Publisher/CEO and a major shareholder of Árvakur hf. from 2009 to 2015, President/CEO of Tryggingamiðstöðin hf. and TM
Life Insurance hf. from 2004 to 2007, President/CEO of Vodafone Iceland from 2001 to 2004, Executive Chairman of Baugur
from 1998 to 1999 and President/CEO of Hagkaup hf. supermarkets, that later became part of Baugur Corporation, from 1993
to 1998. Óskar has served on the city council in his community as well as being the parish chairman since 2004. He is a
member of the church parliament in Iceland. Óskar has been a Supreme Court Attorney since 1993. He graduated with an
LL.M. degree in International Business Law from George Washington University Law School in 1986, and with a Cand.jur.
degree from the University of Iceland in 1983. He owns 14,056 shares in the Company, but no share options. Óskar was a
board member in 2019, an alternate member of the Board from 2020 to 2022 and is currently the Chairman of the Board of
Eimskipafélag Íslands, Chairman of the Remuneration Committee and a member of the Nomination Committee. Óskar is not
independent of Seley ehf., which holds, in total, 55.6 million shares in the Company, at the year-end 2024.
Margrét was born in 1954 and lives in Iceland. She is a member of the board of Festi, board member of Eignarhaldsfélagið
Lyng ehf, and Paradís ehf. Margrét was the Chairman of the European Surgical Trade Association from 2011 to 2013 and a
member of its Board from 2009 to 2015. She was the Chairman of Félag atvinnurekenda from 2009 to 2013, a member of the
Board of Reiknistofa bankanna from 2010 to 2011 and 2016 to 2018, the Board of Isavia from 2017 to 2018 and the Board of
SPRON from 2008 to 2009. Margrét was the CEO of Icepharma hf., from 2005 to 2016. Prior to that she was the Retail
Manager of Skeljungur from 1995 to 2005, Director of various business segments of Kuwait Petroleum (Denmark) A/S from
1986 to 1995 and HR Development Manager at Dansk ESSO (later Statoil) from 1982 to 1986. Margrét was Assistant
Secretary General of AIESEC International in Brussels from 1978 to 1979. Margrét holds a Cand. oecon. degree in economics
and business administration from the University of Iceland, a Cand. merc. degree from the Copenhagen Business School and
Executive education from CEDEP/Insead in France. Margrét owns 12,772 shares in the Company but no share options.
Margrét has been a member of the Board since 25 March 2021 and is currently the Vice-Chairman of the Board of
Eimskipafélag Íslands hf. and a Chairman of the Nomination Committee. She has no interest links with the Company’s main
clients, competitors, or major shareholders.
Guðrún was born in 1960 and lives in Iceland. She served as a Board Member of Landsbankinn hf. from 2018 to 2024, initially
as an alternate member and later as a full member. During her tenure at Landsbankinn, Guðrún also contributed as a
member of the bank’s Audit Committee, Remuneration Committee, and Sustainability Committee.
From 2013 to 2018, Guðrún was the CEO of Nasdaq CSD Iceland (Nasdaq Central Securities Depository Iceland). She also
served on the boards of various organizations between 2012 and 2013, including The Enterprise Investment Fund slhf.,
Reginn hf., Míla ehf., Vörður Insurance Company, and Vörður Life Insurance.
Prior to these roles, from 2002 to 2012, Guðrún was the CEO of Arion Custody Services, a leading provider of fund services,
clearing, settlement and custody services for domestic and international financial institutions. Guðrún's professional career
began at Kaupthing hf., where she held multiple key positions from 1984 to 2002, including Executive Director, Corporate
Director of Human Resources, Director of Marketing, and Director in Asset Management.
Guðrún holds a Cand. Oecon degree from the University of Iceland. She has been an independent Board member of the
Company since September, 2018, and is currently a member of the Audit Committee. Guðrún does not own any shares or
share options in the Company, nor does she have any personal or financial interests in the Company’s main clients,
competitors, or major shareholders.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
53
___________________________________________________________________________________________________________________________________________
Lárus L. Blöndal
Ólöf Hildur Pálsdóttir
Baldvin Thorsteinsson, Alternate Member of the Board
Jóhanna á Bergi, was Alternate Member of the Board until second quarter of 2024
The Chief Executive Officer and the Executive Management
Corporate Governance Statement
The Company’s CEO is responsible for the day-to-day operations, in accordance with law, regulations and the Company’s Articles
of Association and follows the policies and instructions laid down by the Board. The CEO must at all times conduct his work with
integrity and take account of the Company’s interests. Day-to-day operations do not include matters which are unusual or of
great significance. The CEO shall make sure that the Company’s accounts are kept in accordance with law and practice and that
the Company’s assets are kept in a secure manner. The CEO is obligated to abide by all instructions of the Board of Directors and
shall give the auditor any information requested. The CEO does not have the authority to make decisions concerning any matters
that are assigned to others by law or are reserved to the Board under its Rules of Procedure. The CEO shall ensure that Directors
of the Board are regularly provided with accurate information on the Company’s finances, development and operations to enable
them to perform their duties and the information shall be in the form and of the quality determined by the Board. The
information shall be available when needed and as up-to-date and accurate as possible. The CEO is to acquaint the Board with all
major issues involving the operations of the Company or its subsidiaries and is to attend the Board meetings. He participates in
the Boards of the subsidiaries within the group.
Lárus was born in 1961 and lives in Iceland. He is a Supreme Court Attorney and a Partner at Juris Law Offices. Lárus was a
Partner at Almenna lögfrædistofan from 1990 to 2008. Lárus was a board member of Orkusalan hf. from 2007 to 2022 and
the Chairman of the board of ISFI (Icelandic State Financial Investments) from 2015 to 2023. He has been a member of the
Competition Appeals Committee since 2000 and its Vice-Chairman since 2009 and a member of the National Olympics and
Sport Association’s executive committee since 2001, becoming its Vice-President in 2006 and its President from 2013. He
has previously been a board member of the Icelandic Bar Association, the University of Iceland’s Human Rights Institute, the
University of Iceland’s Research Centre in Environmental and Natural Resources law, Hótel Borg ehf., Fastus ehf., the
Housing Financing Fund, Chairman of the National Olympic and Sport Association’s legal committee, and a member of
various other official committees and boards. Lárus has been a Supreme Court Attorney since 1998 and a District Court
Attorney since 1990. He graduated with a Cand.jur. degree from the University of Iceland in 1987. Lárus has been on the
Board of Directors since 27 March 2014 and is a member of the Audit Committee and the Nomination Committee. He is an
independent Board member and owns 2,989 shares in the Company but no share options. He has no interest links with the
Company’s main clients, competitors or major shareholders. 
Ólöf was born in 1977 and lives in Iceland. She is a Board Member of SIV eignastýring hf. and SIV Credit Fund slhf. She was
the CFO of atNorth ehf., the largest data center in Iceland, from 2019-2021. Prior to that she worked as an independent
financial advisor and was a board member of Reginn hf. and a board member and alternate board member of VÍS hf. in 2018-
2019. Ólöf worked at Arion bank and its predecessors from 1997 to 2017 in various roles e.g. as Head of Credit Structuring and
Analysis, Deputy Head of IR, Investment strategist and in Asset Management as a fund manager. Ólöf was also member of
the bank’s credit committees and asset and liability committee (ALCO). Ólöf holds a cand. oecon degree in economics and
business administration with emphasis on finance from the University of Iceland.
Ólöf Hildur has been a member of the Board since 25 March 2021 and is currently a Chairman of the Audit Committee. Ólöf
Hildur indirectly owns 29,027 shares in the Company through her holding company but no share options. She has no interest
links with the Company’s main clients, competitors, or major shareholders.
Baldvin was born in 1983 and lives in Iceland. Baldvin was the Chairman of the Board of Eimskipafélag Íslands hf. from 2018
to 2022. Previously he was the CEO of Iceland Drilling hf. from 2013 to 2016. He is currently a Chairman of the Board of
Samherji hf and the Chairman of the Supervisory Board of Alda Seafood Holding B.V. He earned a BS degree in Industrial
Engineering from the University of Iceland in 2007. Baldvin has been an alternate member of the Board since 17 March 2022
and is currently a member of the Remuneration Committee. Baldvin owns 227,336 shares in the Company but does not have
a share options agreement. He is not independent of Seley ehf., which holds 55.6 million shares in the Company at the year-
end of 2024
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
54
___________________________________________________________________________________________________________________________________________
Vilhelm Már Thorsteinsson, Chief Executive Officer
Diversity
Internal Control and Risk Management
The Company updated a diversity policy as part of its Human Resource Policy in 2022. This policy applies to the Board of Directors,
Executive Management, and Senior Management. The Nomination Committee is to make sure that the Company‘s Board is
diverse in terms of skills, knowledge, experience, education, gender and independence. Further details about the policy are
available on the Company’s website.
Further details about the Executive Management team are available on the company’s Investor Relations website.
Risk management is the process of analyzing and assessing the risk factors that could prevent the Company from achieving its
set goals. It also includes that remedial action is taken to minimize the anticipated effects of such risk factors.
An independent auditing firm is elected at the Annual General Meeting each year. The auditors are to review the Company’s
accounting records and material related to the Company’s operations and financial position and they are always to have access to
the Company’s books and documents. They must examine the Company’s Consolidated Financial Statements in accordance with
International Standards on Auditing. Significant findings regarding accounting and internal control deficiencies are reported to
the Board of Directors through the Audit Committee. Independent auditors are not allowed to own shares in the Company.
The Company goes through a detailed strategic and budgeting process each year and a strategy and budget report are prepared.
The Board of Directors approves the Company’s strategy and budget each year. Deviations from the strategy and budget are
carefully monitored on a monthly basis.
Eimskip’s internal control and risk management procedures regarding financial processes is designed to minimize the risk of
material misstatements. The Company does not have an internal audit function, but it uses internal control systems that are
monitored by the Audit Committee.
The role of internal control is to facilitate the management of an operation and it has been defined as a process which is shaped
by a company’s Board of Directors, the management team, and other employees. The purpose of internal control is to build a
foundation for the company to reach success and efficiency in its operations, reliability of financial information and consistency
with laws and regulations.
The Executive Management of Eimskip consists of the Chief Executive Officer, Chief Financial Officer, Chief Operating Officer,
Chief Information Officer and the Executive Vice Presidents of International Operations, Human Resources and Communication,
Iceland Sales and Business Management, Iceland Domestic Operations and the General Counsel and Compliance Officer.
In 2024, the Company underwent changes within its Executive Management team. In September Rósa Guðmundsdóttir was
appointed as Chief Financial Officer when María Björk Einarsdóttir resigned. In November, Edda Rut Björnsdóttir, previously
serving as Executive Vice President of Human Resources and Communication, was appointed Executive Vice President of Iceland
Domestic and Harpa Hödd Sigurðardóttir took over as Executive Vice President of Human Resources and Communication. At the
same time Jónína Guðný Magnúsdóttir which has served as Executive Vice President of Iceland Domestic, stepped down.
Vilhelm was born in 1971. He was appointed as CEO in January 2019. For over 20 years, he held various positions at bank
Íslandsbanki. He was Managing Director of Corporate & Investment Banking at Íslandsbanki from 2017 to 2019 and Managing
Director of Corporate Banking from 2008 to 2017. He was a member of the board of Chamber of Commerce in Iceland and a
Board Member and/or CEO of various Eimskip Group subsidiaries. Vilhelm earned an MBA Degree from Pace University in
New York; a BSc degree in Business Management, Majoring in Logistics, from Reykjavík University; and is a licensed
Securities broker. Vilhelm owns shares in the Company through his holding company Sjávarlind ehf., a total of 232,380
shares. Vilhelm holds share options of 262,800 shares in the company.
The rest of the Executive Management team includes Hilmar Pétur Valgardsson as Chief Operating Officer, Hilmar Karlsson as
Chief Information Officer, Bragi Thór Marinósson as Executive Vice President of International Operations, Björn Einarsson as
Executive Vice President of Sales and Business Management, and Davíd Ingi Jónsson as General Counsel and Compliance Officer.
Corporate Governance Statement
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
55
___________________________________________________________________________________________________________________________________________
Information on violation of rules determined by the applicable authority
Sustainability
Code of Conduct
Eimskip is a registered participant of the UN Global Compact, the United Nation’s initiative for social responsibility with respect to
human rights, labor, environment, and anti-corruption. With its participation, the Company has committed to managing its
business operations so that the UN Global Compact and its Ten Principles become a part of the Company’s strategy, culture, and
day-to-day operations.
Eimskip’s Sustainability Policy is based on the Nasdaq ESG Reporting Guide. The policy was reviewed in 2023 Further information
on Sustainability at Eimskip can be found in the Non-Financial information in the annual financial statement and on the
Company’s website, https://www.eimskip.com/about-eimskip/sustainability.
The Board of Directors maintains regular communication with the CEO to identify, assess, and address risks facing the Company.
While the Board oversees risk management, the Audit Committee conducts regular reviews to ensure its effectiveness. Executive
Management is responsible for identifying material risks and developing the Company’s risk management strategy. The Board
discusses the Company’s risk exposure in its meetings, ensuring a proactive approach to risk management.
Eimskip monitors its financial risk factors and the Board of Directors has approved a Treasury policy which, among others, sets
acceptable risk limits and stipulates how to identify, measure and manage financial risk exposure. The Company has in place a
financial reporting and internal control manual to which the group reporting entities must adhere.
Corporate Governance Statement
Please find information on main legal cases that relate to Eimskip under other matters in the notes to the annual financial
statement.
The Company has implemented a holistic Enterprise Risk Management (ERM) framework to systematically identify, assess, and
mitigate risks at the group level. All risks are evaluated using standardized criteria based on their likelihood of occurrence and
potential impact on the business. Each identified risk is assigned a dedicated risk owner, ensuring clear accountability and
consistent oversight. The ERM framework is specifically designed to address risks across marketing, operational, and financial
activities, with the objective of minimizing disruptions to operations and safeguarding earnings. By maintaining risks within
defined and acceptable thresholds, the ERM framework ensures the organization’s resilience and long-term sustainability. ERM is
managed in alignment with an Annual Wheel framework, which ensures a structured and systematic approach to risk
management activities throughout the year.
The Board of Directors approved a revision of the Company’s Code of Conduct in March 2025. The Code of Conduct closely links to
the Company’s values: Achievement, Cooperation, and Trust. The Code is also based on Eimskip’s aim to secure good returns for
shareholders with profitable growth, create value for customers with outstanding solutions and services, be an outstanding
workplace for employees with great team spirit and ambition, and show concern for society with social responsibility and reduced
ecological footprint.
The purpose of this Code of Conduct is to support Eimskip’s mission and vision. It applies to the Board of Directors and all
employees of Eimskip and its subsidiaries and guides them in conducting the Company’s daily activities in an honest, responsible,
and ethical way, based on its values, and generally accepted professional standards of conduct. Suppliers and subcontractors are
also required to conform to high standards. The Code of Conduct is accessible on the Company’s website.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
56
___________________________________________________________________________________________________________________________________________
Sustainability
Sustainability Structure
Double materilaity assessement
-
ESRS E1 Climate
-
ESRS E2 Pollution
-
-
-
ESRS S2 Workers in
-
ESRS G1 Business
-
-
-
-
-
Non-Financial Reporting
Highlights from 2024:
EU Emission Trading System (ETS) was implemented for all vessels over 5,000 gross tonnage
Lagarfoss underwent maintenance, including applying special paint to the ship's keel, which reduces resistance during
voyages and contributes to environmentally friendly operations by lowering oil consumption
Two methane truck that run on green energy were delivered.
A new electric container crane, named Bára, has been installed—similar to the electric cranes in Sundahöfn, where all
container cranes are powered by electricity. This investment is designed to improve customer service by increasing loading
and unloading capacity, optimizing the sailing schedule, and reducing vessel turnaround time in port. Additionally, an electric
crane has been installed in the Faroe Islands
Eimskipafélag Íslands hf. (Eimskip) is a leading transportation company in the North Atlantic providing container and reefer liner
services with connections to international markets and specializing in worldwide freight forwarding services focusing on frozen
and chilled commodities.
Eimskip strives to provide its customers with the most efficient and sustainable transportation solutions combined with
outstanding services, all while securing a good return for its shareholders and being responsible for its employees, society, and
the environment. As a company, Eimskip aims to contribute to a better and safer society wherever it operates, and responsibility
towards the community is an integral part of The Company’s sustainability policy. The sustainability policy is based on the tree
pillar of sustainability Environment, Social and Governance.
Eimskip’s sustainability efforts are guided by its Sustainability Policy. The Company has established a governance framework for
sustainability, with the CEO overseeing the strategic sustainability initiatives. Sustainability matters are regularly reported to the
Board of Directors, which also plays an active role in shaping the strategy.
Sustainability is implemented in close collaboration with relevant departments across the organization. Each Executive Vice
President is responsible for specific areas within the sustainability framework. The Sustainability Manager is responsible for the
day-to-day management and coordination of the sustainability strategy. Quarterly updates are provided to the Executive
Management and at least annually to the Audit Committee and Board of Directors. The sustainability strategy is supported
through governance framework, Code of conduct and other policies.
Eimskip's sustainability strategy adopts a comprehensive approach, with clear targets to drive a green transition, promote a safe,
equal, and inclusive workplace, and strengthen the value chain through responsible and sustainable practices. The target are
linked to one or more of the UN Sustainability Development Goals and are reported to the UN Global Compact annually.
Eimskip has long been dedicated to sustainability, and the adoption of double materiality further reinforces this commitment.
The Company focused on developing and implementing a comprehensive double materiality assessment in accordance with the
new European Union sustainability reporting requirements (CSRD). Stakeholders within and outside the Company were engaged
to identify and understand the issues that matter most to both the company’s operations and society.
The results of the first double materiality analysis have strengthen Eimskip prioritized actions in sustainability matters, the
analysis is an ongoing project and it will be regularly reevaluated to ensure alignment with evolving priorities and stakeholder
expectations. The main topics identified in the first round are:
ESRS E5 Circular Economy
ESRS S1 Own Workforce
Further explanation of these topics will be provided in the Company’s annual report
First round of double materiality analysis was finalized
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
57
___________________________________________________________________________________________________________________________________________
-
-
-
-
-
-
Environment
Focus on diversity and inclusion in Eimskip non-native icelandic speaking employees through language lessons
Non-Financial Reporting
A new waste sorting station was also introduced at Sundahöfn in, improving working conditions for employees and providing
a better overview of valuable materials that can be reused or recycled
Global Employee Engagement Survey was conducted with 82% participation and resulted in an overall engagement and
satisfaction measured 8.0, exceeding the True benchmark®
Employee regular Check-in is part of communication with employees, 76% of employees had check-ins last year
The fourth class of the Company’s International Leadership Program graduated. The program plays an important role in
developing leaders, increasing collaboration, and driving cultural enhancement within the Company
Project to support increased employee engagement, e.g., leadership training, more access to training material for all
employees, and projects to support health and wellbeing
Iceland bases a large part of its economic foundation on harvesting natural resources from the ocean in a sustainable way, the
changes associated with global warming and pollution of the ocean leave all the critical components of its modern economy
utterly exposed, in addition to threatening the quality of life for future generations. To support global and local environmental
initiatives, Eimskip signed the Reykjavík Declaration on Climate Issues in November 2015. In 2023, Eimskip introduced an
accelerated target regarding reducing greenhouse gas emissions and aims to achieve net zero greenhouse gas emissions in 2040.
Climate change is one of the main sustainability risks in the Company´s operation and Eimskip has since 1991 had an
environamental policy. The Company respects the environment and recognizes the effects of climate change on society, its
business activities, and the need for a low-carbon economy. Minimizing the environmental impact of the Company’s operations is
crucial. The focus is on achieving complete clarity regarding emissions and waste from each of the emitting sources in the supply
chain. Development in data and analytics gives Eimskip a better overview of its ecological footprint and reduction opportunities.
Several legislations play significant roles in the shipping industry; the EU has unveiled the Fit for 55 Package, focusing on more
ambitious climate change targets. Starting from January 1st, 2025, all vessels in Eimskip operation in Europe required to comply
with the FuelEU Maritime in addition to Emission Trading System (ETS) and EU Taxonomy. FuelEU Maritime focuses on reducing
the carbon intensity of fuels used by ships, alongside the existing ETS obligations that seeks to minimize GHG emissions by
establishing a carbon market where businesses may purchase and sell emissions allowances depending on GHG output.
The Company manages and monitors the environmental impact of the operation. The Company uses an environmental
management system linked to all significant assets in the supply chain, streaming reliable and transparent information on its
environmental matters into the system. Digitization of emission and waste-registration data from the supply chain enables
continuous measurements and provides reliable and transparent communication. The data is regularly reviewed and evaluated.
The environmental statement is published quarterly and is presented to the executive team for review and discussion.
According to Icelandic laws, 25/2023 on sustainability-related disclosures in the financial services sector and a classification
system for sustainable investments, companies that fulfill specific requirements are required to publish non-financial information
based on Article 8(1) of the Taxonomy regulation (EU 2020/852) as from 2023. The report is displayed separately in the annual
statement.
In early 2024, Eimskip implement changes to its container sailing system, aimed at reducing greenhouse gas emissions. These
changes included streamlining the sailing system, reducing harbor time, and shortening sailing routes.
Eimskip looks to the future and recognizes the need for greener investments to lower emissions. The Company has started to
analyze and evaluate its options for renewing the container vessel fleet, focusing on the next generation of vessels using
alternative, greener fuels.
Lagarfoss, undertook regular shipyard work where, among other things, the vessel hull was painted with a special paint that
reduces the vessel’s resistance while sailing. NOx emission reduction equipment has also been installed in the Company’s reefer
vessels fleet operating out of Norway, significantly reducing NOx pollution from the vessels.
Eimskip added two new methan trucks with refrigerators to the fleet in 2023. Eimskip is among the first companies to distribute
temperature-controlled goods with trucks trucks run on green energy.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
58
___________________________________________________________________________________________________________________________________________
Emission
Social
Employees
Non-Financial Reporting
Eimskip acknowledges its responsibility to partner with the communities in which it operates. This partnership extends to all
stakeholders, including employees, customers, and society, guided by the Company’s values of achievement, cooperation, and
trust.
Eimskip employs about 1.700 people across four continents and 20 countries. The employee group is diverse, with varied
backgrounds and perspectives, bringing a wide range of talents, ideas, and views to the table that inspire creativity and
innovation in the workplace. They get a positive and energetic atmosphere in the workplace, promoting a dynamic work culture
characterized by teamwork, communication, and ambition.
Eimskip has a good overview of the operation’s GHG emissions. The Company has an environmental management system and
gathers its data digitally. The data covers the vessel fleet’s energy and waste management, trucking fleet, terminal assets,
warehouses, and office facilities.
In the environmental statement for 2024, The Company has registered scopes 1 and 2 for all operation in 20 countries were
Eimskip has operational control. Significant changes have been implemented in the calculation of GHG emissions from marine
fuels and gas. In previous years, emissions were measured in CO
₂
, following the methodology outlined in MRV/DCS regulations.
Starting in 2024, GHG emissions from marine fuels and gas are calculated in CO
₂
-equivalent (eCO
₂
), with corresponding
recalculations applied to the data for 2015, 2022, and 2023.
Eimskip’s values of achievement, cooperation, and trust form the cornerstone of the Company’s actions and decisions, shaping its
internal and external culture and reputation. 31% of Eimskip employees are women and the number of citizenships is 43.
The Company’s employee rights and welfare policies reflect Eimskip’s dedication to human rights. The Company’s principal
policies are the Employee Code of Conduct, Human Resource Policy, Salary Policy, Equal Opportunities Policy, Policy against
Bullying and Harassment, Health Policy, and Occupational Safety and Security Policy. These apply to all employees of Eimskip and
its subsidiaries.
Eimskip uses an annual engagement survey to monitor the primary drivers of employee satisfaction, assessing engagement,
satisfaction, and loyalty—core KPIs for The Company. In the 2024 survey, overall engagement and satisfaction measured 8.0,
exceeding the True benchmark®, typically attained by comparable international companies, by 0.5 points. These findings highlight
Eimskip’s belief that greater well-being fosters a higher quality of life and stronger employee satisfaction.
In 2024, the Company strengthened its commitment to a culture of continuous improvement and growth by providing training for
all managers on conducting employee check-ins. This training equips managers to enhance communication, identify skill-
development opportunities, and build stronger rapport and trust with their teams, ultimately leading to improved employee
development and engagement.
Eimskip is also committed to fostering a respectful and inclusive work environment by addressing bullying, harassment, and
discrimination through clear policies and contingency plans. Comprehensive seminars equip managers and employees with the
tools to recognize harmful behavior, understand its impact, and implement effective prevention strategies.
Focus on diversity and inclusion in Eimskip non-native icelandic speaking employees through language lessons but language
barrier is one of the challenges that our employee face and to reinforce inclusion the company is offering online language training
in cooperation with BaraTala.
Eimskip is committed to promoting diversity and gender equality within the organization, focusing on women’s representation in
leadership roles but woman in senior management has gone from 30% in 2020 to 32% in 2024. The Company has highly
emphasized employee growth and development, with thirty capable employees successfully navigating its leadership program in
2024. Launched in 2022, Emskip´s Leadership Development Program aligns with the Company´s leadership model, focusing on
modern and practical competencies such as communication, adaptability, constructive feedback, and innovative thinking. In 2024,
25 participants completed the program, bringing the total to 130 participants from 14 countries, 52% of whom are women. Over
the past three years, 28% of graduates, including 22 women, have advanced their careers, demonstrating the program's
effectiveness in fostering professional growth and leadership development. This long-term impact highlights the program's role
in ensuring that employees are well-equipped to meet future challenges and contribute to our success.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
59
___________________________________________________________________________________________________________________________________________
Safety
Human Rights
Non-Financial Reporting
In 2024, Eimskip conducted a comprehensive learning needs analysis (TNA) with participation from approximately 160 employees.
This analysis identified specific learning and development needs, forming the basis of the Company´s tailored training programs.
The new content will focus on role-specific skills within Eimskip and the essential knowledge employees need, including internal
processes, different roles in various areas of operations, and customer service. It will also take into account what employees say
they need and wish they had, empowering them to achieve their full potential and drive the company's success.
Moreover, the Company has implemented a digital learning platform, Eimskip Academy. The academy contributes to the
Company’s efforts in building a diverse and inclusive work environment, providing equal access to learning resources and
development opportunities for individuals to excel in their roles and contribute to the Company’s ongoing success.
The health and safety of employees is essential to Eimskip. The Company strives to offer a safe and healthy working environment
and focuses on ensuring that employees protect themselves, their colleagues, external parties, goods, equipment, and the
environment from harm. Eimskip upholds a zero-accident policy, with the goal of minimizing risks and preventing harm to
individuals, property, and the company’s assets through continuous preventive efforts.
Regular training programs are a cornerstone of Eimskip’s safety culture, conducted both on-site and through online platforms
such as the Eimskip Academy Learning Platform and Ocean Learning for crew members.
Targeted on-site training sessions and drills were held across all key employee groups in Iceland, including vessel crews, terminal
staff, and truck drivers. Additionally, the company launched a Safety Leadership Awareness Program to strengthen safety
culture, alongside increased promotion of safety awareness days.
To further enhance safety practices, Eimskip introduced the onboard program “Lessons Learned from Incidents, Near Misses, and
Damages,” fostering a culture of continuous learning. Moreover, a new Incident Management System was implemented in
Eimskip has a First Response Team, whose duty is to respond to various incidents on sea and land. The team aims to ensure and
assist with proper first response and limit accidents to people and damages to properties, cargo, and the environment. Also, it is
the team’s responsibility to respond to cyber incidents. Furthermore, The Company’s Loss Prevention Team meets regularly to
investigate losses, damages, and accidents and follows up on necessary changes, training, and improvements.
Eimskip has a clear human rights policy that states everyone should enjoy equal rights. The policy is accessible on the Company´s
website. Eimskip is a registered participant of the UN Global Compact, the United Nation’s initiative for social responsibility for
human rights, labor, environment, and anti-corruption. With its participation, the Company has committed to managing its
business operations so that the UN Global Compact and its Ten Principles are a part of the Company’s strategy, culture, and day-
to-day operations.
Human rights touch almost every aspect of the Company’s activities, both its own workforce and workers in the value chain.
Several policies support human rights issues. Human resources, human rights, equal opportunities, bullying and harassment,
well-
being and safety are covered through the Human Resources Policy, Code of Conduct, Supplier Code of Conduct, Anti-Money
Laundering and Sanction Policy, and Whistleblower procedure.
Eimskip has taken significant steps to identify the risks to human rights in its own workforce, and the risks are monitored and
mitigated as part of Eimskip’s holistic Enterprise Risk Management. Actions have also been taken towards employees in the
value chain, and the Eimskip Supplier Code of Conduct and self-assessment for suppliers have been confirmed by 42% of
suppliers in target group .
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
60
___________________________________________________________________________________________________________________________________________
Customer
Projects for the society
Governance
Business ethics
Eimskip provides excellent service to a diverse global customer base, delivering tailored solutions through its worldwide team that
applies local expertise. The Company aligns service standards, goal setting, and performance metrics across all units under its
Global Service Policy, ensuring consistent, high-quality support.
In 2024, Eimskip enhanced service reliability by introducing key changes to its container sailing schedules. These improvements
included shorter transit times from the UK, Monday arrivals in Reykjavík for imports from Denmark and Sweden, and an expanded
weekly coastal service within Iceland.
To better accommodate fresh fish shipments, Eimskip streamlined its North American routes, ensuring more efficient and timely
deliveries. Additionally, connections between northern and western Norway, the Faroe Islands, and North America were expanded
to strengthen trade links. The introduction of a direct route from the Faroe Islands to Germany further increased network
flexibility and connectivity.
Digitalization and process automation remain central to Eimskip’s commitment to service excellence. The Company continues to
refine its offerings in response to evolving customer needs by introducing more self-service options and enhancing system and
team collaboration to improve overall service quality.
Non-Financial Reporting
Eimskip’s commitment to customer service is evident in its comprehensive approach, which includes harmonizing service
standards, leveraging local expertise, and continuously optimizing digital solutions. By integrating automation and technology-
driven enhancements, the Company ensures that it adapts to evolving customer expectations, delivering tailored solutions and
maintaining high satisfaction levels.
Eimskip is committed to fostering safer, stronger communities in every region where it operates. It recognizes social
responsibility as a key pillar of its sustainability policy. The Company actively supports charities, sports programs, cultural
initiatives, innovation projects, and safety measures, ensuring a positive and lasting impact on society.
One of Eimskip's most notable community initiatives is the bicycle helmet project, launched in 2004 in partnership with Kiwanis.
Over the past 20 years, this initiative has provided helmets and safety reflectors to every six-year-old in Iceland, benefiting more
than 85,000 children and promoting road safety from an early age.
Eimskip also plays a vital role in community safety efforts through its collaboration with Landsbjörg, the Icelandic Association for
Search, Rescue, and Injury Prevention. Recognizing the life-saving work of Landsbjörg, Eimskip has become one of its main
sponsors, supporting essential rescue and prevention operations at sea and on land.
Eimskip's commitment to social responsibility is reflected in its comprehensive approach, engaging with local communities and
supporting diverse projects that make a meaningful impact. Through these efforts, the Company continues to build a safer,
healthier, and more connected society.
Eimskip is committed to fostering an open and transparent relationship among its management, Board of Directors, shareholders,
and other stakeholders
The Company must value and maintain trust with coworkers, customers, and suppliers. Eimskip strives to ensure an open and
transparent relationship between its management, Board of Directors, shareholders, and other stakeholders.
Eimskip is committed to combating corruption and bribery. The Company's management and employees strive to always comply
with applicable laws and regulations. The Company has rules and general standards of business ethics and corporate governance
to avoid conflict of interest and maintain confidentiality. The Company's internal control and risk management are intended to
spot abnormalities, including the risk of corruption and bribery. Eimskip's policy on Anti-corruption and bribery is integrated into
The Company's Code of Conduct, www.eimskip.com.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
61
___________________________________________________________________________________________________________________________________________
Supplier code of conduct
Data ethics
At the end of 2024 over 81% of the employees have undergone training and affirmed compliance with the Code of Conduct. The
Company's Code of Conduct is available in four languages: Icelandic, English, Danish, and Swedish.
Eimskip has a speak-up program in place, e.g., through the Whistleblower Procedure. The program encourages transparency and
accountability and aims to investigate all reports of alleged misconduct and protect the anonymity of whistleblowers.
Furthermore, Eimskip's Anti-Money Laundering and Sanction Policy prohibits anyone employed by Eimskip from participating in
money laundering, terrorist financing, and sanction breaches.
Eimskip conducts yearly training on competition law. All employees globally with direct contact with customers and suppliers
must complete the training, which is also available through the Eimskip digital learning platform.
Non-Financial Reporting
Eimskip is committed to processing personal and business data legally, fairly, and securely in alignment with data ethics
principles. The Company ensures compliance with the General Data Protection Regulation (GDPR) and other applicable data
protection laws, safeguarding the privacy of customers, employees, business partners, and stakeholders.
To enhance data governance, Eimskip has established a Data Security Classification Framework, which categorizes information
based on sensitivity and potential impact. This framework helps protect data from unauthorized access, alteration, or destruction.
Furthermore, the Company is actively preparing data for responsible AI applications, ensuring that data used in AI-driven
processes is collected, stored, and managed transparently and ethically.
Eimskip is committed to retaining personal and business data only for as long as necessary and ensuring its secure disposal when
no longer needed. Additionally, the company collaborates with third-party suppliers that process data on its behalf, implementing
The company maintains a robust IT security posture. By implementing a comprehensive Information Security Management
System (ISMS), to manage the ISO27001 journey, Eimskip will ensure that the security practices align with international
standards. By embedding data ethics into its operations, Eimskip reinforces its commitment to responsible data management,
security, and regulatory compliance. ethics into its operations, Eimskip reinforces its commitment to responsible data
management, security, and regulatory compliance.
Strong partnerships with suppliers are crucial for sustainable growth, and effective risk management across the value chain is
essential. Eimskip has embedded an ESG-focused approach into its procurement processes through the Supplier Code of Conduct,
which is based on the Ten Principles of the UN Global Compact. This Code emphasizes key areas such as Health and Safety,
Human Rights, Labor Standards, Business Ethics, and Environmental Protection.
As of 2024, 42% of the target group have either confirmed compliance with the Supplier Code of Conduct or both confirmed
compliance and completed an ESG assessment, reflecting ongoing progress toward full alignment. Eimskip’s goal is for 100% of
suppliers within the target group to confirm adherence to the Supplier Code of Conduct.
The ESG assessment is a part of the process to strengthened Eimskip oversight of suppliers, it is a part of due diligence process
as outlined in OECD Guidelines for Multinational Enterprise. The goal of the due diligence framework is to include tailored
assessment forms designed to address the specific risks associated with different supplier types and sizes. The framework is an
ongoing project.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
62
___________________________________________________________________________________________________________________________________________
Assessment Statement by Klappir Green Solutions hf.
Confirmation by Klappir
Klappir Green Solutions hf.
Klappir is not responsible and bears no liability for any investment decisions made by any party based on the information
presented in this statement.
We have planned and conducted our work in accordance with the principles of the Greenhouse Gas Protocol standards: Relevance,
Accuracy, Completeness, Consistency and Transparency.
ESG Statement 2024
Klappir hereby confirm that the data provided by Eimskip and its suppliers for the company’s sustainability statement has been
reviewed and assessed by Klappir‘s sustainability specialists. Information relating to social and governance matters was not
reviewed by Klappir.
Eimskip’s sustainability statement for the year 2024 reflects the ESG guidelines issued by Nasdaq Iceland and Nasdaq Nordic.
Reference is also made to the GRI Standard (Global Reporting Initiative, GRI100-400) and the Ten Reporting Principles of the UN
Global Compact. Eimskip uses the Klappir Sustainability Platform to ensure the traceability, transparency, and efficiency in data
collection and processing and dissemination of environmental information.
The board of directors and CEO are responsible for reporting non-financial information, including information on environmental,
social and governance matters, in accordance with Article 66 d of Act no. 3/2006 (Icelandic companies). 
Eimskip uses the Klappir Sustainability Platform to ensure the traceability, transparency, and efficiency in data collection and
processing and dissemination of environmental information.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
63
________________________________________________________________________________________________________________________________________________________________________________________________________________
Operational Parameters
Operational Parameters Unit 2024
2023 Notes
Tonne
2,605,996 2,544,281
EUR m 847,111 817,916
FTEs 1,703 1,727
Environmental
GhG emission intensity
kgCO e/MWh
230 328
kgCO
₂
e/FTEs 203,231 198,505
kgCO
₂
e/EUR m 409,568 419,136
ESG Statement 2024
The revenue methodology has been aligned with consolidated revenue,
and the new approach has also been applied to 2023.
Number of employee is based on the average of the previous 12
months, the methodology may not be consistent with
employee
number by end of 2024.
Nasdaq: E2|UNGC: P7, P8|GRI: 305-4 |SDG: 13|SASB: General Issue / GHG Emissions, Energy
Management
Transported cargo ..........................................................................
Total Revenue ................................................................................
Number of full time equivalents employees ................................
GhG emissions per unit of revenue ...............................................
GhG emissions per megawatt-hour consumed ............................
GhG emissions per full-time equivalent (FTEe) employee ...........
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
64
________________________________________________________________________________________________________________________________________________________________________________________________________________
Energy intensity Unit 2024 2023 Notes
kWh/FTEs 616,790 604,650
kWh/EUR m 1,239,971 1,276,696
Carbon offset
tCO
₂
e 201 277
tCO
₂
e 201 277
Greenhouse Gas Emissions
tCO
₂
e 280,019 277,316
tCO
₂
e 2,251 2,353
tCO
₂
e
17,007 14,982
tCO
₂
e
282,270 279,669
tCO
₂
e
297,026 292,298
tCO
₂
e
63,816 63,150
tCO e
346,086 342,818
tCO e
360,925 355,564
Nasdaq: E4|UNGC: P7, P8|GRI: 302-3|SDG: 12|SASB: General Issue / Energy Management
Total emissions offset ...................................................................
Emissions offset by afforestation ................................................
Scope 2 (market-based) ................................................................
Scope 1 and 2 (market-based) ......................................................
ESG Statement 2024
Energy per full-time equivalent (FTEe) employee ........................
Energy per unit of revenue ............................................................
Significant changes have been implemented in the calculation of GHG
emissions from marine fuels and gas. In previous years, emissions
were
measured in CO
₂
, following the methodology outlined in
MRV/DCS
regulations.
Starting in 2024, GHG emissions from marine fuels and gas
are
calculated in CO
₂
-equivalent (eCO
₂
), with corresponding
recalculations
applied to the data for 2015, 2022, and 2023.
Beginning in 2025, MRV and DCS calculations will also be conducted
in
eCO
₂
, in line with recent regulatory amendments.
Because of a change in methodology by the Environmental Agency of
Iceland, there is a significant decrease in the coefficient between years.
https://ust.is/loft/losun-grodurhusalofttegunda/losunarstudlar/
Scope 1 ...........................................................................................
Scope 2 (location-based) ...............................................................
Scope 1 and 2 (location-based) .....................................................
Calculated based on country-based emissions, after the sales of
Guarantee of origin
Estimation based on Iceland marked-based emissions
Scope 3 ...........................................................................................
Total operational GhG emissions (location-based) .....................
Total operational GhG emissions (market-based) .....................
Nasdaq: E1|UNGC: P7|GRI: 305-1,305-2,305-3|SASB: General Issue / GHG Emissions|TCFD:
Metrics & Targets | EFRAG E1-6
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
65
________________________________________________________________________________________________________________________________________________________________________________________________________________
Greenhouse Gas Emissions, continued Unit 2024 2023 Notes
Scope 1 - Details
tCO
₂
e 280,019 277,316
tCO
₂
e 278,403 275,172
tCO
₂
e 1,617 2,143
Scope 2 - Details
tCO
₂
e 2,251 2,353
tCO
₂
e 2,176 2,225
tCO
₂
e 75 128
Scope 3 - Upstream emissions
Category 3: Fuel- and energy related activities
tCO
₂
e 63,695 62,943
Category 5: Waste generated in operations
tCO
₂
e 17 81
tCO
₂
e 17 81
Category 6: Business travel
tCO
₂
e 126 126
tCO
₂
e 126 126
Energy consumption
kWh 1,049,702 1,044,009
kWh 1,010,913 1,063,919
kWh 276 117
kWh 29,108 29,523
kWh 15,248 15,248
kWh 1,010,913 1,001,007
kWh 38,789 43,002
Nasdaq: E3|UNGC: P7, P8|GRI: 302-1, 302-2|SDG: 12|SASB: General Issue / Energy Management | EFRAG E1-5
Electricity ......................................................................................
Fossil fuels ...................................................................................
Bio fuels .......................................................................................
Transport, disposal and treatment of waste ................................
Total emissions ............................................................................
Stationary and mobile fuel combustion ........................................
Fugitive emission ..........................................................................
Total emissions ............................................................................
ESG Statement 2024
Indirect energy consumption .........................................................
Total energy consumption .............................................................
Air travel ........................................................................................
Total emissions ..............................................................................
Total emissions ..............................................................................
Heating ...........................................................................................
Electricity .......................................................................................
Heating .........................................................................................
Total emissions ..............................................................................
Fuel and energy related activities are included in the 2024
Sustainability Report for the first time. All years from base year have
recalculated to include these results.
Direct energy consumption ...........................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
66
________________________________________________________________________________________________________________________________________________________________________________________________________________
Unit 2024 2023 Notes
Energy mix
Kwh 1,049,702 1,044,009
% 96.5% 96.1%
% 3.4% 3.9%
% 0% 0%
Fuel consumption
kg 87,025,250 86,441,504
kg 20,242 7,895
kg 74,117 108,916
kg 706 706
kg 3,400,708 3,929,130
Fugitive emissions
kg 955 1,149
kg 0 10
kg 955 885
kg 0 254
Water consumption
m³ 200,787 262,372
m³ 35,326 35,161
m³ 165,460 263,409
Waste treatment
kg 1,105,040 1,248,962
kg 268,137 312,982
kg 1,085,349 932,114
% 98% 75%
Ammonium ...................................................................................
Methane .......................................................................................
Recovered waste ..........................................................................
Percentage of waste recovered .....................................................
ESG Statement 2024
Fossil fuel .......................................................................................
Renewables ....................................................................................
Nuclear ...........................................................................................
Total fuel consumption .................................................................
Unsorted waste that was previously used as landfill is now used as an
energy source and is categorized as recovered
Nasdaq: E5|GRI: 302-1|SDG: 7|SASB: General Issue / Energy Management
Increase in methane due to increased number of methane-powered
vehicles in Eimskip's road fleet.
Nasdaq: E6|GRI: 303-5|SDG: 6|SASB: General Issue / Water & Wastewater Management
Hot water .....................................................................................
Total waste generation .................................................................
Unsorted waste ............................................................................
Total fuel consumption .................................................................
Petrol ............................................................................................
Natural gas ...................................................................................
Diesel ............................................................................................
Total water consumption ..............................................................
Cold water ....................................................................................
Total fugitive emissions ................................................................
Carbon dioxide (CO2) ....................................................................
F-gases .........................................................................................
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
67
________________________________________________________________________________________________________________________________________________________________________________________________________________
Environmental management
yes/no Yes Yes
yes/no Yes Yes
yes/no Yes Yes
Climate oversight
yes/no Yes Yes
yes/no - -
Climate risk mitigation
EUR m 4.7 2.6
Nasdaq: E8, E9|GRI: 102-19, 102-20, 102-29, 102-30, 102-31|SASB: General Issue / Business
Model Resilience, Systematic Risk Management|TCFD: Governance (Disclosure A/B)
Nasdaq: E10|UNGC: P9|SASB: General Issue / Physical Impacts of Climate Change, Business
Model Resilience|TCFD: Strategy (Disclosure A)
Total annual investment in climate-related infrastructure,
resilience, and product development ........................................
Does your company follow a formal Environmental Policy? .........
and/or recycling policies?
system? .....................................................................................
climate-related risks? ...............................................................
climate-related risk? .................................................................
Does your company follow specific waste, water, energy,
Does your company use a recognized energy management
Nasdaq: E7|GRI: 103-2|SASB: General Issue / Waste & Hazardous Materials Management
Does your Board of Directors oversee and/or manage
Does your Senior Management Team oversee and/or manage
ESG Statement 2024
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
68
________________________________________________________________________________________________________________________________________________________________________________________________________________
Social
CEO Pay Ratio Unit 2024 2023 Notes
X:1 - 5.0
S1|UNGC: P6|GRI 102-38
Gender Pay Ratio
X:1 - -
% - 0.8%
Employee Turnover
Full-time Employees
% 20% 23%
% 3.3% 2.4%
% 1.0% 1.0%
Gender
% 21% 24%
% 18% 20%
S2|UNGC: P6|GRI: 405-2 | SASB: General Issue / Employee Engagement, Diversity & Inclusion
Retirement ...................................................................................
Men ..............................................................................................
Women .........................................................................................
Median total compensation for men (X) to median total
Compensation for women .........................................................
Outcome of equal pay certification ...........................................
Year-over-year change for full-time employees .........................
Dismissal ......................................................................................
CEO Salary & Bonus (X) to median FTE Salary ..............................
ESG Statement 2024
Comparison to FTE Salary in Iceland will be added in March 2025
Outcome of equal pay certification will be available in March 2025. This
number will represents the outcome of the equal pay re-certification
for
Eimskip Iceland, TVG, Gára and Sæferdir.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
69
________________________________________________________________________________________________________________________________________________________________________________________________________________
Employee Turnover, continued.
Age Unit 2024 2023 Notes
% 82% 80%
% 35% 39%
% 18% 25%
% 15% 18%
% 15% 10%
% 16% 23%
% 52% 72%
Gender Diversity
Enterprise Headcount
% 31% 31%
no. 535 541
no. 1,168 1,217
Senior- and Executive-level Positions
% 32% 33%
no. 61 59
no. 173 122
Non-Discrimination
yes/no Yes Yes
60-69 ............................................................................................
70+ ................................................................................................
Percentage of women in enterprise ............................................
Women .........................................................................................
Men ..............................................................................................
Employee Engagement, Diversity & Inclusion
S3|UNGC: P6|GRI: 401-1b|SDG: 12|SASB: General Issue / Labor Practices
Employee Engagement, Diversity & Inclusion
non-discriminatory policy? ........................................................
Does your company follow a sexual harrassment and/or
positions ....................................................................................
Women ......................................................................................
Men ...........................................................................................
Percentage of women in senior- and executive-level
<20 ...............................................................................................
20-29 ............................................................................................
30-39 ............................................................................................
40-49 ............................................................................................
50-59 ............................................................................................
ESG Statement 2024
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
70
________________________________________________________________________________________________________________________________________________________________________________________________________________
Injury Rate Unit 2024 2023 Notes
% 3% 4%
Global Health & Safety
yes/no Yes Yes
Child & Forced Labor
yes/no Yes Yes
yes/no Yes Yes
yes/no Yes Yes
Human Rights
yes/no Yes Yes
yes/no Yes Yes
Does your company follow a child labor policy? ............................
Does your company follow a forced labor policy? .........................
and vendors? .............................................................................
rights policy? .............................................................................
and vendors? .............................................................................
Does your company publish and follow a human
If yes, does your human rights policy cover suppliers
If yes, do your child and/or forced labor policy cover suppliers
health & safety policy ................................................................
S9|GRI: 103-2 (See also: GRI 408: Child Labor 2016, GRI 409: Forced or Compulsory Labor, and
GRI 414: Supplier Social Assessment 2016)|UNGC: P4, P5|SDG: 8|SASB: General Issue / Labor
Practices
S10|GRI: 103-2 (See also: GRI 412: Human Rights Assessment 2016 & GRI 414: Supplier Social
Assessment 2016)|UNGC: P1, P2|SDG: 4, 10, 16| SASB: General Issue / Human Rights &
Community Relations
Does your Company publish and follow an occupational
workforce ...................................................................................
Total number of injuries and fatalities, relative to the total
ESG Statement 2024
S7|GRI: 403-9|SDG: 3|SASB: General Issue / Employee Health & Safety
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
71
________________________________________________________________________________________________________________________________________________________________________________________________________________
Governance
Board Diversity Unit 2024
2023 Note
% 60% 60%
% 67% 33%
Board Independence
yes/no Yes Yes
% 80% 80%
G2|GRI: 102-23, 102-22
Incentivized Pay
yes/no No No
G3|GRI: 102-35
Collective Bargaining
% 100% 100%
Supplier Code of Conduct
yes/no Yes Yes
% 42% 0
on sustainability ........................................................................
Total enterprise headcount covered by collective bargaining
Are executives formally incentivized to perform
Total board seats occupied by women (as compared to men) .....
Committee chairs occupied by women (as compared to men) .....
Does the company prohibit CEO from serving as board chair? .....
Total board seats occupied by independents ................................
G4|UNGC: P3|SDG: 8|GRI: 102-41|SASB: General Issue / Labor Practices (See also: SASB
Industry Standards)
G5|UNGC: P2, P3, P4, P8|GRI: 102-16, 103-2 (See also: GRI 308: Supplier Environmental
Assessment 2016 & GRI 414: Supplier Social Assessment 2016|SDG: 12|SASB General Issue /
Supply Chain Management (See also: SASB Industry Standards)
ESG Statement 2024
Suppliers in target group 2024.
Applies to employees in Iceland
agreements (X) to the total employee population ...................
Code of Conduct ........................................................................
Are your vendors or suppliers required to follow a
If yes, what percentage of your suppliers have formally
certified their compliance with the code ..................................
G1|GRI 405-1|SDG: 10|SASB: General Issue / Employee Engagement, Diversity & Inclusion (See
also: SASB Industry Standards)
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
72
________________________________________________________________________________________________________________________________________________________________________________________________________________
Ethics & Anti-Corruption Unit 2024 2023 Note
yes/no Yes Yes
% 81% 74%
G6|UNGC: P10|SDG: 16|GRI: 102-16, 103-2 (See also: GRI 205: Anti-Corruption 2016)
Data Privacy
yes/no Yes Yes
yes/no Yes Yes
ESG Reporting
yes/no Yes Yes
yes/no Yes Yes
Disclosure Practices
yes/no Yes Yes
yes/no Yes Yes
yes/no Yes Yes
G9|UNGC: P8
External Assurance
yes/no Yes Yes
G10|UNGC: P8|GRI: 102-56
Does your company focus on specific UN Sustainable
G7|GRI: 418 Customer Privacy 2016|SASB: General Issue / Customer Privacy, Data Security (See
also: SASB Industry Standards)
G8|UNGC: P8
ESG Statement 2024
on the UN SDGs? .......................................................................
Are your sustainability disclosures assured or validated by a
third party? ................................................................................
Does your company follow a Data Privacy policy? .........................
Has your company taken steps to comply with GDPR rules? .......
Does your organization publish a sustainability report? ..............
Is sustainability data included in your regulatory filings? ............
Does your company set targets and report progress
If yes, what percentage of your workforce has formally
Does your company follow an Ethics and/or
sustainability reporting frameworks? ......................................
Development Goals (SDGs)? .....................................................
Anti-Corruption policy? .............................................................
certified its compliance with the policy? ..................................
Does your company provide sustainability data to
Verifavia validates the energy use of the vessels. Vessels are
responsible for majority of the Eimskip energy use. Validation process
in ongoing until April
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
73
___________________________________________________________________________________________________________________________________________
Organizational Boundaries
Company Land
Iceland
Iceland
Belgium
Brazil
Turkey
Canada
China
Denmark
Germany
Greenland
Italy
Netherland
Norway
Poland
Spain
Sweden
Thailand
United States
Vietnam
Faroe Island
Scope 1
Fully included
Fully included
Fugitive emissions Fully included
Industrial processes Not applicable
Scope 2
Electricity Fully included
Heating Fully included
Cooling Not applicable
Steam Not applicable
Scope 3
Fully included
Partially included
Partially included
ESG Statement - Notes
The “Operational Control” methodology has been chosen to define the organizational scope of Eimskip's emission accounting.
According to the "Operational Control" methodology, companies should account for 100 percent of greenhouse gas emissions
from operations under their control. They should not account for greenhouse gas emissions from operations that it has no control
over, even though it has a vested interest in their operations. The following companies are covered in the statement:
Eimskipafélag Íslands hf.
Eimskip Ísland ehf.
Mareco South America Ltd
Mareco Turkey (office)
Eimskip UK Ltd.
Eimskip Denmark A/S
Unided Kingdom
Mareco Integrated Logistics N.V:
Eimskip Canada Inc
Eimskip Logistics (Qingdao) Co. Ltd.
Eimskip USA Inc.
Eimskip Transport GmbH
Eimskip Greenland A/S
Eimskip Italy S.r.l.
Eimskip Netherland B.V.
Eimskip Norway AS
Eimskip Poland Sp. z.o.o.
Eimskip Logistics Spain SL
EImskip Logistics AB
Eimskip Thailand Ltd.
Category 6: Business travel
Stationary fuel combustion
Eimskip Vietnam Ltd
P/f Skipafelagið Foroyar
Operational Boundaries
Mobile fuel consumption
Category 5: Waste from operations
Category 3: Fuel and energy related activities
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
74
___________________________________________________________________________________________________________________________________________
Introduction
EU Taxonomy Accounting Policies
1
Companies are required to disclose the ratio of revenue, capital expenditure (CAPEX), and operating expenses (OPEX) for eligible
economic activity, that is, activity covered by the EU Taxonomy regulation for the reporting period, that is operations that fall under
the classification regulation. At the same time, the same KPI’s for operations that meet all the criteria of the regulation and therefore
are aligned operations or environmentally sustainable should be published. The KPI’s are calculated based on the Group’s Consolidated
Financial Statements that are prepared in accordance with International Financial Reporting Standards.
The EU Taxonomy regulation is maturing and evolving, as such reporting against the taxonomy is currently subject to interpretation.
In the subsequent years Eimskip will adapt and expand the reporting according to the developments in the regulation.
The EU has put out rules on the calculation of KPI’s in delegated regulation (EU) 2021/2178. Turnover, CAPEX and OPEX is calculated in
accordance with Article 8 of the Taxonomy Regulation.
The taxonomy-eligible KPI's have been calculated as:
- taxonomy-eligible revenue KPI = eligible revenue/ total revenue
EU Taxonomy
Eimskip reports yearly according to EU Taxonomy, according to Icelandic laws, 25/2023 on sustainability-related disclosures in the
financial services sector and a classification system for sustainable investments, companies that fulfill specific requirements are
required to publish non-financial information based on Article 8(1) of the Taxonomy regulation (EU 2020/852) as from 2023.
EU Taxonomy has the stated objective of classifying which economic activity is considered environmentally sustainable, based on the
technical screening criteria established in delegated regulations, thereby facilitating transparency in sustainability reporting. In
Iceland, delegated regulation (EU) 2021/2139 on climate change mitigation and adaptation (Climate Delegated Act) has been
implemented, but delegated regulation (EU) 2023/2485 amending the Climate Delegated Act and delegated regulation (EU)
2023/2486 (Environmental Delegated Act) have not been implemented as they have in the EU. As a classification system, it provides
a needed common denominator for individuals, authorities, and investors, for which economic activity is considered environmentally
sustainable.
For companies to be considered environmentally sustainable they are required to fulfil criteria set in the regulation. An economic
activity must contribute to one or more stated environmental goals while simultaneously it may not do significant harm to others
(DNSH). Furthermore, it must be conducted in compliance with minimum safeguards as well as fulfilling relevant technical criteria.
The environmental goals are six: climate change mitigation, climate change adaptation, sustainable use and protection of water and
marine resources, transition to a circular economy, pollution prevention and control, and protection and restoration of biodiversity and
ecosystems . The technical criteria for climate change mitigation and climate change adaptation have been implemented in Iceland.
Secondly, based on the descriptions of what is registered on Eimskip’s profit centers an assessment has been conducted on whether
these activities are covered by the activity descriptions that are included in the EU Taxonomy Climate Delegated Act.
- taxonomy-eligible CAPEX KPI (additions) = eligible CAPEX/total CAPEX
- taxonomy-eligible OPEX KPI (repair and maintenance ) = eligible OPEX/ total OPEX
Eimskip's process for determining taxonomy-eligible activities (the nominator of the taxonomy-eligibility KPI’s) was a three-step
approach:
1. Defining the economic activities that Eimskip is engaged in within each of the segments across the Group.
2. Assessing whether said activities are covered by the economic activity descriptions included in the EU Taxonomy Climate
Delegated Act.
For the purpose of EU Taxonomy reporting, OPEX has been defined as all repair and maintainance expenses, short-term lease and any other direct expenditure relating
to the day-to-day servicing of assets.
3. Allocating revenues, CAPEX (additions) and OPEX (repair and maintenance) according to the Group’s overall assessment of
whether an economic activity is eligible or not.
Firstly, the determination of the share of economic activities in Eimskip that are taxonomy-eligible is based on profit centers in the
finance and consolidation systems Eimskip utilizes, which also forms the basis for Eimskip’s external financial reporting. As such,
each profit center has been analyzed and segregated into sub-activities where applicable.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
75
___________________________________________________________________________________________________________________________________________
Eligibility assessment
- 6.16 Infrastructure and enabling low-carbon water transport – Terminal operation in Iceland and vessel to shore connection.
Alignment assessment
Summarized results from eligibility and alignment assessment
Operating
revenue OPEX CAPEX
1% 2% 5%
50% 76% 56%
49%
22% 39%
100% 100% 100%
6.6. Freight Transport service by road
The denominator for the eligibility KPI’s has been defined as:
- Total operating revenue as stated in the Consolidated Income Statement.
- Total OPEX related to repair and maintenance of eligible and non-eligible assets.
Thirdly, depending on whether the registrations are related to assets or processes associated with taxonomy-eligible economic
activities, the revenues, CAPEX and OPEX registered on these profit centers is assessed to be eligible or non-eligible and allocated
accordingly.
Several activities of the Group’s operations are eligible according to the EU Taxonomy classification system. These classification and
activities are:
- 6.6. Freight Transport service by road – Domestic Land Transport .
Eimskip's process for determining taxonomy-aligned activities (the nominator of the taxonomy KPI’s) has been based on screening
the identified eligible activities within each of the segments against the technical screening criteria for climate change mitigation.
- 6.10 Sea and coastal freight water transport, vessels for port operations and auxiliary activities – Vessel operation .
- 6.11 Sea and coastal passenger water transport – Ferry operation.
These activities can contribute to at least one goal of the EU Taxonomy and were assessed based on the EU environmental objective
“climate change mitigation”. Buildings were excluded this year since Iceland has not implemented EU (2010/31), that describes energy
class of buildings.
Aligned .............................................................................................................................
Eligible .............................................................................................................................
The following table summarizes the eligibility and alignment assessment:
Eimskip assessed the eligible activities identified against the climate change mitigation criteria. The two following activities passed
the criteria of substantial contribution.
EU Taxonomy
It should be noted that even if the other eligible activities could not be aligned with climate change mitigation, they passed “Do No
Significant Harm” criteria on many accounts.
Activity 6.6. Freight Transport service by road is the operation of inland transport in several countries. Zero-emission heavy-duty
vehicles were estimated in the process. The Company is currently operating 10 trucks running on green energy (electric and methane).
Those trucks meet the substantial contribution criteria on climate change mitigation. However, the trucks proved unable to meet
pollution criteria due to tire specification.
Non-eligible .....................................................................................................................
Please find further segregation in the attached tables to the EU Taxonomy.
- Total CAPEX (additions) as stated in Note 11 Property, vessels and equipment, Note 12 Right of- use assets
in the Consolidated Financial Statements.
- 6.16. Infrastructure and enabling low-carbon water transport – Terminal operation in Iceland and vessel to shore connection.
- 6.6. Freight Transport service by road – Domestic Land Transport
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
76
___________________________________________________________________________________________________________________________________________
6.6. Freight Transport service by road, continued
6.16 Infrastructure and enabling low-carbon water transport.
Do No Significant Harm (DNSH)
Minimum Safeguards
Human rights
In 2024 6.16 Infrastructure and enabling low-carbon water transport is aligned. The operation meets the substantial contribution
criteria on climate change mitigation and the eligible activities within the terminals also fulfill the DNSH criteria and minimum
safeguards.
Eimskip has selected tires based on both wet grip and fuel efficiency but due to EU Taxonomy requirements tires must rank in two
most populated classes for fuel efficiency. This requirement led to most tires currently in use by Eimskip’s electric vehicles failing the
technical requirements for fuel efficiency and the activities under Transport Services not being considered aligned. It should be noted
that in all cases the highest populated class contained relatively few tire types that were not widely available. Furthermore, tires with
high wet grip attributes commonly score low on road noise class potentially creating additional challenges in aligning Taxonomy goals
and road safety. Eimskip will always adhere to and aim for utmost road safety and prioritize that when selecting vehicle equipment.
By following these steps, the Company has strengthened its human rights due diligence, ensuring alignment with global standards
across its workforce and value chain. Moving forward, the Company will continue to enhance these efforts, prioritizing continuous
improvement to meet evolving requirements and strengthen responsible business practices.
The Company is committed to upholding human rights across various facets of its operations, encompassing both its internal
workforce and those within the broader value chain. The Companies commitment is reflected in multiple policies addressing crucial
human rights aspects. The Human Resources Policy comprehensively addresses topics such as human resources, equal opportunities,
bullying and harassment, as well as employee wellbeing and safety.
Additionally, human rights considerations are embedded in the Code of Conduct, Supplier Code of Conduct, Anti-Money Laundering
and Sanction Policy, and Whistleblower procedure, further underscoring the Companies dedication to ensuring ethical practices and
safeguarding human rights throughout the Companies business activities.
In 2024, the focus was on improving the Human Rights due diligence process to meet the Minimum Due Diligence Standards in EU
Taxonomy and to prepare the Company for the EU's Corporate Sustainability Due Diligence Directive. By strengthening its approach,
the Company aims to ensure that human rights are respected and upheld across its operations and value chain. To guide these
efforts, the Company has aligned its approach with the OECD Guidelines for Multinational Enterprises (MNEs), specifically utilizing the
six-step due diligence framework. This structured approach has enabled the Company to systematically identify, prevent, and
mitigate human rights risks in its workforce and the value chain
EU Taxonomy
Activity 6.16 Infrastructure and enabling low-carbon water transport, is the infrastructure in the terminals in Reykjavík and
Reydarfjördur meets the alignment criteria. This includes the Electric Container Cranes in both terminals and the Vessel to Shore
power connection for container vessels that mainly services Bruarfoss and Dettifoss.
For the qualifying activities covered by the Taxonomy reporting the Company has evaluated and confirmed compliance to the DNSH
criteria for the aligned activity that is Activity 6.16 Infrastructure and enabling low-carbon water transport. The following criteria were
addressed, Climate change adaptation, Sustainable use and protection of water and marine resources, Transition to a circular
economy, Pollution prevention and control and Protection and restoration of biodiversity and ecosystems.
Eimskip and its subsidiaries are committed to conducting business in lawful, honest, and ethical manners. The Company has
implemented a Code of Conduct which is mandatory for all employees to read and confirm. Supplier Code of Conduct applies to all
suppliers and larger suppliers undergo supplier assessment.
Eimskip has a clear human rights policy that states everyone should enjoy equal rights. Eimskip is a registered participant of the UN
Global Compact, the United Nation’s initiative for social responsibility for human rights, labor, environment, and anti-corruption. With
its participation, the Company has committed to managing its business operations so that the UN Global Compact and its Ten
Principles are a part of the Company’s strategy, culture, and day-to-day operations
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
77
___________________________________________________________________________________________________________________________________________
Corruption
Taxation
Fair competition
EU Taxonomy
Eimskip has implemented Anti Money Laundering and Sanction Policy which was revied in 2024 and Anti-bribery and corruption Policy
is integrated in Code of Conduct. Relevant internal processes and awareness are in place to comply with the policy. The Whistleblower
channel is in place to support the Whistleblower policy. These policies are part of employee regular training. Neither the Company nor
any senior managers of any subsidiary have been convicted of corruption or bribery.
Tax is treated as an important topic of oversight, with the company implementing robust tax risk management processes to ensure
compliance and minimize risks. Eimskip has established a Board-approved Tax Policy. The Finance Division, in collaboration with
external tax advisors, is responsible for managing the group’s tax affairs and ensuring adherence to applicable tax regulations across
all jurisdictions in which Eimskip operates. The company is also aligned with the OECD MNE Guidelines on tax to further enhance
transparency and responsible tax practices. Regular reporting to senior management supports ongoing oversight and alignment with
the company’s tax strategy.
Regular training sessions are conducted to cover the key aspects of competition law. The management team has not been convicted
of breach of competition laws.
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
78
________________________________________________________________________________________________________________________________________________________________________________________________________________
Financial year 2024
Economic Activities
Codes
Absolute Revenue
(EUR '000)
Proportion of
Revenue
Climate Change
Mitigation
Climate Change
Adaptation
Water and marine
resources
Pollution
Circular Economy
Biodiversity and
ecosystems
Climate Change
Mitigation
Climate Change
Adaptation
Water and marine
resources
Pollution
Circular Economy
Biodiversity and
ecosystems
Minimum
Safeguards
Taxonomy
aligned
proportion
of total
turnover
2023
Enabling activity
Transitional activity
Text Currency
%
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y/N Y/N YN/ Y/N Y/N Y/N Y/N
% E T
Infrastructure and enabling low-carbon water transport
CCM 6.16 7,054,026 1% Y N/EL N/El N/EL N/EL 0% Y Y Y Y Y Y Y 0% E
Turnover of environmentally sustainable activities
(Taxonomy-aligned) (A.1)
7,054,026 1% 100% 0% 0% 0% 0% 0% Y Y Y Y Y Y Y 0%
7,054,026 1% 100% 0% 0% 0% 0% 0% Y Y Y Y Y Y Y 0% E
0 0% 0% 0% 0% 0% 0% 0% - - - - - - - 0%
Freigth Transport service by road CCM 6.6 88,893,350 10%
EL N/EL N/EL N/EL N/EL N/EL
Sea and coastal freight water transport, vessels for port
operations and auxiliary activities
CCM 6.10
317,715,700 38%
EL N/EL N/EL N/EL N/EL N/EL
0%
Sea and coastal passenger water transport CCM 6.11 6,778,876 1%
EL N/EL N/EL N/EL N/EL N/EL
0%
Infrastructure and enabling low-carbon water transport CCM 6.16 9,210,488 1%
EL N/EL N/EL N/EL N/EL N/EL
0%
A.2 Turnover of Taxonomy-eligible but not
environmentally sustainable activities (not
Taxonomy-aligned activities) (A.2)
422,598,414 50%
50% 0% 0% 0% 0% 0% 0%
429,652,440 51%
51% 0% 0% 0% 0% 0% 0%
417,458,167 49%
847,110,607 100%
Revenue of Taxonomy-non-eligible activities
Total (A+B)
Proportion of Revenue from services associated with taxonomy-aligned economic activities 2024
2024
Of which enabling
Of which transitional
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities (Taxonomy-aligned)
Substantial Contribution Criteria DNSH criteria (Do No Significantly Harm)(h)
A. Turnover of Taxonomy eligible activities (A.1+A.2)
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
A.2 Taxonomy-Eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
79
________________________________________________________________________________________________________________________________________________________________________________________________________________
Financial year 2024
Economic Activities
Codes
Absolute Opex
(EUR '000)
Proportion of
Opex
Climate Change
Mitigation
Climate Change
Adaptation
Water and marine
resources
Pollution
Circular Economy
Biodiversity and
ecosystems
Climate Change
Mitigation
Climate Change
Adaptation
Water and marine
resources
Pollution
Circular Economy
Biodiversity and
ecosystems
Minimum
Safeguards
Taxonomy
aligned
proportion
of total
turnover
2023
Enabling activity
Transitional
activity
Text Currency
%
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y/N Y/N YN/ Y/N Y/N Y/N Y/N
% E T
Infrastructure and enabling low-carbon water transport
CCM 6.16 1,554,166 2% Y N/EL N/El N/EL N/EL 0%
Y Y Y Y Y
Y Y
0%
E
Turnover of environmentally sustainable activities
(Taxonomy-aligned) (A.1)
1,554,166 2% 100% 0% 0% 0% 0% 0% Y Y Y Y Y Y Y 0%
1,554,166 2% 100% 0% 0% 0% 0% 0% Y Y Y Y Y Y Y 0% E
0 0% 0% 0% 0% 0% 0% 0% - - - - - - - 0%
Freigth Transport service by road
CCM 6.6 11,804,072 14%
EL N/EL N/EL N/EL N/EL N/EL
Sea and coastal freight water transport, vessels for port
operations and auxiliary activities
CCM 6.10
47,910,335 59%
EL N/EL N/EL N/EL N/EL N/EL
0%
Sea and coastal passenger water transport
CCM 6.11 741,726 1%
EL N/EL N/EL N/EL N/EL N/EL
0%
Infrastructure and enabling low-carbon water transport
CCM 6.16 2,029,285 2%
EL N/EL N/EL N/EL N/EL N/EL
0%
A.2 Opex of Taxonomy-eligible but not
environmentally sustainable activities (not
Taxonomy-aligned activities) (A.2)
62,485,418 76%
76% 0% 0% 0% 0% 0% 0%
64,039,584 78%
78% 0% 0% 0% 0% 0% 0%
17,405,572 22%
81,445,156 100%
2024
Substantial Contribution Criteria DNSH criteria (Do No Significantly Harm)(h)
Proportion of Opex from services associated with taxonomy-aligned economic activities 2024
A.Opex of Taxonomy eligible activities (A.1+A.2)
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
Opex of Taxonomy-non-eligible activities
Total (A+B)
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities (Taxonomy-aligned)
Of which enabling
Of which transitional
A.2 Taxonomy-Eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
80
________________________________________________________________________________________________________________________________________________________________________________________________________________
Financial year 2024
Economic Activities
Codes
Absolute Capex
(EUR '000)
Proportion of Capex
Climate Change
Mitigation
Climate Change
Adaptation
Water and marine
resources
Pollution
Circular Economy
Biodiversity and
ecosystems
Climate Change
Mitigation
Climate Change
Adaptation
Water and marine
resources
Pollution
Circular Economy
Biodiversity and
ecosystems
Minimum
Safeguards
Taxonomy
aligned
proportion
of total
turnover
2023
Enabling activity
Transitional activity
Text Currency
%
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y; N;
N/EL;
(b)(c)
Y/N Y/N YN/ Y/N Y/N Y/N Y/N
% E T
Infrastructure and enabling low-carbon water transport
CCM 6.16 4,531,721 5% Y N/EL N/El N/EL N/EL 0% Y Y Y Y Y Y Y 0% E
Turnover of environmentally sustainable activities
(Taxonomy-aligned) (A.1)
4,531,721 5% 100% 0% 0% 0% 0% 0% Y Y Y Y Y Y Y 0%
4,531,721 5% 100% 0% 0% 0% 0% 0% Y Y Y Y Y Y Y 0% E
0 0% 0% 0% 0% 0% 0% 0% - - - - - - - 0%
Freigth Transport service by road
CCM 6.6 13,388,138 15%
EL N/EL N/EL N/EL N/EL N/EL
Sea and coastal freight water transport, vessels for port
ti d ili ti iti
CCM 6.10
28,494,812 33%
EL N/EL N/EL N/EL N/EL N/EL
0%
Sea and coastal passenger water transport
CCM 6.11 492,012 1%
EL N/EL N/EL N/EL N/EL N/EL
0%
Infrastructure and enabling low-carbon water transport
CCM 6.16 6,251,000 7%
EL N/EL N/EL N/EL N/EL N/EL
0%
A.2 Opex of Taxonomy-eligible but not
environmentally sustainable activities (not
Taxonomy-aligned activities) (A.2)
48,625,962 56%
56% 0% 0% 0% 0% 0% 0%
53,157,683 61%
61% 0% 0% 0% 0% 0% 0%
33,593,258 39%
86,750,941 100%
A.2 Taxonomy-Eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
A.Opex of Taxonomy eligible activities (A.1+A.2)
2024
Substantial Contribution Criteria DNSH criteria (Do No Significantly Harm)(h)
A. TAXONOMY-ELIGIBLE ACTIVITIES
Proportion of Capex from services associated with taxonomy-aligned economic activities 2024
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
Capex of Taxonomy-non-eligible activities
Total (A+B)
A.1. Environmentally sustainable activities (Taxonomy-aligned)
Of which enabling
Of which transitional
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
81
________________________________________________________________________________________________________________________________________________________________________________________________________________
Nuclear energy related activities
1.
2.
3.
4.
5.
6.
No
The undertaking carries out, funds or has exposures to research, development, demonstration and deployment of innovative electricity generation facilities that produce energy from nuclear
processes with minimal waste from the fuel cycle.
The undertaking carries out, funds or has exposures to construction and safe operation of new nuclear installations to produce electricity or process heat, including for the purposes of district heating
or industrial processes such as hydrogen production, as well as their safety upgrades, using best available technologies.
The undertaking carries out, funds or has exposures to safe operation of existing nuclear installations that produce electricity or process heat, including for the purposes of district heating or
industrial processes such as hydrogen production from nuclear energy, as well as their safety upgrades.
Fossil gas related activities
The undertaking carries out, funds or has exposures to construction or operation of electricity generation facilities that produce electricity using fossil gaseous fuels.
The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of combined heat/cool and power generation facilities using fossil gaseous fuels.
The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of combined heat/cool and power generation facilities using fossil gaseous fuels.
No
No
No
No
No
EU Taxonomy
Consolidated Financial Statements of Eimskipafélag Íslands hf. 2024
82
549300IUR8Q7Y44KBL022024-01-012024-12-31549300IUR8Q7Y44KBL022023-01-012023-12-31549300IUR8Q7Y44KBL022024-12-31549300IUR8Q7Y44KBL022023-12-31549300IUR8Q7Y44KBL022022-12-31ifrs-full:IssuedCapitalMember549300IUR8Q7Y44KBL022023-01-012023-12-31ifrs-full:IssuedCapitalMember549300IUR8Q7Y44KBL022023-12-31ifrs-full:IssuedCapitalMember549300IUR8Q7Y44KBL022022-12-31ifrs-full:SharePremiumMember549300IUR8Q7Y44KBL022023-01-012023-12-31ifrs-full:SharePremiumMember549300IUR8Q7Y44KBL022023-12-31ifrs-full:SharePremiumMember549300IUR8Q7Y44KBL022022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300IUR8Q7Y44KBL022023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300IUR8Q7Y44KBL022023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300IUR8Q7Y44KBL022022-12-31ifrs-full:MiscellaneousOtherReservesMember549300IUR8Q7Y44KBL022023-01-012023-12-31ifrs-full:MiscellaneousOtherReservesMember549300IUR8Q7Y44KBL022023-12-31ifrs-full:MiscellaneousOtherReservesMember549300IUR8Q7Y44KBL022022-12-31EIM:ReserveOfUnrealisedProfitLossFromSubsidiariesMember549300IUR8Q7Y44KBL022023-01-012023-12-31EIM:ReserveOfUnrealisedProfitLossFromSubsidiariesMember549300IUR8Q7Y44KBL022023-12-31EIM:ReserveOfUnrealisedProfitLossFromSubsidiariesMember549300IUR8Q7Y44KBL022022-12-31ifrs-full:RetainedEarningsMember549300IUR8Q7Y44KBL022023-01-012023-12-31ifrs-full:RetainedEarningsMember549300IUR8Q7Y44KBL022023-12-31ifrs-full:RetainedEarningsMember549300IUR8Q7Y44KBL022022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300IUR8Q7Y44KBL022023-01-012023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300IUR8Q7Y44KBL022023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300IUR8Q7Y44KBL022022-12-31ifrs-full:NoncontrollingInterestsMember549300IUR8Q7Y44KBL022023-01-012023-12-31ifrs-full:NoncontrollingInterestsMember549300IUR8Q7Y44KBL022023-12-31ifrs-full:NoncontrollingInterestsMember549300IUR8Q7Y44KBL022022-12-31549300IUR8Q7Y44KBL022024-01-012024-12-31ifrs-full:IssuedCapitalMember549300IUR8Q7Y44KBL022024-12-31ifrs-full:IssuedCapitalMember549300IUR8Q7Y44KBL022024-01-012024-12-31ifrs-full:SharePremiumMember549300IUR8Q7Y44KBL022024-12-31ifrs-full:SharePremiumMember549300IUR8Q7Y44KBL022024-01-012024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300IUR8Q7Y44KBL022024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300IUR8Q7Y44KBL022024-01-012024-12-31ifrs-full:MiscellaneousOtherReservesMember549300IUR8Q7Y44KBL022024-12-31ifrs-full:MiscellaneousOtherReservesMember549300IUR8Q7Y44KBL022024-01-012024-12-31EIM:ReserveOfUnrealisedProfitLossFromSubsidiariesMember549300IUR8Q7Y44KBL022024-12-31EIM:ReserveOfUnrealisedProfitLossFromSubsidiariesMember549300IUR8Q7Y44KBL022024-01-012024-12-31ifrs-full:RetainedEarningsMember549300IUR8Q7Y44KBL022024-12-31ifrs-full:RetainedEarningsMember549300IUR8Q7Y44KBL022024-01-012024-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300IUR8Q7Y44KBL022024-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300IUR8Q7Y44KBL022024-01-012024-12-31ifrs-full:NoncontrollingInterestsMember549300IUR8Q7Y44KBL022024-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:EURiso4217:EURxbrli:sharesiso4217:ISKxbrli:shares