2026 | 2025 | ||
| Notes | £’m | £’m | |
Revenue | 2 | ||
Commission expense | ( | ( | |
Net revenue | 3 | ||
Operating expenses | 4 | ( | ( |
Share of (loss)/profit from associates | ( | ||
Net gain on investments and other income | 5 | ||
Operating profit | |||
Interest income | 6 | ||
Interest expense | 6 | ( | ( |
Profit before tax | |||
Tax expense | 7 | ( | ( |
Profit after tax | |||
| Other comprehensive income/(expense) | |||
| Item that will not be reclassified to profit or loss: | |||
Net remeasurements on pension fund | ( | ||
| Item that may be reclassified subsequently to profit or loss: | |||
Exchange differences on translation of foreign subsidiaries | |||
Other comprehensive income/(expense) for the year | |||
Total comprehensive income for the year | |||
| Earnings per share (pence) | |||
Basic | 8(a) | ||
Diluted | 8(a) |
2026 | 2025 | ||
| Notes | £’m | £’m | |
| Assets | |||
Investments | 10 | ||
Investment in associates | |||
Property and equipment | 11 | ||
Right-of-use assets | 12 | ||
Intangible assets | 13 | ||
Deferred tax assets | 14 | ||
Other receivables | 18 | ||
Pension fund asset | 28 | ||
Total non-current assets | |||
Investments | 10 | ||
| Linked investments backing policyholder funds | |||
andconsolidated investment funds 1 | 15 | ||
Income tax recoverable | |||
Trade and other receivables | 18 | ||
Cash and cash equivalents | 16 | ||
Total current assets | |||
Total assets | |||
| Liabilities | |||
Other liabilities | 17 | ||
Lease liabilities | 12 | ||
Deferred tax liabilities | 14 | ||
Total non-current liabilities | |||
| Policyholder investment contract liabilities and third party | |||
interest inconsolidated investment funds 1 | 15 | ||
Other liabilities | 17 | ||
Lease liabilities | 12 | ||
Trade and other payables | 19 | ||
Income tax payable | |||
Total current liabilities |
2026 | 2025 | ||
| Notes | £’m | £’m | |
| Equity | |||
Share capital | 20(a) | ||
Share premium | 20(a) | ||
Demerger reserves | 20(b) | ( | ( |
Own share reserve | 20(c) | ( | ( |
Other reserves | 20(b) | ( | |
Retained earnings | |||
Shareholders’ equity excluding non-controlling interests | |||
Non-controlling interests | |||
Total equity | |||
Total equity and liabilities |
| Attributable to shareholders of parent companies | Non- | |||||||||
| Demerger | Own share | Retained | controlling | |||||||
Share capital | Share premium interests Total equity | reserves | reserve | Other reserves | earnings | Total | ||||
| Notes | £’m | £’m | £’m | £’m | £’m | £’m | £’m | £’m | £’m | |
At 1 April 2025 | ( | ( | ( | |||||||
Profit for the year | ||||||||||
Other comprehensive income | ||||||||||
Total comprehensive income | ||||||||||
| Transactions with shareholders | ||||||||||
Share-based payment charges | 20(b) | |||||||||
Deferred tax | 14 | |||||||||
Own shares purchased | 20(c) | ( | ( | ( | ||||||
Vesting and release of share awards | 20(b),(c ) | ( | ( | ( | ||||||
Shares issued | 20(a) | |||||||||
Share buyback transactions | 20(a),(c ) | ( | ( | ( | ( | |||||
Dividends paid | 9 | ( | ( | ( | ||||||
Total transactions with shareholders | ( | |||||||||
At 31 March 2026 | ( | ( | ||||||||
At 1 April 2024 | ( | ( | ( | |||||||
Profit for the year | ||||||||||
Other comprehensive expense | ( | |||||||||
Total comprehensive income | ||||||||||
| Transactions with shareholders | ||||||||||
Share-based payment charges | 20(b) | |||||||||
Deferred tax | 14 | ( | ( | ( | ||||||
Own shares purchased | 20(c) | ( | ( | ( | ||||||
Vesting and release of share awards | 20(b),(c ) | ( | ( | ( | ||||||
Share buyback transactions | 20(a) | ( | ( | ( | ( | |||||
Dividends paid | 9 | ( | ( | ( | ||||||
Total transactions with shareholders | ( | ( | ( | ( | ( | |||||
At 31 March 2025 | ( | ( | ( |
2026 | 2025 | ||
| Notes | £’m | £’m | |
Cash flows from operations – shareholders | 22(a) | ||
Cash flows from operations – policyholders | 22(a) | ( | |
Cash flows from operations | |||
Interest received | 6 | ||
Interest paid in respect of lease liabilities | 6, 22(b) | ( | ( |
Other interest paid | ( | ||
Dividends received from associates | |||
Income tax paid | ( | ( | |
Net cash flows from operating activities | |||
| Cash flows from investing activities | |||
Acquisition of investments | ( | ( | |
Disposal of investments | |||
Distribution from investments | |||
Cash acquired through acquisition of a subsidiary | |||
Additions to property and equipment | 11 | ( | ( |
Net cash flows from investing activities | ( | ||
| Cash flows from financing activities | |||
Principal elements of lease payments | 22(b) | ( | ( |
Purchase of own shares | 20(c) | ( | ( |
Share buybacks | 20(a) | ( | ( |
Dividends paid | 9 | ( | ( |
Net cash flows from financing activities | ( | ( | |
Cash and cash equivalents at 1 April | 22(c) | ||
Net change in cash and cash equivalents | 22(c) | ||
Effect of foreign exchange rate changes | 22(c) | ( | |
Cash and cash equivalents at 31 March | |||
ɼ Available for use by the Group (shareholders) | 16, 22(c) | ||
ɼ Related to policyholders as presented within linked investments backing policyholder funds and consolidated investment funds | 15, 22(c) |
2026 | 2025 | |
£’m | £’m | |
| Revenue from external clients | ||
United Kingdom | 460.8 | 433.5 |
South Africa | 200.7 | 176.1 |
Rest of the world | 101.8 | 90.4 |
763.3 | 700.0 | |
Performance fees included in total revenue above | 32.9 | 27.5 |
2026 | 2025 | |
£’m | £’m | |
| Non-current assets | ||
United Kingdom | 80.7 | 67.3 |
South Africa | 300.0 | 2.7 |
Rest of the world | 20.4 | 18.5 |
401.1 | 88.5 |
2026 | 2025 | ||
| Notes | £’m | £’m | |
Staff expenses | 4(a) | 297.5 | 260.5 |
Deferred employee benefit scheme gain 1 | 5 | 5.4 | 2.7 |
Depreciation of right-of-use assets | 12,22(a) | 9.8 | 9.3 |
Depreciation of property and equipment | 11,22(a) | 4.8 | 4.5 |
Amortisation of intangible assets | 13,22(a) | 4.2 | – |
Auditors’ remuneration | 4(b) | 2.5 | 2.2 |
Third party administration 2 | 40.4 | 42.1 | |
Other administrative expenses | 103.9 | 97. 2 | |
468.5 | 418.5 |
2026 | 2025 | ||
| Notes | £’m | £’m | |
Salaries, wages and other related expenses | 243.8 | 217.1 | |
Share-based payment expenses | 21,22(a) | 21.7 | 16.2 |
Social security costs | 20.9 | 16.9 | |
Pension costs for defined contribution schemes | 11.1 | 10.3 | |
297.5 | 260.5 |
Average number of employees | 2026 | 2025 |
Investments | 281 | 258 |
Client group and marketing | 275 | 277 |
Operations and central services | 733 | 668 |
1,289 | 1,203 |
2026 | 2025 | |
£’m | £’m | |
Fees payable to the auditors of the parent companies and their associates in respect of audits of the parent companies’ individual and consolidated | ||
financial statements | 0.6 | 0.4 |
| Fees payable to the auditors and their associates for audit | ||
| and other services: | ||
ɼ Audits of the parent companies’ subsidiaries | 1.3 | 1.2 |
ɼ Audit-related assurance services | 0.4 | 0.3 |
ɼ Other assurance services | 0.2 | 0.3 |
2.5 | 2.2 |
2026 | 2025 | ||
| Notes | £’m | £’m | |
Deferred employee benefit scheme gain | 4 | 5.4 | 2.7 |
Gain on other investments | 3.0 | 1.9 | |
Net gain on investments | 22(a) | 8.4 | 4.6 |
Foreign exchange loss | (4.2) | (1.8) | |
Subletting income | 1.9 | 1.5 | |
Loss allowance in respect of financial asset | 27(b) | – | (0.5) |
Other income | 8.3 | 6.0 | |
14.4 | 9.8 |
2026 | 2025 | ||
| Notes | £’m | £’m | |
| Interest income from financial assets measured at amortised | |||
cost | 2.5 | 3.9 | |
Interest income from money market funds | 13.0 | 15.4 | |
Interest income | 22(a) | 15.5 | 19.3 |
Interest expense on lease liabilities | 22(b) | (3.4) | (3.3) |
Other interest expense | (0.1) | – | |
Interest expense | 22(a) | (3.5) | (3.3) |
2026 | 2025 | ||
| Notes | £’m | £’m | |
Current tax – current year | 58.2 | 53.1 | |
Current tax – adjustment for prior years | 0.1 | 0.4 | |
Current tax expense | 58.3 | 53.5 | |
Deferred tax – current year | (4.1) | 0.7 | |
Deferred tax – adjustment for prior years | (0.2) | – | |
Deferred tax (credit)/expense | 14 | (4.3) | 0.7 |
54.0 | 54.2 |
South Africa | United Kingdom | |||
2026 | 2025 | 2026 | 2025 | |
% | % | % | % | |
Effective rate of taxation | 26.0 | 26.5 | 26.0 | 26.5 |
Tax effect of non-deductible expenses | (1.1) | (1.5) | (1.1) | (1.5) |
Tax effect of Pillar Two (global minimum tax) | (1.0) | (0.7) | (1.0) | (0.7) |
| Adjustment to tax charge in respect | ||||
of prior years | 0.1 | (0.2) | 0.1 | (0.2) |
| Effect of different tax rates applicable | ||||
in foreign jurisdictions | 3.0 | 2.9 | 1.0 | 0.9 |
Standard tax rate | 27.0 | 27.0 | 25.0 | 25.0 |
2026 | 2025 | |
£’m | £’m | |
Profit attributable to shareholders | 153.5 | 150.1 |
2026 | 2025 | |
| Number of | Number of | |
| shares | shares | |
Millions | Millions | |
| Weighted average number of ordinary shares for the purpose of calculating | ||
basic EPS 1 | 878.2 | 874.0 |
Effect of dilutive potential shares – share awards | 18.2 | 0.3 |
| Weighted average number of ordinary shares for the purpose of calculating | ||
diluted EPS | 896.4 | 874.3 |
Basic EPS (pence) | 17.5 | 17.2 |
Diluted EPS (pence) | 17.1 | 17. 2 |
2026 | 2025 | |||
| Pence per | Pence per | |||
share | £’m | share | £’m | |
Prior year’s final dividend paid | 61.2 | 58.7 | ||
Interim dividend paid | 6.0 | 53.6 | 5.4 | 48.5 |
12.8 | 114.8 | 11.8 | 107.2 |
2026 | 2025 | |
£’m | £’m | |
| Non-current | ||
Deferred compensation investments | 33.8 | 24.7 |
Investments in unlisted investment vehicles | 24.3 | 20.4 |
Other investments | 7.1 | 3.5 |
65.2 | 48.6 | |
| Current | ||
Deferred compensation investments | 26.0 | 30.0 |
Seed investments | 1.6 | 4.7 |
27.6 | 34.7 |
| Leasehold | Computer | Fixtures and | ||
| improvements | equipment | fittings | Total | |
| 2026 | £’m | £’m | £’m | £’m |
| Cost | ||||
At 1 April | 27.7 | 12.4 | 3.3 | 43.4 |
Additions | 3.6 | 2.5 | 1.0 | 7.1 |
Disposals | – | – | (0.4) | (0.4) |
Foreign exchange adjustment | 0.1 | 0.1 | 0.1 | 0.3 |
At 31 March | 31.4 | 15.0 | 4.0 | 50.4 |
| Accumulated depreciation | ||||
At 1 April | (10.3) | (8.7) | (3.2) | (22.2) |
Depreciation | (2.7) | (1.9) | (0.2) | (4.8) |
Disposals | – | – | 0.4 | 0.4 |
At 31 March | (13.0) | (10.6) | (3.0) | (26.6) |
Net book value at 31 March 2026 | 18.4 | 4.4 | 1.0 | 23.8 |
| Leasehold | Computer | Fixtures and | ||
| improvements | equipment | fittings | Total | |
| 2025 | £’m | £’m | £’m | £’m |
| Cost | ||||
At 1 April | 26.5 | 11.8 | 3.5 | 41.8 |
Additions | 1.3 | 3.1 | – | 4.4 |
Disposals | (0.1) | (2.5) | (0.2) | (2.8) |
At 31 March | 27.7 | 12.4 | 3.3 | 43.4 |
| Accumulated depreciation | ||||
At 1 April | (7.8) | (9.9) | (2.8) | (20.5) |
Depreciation | (2.6) | (1.3) | (0.6) | (4.5) |
Disposals | 0.1 | 2.5 | 0.2 | 2.8 |
At 31 March | (10.3) | (8.7) | (3.2) | (22.2) |
Net book value at 31 March 2025 | 17.4 | 3.7 | 0.1 | 21.2 |
2026 | 2025 | ||
Notes | £’m | £’m | |
| Right-of-use assets – Office premises | |||
At 1 April | 64.7 | 72.0 | |
Additions and remeasurements | 27.4 | 2.4 | |
Depreciation | 4 | (9.8) | (9.3) |
Foreign exchange adjustment | 0.6 | (0.4) | |
At 31 March | 82.9 | 64.7 | |
| Lease liabilities | |||
Current | 9.8 | 10.0 | |
Non-current | 94.5 | 76.6 | |
104.3 | 86.6 |
2026 | 2025 | |||
| Present value | Present value | |||
| of the minimum | Total Minimum | of the minimum | Total minimum | |
| lease payments | lease payments | lease payments | lease payments | |
£’m | £’m | £’m | £’m | |
Within one year | 9.8 | 14.4 | 10.0 | 12.8 |
Between one and five years | 39.7 | 54.1 | 34.2 | 41.8 |
Over five years | 54.8 | 67.9 | 42.4 | 45.6 |
104.3 | 136.4 | 86.6 | 100.2 |
| 2026 | ||
| Notes | £’m | |
Addition | 303.5 | |
Amortisation | 4 | (4.2) |
Foreign exchange adjustment | (5.8) | |
At 31 March | 293.5 |
2026 | 2025 | |
£’m | £’m | |
| Deferred tax assets arising from the following: | ||
Share awards and other employee benefits | 9.3 | 5.9 |
Deferred compensation payments | 26.2 | 22.1 |
Other temporary differences | 1.8 | 1.3 |
Gross deferred tax assets | 37.3 | 29.3 |
Less: Offset against deferred tax liabilities | (1.3) | (1.3) |
Deferred tax assets | 36.0 | 28.0 |
| Deferred tax liabilities arising from the following: | ||
Unrealised capital gain | 63.8 | 44.2 |
Other temporary differences | 1.4 | 1.0 |
Gross deferred tax liabilities | 65.2 | 45.2 |
Less: Offset against deferred tax assets | (1.3) | (1.3) |
Deferred tax liabilities 1 | 63.9 | 43.9 |
Net deferred tax liabilities | (27.9) | (15.9) |
| 2026 | |||||
| Share awards | |||||
| and other | Deferred | Other | |||
| employee | compensation | temporary | Unrealised | Net deferred | |
| benefits | payments | differences | capital gain | tax liabilities | |
| 2025 | £’m | £’m | £’m | £’m | £’m |
At 1 April | 6.3 | 21.9 | 0.4 | (38.4) | (9.8) |
| (Charged)/credited to: | |||||
Profit or loss | (1.0) | 0.2 | 0.1 | – | (0.7) |
Other comprehensive income | 0.5 | – | – | – | 0.5 |
Directly to equity | (0.2) | – | – | – | (0.2) |
Policyholder funds | – | – | – | (5.7) | (5.7) |
Foreign exchange adjustment | 0.1 | – | – | (0.1) | – |
At 31 March | 5.7 | 22.1 | 0.5 | (44.2) | (15.9) |
2026 | 2025 | |
£’m | £’m | |
| Quoted investments at fair value | ||
Equities | 771.4 | 761.3 |
Derivatives | (10.8) | 1.7 |
760.6 | 763.0 | |
| Unquoted investments at fair value | ||
Collective investment schemes | 9,398.4 | 7,833.6 |
Equities | 22.8 | 6.2 |
Debt instruments | 3, 277.3 | 2,598.3 |
Derivatives | (1.5) | (1.0) |
Cash and cash equivalents | 199.6 | 213.1 |
Unrecognised policyholder reduction 1 | (14.1) | (12.1) |
12,882.5 | 10,638.1 | |
13,643.1 | 11,401.1 |
2026 | 2025 | ||
| Notes | £’m | £’m | |
At 1 April | 11,401.1 | 10,298.3 | |
| Net fair value gains on linked investments backing policyholder | |||
funds | 22(a) | 1,011.6 | 636.5 |
Net acquisition of linked investments backing policyholder funds | 22(a) | 578.0 | 309.1 |
| Net movement in cash and cash equivalents within linked | |||
investments backing policyholder funds | (24.1) | 133.8 | |
| Net asset value of investment funds recognised upon | |||
consolidation | 17.3 | – | |
Net movement in consolidated investment funds | 5.8 | – | |
Foreign exchange adjustment | 653.4 | 23.4 | |
At 31 March | 13,643.1 | 11,401.1 |
2026 | 2025 | ||
| Notes | £’m | £’m | |
At 1 April | 11,359.7 | 10,278.5 | |
| Investment income on linked investments backing policyholder | |||
funds | 502.6 | 484.2 | |
| Net fair value gains on linked investments backing policyholder | |||
funds | 1,011.6 | 636.5 | |
Investment and administration expenses | (53.0) | (43.0) | |
Income tax expense – policyholders | (29.1) | (14.8) | |
Current tax expense – policyholders | (12.2) | (9.1) | |
Deferred tax expense – policyholders | 14 | (16.9) | (5.7) |
Surplus transferred to shareholders | (42.9) | (45.5) | |
Net fair value change in policyholder investment contract liabilities | 22(a) | 1,389.2 | 1 ,017.4 |
Net contributions | 22(a) | 163.5 | 40.1 |
| Third party interest in investment funds recognised upon | |||
consolidation | 17.3 | – | |
Net movement in third party interest in consolidated investment funds | 5.8 | – | |
Foreign exchange adjustment | 650.8 | 23.7 | |
At 31 March | 13,586.3 | 11,359.7 |
2026 | 2025 | |
£’m | £’m | |
Cash at bank | 121.5 | 114.3 |
Money market funds | 312.9 | 272.3 |
434.4 | 386.6 |
2026 | 2025 | |
£’m | £’m | |
| Non-current | ||
Deferred compensation liabilities | 34.0 | 26.3 |
Third party interests in employee benefit trusts 1 | 8.1 | 4.8 |
42.1 | 31.1 | |
| Current | ||
Deferred compensation liabilities | 28.6 | 33.0 |
70.7 | 64.1 |
2026 | 2025 | ||
| Notes | £’m | £’m | |
| Non-current | |||
Other receivables | – | 1.4 | |
Deposits | 0.4 | 0.3 | |
0.4 | 1.7 | ||
| Current | |||
Trade receivables | 27(b) | 130.7 | 106.5 |
Subscription accounts receivable | 46.2 | 34.0 | |
Trade receivables related to policyholders | 47.9 | 50.1 | |
Other receivables 1 | 18.8 | 9.8 | |
Prepayments and deposits | 20.7 | 18.6 | |
264.3 | 219.0 |
2026 | 2025 | |
£’m | £’m | |
Employee related payables | 149.2 | 122.9 |
Subscription accounts payable | 55.8 | 43.3 |
Commission payables | 35.3 | 25.6 |
Accrued expenses | 23.1 | 21.9 |
Trade payables related to policyholders | 37.8 | 47.8 |
Other payables | 30.3 | 11.8 |
331.5 | 273.3 |
2026 | 2025 | ||||
| Number of | Nominal | Share | Number of | Nominal | |
| shares | value | premium | shares | value | |
Millions | £’m | £’m | Millions | £’m | |
| Ninety One plc | |||||
Ordinary shares of £0.0001 each, issued, allotted and fully paid 1 | |||||
Ordinary shares at 1 April | 622.2 | 0.1 | – | 622.6 | 0.1 |
Shares issued (note 29) | 59.1 | – | 138.6 | – | – |
Shares cancelled | (9.1) | – | – | (0.4) | – |
Ordinary shares at 31 March | 672.2 | 0.1 | 138.6 | 622.2 | 0.1 |
| Special converting shares of £0.0001 | |||||
each, issued, allotted and fully paid 2 | |||||
Special converting shares at 1 April | 274.6 | – | – | 284.8 | – |
Shares issued (note 29) | 66.6 | – | – | – | – |
Shares redeemed | (8.2) | – | – | (10.2) | – |
Special converting shares at 31 March | 333.0 | – | – | 274.6 | – |
UK DAS share * | – | – * | – | ||
UK DAN share * | – | – * | – | ||
Special voting share * | – | – * | – | ||
Special rights share * | – | – * | – | ||
| Ninety One plc balance | |||||
at 31 March | 0.1 | 138.6 | 0.1 |
2026 | 2025 | ||||
| Number of | Nominal | Share | Number of | Nominal | |
| shares | value | premium | shares | value | |
Millions | £’m | £’m | Millions | £’m | |
| Ninety One Limited | |||||
Ordinary shares with no par value, issued, allotted and fully paid 1 | |||||
Ordinary shares at 1 April | 274.6 | 403.6 | – | 284.8 | 418.6 |
Shares issued (note 29) | 66.6 | 166.7 | – | – | – |
Shares cancelled | (8.2) | (12.0) | – | (10.2) | (15.0) |
Ordinary shares at 31 March | 333.0 | 558.3 | – | 274.6 | 403.6 |
| Special converting shares with no par | |||||
value, issued, allotted and fully paid 2 | |||||
Special converting shares at 1 April | 622.2 | – | – | 622.6 | – |
Shares issued (note 29) | 59.1 | – | – | – | – |
Shares redeemed | (9.1) | – | – | (0.4) | – |
Special converting shares at 31 March | 672.2 | – | – | 622.2 | – |
SA DAS share * | – | – * | – | ||
SA DAN share * | – | – * | – | ||
Special voting share * | – | – * | – | ||
Special rights share * | – | – * | – | ||
| Ninety One Limited balance | |||||
at 31 March | 558.3 | – | 403.6 | ||
Total ordinary shares at 31 March | 1,005.2 | 558.4 | 138.6 | 896.8 | 403.7 |
| £’m | |
Distributable reserve (i) | 732.2 |
Merger reserve (ii) | 183.0 |
DLC reserve (iii) | (1,236.5) |
At 31 March 2026 and 2025 | (321.3) |
| Share-based | Foreign currency | ||
| payment | translation | ||
| reserve | reserve | Total | |
| 2026 | £’m | £’m | £’m |
| (iv) (v) | |||
At 1 April | 32.0 | (41.5) | (9.5) |
| Foreign exchange differences on translation of foreign | |||
subsidiaries | – | 4.5 | 4.5 |
Share-based payment charges | 21.7 | – | 21.7 |
Vesting and release of share awards | (15.2) | – | (15.2) |
At 31 March | 38.5 | (37.0) | 1.5 |
| Share-based | Foreign currency | ||
| payment | translation | ||
| reserve | reserve | Total | |
| 2025 | £’m | £’m | £’m |
At 1 April | 32.0 | (42.7) | (10.7) |
| Foreign exchange differences on translation of foreign | |||
subsidiaries | – | 1.2 | 1.2 |
Share-based payment charges | 16.2 | – | 16.2 |
Vesting and release of share awards | (16.2) | – | (16.2) |
At 31 March | 32.0 | (41.5) | (9.5) |
2026 | 2025 | |||
| Number of | Number of | |||
| shares | shares | |||
Millions | £’m | Millions | £’m | |
At 1 April | 36.0 | 67.5 | 23.3 | 49.8 |
Own shares purchased | 7.5 | 12.7 | 19.4 | 31.0 |
Own shares vested and released | (7.2) | (13.6) | (6.7) | (13.3) |
Share buyback transactions | (0.2) | (0.5) | – | – |
At 31 March | 36.1 | 66.1 | 36.0 | 67.5 |
2026 | 2025 | |
£’m | £’m | |
Ninety One plc LTIP and Ninety One Limited LTIP (note 21(a)(i)) | 21.7 | 16.2 |
2026 | 2025 | |
| Number of | Number of | |
| ordinary shares | ordinary shares | |
Millions | Millions | |
Outstanding at 1 April | 26.6 | 21.0 |
Granted | 10.4 | 14.0 |
Vested | (8.0) | (7.8) |
Forfeited | (0.6) | (0.6) |
Outstanding at 31 March | 28.4 | 26.6 |
2026 | 2025 | ||
| Notes | £’m | £’m | |
| Cashflows from operations – shareholders | |||
Profit before tax | 207.5 | 204.3 | |
| Adjusted for: | |||
Net gain on investments | 5 | (8.4) | (4.6) |
Depreciation of property and equipment | 4 | 4.8 | 4.5 |
Depreciation of right-of-use assets | 4 | 9.8 | 9.3 |
Amortisation of intangible assets | 4,13 | 4.2 | – |
Interest income | 6 | (15.5) | (19.3) |
Interest expense | 6 | 3.5 | 3.3 |
Net loss of pension fund | 0.1 | 0.3 | |
Share of loss/(profit) from associates | 0.6 | (2.4) | |
Share-based payment charges | 4(a) | 21.7 | 16.2 |
| Working capital changes: | |||
Trade and other receivables | (37.8) | 2.4 | |
Trade and other payables | 53.0 | (6.6) | |
Other liabilities | (0.7) | 4.0 | |
242.8 | 211.4 | ||
| Cashflows from operations – policyholders | |||
| Adjusted for: | |||
Net fair value gains on linked investments backing policyholder funds | 15 | (1,011.6) | (636.5) |
Net fair value change in policyholder investment contract liabilities | 15 | 1,389.2 | 1,017.4 |
Net contributions received from policyholders | 15 | 163.5 | 40.1 |
Net acquisition of linked investments backing policyholder funds | 15 | (578.0) | (309.1) |
| Working capital changes: | |||
Trade and other receivables | 4.7 | 8.7 | |
Trade and other payables | (12.2) | 7.2 | |
Other movements | 20.3 | 5.8 | |
(24.1) | 133.6 |
| Lease liabilities | |||
2026 | 2025 | ||
| Notes | £’m | £’m | |
At 1 April | 86.6 | 94.7 | |
| Changes from cash flows: | |||
Principal elements of lease payments | (10.1) | (10.1) | |
Interest paid in respect of lease liabilities | (3.4) | (3.3) | |
Payment of lease liabilities | (13.5) | (13.4) | |
| Other changes: | |||
Additions and remeasurements of lease liabilities | 27.4 | 2.4 | |
Interest expense on lease liabilities | 6 | 3.4 | 3.3 |
Foreign exchange adjustment | 0.4 | (0.4) | |
At 31 March | 104.3 | 86.6 |
2026 | 2025 | |||||
Policyholders | Shareholders | Total | Policyholders | Shareholders | Total | |
£’m | £’m | £’m | £’m | £’m | £’m | |
| Cash and cash | ||||||
equivalents at 1 April | 213.1 | 386.6 | 599.7 | 81.8 | 375.3 | 457.1 |
| Net change in cash | ||||||
and cash equivalents | (24.1) | 41.0 | 16.9 | 133.6 | 11.6 | 145.2 |
| Effect of foreign | ||||||
exchange rate changes | 10.6 | 6.8 | 17.4 | (2.3) | (0.3) | (2.6) |
| Cash and cash | ||||||
equivalents at 31 March | 199.6 | 434.4 | 634.0 | 213.1 | 386.6 | 599.7 |
Type of structured entity | Nature and purpose | Interest held by the Group | |
Mutual funds | To manage assets on behalf of investors and | i) | Shares or units issued |
| generate fees for the investment manager. | by the funds | ||
| These vehicles are financed through the issue | ii) | Management fee | |
| of shares or units to investors. | and performance fee | ||
| Carrying amount | Investment | Management/ | |||
| included in the | management and | performance | |||
| Number | AUM of | statement of | performance fees | fees receivable | |
| of funds | the funds | financial position | for the year | as at year end | |
£’bn | £’m | £’m | £’m | ||
At 31 March 2026 | 156 | 75.6 | 314.5 | 363.2 | 41.1 |
At 31 March 2025 | 125 | 56.0 | 277.0 | 341.4 | 33.7 |
2026 | 2025 | |
£’m | £’m | |
Short-term employee benefits | 5.4 | 3.7 |
Share-based payments | 2.3 | 2.9 |
7.7 | 6.6 |
| Financial | |||||
| Financial | instruments | ||||
| instruments at | measured at | Total financial | Non-financial | ||
| FVTPL | amortised cost | instruments | instruments | Total | |
| 2026 | £’m | £’m | £’m | £’m | £’m |
Investments | 92.8 | – | 92.8 | – | 92.8 |
Investment in associates | – | – | – | 0.9 | 0.9 |
Property and equipment | – | – | – | 23.8 | 23.8 |
Right-of-use assets | – | – | – | 82.9 | 82.9 |
Intangible assets | – | – | – | 293.5 | 293.5 |
Deferred tax assets | – | – | – | 36.0 | 36.0 |
| Linked investments backing | |||||
policyholder funds and consolidated investment funds | 13,643.1 | – | 13,643.1 | – | 13,643.1 |
Trade and other receivables | – | 243.6 | 243.6 | 21.1 | 264.7 |
Pension fund asset | – | – | – | 0.6 | 0.6 |
Income tax recoverable | – | – | – | 3.6 | 3.6 |
Cash and cash equivalents | 312.9 | 121.5 | 434.4 | – | 434.4 |
Total assets | 14,048.8 | 365.1 | 14,413.9 | 462.4 | 14,876.3 |
| Policyholder investment | |||||
| contract liabilities and third | |||||
| party interest in consolidated | |||||
investment funds | (13,586.3) | – | (13,586.3) | – | (13,586.3) |
Other liabilities 1 | (70.7) | – | (70.7) | – | (70.7) |
Lease liabilities | – | (104.3) | (104.3) | – | (104.3) |
Trade and other payables 1 | – | (331.5) | (331.5) | – | (331.5) |
Income tax payable | – | – | – | (17.0) | (17.0) |
Deferred tax liabilities | – | – | – | (63.9) | (63.9) |
Total liabilities | (13,657.0) | (435.8) | (14,092.8) | (80.9) | (14,173.7) |
| Financial | |||||
| Financial | instruments | ||||
| instruments at | measured at | Total financial | Non-financial | ||
| FVTPL | amortised cost | instruments | instruments | Total | |
| 2025 | £’m | £’m | £’m | £’m | £’m |
Investments | 83.3 | – | 83.3 | – | 83.3 |
Investment in associates | – | – | – | 2.6 | 2.6 |
Property and equipment | – | – | – | 21.2 | 21.2 |
Right-of-use assets | – | – | – | 64.7 | 64.7 |
Deferred tax assets | – | – | – | 28.0 | 28.0 |
| Linked investments backing | |||||
policyholder funds and consolidated investment funds | 11,401.1 | – | 11,401.1 | – | 11,401.1 |
Trade and other receivables | – | 201.8 | 201.8 | 18.9 | 220.7 |
Pension fund asset | – | – | – | 0.7 | 0.7 |
Income tax recoverable | – | – | – | 3.2 | 3.2 |
Cash and cash equivalents | 272.3 | 114.3 | 386.6 | – | 386.6 |
Total assets | 11,756.7 | 316.1 | 12,072.8 | 139.3 | 12,212.1 |
| Policyholder investment | |||||
| contract liabilities and third | |||||
| party interest in consolidated | |||||
investment funds | (11,359.7) | – | (11,359.7) | – | (11,359.7) |
Other liabilities 1 | (64.1) | – | (64.1) | – | (64.1) |
Lease liabilities | – | (86.6) | (86.6) | – | (86.6) |
Trade and other payables 1 | – | (273.3) | (273.3) | – | (273.3) |
Income tax payable | – | – | – | (10.9) | (10.9) |
Deferred tax liabilities | – | – | – | (43.9) | (43.9) |
Total liabilities | (11,423.8) | (359.9) | (11,783.7) | (54.8) | (11,838.5) |
2026 | 2025 | |||||||
| Other financial | Other financial | |||||||
| Money | assets measured | Money | assets measured | |||||
| market | Cash at | at amortised | market | Cash at | at amortised | |||
| funds | bank | cost 1 | Total | funds | bank | cost 1 | Total | |
£’m | £’m | £’m | £’m | £’m | £’m | £’m | £’m | |
AAA | 245.1 | – | – | 245.1 | 204.0 | – | – | 204.0 |
AA+ | 67.4 | – | – | 67.4 | 68.3 | – | – | 68.3 |
A+ | – | 94.7 | – | 94.7 | – | 81.7 | – | 81.7 |
A- BBB+ and | – | 2.0 | – | 2.0 | – | 2.2 | – | 2.2 |
lower | – | 24.6 | – | 24.6 | – | 30.1 | – | 30.1 |
Not rated | 0.4 | 0.2 | 130.7 | 131.3 | – | 0.3 | 106.5 | 106.8 |
Total | 312.9 | 121.5 | 130.7 | 565.1 | 272.3 | 114.3 | 106.5 | 493.1 |
2026 | 2025 | ||
Notes | £’m | £’m | |
Less than 30 days | 123.2 | 90.6 | |
Between 30 and 90 days | 7.3 | 15.7 | |
More than 90 days | 0.2 | 0.2 | |
18 | 130.7 | 106.5 |
| Total | |||||
| One year | Between one | contractual | Carrying | ||
| or less | and five years | Over five years | cash flows | amount | |
| 2026 | £’m | £’m | £’m | £’m | £’m |
Lease liabilities | 14.4 | 54.1 | 67.9 | 136.4 | 104.3 |
Trade and other payables 1,2 | 331.5 | – | – | 331.5 | 331.5 |
Other liabilities 2 | 28.6 | 42.1 | – | 70.7 | 70.7 |
374.5 | 96.2 | 67.9 | 538.6 | 506.5 |
| Total | |||||
| One year | Between one | contractual | Carrying | ||
| or less | and five years | Over five years | cash flows | amount | |
| 2025 | £’m | £’m | £’m | £’m | £’m |
Lease liabilities | 12.8 | 41.8 | 45.6 | 100.2 | 86.6 |
Trade and other payables 1,2 | 273.3 | – | – | 273.3 | 273.3 |
Other liabilities 2 | 33.0 | 31.1 | – | 64.1 | 64.1 |
319.1 | 72.9 | 45.6 | 437.6 | 424.0 |
2026 | 2025 | ||||
| A reasonable | A reasonable | ||||
| change in the | Effect on profit | change in the | Effect on profit | ||
| variable within the | after tax | variable within the | after tax | ||
| next calendar year | and equity | next calendar year | and equity | ||
% | £’m | % | £’m | ||
US Dollar against Sterling | Strengthen | 10 | 4.6 | 10 | 4.7 |
Weaken | 10 | (3.8) | 10 | (3.9) | |
Euro against Sterling | Strengthen | 3 | 0.5 | 4 | 0.7 |
Weaken | 3 | (0.5) | 4 | (0.6) | |
Interest rate | Increase | 0.5 | 1.9 | 0.3 | 0.7 |
Decrease | 0.5 | (1.9) | 0.8 | (2.2) |
Level 1 | Level 2 | Level 3 | Total | ||
| 2026 | Notes | £’m | £’m | £’m | £’m |
Deferred compensation investments | 10 | 59.8 | – | – | 59.8 |
Seed investments | 10 | 1.6 | – | – | 1.6 |
Unlisted investment vehicles | 10 | – | 5.4 | 18.9 | 24.3 |
Other investments | 10 | – | 7.1 | – | 7.1 |
Money market funds | 16 | 312.9 | – | – | 312.9 |
| Investments backing policyholder funds | |||||
and consolidated investment funds | 15 | 771.5 | 12,819.4 | 52.2 | 13,643.1 |
| Total financial assets measured | |||||
at fair value | 26 | 1,145.8 | 12,831.9 | 71.1 | 14,048.8 |
| Policyholder investment contract | |||||
| liabilities and third party interest | |||||
in consolidated investment funds | 15 | – | (13,586.3) | – | (13,586.3) |
Other liabilities | 17 | – | (70.7) | – | (70.7) |
| Total financial liabilities measured | |||||
at fair value | 26 | – | (13,657.0) | – | (13,657.0) |
Level 1 | Level 2 | Level 3 | Total | ||
| 2025 | Notes | £’m | £’m | £’m | £’m |
Deferred compensation investments | 10 | 54.7 | – | – | 54.7 |
Seed investments | 10 | 4.7 | – | – | 4.7 |
Unlisted investment vehicles | 10 | – | 2.4 | 18.0 | 20.4 |
Other investments | 10 | – | 3.5 | – | 3.5 |
Money market funds | 16 | 272.3 | – | – | 272.3 |
| Investments backing policyholder funds | |||||
and consolidated investment funds | 15 | 761.3 | 10,596.0 | 43.8 | 11,401.1 |
| Total financial assets measured | |||||
at fair value | 26 | 1,093.0 | 10,601.9 | 61.8 | 11,756.7 |
| Policyholder investment contract | |||||
| liabilities and third party interest | |||||
in consolidated investment funds | 15 | – | (11,359.7) | – | (11,359.7) |
Other liabilities | 17 | – | (64.1) | – | (64.1) |
| Total financial liabilities measured | |||||
at fair value | 26 | – | (11,423.8) | – | (11,423.8) |
Class of investments | Valuation technique | Key inputs |
| Collective | Quoted price | Quoted NAV of funds where majority of the underlying |
| investment | instruments are not classified as level 1 investments. | |
| schemes | ||
Debt instruments | Evaluated price | Third party pricing service which uses a weighted combination |
| of observable market data related to the target instrument and | ||
| comparable instrument. Observable market data include | ||
| trades, executable levels or indicative quotes. | ||
Quoted price | Quoted prices for identical or similar assets or liabilities in | |
| markets that are not active. | ||
Cost approach | Cost, being the last traded price of the investments plus | |
| interest accrual | ||
Derivatives | Discounted | Interest rate and market curves |
| cash flow |
Class of investments | Valuation technique | Significant unobservable inputs |
Private credit fund | Fund’s NAV as | The fair values of the underlying investments of the funds |
| calculated by the | represent their probable realisation value, which is determined | |
| General Partners | using unobservable inputs such as Internal Rate of Return (“IRR”). |
2026 | 2025 | |
| Unlisted investment vehicles | £’m | £’m |
At 1 April | 18.0 | 13.7 |
Purchase | 4.5 | 3.8 |
Distribution | (5.5) | – |
Unrealised gain | 1.9 | 0.5 |
At 31 March | 18.9 | 18.0 |
2026 | 2025 | |
| Investment backing policyholder funds | £’m | £’m |
At 1 April | 43.8 | 68.5 |
Disposal | (20.4) | (13.7) |
Transfer from level 2 1 | 13.6 | – |
Unrealised gain/(loss) | 12.7 | (11.8) |
Foreign exchange adjustment | 2.5 | 0.8 |
At 31 March | 52.2 | 43.8 |
Company name | Share class | Interest in % |
| Principal subsidiaries and associates held by Ninety One plc | ||
| United Kingdom | ||
| Registered office: 55 Gresham Street, London, EC2V 7EL | ||
Ninety One Fund Managers UK Limited | Ordinary | 100 |
Ninety One Global Limited 1 | Ordinary | 100 |
Ninety One International Limited | Ordinary | 100 |
Ninety One UK Holdings Limited | Ordinary | 100 |
Ninety One UK Limited | Ordinary | 100 |
| Australia | ||
| Registered office: Suite 3, Level 28, Chifley Tower, 2 Chifley Square, Sydney, NSW 2000 | ||
Ninety One Australia Pty Limited | Ordinary | 100 |
| Canada | ||
| Registered office: 22 Adelaide Street West, 3400, Toronto, Ontario, Canada, M5H 4E3 | ||
Ninety One Canada Inc. | Ordinary | 100 |
| Cayman Islands | ||
| Registered office: PO Box 10008, Pavilion East, Cricket Square, Grand Cayman, KY1-1001 | ||
Ninety One Asia Holdings 4 | Ordinary | 100 |
| Guernsey | ||
| Registered office: First Floor, Dorey Court, Elizabeth Avenue, St. Peter Port, GY1 2HT | ||
Ninety One Africa Frontier Private Equity Fund GP Limited | Ordinary | 100 |
Ninety One Africa Private Equity Fund 2 GP Limited | Ordinary | 100 |
Ninety One Guernsey Limited | Ordinary | 100 |
Company name | Share class | Interest in % |
Lango Real Estate Management Limited 2 | Ordinary | 37.5 |
Lango Co-Invest GP Limited | Ordinary | 100 |
| Partnership | ||
Lango Co-Invest LP 3 | interest | 100 |
GIAP Manco Empowerment Limited 2 | Ordinary | 50 |
Ninety One Guernsey Nominees Limited | Ordinary | 100 |
Ninety One Guernsey Service Company Limited | Ordinary | 100 |
| Hong Kong | ||
| Registered office: Suite 1201-1206, 12/F, One Pacific Place, 88 Queensway, Admiralty | ||
Ninety One Hong Kong Limited | Ordinary | 100 |
| Luxembourg | ||
| Registered office: 2-4 Avenue Marie-Thérèse, L-2132 | ||
Ninety One Africa Credit Opportunities Fund 2 GP S.à r.l. | Ordinary | 100 |
Ninety One Global Alternative Fund 2 GP S.à r.l. | Ordinary | 100 |
Ninety One Global Alternative Fund 2 Carry SCSp | Partnership | 40 |
| interest | ||
Ninety One Global Alternative Fund 3 GP S.à r.l. 4 | Ordinary | 100 |
Ninety One Luxembourg S.A. | Ordinary | 100 |
| Saudi Arabia | ||
| Registered office: 7934, Al Safarjal, 3193 | ||
Ninety One Capital Company (Single Shareholder Company) | Joint stock | 100 |
| Singapore | ||
| Registered office: 138 Market Street, #27-02 CapitaGreen, Singapore 048946 | ||
Ninety One Singapore Pte. Limited | Ordinary | 100 |
| Switzerland | ||
| Registered office: Dufourstrasse 49, 8008 Zurich | ||
Ninety One Switzerland GmbH | Ordinary | 100 |
| United Arab Emirates | ||
| Registered office: 11, 6, Al Khatem Tower, Abu Dhabi Global Market Square, Al Maryah Island, Abu Dhabi | ||
Ninety One Gulf Capital Limited | Ordinary | 100 |
| United States of America | ||
| Registered office: 2711 Centerville Road, Suite 400, Wilmington, 19808, New Castle | ||
Ninety One North America, Inc. | Ordinary | 100 |
Company name | Share class | Interest in % |
| Principal subsidiaries and associates held by Ninety One Limited | ||
| South Africa | ||
| Registered office: 36 Hans Strijdom Avenue, Cape Town, 8001 | ||
Ninety One Africa Proprietary Limited 5 | Ordinary | 100 |
Ninety One Alternative Investments GP Proprietary Limited | Ordinary | 100 |
Ninety One Assurance Limited | Ordinary | 100 |
Ninety One Fund Managers SA (RF) Proprietary Limited | Ordinary | 100 |
Ninety One Investment Platform Proprietary Limited | Ordinary | 100 |
Ninety One SA Proprietary Limited | Ordinary | 100 |
Sanlam Investment Management (Pty) Limited 9 | Ordinary | 100 |
Grayston Nominees Proprietary Limited | Ordinary | 100 |
Ninety One Worldwide Flexible Fund 1 0 | Unit | 55.6 |
Ninety One Equity Long/Short Retail Hedge Fund 1 0 | Unit | 59.5 |
| Botswana | ||
| Registered office: Deloitte House, Plot 64518, Fairgrounds, Gaborone | ||
Ninety One Botswana Proprietary Limited 6 | Ordinary | 90 |
Ninety One Botswana Employee Share Scheme Trust 7 | Unspecified | – |
Ninety One Fund Managers Botswana Proprietary Limited 6 | Ordinary | 90 |
| Namibia | ||
| Registered office: 24 Orban Street, Klein Windhoek, Windhoek | ||
Ninety One Asset Management Namibia (Proprietary) Limited 8 | Ordinary | 100 |
Ninety One Asset Management Namibia Staff Share Scheme Trust 7 | Unspecified | – |
Ninety One Fund Managers Namibia Limited 8 | Ordinary | 100 |