Email: media@zealandpharma.com
Key figures *
DKK thousand
Reviewed Audited
INCOME STATEMENT AND
COMPREHENSIVE INCOME Note Q2 2021 Q2 2020 H1 2021 H1 2020 FY 2020
Revenue 84,326 221,016 132,145 233,432 353,314
Gross margin 41,767 192,990 65,843 205,406 262,749
Research and development expenses -149,660 -127,006 -284,968 -291,658 -604,081
Sales and Marketing expenses -120,932 -74,853 -202,863 -74,853 -285,256
Administrative expenses -61,193 -45,592 -128,768 -70,665 -202,771
Net operating expenses -331,785 -247,451 -616,598 -437,176 -1,092,108
Other operating income 99 751 -65 858 36,997
Operating result -289,919 -53,710 -550,820 -230,912 -792,361
Net financial items -14,389 -5,846 5,450 -9,003 -47,292
Result before tax -304,308 -59,556 -545,371 -239,915 -839,653
Income tax (1) 7,493 1,375 6,371 2,306 -7,076
Net result for the period -296,815 -58,181 -539,000 -237,609 -846,729
Comprehensive result for the period -297,161 -58,481 -536,897 -237,937 -837,752
Earnings/loss per share – basic/diluted (DKK) -6.87 -1.57 -12.66 -6.49 -22.07
STATEMENT OF FINANCIAL
POSITION
June 30,
2021
June 30,
2020
December
31, 2020
Cash and cash equivalents 987,777 1,350,986 960,221
Marketable securities 295,155 293,982 297,345
Cash, cash equivalents and Marketable securities 1,282,932 1,664,968 1,257,566
Other assets 641,242 626,806 504,383
Total assets 1,924,173 2,271,774 1,761,949
Share capital ('000 shares) 43,542 39,734 39,800
Equity 1,386,736 1,799,922 1,229,311
Total liabilities 537,437 471,852 532,638
Equity ratio (2) 0.72 0.79 0.70
CASH FLOW H1 2021 H1 2020 FY 2020
Cash outflow/inflow from operating activities -695,703 -313,518 -688,716
Cash outflow/inflow from investing activities -4,050 -186,428 -196,807
Cash outflow/inflow from financing activities 715,929 770,249 760,941
Purchase of property, plant and equipment -3,858 -14,392 -25,044
Free cash flow (3) -699,561 -327,910 -713,760
OTHER
June 30,
2021
June 30,
2020
December
31, 2020
Share price (DKK) 185.2 227.40 220.60
Market capitalization (MDKK) (4) 7,886 8,449 8,464
Equity per share (DKK) (5) 32.57 48.44 32.04
Average number of employees 344 320 297
Number of full-time employees at the end of the period 360 313 329
Notes:
* The acquisition of the business from Valeritas is only reflected in key figures covering the period since April 2, 2020 being
the acquisition date.
(1) Zealand expects to be eligible to receive up to DKK 5.5 million in Danish corporate tax benefit related to R&D expenses
incurred for 2021, of which DKK 2.8 million has been recognized for the period ended June 30, 2021.
(2) Equity ratio is calculated as equity at the balance sheet date divided by total assets at the balance sheet date.(3) Free
cash flow is calculated as the sum of cash flows from operating activities and purchase of property, plant and equipment.
(4) Market capitalization is calculated as outstanding shares at the balance sheet date times the share price at the balance