Financial report for the period 1 January 2021 to 30 September 2021
3 November 2021
Novo Nordisk's net profit increased by 12% in the first nine months of 2021
• Operating profit increased by 5% in Danish kroner and by 12% at constant exchange rates (CER).
• Sales increased by 8% in Danish kroner and by 13% at CER to DKK 102.5 billion. Sales in International Operations
increased by 10% in Danish kroner (13% at CER), and sales in North America Operations increased by 6% in Danish
kroner (13% at CER).
• Sales within Diabetes and Obesity care increased by 10% in Danish kroner to DKK 88.0 billion (15% at CER), driven by
GLP-1 growth of 24% in Danish kroner (30% at CER) reflecting the uptake of Ozempic
®
and Rybelsus
®
. Obesity care grew
by 41% in Danish kroner (49% at CER) and Biopharm sales remained unchanged in Danish kroner (increased by 4% at
CER).
• Sales in the third quarter increased by 15% in Danish kroner (15% at CER) compared to the third quarter of 2020. Sales
growth was driven by diabetes GLP-1 growth of 30% in Danish kroner (31% at CER) and Obesity care growth of 79% in
Danish kroner (82% at CER) reflecting market expansion and the launch of Wegovy™ in the US.
• Within R&D, Novo Nordisk initiated phase 3 development with both oral semaglutide 50 mg for the treatment of obesity
and with ziltivekimab in cardiovascular disease during the third quarter.
• On 29 October, the 2021 outlook was raised with sales growth and operating profit growth now both expected to be
12-15% at CER. Sales and operating profit growth reported in Danish kroner is now expected to be 3 and 4 percentage
points lower than at CER, respectively. The ongoing share buyback programme is expanded by DKK 2.0 billion to DKK 20
billion.
PROFIT AND LOSS 9M 2021 9M 2020
Growth
as reported
Growth
at CER*
DKK million
Net sales 102,467 94,808 8% 13%
Operating profit 45,010 42,948 5% 12%
Net profit 36,865 32,820 12% N/A
Diluted earnings per share (in DKK) 15.98 14.00 14% N/A
* CER: Constant exchange rates (average 2020).
Lars Fruergaard Jørgensen, president and CEO: "We are very pleased with the sales growth in the first nine months of 2021
which has enabled us to raise our outlook for the full year. The growth is driven by all geographical areas and by all therapy
areas, in particular by accelerated growth of our portfolio of GLP-1 treatments for diabetes and obesity. In the US, the
initial demand for Wegovy™ has significantly exceeded our expectations, underscoring the high unmet need for people
living with obesity. With the initiation of two phase 3 programmes in the third quarter, we continue to expand our late-
stage clinical pipeline."
On 3 November 2021 at 13.00 CET, corresponding to 08.00 AM EDT, an earnings call will be held. Investors will be able to listen
in via a link on novonordisk.com, which can be found under ‘Investors’.
Novo Nordisk A/S
Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
www.novonordisk.com
CVR Number:
24 25 67 90
Company announcement No 66 / 2021
STRATEGIC ASPIRATIONS
STRATEGIC ASPIRATIONS 2025
The strategic aspirations are objectives that Novo Nordisk intends to work towards and are not a projection of Novo
Nordisk's financial outlook or expected growth. Novo Nordisk intends to describe how its activities develop in relation to
each of the four dimensions on an ongoing basis.
Performance highlights for the first nine months of 2021 (third-quarter developments):
Purpose and sustainability
Innovation and therapeutic focus
Adding value to society:
• Progress on 'Defeat Diabetes' strategy:
◦ 46 new vulnerability assessments conducted enabling
access to insulin to around 50,000 people with diabetes
in Syria, Kenya, Nigeria, Ghana and Panama
◦ Reaching 18 countries in Changing Diabetes in Children
by including Indonesia, Pakistan and Peru
◦ Collaboration with the University of Toronto focusing on
prevention
◦ Partnership with the World Diabetes Foundation to
initiate 'Diabetes Compass' to improve access to
diabetes care
Progress towards zero environmental impact:
• 44% reduction in CO
2
emissions compared to the first nine
months of 2019
• Receipt of the RE100 Key Collaborator Award during Climate
Week NYC
Evolve culture and ensure distinct core capabilities:
• Launch of an aspirational gender diversity target
Further raise innovation bar for diabetes treatment:
• Approval of Xulthopy
®
and Ozempic
®
in China for the
treatment of type 2 diabetes
• Resubmission of semaglutide 2.0 mg in the US
• Phase 1 trial completed with a glucose-sensitive insulin
Develop superior treatment solutions for obesity:
• Approval of Wegovy™, semaglutide 2.4 mg, in the US
• Phase 3a development initiated with 50 mg oral
semaglutide in obesity
the
Strengthen and progress Biopharm pipeline:
• Sogroya
®
, somapacitan, approved in the EU for the
treatment of adults with growth hormone deficiency
Establish presence in Other serious chronic diseases:
• Phase 3a development initiated with ziltivekimab in
cardiovascular disease
• Phase 3a development initiated for treatment of NASH and
Alzheimer's disease with semaglutide
• New stem cell R&D licence agreement with Heartseed and
acquisition of Prothena's ATTR amyloidosis programme
Commercial execution Financials
Strengthen diabetes leadership:
• Diabetes value market share increased by 0.7 percentage
point to 29.9% (MAT)
Strengthen obesity leadership and double sales:
• Obesity care sales increased by 49% (CER) to DKK 5.9 billion
Secure a sustained growth outlook for Biopharm:
• Biopharm sales increased by 4% (CER) to DKK 14.5 billion
Deliver solid sales and operating profit growth:
• Sales growth at 13% (CER)
• International Operations sales growth of 13% (CER)
• US sales growth of 13% (CER) with 58% of sales coming
from products launched since 2015
• Operating profit growth of 12% (CER)
Drive operational efficiencies:
• Continued productivity gains in Product Supply
Enable attractive capital allocation to shareholders:
• Free cash flow of DKK 52.3 billion and DKK 33.5 billion
returned to shareholders
• The ongoing share buyback programme is expanded by
DKK 2.0 billion to DKK 20 billion
Financial report for the period 1 January 2021 to 30 September 2021
Page 2 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
PERFORMANCE HIGHLIGHTS
FINANCIAL HIGHLIGHTS FOR THE FIRST NINE MONTHS OF 2021
PROFIT AND LOSS 9M 2021 9M 2020
% change
9M 2021 to
9M 2020
% change
9M 2021 to
9M 2020 at CER
(Amounts are in DKK million, except for numbers of shares, earnings per share
and employees)
Net sales 102,467 94,808 8% 13%
Gross profit
12%
Gross margin
Sales and distribution costs
14%
Percentage of sales
Research and development costs
13%
Percentage of sales
Administrative costs
6%
Percentage of sales
Other operating income, net
(1%)
Operating profit
12%
Operating margin
Financial items (net)
N/A
Profit before income taxes
N/A
Income taxes
N/A
Effective tax rate
Net profit
N/A
Net profit margin
OTHER KEY NUMBERS
Depreciation, amortisation and impairment losses
N/A
Capital expenditure
N/A
Net cash generated from operating activities
N/A
Free cash flow
N/A
Total assets
N/A
Equity
N/A
Equity ratio
Average number of diluted shares outstanding (million) 2,306.4 2,345.0 (2%) N/A
Diluted earnings per share / ADR (in DKK) 15.98 14.00 14% N/A
Full-time equivalent employees end of period 46,982 44,326 6% N/A
These unaudited consolidated financial statements for the first nine months of 2021 have been prepared in accordance
with IAS 34 ‘Interim Financial Reporting’ and additional Danish disclosure requirements for listed companies. The
accounting policies adopted in the preparation are consistent with those applied in the Annual Report 2020 of Novo
Nordisk.
Financial report for the period 1 January 2021 to 30 September 2021
Page 3 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
COMMERCIAL EXECUTION
SALES DEVELOPMENT ACROSS THERAPEUTIC AREAS
Sales grew by 8% measured in Danish kroner and by 13% at CER the first nine months of 2021, driven by growth across all
therapy areas with Diabetes care sales growth of 13% (CER), Obesity care sales growth of 49% (CER) and Biopharm sales
growth of 4% (CER).
Sales split per therapy
Sales 9M 2021
DKK million
Sales 9M 2020
DKK million
Growth
as reported
Growth
at CER
Share of growth
at CER
Diabetes and Obesity care segment
Rybelsus
®
3,015
1,038
190%
209%
18%
Ozempic
®
22,989
15,023
53%
61%
75%
Victoza
®
11,221
13,990
(20%)
(16%)
(18%)
Total GLP-1
37,225
30,051
24%
30%
75%
Long-acting insulin
13,387
13,426
0%
4%
4%
- Tresiba
®
6,998
6,720
4%
8%
4%
- Xultophy
®
1,984
1,842
8%
11%
2%
- Levemir
®
4,405
4,864
(9%)
(5%)
(2%)
Premix insulin
8,512
8,220
4%
7%
4%
- Ryzodeg
®
1,287
967
33%
39%
3%
- NovoMix
®
7,225
7,253
0%
2%
1%
Fast-acting insulin
13,167
14,082
(6%)
(2%)
(3%)
- Fiasp
®
1,253
1,021
23%
27%
2%
- NovoRapid
®
11,914
13,061
(9%)
(5%)
(5%)
Human insulin
6,967
7,195
(3%)
0%
0%
Total insulin
42,033
42,923
(2%)
2%
5%
Other Diabetes care
1
2,778
3,056
(9%)
(7%)
(2%)
Total Diabetes care
82,036
76,030
8%
13%
78%
Obesity care (Saxenda
®
and Wegovy™)
5,941 4,223 41% 49% 17%
Diabetes and Obesity care total 87,977 80,253 10% 15% 95%
Biopharm segment
Rare blood disorders
2
7,727
7,522
3%
7%
5%
- Haemophilia A
1,531
1,286
19%
23%
2%
- Haemophilia B
475
385
23%
26%
1%
- NovoSeven
®
5,531
5,683
(3%)
2%
1%
Rare endocrine disorders
3
5,584
5,874
(5%)
0%
0%
Other Biopharm
4
1,179
1,159
2%
2%
0%
Biopharm total
14,490
14,555
0%
4%
5%
Total sales 102,467 94,808 8% 13% 100%
1)
Primarily NovoNorm
®
, needles and GlucaGen
®
HypoKit
®
.
2)
Comprises NovoSeven
®
, NovoEight
®
, Esperoct
®
,
Refixia
®
and NovoThirteen
®
.
3)
Primarily Norditropin
®
.
4)
Primarily Vagifem
®
and Activelle
®
.
Financial report for the period 1 January 2021 to 30 September 2021
Page 4 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
DIABETES AND OBESITY CARE
Diabetes care, sales and market share development
Sales in Diabetes care increased by 8% measured in Danish kroner and by 13% at CER to DKK 82,036 million driven by
GLP-1 growth. Novo Nordisk has improved the global diabetes value market share over the last 12 months from 29.2% to
29.9% in line with the aspiration of strengthening the Diabetes care leadership, aiming at reaching a global value market
share of more than one third in 2025. The market share increase was driven by market share gains in both International
Operations and North America Operations.
In the following sections, unless otherwise noted, market data are based on moving annual total (MAT) from August 2021
and August 2020 provided by the independent data provider IQVIA. EMEA covers Europe, the Middle East and Africa;
Region China covers mainland China, Hong Kong and Taiwan, and Rest of World covers all other countries except for North
America.
Diabetes care, development per geographical area
Novo Nordisk’s share of the total
diabetes market (value, MAT) Diabetes care, sales development
August
August
Sales 9M 2021
DKK million
Growth
at CER
2021
2020
Global
29.9%
29.2%
82,036
13%
International Operations
24.4%
22.8%
44,056
14%
- EMEA *
28.4%
27.4%
21,785
11%
- Region China **
32.7%
28.8%
11,980
13%
- Rest of World ***
14.7%
13.3%
10,291
20%
North America Operations
31.9%
31.6%
37,980
11%
- The US
31.8%
31.7%
35,623
11%
Source: IQVIA, August 2021 data. *Data for EMEA available for European markets and seven markets outside Europe representing approximately 90% of Novo Nordisk Diabetes care
sales in the area. **Data for mainland China, excluding Hong Kong and Taiwan. *** Data for Rest of World available for seven markets representing approximately 70% of total Novo
Nordisk’s Diabetes care sales in the area.
GLP-1 therapy for type 2 diabetes
Sales of GLP-1 products for type 2 diabetes (Rybelsus
®
,
Ozempic
®
and Victoza
®
) increased by 24% measured in Danish
kroner and by 30% at CER to DKK 37,225 million. The GLP-1 segment’s value share of the total diabetes market has
increased to 25.3% compared with 21.0% 12 months ago. Novo Nordisk continues to be the global market leader in the
GLP-1 segment with a 52.1% value market share, an increase of 2.2 percentage points compared to 12 months ago.
GLP-1, development per geographical area
Novo Nordisk's share of the
diabetes GLP-1 market (value, MAT) GLP-1, sales development
August
August
Sales 9M 2021
DKK million
Growth
at CER
2021
2020
Global
52.1%
49.9%
37,225
30%
International Operations
57.5%
52.8%
11,627
47%
- EMEA *
57.6%
54.4%
7,522
37%
- Region China **
79.8%
92.0%
1,326
64%
- Rest of World ***
52.2%
42.4%
2,779
73%
North America Operations
51.3%
49.4%
25,598
24%
- The US
50.5%
48.9%
24,151
23%
Source: IQVIA, August 2021 data. *Data for EMEA available for European markets and seven markets outside Europe representing approximately 90% of Novo Nordisk GLP-1 sales in
the area. **Data for mainland China, excluding Hong Kong and Taiwan. ***Data for Rest of World available for seven markets representing approximately 70% of total Novo Nordisk
Diabetes care sales in the area.
Rybelsus
®
sales increased by 190% measured in Danish kroner and by 209% at CER to DKK 3,015 million. Sales growth was
driven by North America Operations as well as EMEA and Rest of World. Rybelsus
®
has now been launched in 23 countries.
Ozempic
®
sales increased by 53% measured in Danish kroner and by 61% at CER to DKK 22,989 million. Sales growth was
driven by North America Operations and International Operations. Ozempic
®
has now been launched in 67 countries.
Financial report for the period 1 January 2021 to 30 September 2021
Page 5 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
Victoza
®
sales decreased by 20% measured in Danish kroner and by 16% at CER to DKK 11,221 million as the GLP-1 market
is moving towards once-weekly and tablet-based treatments. The sales decline was driven by North America Operations,
EMEA and Rest of World, partially offset by higher sales in Region China.
International Operations
Sales of GLP-1 diabetes products in International Operations increased by 44% measured in Danish kroner and by 47% at
CER. Sales growth is driven by all geographical areas. The value share of the GLP-1 class of the total diabetes market has
increased to 12.7% from 10.2% 12 months ago. Novo Nordisk is the market leader with a value market share of 57.5%.
EMEA
Sales in EMEA increased by 36% measured in Danish kroner and by 37% at CER. The sales growth reflects the uptake of
Ozempic
®
and Rybelsus
®
,
partially offset by lower sales of Victoza
®
. Rybelsus
®
has now been launched in 19 countries in
EMEA. Novo Nordisk remains the market leader in EMEA with a value market share of 57.6%.
Region China
Sales in Region China increased by 66% measured in Danish kroner and by 64% at CER. The sales growth reflects the
uptake of Victoza
®
and the launches of Ozempic
®
in Taiwan
®
and China following the approval in April 2021. The GLP-1
class' share of the overall diabetes market value in Region China increased to 4.8% from 2.6% 12 months ago.
Rest of World
Sales in Rest of World increased by 60% measured in Danish kroner and by 73% at CER. The sales growth reflects
increased sales of Ozempic
®
and Rybelsus
®
, following the launch in Japan, partially offset by Victoza
®
. Novo Nordisk
remains the market leader with a value market share of 52.2%.
North America Operations
Sales of GLP-1 diabetes products in North America Operations increased by 17% measured in Danish kroner and by 24%
at CER. Novo Nordisk is the market leader with a 51.3% value market share compared to 49.4% 12 months ago. The value
market share of the GLP-1 class of the total North American diabetes market has increased to 29.8% compared to 24.9%
12 months ago.
Sales growth in the US is driven by a prescription volume growth of the GLP-1 class of around 30% in the third quarter of
2021 compared to the third quarter of 2020. The weekly new-to-brand market share for Ozempic
®
is 43.9% and 13.0% for
Rybelsus
®
.
The combined Novo Nordisk GLP-1 new-to-brand prescription market share is now 63.7%. Novo Nordisk is the
market leader with 52.3% measured on total monthly prescriptions for the combined GLP-1 portfolio.
Sales of GLP-1 in the US increased by 23% at CER. The sales increase was driven by continued uptake of Ozempic
®
and
Rybelsus
®
, partially offset by declining Victoza
®
sales. GLP-1 sales growth was negatively impacted by rebate
enhancements as well as unfavourable channel and payer mix.
Financial report for the period 1 January 2021 to 30 September 2021
Page 6 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
Insulin
Sales of insulin decreased by 2% measured in Danish kroner and increased by 2% at CER to DKK 42,033 million. Sales
growth at CER was driven by increased sales in International Operations, partially offset by declining sales in the US.
Insulin, development per geographical area
Novo Nordisk’s share of the total
insulin market (volume, MAT) Insulin, sales development
August
August
Sales 9M 2021
DKK million
Growth
at CER
2021
2020
Global
47.3%
47.0%
42,033
2%
International Operations
50.3%
49.9%
30,373
6%
- EMEA *
47.6%
47.3%
13,728
2%
- Region China **
50.8%
50.4%
9,505
10%
- Rest of World ***
57.3%
56.9%
7,140
10%
North America Operations
39.1%
39.6%
11,660
(8%)
- The US
38.8%
39.5%
10,855
(9%)
Source: IQVIA, August 2021 data. *Data for EMEA available for European markets and seven markets outside Europe representing approximately 90% of Novo Nordisk insulin sales in
the area. **Data for mainland China, excluding Hong Kong and Taiwan. ***Data for Rest of World available for seven markets representing approximately 70% of total Novo Nordisk’s
Diabetes care sales in the area.
International Operations
Sales of insulin in International Operations increased by 3% measured in Danish kroner and by 6% at CER. Sales growth at
CER was driven by all insulin products except for Levemir
®
.
EMEA
Sales of insulin in EMEA decreased by 2% measured in Danish kroner and increased by 2% at CER. The sales growth at CER
was mainly driven by Tresiba
®
and Fiasp
®
. Novo Nordisk has a volume market share of 47.6% of the total insulin market.
Region China
Sales of insulin in Region China increased by 12% measured in Danish kroner and by 10% at CER. The sales growth was
driven by Tresiba
®
, NovoRapid
®
, Ryzodeg
®
and NovoMix
®
, partially countered by human insulin and Levemir
®
. Novo
Nordisk has a volume market share of 50.8% of the total insulin market.
Rest of World
Sales of insulin in Rest of World increased by 3% measured in Danish kroner and by 10% at CER. The sales growth at CER
was driven by all insulin products except for Levemir
®
and NovoMix
®
. Novo Nordisk has a volume market share of 57.3% of
the total insulin market.
North America Operations
Sales of insulin in North America Operations decreased by 14% measured in Danish kroner and by 8% at CER. The sales
decrease in the US was driven by lower realised prices due to channel and payer mix and rebate enhancements as well as
a decline in volume. Changes to the 340B Drug Programme positively impacted sales. Novo Nordisk has a volume market
share of 39.1% of the total insulin market.
Financial report for the period 1 January 2021 to 30 September 2021
Page 7 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
Obesity care, sales development
Sales of Obesity care products, Saxenda
®
and Wegovy™, increased by 41% measured in Danish kroner and by 49% at CER
to DKK 5,941 million. Sales growth was driven by North America Operations and International Operations. Saxenda
®
has
been launched in 60 countries and Wegovy™ was launched in the US in June 2021. Novo Nordisk currently has a value
market share of 73.0% of the global branded obesity prescription drug market. The strategic aspiration for Obesity care is
to more than double reported sales from the base in 2019 of DKK 5,679 million by 2025.
Obesity care, development per geographical area Obesity care, sales development
Sales 9M 2021
DKK million
Growth
at CER
Global
5,941
49%
International Operations
2,303
51%
- EMEA
1,283
61%
- Region China
38
—
- Rest of World
982
36%
North America Operations
3,638
48%
- The US
3,370
49%
International Operations
Sales of Saxenda
®
in International Operations increased by 43% measured in Danish kroner and by 51% at CER, driven by
increased sales in EMEA and Rest of World. Novo Nordisk currently has a value market share of 50.2% in the branded
obesity prescription drug market.
EMEA
Sales of Saxenda
®
in EMEA increased by 54% measured in Danish kroner and by 61% at CER. Novo Nordisk currently has a
value market share of 70.8% in the branded obesity prescription drug market.
Rest of World
Sales of Saxenda
®
in Rest of World increased by 27% measured in Danish kroner and by 36% at CER. Saxenda
®
has been
launched in 19 countries in Rest of World. Novo Nordisk currently has a value market share of 40.3% in the branded
obesity prescription drug market.
North America Operations
Sales of Obesity care products in North America Operations increased by 39% measured in Danish kroner and by 48% at
CER. Novo Nordisk now has a value market share of 85.4% in the obesity prescription drug market in North America.
Wegovy™ was made available to patients in June 2021 and market access has progressed and commercial formulary
access is now around 60%. The initial feedback from patients and prescribers has been encouraging. Initial demand has
exceeded supply of Wegovy™ and patients may temporarily experience a delay in getting prescriptions filled. Novo Nordisk
is gradually increasing supply and expects to be able to meet demand in early 2022, depending on the demand.
Financial report for the period 1 January 2021 to 30 September 2021
Page 8 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
BIOPHARM
Biopharm, sales development
Sales of biopharm products remained unchanged in Danish kroner and increased by 4% at CER to DKK 14,490 million in
line with the strategic aspiration of sustained growth in Biopharm. The sales growth at CER was driven by both North
America Operations and International Operations. Sales growth was driven by Rare blood disorders.
Biopharm, development per geographical area Biopharm, sales development
Sales 9M 2021
DKK million
Growth
at CER
Global
14,490
4%
International Operations
8,962
3%
- EMEA
5,211
1%
- Region China
291
(5%)
- Rest of World
3,460
5%
North America Operations
5,528
6%
- The US
5,114
7%
Rare blood disorders
Sales of rare blood disorder products increased by 3% measured in Danish kroner and by 7% at CER to DKK 7,727 million.
The increasing sales were driven by the launch products Esperoct
®
and Refixia
®
as well as NovoSeven
®
and NovoEight
®
.
Sales of haemophilia A products increased by 19% measured in Danish kroner and by 23% at CER to DKK 1,531 million. The
sales increase was driven by both International Operations and North America Operations. Esperoct
®
has now been
launched 24 countries.
Sales of haemophilia B products increased by 23% measured in Danish kroner and by 26% at CER to DKK 475 million. The
sales increase was driven by both International Operations and North America Operations. Refixia
®
has now been
launched in 24 countries.
Sales of NovoSeven
®
decreased by 3% measured in Danish kroner and increased by 2% at CER to DKK 5,531 million. The
sales development was driven by increasing sales in North America Operations, partially offset by declining sales in
International Operations. The sales decline in Region China reflects increased distributor stock levels in the first nine
months of 2020.
Rare endocrine disorders
Sales of rare endocrine disorder products decreased by 5% measured in Danish kroner, and remained unchanged at CER,
to DKK 5,584 million. The unchanged sales at CER was driven by International Operations increasing by 6% at CER, offset
by North America Operations decreasing by 10% at CER. Novo Nordisk is the leading company in the global human growth
disorder market with a value market share of 35.5% compared to 35.2% a year ago, driven by new indications and global
roll-out of the next-generation device.
Financial report for the period 1 January 2021 to 30 September 2021
Page 9 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
FINANCIALS
GEOGRAPHIC SALES DEVELOPMENT
Sales increased by 8% measured in Danish kroner and by 13% at CER to DKK 102,467 million in the first nine months of
2021. Sales in International Operations increased by 10% measured in Danish kroner and by 13% at CER. The strategic
aspiration for International Operations is sales growth between 6-10%. Sales in North America Operations increased by 6%
measured in Danish kroner and by 13% at CER. The strategic aspiration of transforming 70% of sales in the US has
progressed, and 58% of sales are now derived from products launched since 2015.
Sales split per geographical area
Sales 9M 2021
DKK million
Growth
as reported
Growth
at CER
Share of growth
at CER
International Operations
55,321
10%
13%
53%
- EMEA
28,279
8%
11%
23%
- Region China
12,309
14%
12%
11%
- Rest of World
14,733
10%
17%
19%
North America Operations
47,146
6%
13%
47%
- The US
44,107
5%
12%
42%
Total sales 102,467 8% 13% 100%
International Operations
Sales in International Operations increased by 10% measured in Danish kroner and by 13% at CER. Sales growth was
driven by all therapy areas with GLP-1 sales growing by 47% at CER, insulin sales growing by 6% at CER, Obesity care sales
growing by 51% at CER and Biopharm sales growing by 3% at CER.
EMEA
Sales in EMEA increased by 8% measured in Danish kroner and by 11% at CER. Sales growth was driven by Diabetes care
growing by 11% at CER driven by increased GLP-1 sales. Obesity care increased by 61% at CER and Biopharm sales
increased by 1% at CER.
Region China
Sales in Region China increased by 14% measured in Danish kroner and by 12% at CER. Sales growth was driven by
Diabetes care growth of 13% at CER reflecting increased insulin and GLP-1 sales, partially offset by Biopharm declining by
5% at CER reflecting increased distributor stock levels in the first nine months of 2020.
Rest of World
Sales in Rest of World increased by 10% measured in Danish kroner and by 17% at CER. Sales growth was driven by
Diabetes care growing by 20% at CER, reflecting increased GLP-1 and insulin sales, Obesity care growing by 36% at CER
and Biopharm growing by 5% at CER.
North America Operations
Sales in North America Operations increased by 6% measured in Danish kroner and by 13% at CER. Changes to the 340B
Drug Pricing Programme positively impacted sales growth.
The sales increase reflects GLP-1 diabetes sales growing by 24% at CER, Obesity care growing by 48% at CER and
Biopharm sales growing by 6% at CER. This was partially offset by insulin sales decreasing by 8% at CER driven by lower
realised prices due to channel and payer mix and rebate enhancements as well as a decline in volume.
Financial report for the period 1 January 2021 to 30 September 2021
Page 10 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
DEVELOPMENT IN COSTS AND OPERATING PROFIT
The cost of goods sold increased by 14% measured in Danish kroner and by 15% at CER to DKK 17,417 million, resulting in
a gross margin of 83.0% measured in Danish kroner compared with 83.8% in 2020. The decline in gross margin reflects
lower realised prices in the US, a negative currency impact of 0.5% percentage point and amortisation of intangible assets
related to the acquisition of Emisphere Technologies Inc. in 2020. This is countered by a positive product mix driven by
increased GLP-1 sales and productivity improvements in line with the strategic aspiration of driving operational efficiencies.
Sales and distribution costs increased by 10% measured in Danish kroner and by 14% at CER to DKK 25,376 million. The
increase in costs is driven by North America Operations and International Operations. In North America Operations, the
cost increase is driven by promotional activities for Rybelsus
®
and Ozempic
®
as well as market development activities for
obesity, partially offset by lower promotional spend related to insulin. In International Operations, promotional spend is
related to launch activities for Rybelsus
®
and Ozempic
®
as well as Obesity care market development activities.
Research and development costs increased by 11% measured in Danish kroner and by 13% at CER to DKK 12,140 million.
Increased activities within Other serious chronic diseases are driving the cost increase reflecting the progression of the
pipeline within cardiovascular disease and NASH. The growth is impacted by amortisation of the priority review voucher for
Wegovy™ in the US in the third quarter of 2020.
Administration costs increased by 4% measured in Danish kroner and by 6% at CER to DKK 2,860 million, reflecting low
spend in the first nine months of 2020 due to COVID-19 impact on activities.
Other operating income (net) was DKK 336 million compared with DKK 354 million in the first nine months of 2020.
Operating profit increased by 5% measured in Danish kroner and by 12% at CER to DKK 45,010 million.
Financial items (net) showed a net gain of DKK 957 million compared with a net loss of DKK 1,820 million in the first nine
months of 2020.
In line with Novo Nordisk’s treasury policy, the most significant foreign exchange risks for Novo Nordisk have been hedged,
primarily through foreign exchange forward contracts. The foreign exchange result was a net gain of DKK 976 million
compared with a net loss of DKK 1,430 million in the first nine months of 2020. This reflects gains on hedged currencies,
primarily the US dollar.
As per the end of September 2021, a negative market value of financial contracts of approximately DKK 1.4 billion has been
deferred for recognition later in 2021 and 2022.
The effective tax rate is 19.8% in the first nine months of 2021 compared with an effective tax rate of 20.2% in the first
nine months of 2020, reflecting favourable changes to tax positions covering prior years.
Net profit increased by 12% to DKK 36,865 million and diluted earnings per share increased by 14% to 15.98 DKK.
Financial report for the period 1 January 2021 to 30 September 2021
Page 11 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
KEY DEVELOPMENTS IN THE THIRD QUARTER OF 2021
Sales in the third quarter of 2021 increased by 15% in both Danish kroner and at CER compared to the same period in
2020. Operating profit increased by 19% in both Danish kroner and at CER. The operating profit growth was positively
impacted by amortisation of the priority review voucher for Wegovy™ in the third quarter of 2020.
Please refer to appendix 1 for an overview of the quarterly numbers in DKK and to appendix 6 for additional details on
sales in the third quarter of 2021.
Sales split per geographical area
Sales Q3 2021
DKK million
Growth
as reported
Growth
at CER
Share of growth
at CER
International Operations
18,337
15%
14%
46%
- EMEA
9,170
10%
10%
18%
- Region China
4,257
20%
13%
10%
- Rest of World
4,910
19%
21%
18%
North America Operations
17,285
16%
17%
54%
- The US
16,181
14%
16%
48%
Total sales 35,622 15% 15% 100%
The increased global sales of 15% at CER were driven by Diabetes and Obesity care sales as GLP-1 sales increased by 31%
at CER, Obesity care sales increased by 82% and insulin sales increased by 4%. Biopharm sales decreased by 2% at CER.
International Operations
Sales in International Operations increased by 15% measured in Danish kroner and by 14% at CER. Sales growth was
driven by all geographical areas.
Sales growth was driven by Diabetes and Obesity care growing by 16% at CER driven by increased GLP-1 sales growing by
50% at CER, insulin sales growing by 7% at CER and Obesity care increasing by 67% at CER. Biopharm sales remained
unchanged at CER.
North America Operations
Sales in North America Operations increased by 16% measured in Danish kroner and by 17% at CER. Sales growth was
driven by GLP-1 growing by 25% at CER reflecting the prescription volume growth, the uptake of Ozempic
®
and the launch
of Rybelsus
®
. Insulin sales decreased by 3% at CER driven by lower realised prices. The insulin sales decline was positively
impacted by changes to rebate estimates and changes to the 340B Drug Pricing Programme. Obesity care sales increased
by 91% at CER, reflecting the launch of Wegovy™ in June 2021 and the uptake of Saxenda
®
, and Biopharm sales decreased
by 5% at CER driven by lower Norditropin
®
sales, partially offset by increased NovoSeven
®
sales.
Financial report for the period 1 January 2021 to 30 September 2021
Page 12 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
PROFIT AND LOSS Q3 2021 Q3 2020
% change
Q3 2021 to
Q3 2020
% change
Q3 2021 to
Q3 2020 at CER
Net sales 35,622 30,927 15% 15%
Gross profit
15%
Gross margin
Sales and distribution costs
12%
Percentage of sales
Research and development costs
9%
Percentage of sales
Administrative costs
2%
Percentage of sales
Other operating income, net
(38%)
Operating profit
19%
Operating margin
Financial items (net)
N/A
Profit before income taxes
N/A
Income taxes
N/A
Effective tax rate
Net profit
N/A
Net profit margin
Costs and operating profit
The gross margin was 83.0% in the third quarter of 2021 compared with 83.3% in the same period last year. The 0.3
percentage point gross margin decline reflects lower realised prices in the US, amortisation of intangible assets related to
the acquisition of Emisphere Technologies Inc. in 2020, partially countered by positive product mix.
Sales and distribution costs increased by 12% in both Danish kroner and at CER compared with the same period in 2020.
The increase was driven by North America Operations and International Operations reflecting the launches of Rybelsus
®
and promotional activities related to Ozempic
®
.
Research and development costs increased by 9% in both Danish kroner and at CER compared with the same period in
2020 driven by pipeline expansion, partially offset by the amortisation of the priority review voucher for Wegovy™ in the US
in the third quarter of 2020.
Administrative costs increased by 2% in both Danish kroner and at CER compared with the same period in 2020. The cost
increase is reflecting low activity level in the third quarter of 2020 due to COVID-19.
Other operating income (net) of DKK 81 million in the third quarter of 2021 compared with DKK 127 million in the same
period last year.
Operating profit increased by 19% in both Danish kroner and at CER compared with the same period in 2020.
Financial items (net) showed a net loss of DKK (137) million compared with a net loss of DKK 117 million in the third
quarter of 2020.
Net profit increased by 18% to DKK 12,119 million and diluted earnings per share increased by 19% to 5.27 DKK.
Financial report for the period 1 January 2021 to 30 September 2021
Page 13 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
CASH FLOW AND CAPITAL ALLOCATION
CAPITAL EXPENDITURE AND FREE CASH FLOW IN THE FIRST NINE MONTHS OF 2021
Capital expenditure for property, plant and equipment was DKK 4.3 billion compared with DKK 4.3 billion in 2020.
Free cash flow was DKK 52.3 billion compared with DKK 41.6 billion in 2020 supporting the strategic aspiration to deliver
attractive capital allocation to shareholders. The increase is driven by higher net profit, higher provisions for rebates in the
US and a favourable impact from change in working capital. Furthermore, the increase in free cash flow is positively
impacted by lower intangible investments mainly due to the acquisition of Corvidia Therapeutics in 2020.
Novo Nordisk’s financial reserves were DKK 46.4 billion by end of September 2021 comprising cash at bank, marketable
securities (measured at fair value based on active market data) and undrawn credit facilities less overdrafts and loans
repayable within 12 months.
EQUITY AND CAPITAL ALLOCATION
Total equity was DKK 66,112 million at the end of the first nine months of 2021, equivalent to 38.0% of total assets,
compared with 42.6% at the end of the first nine months of 2020. Please refer to appendix 5 for further elaboration of
changes in equity.
2021 share repurchase programme
On 4 August 2021, Novo Nordisk announced a share repurchase programme of up to DKK 3.3 billion to be executed from
5 August to 1 November 2021, as part of an overall programme of up to DKK 18 billion to be executed during a 12-month
period beginning 3 February 2021. The purpose of the programme was to reduce the company’s share capital and to meet
obligations arising from share-based incentive programmes. Under the programme, Novo Nordisk has repurchased
5,111,767 B shares for an amount of DKK 3.3 billion in the period from 5 August to 1 November 2021. The programme was
concluded on 1 November 2021.
As of 1 November 2021, Novo Nordisk A/S has repurchased a total of 23,826,181 B shares equal to a transaction value of
DKK 12.186 billion under the overall 2021 share repurchase programme beginning 3 February 2021.
As of 1 November 2021, Novo Nordisk and its wholly-owned affiliates owned 22,633,347 of its own B shares, corresponding
to 1.0% of the total share capital.
Based on the expectations of increased cash flow generation in 2021, the Board of Directors has approved an expansion
of the 2021 share repurchase programme by DKK 2.0 billion to DKK 20 billion.
Share repurchases under the overall programme of up to DKK 20 billion that began 3 February 2021 are expected to be
resumed shortly. As announced in February 2021, Novo Nordisk’s majority shareholder Novo Holdings A/S, a holding
company fully owned by the Novo Nordisk Foundation, has informed Novo Nordisk that it intends to consider its
participation in the Novo Nordisk share repurchase programme on a year-by-year basis. For 2021, Novo Holdings A/S has
informed Novo Nordisk that it plans to participate in the share repurchase programme. Novo Holdings A/S has an
ownership of 28.3% of the Novo Nordisk share capital, and Novo Holdings A/S currently intends to maintain its ownership
of the Novo Nordisk share capital around 28%.
Financial report for the period 1 January 2021 to 30 September 2021
Page 14 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
OUTLOOK
OUTLOOK 2021
The outlook for sales and operating profit growth was raised on 29 October to 12-15% at CER. The current expectations for
2021 are summarised in the table below:
Expectations are as reported, if not otherwise
stated
Expectations
3 November 2021
Expectations
4 August 2021
Sales growth
at CER 12% to 15% 10% to 13%
as reported Around 3 percentage points lower than at CER Around 4 percentage points lower than at CER
Operating profit growth
at CER 12% to 15% 9% to 12%
as reported Around 4 percentage points lower than at CER Around 5 percentage points lower than at CER
Financial items (net) Gain of around DKK 0.3 billion Gain of around DKK 0.6 billion
Effective tax rate 19% to 21% 19% to 21%
Capital expenditure (PP&E) Around DKK 7.0 billion Around DKK 7.5 billion
Depreciation, amortisation and impairment
losses
Around DKK 5.5 billion Around DKK 5.5 billion
Free cash flow DKK 44-49 billion DKK 39-44 billion
For 2021, sales growth is now expected to be 12% to15% at CER. The guidance reflects expectations for continued sales
growth in both International Operations and in North America Operations. The guidance reflects expectations for sales
growth across therapy areas, mainly driven by Diabetes and Obesity care. Intensifying competition within both Diabetes
care and Biopharm is also reflected in the guidance. Furthermore, continued pricing pressure within Diabetes care,
especially in the US, is expected to negatively impact sales development. Given the current exchange rates versus the
Danish krone, growth reported in DKK is now expected to be around 3 percentage points lower than at CER.
Operating profit growth is now expected to be 12% to15% at CER. The expectation for operating profit growth primarily
reflects the sales growth outlook and continued investments in current and future growth drivers across the operating
units, including the continued roll-out of Ozempic
®
and Rybelsus
®
as well as global investments in building the anti-obesity
market and the launch of Wegovy™. Furthermore, resources are allocated to both early and late-stage pipeline activities.
Given the current exchange rates versus the Danish krone, growth reported in DKK is now expected to be around 4
percentage points lower than at CER.
The current COVID-19 pandemic causes uncertainty to the outlook regarding the number of patients initiating treatment
and societal impacts such as the unemployment rate in the US, which is impacting healthcare insurance coverage. The
outlook is based on a number of assumptions related to the severity and duration of impacts from COVID-19.
Consequently, volatility in quarterly results should be expected.
For 2021, Novo Nordisk now expects financial items (net) to amount to a gain of around DKK 0.3 billion, mainly reflecting
gains associated with foreign exchange hedging contracts.
The effective tax rate for 2021 is still expected to be in the range of 19-21%.
Capital expenditure is now expected to be around DKK 7.0 billion in 2021.
Depreciation, amortisation and impairment losses are still expected to be around DKK 5.5 billion.
The free cash flow is now expected to be DKK 44-49 billion reflecting higher sales and net profit expectations, timing of
rebates in the US and lower capital expenditure.
Financial report for the period 1 January 2021 to 30 September 2021
Page 15 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
All of the above expectations are based on assumptions that the global or regional macroeconomic and political
environment will not significantly change business conditions for Novo Nordisk during 2021, including the potential
implications from major healthcare reforms and legislative changes as well as outcome of legal cases including litigations
related to the 340B Drug Pricing Programme in the US, and that the currency exchange rates, especially the US dollar, will
remain at the current level versus the Danish krone. Neither does the guidance include the financial implications of any
significant business development transactions during the remainder of 2021.
FX (average rates) Q3 2021 Q3 2020 % change 9M 2021 9M 2020 % change
Spot rate
28 October
2021
USD
631
637
(1%)
622
663
(6%)
642
CNY
98
92
7%
96
95
1%
100
JPY
5.73
6.00
(4%)
5.73
6.17
(7%)
5.65
CAD
501
478
5%
497
491
1%
519
GBP
870
823
6%
861
843
2%
882
Novo Nordisk has hedged expected net cash flows in a number of invoicing currencies and, all other things being equal,
movements in key invoicing currencies will impact Novo Nordisk’s operating profit as outlined in the table below.
Key invoicing currencies
Impact on Novo Nordisk's operating profit in the next 12
months of a 5% movement in currency Hedging period (months)
1
USD
DKK 2,200 million
12
CNY
2
DKK 480 million
0
JPY
DKK 220 million
12
CAD
DKK 180 million
9
GBP
DKK 110 million
11
1)
As of 28 October 2021.
2)
Chinese yuan traded offshore (CNH) used as proxy when hedging Novo Nordisk’s CNY currency exposure.
The financial impact from foreign exchange hedging is included in Financial items (net).
Financial report for the period 1 January 2021 to 30 September 2021
Page 16 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
INNOVATION AND THERAPEUTIC FOCUS
Diabetes care
Phase 1 trial with glucose-sensitive insulin (NN1845) completed
During the third quarter of 2021, Novo Nordisk completed a phase 1 trial investigating safety, tolerability,
pharmacokinetics and pharmacodynamics of subcutaneously administrated glucose-sensitive insulin (NN1845). In the trial,
NN1845 appeared to have a safe and well-tolerated profile and demonstrated proof of principle of glucose-sensitive
properties. Further development of glucose-sensitive insulin to optimise pharmacokinetic properties is now being
evaluated.
Xultophy
®
approved in China for the treatment of type 2 diabetes
In October 2021, Xultophy
®
was approved by the China National Medical Products Administration for the treatment of type
2 diabetes. Novo Nordisk expects to launch Xultophy
®
in China in the first half of 2022.
Obesity care
Semaglutide 2.4 mg obesity marketing authorisation application submitted in Japan
In August 2021, Novo Nordisk submitted the new drug application to the Japanese Authorities (PMDA) for semaglutide 2.4
mg for the treatment of obesity. The submission is based on the results from the STEP phase 3a clinical trial programme,
which included more than 4,500 adults with obesity or overweight.
Phase 3 trial initiated with oral semaglutide 50 mg in people with obesity
In September 2021, Novo Nordisk initiated a randomised and placebo-controlled phase 3 trial investigating the efficacy
and safety of oral semaglutide 50 mg in 660 people with obesity or overweight. The global 68-week trial is the first of three
trials in the global phase 3a programme.
Other serious chronic diseases
Phase 3 programme initiated with ziltivekimab in cardiovascular disease
In September 2021, Novo Nordisk initiated a randomised and placebo-controlled phase 3 cardiovascular outcomes trial
assessing the efficacy and safety of subcutaneous ziltivekimab 15 mg in around 6,200 people with established
atherosclerotic cardiovascular disease, chronic kidney disease and systemic inflammation. The event-driven trial is
expected to complete in the second half of 2025.
Phase 2 trial with semaglutide in NASH F4 completed
In the third quarter of 2021, Novo Nordisk completed a 48-week phase 2 trial investigating the efficacy and safety of
semaglutide 2.4 mg in 71 people with NASH F4c (compensated cirrhosis). The trial did not demonstrate an effect of
semaglutide on the primary endpoint of improvement in histological fibrosis with no worsening of NASH. In the trial,
semaglutide appeared to have a safe and well-tolerated profile. Following the completion of the trial, semaglutide 2.4 mg
will be further developed for compensated cirrhotic NASH as part of combination therapies (see below).
Phase 2b combination trial with semaglutide in NASH initiated
In August 2021, Novo Nordisk and Gilead initiated a phase 2b trial in around 440 people with NASH F4c (compensated
cirrhosis). The trial is a randomised, placebo-controlled trial investigating the safety and efficacy of semaglutide 2.4 mg as a
fixed-dose combination of Gilead’s investigational FXR agonist cilofexor and investigational ACC inhibitor firsocostat, alone
and in combination with semaglutide. The 72-week trial will evaluate the effect on liver fibrosis improvement and NASH
resolution.
Phase 2 trial with FGF21, semaglutide and cagrilintide in NASH initiated
On August 2021, Novo Nordisk initiated a phase 2 dose finding trial with FGF21 as mono- and combination therapy in
around 700 people with non-cirrhotic and compensated cirrhotic NASH (F2-F4c). The randomised, placebo-controlled trial
is investigating the safety and efficacy of FGF21 in monotherapy and in combination with semaglutide 2.4 mg. The
combination of cagrilintide and semaglutide 2.4 mg is also investigated in this trial. The 52-week trial will evaluate the
effect on liver fibrosis improvement and NASH resolution.
Financial report for the period 1 January 2021 to 30 September 2021
Page 17 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
Purpose and sustainability
Environment
Circular for Zero
During Climate Week NYC in September 2021, Novo Nordisk was awarded the RE100 Key Collaborator Award for its work in
accelerating the global transition to 100% renewable energy. Novo Nordisk was recognised for sharing lessons learnt with
peers on the use of renewable power, and for setting the target of reducing supplier CO2 emissions by 300,000 tonnes
every year. As part of the environmental strategy 'Circular for Zero', Novo Nordisk has a target of all direct suppliers supply
Novo Nordisk using 100% renewable power by 2030.
Novo Nordisk carbon emissions from operations and transport decreased by 44% to 127,369 tons in the first nine months
of 2021 compared to the first nine months of 2019. The decrease was driven by renewable energy projects and impacts
from COVID-19 on travelling. 2019 is used as baseline as 2020 was impacted by the COVID-19 pandemic.
Social
Defeat Diabetes
Novo Nordisk continues to take action under the social responsibility strategy ‘Defeat Diabetes’ with a keen focus on access
and affordability and prevention. Within access and affordability, Novo Nordisk is executing on its commitment to offer
access to affordable care to vulnerable people in every country where the company operates. In 2020, vulnerability
assessments were made in 21 countries and during the first nine months of 2021, 46 assessments have been made. Based
on the assessments, affordability plans are being implemented and around 50,000 people with diabetes have obtained
access to insulin across Syria, Kenya, Nigeria, Ghana and Panama.
Also within access and affordability, the Changing Diabetes
®
in Children partnership is now providing free care to 30,000
children and adolescents living with type 1 diabetes in low- and middle-income countries. The Changing Diabetes
®
in
Children partnership aspires to reach 100,000 children and young people with type 1 diabetes in low-resource settings by
2030. Together with global partners, F. Hoffmann-La Roche AG, International Society for Paediatric and Adolescent
Diabetes and the World Diabetes Foundation, Novo Nordisk is including new countries in the programme, most recently
Indonesia, Pakistan and Peru. 18 countries are now included.
A newly expanded partnership with the World Diabetes Foundation (WDF) in eight Middle East and African countries is
expected to further support the aspiration. Funded by Novo Nordisk, the WDF and the Novo Nordisk Foundation, the 9.5
million Euro partnership will support local ministries of health, healthcare institutions, patient organisations and other
partners working with existing health systems to improve the capacity to diagnose and care for type 1 diabetes.
Employees
The number of full-time employees at the end of the first nine months of 2021 increased by 6.0% compared to 12 months
ago. The total number of full-time employees was 46,982. The increase is driven by International Operations, Product
Supply, R&D and Global Business Services in India, partially countered by North America Operations.
Financial report for the period 1 January 2021 to 30 September 2021
Page 18 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
LEGAL MATTERS
Conclusion of US securities class action litigation
In September 2021, Novo Nordisk announced that it has reached an agreement in principle to settle the previously
disclosed securities class action litigation pending in the Federal District Court of New Jersey, US. The lawsuit was filed in
January 2017 on behalf of purchasers of American Depository Receipts during the class period 3 February 2015 to 2
February 2017 against Novo Nordisk A/S, Lars Rebien Sørensen, Jesper Brandgaard and Jakob Riis.
The settlement was reached after a voluntary mediation process and resolves claims brought by plaintiffs for alleged
violations of US securities laws. The settlement contains no admission of liability, wrongdoing or responsibility by any of the
defendants and will include a full release of all defendants in connection with the allegations made in the lawsuit. Novo
Nordisk believes that the plaintiffs’ claims are without any merit, but is settling the lawsuit to avoid the burden, inherent
risk and expense of further litigation.
Under the terms of the settlement agreement, Novo Nordisk has agreed to pay 100 million US dollars (inclusive of all
plaintiffs’ attorneys fees and expenses and settlement costs). The payment, which is covered by insurance, will be made
into a settlement fund and distributed among plaintiffs. The settlement is subject to a court approval process, which could
take several months.
Litigations related to the 340B Drug Pricing Programme in the US
Since January 2021, Novo Nordisk has changed its policy in the US related to the 340B Drug Pricing Program, whereby
Novo Nordisk no longer provides 340B statutory discounts to certain pharmacies that contract with covered entities
participating in the 340B Drug Pricing Program. Novo Nordisk’s contract pharmacy policy has been challenged by the US
Department of Health and Human Services and on 17 May 2021, the US government issued a letter to Novo Nordisk (and
other companies regarding any similar policies that they may have) asserting that Novo Nordisk’s policy violates the 340B
statute. Novo Nordisk believes its policy does not violate 340B Program requirements and has commenced litigation
against the government seeking a declaration that its 340B policy is consistent with relevant US laws. Moreover, Mosaic
Health (a 340B covered entity) has filed a class action lawsuit in NY Federal Court alleging conspiracy and antitrust
violations against Novo Nordisk, Sanofi, Eli Lilly and Novartis relating to their policy changes to cease distribution of 340B
drugs through unlimited contract pharmacy arrangements. The impact on Novo Nordisk’s financial position, operating
profit and cash flow depends on the outcome of these matters.
Financial report for the period 1 January 2021 to 30 September 2021
Page 19 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
MANAGEMENT STATEMENT
The Board of Directors and Executive Management have reviewed and approved the financial report of Novo Nordisk A/S
for the first nine months of 2021. The financial report has not been audited or reviewed by the company’s
independent auditors.
The financial report for the first nine months of 2021 has been prepared in accordance with IAS 34 'Interim Financial
Reporting' and additional Danish disclosure requirements for listed companies. The accounting policies adopted in the
preparation are consistent with those applied in the Annual Report 2020 of Novo Nordisk.
In our opinion, the financial report for the first nine months of 2021 gives a true and fair view of the Group’s assets,
liabilities and financial position at 30 September 2021, and of the results of the Group’s operations and cash flow for the
period 1 January 2021 to 30 September 2021. Furthermore, in our opinion, Management’s Review includes a true and fair
account of the development in the operations and financial circumstances of the results for the period and of the financial
position of the Group as well as a description of the most significant risks and elements of uncertainty facing the Group in
accordance with Danish disclosure requirements for listed companies.
Besides what has been disclosed in the quarterly financial report, no changes in the Group’s most significant risks and
uncertainties have occurred relative to what was disclosed in the consolidated Annual Report 2020.
Bagsværd, 3 November 2021
Executive Management:
Lars Fruergaard Jørgensen
President and CEO
Karsten Munk Knudsen
CFO
Monique Carter
Martin Holst Lange Marcus Schindler Camilla Sylvest
Henrik Wulff
Board of Directors:
Helge Lund
Chair
Jeppe Christiansen
Vice chair
Laurence Debroux
Andreas Fibig Sylvie Grégoire Mette Bøjer Jensen
Kasim Kutay Anne Marie Kverneland Martin Mackay
Henrik Poulsen Thomas Rantzau Stig Strøbæk
Financial report for the period 1 January 2021 to 30 September 2021
Page 20 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
About Novo Nordisk
Novo Nordisk is a leading global healthcare company, founded in 1923 and headquartered in Denmark. Our purpose is to
drive change to defeat diabetes and other serious chronic diseases such as obesity and rare blood and endocrine
disorders. We do so by pioneering scientific breakthroughs, expanding access to our medicines and working to prevent
and ultimately cure disease. Novo Nordisk employs about 47,000 people in 80 countries and markets its products in
around 170 countries. Novo Nordisk's B shares are listed on Nasdaq Copenhagen (Novo-B). Its ADRs are listed on the New
York Stock Exchange (NVO). For more information, visit novonordisk.com, Facebook, Twitter, LinkedIn, YouTube.
Financial calendar
2 February 2022
Financial statement for 2021
3 March 2022
Capital Markets Day in Copenhagen, Denmark
24 March 2022
Annual General Meeting
4 May 2022
Financial statement for the first three months of 2022
4 August 2022
Financial statement for the first six months of 2022
2 November 2022
Financial statement for the first nine months of 2022
Contacts for further information
Media:
Mette Kruse Danielsen
+45 3079 3883
mkd@novonordisk.com
Michael Bachner (US)
+1 609 664 7308
mzyb@novonordisk.com
Investors:
Daniel Muusmann Bohsen
+45 3075 2175
dabo@novonordisk.com
Ann Søndermølle Rendbæk
+45 3075 2253
arnd@novonordisk.com
David Heiberg Landsted
+45 3077 6915
dhel@novonordisk.com
Mark Joseph Root (US)
+1 848 213 3219
mjhr@novonordisk.com
Further information about Novo Nordisk is available on novonordisk.com.
Forward-looking statements
Novo Nordisk’s reports filed with or furnished to the US Securities and Exchange Commission (SEC), including this document as well as the company’s
statutory Annual Report 2020 and Form 20-F both filed with the SEC in February 2021 in continuation of the publication of the Annual Report 2020, and
written information released, or oral statements made, to the public in the future by or on behalf of Novo Nordisk, may contain forward-looking statements.
Words such as ‘believe’, ‘expect’, ‘may’, ‘will’, ‘plan’, ‘strategy’, ‘prospect’, ‘foresee’, ‘estimate’, ‘project’, ‘anticipate’, ‘can’, ‘intend’, ‘target’ and other words and terms
of similar meaning in connection with any discussion of future operating or financial performance identify forward-looking statements. Examples of such
forward-looking statements include, but are not limited to:
• statements of targets, plans, objectives or goals for future operations, including those related to Novo Nordisk’s products, product research,
product development, product introductions and product approvals as well as cooperation in relation thereto,
• statements containing projections of or targets for revenues, costs, income (or loss), earnings per share, capital expenditures, dividends, capital
structure, net financials and other financial measures,
• statements regarding future economic performance, future actions and outcome of contingencies such as legal proceedings, and
• statements regarding the assumptions underlying or relating to such statements.
In this document, examples of forward-looking statements can be found under the headings ‘Outlook’, ‘Research and Development update’ and 'Equity’.
These statements are based on current plans, estimates and projections. By their very nature, forward-looking statements involve inherent risks and
uncertainties, both general and specific. Novo Nordisk cautions that a number of important factors, including those described in this document, could cause
actual results to differ materially from those contemplated in any forward-looking statements.
Factors that may affect future results include, but are not limited to, global as well as local political and economic conditions, including interest rate and
currency exchange rate fluctuations, delay or failure of projects related to research and/or development, unplanned loss of patents, interruptions of supplies
and production, product recalls, unexpected contract breaches or terminations, government-mandated or market-driven price decreases for Novo Nordisk’s
products, introduction of competing products, reliance on information technology, Novo Nordisk’s ability to successfully market current and new products,
exposure to product liability and legal proceedings and investigations, changes in governmental laws and related interpretation thereof, including on
reimbursement, intellectual property protection and regulatory controls on testing, approval, manufacturing and marketing, perceived or actual failure to
adhere to ethical marketing practices, investments in and divestitures of domestic and foreign companies, unexpected growth in costs and expenses, failure
to recruit and retain the right employees, failure to maintain a culture of compliance and epidemics, pandemics or other public health crises.
For an overview of some, but not all, of the risks that could adversely affect Novo Nordisk’s results or the accuracy of forward-looking statements in this
document, reference is made to the overview of risk factors in ‘Risk Management’ of the Annual Report 2020.
Unless required by law, Novo Nordisk is under no duty and undertakes no obligation to update or revise any forward-looking statement after the distribution
of this document, whether as a result of new information, future events or otherwise.
Financial report for the period 1 January 2021 to 30 September 2021
Page 21 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
APPENDIX 1: QUARTERLY NUMBERS IN DKK
(Amounts in DKK million, except number of full-time equivalent employees, earnings per share and number of shares outstanding).
% change
2021
2020
Q3 2021 vs.
Q3
Q2
Q1
Q4
Q3
Q2
Q1
Q3 2020
Net sales
35,622
33,041
33,804
32,138
30,927
30,006
33,875
15%
Gross profit
29,563
27,494
27,993
26,519
25,772
25,234
28,489
15%
Gross margin
83.0%
83.2%
82.8%
82.5%
83.3%
84.1%
84.1%
Sales and distribution costs
9,119
8,001
8,256
9,766
8,174
7,398
7,590
12%
Percentage of sales
25.6%
24.2%
24.4%
30.4%
26.4%
24.7%
22.4%
Research and development costs
4,252
3,944
3,944
4,483
3,911
3,291
3,777
9%
Percentage of sales
11.9%
11.9%
11.7%
13.9%
12.6%
11.0%
11.1%
Administrative costs
1,024
904
932
1,198
1,006
827
927
2%
Percentage of sales
2.9%
2.7%
2.8%
3.7%
3.3%
2.8%
2.7%
Other operating income, net
81
134
121
106
127
120
107
(36%)
Operating profit
15,249
14,779
14,982
11,178
12,808
13,838
16,302
19%
Operating margin
42.8%
44.7%
44.3%
34.8%
41.4%
46.1%
48.1%
Financial income
790
90
1,753
1,352
162
97
17
388%
Financial expenses
927
(48)
797
528
279
519
1,298
232%
Financial items (net)
(137)
138
956
824
(117)
(422)
(1,281)
17%
Profit before income taxes
15,112
14,917
15,938
12,002
12,691
13,416
15,021
19%
Income taxes
2,993
2,794
3,315
2,684
2,393
2,791
3,124
25%
Net profit
12,119
12,123
12,623
9,318
10,298
10,625
11,897
18%
Depreciation, amortisation and
impairment losses
1,349 1,217 1,377 1,379 2,130 1,158 1,086 (37%)
Capital expenditure
1,175
1,709
1,402
1,518
1,401
1,239
1,667
(16%)
Net cash generated from operating activities
21,507
25,255
11,255
172
17,506
24,261
10,012
23%
Free cash flow
19,616
23,164
9,532
(12,994)
11,224
22,666
7,669
75%
Total assets
174,084
158,095
141,387
144,922
139,947
136,121
126,256
24%
Total equity
66,112
65,559
58,496
63,325
59,573
60,054
54,399
11%
Equity ratio
38.0%
41.5%
41.4%
43.7%
42.6%
44.1%
43.1%
Full-time equivalent employees end of period 46,982 45,971 45,157 44,723 44,326 43,526 43,158 6%
Basic earnings per share/ADR (in DKK)
5.29
5.26
5.47
4.02
4.42
4.54
5.07
20%
Diluted earnings per share/ADR (in DKK)
5.27
5.26
5.45
4.01
4.42
4.53
5.05
19%
Average number of shares outstanding (million)
2,291.9
2,300.8
2,309.6
2,318.9
2,329.0
2,338.8
2,348.8
(2%)
Average number of diluted shares outstanding (million)
2,297.3
2,306.3
2,315.6
2,325.1
2,335.1
2,344.9
2,354.8
(2%)
Sales by business segment:
Total GLP-1
13,848
12,077
11,300
11,780
10,651
9,425
9,975
30%
Long-acting insulin
4,416
4,149
4,822
5,013
4,048
4,220
5,158
9%
Premix insulin
2,844
2,715
2,953
2,705
2,572
2,693
2,955
11%
Fast-acting insulin
4,359
4,252
4,556
4,231
4,589
4,379
5,114
(5%)
Human insulin
2,391
2,041
2,535
1,678
2,194
2,314
2,687
9%
Total insulin
14,010
13,157
14,866
13,627
13,403
13,606
15,914
5%
Other Diabetes care
859
809
1,110
975
954
977
1,125
(10%)
Total Diabetes care
28,717
26,043
27,276
26,382
25,008
24,008
27,014
15%
Obesity care (Saxenda
®
and Wegovy
TM
)
2,398
1,992
1,551
1,385
1,338
1,308
1,577
79%
Diabetes and Obesity care total
31,115
28,035
28,827
27,767
26,346
25,316
28,591
18%
Rare blood disorders
1)
2,326
2,723
2,678
2,140
2,311
2,401
2,810
1%
Rare endocrine disorders
1)
1,805
1,859
1,920
1,833
1,891
1,952
2,031
(5%)
Other Biopharm
376
424
379
398
379
337
443
(1%)
Biopharm total
4,507
5,006
4,977
4,371
4,581
4,690
5,284
(2%)
Sales by geographic segment:
International Operations
18,337
18,237
18,747
15,430
15,988
16,115
18,296
15%
- EMEA
9,170
9,579
9,530
8,138
8,318
8,167
9,674
10%
- Region China
4,257
3,722
4,330
3,248
3,549
3,474
3,813
20%
- Rest of World
4,910
4,936
4,887
4,044
4,121
4,474
4,809
19%
North America Operations
17,285
14,804
15,057
16,708
14,939
13,891
15,579
16%
- The US
16,181
13,754
14,172
15,877
14,144
13,028
14,775
14%
Segment operating profit:
Diabetes and Obesity care
13,052
12,155
12,470
9,106
9,748
11,434
13,456
34%
Biopharm
2,197
2,624
2,512
2,072
3,060
2,404
2,846
(28%)
1)
Comparative numbers have been restated as Macrillen (previously disclosed under Other biopharm) is now disclosed as part of Rare endocrine disorders.
Financial report for the period 1 January 2021 to 30 September 2021
Page 22 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
APPENDIX 2: INCOME STATEMENT AND STATEMENT OF COMPREHENSIVE INCOME
DKK million
9M 2021
9M 2020
Q3 2021
Q3 2020
Income statement
Net sales
102,467
94,808
35,622
30,927
Cost of goods sold
17,417
15,313
6,059
5,155
Gross profit
85,050
79,495
29,563
25,772
Sales and distribution costs
25,376
23,162
9,119
8,174
Research and development costs
12,140
10,979
4,252
3,911
Administrative costs
2,860
2,760
1,024
1,006
Other operating income, net
336
354
81
127
Operating profit
45,010
42,948
15,249
12,808
Financial income
2,633
276
790
162
Financial expenses
1,676
2,096
927
279
Profit before income taxes
45,967
41,128
15,112
12,691
Income taxes
9,102
8,308
2,993
2,393
NET PROFIT
36,865
32,820
12,119
10,298
Basic earnings per share (DKK)
16.02
14.03
5.29
4.42
Diluted earnings per share (DKK)
15.98
14.00
5.27
4.42
Segment Information
Segment sales:
Diabetes and Obesity care
87,977
80,253
31,115
26,346
Biopharm
14,490
14,555
4,507
4,581
Segment operating profit:
Diabetes and Obesity care
37,677
34,638
13,052
9,748
Operating margin
42.8 %
43.2 %
41.9 %
37.0 %
Biopharm
7,333
8,310
2,197
3,060
Operating margin
50.6 %
57.1 %
48.7 %
66.8 %
Total segment operating profit
45,010
42,948
15,249
12,808
Statement of comprehensive income
Net profit for the period
36,865
32,820
12,119
10,298
Other comprehensive income
Items that will not subsequently be reclassified to the Income
statement
Remeasurements on defined benefit plans
128
27
(68)
(77)
Items that will be reclassified subsequently to the Income
statement
Exchange rate adjustments of investments in subsidiaries
1,009
(1,002)
480
(788)
Cash flow hedges, realisation of previously deferred (gains)/losses
(1,757)
343
(347)
(65)
Cash flow hedges, deferred gains/(losses) incurred during the period
(1,407)
1,019
(594)
606
Other items
(2)
4
—
1
Tax on other comprehensive income, income/(expense)
808
(512)
280
(169)
Other comprehensive income for the period, net of tax (1,221) (121) (249) (492)
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 35,644 32,699 11,870 9,806
Financial report for the period 1 January 2021 to 30 September 2021
Page 23 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
APPENDIX 3: CASH FLOW STATEMENT
DKK million 9M 2021 9M 2020
Net profit
36,865
32,820
Adjustment for non-cash items:
Income taxes in the Income Statement
9,102
8,308
Depreciation, amortisation and impairment losses
3,943
4,374
Other non-cash items
14,647
13,508
Change in working capital
2,032
(384)
Interest received
149
50
Interest paid
(141)
(182)
Income taxes paid
(8,580)
(6,715)
Net cash generated from operating activities
58,017
51,779
Purchase of intangible assets
(785)
(4,869)
Proceeds from sale of property, plant and equipment
—
3
Purchase of property, plant and equipment
(4,286)
(4,307)
Proceeds from other financial assets
2
11
Purchase of other financial assets
(4)
—
Sale of marketable securities
948
—
Purchase of marketable securities
(6,881)
—
Investment in associated company
—
(392)
Dividend received from associated company
4
18
Net cash used in investing activities
(11,002)
(9,536)
Purchase of treasury shares
(11,935)
(11,195)
Dividends paid
(21,517)
(20,121)
Proceeds from issue of bonds
9,657
—
Repayment of borrowings
(6,329)
(568)
Proceeds from borrowings
82
—
Net cash used in financing activities
(30,042)
(31,884)
NET CASH GENERATED FROM ACTIVITIES
16,973
10,359
Cash and cash equivalents at the beginning of the year
12,226
15,411
Exchange gain/(loss) on cash and cash equivalents
291
(305)
Cash and cash equivalents at the end of the period
29,490
25,465
Financial report for the period 1 January 2021 to 30 September 2021
Page 24 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
APPENDIX 4: BALANCE SHEET
DKK million
30 Sep 2021
31 Dec 2020
ASSETS
Intangible assets
20,526
20,657
Property, plant and equipment
52,863
50,269
Investments in associated companies
561
582
Deferred income tax assets
7,372
5,865
Other receivables and prepayments
332
674
Other financial assets
1,217
1,066
TOTAL NON-CURRENT ASSETS
82,871
79,113
Inventories
18,899
18,536
Trade receivables
29,860
27,734
Tax receivables
390
289
Other receivables and prepayments
5,202
4,161
Marketable securities
5,897
—
Derivative financial instruments
1,472
2,332
Cash at bank
29,493
12,757
TOTAL CURRENT ASSETS 91,213 65,809
TOTAL ASSETS 174,084 144,922
EQUITY AND LIABILITIES
Share capital
462
470
Treasury shares
(4)
(8)
Retained earnings
67,914
63,774
Other reserves
(2,260)
(911)
TOTAL EQUITY
66,112
63,325
Borrowings
12,398
2,897
Deferred income tax liabilities
1,643
2,502
Retirement benefit obligations
1,306
1,399
Provisions
4,297
4,526
Total non-current liabilities
19,644
11,324
Borrowings
1,350
7,459
Trade payables
8,877
5,717
Tax payables
5,994
3,913
Other liabilities
17,629
17,005
Derivative financial instruments
1,610
1,365
Provisions
52,868
34,814
Total current liabilities
88,328
70,273
TOTAL LIABILITIES
107,972
81,597
TOTAL EQUITY AND LIABILITIES 174,084 144,922
Financial report for the period 1 January 2021 to 30 September 2021
Page 25 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
APPENDIX 5: EQUITY STATEMENT
DKK million
Share
capital
Treasury
shares
Retained
earnings
Other
reserves Total
9M 2021
Balance at the beginning of the period
470
(8)
63,774
(911)
63,325
Net profit for the period
36,865
36,865
Other comprehensive income for the period
128
(1,349)
(1,221)
Total comprehensive income for the period
36,993
(1,349)
35,644
Transactions with owners:
Dividends
(21,517)
(21,517)
Share-based payments
567
567
Tax related to restricted stock units
28
28
Purchase of treasury shares
(4)
(11,931)
(11,935)
Reduction of the B share capital
(8)
8
—
Balance at the end of the period 462 (4) 67,914 (2,260) 66,112
DKK million
Share
capital
Treasury
shares
Retained
earnings
Other
reserves Total
9M 2020
Balance at the beginning of the period
480
(10)
57,817
(694)
57,593
Net profit for the period
32,820
32,820
Other comprehensive income for the period
27
(148)
(121)
Total comprehensive income for the period
32,847
(148)
32,699
Transfer of cash flow hedge reserve to intangible assets
100
100
Transactions with owners:
Dividends
(20,121)
(20,121)
Share-based payments
468
468
Tax related to restricted stock units
29
29
Purchase of treasury shares
(5)
(11,190)
(11,195)
Reduction of the B share capital
(10)
10
—
Balance at the end of the period 470 (5) 59,850 (742) 59,573
Financial report for the period 1 January 2021 to 30 September 2021
Page 26 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
APPENDIX 6: SALES SPLIT PER AREA
Q3 2021 sales split per area
DKK million Total
International
Operations EMEA
Region
China
Rest of
World
North America
Operations The US
Diabetes and Obesity care segment
Rybelsus
®
1,341
123
89
—
34
1,218
1,199
% change at CER
204%
—
—
—
—
187%
183%
Ozempic
®
8,892
2,329
1,636
76
617
6,563
6,097
% change at CER
66%
162%
113%
—
403%
47%
45%
Victoza
®
3,615
1,648
836
417
395
1,967
1,897
% change at CER
(24%)
(11%)
(22%)
34%
(14%)
(33%)
(33%)
Total GLP-1
13,848
4,100
2,561
493
1,046
9,748
9,193
% change at CER
31%
50%
39%
58%
80%
25%
23%
Long-acting insulin
4,416
2,729
1,603
568
558
1,687
1,541
% change at CER
8%
10%
1%
35%
16%
7%
6%
Tresiba
®
2,441
1,369
716
312
341
1,072
959
% change at CER
16%
20%
9%
115%
2%
11%
10%
Xultophy
®
658
529
412
1
116
129
126
% change at CER
9%
20%
1%
—
213%
(19%)
(20%)
Levemir
®
1,317
831
475
255
101
486
456
% change at CER
(4%)
(9%)
(9%)
(8%)
(10%)
6%
7%
Premix insulin
2,844
2,683
696
1,384
603
161
155
% change at CER
9%
8%
11%
9%
4%
30%
33%
Ryzodeg
®
446
446
97
92
257
—
—
% change at CER
51%
51%
27%
—
27%
—
—
NovoMix
®
2,398
2,237
599
1,292
346
161
155
% change at CER
4%
2%
8%
3%
(8%)
30%
33%
Fast-acting insulin
4,359
2,675
1,543
605
527
1,684
1,580
% change at CER
(5%)
2%
(1%)
12%
0%
(14%)
(15%)
Fiasp
®
416
268
231
—
37
148
139
% change at CER
21%
33%
24%
—
147%
3%
3%
NovoRapid
®
3,943
2,407
1,312
605
490
1,536
1,441
% change at CER
(7%)
(1%)
(4%)
12%
(4%)
(16%)
(17%)
Human insulin
2,391
1,946
524
749
673
445
425
% change at CER
8%
8%
(6%)
2%
29%
8%
9%
Total insulin
14,010
10,033
4,366
3,306
2,361
3,977
3,701
% change at CER
4%
7%
1%
12%
12%
(3%)
(3%)
Other Diabetes care
1
859
629
182
315
132
230
195
% change at CER
(12%)
(16%)
3%
(25%)
(17%)
1%
3%
Total Diabetes care
28,717
14,762
7,109
4,114
3,539
13,955
13,089
% change at CER
15%
15%
12%
11%
24%
15%
14%
Obesity care (Saxenda® and Wegovy™)
2,398
806
444
22
340
1,592
1,496
% change at CER
82%
67%
74%
—
50%
91%
94%
Diabetes and Obesity care total
31,115
15,568
7,553
4,136
3,879
15,547
14,585
% change at CER
18%
16%
14%
12%
26%
20%
19%
Biopharm segment
Rare blood disorders
2
2,326
1,250
843
77
330
1,076
1,017
% change at CER
0%
(8%)
(14%)
70%
(1%)
12%
12%
Haemophilia A
411
320
244
—
76
91
84
% change at CER
(9%)
(8%)
(9%)
(75%)
1%
(12%)
(14%)
Haemophilia B
166
104
67
2
35
62
29
% change at CER
20%
18%
2%
—
54%
24%
32%
NovoSeven
®
1,676
796
510
75
211
880
866
% change at CER
0%
(12%)
(19%)
80%
(9%)
13%
14%
Rare endocrine disorders
3
1,805
1,254
571
42
641
551
544
% change at CER
(4%)
11%
10%
208%
8%
(27%)
(27%)
Other Biopharm
4
376
265
203
2
60
111
35
% change at CER
(3%)
(3%)
(8%)
100%
15%
(4%)
(28%)
Biopharm total
4,507
2,769
1,617
121
1,031
1,738
1,596
% change at CER
(2%)
0%
(6%)
102%
6%
(5%)
(6%)
Total sales
35,622
18,337
9,170
4,257
4,910
17,285
16,181
% change at CER
15%
14%
10%
13%
21%
17%
16%
% change as reported
15%
15%
10%
20%
19%
16%
14%
Share of growth
100%
46%
18%
10%
18%
54%
48%
1)
Primarily NovoNorm
®
, needles and GlucaGen
®
HypoKit
®
.
2)
Comprises NovoSeven
®
, NovoEight
®
, Refixia
®
, NovoThirteen
®
and Esperoct
®
.
3)
Primarily Norditropin
®
.
4)
Primarily Vagifem
®
and Activelle
®
.
Financial report for the period 1 January 2021 to 30 September 2021
Page 27 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
9M 2021 sales split per area
DKK million Total
International
Operations
EMEA
Region
China
Rest of
World
North America
Operations
The US
Diabetes and Obesity care segment
Rybelsus
®
3,015
290
179
—
111
2,725
2,678
% change at CER
209 %
—
—
—
—
185 %
182 %
Ozempic
®
22,989
6,107
4,593
138
1,376
16,882
15,708
% change at CER
61%
151%
114%
—
354%
43%
42%
Victoza
®
11,221
5,230
2,750
1,188
1,292
5,991
5,765
% change at CER
(16%)
(4%)
(18%)
48%
(2%)
(24%)
(24%)
Total GLP-1
37,225
11,627
7,522
1,326
2,779
25,598
24,151
% change at CER
30%
47%
37%
64%
73%
24%
23%
Long-acting insulin
13,387
8,331
5,073
1,575
1,683
5,056
4,644
% change at CER
4%
13%
6%
39%
15%
(8%)
(9%)
Tresiba
®
6,998
4,060
2,217
792
1,051
2,938
2,619
% change at CER
8%
24%
15%
162%
3%
(8%)
(10%)
Xultophy
®
1,984
1,600
1,279
2
319
384
377
% change at CER
11%
23%
6%
100%
197%
(21%)
(21%)
Levemir
®
4,405
2,671
1,577
781
313
1,734
1,648
% change at CER
(5%)
(6%)
(5%)
(6%)
(6%)
(5%)
(4%)
Premix insulin
8,512
8,076
2,204
4,052
1,820
436
418
% change at CER
7%
6%
3%
9%
4%
10%
12%
Ryzodeg
®
1,287
1,287
306
207
774
—
—
% change at CER
39%
39%
33%
—
17%
—
—
NovoMix
®
7,225
6,789
1,898
3,845
1,046
436
418
% change at CER
2%
2%
0%
5%
(4%)
10%
12%
Fast-acting insulin
13,167
8,183
4,817
1,769
1,597
4,984
4,672
% change at CER
(2%)
3%
0%
12%
4%
(10%)
(11%)
Fiasp
®
1,253
799
697
—
102
454
427
% change at CER
27%
37%
28%
—
143%
12%
13%
NovoRapid
®
11,914
7,384
4,120
1,769
1,495
4,530
4,245
% change at CER
(5%)
1%
(3%)
12%
1%
(12%)
(13%)
Human insulin
6,967
5,783
1,634
2,109
2,040
1,184
1,121
% change at CER
0%
2%
(8%)
(4%)
18%
(5%)
(4%)
Total insulin
42,033
30,373
13,728
9,505
7,140
11,660
10,855
% change at CER
2%
6%
2%
10%
10%
(8%)
(9%)
Other Diabetes care
1
2,778
2,056
535
1,149
372
722
617
% change at CER
(7%)
(7%)
1%
(6%)
(21%)
(6%)
(6%)
Total Diabetes care
82,036
44,056
21,785
11,980
10,291
37,980
35,623
% change at CER
13%
14%
11%
13%
20%
11%
11%
Obesity care (Saxenda® and Wegovy™)
5,941
2,303
1,283
38
982
3,638
3,370
% change at CER
49%
51%
61%
—
36%
48%
49%
Diabetes and Obesity care total
87,977
46,359
23,068
12,018
11,273
41,618
38,993
% change at CER
15%
15%
13%
13%
22%
14%
13%
Biopharm segment
Rare blood disorders
2
7,727
4,422
2,841
176
1,405
3,305
3,109
% change at CER
7%
1%
2%
(32%)
5%
17%
19%
Haemophilia A
1,531
1,190
865
20
305
341
322
% change at CER
23%
22%
17%
100%
34%
27%
28%
Haemophilia B
475
293
197
3
93
182
83
% change at CER
26%
28%
27%
—
25%
24%
47%
NovoSeven
®
5,531
2,871
1,733
153
985
2,660
2,594
% change at CER
2%
(8%)
(6%)
(39%)
(3%)
15%
17%
Rare endocrine disorders
3
5,584
3,733
1,731
111
1,891
1,851
1,835
% change at CER
0%
6%
4%
162%
5%
(10%)
(10%)
Other Biopharm
4
1,179
807
639
4
164
372
170
% change at CER
2%
(3%)
(7%)
(20%)
14%
16%
20%
Biopharm total
14,490
8,962
5,211
291
3,460
5,528
5,114
% change at CER
4%
3%
1%
(5%)
5%
6%
7%
Total sales
102,467
55,321
28,279
12,309
14,733
47,146
44,107
% change at CER
13%
13%
11%
12%
17%
13%
12%
% change as reported
8%
10%
8%
14%
10%
6%
5%
Share of growth
100%
53%
23%
11%
19%
47%
42%
1)
Primarily NovoNorm
®
, needles and GlucaGen
®
HypoKit
®
.
2)
Comprises NovoSeven
®
, NovoEight
®
, Refixia
®
, NovoThirteen
®
and Esperoct
®
.
3)
Primarily Norditropin
®
.
4)
Primarily Vagifem
®
and Activelle
®
.
Financial report for the period 1 January 2021 to 30 September 2021
Page 28 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
APPENDIX 7: NON-IFRS FINANCIAL MEASURES (ADDITIONAL INFORMATION)
In this Company Announcement, Novo Nordisk discloses certain financial measures of the Group’s financial performance,
financial position and cash flows that reflect adjustments to the directly comparable measures calculated and presented in
accordance with IFRS. These non-IFRS financial measures may not be defined and calculated by other companies in the
same manner and may thus not be comparable with such measures. The non-IFRS financial measures presented in the
Company Announcement are Sales and operating profit at CER, Free cash flow and Financial reserves.
Sales and operating profit growth at CER
'Growth at CER’ means that the effect of changes in exchange rates is excluded. It is defined as Net sales/Operating profit
for the period measured at the average exchange rates for the same period prior year compared with Net sales/Operating
profit for the same period prior year. Price adjustments within hyperinflation countries as defined in IAS 29 ‘Financial
reporting in hyperinflation economies’ are excluded from the calculation to avoid growth at CER being artificially inflated.
Growth at CER is considered to be relevant information for investors in order to understand the underlying development in
sales and operating profit by adjusting for the impact of currency fluctuations.
Sales at CER
DKK million
9M 2021 9M 2020
% change
9M 2021 to
9M 2020
Q3 2021 Q3 2020
% change
Q3 2021 to
Q3 2020
Net sales
102,467
94,808
8%
35,622
30,927
15%
Effect of exchange rates
4,598
—
66
—
Sales at CER 107,065 94,808 13% 35,688 30,927 15%
Operating profit at CER
DKK million
9M 2021 9M 2020
% change
9M 2021 to
9M 2020
Q3 2021 Q3 2020
% change
Q3 2021 to
Q3 2020
Operating profit
45,010
42,948
5%
15,249
12,808
19%
Effect of exchange rates
3,020
—
34
—
Operating profit at CER 48,030 42,948 12% 15,283 12,808 19%
Free cash flow
Novo Nordisk defines free cash flow as ’net cash generated from operating activities’, less ‘net cash used in investing
activities’, less repayment on lease liabilities and excluding net change of marketable securities. Free cash flow is a
measure of the amount of cash generated in the period which is available for the Board of Directors to allocate between
Novo Nordisk's capital providers, through eg dividends, share repurchases and repayment of debt (excluding lease liability
repayments) or for retaining in the business to fund future growth.
The following table shows a reconciliation of Free cash flow with Net cash generated from operating activities, the most
directly comparable IFRS financial measure:
Free cash flow
DKK million 9M 2021 9M 2020 Q3 2021 Q3 2020
Net cash generated from operating activities 58,017 51,779 21,507 17,506
Net cash used in investing activities (11,002) (9,536) (4,635) (6,063)
Repayment on lease liabilities
(636)
(684)
(202)
(219)
Net change in marketable securities
5,933
—
2,946
—
Free cash flow 52,312 41,559 19,616 11,224
Financial report for the period 1 January 2021 to 30 September 2021
Page 29 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
Financial reserves
'Financial reserves' is defined as the sum of cash and cash equivalents at the end of the period, marketable securities with
original term to maturity exceeding three months and undrawn committed credit and loan facilities, with a maturity of
more than 12 months, less loans and bank overdrafts classified as liabilities arising from financing activities with obliged
repayment within 12 months of the balance sheet date. The following table reconciles total financial reserves with cash and
cash equivalents, the most directly comparable IFRS financial measure:
Financial reserves
DKK million 9M 2021 9M 2020
Cash and cash equivalents 29,490 25,465
Marketable securities 5,897 —
Undrawn committed credit facility 11,526 11,542
Borrowings
(557)
(595)
Financial reserves 46,356 36,412
Financial report for the period 1 January 2021 to 30 September 2021
Page 30 of 30
Strategic
aspirations
Performance
highlights
Commercial
execution
Financials
Cash flow and
capital allocation
Outlook
Innovation and
therapeutic focus
Purpose and
sustainability
Legal
Financial
Information
Company announcement No 66 / 2021
549300DAQ1CVT6CXN3422021-01-012021-09-30549300DAQ1CVT6CXN3422021-01-012021-09-30cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-301cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-302cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-303cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-304cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-305cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-306cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-301cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-302cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-303cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-304cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-305cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-306cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-307cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-308cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-309cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-3010cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-3011cmn:ConsolidatedMember549300DAQ1CVT6CXN3422021-01-012021-09-3012cmn:ConsolidatedMember549300DAQ1CVT6CXN3422020-01-012020-09-30549300DAQ1CVT6CXN3422021-07-012021-09-30549300DAQ1CVT6CXN3422020-07-012020-09-30549300DAQ1CVT6CXN3422020-12-31549300DAQ1CVT6CXN3422021-09-30549300DAQ1CVT6CXN3422019-12-31549300DAQ1CVT6CXN3422020-09-30549300DAQ1CVT6CXN3422020-12-31ifrs-full:IssuedCapitalMember549300DAQ1CVT6CXN3422021-01-012021-09-30ifrs-full:IssuedCapitalMember549300DAQ1CVT6CXN3422021-09-30ifrs-full:IssuedCapitalMember549300DAQ1CVT6CXN3422020-12-31ifrs-full:TreasurySharesMember549300DAQ1CVT6CXN3422021-01-012021-09-30ifrs-full:TreasurySharesMember549300DAQ1CVT6CXN3422021-09-30ifrs-full:TreasurySharesMember549300DAQ1CVT6CXN3422020-12-31ifrs-full:RetainedEarningsMember549300DAQ1CVT6CXN3422021-01-012021-09-30ifrs-full:RetainedEarningsMember549300DAQ1CVT6CXN3422021-09-30ifrs-full:RetainedEarningsMember549300DAQ1CVT6CXN3422020-12-31ifrs-full:OtherReservesMember549300DAQ1CVT6CXN3422021-01-012021-09-30ifrs-full:OtherReservesMember549300DAQ1CVT6CXN3422021-09-30ifrs-full:OtherReservesMember549300DAQ1CVT6CXN3422019-12-31ifrs-full:IssuedCapitalMember549300DAQ1CVT6CXN3422020-01-012020-09-30ifrs-full:IssuedCapitalMember549300DAQ1CVT6CXN3422020-09-30ifrs-full:IssuedCapitalMember549300DAQ1CVT6CXN3422019-12-31ifrs-full:TreasurySharesMember549300DAQ1CVT6CXN3422020-01-012020-09-30ifrs-full:TreasurySharesMember549300DAQ1CVT6CXN3422020-09-30ifrs-full:TreasurySharesMember549300DAQ1CVT6CXN3422019-12-31ifrs-full:RetainedEarningsMember549300DAQ1CVT6CXN3422020-01-012020-09-30ifrs-full:RetainedEarningsMember549300DAQ1CVT6CXN3422020-09-30ifrs-full:RetainedEarningsMember549300DAQ1CVT6CXN3422019-12-31ifrs-full:OtherReservesMember549300DAQ1CVT6CXN3422020-01-012020-09-30ifrs-full:OtherReservesMember549300DAQ1CVT6CXN3422020-09-30ifrs-full:OtherReservesMember549300DAQ1CVT6CXN3422021-01-012021-09-307cmn:ConsolidatedMemberxbrli:pureiso4217:DKKiso4217:DKKxbrli:sharesNovo Nordisk A/SDenmarkCorporation (A/S)DenmarkNOVO ALLE 1 DK 2880GlobalGlobal healthcare companyNovo Holdings A/SNovo Nordisk FondenNo changeInterim report (other than 6 months)No audit assistanceParsePort XBRL Converter2021-01-012021-09-302020-01-012020-09-30549300DAQ1CVT6CXN342Reporting class D549300DAQ1CVT6CXN34224256790Novo Nordisk A/SNovo Allé2880 Bagsværd