Industrial Operations | Financial Services | Eliminations | Volvo Group | ||||||
SEK M | Note | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 |
Net sales | 6, 7 | – | – | ||||||
Cost of sales | – | – | – | – | – | – | |||
Gross income | |||||||||
Research and development expenses | – | – | – | – | |||||
Selling expenses | – | – | – | – | – | – | |||
Administrative expenses | – | – | – | – | – | – | |||
Other operating income and expenses | 8 | – | – | – | – | – | – | ||
| Income/loss from investments in joint | |||||||||
ventures and associated companies | 5, 6 | – | – | – | – | ||||
Income/loss from other investments | – | – | – | ||||||
Operating income | |||||||||
Interest income and similar credits | – | – | |||||||
Interest expenses and similar charges | – | – | – | – | |||||
Other financial income and expenses | 9 | – | – | – | – | ||||
Income after financial items | |||||||||
Income taxes | 10 | – | – | – | – | – | – | ||
Income for the period | – | ||||||||
| Attributable to: | |||||||||
Owners of AB Volvo | |||||||||
Non-controlling interest | |||||||||
Basic earnings per share, SEK | 19 | ||||||||
Diluted earnings per share, SEK | 19 | ||||||||
| OTHER COMPREHENSIVE INCOME | |||
SEK M | Note | 2023 | 2022 |
Income for the period | |||
| Items that will not be reclassified to income statement: | |||
Remeasurements of defined benefit plans | 20 | – | |
Remeasurements of holding of shares at fair value | 19 | – | |
| Items that may be reclassified subsequently to income statement: | |||
Exchange rate changes on translation of foreign operations | – | ||
Share of other comprehensive income related to joint ventures and associated companies | – | ||
Accumulated exchange rate changes reversed to income | – | ||
Other comprehensive income for the period, net of income tax | – | ||
Total comprehensive income for the period | |||
| Attributable to: | |||
Owners of AB Volvo | |||
Non-controlling interest | – | ||
Industrial Operations | Financial Services | Eliminations | Volvo Group | ||||||
| Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | ||
SEK M | Note | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 |
| Non-current assets | |||||||||
Intangible assets | 12 | ||||||||
Tangible assets | 13 | ||||||||
Property, plant and equipment | |||||||||
Investment property | |||||||||
Assets under operating leases | – | – | |||||||
| Financial assets | |||||||||
| Investments in joint ventures | |||||||||
and associated companies | 5 | ||||||||
Other shares and participations | 5 | ||||||||
| Non-current customer-financing | |||||||||
receivables | 15 | – | – | ||||||
Net pension assets | 20 | ||||||||
| Non-current interest-bearing | |||||||||
receivables | 16 | – | – | ||||||
Other non-current receivables | 16 | – | – | ||||||
Deferred tax assets | 10 | ||||||||
Total non-current assets | – | – | |||||||
| Current assets | |||||||||
Inventories | 17 | ||||||||
| Current receivables | |||||||||
Customer-financing receivables | 15 | – | – | ||||||
Tax assets | 16 | ||||||||
Interest-bearing receivables | 16 | – | – | ||||||
| Internal funding | – | – | |||||||
Accounts receivables | 16 | ||||||||
Other receivables | 16 | – | – | ||||||
Marketable securities | 18 | ||||||||
Cash and cash equivalents | 18 | – | – | ||||||
Assets held for sale | 3 | ||||||||
Total current assets | – | – | |||||||
Total assets | – | – | |||||||
Industrial Operations | Financial Services | Eliminations | Volvo Group | ||||||
| Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | ||
SEK M | Note | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 |
| Equity | |||||||||
Equity attributable to owners of AB Volvo | 19 | ||||||||
Non-controlling interest | 11 | ||||||||
Total equity | |||||||||
| Non-current provisions | |||||||||
Provisions for post- employment benefits | 20 | ||||||||
Other provisions | 21 | ||||||||
Total non-current provisions | |||||||||
| Non-current liabilities | |||||||||
Bond loans | 22 | ||||||||
Other loans | 22 | – | – | ||||||
| Internal funding | – | – | – | ||||||
Deferred tax liabilities | 10 | ||||||||
Other liabilities | 22 | – | – | ||||||
Total non-current liabilities | – | ||||||||
Current provisions | 21 | ||||||||
| Current liabilities | |||||||||
Bond loans | 22 | ||||||||
Other loans | 22 | – | – | ||||||
| Internal funding | – | – | – | – | |||||
Trade payables | 22 | ||||||||
Tax liabilities | 22 | ||||||||
Other liabilities | 22 | – | – | ||||||
Liabilities held for sale | 3 | ||||||||
| Total current liabilities | – | – | |||||||
Total equity and liabilities | – | – | |||||||
Industrial Operations | Financial Services | Eliminations | Volvo Group | ||||||
SEK M | Note | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 |
| Operating activities | |||||||||
Operating income | |||||||||
Amortization intangible assets | 12 | ||||||||
Depreciation tangible assets | 13 | ||||||||
Depreciation leasing vehicles | 13 | ||||||||
Other non-cash items | 29 | – | |||||||
Total change in working capital whereof | – | – | – | – | – | – | – | ||
Change in accounts receivables | – | – | – | – | |||||
Change in customer-financing receivables | – | – | – | – | – | – | |||
Change in inventories | – | – | – | – | – | – | |||
Change in trade payables | – | – | |||||||
Other changes in working capital | – | ||||||||
Dividends received from joint ventures and associated companies | |||||||||
| Interest and similar items received | – | ||||||||
Interest and similar items paid | – | – | – | – | |||||
Other financial items | – | – | – | – | |||||
Income taxes paid | – | – | – | – | – | – | |||
Cash flow from operating activities | – | – | – | ||||||
| Investing activities | |||||||||
| Investments in intangible assets | – | – | – | – | – | – | |||
| Investments in tangible assets | – | – | – | – | – | – | |||
| Investment in leasing vehicles | – | – | – | – | – | ||||
| Disposals of in-/tangible assets and leasing vehicles | – | – | |||||||
Operating cash flow | – | – | – | ||||||
Investments of shares | 5 | – | – | ||||||
Divestments of shares | 5 | ||||||||
Acquired operations | 3 | – | – | ||||||
Divested operations | 3 | – | |||||||
Interest-bearing receivables incl marketable securities | – | – | |||||||
Cash flow after net investments | – | ||||||||
| Financing activities | |||||||||
New borrowings 1 | 29 | ||||||||
Repayment of borrowings 1 | 29 | – | – | ||||||
Dividend to owners of AB Volvo | – | – | |||||||
Dividend to non-controlling interest | – | – | |||||||
Other Change in cash and cash equivalents | – | – | |||||||
excl. exchange rate changes | |||||||||
| Effect of exchange rate changes on cash and cash | |||||||||
equivalents | – | ||||||||
Change in cash and cash equivalents | – | ||||||||
Cash and cash equivalents, beginning of year | 18 | ||||||||
Cash and cash equivalents, end of year | 18 | ||||||||
| Equity attributable to owners of AB Volvo | ||||||||
| Non- | ||||||||
| Share | Other | Translation | Retained | controlling | Total | |||
SEK M | Note | capital | reserves 1 | reserve | earnings | Total | interest | equity |
Equity December 31, 2021 | ||||||||
Income for the period | ||||||||
| Other comprehensive income | ||||||||
Remeasurements of defined benefit plans | 20 | |||||||
Remeasurements of holding of shares at fair value | 5, 19 | – | – | – | ||||
| Exchange rate changes on translation of foreign | ||||||||
operations | ||||||||
| Share of other comprehensive income related | ||||||||
to joint ventures and associated companies | ||||||||
| Accumulated exchange rate changes reversed | ||||||||
to income | ||||||||
Other comprehensive income for the period | – | |||||||
Total comprehensive income for the period | – | |||||||
| Transactions with shareholders | ||||||||
Dividend | – | – | – | – | ||||
Changes in non-controlling interests | ||||||||
Other changes | – | – | – | |||||
Transactions with shareholders | – | – | – | |||||
| Equity December 31, 2022 | – | |||||||
Income for the period | ||||||||
| Other comprehensive income | ||||||||
Remeasurements of defined benefit plans | 20 | – | – | – | ||||
Remeasurements of holding of shares at fair value | 5, 19 | |||||||
| Exchange rate changes on translation of foreign | ||||||||
operations | – | – | – | – | ||||
Share of other comprehensive income related to joint ventures and associated companies | – | – | – | |||||
| Accumulated exchange rate changes reversed | ||||||||
to income | – | – | – | |||||
Other comprehensive income for the period | – | – | – | – | – | |||
Total comprehensive income for the period | – | – | ||||||
| Transactions with shareholders | ||||||||
Dividend | – | – | – | – | ||||
Changes in non-controlling interests | – | – | ||||||
Other changes | – | – | – | |||||
Transactions with shareholders | – | – | – | – | ||||
Equity December 31, 2023 | – | |||||||