{
 "documentInfo": {
  "documentType": "https://xbrl.org/2021/xbrl-json",
  "features": {
   "xbrl:canonicalValues": true
  },
  "namespaces": {
   "hexagonpurusasa": "http://hexagonpurusasa.com/xbrl/2024",
   "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2022-03-24/ifrs-full",
   "iso4217": "http://www.xbrl.org/2003/iso4217",
   "scheme": "http://standards.iso.org/iso/17442",
   "xbrl": "https://xbrl.org/2021",
   "xbrli": "http://www.xbrl.org/2003/instance"
  },
  "taxonomy": [
   "http://hexagonpurusasa.com/xbrl/2024/hexagonpurusasa-2024-12-31.xsd"
  ]
 },
 "facts": {
  "fact-7": {
   "value": "1843525000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RevenueFromContractsWithCustomers",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-8": {
   "value": "1311811000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RevenueFromContractsWithCustomers",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-9": {
   "value": "32314000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherRevenue",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-10": {
   "value": "7804000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherRevenue",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-11": {
   "value": "1875839000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-12": {
   "value": "1319614000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-13": {
   "value": "1081574000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RawMaterialsAndConsumablesUsed",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-14": {
   "value": "776841000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RawMaterialsAndConsumablesUsed",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-15": {
   "value": "752335000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EmployeeBenefitsExpense",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-16": {
   "value": "621436000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EmployeeBenefitsExpense",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-17": {
   "value": "390291000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherExpenseByNature",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-18": {
   "value": "366810000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherExpenseByNature",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-19": {
   "value": "2224200000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:TotalOperatingExpensesBeforeDepreciation",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-20": {
   "value": "1765087000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:TotalOperatingExpensesBeforeDepreciation",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-21": {
   "value": "-348361000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:OperatingProfitBeforeDepreciationEBITDA",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-22": {
   "value": "-445473000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:OperatingProfitBeforeDepreciationEBITDA",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-23": {
   "value": "562213000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-24": {
   "value": "149785000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-25": {
   "value": "-910575000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-26": {
   "value": "-595258000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-27": {
   "value": "-35722000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-28": {
   "value": "-12503000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-29": {
   "value": "100032000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-30": {
   "value": "103673000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-31": {
   "value": "365404000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-32": {
   "value": "187223000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-33": {
   "value": "-1211669000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-34": {
   "value": "-691310000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-35": {
   "value": "-9277000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-36": {
   "value": "-7793000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-37": {
   "value": "-1202392000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-38": {
   "value": "-683517000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-39": {
   "value": "-1109795000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-40": {
   "value": "-672703000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-41": {
   "value": "-92597000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-42": {
   "value": "-10815000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-43": {
   "value": "-3.67",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK/xbrli:shares"
   }
  },
  "fact-44": {
   "value": "-2.46",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK/xbrli:shares"
   }
  },
  "fact-45": {
   "value": "-3.67",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK/xbrli:shares"
   }
  },
  "fact-46": {
   "value": "-2.46",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK/xbrli:shares"
   }
  },
  "fact-47": {
   "value": "-1202392000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-48": {
   "value": "-683517000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-49": {
   "value": "141785000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-50": {
   "value": "44157000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-51": {
   "value": "-1060607000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-52": {
   "value": "-639360000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-53": {
   "value": "-987455000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-54": {
   "value": "-622890000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-55": {
   "value": "-73152000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-56": {
   "value": "-16470000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-57": {
   "value": "1203777000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-58": {
   "value": "867212000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-59": {
   "value": "561162000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RightofuseAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-60": {
   "value": "544765000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RightofuseAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-61": {
   "value": "679534000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsAndGoodwill",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-62": {
   "value": "841672000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsAndGoodwill",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-63": {
   "value": "22968000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-64": {
   "value": "50143000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-65": {
   "value": "110403000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentFinancialAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-66": {
   "value": "129651000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentFinancialAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-67": {
   "value": "132150000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-68": {
   "value": "33767000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-69": {
   "value": "2709993000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-70": {
   "value": "2467210000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-71": {
   "value": "694062000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-72": {
   "value": "481695000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-73": {
   "value": "351432000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentTradeReceivables",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-74": {
   "value": "274974000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentTradeReceivables",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-75": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentContractAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-76": {
   "value": "11168000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentContractAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-77": {
   "value": "150561000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-78": {
   "value": "230474000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-79": {
   "value": "1027732000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-80": {
   "value": "307485000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-81": {
   "value": "2223787000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-82": {
   "value": "1305797000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-83": {
   "value": "4933780000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-84": {
   "value": "3773007000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-85": {
   "value": "42849000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-86": {
   "value": "27680000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-87": {
   "value": "2297019000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-88": {
   "value": "1342308000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-89": {
   "value": "-324373000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:OtherEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-90": {
   "value": "427681000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:OtherEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-91": {
   "value": "2015495000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-92": {
   "value": "1797668000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-93": {
   "value": "106300000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-94": {
   "value": "121459000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-95": {
   "value": "2121795000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-96": {
   "value": "1919127000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-97": {
   "value": "1569251000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:LongtermBorrowings",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-98": {
   "value": "596482000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:LongtermBorrowings",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-99": {
   "value": "542842000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLeaseLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-100": {
   "value": "518138000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLeaseLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-101": {
   "value": "1696000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-102": {
   "value": "1717000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-103": {
   "value": "31131000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-104": {
   "value": "38510000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-105": {
   "value": "2144920000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-106": {
   "value": "1154847000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-107": {
   "value": "260153000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-108": {
   "value": "220457000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-109": {
   "value": "159179000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentContractLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-110": {
   "value": "196326000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentContractLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-111": {
   "value": "3346000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-112": {
   "value": "2317000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-113": {
   "value": "49994000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLeaseLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-114": {
   "value": "39930000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLeaseLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-115": {
   "value": "346000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-116": {
   "value": "509000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-117": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentFinancialLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-118": {
   "value": "42540000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentFinancialLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-119": {
   "value": "124611000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-120": {
   "value": "131170000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-121": {
   "value": "69435000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentProvisions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-122": {
   "value": "65782000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentProvisions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-123": {
   "value": "667063000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-124": {
   "value": "699032000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-125": {
   "value": "2811984000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-126": {
   "value": "1853880000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-127": {
   "value": "4933780000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-128": {
   "value": "3773007000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-129": {
   "value": "-1211669000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-130": {
   "value": "-691310000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-131": {
   "value": "220227000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:AdjustmentsForDepreciationAndImpairmentOfPropertyPlantAndEquipment",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-132": {
   "value": "61272000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:AdjustmentsForDepreciationAndImpairmentOfPropertyPlantAndEquipment",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-133": {
   "value": "63874000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:AdjustmentsForDepreciationAndImpairmentOfRightOfUseAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-134": {
   "value": "40489000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:AdjustmentsForDepreciationAndImpairmentOfRightOfUseAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-135": {
   "value": "278113000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:AdjustmentsForAmortizationAndImpairmentOfIntangibleAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-136": {
   "value": "48024000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:AdjustmentsForAmortizationAndImpairmentOfIntangibleAssets",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-137": {
   "value": "31363000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForSharebasedPayments",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-138": {
   "value": "24368000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForSharebasedPayments",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-139": {
   "value": "35722000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-140": {
   "value": "-12503000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-141": {
   "value": "-21000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-142": {
   "value": "278000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-143": {
   "value": "-65290000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:AdjustmentsForChangeInTradeReceivablesContractAssetsAndPrepayments",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-144": {
   "value": "-47725000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:AdjustmentsForChangeInTradeReceivablesContractAssetsAndPrepayments",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-145": {
   "value": "-225290000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-146": {
   "value": "-149477000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-147": {
   "value": "2548000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:AdjustmentsForChangeInTradeAndOtherPayablesContractLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-148": {
   "value": "-51720000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:AdjustmentsForChangeInTradeAndOtherPayablesContractLiabilities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-149": {
   "value": "34100000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:AdjustmentsForChangeInOtherAccrualAccountingEntries",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-150": {
   "value": "27145000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:AdjustmentsForChangeInOtherAccrualAccountingEntries",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-151": {
   "value": "24282000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForInterestIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-152": {
   "value": "29564000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForInterestIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-153": {
   "value": "249732000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForInterestExpense",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-154": {
   "value": "42800000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForInterestExpense",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-155": {
   "value": "-682317000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-156": {
   "value": "-712916000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-157": {
   "value": "428093000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-158": {
   "value": "442643000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-159": {
   "value": "48518000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-160": {
   "value": "39628000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-161": {
   "value": "42539000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:SettlementOfContingentConsiderationOfBusinessCombinationClassifiedAsInvestingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-162": {
   "value": "85693000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:SettlementOfContingentConsiderationOfBusinessCombinationClassifiedAsInvestingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-163": {
   "value": "4502000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfInterestsInAssociates",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-164": {
   "value": "29305000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfInterestsInAssociates",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-165": {
   "value": "20967000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-166": {
   "value": "29564000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-167": {
   "value": "32589000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAdvancesAndLoansMadeToRelatedParties",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-168": {
   "value": "29373000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAdvancesAndLoansMadeToRelatedParties",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-169": {
   "value": "-535275000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-170": {
   "value": "-597078000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-171": {
   "value": "999950000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-172": {
   "value": "800000000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-173": {
   "value": "21193000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsForDebtIssueCosts",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-174": {
   "value": "23091000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsForDebtIssueCosts",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-175": {
   "value": "5260000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-176": {
   "value": "20000000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-177": {
   "value": "2626000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:InterestPaymentsOtherThanInterestOnLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-178": {
   "value": "20539000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:InterestPaymentsOtherThanInterestOnLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-179": {
   "value": "43022000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-180": {
   "value": "29537000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-181": {
   "value": "38851000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:InterestOnLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-182": {
   "value": "22261000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:InterestOnLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-183": {
   "value": "1001169000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromIssuingShares",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-184": {
   "value": "499828000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromIssuingShares",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-185": {
   "value": "36911000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsForShareIssueCosts",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-186": {
   "value": "25846000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsForShareIssueCosts",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-187": {
   "value": "54089000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromChangesInOwnershipInterestsInSubsidiaries",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-188": {
   "value": "102198000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromChangesInOwnershipInterestsInSubsidiaries",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-189": {
   "value": "1907347000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-190": {
   "value": "1260752000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-191": {
   "value": "689754000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-192": {
   "value": "-49242000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-193": {
   "value": "30492000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-194": {
   "value": "-24977000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-195": {
   "value": "307485000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-196": {
   "value": "381705000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-197": {
   "value": "1027732000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-198": {
   "value": "307485000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-199": {
   "value": "27680000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-200": {
   "value": "1342308000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-201": {
   "value": "318524000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-202": {
   "value": "109156000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-203": {
   "value": "1797668000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-204": {
   "value": "121459000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-205": {
   "value": "1919127000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-206": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-207": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-208": {
   "value": "-1109795000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-209": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-210": {
   "value": "-1109795000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-211": {
   "value": "-92597000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-212": {
   "value": "-1202392000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-213": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-214": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-215": {
   "value": "122340000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-216": {
   "value": "122340000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-217": {
   "value": "19445000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-218": {
   "value": "141785000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-219": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-220": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-221": {
   "value": "-1109795000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-222": {
   "value": "122340000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-223": {
   "value": "-987455000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-224": {
   "value": "-73152000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-225": {
   "value": "-1060607000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-226": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-227": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-228": {
   "value": "31363000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-229": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-230": {
   "value": "31363000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-231": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-232": {
   "value": "31363000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-233": {
   "value": "15169000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-234": {
   "value": "986000000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-235": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-236": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-237": {
   "value": "1001169000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-238": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-239": {
   "value": "1001169000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-240": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-241": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-242": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-243": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-244": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-245": {
   "value": "57993000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-246": {
   "value": "57993000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-247": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-248": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-249": {
   "value": "209660000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-250": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-251": {
   "value": "209660000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-252": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-253": {
   "value": "209660000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-254": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-255": {
   "value": "31289000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-256": {
   "value": "5622000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-257": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-258": {
   "value": "36911000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-259": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-260": {
   "value": "36911000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-261": {
   "value": "42849000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-262": {
   "value": "2297019000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-263": {
   "value": "-555869000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-264": {
   "value": "231496000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-265": {
   "value": "2015495000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-266": {
   "value": "106300000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-267": {
   "value": "2121795000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-268": {
   "value": "25828000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-269": {
   "value": "1542880000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-270": {
   "value": "23839000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-271": {
   "value": "59344000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-272": {
   "value": "1651890000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-273": {
   "value": "35731000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-274": {
   "value": "1687621000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-275": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-276": {
   "value": "-672703000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-277": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-278": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-279": {
   "value": "-672703000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-280": {
   "value": "-10815000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-281": {
   "value": "-683517000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-282": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-283": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-284": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-285": {
   "value": "49813000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-286": {
   "value": "49813000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-287": {
   "value": "-5656000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-288": {
   "value": "44157000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-289": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-290": {
   "value": "-672703000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-291": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-292": {
   "value": "49813000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-293": {
   "value": "-622890000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-294": {
   "value": "-16470000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-295": {
   "value": "-639360000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-296": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-297": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-298": {
   "value": "24368000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-299": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-300": {
   "value": "24368000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-301": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-302": {
   "value": "24368000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-303": {
   "value": "1852000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-304": {
   "value": "497976000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-305": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-306": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-307": {
   "value": "499828000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-308": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-309": {
   "value": "499828000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-310": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-311": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-312": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-313": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-314": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-315": {
   "value": "102198000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-316": {
   "value": "102198000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-317": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-318": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-319": {
   "value": "278352000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-320": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-321": {
   "value": "278352000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-322": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-323": {
   "value": "278352000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "hexagonpurusasa:EquityPortionOfConvertibleDebt",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-324": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-325": {
   "value": "25846000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-326": {
   "value": "8034000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-327": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-328": {
   "value": "33880000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-329": {
   "value": "-0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-330": {
   "value": "33880000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareIssueRelatedCost",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-331": {
   "value": "27680000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-332": {
   "value": "1342308000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-333": {
   "value": "318524000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-334": {
   "value": "109156000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-335": {
   "value": "1797668000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-336": {
   "value": "121459000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-337": {
   "value": "1919127000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-346": {
   "value": "<div class=\"t m1 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs4\">Note 1 <span class=\"_ _118\"> </span>Corporate information<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs5\">Hexagon Purus enables zero emission mobility for </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs6\">a cleaner energy future. The company is a world </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs7\">leading provider of hydrogen type 4 high-pressure </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs8\">cylinders and systems, battery systems and vehicle </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs9\">integration solutions for fuel cell electric and battery </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsa\">electric vehicles. Hexagon Purus\u2019 products are used </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsb\">in a variety of applications including medium and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsc\">heavy-duty vehicles, buses, ground storage, distri-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsd\">bution, refueling, maritime, rail and aerospace. </div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gse\">Company information<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsf\">Hexagon Purus ASA, the parent of Hexagon Purus </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs10\">Group, is a public limited liability company with its </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs11\">registered office in Norway. The company\u2019s head-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs12\">quarters is at Haakon VII gate 2, 0161 Oslo, Norway. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs13\">Morten Holum is President &amp; CEO of Hexagon </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs14\">Purus Group and General Manager of Hexagon </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs15\">Purus ASA.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs16\">The Board of Directors authorized the annual report </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs17\">for publication on 26 March 2025.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs18\">Group information </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs19\">In addition to the parent Hexagon Purus ASA, </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1a\">the following companies are included in the con-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1b\">solidated financial statements of Hexagon Purus </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1c\">Group:<span class=\"_ _32a\"> </span></div><div class=\"gs1d\"><table class=\"s wb2 h97\" id=\"_34d301b4-0ad2-47aa-be35-a9e3f10589bd\"><tr><td class=\"c n x21a y178f wb3 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Company<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y178f wb4 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Home country<span class=\"_ _32a\"> </span></div></td><td class=\"c n x356 y178f wb5 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Registered office<span class=\"_ _32a\"> </span></div></td><td class=\"c n x357 y178f wb6 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Ownership<span class=\"_ _32a\"> </span></div></td><td class=\"c n x358 y178f wb7 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Votes<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1790 wb8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Technology H2 AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x359 y1790 wb9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35a y1790 wba h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Oslo<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35b y1790 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35c y1790 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1791 wbc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus HK Holding AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35d y1791 wb9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35e y1791 wbd h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Oslo<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35f y1791 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x360 y1791 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1792 wbe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Maritime AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x361 y1792 wb9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x362 y1792 wbf h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Langevag<span class=\"_ _32a\"> </span></div></td><td class=\"c n x363 y1792 wc0 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x364 y1792 wc0 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1793 wc1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Germany Holding GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x365 y1793 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x366 y1793 wc2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Herford<span class=\"_ _32a\"> </span></div></td><td class=\"c n x367 y1793 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x368 y1793 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1794 wc3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y1794 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x369 y1794 wc4 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Kassel<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36a y1794 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36b y1794 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1795 wc5 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Real Estate GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x365 y1795 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x366 y1795 wc4 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Kassel<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36c y1795 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36d y1795 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1796 wc6 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Wystrach GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36e y1796 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36f y1796 wc7 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Weeze<span class=\"_ _32a\"> </span></div></td><td class=\"c n x370 y1796 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x371 y1796 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1797 wc8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Wyrent GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y1797 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x369 y1797 wc9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Weeze<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35f y1797 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x360 y1797 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1798 wca h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">xperion E&amp;E US Holding Inc.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x372 y1798 wcb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x373 y1798 wcc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Heath, OH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x374 y1798 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x375 y1798 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1799 wcd h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">xperion E&amp;E USA LLC<span class=\"_ _32a\"> </span></div></td><td class=\"c n x365 y1799 wce h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x376 y1799 wcc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Heath, OH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x377 y1799 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x378 y1799 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179a wcf h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus North America Holdings Inc.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x379 y179a wcb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37a y179a wd0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Lincoln, NE<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35b y179a wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35c y179a wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179b wd1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus LLC<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37b y179b wce h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37c y179b wd2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Lincoln, NE<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37d y179b wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37e y179b wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179c wd3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon MasterWorks Inc.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y179c wcb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37f y179c wd0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Lincoln, NE<span class=\"_ _32a\"> </span></div></td><td class=\"c n x380 y179c wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x381 y179c wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179d wd4 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Systems USA, LLC<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y179d wcb h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37f y179d wd5 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Costa Mesa, CA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x382 y179d wc0 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x383 y179d wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179e wd6 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Systems Canada Ltd<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y179e wd7 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Canada<span class=\"_ _32a\"> </span></div></td><td class=\"c n x384 y179e wd8 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Vancover<span class=\"_ _32a\"> </span></div></td><td class=\"c n x385 y179e wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x386 y179e wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f wd9 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">CIMC- Hexagon Hydrogen Energy Technologies Limited<span class=\"_ _32a\"> </span></div></td><td class=\"c n x387 y179f wda h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x388 y179f wdb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Hong Kong<span class=\"_ _32a\"> </span></div></td><td class=\"c n x389 y179f wdc h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">51%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38a y179f wdc h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">51%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 wdd h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">CIMC- Hexagon Hydrogen Energy Technologies (Beijing) Co,, Ltd<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38b y17a0 wde h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38c y17a0 wdf h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Beijing<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38d y17a0 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38e y17a0 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 we0 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">CIMC- Hexagon Hydrogen Energy Technologies (Heibei) Co,, Ltd<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38f y16e0 wda h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x390 y16e0 we1 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Heibei<span class=\"_ _32a\"> </span></div></td><td class=\"c n x391 y16e0 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x392 y16e0 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd we2 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus (Beijing) Ltd.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x393 y16cd wda h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x394 y16cd wdf h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Beijing<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36a y16cd wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36b y16cd wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"gs1e\"><table class=\"s we3 h98\" id=\"_818f5471-00b8-465e-a481-ef07ab31e75d\"><tr><td class=\"t m1 x395 h17 y17a1 ff2 fs16 fc9 sc0 ls0 ws0\">Associates<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17a2 we4 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">CIMC- Hexagon Hydrogen Energy Systems Limited<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y17a2 wde h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x396 y17a2 wdb h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Hong Kong<span class=\"_ _32a\"> </span></div></td><td class=\"c n x397 y17a2 we5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">49%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x398 y17a2 wdc h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">49%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd we6 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">Cryoshelter LH2 GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x399 y16cd we7 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">Austria<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39a y16cd we8 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">Dobl-Zwaring<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39b y16cd we5 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">40%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39c y16cd wdc h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">40%<span class=\"_ _32a\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeneralInformationAboutFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-4": {
   "value": "Hexagon Purus enables zero emission mobility for a cleaner energy future. The company is a world leading provider of hydrogen type 4 high-pressure cylinders and systems, battery systems and vehicle integration solutions for fuel cell electric and battery electric vehicles. Hexagon Purus\u2019 products are used in a variety of applications including medium and heavy-duty vehicles, buses, ground storage, distri- bution, refueling, maritime, rail and aerospace.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-1": {
   "value": "Hexagon Purus ASA",
   "dimensions": {
    "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-2": {
   "value": "public limited liability",
   "dimensions": {
    "concept": "ifrs-full:LegalFormOfEntity",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-338": {
   "value": "Norway",
   "dimensions": {
    "concept": "ifrs-full:DomicileOfEntity",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-3": {
   "value": "Haakon VII gate 2, 0161 Oslo, Norway",
   "dimensions": {
    "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-339": {
   "value": "Norway",
   "dimensions": {
    "concept": "ifrs-full:CountryOfIncorporation",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-395": {
   "value": "The Board of Directors authorized the annual report for publication on 26 March 2025.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuthorisationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-375": {
   "value": "Group information In addition to the parent Hexagon Purus ASA, the following companies are included in the con-<span class=\"_ _32a\"> </span>solidated financial statements of Hexagon Purus Group:<span class=\"_ _32a\"> </span><table class=\"s wb2 h97\" id=\"_34d301b4-0ad2-47aa-be35-a9e3f10589bd\"><tr><td class=\"c n x21a y178f wb3 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Company<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y178f wb4 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Home country<span class=\"_ _32a\"> </span></div></td><td class=\"c n x356 y178f wb5 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Registered office<span class=\"_ _32a\"> </span></div></td><td class=\"c n x357 y178f wb6 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Ownership<span class=\"_ _32a\"> </span></div></td><td class=\"c n x358 y178f wb7 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Votes<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1790 wb8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Technology H2 AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x359 y1790 wb9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35a y1790 wba h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Oslo<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35b y1790 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35c y1790 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1791 wbc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus HK Holding AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35d y1791 wb9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35e y1791 wbd h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Oslo<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35f y1791 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x360 y1791 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1792 wbe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Maritime AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x361 y1792 wb9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x362 y1792 wbf h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Langevag<span class=\"_ _32a\"> </span></div></td><td class=\"c n x363 y1792 wc0 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x364 y1792 wc0 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1793 wc1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Germany Holding GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x365 y1793 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x366 y1793 wc2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Herford<span class=\"_ _32a\"> </span></div></td><td class=\"c n x367 y1793 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x368 y1793 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1794 wc3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y1794 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x369 y1794 wc4 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Kassel<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36a y1794 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36b y1794 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1795 wc5 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Real Estate GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x365 y1795 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x366 y1795 wc4 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Kassel<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36c y1795 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36d y1795 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1796 wc6 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Wystrach GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36e y1796 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36f y1796 wc7 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Weeze<span class=\"_ _32a\"> </span></div></td><td class=\"c n x370 y1796 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x371 y1796 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1797 wc8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Wyrent GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y1797 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x369 y1797 wc9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Weeze<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35f y1797 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x360 y1797 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1798 wca h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">xperion E&amp;E US Holding Inc.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x372 y1798 wcb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x373 y1798 wcc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Heath, OH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x374 y1798 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x375 y1798 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1799 wcd h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">xperion E&amp;E USA LLC<span class=\"_ _32a\"> </span></div></td><td class=\"c n x365 y1799 wce h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x376 y1799 wcc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Heath, OH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x377 y1799 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x378 y1799 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179a wcf h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus North America Holdings Inc.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x379 y179a wcb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37a y179a wd0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Lincoln, NE<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35b y179a wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35c y179a wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179b wd1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus LLC<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37b y179b wce h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37c y179b wd2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Lincoln, NE<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37d y179b wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37e y179b wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179c wd3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon MasterWorks Inc.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y179c wcb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37f y179c wd0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Lincoln, NE<span class=\"_ _32a\"> </span></div></td><td class=\"c n x380 y179c wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x381 y179c wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179d wd4 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Systems USA, LLC<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y179d wcb h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37f y179d wd5 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Costa Mesa, CA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x382 y179d wc0 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x383 y179d wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179e wd6 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Systems Canada Ltd<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y179e wd7 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Canada<span class=\"_ _32a\"> </span></div></td><td class=\"c n x384 y179e wd8 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Vancover<span class=\"_ _32a\"> </span></div></td><td class=\"c n x385 y179e wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x386 y179e wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f wd9 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">CIMC- Hexagon Hydrogen Energy Technologies Limited<span class=\"_ _32a\"> </span></div></td><td class=\"c n x387 y179f wda h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x388 y179f wdb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Hong Kong<span class=\"_ _32a\"> </span></div></td><td class=\"c n x389 y179f wdc h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">51%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38a y179f wdc h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">51%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 wdd h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">CIMC- Hexagon Hydrogen Energy Technologies (Beijing) Co,, Ltd<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38b y17a0 wde h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38c y17a0 wdf h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Beijing<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38d y17a0 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38e y17a0 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 we0 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">CIMC- Hexagon Hydrogen Energy Technologies (Heibei) Co,, Ltd<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38f y16e0 wda h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x390 y16e0 we1 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Heibei<span class=\"_ _32a\"> </span></div></td><td class=\"c n x391 y16e0 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x392 y16e0 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd we2 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus (Beijing) Ltd.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x393 y16cd wda h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x394 y16cd wdf h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Beijing<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36a y16cd wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36b y16cd wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr></table><table class=\"s we3 h98\" id=\"_818f5471-00b8-465e-a481-ef07ab31e75d\"><tr><td class=\"t m1 x395 h17 y17a1 ff2 fs16 fc9 sc0 ls0 ws0\">Associates<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17a2 we4 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">CIMC- Hexagon Hydrogen Energy Systems Limited<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y17a2 wde h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x396 y17a2 wdb h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Hong Kong<span class=\"_ _32a\"> </span></div></td><td class=\"c n x397 y17a2 we5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">49%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x398 y17a2 wdc h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">49%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd we6 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">Cryoshelter LH2 GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x399 y16cd we7 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">Austria<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39a y16cd we8 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">Dobl-Zwaring<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39b y16cd we5 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">40%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39c y16cd wdc h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">40%<span class=\"_ _32a\"> </span></div></td></tr></table>Note 11 <span class=\"_ _1cb\"> </span>Investments in associates<span class=\"_ _32a\"> </span>Accounting policy<span class=\"_ _32a\"> </span>Associates are entities where the Group has significant influence, but not control or joint control, over financial and operating management (normally a holding of between 20% and 50%).<span class=\"_ _32a\"> </span>The statement of profit or loss reflects the Group\u2019s share of the results of operations of the associate. Any change in OCI of those investees is presented as part of the Group\u2019s OCI. In addition, when there has been a change recognized directly in the equity of the associate, the Group recognizes its share of any changes, when applicable, in the statement of changes in equity. Unrealized gains and losses resulting from transac-<span class=\"_ _32a\"> </span>tions between the Group and the associate are eliminated to the extent of the interest in the associate and is recognized against profit/loss from investment in associates.<span class=\"_ _32a\"> </span>If there is an indication that the investment in the associate is impaired, the Group will perform an impair-<span class=\"_ _32a\"> </span>ment test of the carrying amount of the investment. Any impairment losses are recognized as share of profit of an associate in the statement of profit or loss.<span class=\"_ _32a\"> </span><table class=\"s w1af hb2\" id=\"_1d9673b5-d196-497e-841b-9fbdf0288317\"><tr><td></td><td></td><td></td><td class=\"t m0 x40b h3b y1872 ff2 fs5 fc2 sc0 ls0 ws0\">Ownership </td><td class=\"t m0 x5d9 h3b y1872 ff2 fs5 fc2 sc0 ls0 ws0\">Ownership </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x5da h3b y1873 ff2 fs5 fc2 sc0 ls0 ws0\">Business </td><td class=\"t m0 x5db h3b y1873 ff2 fs5 fc2 sc0 ls0 ws0\">share </td><td class=\"t m0 x5dc h3b y1873 ff2 fs5 fc2 sc0 ls0 ws0\">share </td><td class=\"t m0 x5dd h3b y1873 ff2 fs5 fc2 sc0 ls0 ws0\">Accounting </td></tr><tr><td></td><td class=\"t m0 x5de h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">Country<span class=\"_ _32a\"> </span></td><td class=\"t m0 x5da h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">segment<span class=\"_ _32a\"> </span></td><td class=\"t m0 x557 h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">31.12.2023<span class=\"_ _32a\"> </span></td><td class=\"t m0 x55a h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">31.12.2024<span class=\"_ _32a\"> </span></td><td class=\"t m0 x5df h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">method<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"t m0 x240 h17 y1875 ff2 fs16 fc9 sc0 ls0 ws0\">Companies<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1876 w1b0 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Cryoshelter LH2 Gmb<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e0 y1876 w1b1 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Austria<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e1 y1876 w1b2 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e2 y1876 w1b3 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">40.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e3 y1876 w1b4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">40.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e4 y1876 w1b5 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws37\">Equity <span class=\"_ _148\"> </span>method<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h3c y1877 ff3 fs16 fc9 sc0 ls0 ws0\">CIMC Hexagon Hydrogen  </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y16cd w1b6 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Energy Systems Ltd<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e5 y16cd w1b7 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Hong Kong<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e6 y16cd w1b2 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e7 y16cd w1b3 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">49.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e8 y16cd w1b3 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">49.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e9 y16cd w1b8 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws37\">Equity <span class=\"_ _112\"> </span>method<span class=\"_ _32a\"> </span></div></td></tr></table>Reconciliation of associated companies in the P&amp;L<span class=\"_ _32a\"> </span><table class=\"s w1b9 hb3\" id=\"_6007c6d5-50a1-480d-b8db-a6a576e4694f\"><tr><td></td><td></td><td></td><td></td><td class=\"t m1 x5ea h3b y1878 ff2 fs5 fc2 sc0 ls0 ws0\">CIMC Hexagon Hydrogen </td><td></td><td></td></tr><tr><td></td><td class=\"t m1 x5eb h3b y1879 ff2 fs5 fc2 sc0 ls0 ws0\">Cryoshelter LH2 GmbH<span class=\"_ _32a\"> </span></td><td></td><td></td><td class=\"c n x5ec y187a w1ba h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Energy Systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ed y187a wf7 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y187b w1bb h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ee y187b w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x252 y187b w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ef y187b w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f0 y187b w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f1 y187b w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f2 y187b w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d6 w1bc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Share of profit after tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f3 y17d6 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 599)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f4 y17d6 w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(8 330)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f5 y17d6 w4d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(13 123)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f6 y17d6 w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(4 172)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f7 y17d6 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(35 722)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f8 y17d6 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(12 503)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y187c w1bd h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">PPA amortizations associated companies<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f9 y187c wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fa y187c wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fb y187c wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fc y187c wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fd y187c wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fe y187c wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1871 w1be h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Gain on loss of significant influence<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ff y1871 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x600 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x601 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x602 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x603 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x604 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1bf h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total profit/loss from investments in associated companies as per 31.12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x605 y16ce wb0 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(22 599)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x606 y16ce wfa h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(8 330)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x607 y16ce w99 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(13 123)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x608 y16ce wfa h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(4 172)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x609 y16ce wb0 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(35 722)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60a y16ce w99 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(12 503)<span class=\"_ _32a\"> </span></div></td></tr></table>Reconciliation of associated companies in the balance sheet<span class=\"_ _32a\"> </span><table class=\"s w1b9 hb4\" id=\"_d550542b-e52c-436e-be1a-d8de02f09511\"><tr><td></td><td></td><td></td><td></td><td class=\"t m1 x5ea h3b y187d ff2 fs5 fc2 sc0 ls0 ws0\">CIMC Hexagon Hydrogen </td><td></td><td></td></tr><tr><td></td><td class=\"t m1 x5eb h3b y187e ff2 fs5 fc2 sc0 ls0 ws0\">Cryoshelter LH2 GmbH<span class=\"_ _32a\"> </span></td><td></td><td></td><td class=\"c n x5ec y187f w1ba h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Energy Systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ed y187f wf7 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y186e w1bb h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ee y186e w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x252 y186e w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ef y186e w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f0 y186e w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f1 y186e w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f2 y186e w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179e w1c0 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Carrying value as at 01.01<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60b y184e w83 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">23 062<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60c y184e w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">31 258<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60d y184e w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">27 082<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60e y184e w31 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 771<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60f y184e w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">50 144<span class=\"_ _32a\"> </span></div></td><td class=\"c n x610 y184e w83 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">33 029<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17cf w1c1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Share capital contribution<span class=\"_ _32a\"> </span></div></td><td class=\"c n x611 y17cf wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x612 y17cf wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x613 y17cf w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 502<span class=\"_ _32a\"> </span></div></td><td class=\"c n x614 y17cf w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 305<span class=\"_ _32a\"> </span></div></td><td class=\"c n x615 y17cf w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 502<span class=\"_ _32a\"> </span></div></td><td class=\"c n x616 y17cf w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 305<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w1bc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Share of profit after tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f3 y17b1 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 599)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f4 y17b1 w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(8 330)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f5 y17b1 w4d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(13 123)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f6 y17b1 w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(4 172)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f7 y17b1 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(35 722)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f8 y17b1 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(12 502)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w1c2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Currency translation effects<span class=\"_ _32a\"> </span></div></td><td class=\"c n x617 y17d0 w1c3 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(463)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x618 y17d0 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">134<span class=\"_ _32a\"> </span></div></td><td class=\"c n x619 y17d0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 508<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61a y17d0 w1c4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">178<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61b y17d0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 045<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61c y17d0 w1c4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">312<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1c5 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Carrying value as per 31.12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61d y16ce wa8 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61e y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">23 062<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61f y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">22 969<span class=\"_ _32a\"> </span></div></td><td class=\"c n x620 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">27 082<span class=\"_ _32a\"> </span></div></td><td class=\"c n x621 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">22 969<span class=\"_ _32a\"> </span></div></td><td class=\"c n x622 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">50 144<span class=\"_ _32a\"> </span></div></td></tr></table>Cryoshelter LH2 GmbH In April 2022, Hexagon Composites and Hexagon Purus announced an agreement to acquire a 40% stake in Cryoshelter GmbH, an Austria based company specialized in the development of cryogenic tank technology for liquid natural gas (LNG) and liquid hydrogen (LH2). Upon closing, Cryoshelter GmbH were to be demerged into two separate legal entities, Cryoshelter BioLNG GmbH and Cryoshelter LH2 GmbH, in which Hexagon Purus were to acquire the LH2-business. On 1 August 2022,Hexagon Purus made a EUR 3.4  million investment and acquired 40% of the shares in Cryoshelter LH2 GmbH, with options to acquire the remaining shares over the next 5-10 years. The said options do not give rise to any de-facto control and the investment is consequently accounted for by using the equity method. During the fourth quarter of 2024, it was decided to seize the funding to Cryoshelter LH2 GmbH and end the development of liquid hydrogen storage technology. The company has initiated insolvency proceedings. Consequently, an impairment charge of NOK 19 million related to the Company\u2019s shareholding in Cryoshelter and an impairment charge of NOK 55 million related to outstanding debt to Cryoshelter was taken during the quarter. CIMC Hexagon Hydrogen Energy Systems Ltd.  In 2021, Hexagon Purus entered into an agreement with CIMC Enric, encompassing cylinder and systems produc-<span class=\"_ _32a\"> </span>tion for Fuel Cell Electric Vehicles (FCEVs) and hydrogen distribution in China and Southeast Asia. In July 2022, CIMC Hexagon Energy Systems Ltd. was established and registered in Hong Kong, where Hexagon Purus HK Holding AS, a wholly owned subsidiary of Hexagon Purus ASA, subscribed for 49% of the shares and hold an equal amount of voting rights. CIMC Enric holds the remaining 51% of the shares. The entity is classified as an associate company and accounted for via the equity method. CIMC Hexagon Hydrogen Energy Technologies Ltd. was also established and registered in Hong Kong in July 2022. Hexagon Purus HK Holding AS holds a majority shareholding of 51% in this entity while CIMC Enric holds the remaining 49%. As Hexagon Purus controls the entity, the entity is thus consolidated in the Group accounts.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestsInOtherEntitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-5": {
   "value": "<table class=\"s wb2 h97\" id=\"_34d301b4-0ad2-47aa-be35-a9e3f10589bd\"><tr><td class=\"c n x21a y178f wb3 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Company<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y178f wb4 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Home country<span class=\"_ _32a\"> </span></div></td><td class=\"c n x356 y178f wb5 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Registered office<span class=\"_ _32a\"> </span></div></td><td class=\"c n x357 y178f wb6 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Ownership<span class=\"_ _32a\"> </span></div></td><td class=\"c n x358 y178f wb7 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Votes<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1790 wb8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Technology H2 AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x359 y1790 wb9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35a y1790 wba h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Oslo<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35b y1790 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35c y1790 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1791 wbc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus HK Holding AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35d y1791 wb9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35e y1791 wbd h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Oslo<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35f y1791 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x360 y1791 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1792 wbe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Maritime AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x361 y1792 wb9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x362 y1792 wbf h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Langevag<span class=\"_ _32a\"> </span></div></td><td class=\"c n x363 y1792 wc0 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x364 y1792 wc0 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1793 wc1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Germany Holding GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x365 y1793 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x366 y1793 wc2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Herford<span class=\"_ _32a\"> </span></div></td><td class=\"c n x367 y1793 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x368 y1793 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1794 wc3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y1794 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x369 y1794 wc4 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Kassel<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36a y1794 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36b y1794 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1795 wc5 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Real Estate GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x365 y1795 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x366 y1795 wc4 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Kassel<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36c y1795 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36d y1795 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1796 wc6 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Wystrach GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36e y1796 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36f y1796 wc7 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Weeze<span class=\"_ _32a\"> </span></div></td><td class=\"c n x370 y1796 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x371 y1796 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1797 wc8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Wyrent GmbH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y1797 w4b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td class=\"c n x369 y1797 wc9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Weeze<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35f y1797 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x360 y1797 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1798 wca h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">xperion E&amp;E US Holding Inc.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x372 y1798 wcb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x373 y1798 wcc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Heath, OH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x374 y1798 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x375 y1798 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1799 wcd h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">xperion E&amp;E USA LLC<span class=\"_ _32a\"> </span></div></td><td class=\"c n x365 y1799 wce h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x376 y1799 wcc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Heath, OH<span class=\"_ _32a\"> </span></div></td><td class=\"c n x377 y1799 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x378 y1799 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179a wcf h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus North America Holdings Inc.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x379 y179a wcb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37a y179a wd0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Lincoln, NE<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35b y179a wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x35c y179a wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179b wd1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus LLC<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37b y179b wce h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37c y179b wd2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Lincoln, NE<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37d y179b wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37e y179b wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179c wd3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon MasterWorks Inc.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y179c wcb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37f y179c wd0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Lincoln, NE<span class=\"_ _32a\"> </span></div></td><td class=\"c n x380 y179c wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x381 y179c wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179d wd4 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Systems USA, LLC<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y179d wcb h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x37f y179d wd5 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Costa Mesa, CA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x382 y179d wc0 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x383 y179d wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179e wd6 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus Systems Canada Ltd<span class=\"_ _32a\"> </span></div></td><td class=\"c n x355 y179e wd7 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Canada<span class=\"_ _32a\"> </span></div></td><td class=\"c n x384 y179e wd8 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Vancover<span class=\"_ _32a\"> </span></div></td><td class=\"c n x385 y179e wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x386 y179e wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f wd9 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">CIMC- Hexagon Hydrogen Energy Technologies Limited<span class=\"_ _32a\"> </span></div></td><td class=\"c n x387 y179f wda h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x388 y179f wdb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Hong Kong<span class=\"_ _32a\"> </span></div></td><td class=\"c n x389 y179f wdc h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">51%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38a y179f wdc h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">51%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 wdd h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">CIMC- Hexagon Hydrogen Energy Technologies (Beijing) Co,, Ltd<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38b y17a0 wde h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38c y17a0 wdf h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Beijing<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38d y17a0 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38e y17a0 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 we0 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">CIMC- Hexagon Hydrogen Energy Technologies (Heibei) Co,, Ltd<span class=\"_ _32a\"> </span></div></td><td class=\"c n x38f y16e0 wda h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x390 y16e0 we1 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Heibei<span class=\"_ _32a\"> </span></div></td><td class=\"c n x391 y16e0 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x392 y16e0 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd we2 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Hexagon Purus (Beijing) Ltd.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x393 y16cd wda h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td class=\"c n x394 y16cd wdf h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Beijing<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36a y16cd wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x36b y16cd wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">100%<span class=\"_ _32a\"> </span></div></td></tr></table>The Group\u2019s consolidated financial statements comprise Hexagon Purus ASA and its subsidiaries as of 31 December 2024. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. An entity has been assessed as being controlled by the Group when the Group is exposed to or has the right to variable returns from its involvement with the entity and has the ability to use its power over the entity to affect the amount of the Group\u2019s returns.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSignificantInvestmentsInSubsidiariesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-343": {
   "value": "Note 2 <span class=\"_ _99\"> </span>Basis of preparation<span class=\"_ _32a\"> </span>Basis of preparation of annual financial statements<span class=\"_ _32a\"> </span>The consolidated annual financial statements of the Group have been prepared in accordance with IFRS\u00ae Accounting Standards as issued by the International Accounting Standards Board (IASB) which have been adopted by the EU and are mandatory for financial years beginning on or after 1 January 2024, and Norwegian disclosure require-<span class=\"_ _32a\"> </span>ments listed in the Norwegian Accounting Act as of 31 December 2024.<span class=\"_ _32a\"> </span>The consolidated financial statements have been prepared on a historical cost basis, with the excep-<span class=\"_ _32a\"> </span>tion for contingent considerations from business combinations and investment in Norwegian Hydrogen AS that have been measured at fair value over profit and loss.<span class=\"_ _32a\"> </span>The consolidated financial statements have been prepared based on uniform accounting principles for similar transactions and events under otherwise similar circumstances.<span class=\"_ _32a\"> </span>Functional currency and presentation currency<span class=\"_ _32a\"> </span>The Group\u2019s presentation currency is NOK. This is also the Parent Company\u2019s functional currency. The statement of financial position figures of entities with a different functional currency are translated at the exchange rate prevailing at the end of the reporting period for balance sheet items, including goodwill, and the exchange rate at the date of the transaction for profit and loss items. The monthly average exchange rates are used as an approxima-<span class=\"_ _32a\"> </span>tion of the transaction exchange rate. Translation differences are recognized in other comprehensive income (\u201cOCI\u201d).<span class=\"_ _32a\"> </span>The functional currency is determined in each entity in the Group based on the currency within the enti-<span class=\"_ _32a\"> </span>ty's primary economic environment. Transactions in foreign currency are translated into functional currency using the exchange rate at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated using the closing rate, non-monetary items that are measured in terms of historical cost are translated using the exchange rate at the date of the transac-<span class=\"_ _32a\"> </span>tion. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was measured. Changes in the exchange rate are recog-<span class=\"_ _32a\"> </span>nized continuously in the accounting period.<span class=\"_ _32a\"> </span>Basis of consolidation<span class=\"_ _32a\"> </span>The Group\u2019s consolidated financial statements comprise Hexagon Purus ASA and its subsidiaries as of 31 December 2024. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. An entity has been assessed as being controlled by the Group when the Group is exposed to or has the right to variable returns from its involvement with the entity and has the ability to use its power over the entity to affect the amount of the Group\u2019s returns.<span class=\"_ _32a\"> </span>Thus, the Group controls an entity if, and only if, the Group has all the following:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>power over the entity;<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>exposure, or rights, to variable returns from its involvement with the entity; and<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>the ability to use its power over the entity to affect the amount of the group\u2019s returns.<span class=\"_ _32a\"> </span>There is a presumption that if the Group has the majority of the voting rights in an entity, the entity is considered as a subsidiary. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over the entity, including ownership interests, voting rights, ownership structure and relative power, as well as options controlled by the Group and shareholder's agreement or other contractual agreements. Reference is made to <span class=\"fc3\">Note 1</span> which contains a list of the subsidiaries and also a list of associates.<span class=\"_ _32a\"> </span>The assessments are made for each individual investment. The Group reassesses whether it con-<span class=\"_ _32a\"> </span>trols an entity if facts and circumstances indicate that there are changes to one or more of the three elements of control. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.<span class=\"_ _32a\"> </span>Non-controlling interests are presented separately under equity in the Group's balance sheet<span class=\"_ _32a\"> </span><div class=\"t m0 h17 ff2 fs16 fc2 sc0 ls0 ws0 gsb1\">Accounting policies<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsb2\">Revenue from contracts with customers is recognized when control of the goods or services is transferred </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsb3\">to the customer at an amount that reflects the consideration to which the Group expects to be entitled in </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsb4\">exchange for those goods or services. The products are mainly sold in relation to separately identifiable </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsb5\">contracts with customers.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc3 sc0 ls0 ws0 gsb6\">Cylinders and systems<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsb7\">Revenue from sale of cylinders and cylinder systems is recognized at the point in time when control of the </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsb8\">asset is transferred to the customer, generally on delivery of the product. The time of delivery is normally in </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsb9\">accordance with the incoterms in the contracts. Payment terms can vary, including advanced and secured </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsba\">payment, but the normal credit term is 30 to 60 days upon delivery. </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsbb\">The performance obligations in the contracts are normally separately identifiable items with fixed prices </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsbc\">and one contract normally consist of a series of identical deliverables. The Group considers whether there </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsbd\">are other obligations in the contract that are separate performance obligations to which a portion of the </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsbe\">transaction price needs to be allocated. In determining the transaction price, the Group considers the </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsbf\">effects of variable consideration, the existence of significant financing components and warranties. </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsc0\">(i) Variable Consideration<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsc1\">Some customer contracts are eligible for trade discounts or volume rebates. For trade discounts and </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsc2\">volume rebates the sale of goods are measured at the fair value of the consideration received or receivable, </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsc3\">net of allowances for trade discounts and volume rebates. If revenue cannot be reliably measured, the </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsc4\">Group defers revenue recognition until sufficient clarity is achieved. The Group performs the assessment on </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsc5\">individual contracts to determine the estimated variable consideration and if the variable consideration is </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsc6\">highly probable.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsc8\">(ii) Significant financing component<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsc9\">Sometimes, the Group receives short-term advances from its customers. The advances are not considered </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsca\">significant financing components as the period between the payment and the transfer of the promised </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gscb\">good or service to the customer is normally one year or less.  </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gscc\">(iii) Warranty provision<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gscd\">The Group typically provides warranties for general repairs and does not provide extended warranties or </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsce\">maintenance services in its contracts with customers. Such warranties are evaluated as assurance-type </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gscf\">warranties which are accounted for under IAS 37 Provisions, Contingent Liabilities and Contingent Assets.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc3 sc0 ls0 ws0 gsd0\">Sale of services and funded development contracts<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsd1\">To some extent, the Group provides other services in relation to reinspection and testing of products, in </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsd2\">addition to non- recurring engineering and design or development of certain types of products. These </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsd3\">services and products are normally sold on their own and based on relative stand-alone selling prices. </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsd4\">The Group recognizes revenue from these types of contracts over time using an input method to measure </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsd5\">progress towards completion of the contract, as this is an increase in the value of the customers assets or </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsd6\">have no alternative use.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsd7\">The Group has entered into and will enter into funded development contracts with some customers for </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsd8\">development services. The Group recognizes revenue over time as the services are performed. Progress is </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsd9\">measured using an input method to measure progress towards certain project milestones as the customer </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsda\">simultaneously receives and consumes the benefits provided by the Group.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc3 sc0 ls0 ws0 gsdb\">Cost to obtain a contract<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsdc\">The Group has elected to apply the optional practical expedient for costs to obtain a contract which allows </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsdd\">the Group to immediately expense such costs when the related revenue is expected to be recognized </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsde\">within one year. When revenue will be recognized over several reporting periods the Group recognizes </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsdf\">incremental costs of obtaining a contract with a customer as an asset, provided that the costs are expected </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gse0\">to be recovered throughout the contract. The costs are amortized on a systematic basis that is consistent </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gse1\">with the transfer of the related goods or services to the customer and subsequently re-assessed at the end </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gse2\">of each reporting period.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc3 sc0 ls0 ws0 gseb\">Accounting Policy<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff2 fs16 fc2 sc0 ls0 ws0 gsec\">Contract balances<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsed\">(i) Contract assets<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsee\">A contract asset is the right to consideration in exchange for goods or services transferred to the </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsef\">customer. If the Group performs by transferring goods or services to a customer before the customer pays </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsf0\">consideration or before payment is due, a contract asset is recognized for the earned consideration that is </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsf1\">conditional.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsf2\">(ii) Trade receivable<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsf3\">A receivable represents the Group\u2019s right to an amount of consideration that is unconditional (i.e., only the </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsf4\">passage of time is required before payment of the consideration is due).<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsf5\">(iii) Contract liability<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsf6\">A contract liability is the obligation to transfer goods or services to a customer for which the Group has </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsf7\">received consideration (or an amount of consideration is due) from the customer. If a customer pays </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsf8\">consideration before the Group transfers goods or services to the customer, a contract liability is recognized </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsf9\">when the payment is made, or the payment is due (whichever is earlier). Contract liabilities are recognized </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsfa\">as revenue when the Group performs under the contract.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs126\">Accounting Policy<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff4 fs16 fc3 sc0 ls0 ws0 gs127\">Research and development cost<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs128\">Research cost is expensed as incurred. Expenses relating to development activities (relating to the design </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs129\">and testing of new or improved products) are capitalized to the extent that the product or process is com-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs12a\">mercially viable, and the Group has sufficient resources to complete the development work. Development </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs12b\">projects usually consist of seven phases. The phases are:<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs12c\">1. <span class=\"_ _4\"></span>Planning and design<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs12d\">2. <span class=\"_ _19\"></span>Product design and design freeze<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws42 gs12e\">3. Process <span class=\"_ _11\"></span>design </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws43 gs12f\">4. Prototype <span class=\"_ _1c9\"></span>assembly<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs130\">5. <span class=\"_ _19\"></span>Product validations and testing<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs131\">6. <span class=\"_ _19\"></span>Prototype to customer<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs132\">7. Functional testing prototype<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs133\">Cost is expensed as incurred until the project has finished phase two, which is when the design of the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs134\">product is frozen and development of the product starts.  Expenses that are capitalized include the cost </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs135\">of materials, direct salary costs and a share of the directly attributable shared expenses. The assets are </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs136\">ready for its intended use when the product has passed the functional tests and certifications obtained if </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs137\">necessary. Capitalized development costs are recognized at their cost minus accumulated amortization and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs138\">impairment losses.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws2d gs139\">Other development costs are expensed as incurred. Development costs that have previously been expensed </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs13a\">are not capitalized in subsequent periods. Capitalized development costs are amortized on a straight-line </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs13b\">basis over the estimated useful life of the asset. Capitalized development costs with an indefinite useful life </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs13c\">or related to projects under development are tested annually for impairment in accordance with IAS 36.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff2 fs16 fcb sc0 ls0 ws0 gs13d\">Patents and licenses<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs13e\">Amounts paid for patents and licenses are recognized in the balance sheet and are amortized on a straight-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs13f\">line basis over their useful life. </div><div class=\"t m1 h17 ff2 fs16 fcb sc0 ls0 ws0 gs141\">Customer relationships<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs142\">Purchased customer contracts have a finite useful life and are recognized at cost less amortization. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs143\">Customer contracts and technology are amortized using the straight-line method over its estimated useful </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs144\">lives.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff2 fs16 fcb sc0 ls0 ws0 gs145\">Goodwill<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs146\">Goodwill represents the consideration paid in excess of identifiable assets and liabilities in business com-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs147\">binations. Goodwill has an indefinite useful life and is tested for impairment annually, or when impairment </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs148\">indicators are identified.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs15a\">Accounting policies<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs15b\">The Group assesses goodwill and fixed assets for impairment in accordance with IAS 36 \u2013 Impairment of </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs15c\">Assets. Goodwill is tested at least annually or when there are indicators of impairment, while tangible and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs15d\">intangible fixed assets are tested whenever there is an indication of impairment.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs15e\">Impairment indicators are assessed at each reporting date for individual assets and Cash Generating </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs15f\">Units (CGUs), and impairment testing is performed if any indicators are identified. CGUs are defined as </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs160\">the lowest level where a separate external market exists and it is possible to distinguish independent cash </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs161\">inflows, normally defined as separate sites or combination of sites if they operate as one unit. Goodwill </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs162\">arising from acquisitions is allocated to the respective CGUs and assessed annually for impairment. The </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs163\">annual impairment test for goodwill is performed during Q4 each year.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs164\">If any indication exists, or when annual impairment testing for an asset is required, the Group estimates the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs165\">asset\u2019s recoverable amount. Recoverable amounts are calculated based on their value in use. If the recover-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs166\">able amount is lower than the carrying amount, the difference is recognized as an impairment loss. At each </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs167\">reporting date, the Group considers the possibility of reversing previous impairment losses on non-finan-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs168\">cial assets. Previously recognized impairment of goodwill will not be reversed in future periods. </div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs1e4\">Accounting Principles<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1e5\">The Group has applied IFRS 16 for lease accounting. At the inception of a contract, the Group assesses </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1e6\">whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1e7\">right to control the use of an identified asset for a period of time in exchange for consideration.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs225\">Accounting policy<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs226\">Associates are entities where the Group has significant influence, but not control or joint control, over </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs227\">financial and operating management (normally a holding of between 20% and 50%).<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs228\">The statement of profit or loss reflects the Group\u2019s share of the results of operations of the associate. Any </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs229\">change in OCI of those investees is presented as part of the Group\u2019s OCI. In addition, when there has been </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs22a\">a change recognized directly in the equity of the associate, the Group recognizes its share of any changes, </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs22b\">when applicable, in the statement of changes in equity. Unrealized gains and losses resulting from transac-<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs22c\">tions between the Group and the associate are eliminated to the extent of the interest in the associate and </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs22d\">is recognized against profit/loss from investment in associates.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs22e\">If there is an indication that the investment in the associate is impaired, the Group will perform an impair-<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs22f\">ment test of the carrying amount of the investment. Any impairment losses are recognized as share of profit </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs230\">of an associate in the statement of profit or loss.<span class=\"_ _32a\"> </span></div>Accounting policy<span class=\"_ _32a\"> </span>Inventory is recognized at the lower of historical cost and net realizable value. Net realizable value is the esti-<span class=\"_ _32a\"> </span>mated selling price (in the normal course of business) less the estimated cost of completion and the estimated cost necessary to make the sale. Cost is based on the weighted average cost formula, and includes the cost incurred in acquiring the goods and the cost of bringing the goods to their current state and location. Goods produced by the Group itself include variable and fixed costs that can be allocated based on normal capacity utilization. Where inventory items purchased internally in the Group contain an element of profit, this profit element is eliminated until the inventory items are sold from the Group<span class=\"_ _32a\"> </span><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs267\">Accounting Policy<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs268\">Trade receivables are recognized at transaction price and subsequently measured at initial recognized </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs269\">amount less impairment losses.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs274\">Accounting policies<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs275\">Cash consists of cash at hand. Cash equivalents are short-term liquid investments that can be immediately </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs276\">converted into a known amount of cash and have a maximum term to maturity of three months. Any pos-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs277\">itive and negative balances against bank overdrafts are included as a component of cash in the cash flow </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs278\">statement. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs279\">The cash flow statement has been prepared using the indirect method. Bank overdrafts are reported under </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs27a\">short-term loans in the balance sheet. Received interest income is classified as investment activities and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs27b\">interest payments is classified as financing activities in the cash flow statement.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs286\">Accounting policies<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs287\">A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs288\">or equity instrument of another entity.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff4 fs16 fc3 sc0 ls0 ws0 gs289\">Financial assets<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws46 gs28a\">The Group\u2019s financial assets are mainly trade receivables, cash and cash equivalents, loans to associates and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs28b\">investment in Norwegian Hydrogen AS. The classification of financial assets at initial recognition depends </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs28c\">on the financial asset\u2019s contractual cash flow characteristics and the Group\u2019s intention for managing them. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs28d\">The Group classified its financial assets as financial assets at amortized cost, except for the investment in </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs28e\">Norwegian Hydrogen AS that it classified at fair value through profit and loss.  </div><div class=\"t m1 h17 ff4 fs16 fc3 sc0 ls0 ws0 gs28f\">Financial assets at amortized cost<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs290\">The Group measures financial assets at amortized cost if both of the following conditions are met:<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs291\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs292\"> <span class=\"_ _4c\"> </span>The financial asset is held with the objective to hold financial assets in order to collect contractual cash flows </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs293\">and,<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs294\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs295\"> <span class=\"_ _4c\"> </span>The contractual terms of the financial asset give rise on specified dates to cash flows that are solely pay-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs296\">ments of principal and interest on the principal amount outstanding.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs297\">Financial assets at amortized cost are subsequently measured using the effective interest (EIR) method and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs298\">are subject to impairment. Gains and losses are recognized in profit or loss when the asset is derecognized, </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs299\">modified or impaired.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs29a\">The Group\u2019s financial assets at amortized cost include trade receivables and other short-term deposits. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs29b\">Trade receivables that do not contain a significant financing component are measured at the transaction </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs29c\">price determined under IFRS 15.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff4 fs16 fc3 sc0 ls0 ws0 gs29d\">Derecognition of financial assets<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs29e\">A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs29f\">assets) is primarily derecognized (i.e., removed from the Group\u2019s consolidated statement of financial posi-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2a0\">tion) when:<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs2a1\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2a2\"> <span class=\"_ _4c\"> </span>The rights to receive cash flows from the asset have expired, or<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs2a3\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2a4\"> <span class=\"_ _4c\"> </span>The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to<span class=\"_ _32a\"> </span></div>pay the received cash flows in full without material delay to a third party under a \u2018pass-through\u2019 arrange-<span class=\"_ _32a\"> </span>ment; and  either<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>the Group has transferred substantially all the risks and rewards of the asset, or<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset<span class=\"_ _32a\"> </span>Financial liabilities<span class=\"_ _32a\"> </span>Financial liabilities are subsequently recognized at amortized cost, as loans and borrowings and payables.<span class=\"_ _32a\"> </span>Loans, borrowings and payables<span class=\"_ _32a\"> </span>After initial recognition, interest-bearing loans and borrowings are subsequently measured at amor-<span class=\"_ _32a\"> </span>tized cost using the EIR method. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through the EIR amortization process.<span class=\"_ _32a\"> </span>Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included as finance costs in the statement of profit or loss.<span class=\"_ _32a\"> </span>Payables are measured at their nominal amount when the effect of discounting is not material.<span class=\"_ _32a\"> </span>Contingent consideration in business combinations is recognized and measured to fair value, and changes in fair value is included in the statement for profit and loss. Derecognition of financial liabilities<span class=\"_ _32a\"> </span>A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or mod-<span class=\"_ _32a\"> </span>ification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognized in the statement of profit or loss. <div class=\"t m0 h17 ff4 fs16 fc3 sc0 ls0 ws0 gs2c1\">Impairment of financial assets<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2c2\">For trade receivables and contract assets, the Group uses a simplified approach to calculating expected<span class=\"_ _32a\"> </span> </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2c3\">credit losses (ECL). Therefore, the Group does not track changes in credit risk but instead recognizes a loss<span class=\"_ _32a\"> </span> </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2c4\">allowance based on ECLs over the life of the trade receivable and the contract asset on each reporting date.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2c5\">The Group considers a financial asset in default when contractual payments are 90 days past due. However,<span class=\"_ _32a\"> </span> </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2c6\">in certain cases, the Group may also consider a financial asset to be in default when internal or external<span class=\"_ _32a\"> </span> </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2c7\">information indicates that the Group is unlikely to receive the outstanding contractual amounts in full<span class=\"_ _32a\"> </span> </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2c8\">before taking into account any credit enhancements held by the Group. A financial asset is written off when<span class=\"_ _32a\"> </span> </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2c9\">there is no reasonable expectation of recovering the contractual cash flows. Further information on any<span class=\"_ _32a\"> </span> </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2ca\">impairment of financial assets is provided in <span class=\"fc3\">notes 14</span> and <span class=\"fc3\">19<span class=\"_ _32a\"> </span></span></div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs2ec\">Accounting policies<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2ed\">The Group's principal financial liabilities are comprised of interest-bearing loans and borrowings, trade </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2ee\">payables and other payables. The main purpose of these financial liabilities is to finance the Group's oper-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2ef\">ation or is derived from its operations. The Group's principal financial assets include trade receivables, cash </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2f0\">and cash equivalents that is derived directly from its operations or from external financing.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2f1\">The Group is amongst other exposed to interest rate risk, liquidity risk, currency risk and credit risk. The </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2f2\">Group's management regularly evaluates these risks and defines guidelines on appropriate financial </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2f3\">risk governance framework for the Group. Procedures for risk management are adopted by the Board of </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2f4\">Directors and carried out by the Chief Financial Officer in close cooperation with the Group\u2019s subsidiaries.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2f5\">The Group may use financial instruments under its strategy to hedge risks associated with interest rates and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2f6\">foreign currency fluctuations. The Group is not using any such instruments for the time being.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs31e\">Accounting policies<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs31f\">A provision is a liability of uncertain timing or amount. Provisions are recognized when the Group has a </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs320\">present obligation as a result of a past event, and it is probable (more likely than not) that a financial settle-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs321\">ment will take place as a result of this obligation and that the size of the amount can be measured reliably. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs322\">If the effect is significant, the provision is calculated by discounting estimated future cash flow using a </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs323\">discount rate before tax that reflects the market\u2019s pricing of the time value of money and, if relevant, risks </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs324\">specifically associated with the obligation.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs325\">A provision for guarantees is recognized when the underlying products or services are sold. The provision is </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs326\">based on historical information about guarantees and a weighting of possible outcomes according to the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs327\">likelihood of their occurrence. A provision for onerous contracts is recognized when the Group\u2019s expected </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs328\">economic benefits under the contract are lower than the unavoidable costs of meeting the obligations </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs329\">under the contract.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs35e\">Accounting Policy<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs35f\">Financial instruments are classified as liabilities or equity in accordance with the underlying economic real-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs360\">ities. Interest, dividend, gains and losses to a financial instrument classified as a liability will be presented </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs361\">as finance income or expense. Amounts distributed to holders of financial instruments that are classified </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs362\">as equity will be recorded directly in equity. Transaction costs directly related to an equity transaction are </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs363\">recognized directly in equity.<span class=\"_ _32a\"> </span></div>Earnings per share is calculated by dividing profit for the year by the weighted average number of shares outstanding. The Company has potential dilutive shares through convertible bond instruments as well as share-<span class=\"_ _32a\"> </span>based payment incentive plans. Diluted earnings per share is however set equal to ordinary earnings per share due to negative profit after tax.<span class=\"_ _32a\"> </span>The Group\u2019s related parties consist of associates, main shareholders, members of the Board of Directors and executive management. The following table provides the total amount of transactions that have been entered into with related parties during the year, as well as balances with related parties as at 31 December 2024 and 31 December 2023. Outstanding balances at the year-end are unsecured and interest free and settlement occurs in cash.<span class=\"_ _32a\"> </span>There are no sales to, purchases from, loans to, receivables or liabilities/payables to main shareholders and members of the Board of Directors, except for the balances towards Hexagon Composites ASA and its subsidiar-<span class=\"_ _32a\"> </span>ies as disclosed below. There are no sales to, purchases from, loans to, receivables or liabilities/payables to the executive management personnel of the Group, except for any short-term postings related to salary payout and remuneration of out-of-<span class=\"_ _32a\"> </span>the pocket expenses.<span class=\"_ _32a\"> </span>There are no sales to, purchases from, loans to, receivables or liabilities/payables to associated companies of the Group, except for the investment in and loan to associated companies (see <span class=\"fc3\">note 11</span>). <div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs416\">Accounting Policy<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs417\">The tax expense consists of the tax payable and changes to deferred tax. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs418\">Deferred tax and tax assets are calculated on all differences between the book value and tax value of assets </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs419\">and liabilities, with the exception of<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs41a\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs41b\"> <span class=\"_ _4c\"> </span>temporary differences linked to goodwill that are not tax deductible<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs41c\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs41d\"> <span class=\"_ _4c\"> </span>temporary differences related to investments in subsidiaries, associates or joint ventures when the Group </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs41e\">controls when the temporary differences are to be reversed and this is not expected to take place in the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs41f\">foreseeable future.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs420\">Deferred tax assets are recognized when it is convincing evidence that the Group will have a sufficient profit </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs421\">for tax purposes in subsequent periods to utilize the tax asset.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs422\">Deferred tax and deferred tax assets are measured on the basis of the expected future tax rates applicable </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs423\">to the companies in the Group where temporary differences have arisen. Deferred tax assets and liabilities </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs424\">are recognized at nominal value and are classified as non-current assets and non-current liabilities in the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs425\">balance sheet. Deferred tax is presented as a gross amount for the geographical countries in which the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs426\">Group operates.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs427\">Deferred tax is recognized directly in other comprehensive income if the tax items relate to items recog-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs428\">nized in other comprehensive income. Deferred tax is recognized directly in equity if the tax items relate to </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs429\">items recognized directly in equity.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs435\">Accounting Policy<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs436\">Government grants are recognized when there is reasonable assurance that the Group will comply with the </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs437\">conditions attached to them, and that the grants will be received.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs438\">Grants related to income are presented as reductions of the expenses they are intended to compensate.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs439\">Investment grants are capitalized as deferred income and recognized systematically over the asset\u2019s useful </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs43a\">life. The amortized part of the deferred income is presented as other income.<span class=\"_ _32a\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMaterialAccountingPolicyInformationExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-347": {
   "value": "<div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs20\">Basis of preparation of annual </div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs21\">financial statements<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs22\">The consolidated annual financial statements of </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs23\">the Group have been prepared in accordance </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs24\">with IFRS\u00ae Accounting Standards as issued by the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs25\">International Accounting Standards Board (IASB) </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs26\">which have been adopted by the EU and are </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs27\">mandatory for financial years beginning on or after </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs28\">1 January 2024, and Norwegian disclosure require-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs29\">ments listed in the Norwegian Accounting Act as of </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2a\">31 December 2024.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2b\">The consolidated financial statements have been </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2c\">prepared on a historical cost basis, with the excep-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2d\">tion for contingent considerations from business </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2e\">combinations and investment in Norwegian </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2f\">Hydrogen AS that have been measured at fair value </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs30\">over profit and loss.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs31\">The consolidated financial statements have been </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs32\">prepared based on uniform accounting principles </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs33\">for similar transactions and events under otherwise </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs34\">similar circumstances.<span class=\"_ _32a\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfPreparationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-376": {
   "value": "The consolidated annual financial statements of the Group have been prepared in accordance with IFRS\u00ae Accounting Standards as issued by the International Accounting Standards Board (IASB) which have been adopted by the EU and are mandatory for financial years beginning on or after 1 January 2024, and Norwegian disclosure require-<span class=\"_ _32a\"> </span>ments listed in the Norwegian Accounting Act as of 31 December 2024.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:StatementOfIFRSCompliance",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-377": {
   "value": "<div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs36\">Functional currency and presentation currency<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs37\">The Group\u2019s presentation currency is NOK. This is </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs38\">also the Parent Company\u2019s functional currency. The </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs39\">statement of financial position figures of entities </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3a\">with a different functional currency are translated </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3b\">at the exchange rate prevailing at the end of the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3c\">reporting period for balance sheet items, including </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3d\">goodwill, and the exchange rate at the date of the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3f\">transaction for profit and loss items. The monthly </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs40\">average exchange rates are used as an approxima-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs41\">tion of the transaction exchange rate. Translation </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs42\">differences are recognized in other comprehensive </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs43\">income (\u201cOCI\u201d).<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs44\">The functional currency is determined in each entity </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs45\">in the Group based on the currency within the enti-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs46\">ty's primary economic environment. Transactions </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs47\">in foreign currency are translated into functional </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs48\">currency using the exchange rate at the date of the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs49\">transaction. At the end of each reporting period </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs4a\">foreign currency monetary items are translated </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs4b\">using the closing rate, non-monetary items that are </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs4c\">measured in terms of historical cost are translated </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs4d\">using the exchange rate at the date of the transac-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs4e\">tion. Non-monetary items that are measured at fair </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs4f\">value in a foreign currency are translated using the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs50\">exchange rates at the date when the fair value was </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs51\">measured. Changes in the exchange rate are recog-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs52\">nized continuously in the accounting period.<span class=\"_ _32a\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFunctionalCurrencyExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-396": {
   "value": "Functional currency and presentation currency<span class=\"_ _32a\"> </span>The Group\u2019s presentation currency is NOK. This is also the Parent Company\u2019s functional currency. The statement of financial position figures of entities with a different functional currency are translated at the exchange rate prevailing at the end of the reporting period for balance sheet items, including goodwill, and the exchange rate at the date of the transaction for profit and loss items. The monthly average exchange rates are used as an approxima-<span class=\"_ _32a\"> </span>tion of the transaction exchange rate. Translation differences are recognized in other comprehensive income (\u201cOCI\u201d).<span class=\"_ _32a\"> </span>The functional currency is determined in each entity in the Group based on the currency within the enti-<span class=\"_ _32a\"> </span>ty's primary economic environment. Transactions in foreign currency are translated into functional currency using the exchange rate at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated using the closing rate, non-monetary items that are measured in terms of historical cost are translated using the exchange rate at the date of the transac-<span class=\"_ _32a\"> </span>tion. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was measured. Changes in the exchange rate are recog-<span class=\"_ _32a\"> </span>nized continuously in the accounting period.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForForeignCurrencyTranslationExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-348": {
   "value": "<div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs54\">Basis of consolidation<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs55\">The Group\u2019s consolidated financial statements </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs56\">comprise Hexagon Purus ASA and its subsidiaries as </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs57\">of 31 December 2024. Consolidation of a subsidiary </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs58\">begins when the Group obtains control over the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs59\">subsidiary and ceases when the Group loses control </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs5a\">of the subsidiary. An entity has been assessed as </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs5b\">being controlled by the Group when the Group is </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs5c\">exposed to or has the right to variable returns from </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs5d\">its involvement with the entity and has the ability to </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs5f\">use its power over the entity to affect the amount of </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs60\">the Group\u2019s returns.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs61\">Thus, the Group controls an entity if, and only if, the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs62\">Group has all the following:<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs63\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs64\"> <span class=\"_ _4c\"> </span>power over the entity;<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs65\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs66\"> <span class=\"_ _4c\"> </span>exposure, or rights, to variable returns from its </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs67\">involvement with the entity; and<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs68\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs69\"> <span class=\"_ _4c\"> </span>the ability to use its power over the entity to affect </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs6a\">the amount of the group\u2019s returns.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs6b\">There is a presumption that if the Group has </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs6c\">the majority of the voting rights in an entity, the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs6d\">entity is considered as a subsidiary. To support </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs6e\">this presumption and when the Group has less </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs6f\">than a majority of the voting or similar rights of an </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs70\">investee, the Group considers all relevant facts and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs71\">circumstances in assessing whether it has power </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs72\">over the entity, including ownership interests, </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs73\">voting rights, ownership structure and relative </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs74\">power, as well as options controlled by the Group </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs75\">and shareholder's agreement or other contractual </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs76\">agreements. Reference is made to <span class=\"fc3\">Note 1</span> which </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs77\">contains a list of the subsidiaries and also a list of </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs78\">associates.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs79\">The assessments are made for each individual </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs7a\">investment. The Group reassesses whether it con-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs7b\">trols an entity if facts and circumstances indicate </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs7c\">that there are changes to one or more of the three </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs7d\">elements of control. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs7f\">All intra-group assets and liabilities, equity, income, </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs80\">expenses and cash flows relating to transactions </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs81\">between members of the Group are eliminated in </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs82\">full on consolidation.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs83\">Non-controlling interests are presented separately </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs84\">under equity in the Group's balance sheet<span class=\"_ _32a\"> </span>.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfConsolidationExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-419": {
   "value": "Basis of consolidation<span class=\"_ _32a\"> </span>The Group\u2019s consolidated financial statements comprise Hexagon Purus ASA and its subsidiaries as of 31 December 2024. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. An entity has been assessed as being controlled by the Group when the Group is exposed to or has the right to variable returns from its involvement with the entity and has the ability to use its power over the entity to affect the amount of the Group\u2019s returns.<span class=\"_ _32a\"> </span>Thus, the Group controls an entity if, and only if, the Group has all the following:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>power over the entity;<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>exposure, or rights, to variable returns from its involvement with the entity; and<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>the ability to use its power over the entity to affect the amount of the group\u2019s returns.<span class=\"_ _32a\"> </span>There is a presumption that if the Group has the majority of the voting rights in an entity, the entity is considered as a subsidiary. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over the entity, including ownership interests, voting rights, ownership structure and relative power, as well as options controlled by the Group and shareholder's agreement or other contractual agreements. Reference is made to <span class=\"fc3\">Note 1</span> which contains a list of the subsidiaries and also a list of associates.<span class=\"_ _32a\"> </span>The assessments are made for each individual investment. The Group reassesses whether it con-<span class=\"_ _32a\"> </span>trols an entity if facts and circumstances indicate that there are changes to one or more of the three elements of control. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.<span class=\"_ _32a\"> </span>Non-controlling interests are presented separately under equity in the Group's balance sheet<span class=\"_ _32a\"> </span>.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTransactionsWithNoncontrollingInterestsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-422": {
   "value": "Estimation uncertainty and  significant judgments  Management has used judgements, estimates and  assumptions that have affected assets, liabilities,  income, expenses and information on potential  liabilities. Future events may lead to changes to  these estimates. Estimates and their underlying  assumptions are reviewed on a regular basis and are  based on best estimates and historical experience  and other factors, including forecast events that are  considered probable under current circumstances.  Changes in accounting estimates are recognized  during the period when the changes take place. If  the changes also apply to future periods, the effect  is divided among the present and future periods.  The Group prepares estimates and makes assump- tions about the future. The accounting estimates  based on this process are, by definition, rarely  completely in line with the final outcome. The  Group\u2019s most important accounting estimates and  judgements are related to the following items:  \u2022  Impairment of goodwill, note 9 \u2022  Depreciation and impairment of property, plant & equipment and intangible assets, note 7 and 8 \u2022  Capitalized development cost, note 8 \u2022  Revenue from contracts with customers, note 4 \u2022 Leases, note 10 \u2022  Provisions, Contingent Liabilities and Contingent Assets, note 20 Judgements and estimates Group management estimates the useful lives and depreciation rates for items of property, plant and equipment. The expected useful life of the Group\u2019s production equipment is largely dependent on technological development, and estimates may change due to this development. Physical climate risk such as changes to weather patterns and severity of rain, wind, flooding, and other events may impact our assessment. The Group has not identified mate- rial assets expected to have a significantly shorter life due to climate-related risks. Judgements and estimates The Group capitalizes development costs for projects in accordance with the Group\u2019s accounting policy. Initial capitalization of development costs is based on management\u2019s judgement that technological and economic feasibility is confirmed. In determining the amounts to be capitalized, management makes assumptions regarding the expected future cash generation of the project, discount rates to be applied and the expected period of benefits. There is uncertainty about the date for when the criteria for recognition of intangible assets are satisfied and there is uncertainty associated with the valuation and allocation of the cost of acquisition for intangible assets. Group management determines the useful lives and depreciation rates for items of intangible assets. The expected useful life of the Group\u2019s capitalized development cost and customer relationships is largely dependent on technological development and sales to customers. Judgements and estimates There is uncertainty associated with the assumptions used as a basis in the preparation of budgets for the calculation of value in use. These calculations require the use of estimates and assumptions about future income and expense trends. Expected or reasonably possible climate and environmental changes as well as regulatory changes responding to such changes, impacts the assessment of financial viability and remain- ing useful life of the assets. Such factors are assessed in the same way as uncertainties in future income and expense trends, impacting cash flow estimates used for the tests. The recoverable amount is sensitive to the discount rate used for the discounted cash flow model as well as the expected future cash-inflows and the growth rate. Judgements and estimates The Group has several office and facility leases with extension options. The renewal options have been included in the calculation of the lease liability if management is reasonably certain to exercise the option to renew the contract. Management has used judgment when considering all relevant factors that create an economic incentive to extend the lease. In this assessment Management has considered the original lease term and the significance of the underlying assets, i.e. the offices and other facilities. When the Group cannot readily determine the interest rate implicit in the lease, it uses its incremental borrowing rate (IBR) to measure lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and with similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBR therefore reflects what the Group \u2018would have to pay\u2019, which requires estimation when no observable rates are available (such as for subsidiaries that do not enter into financing transactions). The Group estimates the IBR using observ- able inputs (such as market interest rates) when available and is required to make certain entity-specific estimates (such as the subsidiary\u2019s stand-alone credit rating). Judgements and estimates Estimates related to product warranty provisions Management estimates warranty provisions using information on historical warranty costs and other rele- vant information relevant to future warranty claims. Factors that can influence estimated liabilities include the results of productivity and quality initiatives, as well as prices of materials. Provisions, Contingent Liabilities and Contingent Assets When selling its products as services, the Group is recognizing a provision for guarantee cost related to these items. The provision is an estimate based on historical information about guarantees and a weighting of possible outcomes according to the likelihood of their occurrence. If there are specific incidents that are outside the normal course of business the Group increases the provision based on the best estimate at the time. In such cases, including product liability cases, the estimates are prepared based on experience, professional judgment of legal counsel, and other assumptions it believes to be reasonable. A provision for onerous contracts is recognized when the Group\u2019s expected economic benefits under the contract are lower than the unavoidable costs of meeting the obligations under the contract. ",
   "dimensions": {
    "concept": "ifrs-full:ExplanationOfAssumptionAboutFutureWithSignificantRiskOfResultingInMaterialAdjustments",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-421": {
   "value": "Estimation uncertainty and<span class=\"_ _32a\"> </span>significant judgments<span class=\"_ _32a\"> </span>Management has used judgements, estimates and<span class=\"_ _32a\"> </span>assumptions that have affected assets, liabilities,<span class=\"_ _32a\"> </span>income, expenses and information on potential<span class=\"_ _32a\"> </span>liabilities. Future events may lead to changes to<span class=\"_ _32a\"> </span>these estimates. Estimates and their underlying<span class=\"_ _32a\"> </span>assumptions are reviewed on a regular basis and are<span class=\"_ _32a\"> </span>based on best estimates and historical experience<span class=\"_ _32a\"> </span>and other factors, including forecast events that are<span class=\"_ _32a\"> </span>considered probable under current circumstances.<span class=\"_ _32a\"> </span>Changes in accounting estimates are recognized<span class=\"_ _32a\"> </span>during the period when the changes take place. If<span class=\"_ _32a\"> </span>the changes also apply to future periods, the effect<span class=\"_ _32a\"> </span>is divided among the present and future periods.<span class=\"_ _32a\"> </span>The Group prepares estimates and makes assump-<span class=\"_ _32a\"> </span>tions about the future. The accounting estimates<span class=\"_ _32a\"> </span>based on this process are, by definition, rarely<span class=\"_ _32a\"> </span>completely in line with the final outcome. The<span class=\"_ _32a\"> </span>Group\u2019s most important accounting estimates and<span class=\"_ _32a\"> </span>judgements are related to the following items:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Impairment of goodwill, <span class=\"fc3\">note 9<span class=\"_ _32a\"> </span></span><div class=\"t m0 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs9e\">\u2022</div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs9f\"> <span class=\"_ _4c\"> </span>Depreciation and impairment of property, plant &amp; equipment and intangible assets, <span class=\"fc3\">note 7</span> and <span class=\"fc3\">8<span class=\"_ _32a\"> </span></span></div><div class=\"t m0 h60 ff3 fs1b fc9 sc0 ls0 ws0 gsa0\">\u2022</div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsa1\"> <span class=\"_ _4c\"> </span>Capitalized development cost, <span class=\"fc3\">note 8<span class=\"_ _32a\"> </span></span></div><div class=\"t m0 h60 ff3 fs1b fc9 sc0 ls0 ws0 gsa2\">\u2022</div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsa3\"> <span class=\"_ _4c\"> </span>Revenue from contracts with customers, <span class=\"fc3\">note 4<span class=\"_ _32a\"> </span></span></div><div class=\"t m0 h60 ff3 fs1b fc9 sc0 ls0 ws0 gsa4\">\u2022</div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws3f gsa5\"> Leases, <span class=\"_ _21e\"></span><span class=\"fc3 ws0\">note 10<span class=\"_ _32a\"> </span></span></div><div class=\"t m0 h60 ff3 fs1b fc9 sc0 ls0 ws0 gsa6\">\u2022</div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsa7\"> <span class=\"_ _4c\"> </span>Provisions, Contingent Liabilities and Contingent Assets, <span class=\"fc3\">note 20<span class=\"_ _32a\"> </span></span></div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs121\">Judgements and estimates<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs122\">Group management estimates the useful lives and depreciation rates for items of property, plant and equipment. The expected useful life of the Group\u2019s production equipment is largely dependent on technological development, </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs123\">and estimates may change due to this development. Physical climate risk such as changes to weather patterns and severity of rain, wind, flooding, and other events may impact our assessment. The Group has not identified mate-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs124\">rial assets expected to have a significantly shorter life due to climate-related risks.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs14a\">Judgements and estimates<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs14b\">The Group capitalizes development costs for projects in accordance with the Group\u2019s accounting policy. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs14c\">Initial capitalization of development costs is based on management\u2019s judgement that technological and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs14d\">economic feasibility is confirmed. In determining the amounts to be capitalized, management makes </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs14e\">assumptions regarding the expected future cash generation of the project, discount rates to be applied and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs14f\">the expected period of benefits.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs150\">There is uncertainty about the date for when the criteria for recognition of intangible assets are satisfied </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs151\">and there is uncertainty associated with the valuation and allocation of the cost of acquisition for intangible </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs152\">assets.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs153\">Group management determines the useful lives and depreciation rates for items of intangible assets. The </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs154\">expected useful life of the Group\u2019s capitalized development cost and customer relationships is largely </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs155\">dependent on technological development and sales to customers. </div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs16a\">Judgements and estimates<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs16b\">There is uncertainty associated with the assumptions used as a basis in the preparation of budgets for the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs16c\">calculation of value in use. These calculations require the use of estimates and assumptions about future </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs16d\">income and expense trends. Expected or reasonably possible climate and environmental changes as well as </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs16e\">regulatory changes responding to such changes, impacts the assessment of financial viability and remain-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs16f\">ing useful life of the assets. Such factors are assessed in the same way as uncertainties in future income and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs170\">expense trends, impacting cash flow estimates used for the tests. The recoverable amount is sensitive to the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs171\">discount rate used for the discounted cash flow model as well as the expected future cash-inflows and the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs172\">growth rate.<span class=\"_ _32a\"> </span> </div><div class=\"t m0 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs20b\">Judgements and estimates<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs20c\">The Group has several office and facility leases with extension options. The renewal options have been </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs20d\">included in the calculation of the lease liability if management is reasonably certain to exercise the option </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs20e\">to renew the contract. Management has used judgment when considering all relevant factors that create an </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs20f\">economic incentive to extend the lease. In this assessment Management has considered the original lease </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs210\">term and the significance of the underlying assets, i.e. the offices and other facilities.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs211\">When the Group cannot readily determine the interest rate implicit in the lease, it uses its incremental </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs212\">borrowing rate (IBR) to measure lease liabilities. The IBR is the rate of interest that the Group would have </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs213\">to pay to borrow over a similar term, and with similar security, the funds necessary to obtain an asset of a </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs214\">similar value to the right-of-use asset in a similar economic environment. The IBR therefore reflects what </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1e4\">the Group \u2018would have to pay\u2019, which requires estimation when no observable rates are available (such as </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1e5\">for subsidiaries that do not enter into financing transactions). The Group estimates the IBR using observ-<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs215\">able inputs (such as market interest rates) when available and is required to make certain entity-specific </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1e7\">estimates (such as the subsidiary\u2019s stand-alone credit rating).<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs32b\">Judgements and estimates<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff4 fs16 fc3 sc0 ls0 ws0 gs32c\">Estimates related to product warranty provisions<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs32d\">Management estimates warranty provisions using information on historical warranty costs and other rele-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs32e\">vant information relevant to future warranty claims. Factors that can influence estimated liabilities include </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs32f\">the results of productivity and quality initiatives, as well as prices of materials.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff4 fs16 fc3 sc0 ls0 ws0 gs330\">Provisions, Contingent Liabilities and Contingent Assets<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs331\">When selling its products as services, the Group is recognizing a provision for guarantee cost related to </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs332\">these items. The provision is an estimate based on historical information about guarantees and a weighting </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs333\">of possible outcomes according to the likelihood of their occurrence. If there are specific incidents that are </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs334\">outside the normal course of business the Group increases the provision based on the best estimate at </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs335\">the time. In such cases, including product liability cases, the estimates are prepared based on experience, </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs336\">professional judgment of legal counsel, and other assumptions it believes to be reasonable. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs337\">A provision for onerous contracts is recognized when the Group\u2019s expected economic benefits under the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs338\">contract are lower than the unavoidable costs of meeting the obligations under the contract.<span class=\"_ _32a\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccountingJudgementsAndEstimatesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-423": {
   "value": "Estimation uncertainty and<span class=\"_ _32a\"> </span>significant judgments<span class=\"_ _32a\"> </span>Management has used judgements, estimates and<span class=\"_ _32a\"> </span>assumptions that have affected assets, liabilities,<span class=\"_ _32a\"> </span>income, expenses and information on potential<span class=\"_ _32a\"> </span>liabilities. Future events may lead to changes to<span class=\"_ _32a\"> </span>these estimates. Estimates and their underlying<span class=\"_ _32a\"> </span>assumptions are reviewed on a regular basis and are<span class=\"_ _32a\"> </span>based on best estimates and historical experience<span class=\"_ _32a\"> </span>and other factors, including forecast events that are<span class=\"_ _32a\"> </span>considered probable under current circumstances.<span class=\"_ _32a\"> </span>Changes in accounting estimates are recognized<span class=\"_ _32a\"> </span>during the period when the changes take place. If<span class=\"_ _32a\"> </span>the changes also apply to future periods, the effect<span class=\"_ _32a\"> </span>is divided among the present and future periods.<span class=\"_ _32a\"> </span>The Group prepares estimates and makes assump-<span class=\"_ _32a\"> </span>tions about the future. The accounting estimates<span class=\"_ _32a\"> </span>based on this process are, by definition, rarely<span class=\"_ _32a\"> </span>completely in line with the final outcome. The<span class=\"_ _32a\"> </span>Group\u2019s most important accounting estimates and<span class=\"_ _32a\"> </span>judgements are related to the following items:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Impairment of goodwill, <span class=\"fc3\">note 9<span class=\"_ _32a\"> </span></span>\u2022 <span class=\"_ _4c\"> </span>Depreciation and impairment of property, plant &amp; equipment and intangible assets, <span class=\"fc3\">note 7</span> and <span class=\"fc3\">8<span class=\"_ _32a\"> </span></span>\u2022 <span class=\"_ _4c\"> </span>Capitalized development cost, <span class=\"fc3\">note 8<span class=\"_ _32a\"> </span></span>\u2022 <span class=\"_ _4c\"> </span>Revenue from contracts with customers, <span class=\"fc3\">note 4<span class=\"_ _32a\"> </span></span>\u2022 Leases, <span class=\"_ _21e\"></span><span class=\"fc3 ws0\">note 10<span class=\"_ _32a\"> </span></span>\u2022 <span class=\"_ _4c\"> </span>Provisions, Contingent Liabilities and Contingent Assets, <span class=\"fc3\">note 20<span class=\"_ _32a\"> </span></span>Judgements and estimates<span class=\"_ _32a\"> </span>Group management estimates the useful lives and depreciation rates for items of property, plant and equipment. The expected useful life of the Group\u2019s production equipment is largely dependent on technological development, and estimates may change due to this development. Physical climate risk such as changes to weather patterns and severity of rain, wind, flooding, and other events may impact our assessment. The Group has not identified mate-<span class=\"_ _32a\"> </span>rial assets expected to have a significantly shorter life due to climate-related risks.<span class=\"_ _32a\"> </span>Judgements and estimates<span class=\"_ _32a\"> </span>The Group capitalizes development costs for projects in accordance with the Group\u2019s accounting policy. Initial capitalization of development costs is based on management\u2019s judgement that technological and economic feasibility is confirmed. In determining the amounts to be capitalized, management makes assumptions regarding the expected future cash generation of the project, discount rates to be applied and the expected period of benefits.<span class=\"_ _32a\"> </span>There is uncertainty about the date for when the criteria for recognition of intangible assets are satisfied and there is uncertainty associated with the valuation and allocation of the cost of acquisition for intangible assets.<span class=\"_ _32a\"> </span>Group management determines the useful lives and depreciation rates for items of intangible assets. The expected useful life of the Group\u2019s capitalized development cost and customer relationships is largely dependent on technological development and sales to customers. Judgements and estimates<span class=\"_ _32a\"> </span>There is uncertainty associated with the assumptions used as a basis in the preparation of budgets for the calculation of value in use. These calculations require the use of estimates and assumptions about future income and expense trends. Expected or reasonably possible climate and environmental changes as well as regulatory changes responding to such changes, impacts the assessment of financial viability and remain-<span class=\"_ _32a\"> </span>ing useful life of the assets. Such factors are assessed in the same way as uncertainties in future income and expense trends, impacting cash flow estimates used for the tests. The recoverable amount is sensitive to the discount rate used for the discounted cash flow model as well as the expected future cash-inflows and the growth rate.<span class=\"_ _32a\"> </span> Judgements and estimates<span class=\"_ _32a\"> </span>The Group has several office and facility leases with extension options. The renewal options have been included in the calculation of the lease liability if management is reasonably certain to exercise the option to renew the contract. Management has used judgment when considering all relevant factors that create an economic incentive to extend the lease. In this assessment Management has considered the original lease term and the significance of the underlying assets, i.e. the offices and other facilities.<span class=\"_ _32a\"> </span>When the Group cannot readily determine the interest rate implicit in the lease, it uses its incremental borrowing rate (IBR) to measure lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and with similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBR therefore reflects what the Group \u2018would have to pay\u2019, which requires estimation when no observable rates are available (such as for subsidiaries that do not enter into financing transactions). The Group estimates the IBR using observ-<span class=\"_ _32a\"> </span>able inputs (such as market interest rates) when available and is required to make certain entity-specific estimates (such as the subsidiary\u2019s stand-alone credit rating).<span class=\"_ _32a\"> </span>Judgements and estimates<span class=\"_ _32a\"> </span>Estimates related to product warranty provisions<span class=\"_ _32a\"> </span>Management estimates warranty provisions using information on historical warranty costs and other rele-<span class=\"_ _32a\"> </span>vant information relevant to future warranty claims. Factors that can influence estimated liabilities include the results of productivity and quality initiatives, as well as prices of materials.<span class=\"_ _32a\"> </span>Provisions, Contingent Liabilities and Contingent Assets<span class=\"_ _32a\"> </span>When selling its products as services, the Group is recognizing a provision for guarantee cost related to these items. The provision is an estimate based on historical information about guarantees and a weighting of possible outcomes according to the likelihood of their occurrence. If there are specific incidents that are outside the normal course of business the Group increases the provision based on the best estimate at the time. In such cases, including product liability cases, the estimates are prepared based on experience, professional judgment of legal counsel, and other assumptions it believes to be reasonable. A provision for onerous contracts is recognized when the Group\u2019s expected economic benefits under the contract are lower than the unavoidable costs of meeting the obligations under the contract.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAssetsAndLiabilitiesWithSignificantRiskOfMaterialAdjustmentExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-349": {
   "value": "<div class=\"t m0 h33 ff2 fs13 fc9 sc0 ls0 ws0 gsa9\">New accounting standards, interpretations and amendments adopted by the group<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsaa\">The Group has not early adopted any standard, interpretation or amendments that has been issued but is not </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsab\">yet effective. Standards, interpretations and amendments that are issued up to the date of issuance of the con-<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsac\">solidated financial statements, but not yet effective are considered not relevant and not to have an impact on </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsad\">the consolidated financial statements of the Group. In April 2024, the IASB issued IFRS 18, which replaces IAS 1 </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsae\">Presentation of Financial Statements. The Group is currently working to identify all impacts the amendments will </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gsaf\">have on the primary financial statements and notes to the financial statements.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfChangesInAccountingPoliciesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-407": {
   "value": "New accounting standards, interpretations and amendments adopted by the group<span class=\"_ _32a\"> </span>The Group has not early adopted any standard, interpretation or amendments that has been issued but is not yet effective. Standards, interpretations and amendments that are issued up to the date of issuance of the con-<span class=\"_ _32a\"> </span>solidated financial statements, but not yet effective are considered not relevant and not to have an impact on the consolidated financial statements of the Group. In April 2024, the IASB issued IFRS 18, which replaces IAS 1 Presentation of Financial Statements. The Group is currently working to identify all impacts the amendments will have on the primary financial statements and notes to the financial statements.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfChangesInAccountingPoliciesAccountingEstimatesAndErrorsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-420": {
   "value": "Note 3 <span class=\"_ _99\"> </span>Revenue from contracts with customers  The Group\u2019s revenue mainly relates to the production and sale of hydrogen cylinders and systems, as well as its aerospace and industrial gas business, and related engineering services.  In addition, revenue is related to battery systems for medium and heavy-duty trucks and delivery of complete battery electric trucks in North America, and related engineering services.  Accounting policies<span class=\"_ _32a\"> </span>Revenue from contracts with customers is recognized when control of the goods or services is transferred to the customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods or services. The products are mainly sold in relation to separately identifiable contracts with customers.<span class=\"_ _32a\"> </span>Cylinders and systems<span class=\"_ _32a\"> </span>Revenue from sale of cylinders and cylinder systems is recognized at the point in time when control of the asset is transferred to the customer, generally on delivery of the product. The time of delivery is normally in accordance with the incoterms in the contracts. Payment terms can vary, including advanced and secured payment, but the normal credit term is 30 to 60 days upon delivery. The performance obligations in the contracts are normally separately identifiable items with fixed prices and one contract normally consist of a series of identical deliverables. The Group considers whether there are other obligations in the contract that are separate performance obligations to which a portion of the transaction price needs to be allocated. In determining the transaction price, the Group considers the effects of variable consideration, the existence of significant financing components and warranties. (i) Variable Consideration<span class=\"_ _32a\"> </span>Some customer contracts are eligible for trade discounts or volume rebates. For trade discounts and volume rebates the sale of goods are measured at the fair value of the consideration received or receivable, net of allowances for trade discounts and volume rebates. If revenue cannot be reliably measured, the Group defers revenue recognition until sufficient clarity is achieved. The Group performs the assessment on individual contracts to determine the estimated variable consideration and if the variable consideration is highly probable.<span class=\"_ _32a\"> </span>(ii) Significant financing component<span class=\"_ _32a\"> </span>Sometimes, the Group receives short-term advances from its customers. The advances are not considered significant financing components as the period between the payment and the transfer of the promised good or service to the customer is normally one year or less.  (iii) Warranty provision<span class=\"_ _32a\"> </span>The Group typically provides warranties for general repairs and does not provide extended warranties or maintenance services in its contracts with customers. Such warranties are evaluated as assurance-type warranties which are accounted for under IAS 37 Provisions, Contingent Liabilities and Contingent Assets.<span class=\"_ _32a\"> </span>Sale of services and funded development contracts<span class=\"_ _32a\"> </span>To some extent, the Group provides other services in relation to reinspection and testing of products, in addition to non- recurring engineering and design or development of certain types of products. These services and products are normally sold on their own and based on relative stand-alone selling prices. The Group recognizes revenue from these types of contracts over time using an input method to measure progress towards completion of the contract, as this is an increase in the value of the customers assets or have no alternative use.<span class=\"_ _32a\"> </span>The Group has entered into and will enter into funded development contracts with some customers for development services. The Group recognizes revenue over time as the services are performed. Progress is measured using an input method to measure progress towards certain project milestones as the customer simultaneously receives and consumes the benefits provided by the Group.<span class=\"_ _32a\"> </span>Cost to obtain a contract<span class=\"_ _32a\"> </span>The Group has elected to apply the optional practical expedient for costs to obtain a contract which allows the Group to immediately expense such costs when the related revenue is expected to be recognized within one year. When revenue will be recognized over several reporting periods the Group recognizes incremental costs of obtaining a contract with a customer as an asset, provided that the costs are expected to be recovered throughout the contract. The costs are amortized on a systematic basis that is consistent with the transfer of the related goods or services to the customer and subsequently re-assessed at the end of each reporting period.<span class=\"_ _32a\"> </span>Set out below is the disaggregation of the Group\u2019s revenue from contracts with customers.<span class=\"_ _32a\"> </span>Revenue recognition<span class=\"_ _32a\"> </span><table class=\"s we9 h99\" id=\"_ce5994ca-842c-44f2-8ea8-820502809fb4\"><tr><td class=\"c n x21a y17a4 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y17a4 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17a4 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a5 wea h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of cylinders and systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y17a5 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 773 589<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22d y17a5 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 194 637<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a6 web h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of services and funded development<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a0 y17a6 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a1 y17a6 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">61 193<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a7 wec h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Contracts with customers at a point in time<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y17a8 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 822 943<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22d y17a8 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 255 829<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a9 wea h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of cylinders and systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a2 y17a9 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">20 582<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a3 y17a9 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">55 981<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17aa wed h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Contracts with customers over time<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17ab w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">20 582<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17ab w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">55 981<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ac wee h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total revenue from contracts with customers<span class=\"_ _32a\"> </span></div></td><td class=\"c n x224 y17ad w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 843 525<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a6 y17ad w9c h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 311 810<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y17ae ff2 fs16 fc9 sc0 ls0 ws0\">Type of goods or service<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y17af wea h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of cylinders and systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y17af w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 794 171<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22d y17af w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 250 618<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 web h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of services and funded development<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a0 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a1 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">61 193<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 wef h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other revenues<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b1 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 256<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17b1 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 846<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 wf0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Rental income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17b2 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 059<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a9 y17b2 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">957<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd wee h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total revenue from contracts with customers<span class=\"_ _32a\"> </span></div></td><td class=\"c n x224 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 875 839<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a6 y16ce w9c h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 319 615<span class=\"_ _32a\"> </span></div></td></tr></table>The Group's customer base is relatively fragmented in terms of size and concentration. In 2024, Hexagon Purus\u2019 three largest customers represented in sum NOK 743.9 million (39.7%) of total revenue. Revenue from each customer was NOK 326.6 million, NOK 220.2 million and NOK 197.1 million respectively.  Accounting Policy<span class=\"_ _32a\"> </span>Contract balances<span class=\"_ _32a\"> </span>(i) Contract assets<span class=\"_ _32a\"> </span>A contract asset is the right to consideration in exchange for goods or services transferred to the customer. If the Group performs by transferring goods or services to a customer before the customer pays consideration or before payment is due, a contract asset is recognized for the earned consideration that is conditional.<span class=\"_ _32a\"> </span>(ii) Trade receivable<span class=\"_ _32a\"> </span>A receivable represents the Group\u2019s right to an amount of consideration that is unconditional (i.e., only the passage of time is required before payment of the consideration is due).<span class=\"_ _32a\"> </span>(iii) Contract liability<span class=\"_ _32a\"> </span>A contract liability is the obligation to transfer goods or services to a customer for which the Group has received consideration (or an amount of consideration is due) from the customer. If a customer pays consideration before the Group transfers goods or services to the customer, a contract liability is recognized when the payment is made, or the payment is due (whichever is earlier). Contract liabilities are recognized as revenue when the Group performs under the contract.<span class=\"_ _32a\"> </span>Contract balances<span class=\"_ _32a\"> </span><table class=\"s wf1 h9a\" id=\"_8339c8a3-6d82-49f9-90e1-fc1dffed848f\"><tr><td class=\"c n x21a y17b3 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y17b3 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17b3 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 wf2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivable<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y17a0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">351 432<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y17a0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">274 974<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 wf3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Contracts assets (accrued revenue)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ac y16d6 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ad y16d6 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 168<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd wf4 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Contract liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">159 179<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">196 327<span class=\"_ _32a\"> </span></div></td></tr></table>Note 4 <span class=\"_ _228\"> </span>Operating segments<span class=\"_ _32a\"> </span>In 2024, Hexagon Purus divided its operations into two segments, Hydrogen Mobility and Infrastructure (HMI) and Battery Systems and Vehicle Integration (BVI). The operating and reportable segments are based on the different products the Group offer and the financial segment information is used for assessing performance and allocating resources in the Group. The chief operating decision maker of Hexagon Purus is the CEO and the Board of Directors.<span class=\"_ _32a\"> </span>Segments<span class=\"_ _32a\"> </span>Hydrogen Mobility &amp; Infrastructure (HMI):<span class=\"ff3\"> Comprised of Hexagon Purus\u2019 hydrogen cylinder and systems manu-<span class=\"_ _32a\"> </span></span>facturing business in Europe and North America, as well as the Company\u2019s aerospace and industrial gas business.<span class=\"_ _32a\"> </span>Battery systems and vehicle integration (BVI):<span class=\"ff3\"> Comprised of the Company\u2019s battery storage systems technology </span>and complete vehicle integration services for medium- and heavy-duty trucks in North America.<span class=\"_ _32a\"> </span>Other and eliminations:<span class=\"ff3\"> Comprised of China operations and maritime activities, and corporate overhead.<span class=\"_ _32a\"> </span></span>The following tables present revenue and profit information as well as balance sheet information for Hexagon Purus\u2019 operating segments. Historical figures have been restated to reflect the new segments. <table class=\"s wf5 h9b\" id=\"_9671d56a-6d7b-4a2d-a287-db37db6c449e\"><tr><td></td><td></td><td class=\"c n x3af y17b4 w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x3b0 y17b4 w80 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td></td><td class=\"t m1 x3b1 h3b y17b5 ff2 fs5 fc2 sc0 ls0 ws0\">Hydrogen </td><td class=\"t m1 x3b2 h3b y17b5 ff2 fs5 fc2 sc0 ls0 ws0\">Battery Systems </td><td></td><td></td><td class=\"t m1 x3b3 h3b y17b5 ff2 fs5 fc2 sc0 ls0 ws0\">Hydrogen </td><td class=\"t m1 x3b4 h3b y17b5 ff2 fs5 fc2 sc0 ls0 ws0\">Battery Systems </td><td></td><td></td></tr><tr><td></td><td class=\"t m1 x3b5 h3b y17b6 ff2 fs5 fc2 sc0 ls0 ws0\">Mobility &amp; </td><td class=\"t m1 x3b6 h3b y17b6 ff2 fs5 fc2 sc0 ls0 ws0\">&amp; Vehicle </td><td class=\"t m1 x3b7 h3b y17b6 ff2 fs5 fc2 sc0 ls0 ws0\">Other and </td><td></td><td class=\"t m1 x3b8 h3b y17b6 ff2 fs5 fc2 sc0 ls0 ws0\">Mobility &amp; </td><td class=\"t m1 x3b9 h3b y17b6 ff2 fs5 fc2 sc0 ls0 ws0\">&amp; Vehicle </td><td class=\"t m1 x3ba h3b y17b6 ff2 fs5 fc2 sc0 ls0 ws0\">Other and </td><td></td></tr><tr><td class=\"t m1 x220 ha y17b7 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x3bb h3b y17b7 ff2 fs5 fc2 sc0 ls0 ws40\">Infrastructure  </td><td class=\"t m1 x3bc h3b y17b7 ff2 fs5 fc2 sc0 ls0 ws0\">Integration<span class=\"_ _32a\"> </span></td><td class=\"c n x3bd y17b8 wf6 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">eliminations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3be y17b8 wf7 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x3bf h3b y17b7 ff2 fs5 fc2 sc0 ls0 ws40\">Infrastructure  </td><td class=\"t m1 x3c0 h3b y17b7 ff2 fs5 fc2 sc0 ls0 ws0\">Integration<span class=\"_ _32a\"> </span></td><td class=\"c n x3c1 y17b8 wf6 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">eliminations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c2 y17b8 wf7 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b9 wf8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Revenues from contracts with customers<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c3 y17b9 w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 780 382<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c4 y17b9 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">68 236<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c5 y17b9 w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 094)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c6 y17b9 w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 843 525<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c7 y17b9 w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 268 493<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c8 y17b9 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">30 817<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c9 y17b9 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12 501<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ca y17b9 w9c h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 311 811<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ba wf9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other operating revenue<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3cb y17ba w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 073<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3cc y17ba w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 103<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3cd y17ba w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 139<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ce y17ba w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">32 314<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3cf y17ba w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 396<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d0 y17ba w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 564<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d1 y17ba w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(8 156)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d2 y17ba w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 804<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17bb w32 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total revenue<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d3 y17bc w2f h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 782 455<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d4 y17bc w60 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">97 339<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d5 y17bc wfa h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(3 955)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d6 y17bc w9c h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 875 839<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d7 y17bc w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 274 889<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d8 y17bc w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">40 381<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d9 y17bc w31 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">4 345<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3da y17bc w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 319 614<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17bd wfb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">EBITDA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3db y17bd wfc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 856)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3dc y17bd waf h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(139 129)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3dd y17bd w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(197 376)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3de y17bd w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(348 361)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3df y17bd w4d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(94 047)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e0 y17bd w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(139 719)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e1 y17bd w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(211 706)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e2 y17bd w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(445 472)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17be wfd h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation &amp; impairment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e3 y17be w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">389 782<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e4 y17be w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">44 230<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e5 y17be w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">128 202<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e6 y17be w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">562 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e7 y17be w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">124 126<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e8 y17be w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">21 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e9 y17be w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">4 376<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ea y17be w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">149 784<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17bf wfe h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">EBIT<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3eb y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(401 638)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3dc y17bf waf h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(183 359)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3dd y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(325 578)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3de y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(910 575)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ec y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(218 173)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ed y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(161 001)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ee y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(216 082)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ef y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(595 256)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17c0 wff h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Segment assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d3 y17c0 w2f h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 692 351<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f0 y17c0 w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">933 699<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f1 y17c0 w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 307 729<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f2 y17c0 w9c h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">4 933 780<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f3 y17c0 w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 462 331<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f4 y17c0 w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">616 561<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f5 y17c0 w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">694 115<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f6 y17c0 w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">3 773 007<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y17c2 w100 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Segment investments in the period</div><div class=\"t m1 x3f7 h60 y17c1 ff3 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f8 y17c3 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">131 381<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f9 y17c3 w101 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">217 178<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3fa y17c3 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">128 053<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3fb y17c3 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">476 612<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3fc y17c3 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">310 852<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3fd y17c3 w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">50 839<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3fe y17c3 w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">87 865<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ff y17c3 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">449 556<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w102 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Segment liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x400 y16cd w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">910 076<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f0 y16cd w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">451 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f1 y16cd w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 450 504<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f2 y16cd w9c h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 811 984<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f3 y16cd w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 341 535<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f4 y16cd w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">281 232<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f5 y16cd w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">231 114<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f6 y16cd w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 853 880<span class=\"_ _32a\"> </span></div></td></tr></table>1 <span class=\"_ _3\"> </span>Investments comprise of investments in PPE, intangible assets, and prepayment of assets in the period.<span class=\"_ _32a\"> </span>Revenue by region<span class=\"_ _32a\"> </span><table class=\"s w103 h9c\" id=\"_132877a7-605d-4a05-9e11-9f6df18f8391\"><tr><td class=\"c n x21a y17c4 w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y17c4 w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17c4 w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y17c5 ff2 fs16 fc9 sc0 ls0 ws0\">Geographical regions<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y17c6 w104 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17c6 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 501<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17c6 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 161<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17c7 w105 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Europe, excluding Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x402 y17c7 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 531 015<span class=\"_ _32a\"> </span></div></td><td class=\"c n x403 y17c7 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 090 261<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17c8 w106 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">North America<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y17c8 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">328 038<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y17c8 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">196 700<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17c9 w107 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Asia<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17c9 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 560<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17c9 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 520<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ca w108 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Australia/Oceania<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x404 y17ca w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 499<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17cb w109 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Others<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17cb w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 724<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17cb w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 474<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x405 y16ce w2f h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 875 839<span class=\"_ _32a\"> </span></div></td><td class=\"c n x406 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 319 614<span class=\"_ _32a\"> </span></div></td></tr></table>Non-current assets by region<span class=\"_ _32a\"> </span><table class=\"s w103 h9d\" id=\"_6c389c87-66b9-44d1-b98d-9887aa64623e\"><tr><td class=\"c n x21a y17cc w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y17cc w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17cc w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y17cd ff2 fs16 fc9 sc0 ls0 ws0\">Geographical regions<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y17ce w104 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y17ce w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">155 305<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y17ce w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">145 404<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17cf w105 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Europe, excluding Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x402 y17cf w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 381 104<span class=\"_ _32a\"> </span></div></td><td class=\"c n x403 y17cf w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 144<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w106 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">North America<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">692 024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">439 207<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w107 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Asia<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y17d0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">216 039<span class=\"_ _32a\"> </span></div></td><td class=\"c n x407 y17d0 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">96 892<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10b h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total external<span class=\"_ _32a\"> </span></div></td><td class=\"c n x408 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 444 472<span class=\"_ _32a\"> </span></div></td><td class=\"c n x409 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 253 649<span class=\"_ _32a\"> </span></div></td></tr></table>Non-current assets for this purpose consists of Property, Plant &amp; Equipment, Right of use Assets and Intangible Assets.<span class=\"_ _32a\"> </span>Investments by region<span class=\"_ _32a\"> </span><table class=\"s w10c h9e\" id=\"_e96871ff-3b21-4160-b29a-b4f66c0a7d3b\"><tr><td></td><td class=\"t m0 x40a h3b y17d1 ff2 fs5 fc2 sc0 ls0 ws0\">Property, plant </td><td class=\"t m0 x40b h3b y17d1 ff2 fs5 fc2 sc0 ls0 ws0\">Intangible </td><td class=\"t m0 x40c h3b y17d1 ff2 fs5 fc2 sc0 ls0 ws0\">Property, plant </td><td class=\"t m0 x40d h3b y17d1 ff2 fs5 fc2 sc0 ls0 ws0\">Intangible </td></tr><tr><td></td><td class=\"t m0 x40e h3b y17d2 ff2 fs5 fc2 sc0 ls0 ws0\">and equipment </td><td class=\"t m0 x40f h3b y17d2 ff2 fs5 fc2 sc0 ls0 ws0\">assets </td><td class=\"t m0 x410 h3b y17d2 ff2 fs5 fc2 sc0 ls0 ws0\">and equipment </td><td class=\"t m0 x411 h3b y17d2 ff2 fs5 fc2 sc0 ls0 ws0\">assets </td></tr><tr><td class=\"t m0 x240 ha y17d3 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x412 h3b y17d3 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></td><td class=\"t m0 x413 h3b y17d3 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></td><td class=\"t m0 x414 h3b y17d3 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></td><td class=\"t m0 x415 h3b y17d3 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"t m0 x240 h17 y17d4 ff2 fs16 fc9 sc0 ls0 ws0\">Geographical regions<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17d5 wb9 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x416 y17d5 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 492<span class=\"_ _32a\"> </span></div></td><td class=\"c n x417 y17d5 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">17 011<span class=\"_ _32a\"> </span></div></td><td class=\"c n x418 y17d5 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">503<span class=\"_ _32a\"> </span></div></td><td class=\"c n x419 y17d5 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 967<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d6 w10d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Europe, excluding Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41a y17d6 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">101 219<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41b y17d6 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 884<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41c y17d6 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">254 154<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41d y17d6 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w10e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">North America<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41a y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">215 607<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41b y17b1 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">45 195<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41e y17b1 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">78 072<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41f y17b1 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 111<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w107 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Asia<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41a y17d0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">169 364<span class=\"_ _32a\"> </span></div></td><td class=\"c n x420 y17d0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 690<span class=\"_ _32a\"> </span></div></td><td class=\"c n x421 y17d0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">109 914<span class=\"_ _32a\"> </span></div></td><td class=\"c n x422 y17d0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 550<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x423 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">487 683<span class=\"_ _32a\"> </span></div></td><td class=\"c n x424 y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">81 779<span class=\"_ _32a\"> </span></div></td><td class=\"c n x425 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">442 643<span class=\"_ _32a\"> </span></div></td><td class=\"c n x426 y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">39 628<span class=\"_ _32a\"> </span></div></td></tr></table>Note 5 <span class=\"_ _99\"> </span>Payroll costs and number of employees<span class=\"_ _32a\"> </span><table class=\"s w116 ha0\" id=\"_0db93b61-414d-473c-92ec-2170b5f036f2\"><tr><td class=\"c n x254 y17da w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x255 y17da w29 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Note<span class=\"_ _32a\"> </span></div></td><td class=\"c n x42b y17da w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x42c y17da w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17db w117 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Salaries/fees<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x42d y17db w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">633 168<span class=\"_ _32a\"> </span></div></td><td class=\"c n x42e y17db w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">516 752<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17dc w118 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Contractors/hired personnel<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x42f y17dc w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">23 067<span class=\"_ _32a\"> </span></div></td><td class=\"c n x26d y17dc w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">19 934<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17dd w119 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Board remuneration<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x430 y17dd w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 724<span class=\"_ _32a\"> </span></div></td><td class=\"c n x431 y17dd w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 668<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17de w11a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Share-based payments<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x432 y17de w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 363<span class=\"_ _32a\"> </span></div></td><td class=\"c n x433 y17de w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 368<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x258 h3c y17df ff3 fs16 fc9 sc0 ls0 ws0\">Bonuses and incentive programs<span class=\"_ _32a\"> </span></td><td class=\"c n x259 y17e0 w6c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc3 sc0 ls0 ws0\">22<span class=\"_ _32a\"> </span></div></td><td class=\"c n x434 y17e0 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">22 227<span class=\"_ _32a\"> </span></div></td><td class=\"c n x265 y17e0 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 179<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x258 h3c y17e1 ff3 fs16 fc9 sc0 ls0 ws0\">Pension expense, defined-benefit plans<span class=\"_ _32a\"> </span></td><td class=\"c n x259 y17e2 w7a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc3 sc0 ls0 ws0\">20<span class=\"_ _32a\"> </span></div></td><td class=\"c n x435 y17e2 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">218<span class=\"_ _32a\"> </span></div></td><td class=\"c n x436 y17e2 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">109<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x258 h3c y17e3 ff3 fs16 fc9 sc0 ls0 ws0\">Pension expense, defined-contribution plans<span class=\"_ _32a\"> </span></td><td class=\"c n x259 y17e4 w7a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc3 sc0 ls0 ws0\">20<span class=\"_ _32a\"> </span></div></td><td class=\"c n x437 y17e4 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 281<span class=\"_ _32a\"> </span></div></td><td class=\"c n x438 y17e4 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 031<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17e5 w11b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other personnel related expenses<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x430 y17e5 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 077<span class=\"_ _32a\"> </span></div></td><td class=\"c n x26d y17e5 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">13 622<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17e6 w11c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other social security costs<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x439 y17e6 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 934<span class=\"_ _32a\"> </span></div></td><td class=\"c n x43a y17e6 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 681<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17e7 w11d h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Capitalized personnel costs (development projects)<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x43b y17e7 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(10 724)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x43c y17e7 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(16 908)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17e8 w11e h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Payroll costs<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x43d y17e9 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">752 335<span class=\"_ _32a\"> </span></div></td><td class=\"c n x43e y17e9 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">621 436<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x2b7 h17 y17ea ff4 fs16 fc9 sc0 ls0 ws0\">Average number of full-time equivalents<span class=\"_ _32a\"> </span></td><td></td><td class=\"c n x43f y17eb w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x440 y17eb w2b h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17ec w11f h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Canada<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x441 y17ec w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">97<span class=\"_ _32a\"> </span></div></td><td class=\"c n x442 y17ec w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">82<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17ed w121 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x441 y17ed w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">36<span class=\"_ _32a\"> </span></div></td><td class=\"c n x442 y17ed w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">17<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17ee w104 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x441 y17ee w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">27<span class=\"_ _32a\"> </span></div></td><td class=\"c n x442 y17ee w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">29<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y1766 w4b h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x443 y1766 w77 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">518<span class=\"_ _32a\"> </span></div></td><td class=\"c n x444 y1766 w77 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">457<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y1768 w122 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x441 y1768 w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">72<span class=\"_ _32a\"> </span></div></td><td class=\"c n x442 y1768 w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">53<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y16cd w123 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total number of full-time equivalents<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x445 y16ce w77 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">749<span class=\"_ _32a\"> </span></div></td><td class=\"c n x446 y16ce w77 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">638<span class=\"_ _32a\"> </span></div></td></tr></table>Note 6 <span class=\"_ _228\"> </span>Other operating expenses<span class=\"_ _32a\"> </span><table class=\"s wf1 h9f\" id=\"_23788b0d-5a55-46e9-9326-3e00b7ef07df\"><tr><td class=\"c n x21a y17d7 w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y17d7 w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17d7 w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d8 w10f h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">IT and communication cost<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17d8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">40 541<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17d8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 311<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d9 w110 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Operating and maintenance for property, plant and machines<span class=\"_ _32a\"> </span></div></td><td class=\"c n x427 y17d9 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">117 811<span class=\"_ _32a\"> </span></div></td><td class=\"c n x428 y17d9 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">73 081<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d5 w111 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Professional fees<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y17d5 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">150 275<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y17d5 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">123 345<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w112 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Indirect costs of sales<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 532<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">47 195<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w113 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Travel and living<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 034<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 614<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w114 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b2 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 099<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b2 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">66 264<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w115 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Other operating expeses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x429 y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">390 292<span class=\"_ _32a\"> </span></div></td><td class=\"c n x42a y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">366 810<span class=\"_ _32a\"> </span></div></td></tr></table>Note 7 <span class=\"_ _183\"> </span>Property, plant and equipment<span class=\"_ _32a\"> </span>Judgements and estimates<span class=\"_ _32a\"> </span>Group management estimates the useful lives and depreciation rates for items of property, plant and equipment. The expected useful life of the Group\u2019s production equipment is largely dependent on technological development, and estimates may change due to this development. Physical climate risk such as changes to weather patterns and severity of rain, wind, flooding, and other events may impact our assessment. The Group has not identified mate-<span class=\"_ _32a\"> </span>rial assets expected to have a significantly shorter life due to climate-related risks.<span class=\"_ _32a\"> </span>Impairment indicators are assessed at each reporting date and impairment tests are performed if indicators are identified. In 2024 indicators were identified and impairment assessment performed. The assessment showed a need for impairment of assets under construction of NOK 121.3. See <span class=\"fc3\">note 9</span> for more information. <table class=\"s w124 ha1\" id=\"_3c96352a-3924-44ac-b99d-2b20997aaf1a\"><tr><td></td><td class=\"t m1 x447 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Buildings and </td><td class=\"t m1 x448 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Machinery </td><td class=\"t m1 x449 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Assets </td><td></td></tr><tr><td></td><td class=\"t m1 x44a h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">real estate </td><td class=\"t m1 x44b h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">and </td><td class=\"t m1 x44c h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">under </td><td></td></tr><tr><td class=\"t m1 x220 ha y17f1 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x44d h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">properties<span class=\"_ _32a\"> </span></td><td class=\"t m1 x44e h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x44f y17f2 w125 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x450 y17f2 w126 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x220 h17 y17f3 ff2 fs16 fc9 sc0 ls0 ws0\">Fixed assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f4 w127 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x451 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">161 601<span class=\"_ _32a\"> </span></div></td><td class=\"c n x452 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">643 906<span class=\"_ _32a\"> </span></div></td><td class=\"c n x453 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x454 y17f4 w2f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 127 120<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f5 w128 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x455 y17f5 wfc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(56 704)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x456 y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(203 204)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x457 y17f5 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x458 y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(259 909)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f6 w129 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x459 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">104 897<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45a y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">440 701<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45b y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45c y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">867 212<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17f7 w12a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45e y17f7 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">33 258<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45f y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">211 418<span class=\"_ _32a\"> </span></div></td><td class=\"c n x460 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">243 006<span class=\"_ _32a\"> </span></div></td><td class=\"c n x461 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">487 683<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17f8 w12b h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Transfers from assets under construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x462 y17f8 w60 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">83 052<span class=\"_ _32a\"> </span></div></td><td class=\"c n x463 y17f8 w60 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">63 208<span class=\"_ _32a\"> </span></div></td><td class=\"c n x464 y17f8 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(146 260)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x465 y17f8 w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17f9 w12c h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x466 y17f9 w43 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(8 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x467 y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(84 302)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x468 y17f9 w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x469 y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(92 869)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17fa w12d h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Impairments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46a y17fa w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46b y17fa w43 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(6 021)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46c y17fa w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(121 337)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46d y17fa w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(127 358)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17fb w12e h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46e y17fb w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 888<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46f y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">51 454<span class=\"_ _32a\"> </span></div></td><td class=\"c n x470 y17fb w60 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">22 333<span class=\"_ _32a\"> </span></div></td><td class=\"c n x471 y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">76 675<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17fc w12f h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x472 y17fc w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x473 y17fc w8e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(7 556)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x474 y17fc w130 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(10)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x475 y17fc w43 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(7 566)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fd w131 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x451 y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">215 528<span class=\"_ _32a\"> </span></div></td><td class=\"c n x452 y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">668 903<span class=\"_ _32a\"> </span></div></td><td class=\"c n x453 y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">319 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x454 y17fe w2f h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 203 777<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w132 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x476 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">280 799<span class=\"_ _32a\"> </span></div></td><td class=\"c n x477 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">962 430<span class=\"_ _32a\"> </span></div></td><td class=\"c n x478 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">440 683<span class=\"_ _32a\"> </span></div></td><td class=\"c n x479 y179f w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 683 912<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w133 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47a y17a0 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(65 271)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47b y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(293 527)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47c y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(121 337)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47d y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(358 798)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w134 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47e y16e0 w135 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">10-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47f y16e0 w136 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-15 years<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x21a y16cd w137 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x480 y16cd w138 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _b\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr></table><table class=\"s w139 ha1\" id=\"_e08ec8fe-c38c-4725-99a3-93d34d74c994\"><tr><td></td><td class=\"t m1 x481 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Buildings and </td><td class=\"t m1 x413 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Machinery </td><td class=\"t m1 x482 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Assets </td><td></td></tr><tr><td></td><td class=\"t m1 x483 h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">real estate </td><td class=\"t m1 x484 h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">and </td><td class=\"t m1 x485 h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">under </td><td></td></tr><tr><td class=\"t m1 x240 ha y17f1 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x486 h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">properties<span class=\"_ _32a\"> </span></td><td class=\"t m1 x487 h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x488 y17f2 w125 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x489 y17f2 w13a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y17f3 ff2 fs16 fc9 sc0 ls0 ws0\">Fixed assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f4 w13b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x451 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">144 496<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48a y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">309 847<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48b y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">239 284<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48c y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">693 627<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f5 w128 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48d y17f5 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(45 863)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48e y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(152 774)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x457 y17f5 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48f y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(198 637)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f6 w13c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x490 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">98 633<span class=\"_ _32a\"> </span></div></td><td class=\"c n x477 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">157 073<span class=\"_ _32a\"> </span></div></td><td class=\"c n x478 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">239 284<span class=\"_ _32a\"> </span></div></td><td class=\"c n x491 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">494 990<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17f7 w13d h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x493 y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12 414<span class=\"_ _32a\"> </span></div></td><td class=\"c n x494 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">211 586<span class=\"_ _32a\"> </span></div></td><td class=\"c n x495 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">189 540<span class=\"_ _32a\"> </span></div></td><td class=\"c n x496 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">413 540<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17f8 w13e h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Transfers from assets under construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x497 y17f8 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x498 y17f8 w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">117 969<span class=\"_ _32a\"> </span></div></td><td class=\"c n x499 y17f8 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(117 969)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49a y17f8 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17f9 w13f h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49b y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(10 841)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49c y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(50 430)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49d y17f9 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49e y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(61 272)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17fa w140 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Impairments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49f y17fa wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a0 y17fa wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a1 y17fa wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a2 y17fa wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17fb w12e h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a3 y17fb w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6 853<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a4 y17fb w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">7 379<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a5 y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">10 759<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a6 y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">24 991<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17fc w141 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a7 y17fc w8e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(2 162)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a8 y17fc w93 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(2 876)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a9 y17fc wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4aa y17fc w8e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(5 037)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fd w142 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ab y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">104 897<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ac y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">440 701<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ad y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ae y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">867 212<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w132 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x476 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">161 601<span class=\"_ _32a\"> </span></div></td><td class=\"c n x477 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">643 906<span class=\"_ _32a\"> </span></div></td><td class=\"c n x478 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x479 y179f w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 127 120<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w143 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47a y17a0 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(56 704)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4af y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(203 204)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b0 y17a0 wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b1 y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(259 909)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w144 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b2 y16e0 w145 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">10-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47f y16e0 w136 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-15 years<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"t m1 x240 h3c y17ff ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></td><td class=\"c n x4b3 y1800 w146 h8d\"><div class=\"t m13 x219 h3c y16cb ff3 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b4 y1800 w146 h8d\"><div class=\"t m13 x219 h3c y16cb ff3 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr></table>Note 8 <span class=\"_ _1b8\"> </span>Intangible assets<span class=\"_ _32a\"> </span>Accounting Policy<span class=\"_ _32a\"> </span>Research and development cost<span class=\"_ _32a\"> </span>Research cost is expensed as incurred. Expenses relating to development activities (relating to the design and testing of new or improved products) are capitalized to the extent that the product or process is com-<span class=\"_ _32a\"> </span>mercially viable, and the Group has sufficient resources to complete the development work. Development projects usually consist of seven phases. The phases are:<span class=\"_ _32a\"> </span>1. <span class=\"_ _4\"></span>Planning and design<span class=\"_ _32a\"> </span>2. <span class=\"_ _19\"></span>Product design and design freeze<span class=\"_ _32a\"> </span>3. Process <span class=\"_ _11\"></span>design 4. Prototype <span class=\"_ _1c9\"></span>assembly<span class=\"_ _32a\"> </span>5. <span class=\"_ _19\"></span>Product validations and testing<span class=\"_ _32a\"> </span>6. <span class=\"_ _19\"></span>Prototype to customer<span class=\"_ _32a\"> </span>7. Functional testing prototype<span class=\"_ _32a\"> </span>Cost is expensed as incurred until the project has finished phase two, which is when the design of the product is frozen and development of the product starts.  Expenses that are capitalized include the cost of materials, direct salary costs and a share of the directly attributable shared expenses. The assets are ready for its intended use when the product has passed the functional tests and certifications obtained if necessary. Capitalized development costs are recognized at their cost minus accumulated amortization and impairment losses.<span class=\"_ _32a\"> </span>Other development costs are expensed as incurred. Development costs that have previously been expensed are not capitalized in subsequent periods. Capitalized development costs are amortized on a straight-line basis over the estimated useful life of the asset. Capitalized development costs with an indefinite useful life or related to projects under development are tested annually for impairment in accordance with IAS 36.<span class=\"_ _32a\"> </span>Patents and licenses<span class=\"_ _32a\"> </span>Amounts paid for patents and licenses are recognized in the balance sheet and are amortized on a straight-<span class=\"_ _32a\"> </span>line basis over their useful life. Customer relationships<span class=\"_ _32a\"> </span>Purchased customer contracts have a finite useful life and are recognized at cost less amortization. Customer contracts and technology are amortized using the straight-line method over its estimated useful lives.<span class=\"_ _32a\"> </span>Goodwill<span class=\"_ _32a\"> </span>Goodwill represents the consideration paid in excess of identifiable assets and liabilities in business com-<span class=\"_ _32a\"> </span>binations. Goodwill has an indefinite useful life and is tested for impairment annually, or when impairment indicators are identified.<span class=\"_ _32a\"> </span>Judgements and estimates<span class=\"_ _32a\"> </span>The Group capitalizes development costs for projects in accordance with the Group\u2019s accounting policy. Initial capitalization of development costs is based on management\u2019s judgement that technological and economic feasibility is confirmed. In determining the amounts to be capitalized, management makes assumptions regarding the expected future cash generation of the project, discount rates to be applied and the expected period of benefits.<span class=\"_ _32a\"> </span>There is uncertainty about the date for when the criteria for recognition of intangible assets are satisfied and there is uncertainty associated with the valuation and allocation of the cost of acquisition for intangible assets.<span class=\"_ _32a\"> </span>Group management determines the useful lives and depreciation rates for items of intangible assets. The expected useful life of the Group\u2019s capitalized development cost and customer relationships is largely dependent on technological development and sales to customers. <table class=\"s w147 ha2\" id=\"_747a741b-c640-4eaf-af6d-b4935eee5767\"><tr><td></td><td class=\"t m0 x4b5 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws44\">Technology and </td><td class=\"t m0 x4b6 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Patents and </td><td class=\"t m0 x4b7 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Customer </td><td></td><td></td></tr><tr><td class=\"t m0 x220 ha y1802 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4b8 h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">development<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4b9 h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">licenses<span class=\"_ _32a\"> </span></td><td class=\"t m14 x4ba h3b y1802 ff2 fs5 fc2 sc0 ls27 ws2c\">relationships<span class=\"_ _32a\"> </span></td><td class=\"c n x4bb y1803 w148 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Goodwill<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bc y1803 w126 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1804 ff2 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1805 w127 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bd y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">251 248<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4be y1805 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 143<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bf y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">184 810<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c0 y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c1 y1805 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 011 143<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1806 w149 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c2 y1806 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(49 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c3 y1806 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 117)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c4 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(108 456)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c5 y1806 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c6 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(169 471)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1807 w129 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c7 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">201 350<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c8 y1807 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c9 y1807 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">76 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ca y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cb y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">841 671<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1808 w12a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cd y1808 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">75 566<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ce y1808 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cf y1808 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d0 y1808 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d1 y1808 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 779<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1809 w14a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d2 y1809 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(27 385)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d3 y1809 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 277)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d4 y1809 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 052)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d5 y1809 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d6 y1809 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(50 714)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y180a w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d7 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 890<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d8 y180a w78 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">320<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d9 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 441<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4da y180a w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">26 545<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4db y180a w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 197<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y180b w14b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Impairment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4dc y180b w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4dd y180b w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4de y180b w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(832)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4df y180b w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(226 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e0 y180b w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(227 399)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y180c w131 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e1 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">253 420<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e2 y180d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">9 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e3 y180d w60 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">56 912<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e4 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">359 920<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e5 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">679 534<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1764 w132 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e6 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">330 704<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e7 y1764 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 676<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e8 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">188 252<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e9 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">586 486<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ea y1764 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 127 119<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y16c8 w14d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4eb y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(77 284)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ec y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(12 394)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ed y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(131 340)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ee y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(226 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ef y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(447 584)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w134 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f0 y16d6 w14e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f1 y16d6 w14f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6-17 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f2 y16d6 w150 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7-9 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f3 y16d6 w151 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Indefinite<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w152 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortization method<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c x4f5 y16cd w153 ha3\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _32a\"> </span></div><div class=\"t m13 x4f4 h47 y16aa ff6 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _25e\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"t m0 x4f6 h47 y180e ff6 fs16 fc9 sc0 ls0 ws0\">None<span class=\"_ _32a\"> </span></td><td></td></tr></table><table class=\"s w154 ha2\" id=\"_77f0252a-43f0-4660-a7ca-e55042958690\"><tr><td></td><td class=\"t m0 x4f7 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws44\">Technology and </td><td class=\"t m0 x4f8 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Patents and </td><td class=\"t m0 x4f9 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Customer </td><td></td><td></td></tr><tr><td class=\"t m0 x240 ha y1802 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x40a h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">development<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4fa h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">licenses<span class=\"_ _32a\"> </span></td><td class=\"t m14 x4fb h3b y1802 ff2 fs5 fc2 sc0 ls27 ws2c\">relationships<span class=\"_ _32a\"> </span></td><td class=\"c n x4fc y1803 w155 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Goodwill<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4fd y1803 w156 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y1804 ff2 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1805 w13b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bd y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">206 787<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4be y1805 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">14 050<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4fe y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">178 086<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ff y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">523 741<span class=\"_ _32a\"> </span></div></td><td class=\"c n x500 y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">922 664<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1806 w157 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x501 y1806 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(25 772)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x502 y1806 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 469)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x503 y1806 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(86 770)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x504 y1806 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x505 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(120 010)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1807 w13c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x506 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">181 015<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c8 y1807 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 581<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c9 y1807 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">91 316<span class=\"_ _32a\"> </span></div></td><td class=\"c n x507 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">523 741<span class=\"_ _32a\"> </span></div></td><td class=\"c n x508 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">802 654<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1808 w13d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50a y1808 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 948<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50b y1808 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">680<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50c y1808 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50d y1808 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50e y1808 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">39 628<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1809 w158 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50f y1809 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(24 127)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x510 y1809 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 211)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x511 y1809 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(21 686)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x512 y1809 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x513 y1809 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(48 024)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y180a w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x514 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 513<span class=\"_ _32a\"> </span></div></td><td class=\"c n x515 y180a w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">413<span class=\"_ _32a\"> </span></div></td><td class=\"c n x516 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 724<span class=\"_ _32a\"> </span></div></td><td class=\"c n x517 y180a w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">36 200<span class=\"_ _32a\"> </span></div></td><td class=\"c n x518 y180a w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">48 851<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y180b w141 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x519 y180b wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51a y180b w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 437)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51b y180b wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51c y180b wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51d y180b w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 437)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y180c w142 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51e y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">201 350<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51f y180d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">4 026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x520 y180d w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">76 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x521 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45c y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">841 671<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1764 w132 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x522 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">251 248<span class=\"_ _32a\"> </span></div></td><td class=\"c n x523 y1764 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 143<span class=\"_ _32a\"> </span></div></td><td class=\"c n x524 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">184 810<span class=\"_ _32a\"> </span></div></td><td class=\"c n x525 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x526 y1764 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 011 143<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y16c8 w159 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x527 y16c8 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(49 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x528 y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 117)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x529 y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(108 456)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52a y16c8 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52b y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(169 471)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w144 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f0 y16d6 w14e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52c y16d6 w15a h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6-17 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52d y16d6 w15b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7-9 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f3 y16d6 w151 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Indefinite<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w15c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortization method<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c x4f5 y16cd w15d ha3\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _32a\"> </span></div><div class=\"t m13 x52e h47 y16aa ff6 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _25e\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"t m0 x52f h47 y180e ff6 fs16 fc9 sc0 ls0 ws0\">None<span class=\"_ _32a\"> </span></td><td></td></tr></table>Research &amp; development costs totaling NOK 132 million (72) were expensed in 2024. The Group received government grants of NOK 24 million (0) in 2024, to offset against research and development costs. Note 10 <span class=\"_ _1cd\"> </span><span class=\"ws45\">Leases<span class=\"_ _32a\"> </span></span>Accounting Principles<span class=\"_ _32a\"> </span>The Group has applied IFRS 16 for lease accounting. At the inception of a contract, the Group assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.<span class=\"_ _32a\"> </span>The Group as a lessee<span class=\"_ _32a\"> </span>For contracts that constitute, or contains a lease, the Group separates lease components if it benefits from the use of each underlying asset either on its own or together with other resources that are readily available, and the underlying asset is neither highly dependent on, nor highly interrelated with, the other underlying assets in the contract. The Group then accounts for each lease component within the contract as a lease separately from non-lease components of the contract.<span class=\"_ _32a\"> </span>At the lease commencement date, the Group recognizes a lease liability and corresponding right-of-use asset for all lease agreements in which it is the lessee, except for the following exemptions applied:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Short-term leases (defined as 12 months or less)<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Low value assets<span class=\"_ _32a\"> </span>For these leases, the Group recognizes the lease payments as other operating expenses in the statement of profit or loss when they incur.<span class=\"_ _32a\"> </span>Right-of-use assets<span class=\"_ _32a\"> </span>The Group measures the right-of use assets at cost, less any accumulated depreciation and impairment losses, adjusted for any remeasurement of lease liabilities. The cost of the right-of-use asset comprise:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The amount of the initial measurement of the lease liability recognized<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Any lease payments made at or before the commencement date, less any incentives received<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Any initial direct costs incurred by the Group. The Group applies the depreciation requirements in IAS 16 Property, Plant and Equipment in depreciating the right-of-use asset, except that the right-of-use asset is depreciated from the commencement date to the earlier<span class=\"_ _32a\"> </span>of the lease term and the remaining useful life of the right-of-use asset, unless there is an option to purchase the asset which has been determined to be exercised with reasonably certainty, in which case the right of use asset is depreciated over the expected economic life of the underlying asset.<span class=\"_ _32a\"> </span>The Group applies IAS 36 Impairment of Assets to determine whether the right-of-use asset is impaired and to account for any impairment loss identified.<span class=\"_ _32a\"> </span>Lease liabilities<span class=\"_ _32a\"> </span>The lease liability is recognized at the commencement date of the lease. The Group measures the lease liability at the present value of the lease payments for the right to use the underlying asset during the lease term that are not paid at the commencement date. The lease term represents the non-cancellable period of the lease, together with periods covered by an option either to extend or to terminate the lease when the Group is rea-<span class=\"_ _32a\"> </span>sonably certain to exercise this option. In calculating the present value of lease payments, the Group uses its incremental borrowing rate at the lease commencement date when the interest rate implicit in the lease is not readily determinable.<span class=\"_ _32a\"> </span>The lease payments included in the measurement comprise of:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Fixed lease payments (including in-substance fixed payments), less any lease incentives receivable<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Amount expected to be payable by the Group under residual value guarantees<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The exercise price of a purchase option, if the Group is reasonably certain to exercise that option<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Payments of penalties for terminating the lease, if the lease term reflects the Group exercising an option to terminate the lease.<span class=\"_ _32a\"> </span>The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability, reducing the carrying amount to reflect the lease payments made and remeasuring the carrying amount to reflect any reassessment or lease modifications, or to reflect adjustments in lease payments due to an adjust-<span class=\"_ _32a\"> </span>ment in an index or rate.<span class=\"_ _32a\"> </span>The Group does not include variable lease payments in the lease liability. Instead, the Group recognizes these variable lease expenses in profit or loss.<span class=\"_ _32a\"> </span>The Group presents its lease liabilities as separate line items in the statement of financial position.<span class=\"_ _32a\"> </span>Judgements and estimates<span class=\"_ _32a\"> </span>The Group has several office and facility leases with extension options. The renewal options have been included in the calculation of the lease liability if management is reasonably certain to exercise the option to renew the contract. Management has used judgment when considering all relevant factors that create an economic incentive to extend the lease. In this assessment Management has considered the original lease term and the significance of the underlying assets, i.e. the offices and other facilities.<span class=\"_ _32a\"> </span>When the Group cannot readily determine the interest rate implicit in the lease, it uses its incremental borrowing rate (IBR) to measure lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and with similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBR therefore reflects what the Group \u2018would have to pay\u2019, which requires estimation when no observable rates are available (such as for subsidiaries that do not enter into financing transactions). The Group estimates the IBR using observ-<span class=\"_ _32a\"> </span>able inputs (such as market interest rates) when available and is required to make certain entity-specific estimates (such as the subsidiary\u2019s stand-alone credit rating).<span class=\"_ _32a\"> </span>Right-of-use assets<span class=\"_ _32a\"> </span><table class=\"s w186 hac\" id=\"_4ca6d4e7-b654-4f0d-b5e4-4f37e9e498db\"><tr><td></td><td></td><td></td><td class=\"t m0 x57a h3b y1836 ff2 fs5 fc2 sc0 ls0 ws0\">Fixtures, </td><td></td></tr><tr><td></td><td class=\"t m0 x57b h3b y1837 ff2 fs5 fc2 sc0 ls0 ws0\">Land and </td><td class=\"t m0 x559 h3b y1837 ff2 fs5 fc2 sc0 ls0 ws0\">Machinery and </td><td class=\"t m0 x57c h3b y1837 ff2 fs5 fc2 sc0 ls0 ws0\">fittings, </td><td></td></tr><tr><td class=\"t m0 x240 ha y1838 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x57b h3b y1838 ff2 fs5 fc2 sc0 ls0 ws0\">buildings<span class=\"_ _32a\"> </span></td><td class=\"t m0 x57d h3b y1838 ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x57e y1839 w187 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">vehicles<span class=\"_ _32a\"> </span></div></td><td class=\"c n x57f y1839 w188 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y183a ff2 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y183b w13b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x580 y183b w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">609 982<span class=\"_ _32a\"> </span></div></td><td class=\"c n x581 y183b w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">28 434<span class=\"_ _32a\"> </span></div></td><td class=\"c n x582 y183b w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">11 575<span class=\"_ _32a\"> </span></div></td><td class=\"c n x229 y183b w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">649 992<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y183c w189 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated deprecations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x583 y183c w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(88 812)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x584 y183c w4d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(10 873)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x585 y183c w93 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(5 541)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x586 y183c w4b h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(105 227)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y183d w18a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Opening balance 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x587 y183e w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">521 170<span class=\"_ _32a\"> </span></div></td><td class=\"c n x588 y183e w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">17 561<span class=\"_ _32a\"> </span></div></td><td class=\"c n x589 y183e w31 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">6 034<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22b y183e w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">544 765<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y17fc w13d h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58a y17fc w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">65 814<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58b y17fc wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58c y17fc w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 194<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58d y17fc w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">67 008<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y183f w18b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposal<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58e y183f w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(28 116)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58f y183f wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x590 y183f wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x591 y183f w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(28 116)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1840 w13f h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x592 y1840 w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(57 681)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x593 y1840 w8e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(3 709)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x594 y1840 w8e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(2 483)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x595 y1840 w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(63 874)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1841 w12e h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x596 y1841 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">40 584<span class=\"_ _32a\"> </span></div></td><td class=\"c n x597 y1841 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">516<span class=\"_ _32a\"> </span></div></td><td class=\"c n x598 y1841 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">278<span class=\"_ _32a\"> </span></div></td><td class=\"c n x599 y1841 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">41 378<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1842 w18c h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59a y1843 w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">541 771<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59b y1843 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">14 367<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59c y1843 w31 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">5 024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59d y1843 w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">561 162<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1844 w144 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59e y1844 w18d h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-10 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59f y1844 w18e h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">2-7 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a0 y1844 w18f h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">2-5 years<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w137 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a1 y16cd w190 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a2 y16cd w191 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a3 y16cd w190 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td></td></tr></table><table class=\"s w1a2 haf\" id=\"_fb2ce1fe-ad51-4c8b-b1af-6af17ca1d749\"><tr><td></td><td></td><td></td><td class=\"t m0 x5af h3b y185d ff2 fs5 fc2 sc0 ls0 ws0\">Fixtures, </td><td></td></tr><tr><td></td><td class=\"t m0 x5b0 h3b y185e ff2 fs5 fc2 sc0 ls0 ws0\">Land and </td><td class=\"t m0 x5b1 h3b y185e ff2 fs5 fc2 sc0 ls0 ws0\">Machinery and </td><td class=\"t m0 x5b2 h3b y185e ff2 fs5 fc2 sc0 ls0 ws0\">fittings, </td><td></td></tr><tr><td class=\"t m0 x220 ha y185f ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x5b0 h3b y185f ff2 fs5 fc2 sc0 ls0 ws0\">buildings<span class=\"_ _32a\"> </span></td><td class=\"t m0 x5b3 h3b y185f ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x5b4 y1860 w187 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">vehicles<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b5 y1860 w1a3 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1861 ff2 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1862 w127 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b6 y1862 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">189 794<span class=\"_ _32a\"> </span></div></td><td class=\"c n x581 y1862 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 401<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b7 y1862 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 843<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b8 y1862 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">217 038<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1863 w1a4 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated deprecations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x583 y1863 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(55 483)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b9 y1863 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 788)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ba y1863 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(3 467)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5bb y1863 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(64 738)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1864 w18a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Opening balance 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5bc y1865 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">134 311<span class=\"_ _32a\"> </span></div></td><td class=\"c n x588 y1865 w60 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">15 613<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5bd y1865 w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 376<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22b y1865 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">152 300<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y183f w12a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5be y183f w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">425 017<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5bf y183f w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 796<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c0 y183f w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 618<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c1 y183f w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">437 431<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1866 w12c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c2 y1866 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(33 329)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c3 y1866 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 085)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c4 y1866 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 074)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c5 y1866 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(40 489)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1841 w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c6 y1841 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(4 829)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c7 y1841 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">237<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c8 y1841 w78 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">114<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c9 y1841 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(4 478)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1867 w1a5 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59a y1868 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">521 170<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ca y1868 w60 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">17 561<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59c y1868 w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">6 034<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5cb y1868 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">544 765<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1869 w134 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5cc y1869 w18d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">3-10 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5cd y1869 w18e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2-7 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ce y1869 w18f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2-5 years<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w137 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5cf y16cd w1a6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d0 y16cd w1a6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d1 y16cd w191 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td></td></tr></table>Lease liabilities<span class=\"_ _32a\"> </span><table class=\"s w192 had\" id=\"_60f2089d-c71b-4e56-820a-ce19418d0573\"><tr><td class=\"c n x21a y1845 w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y1845 w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1845 w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1846 ff2 fs16 fc9 sc0 ls0 ws0\">Summary of lease liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y1847 w18a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Opening balance 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1848 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y1848 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">154 710<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1849 w193 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">New lease liabilities recognized<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a4 y1849 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">67 008<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a5 y1849 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">437 431<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y184a w18b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposal<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a6 y184a w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(34 782)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a7 y184a w64 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y184b w194 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Lease payments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a6 y184b w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(81 872)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x245 y184b w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(51 798)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y184c w195 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Interest expense on lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y184c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">38 851<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y184c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">22 261<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y184d w196 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Currency exchange differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y184d w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">45 563<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a8 y184d w8e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(4 536)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179e w197 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Lease liabilities 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y184e w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">592 836<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y184e w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h3c y184f ff3 fs16 fc9 sc0 ls0 ws0\">hereof:<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y1766 w7b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Current lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y1766 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">49 994<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y1766 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">39 930<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cc w198 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Non-current lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a9 y16cc w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">542 842<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5aa y16cc w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">518 138<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w199 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total lease liabilities 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x425 y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">592 836<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ab y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td></tr></table><table class=\"s wf1 hae\" id=\"_21cefd10-3989-4797-8fd6-b51b4bd026ce\"><tr><td class=\"c n x21a y1850 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1850 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1850 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y1851 ff2 fs16 fc9 sc0 ls0 ws0\">Lease liability cash flow (excl interests)<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y1852 w19a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Less than a month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y1852 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 633<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y1852 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 230<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1853 w19b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1-3 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y1853 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 838<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y1853 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 789<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1854 w19c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">3-12 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y1854 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">37 522<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y1854 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 912<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1855 w19d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Less than 1 year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y1855 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 994<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y1855 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">39 930<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1856 w19e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1-5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1856 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">194 494<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y1856 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">172 969<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1857 w19f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">More than 5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ac y1857 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">348 349<span class=\"_ _32a\"> </span></div></td><td class=\"c n x285 y1857 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">345 169<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1858 w1a0 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total discounted lease liabilities 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ad y1859 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">592 836<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ae y1859 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y185a w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y185a w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y185a w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y185b ff2 fs16 fc9 sc0 ls0 ws0\">Lease interest expense cash flow<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y185c w19a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Less than a month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y185c w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 256<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y185c w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 227<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ec w19b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1-3 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17ec w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 448<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17ec w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 434<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17af w19c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">3-12 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17af w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 872<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17af w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">28 032<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w19d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Less than 1 year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">37 576<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">37 693<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w19e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1-5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">115 924<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">120 958<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w19f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">More than 5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">66 874<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">90 230<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1a1 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total lease interests following periods<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ad y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">220 374<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ae y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">248 880<span class=\"_ _32a\"> </span></div></td></tr></table><table class=\"s wf1 hb0\" id=\"_34aa8c37-e98c-46fe-bbc1-803ec3b9343c\"><tr><td class=\"c n x21a y185a w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y185a w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y185a w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y186a ff2 fs16 fc9 sc0 ls0 ws0\">Undiscounted cash outflow<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y184c w19a h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Less than a month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y184c w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6 889<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y184c w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">5 457<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186b w19b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">1-3 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y186b w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">15 286<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y186b w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">12 222<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186c w19c h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-12 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">65 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">59 944<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186d w19d h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Less than 1 year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y186d w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">87 570<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y186d w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">77 623<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1766 w19e h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">1-5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1766 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">310 418<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y1766 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">293 927<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cc w19f h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">More than 5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ac y16cc w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">415 222<span class=\"_ _32a\"> </span></div></td><td class=\"c n x285 y16cc w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">435 398<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1a7 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total undiscounted lease liabilities 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">813 210<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">806 948<span class=\"_ _32a\"> </span></div></td></tr></table><table class=\"s w1a8 hb1\" id=\"_34e6c129-df12-4b5f-bee5-5aa2c0f2449f\"><tr><td class=\"c n x21a y186e w1a9 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 1000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d2 y186e w1aa h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d3 y186e w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y186f ff2 fs16 fc9 sc0 ls0 ws0\">Summary of cash outflows leases<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y17d6 w1ab h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cash payment for leases accounted for under IFRS 16<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a4 y17d6 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 872<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d4 y17d6 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">51 798<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1870 w1ac h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Variable lease payments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d5 y1870 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">25 545<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d6 y1870 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12 055<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1871 w1ad h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cash payments related to short term leases and leases of low value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d7 y1871 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 455<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d8 y1871 w78 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">333<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1ae h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total cash outflow for leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">114 873<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">64 186<span class=\"_ _32a\"> </span></div></td></tr></table>Most of the leases for land and buildings have options to extend the contract beyond the period used in the calculations. The extension period is mostly 5-10 years. For these leases the probability of utilizing such options is not high enough to include options in the calculation of the leases. The leases do not contain any termination options that are considered significant for the calculations.<span class=\"_ _32a\"> </span>The leases do not contain any restrictions on the Group\u2019s dividend policy or financing, and there are no require-<span class=\"_ _32a\"> </span>ments for financial performance or ratios. The Group does not have significant residual value guarantees related to its leases to disclose. No operational risks related to leases are identified.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfProfitLossFromOperatingActivitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-378": {
   "value": "Note 3 <span class=\"_ _99\"> </span>Revenue from contracts with customers  The Group\u2019s revenue mainly relates to the production and sale of hydrogen cylinders and systems, as well as its aerospace and industrial gas business, and related engineering services.  In addition, revenue is related to battery systems for medium and heavy-duty trucks and delivery of complete battery electric trucks in North America, and related engineering services.  Accounting policies<span class=\"_ _32a\"> </span>Revenue from contracts with customers is recognized when control of the goods or services is transferred to the customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods or services. The products are mainly sold in relation to separately identifiable contracts with customers.<span class=\"_ _32a\"> </span>Cylinders and systems<span class=\"_ _32a\"> </span>Revenue from sale of cylinders and cylinder systems is recognized at the point in time when control of the asset is transferred to the customer, generally on delivery of the product. The time of delivery is normally in accordance with the incoterms in the contracts. Payment terms can vary, including advanced and secured payment, but the normal credit term is 30 to 60 days upon delivery. The performance obligations in the contracts are normally separately identifiable items with fixed prices and one contract normally consist of a series of identical deliverables. The Group considers whether there are other obligations in the contract that are separate performance obligations to which a portion of the transaction price needs to be allocated. In determining the transaction price, the Group considers the effects of variable consideration, the existence of significant financing components and warranties. (i) Variable Consideration<span class=\"_ _32a\"> </span>Some customer contracts are eligible for trade discounts or volume rebates. For trade discounts and volume rebates the sale of goods are measured at the fair value of the consideration received or receivable, net of allowances for trade discounts and volume rebates. If revenue cannot be reliably measured, the Group defers revenue recognition until sufficient clarity is achieved. The Group performs the assessment on individual contracts to determine the estimated variable consideration and if the variable consideration is highly probable.<span class=\"_ _32a\"> </span>(ii) Significant financing component<span class=\"_ _32a\"> </span>Sometimes, the Group receives short-term advances from its customers. The advances are not considered significant financing components as the period between the payment and the transfer of the promised good or service to the customer is normally one year or less.  (iii) Warranty provision<span class=\"_ _32a\"> </span>The Group typically provides warranties for general repairs and does not provide extended warranties or maintenance services in its contracts with customers. Such warranties are evaluated as assurance-type warranties which are accounted for under IAS 37 Provisions, Contingent Liabilities and Contingent Assets.<span class=\"_ _32a\"> </span>Sale of services and funded development contracts<span class=\"_ _32a\"> </span>To some extent, the Group provides other services in relation to reinspection and testing of products, in addition to non- recurring engineering and design or development of certain types of products. These services and products are normally sold on their own and based on relative stand-alone selling prices. The Group recognizes revenue from these types of contracts over time using an input method to measure progress towards completion of the contract, as this is an increase in the value of the customers assets or have no alternative use.<span class=\"_ _32a\"> </span>The Group has entered into and will enter into funded development contracts with some customers for development services. The Group recognizes revenue over time as the services are performed. Progress is measured using an input method to measure progress towards certain project milestones as the customer simultaneously receives and consumes the benefits provided by the Group.<span class=\"_ _32a\"> </span>Cost to obtain a contract<span class=\"_ _32a\"> </span>The Group has elected to apply the optional practical expedient for costs to obtain a contract which allows the Group to immediately expense such costs when the related revenue is expected to be recognized within one year. When revenue will be recognized over several reporting periods the Group recognizes incremental costs of obtaining a contract with a customer as an asset, provided that the costs are expected to be recovered throughout the contract. The costs are amortized on a systematic basis that is consistent with the transfer of the related goods or services to the customer and subsequently re-assessed at the end of each reporting period.<span class=\"_ _32a\"> </span>Set out below is the disaggregation of the Group\u2019s revenue from contracts with customers.<span class=\"_ _32a\"> </span>Revenue recognition<span class=\"_ _32a\"> </span><table class=\"s we9 h99\" id=\"_ce5994ca-842c-44f2-8ea8-820502809fb4\"><tr><td class=\"c n x21a y17a4 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y17a4 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17a4 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a5 wea h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of cylinders and systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y17a5 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 773 589<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22d y17a5 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 194 637<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a6 web h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of services and funded development<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a0 y17a6 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a1 y17a6 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">61 193<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a7 wec h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Contracts with customers at a point in time<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y17a8 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 822 943<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22d y17a8 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 255 829<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a9 wea h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of cylinders and systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a2 y17a9 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">20 582<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a3 y17a9 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">55 981<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17aa wed h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Contracts with customers over time<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17ab w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">20 582<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17ab w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">55 981<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ac wee h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total revenue from contracts with customers<span class=\"_ _32a\"> </span></div></td><td class=\"c n x224 y17ad w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 843 525<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a6 y17ad w9c h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 311 810<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y17ae ff2 fs16 fc9 sc0 ls0 ws0\">Type of goods or service<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y17af wea h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of cylinders and systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y17af w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 794 171<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22d y17af w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 250 618<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 web h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of services and funded development<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a0 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a1 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">61 193<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 wef h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other revenues<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b1 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 256<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17b1 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 846<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 wf0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Rental income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17b2 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 059<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a9 y17b2 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">957<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd wee h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total revenue from contracts with customers<span class=\"_ _32a\"> </span></div></td><td class=\"c n x224 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 875 839<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a6 y16ce w9c h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 319 615<span class=\"_ _32a\"> </span></div></td></tr></table>The Group's customer base is relatively fragmented in terms of size and concentration. In 2024, Hexagon Purus\u2019 three largest customers represented in sum NOK 743.9 million (39.7%) of total revenue. Revenue from each customer was NOK 326.6 million, NOK 220.2 million and NOK 197.1 million respectively. Accounting Policy<span class=\"_ _32a\"> </span>Contract balances<span class=\"_ _32a\"> </span>(i) Contract assets<span class=\"_ _32a\"> </span>A contract asset is the right to consideration in exchange for goods or services transferred to the customer. If the Group performs by transferring goods or services to a customer before the customer pays consideration or before payment is due, a contract asset is recognized for the earned consideration that is conditional.<span class=\"_ _32a\"> </span>(ii) Trade receivable<span class=\"_ _32a\"> </span>A receivable represents the Group\u2019s right to an amount of consideration that is unconditional (i.e., only the passage of time is required before payment of the consideration is due).<span class=\"_ _32a\"> </span>(iii) Contract liability<span class=\"_ _32a\"> </span>A contract liability is the obligation to transfer goods or services to a customer for which the Group has received consideration (or an amount of consideration is due) from the customer. If a customer pays consideration before the Group transfers goods or services to the customer, a contract liability is recognized when the payment is made, or the payment is due (whichever is earlier). Contract liabilities are recognized as revenue when the Group performs under the contract.<span class=\"_ _32a\"> </span>Contract balances<span class=\"_ _32a\"> </span><table class=\"s wf1 h9a\" id=\"_8339c8a3-6d82-49f9-90e1-fc1dffed848f\"><tr><td class=\"c n x21a y17b3 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y17b3 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17b3 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 wf2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivable<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y17a0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">351 432<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y17a0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">274 974<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 wf3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Contracts assets (accrued revenue)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ac y16d6 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ad y16d6 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 168<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd wf4 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Contract liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">159 179<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">196 327<span class=\"_ _32a\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-350": {
   "value": "Note 3 <span class=\"_ _99\"> </span>Revenue from contracts with customers  The Group\u2019s revenue mainly relates to the production and sale of hydrogen cylinders and systems, as well as its aerospace and industrial gas business, and related engineering services.  In addition, revenue is related to battery systems for medium and heavy-duty trucks and delivery of complete battery electric trucks in North America, and related engineering services.  Accounting policies<span class=\"_ _32a\"> </span>Revenue from contracts with customers is recognized when control of the goods or services is transferred to the customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods or services. The products are mainly sold in relation to separately identifiable contracts with customers.<span class=\"_ _32a\"> </span>Cylinders and systems<span class=\"_ _32a\"> </span>Revenue from sale of cylinders and cylinder systems is recognized at the point in time when control of the asset is transferred to the customer, generally on delivery of the product. The time of delivery is normally in accordance with the incoterms in the contracts. Payment terms can vary, including advanced and secured payment, but the normal credit term is 30 to 60 days upon delivery. The performance obligations in the contracts are normally separately identifiable items with fixed prices and one contract normally consist of a series of identical deliverables. The Group considers whether there are other obligations in the contract that are separate performance obligations to which a portion of the transaction price needs to be allocated. In determining the transaction price, the Group considers the effects of variable consideration, the existence of significant financing components and warranties. (i) Variable Consideration<span class=\"_ _32a\"> </span>Some customer contracts are eligible for trade discounts or volume rebates. For trade discounts and volume rebates the sale of goods are measured at the fair value of the consideration received or receivable, net of allowances for trade discounts and volume rebates. If revenue cannot be reliably measured, the Group defers revenue recognition until sufficient clarity is achieved. The Group performs the assessment on individual contracts to determine the estimated variable consideration and if the variable consideration is highly probable.<span class=\"_ _32a\"> </span>(ii) Significant financing component<span class=\"_ _32a\"> </span>Sometimes, the Group receives short-term advances from its customers. The advances are not considered significant financing components as the period between the payment and the transfer of the promised good or service to the customer is normally one year or less.  (iii) Warranty provision<span class=\"_ _32a\"> </span>The Group typically provides warranties for general repairs and does not provide extended warranties or maintenance services in its contracts with customers. Such warranties are evaluated as assurance-type warranties which are accounted for under IAS 37 Provisions, Contingent Liabilities and Contingent Assets.<span class=\"_ _32a\"> </span>Sale of services and funded development contracts<span class=\"_ _32a\"> </span>To some extent, the Group provides other services in relation to reinspection and testing of products, in addition to non- recurring engineering and design or development of certain types of products. These services and products are normally sold on their own and based on relative stand-alone selling prices. The Group recognizes revenue from these types of contracts over time using an input method to measure progress towards completion of the contract, as this is an increase in the value of the customers assets or have no alternative use.<span class=\"_ _32a\"> </span>The Group has entered into and will enter into funded development contracts with some customers for development services. The Group recognizes revenue over time as the services are performed. Progress is measured using an input method to measure progress towards certain project milestones as the customer simultaneously receives and consumes the benefits provided by the Group.<span class=\"_ _32a\"> </span>Cost to obtain a contract<span class=\"_ _32a\"> </span>The Group has elected to apply the optional practical expedient for costs to obtain a contract which allows the Group to immediately expense such costs when the related revenue is expected to be recognized within one year. When revenue will be recognized over several reporting periods the Group recognizes incremental costs of obtaining a contract with a customer as an asset, provided that the costs are expected to be recovered throughout the contract. The costs are amortized on a systematic basis that is consistent with the transfer of the related goods or services to the customer and subsequently re-assessed at the end of each reporting period.<span class=\"_ _32a\"> </span><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gse4\">Set out below is the disaggregation of the Group\u2019s revenue from contracts with customers.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gse5\">Revenue recognition<span class=\"_ _32a\"> </span></div><div class=\"gse6\"><table class=\"s we9 h99\" id=\"_ce5994ca-842c-44f2-8ea8-820502809fb4\"><tr><td class=\"c n x21a y17a4 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y17a4 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17a4 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a5 wea h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of cylinders and systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y17a5 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 773 589<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22d y17a5 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 194 637<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a6 web h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of services and funded development<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a0 y17a6 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a1 y17a6 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">61 193<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a7 wec h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Contracts with customers at a point in time<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y17a8 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 822 943<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22d y17a8 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 255 829<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a9 wea h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of cylinders and systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a2 y17a9 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">20 582<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a3 y17a9 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">55 981<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17aa wed h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Contracts with customers over time<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17ab w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">20 582<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17ab w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">55 981<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ac wee h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total revenue from contracts with customers<span class=\"_ _32a\"> </span></div></td><td class=\"c n x224 y17ad w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 843 525<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a6 y17ad w9c h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 311 810<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y17ae ff2 fs16 fc9 sc0 ls0 ws0\">Type of goods or service<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y17af wea h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of cylinders and systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y17af w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 794 171<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22d y17af w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 250 618<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 web h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sale of services and funded development<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a0 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a1 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">61 193<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 wef h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other revenues<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b1 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 256<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17b1 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 846<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 wf0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Rental income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17b2 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 059<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a9 y17b2 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">957<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd wee h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total revenue from contracts with customers<span class=\"_ _32a\"> </span></div></td><td class=\"c n x224 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 875 839<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a6 y16ce w9c h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 319 615<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gse7\">The Group's customer base is relatively fragmented in terms of size and concentration. In 2024, Hexagon Purus\u2019 </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gse8\">three largest customers represented in sum NOK 743.9 million (39.7%) of total revenue. Revenue from each </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gse9\">customer was NOK 326.6 million, NOK 220.2 million and NOK 197.1 million respectively.  </div>Accounting Policy<span class=\"_ _32a\"> </span>Contract balances<span class=\"_ _32a\"> </span>(i) Contract assets<span class=\"_ _32a\"> </span>A contract asset is the right to consideration in exchange for goods or services transferred to the customer. If the Group performs by transferring goods or services to a customer before the customer pays consideration or before payment is due, a contract asset is recognized for the earned consideration that is conditional.<span class=\"_ _32a\"> </span>(ii) Trade receivable<span class=\"_ _32a\"> </span>A receivable represents the Group\u2019s right to an amount of consideration that is unconditional (i.e., only the passage of time is required before payment of the consideration is due).<span class=\"_ _32a\"> </span>(iii) Contract liability<span class=\"_ _32a\"> </span>A contract liability is the obligation to transfer goods or services to a customer for which the Group has received consideration (or an amount of consideration is due) from the customer. If a customer pays consideration before the Group transfers goods or services to the customer, a contract liability is recognized when the payment is made, or the payment is due (whichever is earlier). Contract liabilities are recognized as revenue when the Group performs under the contract.<span class=\"_ _32a\"> </span><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gsfc\">Contract balances<span class=\"_ _32a\"> </span></div><div class=\"gsfd\"><table class=\"s wf1 h9a\" id=\"_8339c8a3-6d82-49f9-90e1-fc1dffed848f\"><tr><td class=\"c n x21a y17b3 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y17b3 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17b3 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 wf2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivable<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y17a0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">351 432<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y17a0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">274 974<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 wf3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Contracts assets (accrued revenue)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ac y16d6 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ad y16d6 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 168<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd wf4 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Contract liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">159 179<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">196 327<span class=\"_ _32a\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueFromContractsWithCustomersExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-424": {
   "value": "Accounting policies<span class=\"_ _32a\"> </span>Revenue from contracts with customers is recognized when control of the goods or services is transferred to the customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods or services. The products are mainly sold in relation to separately identifiable contracts with customers.<span class=\"_ _32a\"> </span>Cylinders and systems<span class=\"_ _32a\"> </span>Revenue from sale of cylinders and cylinder systems is recognized at the point in time when control of the asset is transferred to the customer, generally on delivery of the product. The time of delivery is normally in accordance with the incoterms in the contracts. Payment terms can vary, including advanced and secured payment, but the normal credit term is 30 to 60 days upon delivery. The performance obligations in the contracts are normally separately identifiable items with fixed prices and one contract normally consist of a series of identical deliverables. The Group considers whether there are other obligations in the contract that are separate performance obligations to which a portion of the transaction price needs to be allocated. In determining the transaction price, the Group considers the effects of variable consideration, the existence of significant financing components and warranties. (i) Variable Consideration<span class=\"_ _32a\"> </span>Some customer contracts are eligible for trade discounts or volume rebates. For trade discounts and volume rebates the sale of goods are measured at the fair value of the consideration received or receivable, net of allowances for trade discounts and volume rebates. If revenue cannot be reliably measured, the Group defers revenue recognition until sufficient clarity is achieved. The Group performs the assessment on individual contracts to determine the estimated variable consideration and if the variable consideration is highly probable.<span class=\"_ _32a\"> </span>(ii) Significant financing component<span class=\"_ _32a\"> </span>Sometimes, the Group receives short-term advances from its customers. The advances are not considered significant financing components as the period between the payment and the transfer of the promised good or service to the customer is normally one year or less.  (iii) Warranty provision<span class=\"_ _32a\"> </span>The Group typically provides warranties for general repairs and does not provide extended warranties or maintenance services in its contracts with customers. Such warranties are evaluated as assurance-type warranties which are accounted for under IAS 37 Provisions, Contingent Liabilities and Contingent Assets.<span class=\"_ _32a\"> </span>Sale of services and funded development contracts<span class=\"_ _32a\"> </span>To some extent, the Group provides other services in relation to reinspection and testing of products, in addition to non- recurring engineering and design or development of certain types of products. These services and products are normally sold on their own and based on relative stand-alone selling prices. The Group recognizes revenue from these types of contracts over time using an input method to measure progress towards completion of the contract, as this is an increase in the value of the customers assets or have no alternative use.<span class=\"_ _32a\"> </span>The Group has entered into and will enter into funded development contracts with some customers for development services. The Group recognizes revenue over time as the services are performed. Progress is measured using an input method to measure progress towards certain project milestones as the customer simultaneously receives and consumes the benefits provided by the Group.<span class=\"_ _32a\"> </span>Cost to obtain a contract<span class=\"_ _32a\"> </span>The Group has elected to apply the optional practical expedient for costs to obtain a contract which allows the Group to immediately expense such costs when the related revenue is expected to be recognized within one year. When revenue will be recognized over several reporting periods the Group recognizes incremental costs of obtaining a contract with a customer as an asset, provided that the costs are expected to be recovered throughout the contract. The costs are amortized on a systematic basis that is consistent with the transfer of the related goods or services to the customer and subsequently re-assessed at the end of each reporting period.<span class=\"_ _32a\"> </span>Accounting Policy<span class=\"_ _32a\"> </span>Contract balances<span class=\"_ _32a\"> </span>(i) Contract assets<span class=\"_ _32a\"> </span>A contract asset is the right to consideration in exchange for goods or services transferred to the customer. If the Group performs by transferring goods or services to a customer before the customer pays consideration or before payment is due, a contract asset is recognized for the earned consideration that is conditional.<span class=\"_ _32a\"> </span>(ii) Trade receivable<span class=\"_ _32a\"> </span>A receivable represents the Group\u2019s right to an amount of consideration that is unconditional (i.e., only the passage of time is required before payment of the consideration is due).<span class=\"_ _32a\"> </span>(iii) Contract liability<span class=\"_ _32a\"> </span>A contract liability is the obligation to transfer goods or services to a customer for which the Group has received consideration (or an amount of consideration is due) from the customer. If a customer pays consideration before the Group transfers goods or services to the customer, a contract liability is recognized when the payment is made, or the payment is due (whichever is earlier). Contract liabilities are recognized as revenue when the Group performs under the contract.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForRecognitionOfRevenue",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-351": {
   "value": "<div class=\"t m1 h4 ff5 fs2 fc3 sc0 ls30 ws0 gsff\">Note 4 <span class=\"_ _228\"> </span>Operating segments<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs100\">In 2024, Hexagon Purus divided its operations into two segments, Hydrogen Mobility and Infrastructure (HMI) </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs101\">and Battery Systems and Vehicle Integration (BVI). The operating and reportable segments are based on the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs102\">different products the Group offer and the financial segment information is used for assessing performance </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs103\">and allocating resources in the Group. The chief operating decision maker of Hexagon Purus is the CEO and the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs104\">Board of Directors.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs105\">Segments<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff4 fs16 fc9 sc0 ls0 ws0 gs106\">Hydrogen Mobility &amp; Infrastructure (HMI):<span class=\"ff3\"> Comprised of Hexagon Purus\u2019 hydrogen cylinder and systems manu-<span class=\"_ _32a\"> </span></span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs107\">facturing business in Europe and North America, as well as the Company\u2019s aerospace and industrial gas business.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff4 fs16 fc9 sc0 ls0 ws0 gs108\">Battery systems and vehicle integration (BVI):<span class=\"ff3\"> Comprised of the Company\u2019s battery storage systems technology </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs109\">and complete vehicle integration services for medium- and heavy-duty trucks in North America.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff4 fs16 fc9 sc0 ls0 ws0 gs10a\">Other and eliminations:<span class=\"ff3\"> Comprised of China operations and maritime activities, and corporate overhead.<span class=\"_ _32a\"> </span></span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs10b\">The following tables present revenue and profit information as well as balance sheet information for Hexagon </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs10c\">Purus\u2019 operating segments. Historical figures have been restated to reflect the new segments. </div><div class=\"gs10d\"><table class=\"s wf5 h9b\" id=\"_9671d56a-6d7b-4a2d-a287-db37db6c449e\"><tr><td></td><td></td><td class=\"c n x3af y17b4 w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x3b0 y17b4 w80 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td></td><td class=\"t m1 x3b1 h3b y17b5 ff2 fs5 fc2 sc0 ls0 ws0\">Hydrogen </td><td class=\"t m1 x3b2 h3b y17b5 ff2 fs5 fc2 sc0 ls0 ws0\">Battery Systems </td><td></td><td></td><td class=\"t m1 x3b3 h3b y17b5 ff2 fs5 fc2 sc0 ls0 ws0\">Hydrogen </td><td class=\"t m1 x3b4 h3b y17b5 ff2 fs5 fc2 sc0 ls0 ws0\">Battery Systems </td><td></td><td></td></tr><tr><td></td><td class=\"t m1 x3b5 h3b y17b6 ff2 fs5 fc2 sc0 ls0 ws0\">Mobility &amp; </td><td class=\"t m1 x3b6 h3b y17b6 ff2 fs5 fc2 sc0 ls0 ws0\">&amp; Vehicle </td><td class=\"t m1 x3b7 h3b y17b6 ff2 fs5 fc2 sc0 ls0 ws0\">Other and </td><td></td><td class=\"t m1 x3b8 h3b y17b6 ff2 fs5 fc2 sc0 ls0 ws0\">Mobility &amp; </td><td class=\"t m1 x3b9 h3b y17b6 ff2 fs5 fc2 sc0 ls0 ws0\">&amp; Vehicle </td><td class=\"t m1 x3ba h3b y17b6 ff2 fs5 fc2 sc0 ls0 ws0\">Other and </td><td></td></tr><tr><td class=\"t m1 x220 ha y17b7 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x3bb h3b y17b7 ff2 fs5 fc2 sc0 ls0 ws40\">Infrastructure  </td><td class=\"t m1 x3bc h3b y17b7 ff2 fs5 fc2 sc0 ls0 ws0\">Integration<span class=\"_ _32a\"> </span></td><td class=\"c n x3bd y17b8 wf6 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">eliminations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3be y17b8 wf7 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x3bf h3b y17b7 ff2 fs5 fc2 sc0 ls0 ws40\">Infrastructure  </td><td class=\"t m1 x3c0 h3b y17b7 ff2 fs5 fc2 sc0 ls0 ws0\">Integration<span class=\"_ _32a\"> </span></td><td class=\"c n x3c1 y17b8 wf6 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">eliminations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c2 y17b8 wf7 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b9 wf8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Revenues from contracts with customers<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c3 y17b9 w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 780 382<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c4 y17b9 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">68 236<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c5 y17b9 w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 094)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c6 y17b9 w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 843 525<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c7 y17b9 w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 268 493<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c8 y17b9 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">30 817<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3c9 y17b9 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12 501<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ca y17b9 w9c h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 311 811<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ba wf9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other operating revenue<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3cb y17ba w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 073<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3cc y17ba w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 103<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3cd y17ba w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 139<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ce y17ba w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">32 314<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3cf y17ba w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 396<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d0 y17ba w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 564<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d1 y17ba w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(8 156)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d2 y17ba w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 804<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17bb w32 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total revenue<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d3 y17bc w2f h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 782 455<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d4 y17bc w60 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">97 339<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d5 y17bc wfa h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(3 955)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d6 y17bc w9c h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 875 839<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d7 y17bc w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 274 889<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d8 y17bc w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">40 381<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d9 y17bc w31 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">4 345<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3da y17bc w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 319 614<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17bd wfb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">EBITDA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3db y17bd wfc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 856)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3dc y17bd waf h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(139 129)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3dd y17bd w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(197 376)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3de y17bd w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(348 361)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3df y17bd w4d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(94 047)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e0 y17bd w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(139 719)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e1 y17bd w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(211 706)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e2 y17bd w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(445 472)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17be wfd h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation &amp; impairment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e3 y17be w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">389 782<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e4 y17be w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">44 230<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e5 y17be w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">128 202<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e6 y17be w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">562 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e7 y17be w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">124 126<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e8 y17be w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">21 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3e9 y17be w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">4 376<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ea y17be w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">149 784<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17bf wfe h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">EBIT<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3eb y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(401 638)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3dc y17bf waf h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(183 359)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3dd y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(325 578)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3de y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(910 575)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ec y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(218 173)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ed y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(161 001)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ee y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(216 082)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ef y17bf w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(595 256)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17c0 wff h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Segment assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3d3 y17c0 w2f h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 692 351<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f0 y17c0 w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">933 699<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f1 y17c0 w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 307 729<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f2 y17c0 w9c h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">4 933 780<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f3 y17c0 w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 462 331<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f4 y17c0 w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">616 561<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f5 y17c0 w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">694 115<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f6 y17c0 w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">3 773 007<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y17c2 w100 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Segment investments in the period</div><div class=\"t m1 x3f7 h60 y17c1 ff3 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f8 y17c3 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">131 381<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f9 y17c3 w101 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">217 178<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3fa y17c3 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">128 053<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3fb y17c3 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">476 612<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3fc y17c3 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">310 852<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3fd y17c3 w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">50 839<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3fe y17c3 w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">87 865<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ff y17c3 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">449 556<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w102 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Segment liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x400 y16cd w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">910 076<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f0 y16cd w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">451 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f1 y16cd w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 450 504<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f2 y16cd w9c h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 811 984<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f3 y16cd w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 341 535<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f4 y16cd w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">281 232<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f5 y16cd w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">231 114<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3f6 y16cd w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 853 880<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs10e\">1</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs10f\"> <span class=\"_ _3\"> </span>Investments comprise of investments in PPE, intangible assets, and prepayment of assets in the period.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs111\">Revenue by region<span class=\"_ _32a\"> </span></div><div class=\"gs112\"><table class=\"s w103 h9c\" id=\"_132877a7-605d-4a05-9e11-9f6df18f8391\"><tr><td class=\"c n x21a y17c4 w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y17c4 w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17c4 w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y17c5 ff2 fs16 fc9 sc0 ls0 ws0\">Geographical regions<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y17c6 w104 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17c6 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 501<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17c6 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 161<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17c7 w105 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Europe, excluding Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x402 y17c7 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 531 015<span class=\"_ _32a\"> </span></div></td><td class=\"c n x403 y17c7 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 090 261<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17c8 w106 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">North America<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y17c8 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">328 038<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y17c8 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">196 700<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17c9 w107 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Asia<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17c9 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 560<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17c9 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 520<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ca w108 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Australia/Oceania<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x404 y17ca w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 499<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17cb w109 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Others<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17cb w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 724<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17cb w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 474<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x405 y16ce w2f h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 875 839<span class=\"_ _32a\"> </span></div></td><td class=\"c n x406 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 319 614<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs113\">Non-current assets by region<span class=\"_ _32a\"> </span></div><div class=\"gs114\"><table class=\"s w103 h9d\" id=\"_6c389c87-66b9-44d1-b98d-9887aa64623e\"><tr><td class=\"c n x21a y17cc w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y17cc w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17cc w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y17cd ff2 fs16 fc9 sc0 ls0 ws0\">Geographical regions<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y17ce w104 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y17ce w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">155 305<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y17ce w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">145 404<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17cf w105 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Europe, excluding Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x402 y17cf w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 381 104<span class=\"_ _32a\"> </span></div></td><td class=\"c n x403 y17cf w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 144<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w106 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">North America<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">692 024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">439 207<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w107 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Asia<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y17d0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">216 039<span class=\"_ _32a\"> </span></div></td><td class=\"c n x407 y17d0 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">96 892<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10b h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total external<span class=\"_ _32a\"> </span></div></td><td class=\"c n x408 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 444 472<span class=\"_ _32a\"> </span></div></td><td class=\"c n x409 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 253 649<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs115\">Non-current assets for this purpose consists of Property, Plant &amp; Equipment, Right of use Assets and Intangible </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs116\">Assets.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs118\">Investments by region<span class=\"_ _32a\"> </span></div><div class=\"gs119\"><table class=\"s w10c h9e\" id=\"_e96871ff-3b21-4160-b29a-b4f66c0a7d3b\"><tr><td></td><td class=\"t m0 x40a h3b y17d1 ff2 fs5 fc2 sc0 ls0 ws0\">Property, plant </td><td class=\"t m0 x40b h3b y17d1 ff2 fs5 fc2 sc0 ls0 ws0\">Intangible </td><td class=\"t m0 x40c h3b y17d1 ff2 fs5 fc2 sc0 ls0 ws0\">Property, plant </td><td class=\"t m0 x40d h3b y17d1 ff2 fs5 fc2 sc0 ls0 ws0\">Intangible </td></tr><tr><td></td><td class=\"t m0 x40e h3b y17d2 ff2 fs5 fc2 sc0 ls0 ws0\">and equipment </td><td class=\"t m0 x40f h3b y17d2 ff2 fs5 fc2 sc0 ls0 ws0\">assets </td><td class=\"t m0 x410 h3b y17d2 ff2 fs5 fc2 sc0 ls0 ws0\">and equipment </td><td class=\"t m0 x411 h3b y17d2 ff2 fs5 fc2 sc0 ls0 ws0\">assets </td></tr><tr><td class=\"t m0 x240 ha y17d3 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x412 h3b y17d3 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></td><td class=\"t m0 x413 h3b y17d3 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></td><td class=\"t m0 x414 h3b y17d3 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></td><td class=\"t m0 x415 h3b y17d3 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"t m0 x240 h17 y17d4 ff2 fs16 fc9 sc0 ls0 ws0\">Geographical regions<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17d5 wb9 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x416 y17d5 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 492<span class=\"_ _32a\"> </span></div></td><td class=\"c n x417 y17d5 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">17 011<span class=\"_ _32a\"> </span></div></td><td class=\"c n x418 y17d5 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">503<span class=\"_ _32a\"> </span></div></td><td class=\"c n x419 y17d5 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 967<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d6 w10d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Europe, excluding Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41a y17d6 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">101 219<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41b y17d6 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 884<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41c y17d6 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">254 154<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41d y17d6 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w10e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">North America<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41a y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">215 607<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41b y17b1 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">45 195<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41e y17b1 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">78 072<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41f y17b1 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 111<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w107 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Asia<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41a y17d0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">169 364<span class=\"_ _32a\"> </span></div></td><td class=\"c n x420 y17d0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 690<span class=\"_ _32a\"> </span></div></td><td class=\"c n x421 y17d0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">109 914<span class=\"_ _32a\"> </span></div></td><td class=\"c n x422 y17d0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 550<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x423 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">487 683<span class=\"_ _32a\"> </span></div></td><td class=\"c n x424 y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">81 779<span class=\"_ _32a\"> </span></div></td><td class=\"c n x425 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">442 643<span class=\"_ _32a\"> </span></div></td><td class=\"c n x426 y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">39 628<span class=\"_ _32a\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEntitysReportableSegmentsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-352": {
   "value": "<div class=\"t m1 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs11b\">Note 5 <span class=\"_ _99\"> </span>Payroll costs and number of employees<span class=\"_ _32a\"> </span></div><div class=\"gs11c\"><table class=\"s w116 ha0\" id=\"_0db93b61-414d-473c-92ec-2170b5f036f2\"><tr><td class=\"c n x254 y17da w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x255 y17da w29 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Note<span class=\"_ _32a\"> </span></div></td><td class=\"c n x42b y17da w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x42c y17da w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17db w117 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Salaries/fees<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x42d y17db w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">633 168<span class=\"_ _32a\"> </span></div></td><td class=\"c n x42e y17db w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">516 752<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17dc w118 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Contractors/hired personnel<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x42f y17dc w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">23 067<span class=\"_ _32a\"> </span></div></td><td class=\"c n x26d y17dc w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">19 934<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17dd w119 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Board remuneration<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x430 y17dd w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 724<span class=\"_ _32a\"> </span></div></td><td class=\"c n x431 y17dd w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 668<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17de w11a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Share-based payments<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x432 y17de w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 363<span class=\"_ _32a\"> </span></div></td><td class=\"c n x433 y17de w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 368<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x258 h3c y17df ff3 fs16 fc9 sc0 ls0 ws0\">Bonuses and incentive programs<span class=\"_ _32a\"> </span></td><td class=\"c n x259 y17e0 w6c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc3 sc0 ls0 ws0\">22<span class=\"_ _32a\"> </span></div></td><td class=\"c n x434 y17e0 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">22 227<span class=\"_ _32a\"> </span></div></td><td class=\"c n x265 y17e0 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 179<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x258 h3c y17e1 ff3 fs16 fc9 sc0 ls0 ws0\">Pension expense, defined-benefit plans<span class=\"_ _32a\"> </span></td><td class=\"c n x259 y17e2 w7a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc3 sc0 ls0 ws0\">20<span class=\"_ _32a\"> </span></div></td><td class=\"c n x435 y17e2 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">218<span class=\"_ _32a\"> </span></div></td><td class=\"c n x436 y17e2 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">109<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x258 h3c y17e3 ff3 fs16 fc9 sc0 ls0 ws0\">Pension expense, defined-contribution plans<span class=\"_ _32a\"> </span></td><td class=\"c n x259 y17e4 w7a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc3 sc0 ls0 ws0\">20<span class=\"_ _32a\"> </span></div></td><td class=\"c n x437 y17e4 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 281<span class=\"_ _32a\"> </span></div></td><td class=\"c n x438 y17e4 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 031<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17e5 w11b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other personnel related expenses<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x430 y17e5 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 077<span class=\"_ _32a\"> </span></div></td><td class=\"c n x26d y17e5 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">13 622<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17e6 w11c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other social security costs<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x439 y17e6 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 934<span class=\"_ _32a\"> </span></div></td><td class=\"c n x43a y17e6 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 681<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17e7 w11d h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Capitalized personnel costs (development projects)<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x43b y17e7 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(10 724)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x43c y17e7 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(16 908)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17e8 w11e h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Payroll costs<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x43d y17e9 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">752 335<span class=\"_ _32a\"> </span></div></td><td class=\"c n x43e y17e9 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">621 436<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x2b7 h17 y17ea ff4 fs16 fc9 sc0 ls0 ws0\">Average number of full-time equivalents<span class=\"_ _32a\"> </span></td><td></td><td class=\"c n x43f y17eb w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x440 y17eb w2b h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17ec w11f h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Canada<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x441 y17ec w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">97<span class=\"_ _32a\"> </span></div></td><td class=\"c n x442 y17ec w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">82<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17ed w121 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x441 y17ed w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">36<span class=\"_ _32a\"> </span></div></td><td class=\"c n x442 y17ed w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">17<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17ee w104 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x441 y17ee w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">27<span class=\"_ _32a\"> </span></div></td><td class=\"c n x442 y17ee w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">29<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y1766 w4b h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x443 y1766 w77 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">518<span class=\"_ _32a\"> </span></div></td><td class=\"c n x444 y1766 w77 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">457<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y1768 w122 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x441 y1768 w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">72<span class=\"_ _32a\"> </span></div></td><td class=\"c n x442 y1768 w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">53<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y16cd w123 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total number of full-time equivalents<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x445 y16ce w77 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">749<span class=\"_ _32a\"> </span></div></td><td class=\"c n x446 y16ce w77 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">638<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs348\">Note 21 <span class=\"_ _28c\"> </span><span class=\"ws45\">Pensions<span class=\"_ _32a\"> </span></span></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs349\">Pension plans in Hexagon Purus<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs34a\">The Norwegian companies in the Group are legally obliged to have occupational pension arrangements under </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs34b\">the Norwegian Mandatory Occupational Pension Act. The Norwegian pension arrangements satisfy the require-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs34c\">ments of this act. This arrangement is a defined contribution plan.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs34d\">The Group\u2019s subsidiaries in the US offers defined contribution plans subject to US statutory requirements. The </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs34e\">defined contribution plans cover full-time employees and employer contributions range up to 6% of defined </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs34f\">compensation subject to employee contributions. For some of the plans, there can also be an additional payment </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs350\">at the end of the year in accordance with the terms of the defined contribution plan.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs351\">In Germany, most employees are not covered by a pension plan. There is a historical defined benefit plan with </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs352\">a very limited participation. The obligation for the defined benefit pension plans is calculated on a straight-line </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs353\">basis. Unrealized gains and losses resulting from changes in actuarial assumptions are recognized in other com-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs354\">prehensive income. There are six retired employees in the pension plan.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs355\">The pension liability is calculated by an actuary. A summary of the Group\u2019s net pension liability is presented </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws47 gs356\">below. Based on the limited participation and liability of the defined benefit pension plans, the plan is considered </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs357\">of low significance for the Group.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs359\">Summary of pension cost<span class=\"_ _32a\"> </span></div><div class=\"gs35a\"><table class=\"s w103 hc6\" id=\"_d95f630b-ba32-4247-bde6-db1b38b131e8\"><tr><td class=\"c n x21a y18cd w28 h8e\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y18cd w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y18cd w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1766 w236 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Defined contribution pension plan<span class=\"_ _32a\"> </span></div></td><td class=\"c n x734 y1766 w60 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">11 281<span class=\"_ _32a\"> </span></div></td><td class=\"c n x735 y1766 w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">8 762<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1768 w237 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Defined benefit pension plan<span class=\"_ _32a\"> </span></div></td><td class=\"c n x736 y1768 w77 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">218<span class=\"_ _32a\"> </span></div></td><td class=\"c n x737 y1768 w78 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">109<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y16ce w30 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">11 499<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y16ce w31 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">8 870<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs35b\">Pension related assets and liabilities<span class=\"_ _32a\"> </span></div><div class=\"gs35c\"><table class=\"s w103 hc7\" id=\"_76c15c1b-8074-424f-b616-bd3f3567af3e\"><tr><td class=\"c n x21a y18ce w28 h8e\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y18ce w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y18ce w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w238 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Pension liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x738 y16cd w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 696<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66b y16cd w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 717</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEmployeeBenefitsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-397": {
   "value": "Note 5 <span class=\"_ _99\"> </span>Payroll costs and number of employees<span class=\"_ _32a\"> </span><table class=\"s w116 ha0\" id=\"_0db93b61-414d-473c-92ec-2170b5f036f2\"><tr><td class=\"c n x254 y17da w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x255 y17da w29 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Note<span class=\"_ _32a\"> </span></div></td><td class=\"c n x42b y17da w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x42c y17da w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17db w117 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Salaries/fees<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x42d y17db w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">633 168<span class=\"_ _32a\"> </span></div></td><td class=\"c n x42e y17db w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">516 752<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17dc w118 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Contractors/hired personnel<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x42f y17dc w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">23 067<span class=\"_ _32a\"> </span></div></td><td class=\"c n x26d y17dc w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">19 934<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17dd w119 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Board remuneration<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x430 y17dd w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 724<span class=\"_ _32a\"> </span></div></td><td class=\"c n x431 y17dd w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 668<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17de w11a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Share-based payments<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x432 y17de w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 363<span class=\"_ _32a\"> </span></div></td><td class=\"c n x433 y17de w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 368<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x258 h3c y17df ff3 fs16 fc9 sc0 ls0 ws0\">Bonuses and incentive programs<span class=\"_ _32a\"> </span></td><td class=\"c n x259 y17e0 w6c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc3 sc0 ls0 ws0\">22<span class=\"_ _32a\"> </span></div></td><td class=\"c n x434 y17e0 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">22 227<span class=\"_ _32a\"> </span></div></td><td class=\"c n x265 y17e0 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 179<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x258 h3c y17e1 ff3 fs16 fc9 sc0 ls0 ws0\">Pension expense, defined-benefit plans<span class=\"_ _32a\"> </span></td><td class=\"c n x259 y17e2 w7a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc3 sc0 ls0 ws0\">20<span class=\"_ _32a\"> </span></div></td><td class=\"c n x435 y17e2 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">218<span class=\"_ _32a\"> </span></div></td><td class=\"c n x436 y17e2 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">109<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x258 h3c y17e3 ff3 fs16 fc9 sc0 ls0 ws0\">Pension expense, defined-contribution plans<span class=\"_ _32a\"> </span></td><td class=\"c n x259 y17e4 w7a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc3 sc0 ls0 ws0\">20<span class=\"_ _32a\"> </span></div></td><td class=\"c n x437 y17e4 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 281<span class=\"_ _32a\"> </span></div></td><td class=\"c n x438 y17e4 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 031<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17e5 w11b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other personnel related expenses<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x430 y17e5 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 077<span class=\"_ _32a\"> </span></div></td><td class=\"c n x26d y17e5 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">13 622<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17e6 w11c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other social security costs<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x439 y17e6 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 934<span class=\"_ _32a\"> </span></div></td><td class=\"c n x43a y17e6 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 681<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17e7 w11d h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Capitalized personnel costs (development projects)<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x43b y17e7 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(10 724)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x43c y17e7 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(16 908)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17e8 w11e h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Payroll costs<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x43d y17e9 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">752 335<span class=\"_ _32a\"> </span></div></td><td class=\"c n x43e y17e9 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">621 436<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x2b7 h17 y17ea ff4 fs16 fc9 sc0 ls0 ws0\">Average number of full-time equivalents<span class=\"_ _32a\"> </span></td><td></td><td class=\"c n x43f y17eb w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x440 y17eb w2b h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17ec w11f h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Canada<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x441 y17ec w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">97<span class=\"_ _32a\"> </span></div></td><td class=\"c n x442 y17ec w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">82<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17ed w121 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">China<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x441 y17ed w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">36<span class=\"_ _32a\"> </span></div></td><td class=\"c n x442 y17ed w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">17<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17ee w104 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Norway<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x441 y17ee w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">27<span class=\"_ _32a\"> </span></div></td><td class=\"c n x442 y17ee w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">29<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y1766 w4b h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Germany<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x443 y1766 w77 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">518<span class=\"_ _32a\"> </span></div></td><td class=\"c n x444 y1766 w77 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">457<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y1768 w122 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">USA<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x441 y1768 w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">72<span class=\"_ _32a\"> </span></div></td><td class=\"c n x442 y1768 w120 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">53<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y16cd w123 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total number of full-time equivalents<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x445 y16ce w77 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">749<span class=\"_ _32a\"> </span></div></td><td class=\"c n x446 y16ce w77 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">638<span class=\"_ _32a\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutEmployeesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-408": {
   "value": "<div class=\"t m1 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs11e\">Note 6 <span class=\"_ _228\"> </span>Other operating expenses<span class=\"_ _32a\"> </span></div><div class=\"gs11f\"><table class=\"s wf1 h9f\" id=\"_23788b0d-5a55-46e9-9326-3e00b7ef07df\"><tr><td class=\"c n x21a y17d7 w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y17d7 w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17d7 w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d8 w10f h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">IT and communication cost<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17d8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">40 541<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17d8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 311<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d9 w110 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Operating and maintenance for property, plant and machines<span class=\"_ _32a\"> </span></div></td><td class=\"c n x427 y17d9 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">117 811<span class=\"_ _32a\"> </span></div></td><td class=\"c n x428 y17d9 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">73 081<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d5 w111 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Professional fees<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y17d5 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">150 275<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y17d5 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">123 345<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w112 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Indirect costs of sales<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 532<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">47 195<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w113 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Travel and living<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 034<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 614<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w114 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b2 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 099<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b2 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">66 264<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w115 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Other operating expeses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x429 y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">390 292<span class=\"_ _32a\"> </span></div></td><td class=\"c n x42a y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">366 810<span class=\"_ _32a\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-379": {
   "value": "Note 6 <span class=\"_ _228\"> </span>Other operating expenses<span class=\"_ _32a\"> </span><table class=\"s wf1 h9f\" id=\"_23788b0d-5a55-46e9-9326-3e00b7ef07df\"><tr><td class=\"c n x21a y17d7 w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y17d7 w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17d7 w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d8 w10f h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">IT and communication cost<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17d8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">40 541<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17d8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 311<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d9 w110 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Operating and maintenance for property, plant and machines<span class=\"_ _32a\"> </span></div></td><td class=\"c n x427 y17d9 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">117 811<span class=\"_ _32a\"> </span></div></td><td class=\"c n x428 y17d9 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">73 081<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d5 w111 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Professional fees<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y17d5 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">150 275<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y17d5 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">123 345<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w112 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Indirect costs of sales<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 532<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">47 195<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w113 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Travel and living<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 034<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 614<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w114 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b2 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 099<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b2 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">66 264<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w115 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Other operating expeses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x429 y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">390 292<span class=\"_ _32a\"> </span></div></td><td class=\"c n x42a y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">366 810<span class=\"_ _32a\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-340": {
   "value": "Note 7 <span class=\"_ _183\"> </span>Property, plant and equipment<span class=\"_ _32a\"> </span>Judgements and estimates<span class=\"_ _32a\"> </span>Group management estimates the useful lives and depreciation rates for items of property, plant and equipment. The expected useful life of the Group\u2019s production equipment is largely dependent on technological development, and estimates may change due to this development. Physical climate risk such as changes to weather patterns and severity of rain, wind, flooding, and other events may impact our assessment. The Group has not identified mate-<span class=\"_ _32a\"> </span>rial assets expected to have a significantly shorter life due to climate-related risks.<span class=\"_ _32a\"> </span>Impairment indicators are assessed at each reporting date and impairment tests are performed if indicators are identified. In 2024 indicators were identified and impairment assessment performed. The assessment showed a need for impairment of assets under construction of NOK 121.3. See <span class=\"fc3\">note 9</span> for more information. <table class=\"s w124 ha1\" id=\"_3c96352a-3924-44ac-b99d-2b20997aaf1a\"><tr><td></td><td class=\"t m1 x447 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Buildings and </td><td class=\"t m1 x448 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Machinery </td><td class=\"t m1 x449 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Assets </td><td></td></tr><tr><td></td><td class=\"t m1 x44a h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">real estate </td><td class=\"t m1 x44b h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">and </td><td class=\"t m1 x44c h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">under </td><td></td></tr><tr><td class=\"t m1 x220 ha y17f1 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x44d h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">properties<span class=\"_ _32a\"> </span></td><td class=\"t m1 x44e h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x44f y17f2 w125 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x450 y17f2 w126 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x220 h17 y17f3 ff2 fs16 fc9 sc0 ls0 ws0\">Fixed assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f4 w127 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x451 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">161 601<span class=\"_ _32a\"> </span></div></td><td class=\"c n x452 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">643 906<span class=\"_ _32a\"> </span></div></td><td class=\"c n x453 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x454 y17f4 w2f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 127 120<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f5 w128 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x455 y17f5 wfc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(56 704)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x456 y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(203 204)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x457 y17f5 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x458 y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(259 909)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f6 w129 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x459 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">104 897<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45a y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">440 701<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45b y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45c y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">867 212<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17f7 w12a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45e y17f7 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">33 258<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45f y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">211 418<span class=\"_ _32a\"> </span></div></td><td class=\"c n x460 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">243 006<span class=\"_ _32a\"> </span></div></td><td class=\"c n x461 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">487 683<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17f8 w12b h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Transfers from assets under construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x462 y17f8 w60 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">83 052<span class=\"_ _32a\"> </span></div></td><td class=\"c n x463 y17f8 w60 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">63 208<span class=\"_ _32a\"> </span></div></td><td class=\"c n x464 y17f8 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(146 260)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x465 y17f8 w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17f9 w12c h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x466 y17f9 w43 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(8 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x467 y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(84 302)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x468 y17f9 w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x469 y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(92 869)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17fa w12d h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Impairments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46a y17fa w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46b y17fa w43 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(6 021)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46c y17fa w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(121 337)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46d y17fa w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(127 358)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17fb w12e h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46e y17fb w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 888<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46f y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">51 454<span class=\"_ _32a\"> </span></div></td><td class=\"c n x470 y17fb w60 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">22 333<span class=\"_ _32a\"> </span></div></td><td class=\"c n x471 y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">76 675<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17fc w12f h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x472 y17fc w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x473 y17fc w8e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(7 556)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x474 y17fc w130 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(10)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x475 y17fc w43 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(7 566)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fd w131 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x451 y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">215 528<span class=\"_ _32a\"> </span></div></td><td class=\"c n x452 y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">668 903<span class=\"_ _32a\"> </span></div></td><td class=\"c n x453 y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">319 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x454 y17fe w2f h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 203 777<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w132 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x476 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">280 799<span class=\"_ _32a\"> </span></div></td><td class=\"c n x477 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">962 430<span class=\"_ _32a\"> </span></div></td><td class=\"c n x478 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">440 683<span class=\"_ _32a\"> </span></div></td><td class=\"c n x479 y179f w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 683 912<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w133 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47a y17a0 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(65 271)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47b y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(293 527)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47c y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(121 337)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47d y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(358 798)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w134 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47e y16e0 w135 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">10-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47f y16e0 w136 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-15 years<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x21a y16cd w137 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x480 y16cd w138 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _b\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr></table><table class=\"s w139 ha1\" id=\"_e08ec8fe-c38c-4725-99a3-93d34d74c994\"><tr><td></td><td class=\"t m1 x481 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Buildings and </td><td class=\"t m1 x413 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Machinery </td><td class=\"t m1 x482 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Assets </td><td></td></tr><tr><td></td><td class=\"t m1 x483 h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">real estate </td><td class=\"t m1 x484 h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">and </td><td class=\"t m1 x485 h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">under </td><td></td></tr><tr><td class=\"t m1 x240 ha y17f1 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x486 h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">properties<span class=\"_ _32a\"> </span></td><td class=\"t m1 x487 h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x488 y17f2 w125 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x489 y17f2 w13a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y17f3 ff2 fs16 fc9 sc0 ls0 ws0\">Fixed assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f4 w13b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x451 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">144 496<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48a y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">309 847<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48b y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">239 284<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48c y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">693 627<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f5 w128 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48d y17f5 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(45 863)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48e y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(152 774)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x457 y17f5 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48f y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(198 637)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f6 w13c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x490 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">98 633<span class=\"_ _32a\"> </span></div></td><td class=\"c n x477 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">157 073<span class=\"_ _32a\"> </span></div></td><td class=\"c n x478 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">239 284<span class=\"_ _32a\"> </span></div></td><td class=\"c n x491 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">494 990<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17f7 w13d h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x493 y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12 414<span class=\"_ _32a\"> </span></div></td><td class=\"c n x494 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">211 586<span class=\"_ _32a\"> </span></div></td><td class=\"c n x495 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">189 540<span class=\"_ _32a\"> </span></div></td><td class=\"c n x496 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">413 540<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17f8 w13e h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Transfers from assets under construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x497 y17f8 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x498 y17f8 w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">117 969<span class=\"_ _32a\"> </span></div></td><td class=\"c n x499 y17f8 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(117 969)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49a y17f8 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17f9 w13f h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49b y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(10 841)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49c y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(50 430)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49d y17f9 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49e y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(61 272)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17fa w140 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Impairments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49f y17fa wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a0 y17fa wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a1 y17fa wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a2 y17fa wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17fb w12e h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a3 y17fb w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6 853<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a4 y17fb w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">7 379<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a5 y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">10 759<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a6 y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">24 991<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17fc w141 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a7 y17fc w8e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(2 162)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a8 y17fc w93 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(2 876)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a9 y17fc wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4aa y17fc w8e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(5 037)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fd w142 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ab y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">104 897<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ac y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">440 701<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ad y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ae y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">867 212<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w132 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x476 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">161 601<span class=\"_ _32a\"> </span></div></td><td class=\"c n x477 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">643 906<span class=\"_ _32a\"> </span></div></td><td class=\"c n x478 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x479 y179f w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 127 120<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w143 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47a y17a0 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(56 704)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4af y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(203 204)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b0 y17a0 wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b1 y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(259 909)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w144 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b2 y16e0 w145 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">10-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47f y16e0 w136 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-15 years<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"t m1 x240 h3c y17ff ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></td><td class=\"c n x4b3 y1800 w146 h8d\"><div class=\"t m13 x219 h3c y16cb ff3 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b4 y1800 w146 h8d\"><div class=\"t m13 x219 h3c y16cb ff3 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr></table><div class=\"gs157\"><table class=\"s w147 ha2\" id=\"_747a741b-c640-4eaf-af6d-b4935eee5767\"><tr><td></td><td class=\"t m0 x4b5 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws44\">Technology and </td><td class=\"t m0 x4b6 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Patents and </td><td class=\"t m0 x4b7 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Customer </td><td></td><td></td></tr><tr><td class=\"t m0 x220 ha y1802 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4b8 h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">development<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4b9 h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">licenses<span class=\"_ _32a\"> </span></td><td class=\"t m14 x4ba h3b y1802 ff2 fs5 fc2 sc0 ls27 ws2c\">relationships<span class=\"_ _32a\"> </span></td><td class=\"c n x4bb y1803 w148 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Goodwill<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bc y1803 w126 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1804 ff2 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1805 w127 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bd y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">251 248<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4be y1805 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 143<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bf y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">184 810<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c0 y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c1 y1805 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 011 143<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1806 w149 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c2 y1806 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(49 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c3 y1806 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 117)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c4 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(108 456)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c5 y1806 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c6 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(169 471)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1807 w129 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c7 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">201 350<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c8 y1807 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c9 y1807 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">76 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ca y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cb y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">841 671<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1808 w12a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cd y1808 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">75 566<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ce y1808 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cf y1808 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d0 y1808 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d1 y1808 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 779<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1809 w14a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d2 y1809 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(27 385)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d3 y1809 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 277)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d4 y1809 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 052)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d5 y1809 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d6 y1809 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(50 714)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y180a w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d7 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 890<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d8 y180a w78 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">320<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d9 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 441<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4da y180a w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">26 545<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4db y180a w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 197<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y180b w14b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Impairment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4dc y180b w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4dd y180b w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4de y180b w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(832)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4df y180b w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(226 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e0 y180b w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(227 399)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y180c w131 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e1 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">253 420<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e2 y180d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">9 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e3 y180d w60 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">56 912<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e4 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">359 920<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e5 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">679 534<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1764 w132 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e6 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">330 704<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e7 y1764 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 676<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e8 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">188 252<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e9 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">586 486<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ea y1764 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 127 119<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y16c8 w14d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4eb y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(77 284)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ec y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(12 394)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ed y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(131 340)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ee y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(226 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ef y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(447 584)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w134 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f0 y16d6 w14e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f1 y16d6 w14f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6-17 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f2 y16d6 w150 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7-9 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f3 y16d6 w151 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Indefinite<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w152 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortization method<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c x4f5 y16cd w153 ha3\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _32a\"> </span></div><div class=\"t m13 x4f4 h47 y16aa ff6 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _25e\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"t m0 x4f6 h47 y180e ff6 fs16 fc9 sc0 ls0 ws0\">None<span class=\"_ _32a\"> </span></td><td></td></tr></table></div><div class=\"gs157\"><table class=\"s w154 ha2\" id=\"_77f0252a-43f0-4660-a7ca-e55042958690\"><tr><td></td><td class=\"t m0 x4f7 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws44\">Technology and </td><td class=\"t m0 x4f8 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Patents and </td><td class=\"t m0 x4f9 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Customer </td><td></td><td></td></tr><tr><td class=\"t m0 x240 ha y1802 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x40a h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">development<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4fa h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">licenses<span class=\"_ _32a\"> </span></td><td class=\"t m14 x4fb h3b y1802 ff2 fs5 fc2 sc0 ls27 ws2c\">relationships<span class=\"_ _32a\"> </span></td><td class=\"c n x4fc y1803 w155 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Goodwill<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4fd y1803 w156 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y1804 ff2 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1805 w13b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bd y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">206 787<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4be y1805 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">14 050<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4fe y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">178 086<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ff y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">523 741<span class=\"_ _32a\"> </span></div></td><td class=\"c n x500 y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">922 664<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1806 w157 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x501 y1806 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(25 772)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x502 y1806 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 469)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x503 y1806 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(86 770)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x504 y1806 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x505 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(120 010)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1807 w13c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x506 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">181 015<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c8 y1807 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 581<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c9 y1807 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">91 316<span class=\"_ _32a\"> </span></div></td><td class=\"c n x507 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">523 741<span class=\"_ _32a\"> </span></div></td><td class=\"c n x508 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">802 654<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1808 w13d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50a y1808 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 948<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50b y1808 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">680<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50c y1808 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50d y1808 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50e y1808 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">39 628<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1809 w158 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50f y1809 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(24 127)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x510 y1809 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 211)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x511 y1809 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(21 686)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x512 y1809 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x513 y1809 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(48 024)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y180a w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x514 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 513<span class=\"_ _32a\"> </span></div></td><td class=\"c n x515 y180a w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">413<span class=\"_ _32a\"> </span></div></td><td class=\"c n x516 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 724<span class=\"_ _32a\"> </span></div></td><td class=\"c n x517 y180a w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">36 200<span class=\"_ _32a\"> </span></div></td><td class=\"c n x518 y180a w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">48 851<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y180b w141 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x519 y180b wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51a y180b w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 437)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51b y180b wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51c y180b wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51d y180b w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 437)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y180c w142 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51e y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">201 350<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51f y180d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">4 026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x520 y180d w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">76 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x521 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45c y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">841 671<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1764 w132 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x522 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">251 248<span class=\"_ _32a\"> </span></div></td><td class=\"c n x523 y1764 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 143<span class=\"_ _32a\"> </span></div></td><td class=\"c n x524 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">184 810<span class=\"_ _32a\"> </span></div></td><td class=\"c n x525 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x526 y1764 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 011 143<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y16c8 w159 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x527 y16c8 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(49 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x528 y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 117)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x529 y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(108 456)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52a y16c8 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52b y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(169 471)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w144 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f0 y16d6 w14e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52c y16d6 w15a h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6-17 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52d y16d6 w15b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7-9 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f3 y16d6 w151 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Indefinite<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w15c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortization method<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c x4f5 y16cd w15d ha3\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _32a\"> </span></div><div class=\"t m13 x52e h47 y16aa ff6 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _25e\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"t m0 x52f h47 y180e ff6 fs16 fc9 sc0 ls0 ws0\">None<span class=\"_ _32a\"> </span></td><td></td></tr></table></div>Note 10 <span class=\"_ _1cd\"> </span><span class=\"ws45\">Leases<span class=\"_ _32a\"> </span></span>Accounting Principles<span class=\"_ _32a\"> </span>The Group has applied IFRS 16 for lease accounting. At the inception of a contract, the Group assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.<span class=\"_ _32a\"> </span>The Group as a lessee<span class=\"_ _32a\"> </span>For contracts that constitute, or contains a lease, the Group separates lease components if it benefits from the use of each underlying asset either on its own or together with other resources that are readily available, and the underlying asset is neither highly dependent on, nor highly interrelated with, the other underlying assets in the contract. The Group then accounts for each lease component within the contract as a lease separately from non-lease components of the contract.<span class=\"_ _32a\"> </span>At the lease commencement date, the Group recognizes a lease liability and corresponding right-of-use asset for all lease agreements in which it is the lessee, except for the following exemptions applied:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Short-term leases (defined as 12 months or less)<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Low value assets<span class=\"_ _32a\"> </span>For these leases, the Group recognizes the lease payments as other operating expenses in the statement of profit or loss when they incur.<span class=\"_ _32a\"> </span>Right-of-use assets<span class=\"_ _32a\"> </span>The Group measures the right-of use assets at cost, less any accumulated depreciation and impairment losses, adjusted for any remeasurement of lease liabilities. The cost of the right-of-use asset comprise:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The amount of the initial measurement of the lease liability recognized<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Any lease payments made at or before the commencement date, less any incentives received<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Any initial direct costs incurred by the Group. The Group applies the depreciation requirements in IAS 16 Property, Plant and Equipment in depreciating the right-of-use asset, except that the right-of-use asset is depreciated from the commencement date to the earlier<span class=\"_ _32a\"> </span>of the lease term and the remaining useful life of the right-of-use asset, unless there is an option to purchase the asset which has been determined to be exercised with reasonably certainty, in which case the right of use asset is depreciated over the expected economic life of the underlying asset.<span class=\"_ _32a\"> </span>The Group applies IAS 36 Impairment of Assets to determine whether the right-of-use asset is impaired and to account for any impairment loss identified.<span class=\"_ _32a\"> </span>Lease liabilities<span class=\"_ _32a\"> </span>The lease liability is recognized at the commencement date of the lease. The Group measures the lease liability at the present value of the lease payments for the right to use the underlying asset during the lease term that are not paid at the commencement date. The lease term represents the non-cancellable period of the lease, together with periods covered by an option either to extend or to terminate the lease when the Group is rea-<span class=\"_ _32a\"> </span>sonably certain to exercise this option. In calculating the present value of lease payments, the Group uses its incremental borrowing rate at the lease commencement date when the interest rate implicit in the lease is not readily determinable.<span class=\"_ _32a\"> </span>The lease payments included in the measurement comprise of:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Fixed lease payments (including in-substance fixed payments), less any lease incentives receivable<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Amount expected to be payable by the Group under residual value guarantees<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The exercise price of a purchase option, if the Group is reasonably certain to exercise that option<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Payments of penalties for terminating the lease, if the lease term reflects the Group exercising an option to terminate the lease.<span class=\"_ _32a\"> </span>The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability, reducing the carrying amount to reflect the lease payments made and remeasuring the carrying amount to reflect any reassessment or lease modifications, or to reflect adjustments in lease payments due to an adjust-<span class=\"_ _32a\"> </span>ment in an index or rate.<span class=\"_ _32a\"> </span>The Group does not include variable lease payments in the lease liability. Instead, the Group recognizes these variable lease expenses in profit or loss.<span class=\"_ _32a\"> </span>The Group presents its lease liabilities as separate line items in the statement of financial position.<span class=\"_ _32a\"> </span>Judgements and estimates<span class=\"_ _32a\"> </span>The Group has several office and facility leases with extension options. The renewal options have been included in the calculation of the lease liability if management is reasonably certain to exercise the option to renew the contract. Management has used judgment when considering all relevant factors that create an economic incentive to extend the lease. In this assessment Management has considered the original lease term and the significance of the underlying assets, i.e. the offices and other facilities.<span class=\"_ _32a\"> </span>When the Group cannot readily determine the interest rate implicit in the lease, it uses its incremental borrowing rate (IBR) to measure lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and with similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBR therefore reflects what the Group \u2018would have to pay\u2019, which requires estimation when no observable rates are available (such as for subsidiaries that do not enter into financing transactions). The Group estimates the IBR using observ-<span class=\"_ _32a\"> </span>able inputs (such as market interest rates) when available and is required to make certain entity-specific estimates (such as the subsidiary\u2019s stand-alone credit rating).<span class=\"_ _32a\"> </span>Right-of-use assets<span class=\"_ _32a\"> </span><table class=\"s w186 hac\" id=\"_4ca6d4e7-b654-4f0d-b5e4-4f37e9e498db\"><tr><td></td><td></td><td></td><td class=\"t m0 x57a h3b y1836 ff2 fs5 fc2 sc0 ls0 ws0\">Fixtures, </td><td></td></tr><tr><td></td><td class=\"t m0 x57b h3b y1837 ff2 fs5 fc2 sc0 ls0 ws0\">Land and </td><td class=\"t m0 x559 h3b y1837 ff2 fs5 fc2 sc0 ls0 ws0\">Machinery and </td><td class=\"t m0 x57c h3b y1837 ff2 fs5 fc2 sc0 ls0 ws0\">fittings, </td><td></td></tr><tr><td class=\"t m0 x240 ha y1838 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x57b h3b y1838 ff2 fs5 fc2 sc0 ls0 ws0\">buildings<span class=\"_ _32a\"> </span></td><td class=\"t m0 x57d h3b y1838 ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x57e y1839 w187 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">vehicles<span class=\"_ _32a\"> </span></div></td><td class=\"c n x57f y1839 w188 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y183a ff2 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y183b w13b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x580 y183b w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">609 982<span class=\"_ _32a\"> </span></div></td><td class=\"c n x581 y183b w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">28 434<span class=\"_ _32a\"> </span></div></td><td class=\"c n x582 y183b w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">11 575<span class=\"_ _32a\"> </span></div></td><td class=\"c n x229 y183b w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">649 992<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y183c w189 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated deprecations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x583 y183c w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(88 812)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x584 y183c w4d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(10 873)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x585 y183c w93 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(5 541)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x586 y183c w4b h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(105 227)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y183d w18a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Opening balance 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x587 y183e w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">521 170<span class=\"_ _32a\"> </span></div></td><td class=\"c n x588 y183e w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">17 561<span class=\"_ _32a\"> </span></div></td><td class=\"c n x589 y183e w31 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">6 034<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22b y183e w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">544 765<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y17fc w13d h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58a y17fc w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">65 814<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58b y17fc wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58c y17fc w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 194<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58d y17fc w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">67 008<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y183f w18b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposal<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58e y183f w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(28 116)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58f y183f wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x590 y183f wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x591 y183f w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(28 116)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1840 w13f h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x592 y1840 w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(57 681)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x593 y1840 w8e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(3 709)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x594 y1840 w8e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(2 483)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x595 y1840 w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(63 874)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1841 w12e h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x596 y1841 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">40 584<span class=\"_ _32a\"> </span></div></td><td class=\"c n x597 y1841 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">516<span class=\"_ _32a\"> </span></div></td><td class=\"c n x598 y1841 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">278<span class=\"_ _32a\"> </span></div></td><td class=\"c n x599 y1841 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">41 378<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1842 w18c h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59a y1843 w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">541 771<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59b y1843 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">14 367<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59c y1843 w31 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">5 024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59d y1843 w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">561 162<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1844 w144 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59e y1844 w18d h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-10 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59f y1844 w18e h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">2-7 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a0 y1844 w18f h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">2-5 years<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w137 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a1 y16cd w190 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a2 y16cd w191 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a3 y16cd w190 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td></td></tr></table><table class=\"s w1a2 haf\" id=\"_fb2ce1fe-ad51-4c8b-b1af-6af17ca1d749\"><tr><td></td><td></td><td></td><td class=\"t m0 x5af h3b y185d ff2 fs5 fc2 sc0 ls0 ws0\">Fixtures, </td><td></td></tr><tr><td></td><td class=\"t m0 x5b0 h3b y185e ff2 fs5 fc2 sc0 ls0 ws0\">Land and </td><td class=\"t m0 x5b1 h3b y185e ff2 fs5 fc2 sc0 ls0 ws0\">Machinery and </td><td class=\"t m0 x5b2 h3b y185e ff2 fs5 fc2 sc0 ls0 ws0\">fittings, </td><td></td></tr><tr><td class=\"t m0 x220 ha y185f ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x5b0 h3b y185f ff2 fs5 fc2 sc0 ls0 ws0\">buildings<span class=\"_ _32a\"> </span></td><td class=\"t m0 x5b3 h3b y185f ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x5b4 y1860 w187 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">vehicles<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b5 y1860 w1a3 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1861 ff2 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1862 w127 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b6 y1862 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">189 794<span class=\"_ _32a\"> </span></div></td><td class=\"c n x581 y1862 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 401<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b7 y1862 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 843<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b8 y1862 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">217 038<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1863 w1a4 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated deprecations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x583 y1863 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(55 483)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b9 y1863 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 788)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ba y1863 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(3 467)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5bb y1863 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(64 738)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1864 w18a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Opening balance 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5bc y1865 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">134 311<span class=\"_ _32a\"> </span></div></td><td class=\"c n x588 y1865 w60 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">15 613<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5bd y1865 w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 376<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22b y1865 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">152 300<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y183f w12a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5be y183f w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">425 017<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5bf y183f w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 796<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c0 y183f w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 618<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c1 y183f w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">437 431<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1866 w12c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c2 y1866 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(33 329)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c3 y1866 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 085)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c4 y1866 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 074)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c5 y1866 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(40 489)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1841 w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c6 y1841 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(4 829)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c7 y1841 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">237<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c8 y1841 w78 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">114<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c9 y1841 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(4 478)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1867 w1a5 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59a y1868 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">521 170<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ca y1868 w60 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">17 561<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59c y1868 w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">6 034<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5cb y1868 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">544 765<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1869 w134 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5cc y1869 w18d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">3-10 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5cd y1869 w18e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2-7 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ce y1869 w18f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2-5 years<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w137 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5cf y16cd w1a6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d0 y16cd w1a6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d1 y16cd w191 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td></td></tr></table>Lease liabilities<span class=\"_ _32a\"> </span><table class=\"s w192 had\" id=\"_60f2089d-c71b-4e56-820a-ce19418d0573\"><tr><td class=\"c n x21a y1845 w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y1845 w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1845 w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1846 ff2 fs16 fc9 sc0 ls0 ws0\">Summary of lease liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y1847 w18a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Opening balance 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1848 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y1848 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">154 710<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1849 w193 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">New lease liabilities recognized<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a4 y1849 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">67 008<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a5 y1849 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">437 431<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y184a w18b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposal<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a6 y184a w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(34 782)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a7 y184a w64 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y184b w194 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Lease payments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a6 y184b w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(81 872)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x245 y184b w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(51 798)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y184c w195 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Interest expense on lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y184c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">38 851<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y184c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">22 261<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y184d w196 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Currency exchange differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y184d w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">45 563<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a8 y184d w8e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(4 536)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179e w197 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Lease liabilities 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y184e w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">592 836<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y184e w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h3c y184f ff3 fs16 fc9 sc0 ls0 ws0\">hereof:<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y1766 w7b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Current lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y1766 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">49 994<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y1766 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">39 930<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cc w198 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Non-current lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a9 y16cc w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">542 842<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5aa y16cc w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">518 138<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w199 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total lease liabilities 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x425 y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">592 836<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ab y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td></tr></table><table class=\"s wf1 hae\" id=\"_21cefd10-3989-4797-8fd6-b51b4bd026ce\"><tr><td class=\"c n x21a y1850 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1850 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1850 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y1851 ff2 fs16 fc9 sc0 ls0 ws0\">Lease liability cash flow (excl interests)<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y1852 w19a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Less than a month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y1852 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 633<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y1852 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 230<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1853 w19b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1-3 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y1853 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 838<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y1853 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 789<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1854 w19c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">3-12 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y1854 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">37 522<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y1854 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 912<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1855 w19d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Less than 1 year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y1855 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 994<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y1855 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">39 930<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1856 w19e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1-5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1856 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">194 494<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y1856 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">172 969<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1857 w19f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">More than 5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ac y1857 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">348 349<span class=\"_ _32a\"> </span></div></td><td class=\"c n x285 y1857 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">345 169<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1858 w1a0 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total discounted lease liabilities 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ad y1859 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">592 836<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ae y1859 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y185a w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y185a w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y185a w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y185b ff2 fs16 fc9 sc0 ls0 ws0\">Lease interest expense cash flow<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y185c w19a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Less than a month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y185c w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 256<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y185c w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 227<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ec w19b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1-3 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17ec w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 448<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17ec w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 434<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17af w19c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">3-12 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17af w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 872<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17af w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">28 032<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w19d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Less than 1 year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">37 576<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">37 693<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w19e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1-5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">115 924<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">120 958<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w19f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">More than 5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">66 874<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">90 230<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1a1 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total lease interests following periods<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ad y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">220 374<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ae y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">248 880<span class=\"_ _32a\"> </span></div></td></tr></table><table class=\"s wf1 hb0\" id=\"_34aa8c37-e98c-46fe-bbc1-803ec3b9343c\"><tr><td class=\"c n x21a y185a w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y185a w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y185a w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y186a ff2 fs16 fc9 sc0 ls0 ws0\">Undiscounted cash outflow<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y184c w19a h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Less than a month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y184c w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6 889<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y184c w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">5 457<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186b w19b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">1-3 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y186b w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">15 286<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y186b w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">12 222<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186c w19c h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-12 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">65 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">59 944<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186d w19d h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Less than 1 year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y186d w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">87 570<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y186d w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">77 623<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1766 w19e h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">1-5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1766 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">310 418<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y1766 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">293 927<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cc w19f h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">More than 5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ac y16cc w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">415 222<span class=\"_ _32a\"> </span></div></td><td class=\"c n x285 y16cc w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">435 398<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1a7 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total undiscounted lease liabilities 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">813 210<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">806 948<span class=\"_ _32a\"> </span></div></td></tr></table><table class=\"s w1a8 hb1\" id=\"_34e6c129-df12-4b5f-bee5-5aa2c0f2449f\"><tr><td class=\"c n x21a y186e w1a9 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 1000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d2 y186e w1aa h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d3 y186e w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y186f ff2 fs16 fc9 sc0 ls0 ws0\">Summary of cash outflows leases<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y17d6 w1ab h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cash payment for leases accounted for under IFRS 16<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a4 y17d6 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 872<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d4 y17d6 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">51 798<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1870 w1ac h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Variable lease payments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d5 y1870 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">25 545<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d6 y1870 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12 055<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1871 w1ad h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cash payments related to short term leases and leases of low value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d7 y1871 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 455<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d8 y1871 w78 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">333<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1ae h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total cash outflow for leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">114 873<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">64 186<span class=\"_ _32a\"> </span></div></td></tr></table>Most of the leases for land and buildings have options to extend the contract beyond the period used in the calculations. The extension period is mostly 5-10 years. For these leases the probability of utilizing such options is not high enough to include options in the calculation of the leases. The leases do not contain any termination options that are considered significant for the calculations.<span class=\"_ _32a\"> </span>The leases do not contain any restrictions on the Group\u2019s dividend policy or financing, and there are no require-<span class=\"_ _32a\"> </span>ments for financial performance or ratios. The Group does not have significant residual value guarantees related to its leases to disclose. No operational risks related to leases are identified.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDepreciationAndAmortisationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-409": {
   "value": "Note 7 <span class=\"_ _183\"> </span>Property, plant and equipment<span class=\"_ _32a\"> </span>Judgements and estimates<span class=\"_ _32a\"> </span>Group management estimates the useful lives and depreciation rates for items of property, plant and equipment. The expected useful life of the Group\u2019s production equipment is largely dependent on technological development, and estimates may change due to this development. Physical climate risk such as changes to weather patterns and severity of rain, wind, flooding, and other events may impact our assessment. The Group has not identified mate-<span class=\"_ _32a\"> </span>rial assets expected to have a significantly shorter life due to climate-related risks.<span class=\"_ _32a\"> </span>Impairment indicators are assessed at each reporting date and impairment tests are performed if indicators are identified. In 2024 indicators were identified and impairment assessment performed. The assessment showed a need for impairment of assets under construction of NOK 121.3. See <span class=\"fc3\">note 9</span> for more information. <table class=\"s w124 ha1\" id=\"_3c96352a-3924-44ac-b99d-2b20997aaf1a\"><tr><td></td><td class=\"t m1 x447 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Buildings and </td><td class=\"t m1 x448 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Machinery </td><td class=\"t m1 x449 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Assets </td><td></td></tr><tr><td></td><td class=\"t m1 x44a h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">real estate </td><td class=\"t m1 x44b h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">and </td><td class=\"t m1 x44c h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">under </td><td></td></tr><tr><td class=\"t m1 x220 ha y17f1 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x44d h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">properties<span class=\"_ _32a\"> </span></td><td class=\"t m1 x44e h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x44f y17f2 w125 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x450 y17f2 w126 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x220 h17 y17f3 ff2 fs16 fc9 sc0 ls0 ws0\">Fixed assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f4 w127 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x451 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">161 601<span class=\"_ _32a\"> </span></div></td><td class=\"c n x452 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">643 906<span class=\"_ _32a\"> </span></div></td><td class=\"c n x453 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x454 y17f4 w2f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 127 120<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f5 w128 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x455 y17f5 wfc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(56 704)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x456 y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(203 204)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x457 y17f5 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x458 y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(259 909)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f6 w129 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x459 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">104 897<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45a y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">440 701<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45b y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45c y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">867 212<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17f7 w12a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45e y17f7 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">33 258<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45f y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">211 418<span class=\"_ _32a\"> </span></div></td><td class=\"c n x460 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">243 006<span class=\"_ _32a\"> </span></div></td><td class=\"c n x461 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">487 683<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17f8 w12b h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Transfers from assets under construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x462 y17f8 w60 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">83 052<span class=\"_ _32a\"> </span></div></td><td class=\"c n x463 y17f8 w60 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">63 208<span class=\"_ _32a\"> </span></div></td><td class=\"c n x464 y17f8 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(146 260)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x465 y17f8 w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17f9 w12c h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x466 y17f9 w43 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(8 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x467 y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(84 302)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x468 y17f9 w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x469 y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(92 869)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17fa w12d h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Impairments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46a y17fa w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46b y17fa w43 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(6 021)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46c y17fa w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(121 337)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46d y17fa w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(127 358)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17fb w12e h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46e y17fb w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 888<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46f y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">51 454<span class=\"_ _32a\"> </span></div></td><td class=\"c n x470 y17fb w60 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">22 333<span class=\"_ _32a\"> </span></div></td><td class=\"c n x471 y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">76 675<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17fc w12f h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x472 y17fc w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x473 y17fc w8e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(7 556)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x474 y17fc w130 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(10)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x475 y17fc w43 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(7 566)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fd w131 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x451 y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">215 528<span class=\"_ _32a\"> </span></div></td><td class=\"c n x452 y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">668 903<span class=\"_ _32a\"> </span></div></td><td class=\"c n x453 y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">319 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x454 y17fe w2f h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 203 777<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w132 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x476 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">280 799<span class=\"_ _32a\"> </span></div></td><td class=\"c n x477 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">962 430<span class=\"_ _32a\"> </span></div></td><td class=\"c n x478 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">440 683<span class=\"_ _32a\"> </span></div></td><td class=\"c n x479 y179f w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 683 912<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w133 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47a y17a0 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(65 271)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47b y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(293 527)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47c y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(121 337)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47d y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(358 798)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w134 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47e y16e0 w135 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">10-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47f y16e0 w136 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-15 years<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x21a y16cd w137 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x480 y16cd w138 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _b\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr></table><table class=\"s w139 ha1\" id=\"_e08ec8fe-c38c-4725-99a3-93d34d74c994\"><tr><td></td><td class=\"t m1 x481 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Buildings and </td><td class=\"t m1 x413 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Machinery </td><td class=\"t m1 x482 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Assets </td><td></td></tr><tr><td></td><td class=\"t m1 x483 h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">real estate </td><td class=\"t m1 x484 h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">and </td><td class=\"t m1 x485 h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">under </td><td></td></tr><tr><td class=\"t m1 x240 ha y17f1 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x486 h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">properties<span class=\"_ _32a\"> </span></td><td class=\"t m1 x487 h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x488 y17f2 w125 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x489 y17f2 w13a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y17f3 ff2 fs16 fc9 sc0 ls0 ws0\">Fixed assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f4 w13b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x451 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">144 496<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48a y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">309 847<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48b y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">239 284<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48c y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">693 627<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f5 w128 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48d y17f5 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(45 863)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48e y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(152 774)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x457 y17f5 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48f y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(198 637)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f6 w13c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x490 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">98 633<span class=\"_ _32a\"> </span></div></td><td class=\"c n x477 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">157 073<span class=\"_ _32a\"> </span></div></td><td class=\"c n x478 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">239 284<span class=\"_ _32a\"> </span></div></td><td class=\"c n x491 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">494 990<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17f7 w13d h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x493 y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12 414<span class=\"_ _32a\"> </span></div></td><td class=\"c n x494 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">211 586<span class=\"_ _32a\"> </span></div></td><td class=\"c n x495 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">189 540<span class=\"_ _32a\"> </span></div></td><td class=\"c n x496 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">413 540<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17f8 w13e h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Transfers from assets under construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x497 y17f8 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x498 y17f8 w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">117 969<span class=\"_ _32a\"> </span></div></td><td class=\"c n x499 y17f8 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(117 969)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49a y17f8 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17f9 w13f h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49b y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(10 841)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49c y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(50 430)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49d y17f9 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49e y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(61 272)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17fa w140 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Impairments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49f y17fa wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a0 y17fa wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a1 y17fa wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a2 y17fa wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17fb w12e h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a3 y17fb w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6 853<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a4 y17fb w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">7 379<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a5 y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">10 759<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a6 y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">24 991<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17fc w141 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a7 y17fc w8e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(2 162)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a8 y17fc w93 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(2 876)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a9 y17fc wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4aa y17fc w8e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(5 037)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fd w142 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ab y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">104 897<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ac y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">440 701<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ad y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ae y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">867 212<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w132 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x476 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">161 601<span class=\"_ _32a\"> </span></div></td><td class=\"c n x477 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">643 906<span class=\"_ _32a\"> </span></div></td><td class=\"c n x478 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x479 y179f w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 127 120<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w143 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47a y17a0 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(56 704)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4af y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(203 204)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b0 y17a0 wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b1 y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(259 909)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w144 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b2 y16e0 w145 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">10-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47f y16e0 w136 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-15 years<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"t m1 x240 h3c y17ff ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></td><td class=\"c n x4b3 y1800 w146 h8d\"><div class=\"t m13 x219 h3c y16cb ff3 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b4 y1800 w146 h8d\"><div class=\"t m13 x219 h3c y16cb ff3 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr></table>Note 9 <span class=\"_ _228\"> </span><span class=\"ws45\">Impairment </span>Accounting policies<span class=\"_ _32a\"> </span>The Group assesses goodwill and fixed assets for impairment in accordance with IAS 36 \u2013 Impairment of Assets. Goodwill is tested at least annually or when there are indicators of impairment, while tangible and intangible fixed assets are tested whenever there is an indication of impairment.<span class=\"_ _32a\"> </span>Impairment indicators are assessed at each reporting date for individual assets and Cash Generating Units (CGUs), and impairment testing is performed if any indicators are identified. CGUs are defined as the lowest level where a separate external market exists and it is possible to distinguish independent cash inflows, normally defined as separate sites or combination of sites if they operate as one unit. Goodwill arising from acquisitions is allocated to the respective CGUs and assessed annually for impairment. The annual impairment test for goodwill is performed during Q4 each year.<span class=\"_ _32a\"> </span>If any indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset\u2019s recoverable amount. Recoverable amounts are calculated based on their value in use. If the recover-<span class=\"_ _32a\"> </span>able amount is lower than the carrying amount, the difference is recognized as an impairment loss. At each reporting date, the Group considers the possibility of reversing previous impairment losses on non-finan-<span class=\"_ _32a\"> </span>cial assets. Previously recognized impairment of goodwill will not be reversed in future periods. Judgements and estimates<span class=\"_ _32a\"> </span>There is uncertainty associated with the assumptions used as a basis in the preparation of budgets for the calculation of value in use. These calculations require the use of estimates and assumptions about future income and expense trends. Expected or reasonably possible climate and environmental changes as well as regulatory changes responding to such changes, impacts the assessment of financial viability and remain-<span class=\"_ _32a\"> </span>ing useful life of the assets. Such factors are assessed in the same way as uncertainties in future income and expense trends, impacting cash flow estimates used for the tests. The recoverable amount is sensitive to the discount rate used for the discounted cash flow model as well as the expected future cash-inflows and the growth rate.<span class=\"_ _32a\"> </span> <div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs174\">Climate risk<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs175\">The Group has conducted a physical climate risk assessment for most of the facilities indicating that some of </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs176\">the facilities will be increasingly exposed to climate risks in the future. The Group will monitor the identified risks </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs177\">going forward and continue to assess their potential impact on our business operations. For further information </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs178\">see the Sustainability section. The risk assessment has not had any material financial impact on the impairment </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs179\">tests for 2024.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs17a\">Basis for impairment testing<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs17b\">When testing for impairment the assets are grouped in CGUs. The Group CGUs are:<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs17c\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs17d\"> <span class=\"_ _4c\"> </span>HMI Europe<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs17e\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs17f\"> <span class=\"_ _4c\"> </span>HMI North America<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs180\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws3f gs181\"> BVI<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs182\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs183\"> <span class=\"_ _4c\"> </span>China Cylinder Production Company (CPC)<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs184\">The recoverable amount of each CGU is determined using the value-in-use approach, which is based on dis<span class=\"ls0\">-<span class=\"_ _32a\"> </span></span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs185\">counted cash flows. The basis for the estimated cash flows is the Group\u2019s business plan for the period 2025-2029, </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs186\">on which basis different scenarios (high, base and low) have been derived. The scenarios are derived based on an </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs187\">assessment of transition to zero emission infrastructure and mobility solutions. As described in the Sustainability </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs188\">section, the Group\u2019s most significant risk is a delay in this transition. In the scenarios, high case is based on a </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs189\">transition rate expected at the time of the preparation of the business plan. The base and low cases are based on </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs18a\">different levels of delays in the transition rates. Subsequently, the scenarios have been weighted with 30% for the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs18b\">high case, 50% for the base case and 20% for low case. The net present value is calculated based on a weighted </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs18c\">average. The cash flow projections relate to the cash generating unit in the current condition which means future </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs18d\">investments not commenced has not been included in the valuation. Therefore, the measured enterprise value </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs18e\">calculated does not fully consider the longer-term growth potential in the various markets the Company is active in. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs190\">The calculations of value-in-use are sensitive to several assumptions, the following are assessed as key assump-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs191\">tions in the measured value: </div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs192\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs193\"> <span class=\"_ _4c\"> </span>Revenue growth </div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs194\">1<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs195\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs196\"> <span class=\"_ _4c\"> </span>EBITDA margin </div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs197\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs198\"> <span class=\"_ _4c\"> </span>Discount rate / weighted average cost of capital (WACC)<span class=\"_ _32a\"> </span></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs199\">1</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs19a\"> <span class=\"_ _3\"> </span>Growth in revenue from 2025 to perpetuity </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs19c\">2% revenue growth has been applied in the terminal value year for all CGUs. The discount rate calculation is </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs19d\">based on the specific circumstances of the Group and its operating segments and is derived from its weighted </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs19e\">average cost of capital (WACC). The WACC is based on 10-year risk-free interest rates in the market where the </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs19f\">CGU operates, while the same market risk premium, size premium, beta factor and equity ratio have been </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1a0\">applied across markets. The derived pre-tax nominal discount rate is in the range of 13.0% to 15.6%. The recover-<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1a1\">able amount is sensitive to the discount rate used for the DCF model as well as the expected future cash inflows </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1a2\">and the growth rate used for extrapolation purposes.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1a3\">All recognized goodwill in the Group is allocated to HMI Europe. The goodwill is a result of acquisition of mainly </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1a4\">two companies in Germany that are maintained as one operating unit.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs1a5\">Carrying amount of goodwill for the CGU<span class=\"_ _32a\"> </span></div><div class=\"gs1a6\"><table class=\"s w103 ha7\" id=\"_f6d12e5a-ee89-4a3f-b6ee-81c686dd5fff\"><tr><td class=\"c n x21a y1819 w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y1819 w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1819 w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w16c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">HMI Europe<span class=\"_ _32a\"> </span></div></td><td class=\"c n x543 y16e0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">359 920<span class=\"_ _32a\"> </span></div></td><td class=\"c n x544 y16e0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 142<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w16d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total goodwill<span class=\"_ _32a\"> </span></div></td><td class=\"c n x545 y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">359 920<span class=\"_ _32a\"> </span></div></td><td class=\"c n x546 y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 142<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1a7\">Based on the assessment a goodwill impairment of NOK 227 million is recognized in the Company\u2019s accounts for </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1a8\">the fourth quarter of 2024. The present value of the cash flow in the calculations made is, among other things, </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1a9\">sensitive to changes in the discount rate, growth rate, and changes in the EBITDA margin. The sensitivity analysis </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1aa\">uses the economic assumptions referred to above as their starting point. Calculations have been made based </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1ab\">on one of the estimated economic assumptions being changed and in which the other economic assumptions </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1ac\">remain unchanged. The calculations show that an increase in WACC of 0.5 percentage points would increase the </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1ad\">recognized impairment with NOK 112 million, a reduction of EBITDA margin in the terminal value with 1% would </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1ae\">increase the impairment value with NOK 164 million, and a reduction of revenue growth in terminal value year </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1af\">with 1% increase the impairment value with NOK 153 million. </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1b0\">The Group assesses property, plant, equipment (PPE), and intangible assets for impairment when indicators of </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1b1\">impairment exist. Indicators include a more uncertain near-term market outlook and a market capitalization of </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1b2\">the Group that has fallen below the book value of equity. Impairment tests have been performed on the follow-<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1b3\">ing CGUs:<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs1b5\">CGU<span class=\"_ _32a\"> </span></div><div class=\"gs1b6\"><table class=\"s wf1 ha4\" id=\"_fc1c771c-12e5-40b3-b173-4705f17f8826\"><tr><td class=\"c n x21a y180f w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x530 y180f w15e h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Carrying amount<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w15f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">HMI Europe<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22d y179f w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 920<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w160 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">HMI North America<span class=\"_ _32a\"> </span></div></td><td class=\"c n x531 y17a0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">220 826<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w161 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">BVI<span class=\"_ _32a\"> </span></div></td><td class=\"c n x531 y16e0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">386 937<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w162 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">China Cylinder Production Company (CPC)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48c y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">222 811<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs1b7\">HMI Europe<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1b8\">The HMI Europe CGU covers Hexagon Purus\u2019 hydrogen cylinder and systems manufacturing activities in Europe. </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1b9\">The table below shows the sensitivity analysis for the range of +/-2 percentage points in WACC and +/-2 per-<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1ba\">centage points in EBITDA margin in terminal value. The amounts shown are after the impairment of goodwill is </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1bb\">recognized.<span class=\"_ _32a\"> </span></div><div class=\"gs1bc\"><table class=\"s w163 ha5\" id=\"_17aa361f-990f-41dd-9726-78509bd099bd\"><tr><td class=\"t m0 x533 h17 y1810 ff4 fs16 fc9 sc0 ls0 ws0\">Sensitivity in headroom<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x534 y1811 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x535 y1811 w164 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Change in WACC<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c x534 y1813 w165 ha6\"><div class=\"t m0 x219 h3b y1812 ff2 fs5 fc2 sc0 ls0 ws0\">Percentage point change in<span class=\"_ _32a\"> </span></div><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">EBITDA \u2013 margin in terminal value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x536 y1813 w166 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">(2.0%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x537 y1813 w167 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">0.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x538 y1813 w168 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2.0%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x539 h3b y1814 ff2 fs5 fc2 sc0 ls0 ws0\">2.0%<span class=\"_ _32a\"> </span></td><td class=\"c n x53a y17a0 w2e h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">1 109 492<span class=\"_ _32a\"> </span></div></td><td class=\"c n x53b y17a0 w34 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">328 516<span class=\"_ _32a\"> </span></div></td><td class=\"c n x53c y17a0 w4b h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(137 025)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x534 y1816 w169 h88\"><div class=\"t m0 x219 h47 y1815 ff2 fs5 fc2 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x53d y16e0 w34 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">635 653<span class=\"_ _32a\"> </span></div></td><td class=\"c x53f y16e0 w16a h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">0</div><div class=\"t m0 x53e h76 y1817 ff6 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"t m0 x540 h47 y1818 ff6 fs16 fc9 sc0 ls0 ws0\">(379 955)<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"c n x534 y16ce w16b h88\"><div class=\"t m0 x219 h47 y1815 ff2 fs5 fc2 sc0 ls0 ws0\">(2.0%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x53d y16cd w34 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">161 814<span class=\"_ _32a\"> </span></div></td><td class=\"c n x541 y16cd w4b h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(328 516)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x542 y16cd w4b h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(622 885)<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs1bd\">1</div><div class=\"t m0 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs1be\"> <span class=\"_ _3\"> </span>Represents headroom in impairment calculation for the CGU after an impairment of NOK 227 million has been recognized. Negative numbers </div><div class=\"t m0 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs1bf\">in the table indicate impairment.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs1c1\">HMI North America<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1c2\">The HMI North America CGU covers Hexagon Purus\u2019 hydrogen cylinder and systems manufacturing activities in </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1c3\">North America, as well as its aerospace business. The table below shows the sensitivity analysis for the range of </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1c4\">+/-2 percentage points in WACC and +/-2 percentage points in EBITDA margin in terminal value. </div><div class=\"gs1c5\"><table class=\"s w16e ha8\" id=\"_40022cf2-7ab6-46f9-8256-df04ff1bcbd1\"><tr><td></td><td></td><td></td><td class=\"t m1 x220 h3b y181a ff2 fs5 fc2 sc0 ls0 ws0\">Sensitivity in headroom<span class=\"_ _1e8\"> </span>Change in WACC<span class=\"_ _32a\"> </span></td><td></td></tr><tr><td class=\"c n x21a y181b w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x547 y181b w16b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">(2.0%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x548 y181b w167 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">0.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x549 y181b w16f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2.0%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x220 h3b y181c ff2 fs5 fc2 sc0 ls0 ws0\">Percentage point change in EBITDA  </td><td class=\"t m1 x54a h3b y181d ff2 fs5 fc2 sc0 ls0 ws0\">2.0%<span class=\"_ _32a\"> </span></td><td class=\"c n x54b y17a0 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">907 970<span class=\"_ _32a\"> </span></div></td><td class=\"c n x54c y17a0 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">635 679<span class=\"_ _32a\"> </span></div></td><td class=\"c n x54d y17a0 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">456 320<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x220 h3b y181e ff2 fs5 fc2 sc0 ls0 ws0\">\u2013 margin in terminal value<span class=\"_ _32a\"> </span></td><td class=\"c n x54e y1816 w169 h88\"><div class=\"t m1 x219 h47 y1815 ff2 fs5 fc2 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x54f y16e0 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">800 758<span class=\"_ _32a\"> </span></div></td><td class=\"c x551 y16e0 w170 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">556 200</div><div class=\"t m1 x550 h76 y1817 ff6 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x552 h47 y181f ff6 fs16 fc9 sc0 ls0 ws0\">394 953<span class=\"_ _32a\"> </span></td></tr><tr><td></td><td class=\"c n x54e y16ce w16b h88\"><div class=\"t m1 x219 h47 y1815 ff2 fs5 fc2 sc0 ls0 ws0\">(2.0%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x553 y16cd w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">693 546<span class=\"_ _32a\"> </span></div></td><td class=\"c n x554 y16cd w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">476 720<span class=\"_ _32a\"> </span></div></td><td class=\"c n x555 y16cd w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">333 587<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs1c6\">1</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs1c7\"> <span class=\"_ _3\"> </span>Represents headroom in impairment calculation for the CGU. Negative numbers in the table indicate impairment.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs1c8\">BVI<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1c9\">The BVI CGU covers Hexagon Purus\u2019 industry-leading battery storage systems technology and complete vehicle </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1ca\">integration services for medium- and heavy-duty trucks in North America. The table below shows the sensitivity </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1cb\">analysis for the range of +/-2 percentage points in WACC and +/-2 percentage points in EBITDA margin in termi-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1cc\">nal value.<span class=\"_ _32a\"> </span></div><div class=\"gs1cd\"><table class=\"s w171 ha8\" id=\"_0b6cc0c1-0a7a-424e-8403-239b4a63407e\"><tr><td></td><td></td><td></td><td class=\"t m1 x220 h3b y1820 ff2 fs5 fc2 sc0 ls0 ws0\">Sensitivity in headroom<span class=\"_ _1e8\"> </span>Change in WACC<span class=\"_ _32a\"> </span></td><td></td></tr><tr><td class=\"c n x21a y181b w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x547 y181b w16b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">(2.0%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x548 y181b w167 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">0.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x549 y181b w16f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2.0%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x220 h3b y1821 ff2 fs5 fc2 sc0 ls0 ws0\">Percentage point change in EBITDA  </td><td class=\"t m1 x54a h3b y1822 ff2 fs5 fc2 sc0 ls0 ws0\">2.0%<span class=\"_ _32a\"> </span></td><td class=\"c n x54b y17a0 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">845 816<span class=\"_ _32a\"> </span></div></td><td class=\"c n x54c y17a0 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">487 608<span class=\"_ _32a\"> </span></div></td><td class=\"c n x54d y17a0 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">252 980<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x220 h3b y1823 ff2 fs5 fc2 sc0 ls0 ws0\">\u2013 margin in terminal value<span class=\"_ _32a\"> </span></td><td class=\"c n x54e y1816 w169 h88\"><div class=\"t m1 x219 h47 y1815 ff2 fs5 fc2 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x54f y16e0 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">610 202<span class=\"_ _32a\"> </span></div></td><td class=\"c x551 y16e0 w170 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">313 407</div><div class=\"t m1 x550 h76 y1817 ff6 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x552 h47 y1824 ff6 fs16 fc9 sc0 ls0 ws0\">118 478<span class=\"_ _32a\"> </span></td></tr><tr><td></td><td class=\"c n x54e y16ce w16b h88\"><div class=\"t m1 x219 h47 y1815 ff2 fs5 fc2 sc0 ls0 ws0\">(2.0%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x553 y16cd w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">375 218<span class=\"_ _32a\"> </span></div></td><td class=\"c n x554 y16cd w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">139 206<span class=\"_ _32a\"> </span></div></td><td class=\"c n x556 y16cd wfc h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(16 023)<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs1ce\">1</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs1cf\"> <span class=\"_ _3\"> </span>Represents headroom in impairment calculation for the CGU. Negative numbers in the table indicate impairment<span class=\"_ _32a\"> </span></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs1d1\">China Cylinder Production Company (CPC)<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1d2\">The China CPC CGU covers Hexagon Purus\u2019 hydrogen cylinder manufacturing activities in China. The table below </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1d3\">shows the sensitivity analysis for the range of +/-2 percentage points in WACC and +/-2 percentage points in </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1d4\">EBITDA margin in terminal value. The amounts shown are after the impairment of NOK 121 million related to </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1d5\">assets under construction is recognized. </div><div class=\"gs1d6\"><table class=\"s w175 haa\" id=\"_755745ff-3695-4f1b-be5e-44ea73f8db5e\"><tr><td></td><td></td><td></td><td class=\"t m1 x240 h3b y182d ff2 fs5 fc2 sc0 ls0 ws0\">Sensitivity in headroom<span class=\"_ _1e8\"> </span>Change in WACC<span class=\"_ _32a\"> </span></td><td></td></tr><tr><td class=\"c n x21a y181b w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x547 y181b w176 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">(2.0%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x548 y181b w167 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">0.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x565 y181b w168 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2.0%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h3b y182e ff2 fs5 fc2 sc0 ls0 ws0\">Percentage point change in EBITDA  </td><td class=\"t m1 x560 h3b y182f ff2 fs5 fc2 sc0 ls0 ws0\">2.0%<span class=\"_ _32a\"> </span></td><td class=\"c n x566 y17a0 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">235 806<span class=\"_ _32a\"> </span></div></td><td class=\"c n x567 y17a0 w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">69 059<span class=\"_ _32a\"> </span></div></td><td class=\"c n x568 y17a0 w3d h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(27 761)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h3b y1830 ff2 fs5 fc2 sc0 ls0 ws0\">\u2013 margin terminal in value<span class=\"_ _32a\"> </span></td><td class=\"c n x561 y1831 w177 h88\"><div class=\"t m1 x219 h47 y1815 ff2 fs5 fc2 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x569 y16d6 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">134 820<span class=\"_ _32a\"> </span></div></td><td class=\"c x56b y16d6 w178 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">0</div><div class=\"t m1 x56a h76 y1832 ff6 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x56c h47 y1833 ff6 fs16 fc9 sc0 ls0 ws0\">(78 407)<span class=\"_ _32a\"> </span></td></tr><tr><td></td><td class=\"c n x561 y16ce w176 h88\"><div class=\"t m1 x219 h47 y1815 ff2 fs5 fc2 sc0 ls0 ws0\">(2.0%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x56d y16cd w83 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">33 833<span class=\"_ _32a\"> </span></div></td><td class=\"c n x56e y16cd w3d h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(69 059)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x56f y16cd w4b h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(129 052)<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs1d7\">1</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs1d8\"> <span class=\"_ _3\"> </span>Represents headroom in impairment calculation for the CGU after an impairment of NOK 121 million has been recognized. Negative numbers in </div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs1d9\">the table indicate impairment.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1da\">The Group has identified the following CGU where impairment was considered necessary:<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs1db\">CGU<span class=\"_ _32a\"> </span></div><div class=\"gs1dc\"><table class=\"s w172 ha9\" id=\"_6276289f-390b-476d-80f7-f718d0526c7f\"><tr><td></td><td></td><td class=\"t m1 x557 h3b y1825 ff2 fs5 fc2 sc0 ls0 ws0\">Carrying </td><td></td><td class=\"t m1 x558 h3b y1825 ff2 fs5 fc2 sc0 ls0 ws0\">Carrying </td></tr><tr><td></td><td></td><td class=\"t m1 x559 h3b y1826 ff2 fs5 fc2 sc0 ls0 ws0\">amount before </td><td class=\"t m1 x55a h3b y1826 ff2 fs5 fc2 sc0 ls0 ws0\">Impairment </td><td class=\"t m1 x55b h3b y1826 ff2 fs5 fc2 sc0 ls0 ws0\">amount after </td></tr><tr><td class=\"c n x21a y1827 w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x55c y1827 w173 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Asset category<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x55d h3b y1828 ff2 fs5 fc2 sc0 ls0 ws0\">impairment<span class=\"_ _32a\"> </span></td><td class=\"t m1 x55e h3b y1828 ff2 fs5 fc2 sc0 ls0 ws0\">recognized<span class=\"_ _32a\"> </span></td><td class=\"t m1 x55f h3b y1828 ff2 fs5 fc2 sc0 ls0 ws0\">impairment<span class=\"_ _32a\"> </span></td></tr><tr><td></td><td class=\"t m1 x560 h47 y1829 ff6 fs16 fc9 sc0 ls0 ws0\">Property, </td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m1 x560 h47 y182a ff6 fs16 fc9 sc0 ls0 ws0\">plant and </td><td></td><td></td><td></td></tr><tr><td class=\"t m1 x240 h3c y182b ff3 fs16 fc9 sc0 ls0 ws0\">China Cylinder Production Company (CPC)<span class=\"_ _32a\"> </span></td><td class=\"c n x561 y182c w174 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x562 y182c w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">201 740<span class=\"_ _32a\"> </span></div></td><td class=\"c n x563 y182c w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">121 454<span class=\"_ _32a\"> </span></div></td><td class=\"c n x564 y182c w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">80 286<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs1de\">Additional sensitivity<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1df\">The sensitivities in the table below show the change in assumptions that results in zero headroom, all else being </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1e0\">equal. Additional sensitivities for HMI Europe and China CPC have not been included as the headroom in the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1e1\">evaluation is zero. </div><div class=\"gs1e2\"><table class=\"s w179 hab\" id=\"_19866582-300e-416d-8be9-fbf5ab7c691b\"><tr><td class=\"c n x21a y1834 w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x570 y1834 w17a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">HMI NA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x571 y1834 w17b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">BVI<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1835 w17c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Revenue in terminal value year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x572 y1835 w17d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(42.0%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x573 y1835 w17e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(4.1%)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w17f h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Revenue growth in the year 2025-2029<span class=\"_ _32a\"> </span></div></td><td class=\"c n x574 y17a0 w180 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(21.21%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x575 y17a0 w180 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(15.15%)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w181 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">EBITDA margin in terminal year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x576 y16d6 w17e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(6.3%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x577 y16d6 w182 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2.7%)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w183 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Change in WACC (PPS)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x578 y16cd w184 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">14.84%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x579 y16cd w185 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3.69%</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfImpairmentOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-353": {
   "value": "Note 7 <span class=\"_ _183\"> </span>Property, plant and equipment<span class=\"_ _32a\"> </span>Judgements and estimates<span class=\"_ _32a\"> </span>Group management estimates the useful lives and depreciation rates for items of property, plant and equipment. The expected useful life of the Group\u2019s production equipment is largely dependent on technological development, and estimates may change due to this development. Physical climate risk such as changes to weather patterns and severity of rain, wind, flooding, and other events may impact our assessment. The Group has not identified mate-<span class=\"_ _32a\"> </span>rial assets expected to have a significantly shorter life due to climate-related risks.<span class=\"_ _32a\"> </span>Impairment indicators are assessed at each reporting date and impairment tests are performed if indicators are identified. In 2024 indicators were identified and impairment assessment performed. The assessment showed a need for impairment of assets under construction of NOK 121.3. See <span class=\"fc3\">note 9</span> for more information. <table class=\"s w124 ha1\" id=\"_3c96352a-3924-44ac-b99d-2b20997aaf1a\"><tr><td></td><td class=\"t m1 x447 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Buildings and </td><td class=\"t m1 x448 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Machinery </td><td class=\"t m1 x449 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Assets </td><td></td></tr><tr><td></td><td class=\"t m1 x44a h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">real estate </td><td class=\"t m1 x44b h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">and </td><td class=\"t m1 x44c h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">under </td><td></td></tr><tr><td class=\"t m1 x220 ha y17f1 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x44d h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">properties<span class=\"_ _32a\"> </span></td><td class=\"t m1 x44e h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x44f y17f2 w125 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x450 y17f2 w126 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x220 h17 y17f3 ff2 fs16 fc9 sc0 ls0 ws0\">Fixed assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f4 w127 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x451 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">161 601<span class=\"_ _32a\"> </span></div></td><td class=\"c n x452 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">643 906<span class=\"_ _32a\"> </span></div></td><td class=\"c n x453 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x454 y17f4 w2f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 127 120<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f5 w128 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x455 y17f5 wfc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(56 704)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x456 y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(203 204)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x457 y17f5 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x458 y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(259 909)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f6 w129 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x459 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">104 897<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45a y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">440 701<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45b y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45c y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">867 212<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17f7 w12a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45e y17f7 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">33 258<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45f y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">211 418<span class=\"_ _32a\"> </span></div></td><td class=\"c n x460 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">243 006<span class=\"_ _32a\"> </span></div></td><td class=\"c n x461 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">487 683<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17f8 w12b h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Transfers from assets under construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x462 y17f8 w60 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">83 052<span class=\"_ _32a\"> </span></div></td><td class=\"c n x463 y17f8 w60 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">63 208<span class=\"_ _32a\"> </span></div></td><td class=\"c n x464 y17f8 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(146 260)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x465 y17f8 w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17f9 w12c h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x466 y17f9 w43 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(8 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x467 y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(84 302)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x468 y17f9 w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x469 y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(92 869)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17fa w12d h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Impairments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46a y17fa w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46b y17fa w43 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(6 021)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46c y17fa w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(121 337)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46d y17fa w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(127 358)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17fb w12e h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46e y17fb w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 888<span class=\"_ _32a\"> </span></div></td><td class=\"c n x46f y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">51 454<span class=\"_ _32a\"> </span></div></td><td class=\"c n x470 y17fb w60 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">22 333<span class=\"_ _32a\"> </span></div></td><td class=\"c n x471 y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">76 675<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x45d y17fc w12f h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x472 y17fc w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x473 y17fc w8e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(7 556)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x474 y17fc w130 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(10)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x475 y17fc w43 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(7 566)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fd w131 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x451 y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">215 528<span class=\"_ _32a\"> </span></div></td><td class=\"c n x452 y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">668 903<span class=\"_ _32a\"> </span></div></td><td class=\"c n x453 y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">319 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x454 y17fe w2f h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 203 777<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w132 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x476 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">280 799<span class=\"_ _32a\"> </span></div></td><td class=\"c n x477 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">962 430<span class=\"_ _32a\"> </span></div></td><td class=\"c n x478 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">440 683<span class=\"_ _32a\"> </span></div></td><td class=\"c n x479 y179f w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 683 912<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w133 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47a y17a0 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(65 271)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47b y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(293 527)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47c y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(121 337)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47d y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(358 798)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w134 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47e y16e0 w135 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">10-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47f y16e0 w136 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-15 years<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x21a y16cd w137 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x480 y16cd w138 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _b\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr></table><table class=\"s w139 ha1\" id=\"_e08ec8fe-c38c-4725-99a3-93d34d74c994\"><tr><td></td><td class=\"t m1 x481 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Buildings and </td><td class=\"t m1 x413 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Machinery </td><td class=\"t m1 x482 h3b y17ef ff2 fs5 fc2 sc0 ls0 ws0\">Assets </td><td></td></tr><tr><td></td><td class=\"t m1 x483 h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">real estate </td><td class=\"t m1 x484 h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">and </td><td class=\"t m1 x485 h3b y17f0 ff2 fs5 fc2 sc0 ls0 ws0\">under </td><td></td></tr><tr><td class=\"t m1 x240 ha y17f1 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x486 h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">properties<span class=\"_ _32a\"> </span></td><td class=\"t m1 x487 h3b y17f1 ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x488 y17f2 w125 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x489 y17f2 w13a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y17f3 ff2 fs16 fc9 sc0 ls0 ws0\">Fixed assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f4 w13b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x451 y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">144 496<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48a y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">309 847<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48b y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">239 284<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48c y17f4 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">693 627<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f5 w128 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48d y17f5 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(45 863)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48e y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(152 774)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x457 y17f5 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x48f y17f5 w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(198 637)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f6 w13c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x490 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">98 633<span class=\"_ _32a\"> </span></div></td><td class=\"c n x477 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">157 073<span class=\"_ _32a\"> </span></div></td><td class=\"c n x478 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">239 284<span class=\"_ _32a\"> </span></div></td><td class=\"c n x491 y17f6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">494 990<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17f7 w13d h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x493 y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12 414<span class=\"_ _32a\"> </span></div></td><td class=\"c n x494 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">211 586<span class=\"_ _32a\"> </span></div></td><td class=\"c n x495 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">189 540<span class=\"_ _32a\"> </span></div></td><td class=\"c n x496 y17f7 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">413 540<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17f8 w13e h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Transfers from assets under construction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x497 y17f8 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x498 y17f8 w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">117 969<span class=\"_ _32a\"> </span></div></td><td class=\"c n x499 y17f8 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(117 969)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49a y17f8 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17f9 w13f h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49b y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(10 841)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49c y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(50 430)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49d y17f9 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49e y17f9 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(61 272)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17fa w140 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Impairments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x49f y17fa wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a0 y17fa wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a1 y17fa wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a2 y17fa wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17fb w12e h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a3 y17fb w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6 853<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a4 y17fb w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">7 379<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a5 y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">10 759<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a6 y17fb w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">24 991<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x492 y17fc w141 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a7 y17fc w8e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(2 162)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a8 y17fc w93 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(2 876)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4a9 y17fc wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4aa y17fc w8e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(5 037)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fd w142 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ab y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">104 897<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ac y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">440 701<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ad y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ae y17fe w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">867 212<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w132 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x476 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">161 601<span class=\"_ _32a\"> </span></div></td><td class=\"c n x477 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">643 906<span class=\"_ _32a\"> </span></div></td><td class=\"c n x478 y179f w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">321 614<span class=\"_ _32a\"> </span></div></td><td class=\"c n x479 y179f w2e h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 127 120<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w143 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47a y17a0 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(56 704)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4af y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(203 204)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b0 y17a0 wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b1 y17a0 w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(259 909)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w144 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b2 y16e0 w145 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">10-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x47f y16e0 w136 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-15 years<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"t m1 x240 h3c y17ff ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></td><td class=\"c n x4b3 y1800 w146 h8d\"><div class=\"t m13 x219 h3c y16cb ff3 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4b4 y1800 w146 h8d\"><div class=\"t m13 x219 h3c y16cb ff3 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-398": {
   "value": "Note 8 <span class=\"_ _1b8\"> </span>Intangible assets<span class=\"_ _32a\"> </span>Accounting Policy<span class=\"_ _32a\"> </span>Research and development cost<span class=\"_ _32a\"> </span>Research cost is expensed as incurred. Expenses relating to development activities (relating to the design and testing of new or improved products) are capitalized to the extent that the product or process is com-<span class=\"_ _32a\"> </span>mercially viable, and the Group has sufficient resources to complete the development work. Development projects usually consist of seven phases. The phases are:<span class=\"_ _32a\"> </span>1. <span class=\"_ _4\"></span>Planning and design<span class=\"_ _32a\"> </span>2. <span class=\"_ _19\"></span>Product design and design freeze<span class=\"_ _32a\"> </span>3. Process <span class=\"_ _11\"></span>design 4. Prototype <span class=\"_ _1c9\"></span>assembly<span class=\"_ _32a\"> </span>5. <span class=\"_ _19\"></span>Product validations and testing<span class=\"_ _32a\"> </span>6. <span class=\"_ _19\"></span>Prototype to customer<span class=\"_ _32a\"> </span>7. Functional testing prototype<span class=\"_ _32a\"> </span>Cost is expensed as incurred until the project has finished phase two, which is when the design of the product is frozen and development of the product starts.  Expenses that are capitalized include the cost of materials, direct salary costs and a share of the directly attributable shared expenses. The assets are ready for its intended use when the product has passed the functional tests and certifications obtained if necessary. Capitalized development costs are recognized at their cost minus accumulated amortization and impairment losses.<span class=\"_ _32a\"> </span>Other development costs are expensed as incurred. Development costs that have previously been expensed are not capitalized in subsequent periods. Capitalized development costs are amortized on a straight-line basis over the estimated useful life of the asset. Capitalized development costs with an indefinite useful life or related to projects under development are tested annually for impairment in accordance with IAS 36.<span class=\"_ _32a\"> </span>Patents and licenses<span class=\"_ _32a\"> </span>Amounts paid for patents and licenses are recognized in the balance sheet and are amortized on a straight-<span class=\"_ _32a\"> </span>line basis over their useful life. Customer relationships<span class=\"_ _32a\"> </span>Purchased customer contracts have a finite useful life and are recognized at cost less amortization. Customer contracts and technology are amortized using the straight-line method over its estimated useful lives.<span class=\"_ _32a\"> </span>Goodwill<span class=\"_ _32a\"> </span>Goodwill represents the consideration paid in excess of identifiable assets and liabilities in business com-<span class=\"_ _32a\"> </span>binations. Goodwill has an indefinite useful life and is tested for impairment annually, or when impairment indicators are identified.<span class=\"_ _32a\"> </span>Judgements and estimates<span class=\"_ _32a\"> </span>The Group capitalizes development costs for projects in accordance with the Group\u2019s accounting policy. Initial capitalization of development costs is based on management\u2019s judgement that technological and economic feasibility is confirmed. In determining the amounts to be capitalized, management makes assumptions regarding the expected future cash generation of the project, discount rates to be applied and the expected period of benefits.<span class=\"_ _32a\"> </span>There is uncertainty about the date for when the criteria for recognition of intangible assets are satisfied and there is uncertainty associated with the valuation and allocation of the cost of acquisition for intangible assets.<span class=\"_ _32a\"> </span>Group management determines the useful lives and depreciation rates for items of intangible assets. The expected useful life of the Group\u2019s capitalized development cost and customer relationships is largely dependent on technological development and sales to customers. <table class=\"s w147 ha2\" id=\"_747a741b-c640-4eaf-af6d-b4935eee5767\"><tr><td></td><td class=\"t m0 x4b5 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws44\">Technology and </td><td class=\"t m0 x4b6 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Patents and </td><td class=\"t m0 x4b7 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Customer </td><td></td><td></td></tr><tr><td class=\"t m0 x220 ha y1802 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4b8 h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">development<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4b9 h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">licenses<span class=\"_ _32a\"> </span></td><td class=\"t m14 x4ba h3b y1802 ff2 fs5 fc2 sc0 ls27 ws2c\">relationships<span class=\"_ _32a\"> </span></td><td class=\"c n x4bb y1803 w148 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Goodwill<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bc y1803 w126 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1804 ff2 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1805 w127 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bd y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">251 248<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4be y1805 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 143<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bf y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">184 810<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c0 y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c1 y1805 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 011 143<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1806 w149 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c2 y1806 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(49 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c3 y1806 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 117)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c4 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(108 456)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c5 y1806 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c6 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(169 471)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1807 w129 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c7 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">201 350<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c8 y1807 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c9 y1807 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">76 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ca y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cb y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">841 671<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1808 w12a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cd y1808 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">75 566<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ce y1808 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cf y1808 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d0 y1808 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d1 y1808 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 779<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1809 w14a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d2 y1809 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(27 385)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d3 y1809 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 277)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d4 y1809 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 052)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d5 y1809 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d6 y1809 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(50 714)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y180a w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d7 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 890<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d8 y180a w78 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">320<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d9 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 441<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4da y180a w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">26 545<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4db y180a w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 197<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y180b w14b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Impairment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4dc y180b w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4dd y180b w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4de y180b w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(832)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4df y180b w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(226 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e0 y180b w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(227 399)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y180c w131 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e1 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">253 420<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e2 y180d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">9 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e3 y180d w60 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">56 912<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e4 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">359 920<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e5 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">679 534<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1764 w132 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e6 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">330 704<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e7 y1764 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 676<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e8 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">188 252<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e9 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">586 486<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ea y1764 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 127 119<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y16c8 w14d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4eb y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(77 284)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ec y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(12 394)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ed y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(131 340)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ee y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(226 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ef y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(447 584)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w134 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f0 y16d6 w14e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f1 y16d6 w14f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6-17 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f2 y16d6 w150 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7-9 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f3 y16d6 w151 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Indefinite<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w152 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortization method<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c x4f5 y16cd w153 ha3\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _32a\"> </span></div><div class=\"t m13 x4f4 h47 y16aa ff6 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _25e\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"t m0 x4f6 h47 y180e ff6 fs16 fc9 sc0 ls0 ws0\">None<span class=\"_ _32a\"> </span></td><td></td></tr></table><table class=\"s w154 ha2\" id=\"_77f0252a-43f0-4660-a7ca-e55042958690\"><tr><td></td><td class=\"t m0 x4f7 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws44\">Technology and </td><td class=\"t m0 x4f8 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Patents and </td><td class=\"t m0 x4f9 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Customer </td><td></td><td></td></tr><tr><td class=\"t m0 x240 ha y1802 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x40a h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">development<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4fa h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">licenses<span class=\"_ _32a\"> </span></td><td class=\"t m14 x4fb h3b y1802 ff2 fs5 fc2 sc0 ls27 ws2c\">relationships<span class=\"_ _32a\"> </span></td><td class=\"c n x4fc y1803 w155 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Goodwill<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4fd y1803 w156 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y1804 ff2 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1805 w13b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bd y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">206 787<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4be y1805 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">14 050<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4fe y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">178 086<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ff y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">523 741<span class=\"_ _32a\"> </span></div></td><td class=\"c n x500 y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">922 664<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1806 w157 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x501 y1806 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(25 772)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x502 y1806 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 469)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x503 y1806 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(86 770)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x504 y1806 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x505 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(120 010)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1807 w13c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x506 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">181 015<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c8 y1807 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 581<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c9 y1807 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">91 316<span class=\"_ _32a\"> </span></div></td><td class=\"c n x507 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">523 741<span class=\"_ _32a\"> </span></div></td><td class=\"c n x508 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">802 654<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1808 w13d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50a y1808 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 948<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50b y1808 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">680<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50c y1808 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50d y1808 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50e y1808 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">39 628<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1809 w158 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50f y1809 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(24 127)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x510 y1809 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 211)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x511 y1809 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(21 686)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x512 y1809 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x513 y1809 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(48 024)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y180a w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x514 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 513<span class=\"_ _32a\"> </span></div></td><td class=\"c n x515 y180a w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">413<span class=\"_ _32a\"> </span></div></td><td class=\"c n x516 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 724<span class=\"_ _32a\"> </span></div></td><td class=\"c n x517 y180a w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">36 200<span class=\"_ _32a\"> </span></div></td><td class=\"c n x518 y180a w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">48 851<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y180b w141 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x519 y180b wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51a y180b w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 437)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51b y180b wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51c y180b wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51d y180b w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 437)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y180c w142 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51e y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">201 350<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51f y180d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">4 026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x520 y180d w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">76 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x521 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45c y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">841 671<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1764 w132 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x522 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">251 248<span class=\"_ _32a\"> </span></div></td><td class=\"c n x523 y1764 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 143<span class=\"_ _32a\"> </span></div></td><td class=\"c n x524 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">184 810<span class=\"_ _32a\"> </span></div></td><td class=\"c n x525 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x526 y1764 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 011 143<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y16c8 w159 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x527 y16c8 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(49 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x528 y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 117)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x529 y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(108 456)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52a y16c8 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52b y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(169 471)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w144 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f0 y16d6 w14e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52c y16d6 w15a h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6-17 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52d y16d6 w15b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7-9 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f3 y16d6 w151 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Indefinite<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w15c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortization method<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c x4f5 y16cd w15d ha3\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _32a\"> </span></div><div class=\"t m13 x52e h47 y16aa ff6 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _25e\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"t m0 x52f h47 y180e ff6 fs16 fc9 sc0 ls0 ws0\">None<span class=\"_ _32a\"> </span></td><td></td></tr></table>Research &amp; development costs totaling NOK 132 million (72) were expensed in 2024. The Group received government grants of NOK 24 million (0) in 2024, to offset against research and development costs. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-380": {
   "value": "Note 8 <span class=\"_ _1b8\"> </span>Intangible assets<span class=\"_ _32a\"> </span>Accounting Policy<span class=\"_ _32a\"> </span>Research and development cost<span class=\"_ _32a\"> </span>Research cost is expensed as incurred. Expenses relating to development activities (relating to the design and testing of new or improved products) are capitalized to the extent that the product or process is com-<span class=\"_ _32a\"> </span>mercially viable, and the Group has sufficient resources to complete the development work. Development projects usually consist of seven phases. The phases are:<span class=\"_ _32a\"> </span>1. <span class=\"_ _4\"></span>Planning and design<span class=\"_ _32a\"> </span>2. <span class=\"_ _19\"></span>Product design and design freeze<span class=\"_ _32a\"> </span>3. Process <span class=\"_ _11\"></span>design 4. Prototype <span class=\"_ _1c9\"></span>assembly<span class=\"_ _32a\"> </span>5. <span class=\"_ _19\"></span>Product validations and testing<span class=\"_ _32a\"> </span>6. <span class=\"_ _19\"></span>Prototype to customer<span class=\"_ _32a\"> </span>7. Functional testing prototype<span class=\"_ _32a\"> </span>Cost is expensed as incurred until the project has finished phase two, which is when the design of the product is frozen and development of the product starts.  Expenses that are capitalized include the cost of materials, direct salary costs and a share of the directly attributable shared expenses. The assets are ready for its intended use when the product has passed the functional tests and certifications obtained if necessary. Capitalized development costs are recognized at their cost minus accumulated amortization and impairment losses.<span class=\"_ _32a\"> </span>Other development costs are expensed as incurred. Development costs that have previously been expensed are not capitalized in subsequent periods. Capitalized development costs are amortized on a straight-line basis over the estimated useful life of the asset. Capitalized development costs with an indefinite useful life or related to projects under development are tested annually for impairment in accordance with IAS 36.<span class=\"_ _32a\"> </span>Patents and licenses<span class=\"_ _32a\"> </span>Amounts paid for patents and licenses are recognized in the balance sheet and are amortized on a straight-<span class=\"_ _32a\"> </span>line basis over their useful life. Customer relationships<span class=\"_ _32a\"> </span>Purchased customer contracts have a finite useful life and are recognized at cost less amortization. Customer contracts and technology are amortized using the straight-line method over its estimated useful lives.<span class=\"_ _32a\"> </span>Goodwill<span class=\"_ _32a\"> </span>Goodwill represents the consideration paid in excess of identifiable assets and liabilities in business com-<span class=\"_ _32a\"> </span>binations. Goodwill has an indefinite useful life and is tested for impairment annually, or when impairment indicators are identified.<span class=\"_ _32a\"> </span>Judgements and estimates<span class=\"_ _32a\"> </span>The Group capitalizes development costs for projects in accordance with the Group\u2019s accounting policy. Initial capitalization of development costs is based on management\u2019s judgement that technological and economic feasibility is confirmed. In determining the amounts to be capitalized, management makes assumptions regarding the expected future cash generation of the project, discount rates to be applied and the expected period of benefits.<span class=\"_ _32a\"> </span>There is uncertainty about the date for when the criteria for recognition of intangible assets are satisfied and there is uncertainty associated with the valuation and allocation of the cost of acquisition for intangible assets.<span class=\"_ _32a\"> </span>Group management determines the useful lives and depreciation rates for items of intangible assets. The expected useful life of the Group\u2019s capitalized development cost and customer relationships is largely dependent on technological development and sales to customers. <table class=\"s w147 ha2\" id=\"_747a741b-c640-4eaf-af6d-b4935eee5767\"><tr><td></td><td class=\"t m0 x4b5 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws44\">Technology and </td><td class=\"t m0 x4b6 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Patents and </td><td class=\"t m0 x4b7 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Customer </td><td></td><td></td></tr><tr><td class=\"t m0 x220 ha y1802 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4b8 h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">development<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4b9 h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">licenses<span class=\"_ _32a\"> </span></td><td class=\"t m14 x4ba h3b y1802 ff2 fs5 fc2 sc0 ls27 ws2c\">relationships<span class=\"_ _32a\"> </span></td><td class=\"c n x4bb y1803 w148 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Goodwill<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bc y1803 w126 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1804 ff2 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1805 w127 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bd y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">251 248<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4be y1805 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 143<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bf y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">184 810<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c0 y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c1 y1805 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 011 143<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1806 w149 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c2 y1806 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(49 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c3 y1806 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 117)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c4 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(108 456)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c5 y1806 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c6 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(169 471)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1807 w129 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c7 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">201 350<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c8 y1807 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c9 y1807 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">76 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ca y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cb y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">841 671<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1808 w12a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cd y1808 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">75 566<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ce y1808 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cf y1808 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d0 y1808 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d1 y1808 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 779<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1809 w14a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d2 y1809 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(27 385)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d3 y1809 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 277)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d4 y1809 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 052)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d5 y1809 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d6 y1809 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(50 714)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y180a w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d7 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 890<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d8 y180a w78 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">320<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d9 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 441<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4da y180a w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">26 545<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4db y180a w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 197<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y180b w14b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Impairment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4dc y180b w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4dd y180b w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4de y180b w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(832)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4df y180b w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(226 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e0 y180b w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(227 399)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y180c w131 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e1 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">253 420<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e2 y180d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">9 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e3 y180d w60 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">56 912<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e4 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">359 920<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e5 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">679 534<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1764 w132 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e6 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">330 704<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e7 y1764 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 676<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e8 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">188 252<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e9 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">586 486<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ea y1764 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 127 119<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y16c8 w14d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4eb y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(77 284)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ec y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(12 394)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ed y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(131 340)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ee y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(226 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ef y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(447 584)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w134 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f0 y16d6 w14e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f1 y16d6 w14f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6-17 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f2 y16d6 w150 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7-9 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f3 y16d6 w151 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Indefinite<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w152 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortization method<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c x4f5 y16cd w153 ha3\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _32a\"> </span></div><div class=\"t m13 x4f4 h47 y16aa ff6 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _25e\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"t m0 x4f6 h47 y180e ff6 fs16 fc9 sc0 ls0 ws0\">None<span class=\"_ _32a\"> </span></td><td></td></tr></table><table class=\"s w154 ha2\" id=\"_77f0252a-43f0-4660-a7ca-e55042958690\"><tr><td></td><td class=\"t m0 x4f7 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws44\">Technology and </td><td class=\"t m0 x4f8 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Patents and </td><td class=\"t m0 x4f9 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Customer </td><td></td><td></td></tr><tr><td class=\"t m0 x240 ha y1802 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x40a h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">development<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4fa h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">licenses<span class=\"_ _32a\"> </span></td><td class=\"t m14 x4fb h3b y1802 ff2 fs5 fc2 sc0 ls27 ws2c\">relationships<span class=\"_ _32a\"> </span></td><td class=\"c n x4fc y1803 w155 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Goodwill<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4fd y1803 w156 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y1804 ff2 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1805 w13b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bd y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">206 787<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4be y1805 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">14 050<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4fe y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">178 086<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ff y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">523 741<span class=\"_ _32a\"> </span></div></td><td class=\"c n x500 y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">922 664<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1806 w157 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x501 y1806 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(25 772)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x502 y1806 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 469)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x503 y1806 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(86 770)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x504 y1806 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x505 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(120 010)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1807 w13c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x506 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">181 015<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c8 y1807 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 581<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c9 y1807 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">91 316<span class=\"_ _32a\"> </span></div></td><td class=\"c n x507 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">523 741<span class=\"_ _32a\"> </span></div></td><td class=\"c n x508 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">802 654<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1808 w13d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50a y1808 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 948<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50b y1808 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">680<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50c y1808 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50d y1808 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50e y1808 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">39 628<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1809 w158 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50f y1809 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(24 127)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x510 y1809 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 211)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x511 y1809 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(21 686)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x512 y1809 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x513 y1809 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(48 024)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y180a w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x514 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 513<span class=\"_ _32a\"> </span></div></td><td class=\"c n x515 y180a w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">413<span class=\"_ _32a\"> </span></div></td><td class=\"c n x516 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 724<span class=\"_ _32a\"> </span></div></td><td class=\"c n x517 y180a w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">36 200<span class=\"_ _32a\"> </span></div></td><td class=\"c n x518 y180a w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">48 851<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y180b w141 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x519 y180b wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51a y180b w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 437)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51b y180b wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51c y180b wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51d y180b w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 437)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y180c w142 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51e y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">201 350<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51f y180d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">4 026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x520 y180d w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">76 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x521 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45c y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">841 671<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1764 w132 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x522 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">251 248<span class=\"_ _32a\"> </span></div></td><td class=\"c n x523 y1764 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 143<span class=\"_ _32a\"> </span></div></td><td class=\"c n x524 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">184 810<span class=\"_ _32a\"> </span></div></td><td class=\"c n x525 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x526 y1764 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 011 143<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y16c8 w159 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x527 y16c8 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(49 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x528 y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 117)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x529 y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(108 456)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52a y16c8 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52b y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(169 471)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w144 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f0 y16d6 w14e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52c y16d6 w15a h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6-17 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52d y16d6 w15b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7-9 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f3 y16d6 w151 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Indefinite<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w15c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortization method<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c x4f5 y16cd w15d ha3\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _32a\"> </span></div><div class=\"t m13 x52e h47 y16aa ff6 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _25e\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"t m0 x52f h47 y180e ff6 fs16 fc9 sc0 ls0 ws0\">None<span class=\"_ _32a\"> </span></td><td></td></tr></table>Research &amp; development costs totaling NOK 132 million (72) were expensed in 2024. The Group received government grants of NOK 24 million (0) in 2024, to offset against research and development costs. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-354": {
   "value": "Note 8 <span class=\"_ _1b8\"> </span>Intangible assets<span class=\"_ _32a\"> </span>Accounting Policy<span class=\"_ _32a\"> </span>Research and development cost<span class=\"_ _32a\"> </span>Research cost is expensed as incurred. Expenses relating to development activities (relating to the design and testing of new or improved products) are capitalized to the extent that the product or process is com-<span class=\"_ _32a\"> </span>mercially viable, and the Group has sufficient resources to complete the development work. Development projects usually consist of seven phases. The phases are:<span class=\"_ _32a\"> </span>1. <span class=\"_ _4\"></span>Planning and design<span class=\"_ _32a\"> </span>2. <span class=\"_ _19\"></span>Product design and design freeze<span class=\"_ _32a\"> </span>3. Process <span class=\"_ _11\"></span>design 4. Prototype <span class=\"_ _1c9\"></span>assembly<span class=\"_ _32a\"> </span>5. <span class=\"_ _19\"></span>Product validations and testing<span class=\"_ _32a\"> </span>6. <span class=\"_ _19\"></span>Prototype to customer<span class=\"_ _32a\"> </span>7. Functional testing prototype<span class=\"_ _32a\"> </span>Cost is expensed as incurred until the project has finished phase two, which is when the design of the product is frozen and development of the product starts.  Expenses that are capitalized include the cost of materials, direct salary costs and a share of the directly attributable shared expenses. The assets are ready for its intended use when the product has passed the functional tests and certifications obtained if necessary. Capitalized development costs are recognized at their cost minus accumulated amortization and impairment losses.<span class=\"_ _32a\"> </span>Other development costs are expensed as incurred. Development costs that have previously been expensed are not capitalized in subsequent periods. Capitalized development costs are amortized on a straight-line basis over the estimated useful life of the asset. Capitalized development costs with an indefinite useful life or related to projects under development are tested annually for impairment in accordance with IAS 36.<span class=\"_ _32a\"> </span>Patents and licenses<span class=\"_ _32a\"> </span>Amounts paid for patents and licenses are recognized in the balance sheet and are amortized on a straight-<span class=\"_ _32a\"> </span>line basis over their useful life. Customer relationships<span class=\"_ _32a\"> </span>Purchased customer contracts have a finite useful life and are recognized at cost less amortization. Customer contracts and technology are amortized using the straight-line method over its estimated useful lives.<span class=\"_ _32a\"> </span>Goodwill<span class=\"_ _32a\"> </span>Goodwill represents the consideration paid in excess of identifiable assets and liabilities in business com-<span class=\"_ _32a\"> </span>binations. Goodwill has an indefinite useful life and is tested for impairment annually, or when impairment indicators are identified.<span class=\"_ _32a\"> </span>Judgements and estimates<span class=\"_ _32a\"> </span>The Group capitalizes development costs for projects in accordance with the Group\u2019s accounting policy. Initial capitalization of development costs is based on management\u2019s judgement that technological and economic feasibility is confirmed. In determining the amounts to be capitalized, management makes assumptions regarding the expected future cash generation of the project, discount rates to be applied and the expected period of benefits.<span class=\"_ _32a\"> </span>There is uncertainty about the date for when the criteria for recognition of intangible assets are satisfied and there is uncertainty associated with the valuation and allocation of the cost of acquisition for intangible assets.<span class=\"_ _32a\"> </span>Group management determines the useful lives and depreciation rates for items of intangible assets. The expected useful life of the Group\u2019s capitalized development cost and customer relationships is largely dependent on technological development and sales to customers.<table class=\"s w147 ha2\" id=\"_747a741b-c640-4eaf-af6d-b4935eee5767\"><tr><td></td><td class=\"t m0 x4b5 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws44\">Technology and </td><td class=\"t m0 x4b6 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Patents and </td><td class=\"t m0 x4b7 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Customer </td><td></td><td></td></tr><tr><td class=\"t m0 x220 ha y1802 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4b8 h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">development<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4b9 h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">licenses<span class=\"_ _32a\"> </span></td><td class=\"t m14 x4ba h3b y1802 ff2 fs5 fc2 sc0 ls27 ws2c\">relationships<span class=\"_ _32a\"> </span></td><td class=\"c n x4bb y1803 w148 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Goodwill<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bc y1803 w126 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1804 ff2 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1805 w127 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bd y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">251 248<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4be y1805 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 143<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bf y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">184 810<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c0 y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c1 y1805 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 011 143<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1806 w149 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c2 y1806 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(49 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c3 y1806 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 117)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c4 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(108 456)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c5 y1806 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c6 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(169 471)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1807 w129 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c7 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">201 350<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c8 y1807 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c9 y1807 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">76 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ca y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cb y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">841 671<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1808 w12a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cd y1808 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">75 566<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ce y1808 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cf y1808 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d0 y1808 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d1 y1808 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 779<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1809 w14a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d2 y1809 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(27 385)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d3 y1809 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 277)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d4 y1809 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 052)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d5 y1809 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d6 y1809 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(50 714)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y180a w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d7 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 890<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d8 y180a w78 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">320<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d9 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 441<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4da y180a w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">26 545<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4db y180a w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 197<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y180b w14b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Impairment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4dc y180b w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4dd y180b w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4de y180b w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(832)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4df y180b w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(226 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e0 y180b w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(227 399)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y180c w131 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e1 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">253 420<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e2 y180d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">9 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e3 y180d w60 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">56 912<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e4 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">359 920<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e5 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">679 534<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1764 w132 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e6 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">330 704<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e7 y1764 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 676<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e8 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">188 252<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e9 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">586 486<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ea y1764 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 127 119<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y16c8 w14d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4eb y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(77 284)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ec y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(12 394)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ed y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(131 340)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ee y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(226 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ef y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(447 584)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w134 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f0 y16d6 w14e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f1 y16d6 w14f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6-17 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f2 y16d6 w150 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7-9 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f3 y16d6 w151 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Indefinite<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w152 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortization method<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c x4f5 y16cd w153 ha3\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _32a\"> </span></div><div class=\"t m13 x4f4 h47 y16aa ff6 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _25e\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"t m0 x4f6 h47 y180e ff6 fs16 fc9 sc0 ls0 ws0\">None<span class=\"_ _32a\"> </span></td><td></td></tr></table><table class=\"s w154 ha2\" id=\"_77f0252a-43f0-4660-a7ca-e55042958690\"><tr><td></td><td class=\"t m0 x4f7 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws44\">Technology and </td><td class=\"t m0 x4f8 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Patents and </td><td class=\"t m0 x4f9 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Customer </td><td></td><td></td></tr><tr><td class=\"t m0 x240 ha y1802 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x40a h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">development<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4fa h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">licenses<span class=\"_ _32a\"> </span></td><td class=\"t m14 x4fb h3b y1802 ff2 fs5 fc2 sc0 ls27 ws2c\">relationships<span class=\"_ _32a\"> </span></td><td class=\"c n x4fc y1803 w155 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Goodwill<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4fd y1803 w156 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y1804 ff2 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1805 w13b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bd y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">206 787<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4be y1805 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">14 050<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4fe y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">178 086<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ff y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">523 741<span class=\"_ _32a\"> </span></div></td><td class=\"c n x500 y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">922 664<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1806 w157 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x501 y1806 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(25 772)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x502 y1806 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 469)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x503 y1806 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(86 770)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x504 y1806 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x505 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(120 010)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1807 w13c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x506 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">181 015<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c8 y1807 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 581<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c9 y1807 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">91 316<span class=\"_ _32a\"> </span></div></td><td class=\"c n x507 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">523 741<span class=\"_ _32a\"> </span></div></td><td class=\"c n x508 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">802 654<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1808 w13d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50a y1808 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 948<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50b y1808 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">680<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50c y1808 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50d y1808 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50e y1808 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">39 628<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1809 w158 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50f y1809 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(24 127)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x510 y1809 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 211)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x511 y1809 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(21 686)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x512 y1809 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x513 y1809 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(48 024)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y180a w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x514 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 513<span class=\"_ _32a\"> </span></div></td><td class=\"c n x515 y180a w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">413<span class=\"_ _32a\"> </span></div></td><td class=\"c n x516 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 724<span class=\"_ _32a\"> </span></div></td><td class=\"c n x517 y180a w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">36 200<span class=\"_ _32a\"> </span></div></td><td class=\"c n x518 y180a w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">48 851<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y180b w141 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x519 y180b wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51a y180b w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 437)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51b y180b wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51c y180b wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51d y180b w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 437)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y180c w142 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51e y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">201 350<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51f y180d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">4 026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x520 y180d w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">76 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x521 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45c y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">841 671<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1764 w132 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x522 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">251 248<span class=\"_ _32a\"> </span></div></td><td class=\"c n x523 y1764 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 143<span class=\"_ _32a\"> </span></div></td><td class=\"c n x524 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">184 810<span class=\"_ _32a\"> </span></div></td><td class=\"c n x525 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x526 y1764 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 011 143<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y16c8 w159 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x527 y16c8 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(49 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x528 y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 117)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x529 y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(108 456)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52a y16c8 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52b y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(169 471)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w144 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f0 y16d6 w14e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52c y16d6 w15a h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6-17 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52d y16d6 w15b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7-9 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f3 y16d6 w151 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Indefinite<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w15c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortization method<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c x4f5 y16cd w15d ha3\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _32a\"> </span></div><div class=\"t m13 x52e h47 y16aa ff6 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _25e\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"t m0 x52f h47 y180e ff6 fs16 fc9 sc0 ls0 ws0\">None<span class=\"_ _32a\"> </span></td><td></td></tr></table>Research &amp; development costs totaling NOK 132 million (72) were expensed in 2024. The Group received government grants of NOK 24 million (0) in 2024, to offset against research and development costs. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-448": {
   "value": "Accounting Policy<span class=\"_ _32a\"> </span>Research and development cost<span class=\"_ _32a\"> </span>Research cost is expensed as incurred. Expenses relating to development activities (relating to the design and testing of new or improved products) are capitalized to the extent that the product or process is com-<span class=\"_ _32a\"> </span>mercially viable, and the Group has sufficient resources to complete the development work. Development projects usually consist of seven phases. The phases are:<span class=\"_ _32a\"> </span>1. <span class=\"_ _4\"></span>Planning and design<span class=\"_ _32a\"> </span>2. <span class=\"_ _19\"></span>Product design and design freeze<span class=\"_ _32a\"> </span>3. Process <span class=\"_ _11\"></span>design 4. Prototype <span class=\"_ _1c9\"></span>assembly<span class=\"_ _32a\"> </span>5. <span class=\"_ _19\"></span>Product validations and testing<span class=\"_ _32a\"> </span>6. <span class=\"_ _19\"></span>Prototype to customer<span class=\"_ _32a\"> </span>7. Functional testing prototype<span class=\"_ _32a\"> </span>Cost is expensed as incurred until the project has finished phase two, which is when the design of the product is frozen and development of the product starts.  Expenses that are capitalized include the cost of materials, direct salary costs and a share of the directly attributable shared expenses. The assets are ready for its intended use when the product has passed the functional tests and certifications obtained if necessary. Capitalized development costs are recognized at their cost minus accumulated amortization and impairment losses.<span class=\"_ _32a\"> </span>Other development costs are expensed as incurred. Development costs that have previously been expensed are not capitalized in subsequent periods. Capitalized development costs are amortized on a straight-line basis over the estimated useful life of the asset. Capitalized development costs with an indefinite useful life or related to projects under development are tested annually for impairment in accordance with IAS 36.<span class=\"_ _32a\"> </span>Patents and licenses<span class=\"_ _32a\"> </span>Amounts paid for patents and licenses are recognized in the balance sheet and are amortized on a straight-<span class=\"_ _32a\"> </span>line basis over their useful life. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForResearchAndDevelopmentExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-443": {
   "value": "Accounting Policy<span class=\"_ _32a\"> </span>Research and development cost<span class=\"_ _32a\"> </span>Research cost is expensed as incurred. Expenses relating to development activities (relating to the design and testing of new or improved products) are capitalized to the extent that the product or process is com-<span class=\"_ _32a\"> </span>mercially viable, and the Group has sufficient resources to complete the development work. Development projects usually consist of seven phases. The phases are:<span class=\"_ _32a\"> </span>1. <span class=\"_ _4\"></span>Planning and design<span class=\"_ _32a\"> </span>2. <span class=\"_ _19\"></span>Product design and design freeze<span class=\"_ _32a\"> </span>3. Process <span class=\"_ _11\"></span>design 4. Prototype <span class=\"_ _1c9\"></span>assembly<span class=\"_ _32a\"> </span>5. <span class=\"_ _19\"></span>Product validations and testing<span class=\"_ _32a\"> </span>6. <span class=\"_ _19\"></span>Prototype to customer<span class=\"_ _32a\"> </span>7. Functional testing prototype<span class=\"_ _32a\"> </span>Cost is expensed as incurred until the project has finished phase two, which is when the design of the product is frozen and development of the product starts.  Expenses that are capitalized include the cost of materials, direct salary costs and a share of the directly attributable shared expenses. The assets are ready for its intended use when the product has passed the functional tests and certifications obtained if necessary. Capitalized development costs are recognized at their cost minus accumulated amortization and impairment losses.<span class=\"_ _32a\"> </span>Other development costs are expensed as incurred. Development costs that have previously been expensed are not capitalized in subsequent periods. Capitalized development costs are amortized on a straight-line basis over the estimated useful life of the asset. Capitalized development costs with an indefinite useful life or related to projects under development are tested annually for impairment in accordance with IAS 36.<span class=\"_ _32a\"> </span>Patents and licenses<span class=\"_ _32a\"> </span>Amounts paid for patents and licenses are recognized in the balance sheet and are amortized on a straight-<span class=\"_ _32a\"> </span>line basis over their useful life. Customer relationships<span class=\"_ _32a\"> </span>Purchased customer contracts have a finite useful life and are recognized at cost less amortization. Customer contracts and technology are amortized using the straight-line method over its estimated useful lives.<span class=\"_ _32a\"> </span>Goodwill<span class=\"_ _32a\"> </span>Goodwill represents the consideration paid in excess of identifiable assets and liabilities in business com-<span class=\"_ _32a\"> </span>binations. Goodwill has an indefinite useful life and is tested for impairment annually, or when impairment indicators are identified.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForExpensesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-436": {
   "value": "Accounting Policy<span class=\"_ _32a\"> </span>Research and development cost<span class=\"_ _32a\"> </span>Research cost is expensed as incurred. Expenses relating to development activities (relating to the design and testing of new or improved products) are capitalized to the extent that the product or process is com-<span class=\"_ _32a\"> </span>mercially viable, and the Group has sufficient resources to complete the development work. Development projects usually consist of seven phases. The phases are:<span class=\"_ _32a\"> </span>1. <span class=\"_ _4\"></span>Planning and design<span class=\"_ _32a\"> </span>2. <span class=\"_ _19\"></span>Product design and design freeze<span class=\"_ _32a\"> </span>3. Process <span class=\"_ _11\"></span>design 4. Prototype <span class=\"_ _1c9\"></span>assembly<span class=\"_ _32a\"> </span>5. <span class=\"_ _19\"></span>Product validations and testing<span class=\"_ _32a\"> </span>6. <span class=\"_ _19\"></span>Prototype to customer<span class=\"_ _32a\"> </span>7. Functional testing prototype<span class=\"_ _32a\"> </span>Cost is expensed as incurred until the project has finished phase two, which is when the design of the product is frozen and development of the product starts.  Expenses that are capitalized include the cost of materials, direct salary costs and a share of the directly attributable shared expenses. The assets are ready for its intended use when the product has passed the functional tests and certifications obtained if necessary. Capitalized development costs are recognized at their cost minus accumulated amortization and impairment losses.<span class=\"_ _32a\"> </span>Other development costs are expensed as incurred. Development costs that have previously been expensed are not capitalized in subsequent periods. Capitalized development costs are amortized on a straight-line basis over the estimated useful life of the asset. Capitalized development costs with an indefinite useful life or related to projects under development are tested annually for impairment in accordance with IAS 36.<span class=\"_ _32a\"> </span>Patents and licenses<span class=\"_ _32a\"> </span>Amounts paid for patents and licenses are recognized in the balance sheet and are amortized on a straight-<span class=\"_ _32a\"> </span>line basis over their useful life. Customer relationships<span class=\"_ _32a\"> </span>Purchased customer contracts have a finite useful life and are recognized at cost less amortization. Customer contracts and technology are amortized using the straight-line method over its estimated useful lives.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsOtherThanGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-425": {
   "value": "Accounting Policy<span class=\"_ _32a\"> </span>Research and development cost<span class=\"_ _32a\"> </span>Research cost is expensed as incurred. Expenses relating to development activities (relating to the design and testing of new or improved products) are capitalized to the extent that the product or process is com-<span class=\"_ _32a\"> </span>mercially viable, and the Group has sufficient resources to complete the development work. Development projects usually consist of seven phases. The phases are:<span class=\"_ _32a\"> </span>1. <span class=\"_ _4\"></span>Planning and design<span class=\"_ _32a\"> </span>2. <span class=\"_ _19\"></span>Product design and design freeze<span class=\"_ _32a\"> </span>3. Process <span class=\"_ _11\"></span>design 4. Prototype <span class=\"_ _1c9\"></span>assembly<span class=\"_ _32a\"> </span>5. <span class=\"_ _19\"></span>Product validations and testing<span class=\"_ _32a\"> </span>6. <span class=\"_ _19\"></span>Prototype to customer<span class=\"_ _32a\"> </span>7. Functional testing prototype<span class=\"_ _32a\"> </span>Cost is expensed as incurred until the project has finished phase two, which is when the design of the product is frozen and development of the product starts.  Expenses that are capitalized include the cost of materials, direct salary costs and a share of the directly attributable shared expenses. The assets are ready for its intended use when the product has passed the functional tests and certifications obtained if necessary. Capitalized development costs are recognized at their cost minus accumulated amortization and impairment losses.<span class=\"_ _32a\"> </span>Other development costs are expensed as incurred. Development costs that have previously been expensed are not capitalized in subsequent periods. Capitalized development costs are amortized on a straight-line basis over the estimated useful life of the asset. Capitalized development costs with an indefinite useful life or related to projects under development are tested annually for impairment in accordance with IAS 36.<span class=\"_ _32a\"> </span>Patents and licenses<span class=\"_ _32a\"> </span>Amounts paid for patents and licenses are recognized in the balance sheet and are amortized on a straight-<span class=\"_ _32a\"> </span>line basis over their useful life. Customer relationships<span class=\"_ _32a\"> </span>Purchased customer contracts have a finite useful life and are recognized at cost less amortization. Customer contracts and technology are amortized using the straight-line method over its estimated useful lives.<span class=\"_ _32a\"> </span>Goodwill<span class=\"_ _32a\"> </span>Goodwill represents the consideration paid in excess of identifiable assets and liabilities in business com-<span class=\"_ _32a\"> </span>binations. Goodwill has an indefinite useful life and is tested for impairment annually, or when impairment indicators are identified.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-414": {
   "value": "Research and development cost<span class=\"_ _32a\"> </span>Research cost is expensed as incurred. Expenses relating to development activities (relating to the design and testing of new or improved products) are capitalized to the extent that the product or process is com-<span class=\"_ _32a\"> </span>mercially viable, and the Group has sufficient resources to complete the development work. Development projects usually consist of seven phases. The phases are:<span class=\"_ _32a\"> </span>1. <span class=\"_ _4\"></span>Planning and design<span class=\"_ _32a\"> </span>2. <span class=\"_ _19\"></span>Product design and design freeze<span class=\"_ _32a\"> </span>3. Process <span class=\"_ _11\"></span>design 4. Prototype <span class=\"_ _1c9\"></span>assembly<span class=\"_ _32a\"> </span>5. <span class=\"_ _19\"></span>Product validations and testing<span class=\"_ _32a\"> </span>6. <span class=\"_ _19\"></span>Prototype to customer<span class=\"_ _32a\"> </span>7. Functional testing prototype<span class=\"_ _32a\"> </span>Cost is expensed as incurred until the project has finished phase two, which is when the design of the product is frozen and development of the product starts.  Expenses that are capitalized include the cost of materials, direct salary costs and a share of the directly attributable shared expenses. The assets are ready for its intended use when the product has passed the functional tests and certifications obtained if necessary. Capitalized development costs are recognized at their cost minus accumulated amortization and impairment losses.<span class=\"_ _32a\"> </span>Other development costs are expensed as incurred. Development costs that have previously been expensed are not capitalized in subsequent periods. Capitalized development costs are amortized on a straight-line basis over the estimated useful life of the asset. Capitalized development costs with an indefinite useful life or related to projects under development are tested annually for impairment in accordance with IAS 36.<span class=\"_ _32a\"> </span><table class=\"s w147 ha2\" id=\"_747a741b-c640-4eaf-af6d-b4935eee5767\"><tr><td></td><td class=\"t m0 x4b5 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws44\">Technology and </td><td class=\"t m0 x4b6 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Patents and </td><td class=\"t m0 x4b7 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Customer </td><td></td><td></td></tr><tr><td class=\"t m0 x220 ha y1802 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4b8 h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">development<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4b9 h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">licenses<span class=\"_ _32a\"> </span></td><td class=\"t m14 x4ba h3b y1802 ff2 fs5 fc2 sc0 ls27 ws2c\">relationships<span class=\"_ _32a\"> </span></td><td class=\"c n x4bb y1803 w148 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Goodwill<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bc y1803 w126 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1804 ff2 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1805 w127 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bd y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">251 248<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4be y1805 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 143<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bf y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">184 810<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c0 y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c1 y1805 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 011 143<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1806 w149 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c2 y1806 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(49 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c3 y1806 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 117)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c4 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(108 456)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c5 y1806 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c6 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(169 471)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1807 w129 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c7 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">201 350<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c8 y1807 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c9 y1807 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">76 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ca y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cb y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">841 671<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1808 w12a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cd y1808 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">75 566<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ce y1808 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4cf y1808 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d0 y1808 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d1 y1808 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 779<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1809 w14a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d2 y1809 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(27 385)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d3 y1809 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 277)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d4 y1809 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 052)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d5 y1809 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d6 y1809 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(50 714)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y180a w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d7 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 890<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d8 y180a w78 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">320<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4d9 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 441<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4da y180a w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">26 545<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4db y180a w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 197<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y180b w14b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Impairment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4dc y180b w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4dd y180b w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4de y180b w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(832)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4df y180b w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(226 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e0 y180b w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(227 399)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y180c w131 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e1 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">253 420<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e2 y180d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">9 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e3 y180d w60 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">56 912<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e4 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">359 920<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e5 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">679 534<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1764 w132 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e6 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">330 704<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e7 y1764 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 676<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e8 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">188 252<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4e9 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">586 486<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ea y1764 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 127 119<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y16c8 w14d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4eb y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(77 284)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ec y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(12 394)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ed y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(131 340)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ee y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(226 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ef y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(447 584)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w134 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f0 y16d6 w14e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f1 y16d6 w14f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6-17 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f2 y16d6 w150 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7-9 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f3 y16d6 w151 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Indefinite<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w152 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortization method<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c x4f5 y16cd w153 ha3\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _32a\"> </span></div><div class=\"t m13 x4f4 h47 y16aa ff6 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _25e\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"t m0 x4f6 h47 y180e ff6 fs16 fc9 sc0 ls0 ws0\">None<span class=\"_ _32a\"> </span></td><td></td></tr></table><table class=\"s w154 ha2\" id=\"_77f0252a-43f0-4660-a7ca-e55042958690\"><tr><td></td><td class=\"t m0 x4f7 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws44\">Technology and </td><td class=\"t m0 x4f8 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Patents and </td><td class=\"t m0 x4f9 h3b y1801 ff2 fs5 fc2 sc0 ls0 ws0\">Customer </td><td></td><td></td></tr><tr><td class=\"t m0 x240 ha y1802 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x40a h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">development<span class=\"_ _32a\"> </span></td><td class=\"t m0 x4fa h3b y1802 ff2 fs5 fc2 sc0 ls0 ws0\">licenses<span class=\"_ _32a\"> </span></td><td class=\"t m14 x4fb h3b y1802 ff2 fs5 fc2 sc0 ls27 ws2c\">relationships<span class=\"_ _32a\"> </span></td><td class=\"c n x4fc y1803 w155 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Goodwill<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4fd y1803 w156 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y1804 ff2 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1805 w13b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4bd y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">206 787<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4be y1805 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">14 050<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4fe y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">178 086<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4ff y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">523 741<span class=\"_ _32a\"> </span></div></td><td class=\"c n x500 y1805 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">922 664<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1806 w157 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x501 y1806 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(25 772)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x502 y1806 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 469)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x503 y1806 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(86 770)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x504 y1806 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x505 y1806 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(120 010)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1807 w13c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x506 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">181 015<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c8 y1807 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 581<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4c9 y1807 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">91 316<span class=\"_ _32a\"> </span></div></td><td class=\"c n x507 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">523 741<span class=\"_ _32a\"> </span></div></td><td class=\"c n x508 y1807 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">802 654<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1808 w13d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50a y1808 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 948<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50b y1808 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">680<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50c y1808 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50d y1808 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50e y1808 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">39 628<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1809 w158 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x50f y1809 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(24 127)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x510 y1809 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 211)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x511 y1809 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(21 686)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x512 y1809 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x513 y1809 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(48 024)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y180a w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x514 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 513<span class=\"_ _32a\"> </span></div></td><td class=\"c n x515 y180a w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">413<span class=\"_ _32a\"> </span></div></td><td class=\"c n x516 y180a w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 724<span class=\"_ _32a\"> </span></div></td><td class=\"c n x517 y180a w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">36 200<span class=\"_ _32a\"> </span></div></td><td class=\"c n x518 y180a w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">48 851<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y180b w141 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Disposals<span class=\"_ _32a\"> </span></div></td><td class=\"c n x519 y180b wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51a y180b w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 437)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51b y180b wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51c y180b wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51d y180b w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 437)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y180c w142 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31.12.2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51e y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">201 350<span class=\"_ _32a\"> </span></div></td><td class=\"c n x51f y180d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">4 026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x520 y180d w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">76 354<span class=\"_ _32a\"> </span></div></td><td class=\"c n x521 y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45c y180d w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">841 671<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1764 w132 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x522 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">251 248<span class=\"_ _32a\"> </span></div></td><td class=\"c n x523 y1764 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 143<span class=\"_ _32a\"> </span></div></td><td class=\"c n x524 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">184 810<span class=\"_ _32a\"> </span></div></td><td class=\"c n x525 y1764 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">559 941<span class=\"_ _32a\"> </span></div></td><td class=\"c n x526 y1764 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 011 143<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y16c8 w159 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Closing balance accumulated amortizations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x527 y16c8 w4d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(49 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x528 y16c8 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 117)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x529 y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(108 456)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52a y16c8 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52b y16c8 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(169 471)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w144 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f0 y16d6 w14e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5-20 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52c y16d6 w15a h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6-17 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x52d y16d6 w15b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7-9 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x4f3 y16d6 w151 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Indefinite<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w15c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Amortization method<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c x4f5 y16cd w15d ha3\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Straight-line<span class=\"_ _32a\"> </span></div><div class=\"t m13 x52e h47 y16aa ff6 fs16 fc9 sc0 ls31 ws41\">Straight-line<span class=\"_ _25e\"> </span>Straight-line<span class=\"_ _32a\"> </span></div></td><td class=\"t m0 x52f h47 y180e ff6 fs16 fc9 sc0 ls0 ws0\">None<span class=\"_ _32a\"> </span></td><td></td></tr></table>Research &amp; development costs totaling NOK 132 million (72) were expensed in 2024. The Group received government grants of NOK 24 million (0) in 2024, to offset against research and development costs. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfResearchAndDevelopmentExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-449": {
   "value": "Goodwill<span class=\"_ _32a\"> </span>Goodwill represents the consideration paid in excess of identifiable assets and liabilities in business com-<span class=\"_ _32a\"> </span>binations. Goodwill has an indefinite useful life and is tested for impairment annually, or when impairment indicators are identified.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBusinessCombinationsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-437": {
   "value": "Goodwill<span class=\"_ _32a\"> </span>Goodwill represents the consideration paid in excess of identifiable assets and liabilities in business com-<span class=\"_ _32a\"> </span>binations. Goodwill has an indefinite useful life and is tested for impairment annually, or when impairment indicators are identified.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-450": {
   "value": "Accounting policies<span class=\"_ _32a\"> </span>The Group assesses goodwill and fixed assets for impairment in accordance with IAS 36 \u2013 Impairment of Assets. Goodwill is tested at least annually or when there are indicators of impairment, while tangible and intangible fixed assets are tested whenever there is an indication of impairment.<span class=\"_ _32a\"> </span>Impairment indicators are assessed at each reporting date for individual assets and Cash Generating Units (CGUs), and impairment testing is performed if any indicators are identified. CGUs are defined as the lowest level where a separate external market exists and it is possible to distinguish independent cash inflows, normally defined as separate sites or combination of sites if they operate as one unit. Goodwill arising from acquisitions is allocated to the respective CGUs and assessed annually for impairment. The annual impairment test for goodwill is performed during Q4 each year.<span class=\"_ _32a\"> </span>If any indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset\u2019s recoverable amount. Recoverable amounts are calculated based on their value in use. If the recover-<span class=\"_ _32a\"> </span>able amount is lower than the carrying amount, the difference is recognized as an impairment loss. At each reporting date, the Group considers the possibility of reversing previous impairment losses on non-finan-<span class=\"_ _32a\"> </span>cial assets. Previously recognized impairment of goodwill will not be reversed in future periods. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfNonfinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-444": {
   "value": "Accounting policies<span class=\"_ _32a\"> </span>The Group assesses goodwill and fixed assets for impairment in accordance with IAS 36 \u2013 Impairment of Assets. Goodwill is tested at least annually or when there are indicators of impairment, while tangible and intangible fixed assets are tested whenever there is an indication of impairment.<span class=\"_ _32a\"> </span>Impairment indicators are assessed at each reporting date for individual assets and Cash Generating Units (CGUs), and impairment testing is performed if any indicators are identified. CGUs are defined as the lowest level where a separate external market exists and it is possible to distinguish independent cash inflows, normally defined as separate sites or combination of sites if they operate as one unit. Goodwill arising from acquisitions is allocated to the respective CGUs and assessed annually for impairment. The annual impairment test for goodwill is performed during Q4 each year.<span class=\"_ _32a\"> </span>If any indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset\u2019s recoverable amount. Recoverable amounts are calculated based on their value in use. If the recover-<span class=\"_ _32a\"> </span>able amount is lower than the carrying amount, the difference is recognized as an impairment loss. At each reporting date, the Group considers the possibility of reversing previous impairment losses on non-finan-<span class=\"_ _32a\"> </span>cial assets. Previously recognized impairment of goodwill will not be reversed in future periods. Impairment of financial assets<span class=\"_ _32a\"> </span>For trade receivables and contract assets, the Group uses a simplified approach to calculating expected<span class=\"_ _32a\"> </span> credit losses (ECL). Therefore, the Group does not track changes in credit risk but instead recognizes a loss<span class=\"_ _32a\"> </span> allowance based on ECLs over the life of the trade receivable and the contract asset on each reporting date.<span class=\"_ _32a\"> </span>The Group considers a financial asset in default when contractual payments are 90 days past due. However,<span class=\"_ _32a\"> </span> in certain cases, the Group may also consider a financial asset to be in default when internal or external<span class=\"_ _32a\"> </span> information indicates that the Group is unlikely to receive the outstanding contractual amounts in full<span class=\"_ _32a\"> </span> before taking into account any credit enhancements held by the Group. A financial asset is written off when<span class=\"_ _32a\"> </span> there is no reasonable expectation of recovering the contractual cash flows. Further information on any<span class=\"_ _32a\"> </span> impairment of financial assets is provided in <span class=\"fc3\">notes 14</span> and <span class=\"fc3\">19<span class=\"_ _32a\"> </span></span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-355": {
   "value": "Note 10 <span class=\"_ _1cd\"> </span><span class=\"ws45\">Leases<span class=\"_ _32a\"> </span></span>Accounting Principles<span class=\"_ _32a\"> </span>The Group has applied IFRS 16 for lease accounting. At the inception of a contract, the Group assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.<span class=\"_ _32a\"> </span>The Group as a lessee<span class=\"_ _32a\"> </span>For contracts that constitute, or contains a lease, the Group separates lease components if it benefits from the use of each underlying asset either on its own or together with other resources that are readily available, and the underlying asset is neither highly dependent on, nor highly interrelated with, the other underlying assets in the contract. The Group then accounts for each lease component within the contract as a lease separately from non-lease components of the contract.<span class=\"_ _32a\"> </span>At the lease commencement date, the Group recognizes a lease liability and corresponding right-of-use asset for all lease agreements in which it is the lessee, except for the following exemptions applied:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Short-term leases (defined as 12 months or less)<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Low value assets<span class=\"_ _32a\"> </span>For these leases, the Group recognizes the lease payments as other operating expenses in the statement of profit or loss when they incur.<span class=\"_ _32a\"> </span>Right-of-use assets<span class=\"_ _32a\"> </span>The Group measures the right-of use assets at cost, less any accumulated depreciation and impairment losses, adjusted for any remeasurement of lease liabilities. The cost of the right-of-use asset comprise:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The amount of the initial measurement of the lease liability recognized<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Any lease payments made at or before the commencement date, less any incentives received<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>Any initial direct costs incurred by the Group. The Group applies the depreciation requirements in IAS 16 Property, Plant and Equipment in depreciating the right-of-use asset, except that the right-of-use asset is depreciated from the commencement date to the earlier<span class=\"_ _32a\"> </span><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1e9\">of the lease term and the remaining useful life of the right-of-use asset, unless there is an option to purchase the </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1ea\">asset which has been determined to be exercised with reasonably certainty, in which case the right of use asset is </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1eb\">depreciated over the expected economic life of the underlying asset.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1ec\">The Group applies IAS 36 Impairment of Assets to determine whether the right-of-use asset is impaired and to </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1ed\">account for any impairment loss identified.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs1ee\">Lease liabilities<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1ef\">The lease liability is recognized at the commencement date of the lease. The Group measures the lease liability </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1f0\">at the present value of the lease payments for the right to use the underlying asset during the lease term that </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1f1\">are not paid at the commencement date. The lease term represents the non-cancellable period of the lease, </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1f2\">together with periods covered by an option either to extend or to terminate the lease when the Group is rea-<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1f3\">sonably certain to exercise this option. In calculating the present value of lease payments, the Group uses its </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1f4\">incremental borrowing rate at the lease commencement date when the interest rate implicit in the lease is not </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1f5\">readily determinable.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1f6\">The lease payments included in the measurement comprise of:<span class=\"_ _32a\"> </span></div><div class=\"t m0 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs1f7\">\u2022</div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1f8\"> <span class=\"_ _4c\"> </span>Fixed lease payments (including in-substance fixed payments), less any lease incentives receivable<span class=\"_ _32a\"> </span></div><div class=\"t m0 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs1f9\">\u2022</div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1fa\"> <span class=\"_ _4c\"> </span>Variable lease payments that depend on an index or a rate, initially measured using the index or rate as at </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1fb\">the commencement date<span class=\"_ _32a\"> </span></div><div class=\"t m0 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs1fc\">\u2022</div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1fd\"> <span class=\"_ _4c\"> </span>Amount expected to be payable by the Group under residual value guarantees<span class=\"_ _32a\"> </span></div><div class=\"t m0 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs1fe\">\u2022</div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs1ff\"> <span class=\"_ _4c\"> </span>The exercise price of a purchase option, if the Group is reasonably certain to exercise that option<span class=\"_ _32a\"> </span></div><div class=\"t m0 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs200\">\u2022</div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs201\"> <span class=\"_ _4c\"> </span>Payments of penalties for terminating the lease, if the lease term reflects the Group exercising an option to </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs202\">terminate the lease.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs203\">The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs204\">liability, reducing the carrying amount to reflect the lease payments made and remeasuring the carrying amount </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs205\">to reflect any reassessment or lease modifications, or to reflect adjustments in lease payments due to an adjust-<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs206\">ment in an index or rate.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs207\">The Group does not include variable lease payments in the lease liability. Instead, the Group recognizes these </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs208\">variable lease expenses in profit or loss.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs209\">The Group presents its lease liabilities as separate line items in the statement of financial position.<span class=\"_ _32a\"> </span></div>Judgements and estimates<span class=\"_ _32a\"> </span>The Group has several office and facility leases with extension options. The renewal options have been included in the calculation of the lease liability if management is reasonably certain to exercise the option to renew the contract. Management has used judgment when considering all relevant factors that create an economic incentive to extend the lease. In this assessment Management has considered the original lease term and the significance of the underlying assets, i.e. the offices and other facilities.<span class=\"_ _32a\"> </span>When the Group cannot readily determine the interest rate implicit in the lease, it uses its incremental borrowing rate (IBR) to measure lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and with similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBR therefore reflects what the Group \u2018would have to pay\u2019, which requires estimation when no observable rates are available (such as for subsidiaries that do not enter into financing transactions). The Group estimates the IBR using observ-<span class=\"_ _32a\"> </span>able inputs (such as market interest rates) when available and is required to make certain entity-specific estimates (such as the subsidiary\u2019s stand-alone credit rating).<span class=\"_ _32a\"> </span>Right-of-use assets<span class=\"_ _32a\"> </span><table class=\"s w186 hac\" id=\"_4ca6d4e7-b654-4f0d-b5e4-4f37e9e498db\"><tr><td></td><td></td><td></td><td class=\"t m0 x57a h3b y1836 ff2 fs5 fc2 sc0 ls0 ws0\">Fixtures, </td><td></td></tr><tr><td></td><td class=\"t m0 x57b h3b y1837 ff2 fs5 fc2 sc0 ls0 ws0\">Land and </td><td class=\"t m0 x559 h3b y1837 ff2 fs5 fc2 sc0 ls0 ws0\">Machinery and </td><td class=\"t m0 x57c h3b y1837 ff2 fs5 fc2 sc0 ls0 ws0\">fittings, </td><td></td></tr><tr><td class=\"t m0 x240 ha y1838 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x57b h3b y1838 ff2 fs5 fc2 sc0 ls0 ws0\">buildings<span class=\"_ _32a\"> </span></td><td class=\"t m0 x57d h3b y1838 ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x57e y1839 w187 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">vehicles<span class=\"_ _32a\"> </span></div></td><td class=\"c n x57f y1839 w188 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y183a ff2 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y183b w13b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x580 y183b w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">609 982<span class=\"_ _32a\"> </span></div></td><td class=\"c n x581 y183b w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">28 434<span class=\"_ _32a\"> </span></div></td><td class=\"c n x582 y183b w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">11 575<span class=\"_ _32a\"> </span></div></td><td class=\"c n x229 y183b w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">649 992<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y183c w189 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated deprecations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x583 y183c w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(88 812)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x584 y183c w4d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(10 873)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x585 y183c w93 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(5 541)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x586 y183c w4b h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(105 227)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y183d w18a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Opening balance 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x587 y183e w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">521 170<span class=\"_ _32a\"> </span></div></td><td class=\"c n x588 y183e w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">17 561<span class=\"_ _32a\"> </span></div></td><td class=\"c n x589 y183e w31 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">6 034<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22b y183e w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">544 765<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y17fc w13d h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58a y17fc w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">65 814<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58b y17fc wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58c y17fc w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 194<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58d y17fc w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">67 008<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y183f w18b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposal<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58e y183f w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(28 116)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x58f y183f wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x590 y183f wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x591 y183f w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(28 116)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1840 w13f h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x592 y1840 w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(57 681)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x593 y1840 w8e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(3 709)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x594 y1840 w8e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(2 483)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x595 y1840 w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(63 874)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x509 y1841 w12e h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x596 y1841 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">40 584<span class=\"_ _32a\"> </span></div></td><td class=\"c n x597 y1841 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">516<span class=\"_ _32a\"> </span></div></td><td class=\"c n x598 y1841 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">278<span class=\"_ _32a\"> </span></div></td><td class=\"c n x599 y1841 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">41 378<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1842 w18c h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59a y1843 w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">541 771<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59b y1843 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">14 367<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59c y1843 w31 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">5 024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59d y1843 w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">561 162<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1844 w144 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59e y1844 w18d h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-10 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59f y1844 w18e h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">2-7 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a0 y1844 w18f h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">2-5 years<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w137 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a1 y16cd w190 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a2 y16cd w191 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a3 y16cd w190 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td></td></tr></table><div class=\"gs217\"><table class=\"s w1a2 haf\" id=\"_fb2ce1fe-ad51-4c8b-b1af-6af17ca1d749\"><tr><td></td><td></td><td></td><td class=\"t m0 x5af h3b y185d ff2 fs5 fc2 sc0 ls0 ws0\">Fixtures, </td><td></td></tr><tr><td></td><td class=\"t m0 x5b0 h3b y185e ff2 fs5 fc2 sc0 ls0 ws0\">Land and </td><td class=\"t m0 x5b1 h3b y185e ff2 fs5 fc2 sc0 ls0 ws0\">Machinery and </td><td class=\"t m0 x5b2 h3b y185e ff2 fs5 fc2 sc0 ls0 ws0\">fittings, </td><td></td></tr><tr><td class=\"t m0 x220 ha y185f ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x5b0 h3b y185f ff2 fs5 fc2 sc0 ls0 ws0\">buildings<span class=\"_ _32a\"> </span></td><td class=\"t m0 x5b3 h3b y185f ff2 fs5 fc2 sc0 ls0 ws0\">equipment<span class=\"_ _32a\"> </span></td><td class=\"c n x5b4 y1860 w187 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">vehicles<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b5 y1860 w1a3 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023 total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1861 ff2 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1862 w127 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance at cost price<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b6 y1862 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">189 794<span class=\"_ _32a\"> </span></div></td><td class=\"c n x581 y1862 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 401<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b7 y1862 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 843<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b8 y1862 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">217 038<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1863 w1a4 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance accumulated deprecations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x583 y1863 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(55 483)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b9 y1863 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 788)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ba y1863 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(3 467)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5bb y1863 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(64 738)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1864 w18a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Opening balance 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5bc y1865 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">134 311<span class=\"_ _32a\"> </span></div></td><td class=\"c n x588 y1865 w60 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">15 613<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5bd y1865 w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 376<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22b y1865 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">152 300<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y183f w12a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Additions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5be y183f w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">425 017<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5bf y183f w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 796<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c0 y183f w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 618<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c1 y183f w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">437 431<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1866 w12c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Depreciations<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c2 y1866 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(33 329)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c3 y1866 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 085)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c4 y1866 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 074)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c5 y1866 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(40 489)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x4cc y1841 w12e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c6 y1841 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(4 829)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c7 y1841 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">237<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c8 y1841 w78 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">114<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5c9 y1841 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(4 478)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1867 w1a5 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59a y1868 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">521 170<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ca y1868 w60 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">17 561<span class=\"_ _32a\"> </span></div></td><td class=\"c n x59c y1868 w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">6 034<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5cb y1868 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">544 765<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1869 w134 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Useful life<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5cc y1869 w18d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">3-10 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5cd y1869 w18e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2-7 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ce y1869 w18f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2-5 years<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y16cd w137 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Depreciation method<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5cf y16cd w1a6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d0 y16cd w1a6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d1 y16cd w191 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Linear<span class=\"_ _32a\"> </span></div></td><td></td></tr></table></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs218\">Lease liabilities<span class=\"_ _32a\"> </span></div><div class=\"gs219\"><table class=\"s w192 had\" id=\"_60f2089d-c71b-4e56-820a-ce19418d0573\"><tr><td class=\"c n x21a y1845 w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y1845 w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1845 w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1846 ff2 fs16 fc9 sc0 ls0 ws0\">Summary of lease liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y1847 w18a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Opening balance 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1848 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y1848 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">154 710<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1849 w193 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">New lease liabilities recognized<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a4 y1849 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">67 008<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a5 y1849 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">437 431<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y184a w18b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Disposal<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a6 y184a w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(34 782)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a7 y184a w64 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y184b w194 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Lease payments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a6 y184b w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(81 872)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x245 y184b w3d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(51 798)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y184c w195 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Interest expense on lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y184c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">38 851<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y184c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">22 261<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y184d w196 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Currency exchange differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y184d w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">45 563<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a8 y184d w8e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(4 536)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179e w197 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Lease liabilities 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y184e w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">592 836<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y184e w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h3c y184f ff3 fs16 fc9 sc0 ls0 ws0\">hereof:<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y1766 w7b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Current lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y1766 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">49 994<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y1766 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">39 930<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cc w198 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Non-current lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a9 y16cc w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">542 842<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5aa y16cc w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">518 138<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w199 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total lease liabilities 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x425 y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">592 836<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ab y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"gs157\"><table class=\"s wf1 hae\" id=\"_21cefd10-3989-4797-8fd6-b51b4bd026ce\"><tr><td class=\"c n x21a y1850 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1850 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1850 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y1851 ff2 fs16 fc9 sc0 ls0 ws0\">Lease liability cash flow (excl interests)<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y1852 w19a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Less than a month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y1852 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 633<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y1852 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 230<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1853 w19b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1-3 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y1853 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 838<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y1853 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 789<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1854 w19c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">3-12 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y1854 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">37 522<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y1854 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 912<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1855 w19d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Less than 1 year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y1855 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 994<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y1855 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">39 930<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1856 w19e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1-5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1856 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">194 494<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y1856 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">172 969<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1857 w19f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">More than 5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ac y1857 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">348 349<span class=\"_ _32a\"> </span></div></td><td class=\"c n x285 y1857 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">345 169<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1858 w1a0 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total discounted lease liabilities 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ad y1859 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">592 836<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ae y1859 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y185a w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y185a w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y185a w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y185b ff2 fs16 fc9 sc0 ls0 ws0\">Lease interest expense cash flow<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y185c w19a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Less than a month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y185c w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 256<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y185c w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 227<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ec w19b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1-3 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17ec w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 448<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17ec w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 434<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17af w19c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">3-12 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17af w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 872<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17af w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">28 032<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w19d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Less than 1 year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">37 576<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">37 693<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w19e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1-5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">115 924<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">120 958<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w19f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">More than 5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">66 874<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17b2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">90 230<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1a1 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total lease interests following periods<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ad y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">220 374<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ae y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">248 880<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"gs21b\"><table class=\"s wf1 hb0\" id=\"_34aa8c37-e98c-46fe-bbc1-803ec3b9343c\"><tr><td class=\"c n x21a y185a w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y185a w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y185a w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y186a ff2 fs16 fc9 sc0 ls0 ws0\">Undiscounted cash outflow<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y184c w19a h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Less than a month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y184c w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6 889<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y184c w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">5 457<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186b w19b h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">1-3 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y186b w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">15 286<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y186b w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">12 222<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186c w19c h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">3-12 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">65 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">59 944<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186d w19d h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Less than 1 year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y186d w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">87 570<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y186d w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">77 623<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1766 w19e h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">1-5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1766 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">310 418<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y1766 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">293 927<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cc w19f h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">More than 5 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ac y16cc w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">415 222<span class=\"_ _32a\"> </span></div></td><td class=\"c n x285 y16cc w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">435 398<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1a7 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total undiscounted lease liabilities 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">813 210<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">806 948<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"gs217\"><table class=\"s w1a8 hb1\" id=\"_34e6c129-df12-4b5f-bee5-5aa2c0f2449f\"><tr><td class=\"c n x21a y186e w1a9 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 1000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d2 y186e w1aa h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d3 y186e w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y186f ff2 fs16 fc9 sc0 ls0 ws0\">Summary of cash outflows leases<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y17d6 w1ab h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cash payment for leases accounted for under IFRS 16<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a4 y17d6 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 872<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d4 y17d6 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">51 798<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1870 w1ac h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Variable lease payments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d5 y1870 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">25 545<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d6 y1870 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12 055<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1871 w1ad h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cash payments related to short term leases and leases of low value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d7 y1871 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 455<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d8 y1871 w78 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">333<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1ae h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total cash outflow for leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">114 873<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">64 186<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs21d\">Most of the leases for land and buildings have options to extend the contract beyond the period used in the </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs21e\">calculations. The extension period is mostly 5-10 years. For these leases the probability of utilizing such options </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs21f\">is not high enough to include options in the calculation of the leases. The leases do not contain any termination </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs220\">options that are considered significant for the calculations.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs221\">The leases do not contain any restrictions on the Group\u2019s dividend policy or financing, and there are no require-<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs222\">ments for financial performance or ratios. The Group does not have significant residual value guarantees related </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs223\">to its leases to disclose. No operational risks related to leases are identified.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLeasesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-438": {
   "value": "Accounting Principles<span class=\"_ _32a\"> </span>The Group has applied IFRS 16 for lease accounting. At the inception of a contract, the Group assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDepreciationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-426": {
   "value": "Accounting Principles<span class=\"_ _32a\"> </span>The Group has applied IFRS 16 for lease accounting. At the inception of a contract, the Group assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForLeasesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-399": {
   "value": "Note 11 <span class=\"_ _1cb\"> </span>Investments in associates<span class=\"_ _32a\"> </span>Accounting policy<span class=\"_ _32a\"> </span>Associates are entities where the Group has significant influence, but not control or joint control, over financial and operating management (normally a holding of between 20% and 50%).<span class=\"_ _32a\"> </span>The statement of profit or loss reflects the Group\u2019s share of the results of operations of the associate. Any change in OCI of those investees is presented as part of the Group\u2019s OCI. In addition, when there has been a change recognized directly in the equity of the associate, the Group recognizes its share of any changes, when applicable, in the statement of changes in equity. Unrealized gains and losses resulting from transac-<span class=\"_ _32a\"> </span>tions between the Group and the associate are eliminated to the extent of the interest in the associate and is recognized against profit/loss from investment in associates.<span class=\"_ _32a\"> </span>If there is an indication that the investment in the associate is impaired, the Group will perform an impair-<span class=\"_ _32a\"> </span>ment test of the carrying amount of the investment. Any impairment losses are recognized as share of profit of an associate in the statement of profit or loss.<span class=\"_ _32a\"> </span><table class=\"s w1af hb2\" id=\"_1d9673b5-d196-497e-841b-9fbdf0288317\"><tr><td></td><td></td><td></td><td class=\"t m0 x40b h3b y1872 ff2 fs5 fc2 sc0 ls0 ws0\">Ownership </td><td class=\"t m0 x5d9 h3b y1872 ff2 fs5 fc2 sc0 ls0 ws0\">Ownership </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x5da h3b y1873 ff2 fs5 fc2 sc0 ls0 ws0\">Business </td><td class=\"t m0 x5db h3b y1873 ff2 fs5 fc2 sc0 ls0 ws0\">share </td><td class=\"t m0 x5dc h3b y1873 ff2 fs5 fc2 sc0 ls0 ws0\">share </td><td class=\"t m0 x5dd h3b y1873 ff2 fs5 fc2 sc0 ls0 ws0\">Accounting </td></tr><tr><td></td><td class=\"t m0 x5de h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">Country<span class=\"_ _32a\"> </span></td><td class=\"t m0 x5da h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">segment<span class=\"_ _32a\"> </span></td><td class=\"t m0 x557 h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">31.12.2023<span class=\"_ _32a\"> </span></td><td class=\"t m0 x55a h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">31.12.2024<span class=\"_ _32a\"> </span></td><td class=\"t m0 x5df h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">method<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"t m0 x240 h17 y1875 ff2 fs16 fc9 sc0 ls0 ws0\">Companies<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1876 w1b0 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Cryoshelter LH2 Gmb<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e0 y1876 w1b1 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Austria<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e1 y1876 w1b2 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e2 y1876 w1b3 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">40.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e3 y1876 w1b4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">40.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e4 y1876 w1b5 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws37\">Equity <span class=\"_ _148\"> </span>method<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h3c y1877 ff3 fs16 fc9 sc0 ls0 ws0\">CIMC Hexagon Hydrogen  </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y16cd w1b6 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Energy Systems Ltd<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e5 y16cd w1b7 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Hong Kong<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e6 y16cd w1b2 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e7 y16cd w1b3 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">49.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e8 y16cd w1b3 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">49.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e9 y16cd w1b8 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws37\">Equity <span class=\"_ _112\"> </span>method<span class=\"_ _32a\"> </span></div></td></tr></table>Reconciliation of associated companies in the P&amp;L<span class=\"_ _32a\"> </span><table class=\"s w1b9 hb3\" id=\"_6007c6d5-50a1-480d-b8db-a6a576e4694f\"><tr><td></td><td></td><td></td><td></td><td class=\"t m1 x5ea h3b y1878 ff2 fs5 fc2 sc0 ls0 ws0\">CIMC Hexagon Hydrogen </td><td></td><td></td></tr><tr><td></td><td class=\"t m1 x5eb h3b y1879 ff2 fs5 fc2 sc0 ls0 ws0\">Cryoshelter LH2 GmbH<span class=\"_ _32a\"> </span></td><td></td><td></td><td class=\"c n x5ec y187a w1ba h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Energy Systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ed y187a wf7 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y187b w1bb h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ee y187b w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x252 y187b w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ef y187b w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f0 y187b w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f1 y187b w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f2 y187b w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d6 w1bc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Share of profit after tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f3 y17d6 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 599)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f4 y17d6 w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(8 330)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f5 y17d6 w4d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(13 123)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f6 y17d6 w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(4 172)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f7 y17d6 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(35 722)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f8 y17d6 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(12 503)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y187c w1bd h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">PPA amortizations associated companies<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f9 y187c wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fa y187c wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fb y187c wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fc y187c wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fd y187c wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fe y187c wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1871 w1be h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Gain on loss of significant influence<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ff y1871 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x600 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x601 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x602 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x603 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x604 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1bf h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total profit/loss from investments in associated companies as per 31.12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x605 y16ce wb0 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(22 599)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x606 y16ce wfa h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(8 330)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x607 y16ce w99 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(13 123)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x608 y16ce wfa h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(4 172)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x609 y16ce wb0 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(35 722)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60a y16ce w99 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(12 503)<span class=\"_ _32a\"> </span></div></td></tr></table>Reconciliation of associated companies in the balance sheet<span class=\"_ _32a\"> </span><table class=\"s w1b9 hb4\" id=\"_d550542b-e52c-436e-be1a-d8de02f09511\"><tr><td></td><td></td><td></td><td></td><td class=\"t m1 x5ea h3b y187d ff2 fs5 fc2 sc0 ls0 ws0\">CIMC Hexagon Hydrogen </td><td></td><td></td></tr><tr><td></td><td class=\"t m1 x5eb h3b y187e ff2 fs5 fc2 sc0 ls0 ws0\">Cryoshelter LH2 GmbH<span class=\"_ _32a\"> </span></td><td></td><td></td><td class=\"c n x5ec y187f w1ba h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Energy Systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ed y187f wf7 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y186e w1bb h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ee y186e w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x252 y186e w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ef y186e w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f0 y186e w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f1 y186e w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f2 y186e w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179e w1c0 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Carrying value as at 01.01<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60b y184e w83 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">23 062<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60c y184e w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">31 258<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60d y184e w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">27 082<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60e y184e w31 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 771<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60f y184e w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">50 144<span class=\"_ _32a\"> </span></div></td><td class=\"c n x610 y184e w83 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">33 029<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17cf w1c1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Share capital contribution<span class=\"_ _32a\"> </span></div></td><td class=\"c n x611 y17cf wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x612 y17cf wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x613 y17cf w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 502<span class=\"_ _32a\"> </span></div></td><td class=\"c n x614 y17cf w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 305<span class=\"_ _32a\"> </span></div></td><td class=\"c n x615 y17cf w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 502<span class=\"_ _32a\"> </span></div></td><td class=\"c n x616 y17cf w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 305<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w1bc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Share of profit after tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f3 y17b1 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 599)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f4 y17b1 w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(8 330)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f5 y17b1 w4d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(13 123)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f6 y17b1 w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(4 172)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f7 y17b1 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(35 722)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f8 y17b1 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(12 502)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w1c2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Currency translation effects<span class=\"_ _32a\"> </span></div></td><td class=\"c n x617 y17d0 w1c3 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(463)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x618 y17d0 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">134<span class=\"_ _32a\"> </span></div></td><td class=\"c n x619 y17d0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 508<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61a y17d0 w1c4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">178<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61b y17d0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 045<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61c y17d0 w1c4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">312<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1c5 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Carrying value as per 31.12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61d y16ce wa8 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61e y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">23 062<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61f y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">22 969<span class=\"_ _32a\"> </span></div></td><td class=\"c n x620 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">27 082<span class=\"_ _32a\"> </span></div></td><td class=\"c n x621 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">22 969<span class=\"_ _32a\"> </span></div></td><td class=\"c n x622 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">50 144<span class=\"_ _32a\"> </span></div></td></tr></table>Cryoshelter LH2 GmbH In April 2022, Hexagon Composites and Hexagon Purus announced an agreement to acquire a 40% stake in Cryoshelter GmbH, an Austria based company specialized in the development of cryogenic tank technology for liquid natural gas (LNG) and liquid hydrogen (LH2). Upon closing, Cryoshelter GmbH were to be demerged into two separate legal entities, Cryoshelter BioLNG GmbH and Cryoshelter LH2 GmbH, in which Hexagon Purus were to acquire the LH2-business. On 1 August 2022,Hexagon Purus made a EUR 3.4  million investment and acquired 40% of the shares in Cryoshelter LH2 GmbH, with options to acquire the remaining shares over the next 5-10 years. The said options do not give rise to any de-facto control and the investment is consequently accounted for by using the equity method. During the fourth quarter of 2024, it was decided to seize the funding to Cryoshelter LH2 GmbH and end the development of liquid hydrogen storage technology. The company has initiated insolvency proceedings. Consequently, an impairment charge of NOK 19 million related to the Company\u2019s shareholding in Cryoshelter and an impairment charge of NOK 55 million related to outstanding debt to Cryoshelter was taken during the quarter. CIMC Hexagon Hydrogen Energy Systems Ltd.  In 2021, Hexagon Purus entered into an agreement with CIMC Enric, encompassing cylinder and systems produc-<span class=\"_ _32a\"> </span>tion for Fuel Cell Electric Vehicles (FCEVs) and hydrogen distribution in China and Southeast Asia. In July 2022, CIMC Hexagon Energy Systems Ltd. was established and registered in Hong Kong, where Hexagon Purus HK Holding AS, a wholly owned subsidiary of Hexagon Purus ASA, subscribed for 49% of the shares and hold an equal amount of voting rights. CIMC Enric holds the remaining 51% of the shares. The entity is classified as an associate company and accounted for via the equity method. CIMC Hexagon Hydrogen Energy Technologies Ltd. was also established and registered in Hong Kong in July 2022. Hexagon Purus HK Holding AS holds a majority shareholding of 51% in this entity while CIMC Enric holds the remaining 49%. As Hexagon Purus controls the entity, the entity is thus consolidated in the Group accounts.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSignificantInvestmentsInAssociatesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-356": {
   "value": "Note 11 <span class=\"_ _1cb\"> </span>Investments in associates<span class=\"_ _32a\"> </span>Accounting policy<span class=\"_ _32a\"> </span>Associates are entities where the Group has significant influence, but not control or joint control, over financial and operating management (normally a holding of between 20% and 50%).<span class=\"_ _32a\"> </span>The statement of profit or loss reflects the Group\u2019s share of the results of operations of the associate. Any change in OCI of those investees is presented as part of the Group\u2019s OCI. In addition, when there has been a change recognized directly in the equity of the associate, the Group recognizes its share of any changes, when applicable, in the statement of changes in equity. Unrealized gains and losses resulting from transac-<span class=\"_ _32a\"> </span>tions between the Group and the associate are eliminated to the extent of the interest in the associate and is recognized against profit/loss from investment in associates.<span class=\"_ _32a\"> </span>If there is an indication that the investment in the associate is impaired, the Group will perform an impair-<span class=\"_ _32a\"> </span>ment test of the carrying amount of the investment. Any impairment losses are recognized as share of profit of an associate in the statement of profit or loss.<span class=\"_ _32a\"> </span><table class=\"s w1af hb2\" id=\"_1d9673b5-d196-497e-841b-9fbdf0288317\"><tr><td></td><td></td><td></td><td class=\"t m0 x40b h3b y1872 ff2 fs5 fc2 sc0 ls0 ws0\">Ownership </td><td class=\"t m0 x5d9 h3b y1872 ff2 fs5 fc2 sc0 ls0 ws0\">Ownership </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x5da h3b y1873 ff2 fs5 fc2 sc0 ls0 ws0\">Business </td><td class=\"t m0 x5db h3b y1873 ff2 fs5 fc2 sc0 ls0 ws0\">share </td><td class=\"t m0 x5dc h3b y1873 ff2 fs5 fc2 sc0 ls0 ws0\">share </td><td class=\"t m0 x5dd h3b y1873 ff2 fs5 fc2 sc0 ls0 ws0\">Accounting </td></tr><tr><td></td><td class=\"t m0 x5de h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">Country<span class=\"_ _32a\"> </span></td><td class=\"t m0 x5da h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">segment<span class=\"_ _32a\"> </span></td><td class=\"t m0 x557 h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">31.12.2023<span class=\"_ _32a\"> </span></td><td class=\"t m0 x55a h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">31.12.2024<span class=\"_ _32a\"> </span></td><td class=\"t m0 x5df h3b y1874 ff2 fs5 fc2 sc0 ls0 ws0\">method<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"t m0 x240 h17 y1875 ff2 fs16 fc9 sc0 ls0 ws0\">Companies<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1876 w1b0 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Cryoshelter LH2 Gmb<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e0 y1876 w1b1 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Austria<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e1 y1876 w1b2 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e2 y1876 w1b3 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">40.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e3 y1876 w1b4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">40.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e4 y1876 w1b5 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws37\">Equity <span class=\"_ _148\"> </span>method<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h3c y1877 ff3 fs16 fc9 sc0 ls0 ws0\">CIMC Hexagon Hydrogen  </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y16cd w1b6 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Energy Systems Ltd<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e5 y16cd w1b7 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Hong Kong<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e6 y16cd w1b2 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e7 y16cd w1b3 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">49.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e8 y16cd w1b3 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">49.0%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5e9 y16cd w1b8 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws37\">Equity <span class=\"_ _112\"> </span>method<span class=\"_ _32a\"> </span></div></td></tr></table><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs232\">Reconciliation of associated companies in the P&amp;L<span class=\"_ _32a\"> </span></div><div class=\"gs233\"><table class=\"s w1b9 hb3\" id=\"_6007c6d5-50a1-480d-b8db-a6a576e4694f\"><tr><td></td><td></td><td></td><td></td><td class=\"t m1 x5ea h3b y1878 ff2 fs5 fc2 sc0 ls0 ws0\">CIMC Hexagon Hydrogen </td><td></td><td></td></tr><tr><td></td><td class=\"t m1 x5eb h3b y1879 ff2 fs5 fc2 sc0 ls0 ws0\">Cryoshelter LH2 GmbH<span class=\"_ _32a\"> </span></td><td></td><td></td><td class=\"c n x5ec y187a w1ba h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Energy Systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ed y187a wf7 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y187b w1bb h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ee y187b w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x252 y187b w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ef y187b w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f0 y187b w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f1 y187b w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f2 y187b w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d6 w1bc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Share of profit after tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f3 y17d6 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 599)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f4 y17d6 w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(8 330)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f5 y17d6 w4d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(13 123)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f6 y17d6 w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(4 172)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f7 y17d6 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(35 722)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f8 y17d6 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(12 503)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y187c w1bd h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">PPA amortizations associated companies<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f9 y187c wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fa y187c wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fb y187c wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fc y187c wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fd y187c wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5fe y187c wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1871 w1be h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Gain on loss of significant influence<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ff y1871 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x600 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x601 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x602 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x603 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x604 y1871 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1bf h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total profit/loss from investments in associated companies as per 31.12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x605 y16ce wb0 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(22 599)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x606 y16ce wfa h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(8 330)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x607 y16ce w99 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(13 123)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x608 y16ce wfa h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(4 172)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x609 y16ce wb0 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(35 722)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60a y16ce w99 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(12 503)<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs234\">Reconciliation of associated companies in the balance sheet<span class=\"_ _32a\"> </span></div><div class=\"gs235\"><table class=\"s w1b9 hb4\" id=\"_d550542b-e52c-436e-be1a-d8de02f09511\"><tr><td></td><td></td><td></td><td></td><td class=\"t m1 x5ea h3b y187d ff2 fs5 fc2 sc0 ls0 ws0\">CIMC Hexagon Hydrogen </td><td></td><td></td></tr><tr><td></td><td class=\"t m1 x5eb h3b y187e ff2 fs5 fc2 sc0 ls0 ws0\">Cryoshelter LH2 GmbH<span class=\"_ _32a\"> </span></td><td></td><td></td><td class=\"c n x5ec y187f w1ba h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Energy Systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ed y187f wf7 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y186e w1bb h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ee y186e w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x252 y186e w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5ef y186e w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f0 y186e w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f1 y186e w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f2 y186e w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179e w1c0 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Carrying value as at 01.01<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60b y184e w83 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">23 062<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60c y184e w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">31 258<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60d y184e w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">27 082<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60e y184e w31 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 771<span class=\"_ _32a\"> </span></div></td><td class=\"c n x60f y184e w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">50 144<span class=\"_ _32a\"> </span></div></td><td class=\"c n x610 y184e w83 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">33 029<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17cf w1c1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Share capital contribution<span class=\"_ _32a\"> </span></div></td><td class=\"c n x611 y17cf wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x612 y17cf wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x613 y17cf w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 502<span class=\"_ _32a\"> </span></div></td><td class=\"c n x614 y17cf w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 305<span class=\"_ _32a\"> </span></div></td><td class=\"c n x615 y17cf w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 502<span class=\"_ _32a\"> </span></div></td><td class=\"c n x616 y17cf w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 305<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w1bc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Share of profit after tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f3 y17b1 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 599)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f4 y17b1 w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(8 330)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f5 y17b1 w4d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(13 123)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f6 y17b1 w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(4 172)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f7 y17b1 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(35 722)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5f8 y17b1 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(12 502)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w1c2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Currency translation effects<span class=\"_ _32a\"> </span></div></td><td class=\"c n x617 y17d0 w1c3 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(463)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x618 y17d0 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">134<span class=\"_ _32a\"> </span></div></td><td class=\"c n x619 y17d0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 508<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61a y17d0 w1c4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">178<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61b y17d0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 045<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61c y17d0 w1c4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">312<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1c5 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Carrying value as per 31.12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61d y16ce wa8 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61e y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">23 062<span class=\"_ _32a\"> </span></div></td><td class=\"c n x61f y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">22 969<span class=\"_ _32a\"> </span></div></td><td class=\"c n x620 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">27 082<span class=\"_ _32a\"> </span></div></td><td class=\"c n x621 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">22 969<span class=\"_ _32a\"> </span></div></td><td class=\"c n x622 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">50 144<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs237\">Cryoshelter LH2 GmbH </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs238\">In April 2022, Hexagon Composites and Hexagon Purus announced an agreement to acquire a 40% stake in </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs239\">Cryoshelter GmbH, an Austria based company specialized in the development of cryogenic tank technology for </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs23a\">liquid natural gas (LNG) and liquid hydrogen (LH2). Upon closing, Cryoshelter GmbH were to be demerged into </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs23b\">two separate legal entities, Cryoshelter BioLNG GmbH and Cryoshelter LH2 GmbH, in which Hexagon Purus were </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs23c\">to acquire the LH2-business. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs23d\">On 1 August 2022,Hexagon Purus made a EUR 3.4  million investment and acquired 40% of the shares in </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs23e\">Cryoshelter LH2 GmbH, with options to acquire the remaining shares over the next 5-10 years. The said options </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs23f\">do not give rise to any de-facto control and the investment is consequently accounted for by using the equity </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs240\">method. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs241\">During the fourth quarter of 2024, it was decided to seize the funding to Cryoshelter LH2 GmbH and end </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs242\">the development of liquid hydrogen storage technology. The company has initiated insolvency proceedings. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs243\">Consequently, an impairment charge of NOK 19 million related to the Company\u2019s shareholding in Cryoshelter </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs244\">and an impairment charge of NOK 55 million related to outstanding debt to Cryoshelter was taken during the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs245\">quarter. </div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs246\">CIMC Hexagon Hydrogen Energy Systems Ltd.  </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs247\">In 2021, Hexagon Purus entered into an agreement with CIMC Enric, encompassing cylinder and systems produc-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs248\">tion for Fuel Cell Electric Vehicles (FCEVs) and hydrogen distribution in China and Southeast Asia. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs249\">In July 2022, CIMC Hexagon Energy Systems Ltd. was established and registered in Hong Kong, where Hexagon </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs24a\">Purus HK Holding AS, a wholly owned subsidiary of Hexagon Purus ASA, subscribed for 49% of the shares </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs24b\">and hold an equal amount of voting rights. CIMC Enric holds the remaining 51% of the shares. The entity is </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs24c\">classified as an associate company and accounted for via the equity method. CIMC Hexagon Hydrogen Energy </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs24d\">Technologies Ltd. was also established and registered in Hong Kong in July 2022. Hexagon Purus HK Holding AS </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs24e\">holds a majority shareholding of 51% in this entity while CIMC Enric holds the remaining 49%. As Hexagon Purus </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs24f\">controls the entity, the entity is thus consolidated in the Group accounts.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInvestmentsAccountedForUsingEquityMethodExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-445": {
   "value": "Accounting policy<span class=\"_ _32a\"> </span>Associates are entities where the Group has significant influence, but not control or joint control, over financial and operating management (normally a holding of between 20% and 50%).<span class=\"_ _32a\"> </span>The statement of profit or loss reflects the Group\u2019s share of the results of operations of the associate. Any change in OCI of those investees is presented as part of the Group\u2019s OCI. In addition, when there has been a change recognized directly in the equity of the associate, the Group recognizes its share of any changes, when applicable, in the statement of changes in equity. Unrealized gains and losses resulting from transac-<span class=\"_ _32a\"> </span>tions between the Group and the associate are eliminated to the extent of the interest in the associate and is recognized against profit/loss from investment in associates.<span class=\"_ _32a\"> </span>If there is an indication that the investment in the associate is impaired, the Group will perform an impair-<span class=\"_ _32a\"> </span>ment test of the carrying amount of the investment. Any impairment losses are recognized as share of profit of an associate in the statement of profit or loss.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentInAssociates",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-427": {
   "value": "Accounting policy<span class=\"_ _32a\"> </span>Associates are entities where the Group has significant influence, but not control or joint control, over financial and operating management (normally a holding of between 20% and 50%).<span class=\"_ _32a\"> </span>The statement of profit or loss reflects the Group\u2019s share of the results of operations of the associate. Any change in OCI of those investees is presented as part of the Group\u2019s OCI. In addition, when there has been a change recognized directly in the equity of the associate, the Group recognizes its share of any changes, when applicable, in the statement of changes in equity. Unrealized gains and losses resulting from transac-<span class=\"_ _32a\"> </span>tions between the Group and the associate are eliminated to the extent of the interest in the associate and is recognized against profit/loss from investment in associates.<span class=\"_ _32a\"> </span>If there is an indication that the investment in the associate is impaired, the Group will perform an impair-<span class=\"_ _32a\"> </span>ment test of the carrying amount of the investment. Any impairment losses are recognized as share of profit of an associate in the statement of profit or loss.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentInAssociatesAndJointVenturesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-415": {
   "value": "<div class=\"t m1 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs251\">Note 12 <span class=\"_ _1cc\"> </span>Non-current financial assets and other non-current assets<span class=\"_ _32a\"> </span></div><div class=\"gs252\"><table class=\"s wf1 hb5\" id=\"_36603d59-6a4d-4a66-aa13-7714fb8615c1\"><tr><td class=\"c n x21a y1880 w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1880 w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1880 w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y1882 w1c6 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loans (as lender)</div><div class=\"t m1 x623 h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"c n x624 y1884 w30 h87\"><div class=\"t m1 x219 h47 y1883 ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x625 y1884 w30 h87\"><div class=\"t m1 x219 h47 y1883 ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y187c w1c7 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other shares</div><div class=\"t m1 x626 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x624 y1886 w30 hb6\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x625 y1886 w30 hb6\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y17d0 w1c8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current assets</div><div class=\"t m1 x627 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x628 y1887 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">132 150<span class=\"_ _32a\"> </span></div></td><td class=\"c n x629 y1887 w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">33 767<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1c9 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total other non-current assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">242 552<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">163 419<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs253\">1</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs254\"> <span class=\"_ _3\"> </span>As per 31 December 2024 Loans consists of loans to Norwegian Hydrogen AS. As per 31 December 2023 loans consists of loan to Cryoshelter LH2 </div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs255\">GmbH. This loan is written down to zero per 31 December 2024.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs256\">2</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs257\">  Other shares represent the fair value of Hexagon Purus\u2019 shares in Norwegian Hydrogen AS. See <span class=\"fc3\">note <span class=\"fc14\">10</span>,16</span> and <span class=\"fc3\">17</span> for further information.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs258\">3</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs259\">  Other non-current assets mainly consist of NOK 97 million prepayment of materials and NOK 27 million in rent deposits. </div>Note 15 <span class=\"_ _1cc\"> </span>Other current assets<span class=\"_ _32a\"> </span><table class=\"s wf1 h9f\" id=\"_51057d39-dca4-4171-8a3a-4067eb41ae11\"><tr><td class=\"c n x21a y17d7 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y17d7 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17d7 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d8 w1d5 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other debtors<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62e y17d8 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17d8 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 226<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d9 w1d6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Prepaid expenses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17d9 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">77 508<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y17d9 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">148 781<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d5 w1d7 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Prepayment to suppliers<span class=\"_ _32a\"> </span></div></td><td class=\"c n x418 y17d5 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">635<span class=\"_ _32a\"> </span></div></td><td class=\"c n x419 y17d5 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 629<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w1d8 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Entitlement to VAT and sales tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x630 y17b0 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">47 998<span class=\"_ _32a\"> </span></div></td><td class=\"c n x631 y17b0 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">20 878<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w1d9 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Entitlement to income tax refund<span class=\"_ _32a\"> </span></div></td><td class=\"c n x632 y17b1 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x633 y17b1 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">45<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w114 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 421<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17b2 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 915<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1da h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total other current assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x634 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">150 561<span class=\"_ _32a\"> </span></div></td><td class=\"c n x635 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">230 474<span class=\"_ _32a\"> </span></div></td></tr></table><div class=\"t m0 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs2cc\">Financial assets </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2cd\">Set out below, is an overview of financial assets, other than cash and short-term deposits, held by the Group as </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2ce\">of 31 December 2024 and 31 December 2023.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs2cf\">Financial assets<span class=\"_ _32a\"> </span></div><div class=\"gs2d0\"><table class=\"s w200 hbd\" id=\"_59294d4e-5e34-4b83-8da6-8d8be2904744\"><tr><td class=\"c n x21a y18a8 w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y18a8 w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y18a8 w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y18a9 ff2 fs16 fc9 sc0 ls0 ws0\">Financial assets at amortized costs<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y18a2 w201 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y18a2 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">351 432<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y18a2 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">274 974<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a3 w202 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66f y18a3 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x670 y18a3 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a4 w203 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x684 y18a4 wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x685 y18a4 w60 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y18aa ff2 fs16 fc9 sc0 ls0 ws0\">Financial assets at fair value<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y1835 w204 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Investment in Norwegian Hydrogen AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x686 y1835 w60 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x685 y1835 w60 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ab w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x687 y18ac w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">461 835<span class=\"_ _32a\"> </span></div></td><td class=\"c n x688 y18ac w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">443 019<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w205 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y16d6 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">351 432<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y16d6 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">313 368<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w206 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td class=\"c n x689 y16cd w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68a y16cd w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-357": {
   "value": "Note 12 <span class=\"_ _1cc\"> </span>Non-current financial assets and other non-current assets<span class=\"_ _32a\"> </span><table class=\"s wf1 hb5\" id=\"_36603d59-6a4d-4a66-aa13-7714fb8615c1\"><tr><td class=\"c n x21a y1880 w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1880 w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1880 w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y1882 w1c6 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loans (as lender)</div><div class=\"t m1 x623 h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"c n x624 y1884 w30 h87\"><div class=\"t m1 x219 h47 y1883 ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x625 y1884 w30 h87\"><div class=\"t m1 x219 h47 y1883 ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y187c w1c7 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other shares</div><div class=\"t m1 x626 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x624 y1886 w30 hb6\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x625 y1886 w30 hb6\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y17d0 w1c8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current assets</div><div class=\"t m1 x627 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x628 y1887 w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">132 150<span class=\"_ _32a\"> </span></div></td><td class=\"c n x629 y1887 w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">33 767<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1c9 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total other non-current assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">242 552<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">163 419<span class=\"_ _32a\"> </span></div></td></tr></table>1 <span class=\"_ _3\"> </span>As per 31 December 2024 Loans consists of loans to Norwegian Hydrogen AS. As per 31 December 2023 loans consists of loan to Cryoshelter LH2 GmbH. This loan is written down to zero per 31 December 2024.<span class=\"_ _32a\"> </span>2  Other shares represent the fair value of Hexagon Purus\u2019 shares in Norwegian Hydrogen AS. See <span class=\"fc3\">note <span class=\"fc14\">10</span>,16</span> and <span class=\"fc3\">17</span> for further information.<span class=\"_ _32a\"> </span>3  Other non-current assets mainly consist of NOK 97 million prepayment of materials and NOK 27 million in rent deposits. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherNoncurrentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-358": {
   "value": "<div class=\"t m1 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs25b\">Note 13 <span class=\"_ _28c\"> </span><span class=\"ws45\">Inventories<span class=\"_ _32a\"> </span></span></div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs25c\">Accounting policy<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs25d\">Inventory is recognized at the lower of historical cost and net realizable value. Net realizable value is the esti-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs25e\">mated selling price (in the normal course of business) less the estimated cost of completion and the estimated </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs25f\">cost necessary to make the sale. Cost is based on the weighted average cost formula, and includes the cost </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs260\">incurred in acquiring the goods and the cost of bringing the goods to their current state and location. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs261\">Goods produced by the Group itself include variable and fixed costs that can be allocated based on normal </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs262\">capacity utilization. Where inventory items purchased internally in the Group contain an element of profit, this </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs263\">profit element is eliminated until the inventory items are sold from the Group<span class=\"_ _32a\"> </span>.<span class=\"_ _32a\"> </span></div><div class=\"gs264\"><table class=\"s w103 hb7\" id=\"_379dc901-24bc-4e83-8504-c369ec94229d\"><tr><td class=\"c n x21a y1888 w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y1888 w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1888 w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1889 w1ca h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Raw materials and consumables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y1889 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">418 328<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y1889 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">265 378<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d2 w1cb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Work in progress<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y16d2 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">139 784<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y16d2 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">88 931<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y188a w1cc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Finished goods<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y188a w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">135 949<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y188a w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">127 387<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y188b w1cd h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total inventories<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y188c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">694 061<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y188c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">481 695<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w1ce h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Provision for obsolete inventory in balance sheet<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y16d6 w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">27 882<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y16d6 w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">24 584<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1cf h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Carrying amount of holdings used as pledged assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62a y16cd w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62b y16cd w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs265\">Provisions for obsolete inventory in the balance sheet are presented net for each category of inventory.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInventoriesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-428": {
   "value": "Accounting policy<span class=\"_ _32a\"> </span>Inventory is recognized at the lower of historical cost and net realizable value. Net realizable value is the esti-<span class=\"_ _32a\"> </span>mated selling price (in the normal course of business) less the estimated cost of completion and the estimated cost necessary to make the sale. Cost is based on the weighted average cost formula, and includes the cost incurred in acquiring the goods and the cost of bringing the goods to their current state and location. Goods produced by the Group itself include variable and fixed costs that can be allocated based on normal capacity utilization. Where inventory items purchased internally in the Group contain an element of profit, this profit element is eliminated until the inventory items are sold from the Group<span class=\"_ _32a\"> </span>.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForMeasuringInventories",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-410": {
   "value": "Note 14 <span class=\"_ _28c\"> </span>Trade receivables<span class=\"_ _32a\"> </span>Accounting Policy<span class=\"_ _32a\"> </span>Trade receivables are recognized at transaction price and subsequently measured at initial recognized amount less impairment losses.<span class=\"_ _32a\"> </span><table class=\"s w1d0 hb8\" id=\"_0a2bcd8a-7e08-4903-aa0e-1ac8f254fb7d\"><tr><td class=\"c n x21a y188d w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y188d w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y188d w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1835 w1d1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y1835 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">355 399<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y1835 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">277 961<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w1d2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Provisions for loss<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62c y17a0 w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(3 967)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62d y17a0 w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 987)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w1d3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivables after provision for losses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y16d6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">351 432<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y16d6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">274 974<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1d4 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Carrying amount of trade receivables used as pledged assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62e y16cd wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62f y16cd wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table>If losses on trade receivables are incurred it is classified as other operating expenses in the income statement. In the assessment, consideration is made to guaranteed and insured amounts (see <span class=\"fc3\">note 19</span> concerning credit risk). Set out below is the information about the credit risk exposure on the Group\u2019s trade receivables and contract assets:<span class=\"_ _32a\"> </span>As of 31 December the company had the following ageing of trade receivables<span class=\"_ _32a\"> </span><table class=\"s w1db hb9\" id=\"_13431dd2-ca01-4dff-b628-9b83b0a3564f\"><tr><td></td><td></td><td></td><td class=\"t m0 x636 h3b y188e ff2 fs5 fc2 sc0 ls0 ws0\">Trade receivables<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x637 h3b y188f ff2 fs5 fc2 sc0 ls0 ws0\">30\u201360 </td><td class=\"t m0 x638 h3b y188f ff2 fs5 fc2 sc0 ls0 ws0\">60\u201390 </td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x639 h3b y1890 ff2 fs5 fc2 sc0 ls0 ws0\">Contract </td><td></td><td class=\"t m0 x63a h3b y1890 ff2 fs5 fc2 sc0 ls0 ws0\">&lt;30 days </td><td class=\"t m0 x63b h3b y1890 ff2 fs5 fc2 sc0 ls0 ws0\">days </td><td class=\"t m0 x63c h3b y1890 ff2 fs5 fc2 sc0 ls0 ws0\">days </td><td class=\"t m0 x4f6 h3b y1890 ff2 fs5 fc2 sc0 ls0 ws0\">&gt;90days </td><td></td></tr><tr><td></td><td class=\"c n x63d y1891 w1dc h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x63e y1891 w1dd h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Not due</div></td><td class=\"t m0 x63a h3b y1892 ff2 fs5 fc2 sc0 ls0 ws0\">past due<span class=\"_ _32a\"> </span></td><td class=\"t m0 x63f h3b y1892 ff2 fs5 fc2 sc0 ls0 ws0\">past due<span class=\"_ _32a\"> </span></td><td class=\"t m0 x640 h3b y1892 ff2 fs5 fc2 sc0 ls0 ws0\">past due<span class=\"_ _32a\"> </span></td><td class=\"c n x641 y1891 w1de h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">past due<span class=\"_ _32a\"> </span></div></td><td class=\"c n x642 y1891 w1df h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1893 ff2 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f9 w1e0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Expected credit loss rate<span class=\"_ _32a\"> </span></div></td><td class=\"c n x643 y17f9 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x644 y17f9 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x645 y17f9 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x646 y17f9 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3.2%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x647 y17f9 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5.2%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x648 y17f9 w185 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12.2%<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y1894 w1e2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Gross carrying amount at default<span class=\"_ _32a\"> </span></div></td><td class=\"c n x649 y1894 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x64a y1894 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">221 619<span class=\"_ _32a\"> </span></div></td><td class=\"c n x64b y1894 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">77 315<span class=\"_ _32a\"> </span></div></td><td class=\"c n x64c y1894 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">30 782<span class=\"_ _32a\"> </span></div></td><td class=\"c n x64d y1894 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 230<span class=\"_ _32a\"> </span></div></td><td class=\"c n x64e y1894 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">23 453<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a5 y1894 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">355 399<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1e3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Expected credit loss<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x64f y17fb w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x650 y17fb w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x651 y17fb w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(985)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x652 y17fb w1e4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(115)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x653 y17fb w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 867)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x654 y17fb w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(3 967)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1895 w1e5 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Net carrying amount<span class=\"_ _32a\"> </span></div></td><td class=\"c n x655 y1895 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x656 y1895 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">221 619<span class=\"_ _32a\"> </span></div></td><td class=\"c n x657 y1895 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">77 315<span class=\"_ _32a\"> </span></div></td><td class=\"c n x658 y1895 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 797<span class=\"_ _32a\"> </span></div></td><td class=\"c n x659 y1895 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 115<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65a y1895 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">20 586<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65b y1895 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">351 432<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1896 ff2 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y179f w1e0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Expected credit loss rate<span class=\"_ _32a\"> </span></div></td><td class=\"c n x643 y179f w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65c y179f w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x645 y179f w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x646 y179f w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3.2%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x647 y179f w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5.2%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65d y179f w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8.1%<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y17a0 w1e6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Carrying amount at default<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65e y17a0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 168<span class=\"_ _32a\"> </span></div></td><td class=\"c n x656 y17a0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">195 624<span class=\"_ _32a\"> </span></div></td><td class=\"c n x657 y17a0 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">32 009<span class=\"_ _32a\"> </span></div></td><td class=\"c n x658 y17a0 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 041<span class=\"_ _32a\"> </span></div></td><td class=\"c n x659 y17a0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 718<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65a y17a0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 569<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65b y17a0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">277 961<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1e3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Expected credit loss<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x65f y16e0 w1e4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(673)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x660 y16e0 w1e7 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(89)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x661 y16e0 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 225)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x662 y16e0 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 987)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1e5 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Net carrying amount<span class=\"_ _32a\"> </span></div></td><td class=\"c n x663 y16cd w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 168<span class=\"_ _32a\"> </span></div></td><td class=\"c n x664 y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">195 624<span class=\"_ _32a\"> </span></div></td><td class=\"c n x665 y16cd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">32 009<span class=\"_ _32a\"> </span></div></td><td class=\"c n x666 y16cd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">20 368<span class=\"_ _32a\"> </span></div></td><td class=\"c n x667 y16cd w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 628<span class=\"_ _32a\"> </span></div></td><td class=\"c n x668 y16cd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">25 344<span class=\"_ _32a\"> </span></div></td><td class=\"c n x669 y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">274 974<span class=\"_ _32a\"> </span></div></td></tr></table>Changes in the provision for losses are as follows<span class=\"_ _32a\"> </span><table class=\"s w103 hba\" id=\"_06194a83-67d6-4b79-a5bc-be4adb86e374\"><tr><td class=\"c n x21a y186e w28 h8e\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y186e w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y186e w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ed w1e8 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66a y17ed w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 988<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66b y17ed w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 965<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ee w1e9 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Provision for losses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17ee w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 536<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a9 y17ee w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">911<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1897 w1ea h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Actual losses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66c y1897 w14c h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(751)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a7 y1897 w64 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1768 w12e h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66d y1768 w78 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">195<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66e y1768 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">111<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1a5 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y16ce w31 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">3 967<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y16ce w31 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 987<span class=\"_ _32a\"> </span></div></td></tr></table>Credit risk and currency risk regarding trade receivables are described in more detail in <span class=\"fc3\">note 19</span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAllowanceForCreditLossesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-359": {
   "value": "Note 14 <span class=\"_ _28c\"> </span>Trade receivables<span class=\"_ _32a\"> </span>Accounting Policy<span class=\"_ _32a\"> </span>Trade receivables are recognized at transaction price and subsequently measured at initial recognized amount less impairment losses.<span class=\"_ _32a\"> </span><table class=\"s w1d0 hb8\" id=\"_0a2bcd8a-7e08-4903-aa0e-1ac8f254fb7d\"><tr><td class=\"c n x21a y188d w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y188d w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y188d w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1835 w1d1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y1835 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">355 399<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y1835 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">277 961<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w1d2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Provisions for loss<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62c y17a0 w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(3 967)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62d y17a0 w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 987)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w1d3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivables after provision for losses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y16d6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">351 432<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y16d6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">274 974<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1d4 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Carrying amount of trade receivables used as pledged assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62e y16cd wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62f y16cd wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs26b\">If losses on trade receivables are incurred it is classified as other operating expenses in the income statement. In the </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs26c\">assessment, consideration is made to guaranteed and insured amounts (see <span class=\"fc3\">note 19</span> concerning credit risk). Set out </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls14 ws0 gs26d\">below is the information about the credit risk exposure on the Group\u2019s trade receivables and contract assets:<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs26e\">As of 31 December the company had the following ageing of trade receivables<span class=\"_ _32a\"> </span></div><div class=\"gs26f\"><table class=\"s w1db hb9\" id=\"_13431dd2-ca01-4dff-b628-9b83b0a3564f\"><tr><td></td><td></td><td></td><td class=\"t m0 x636 h3b y188e ff2 fs5 fc2 sc0 ls0 ws0\">Trade receivables<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x637 h3b y188f ff2 fs5 fc2 sc0 ls0 ws0\">30\u201360 </td><td class=\"t m0 x638 h3b y188f ff2 fs5 fc2 sc0 ls0 ws0\">60\u201390 </td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x639 h3b y1890 ff2 fs5 fc2 sc0 ls0 ws0\">Contract </td><td></td><td class=\"t m0 x63a h3b y1890 ff2 fs5 fc2 sc0 ls0 ws0\">&lt;30 days </td><td class=\"t m0 x63b h3b y1890 ff2 fs5 fc2 sc0 ls0 ws0\">days </td><td class=\"t m0 x63c h3b y1890 ff2 fs5 fc2 sc0 ls0 ws0\">days </td><td class=\"t m0 x4f6 h3b y1890 ff2 fs5 fc2 sc0 ls0 ws0\">&gt;90days </td><td></td></tr><tr><td></td><td class=\"c n x63d y1891 w1dc h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x63e y1891 w1dd h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Not due</div></td><td class=\"t m0 x63a h3b y1892 ff2 fs5 fc2 sc0 ls0 ws0\">past due<span class=\"_ _32a\"> </span></td><td class=\"t m0 x63f h3b y1892 ff2 fs5 fc2 sc0 ls0 ws0\">past due<span class=\"_ _32a\"> </span></td><td class=\"t m0 x640 h3b y1892 ff2 fs5 fc2 sc0 ls0 ws0\">past due<span class=\"_ _32a\"> </span></td><td class=\"c n x641 y1891 w1de h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">past due<span class=\"_ _32a\"> </span></div></td><td class=\"c n x642 y1891 w1df h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1893 ff2 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f9 w1e0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Expected credit loss rate<span class=\"_ _32a\"> </span></div></td><td class=\"c n x643 y17f9 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x644 y17f9 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x645 y17f9 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x646 y17f9 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3.2%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x647 y17f9 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5.2%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x648 y17f9 w185 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12.2%<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y1894 w1e2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Gross carrying amount at default<span class=\"_ _32a\"> </span></div></td><td class=\"c n x649 y1894 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x64a y1894 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">221 619<span class=\"_ _32a\"> </span></div></td><td class=\"c n x64b y1894 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">77 315<span class=\"_ _32a\"> </span></div></td><td class=\"c n x64c y1894 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">30 782<span class=\"_ _32a\"> </span></div></td><td class=\"c n x64d y1894 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 230<span class=\"_ _32a\"> </span></div></td><td class=\"c n x64e y1894 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">23 453<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a5 y1894 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">355 399<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1e3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Expected credit loss<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x64f y17fb w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x650 y17fb w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x651 y17fb w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(985)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x652 y17fb w1e4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(115)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x653 y17fb w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 867)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x654 y17fb w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(3 967)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1895 w1e5 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Net carrying amount<span class=\"_ _32a\"> </span></div></td><td class=\"c n x655 y1895 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x656 y1895 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">221 619<span class=\"_ _32a\"> </span></div></td><td class=\"c n x657 y1895 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">77 315<span class=\"_ _32a\"> </span></div></td><td class=\"c n x658 y1895 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 797<span class=\"_ _32a\"> </span></div></td><td class=\"c n x659 y1895 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 115<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65a y1895 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">20 586<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65b y1895 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">351 432<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1896 ff2 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y179f w1e0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Expected credit loss rate<span class=\"_ _32a\"> </span></div></td><td class=\"c n x643 y179f w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65c y179f w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x645 y179f w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x646 y179f w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3.2%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x647 y179f w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5.2%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65d y179f w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8.1%<span class=\"_ _32a\"> </span></div></td><td></td></tr><tr><td class=\"c n x21a y17a0 w1e6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Carrying amount at default<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65e y17a0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 168<span class=\"_ _32a\"> </span></div></td><td class=\"c n x656 y17a0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">195 624<span class=\"_ _32a\"> </span></div></td><td class=\"c n x657 y17a0 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">32 009<span class=\"_ _32a\"> </span></div></td><td class=\"c n x658 y17a0 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 041<span class=\"_ _32a\"> </span></div></td><td class=\"c n x659 y17a0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 718<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65a y17a0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 569<span class=\"_ _32a\"> </span></div></td><td class=\"c n x65b y17a0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">277 961<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1e3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Expected credit loss<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x65f y16e0 w1e4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(673)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x660 y16e0 w1e7 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(89)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x661 y16e0 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 225)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x662 y16e0 w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 987)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1e5 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Net carrying amount<span class=\"_ _32a\"> </span></div></td><td class=\"c n x663 y16cd w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 168<span class=\"_ _32a\"> </span></div></td><td class=\"c n x664 y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">195 624<span class=\"_ _32a\"> </span></div></td><td class=\"c n x665 y16cd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">32 009<span class=\"_ _32a\"> </span></div></td><td class=\"c n x666 y16cd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">20 368<span class=\"_ _32a\"> </span></div></td><td class=\"c n x667 y16cd w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 628<span class=\"_ _32a\"> </span></div></td><td class=\"c n x668 y16cd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">25 344<span class=\"_ _32a\"> </span></div></td><td class=\"c n x669 y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">274 974<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs270\">Changes in the provision for losses are as follows<span class=\"_ _32a\"> </span></div><div class=\"gs271\"><table class=\"s w103 hba\" id=\"_06194a83-67d6-4b79-a5bc-be4adb86e374\"><tr><td class=\"c n x21a y186e w28 h8e\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y186e w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y186e w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ed w1e8 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66a y17ed w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 988<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66b y17ed w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 965<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ee w1e9 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Provision for losses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17ee w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 536<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a9 y17ee w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">911<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1897 w1ea h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Actual losses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66c y1897 w14c h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(751)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5a7 y1897 w64 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1768 w12e h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66d y1768 w78 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">195<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66e y1768 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">111<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1a5 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y16ce w31 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">3 967<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y16ce w31 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 987<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs272\">Credit risk and currency risk regarding trade receivables are described in more detail in <span class=\"fc3\">note 19</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherReceivablesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-429": {
   "value": "Accounting Policy<span class=\"_ _32a\"> </span>Trade receivables are recognized at transaction price and subsequently measured at initial recognized amount less impairment losses.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherReceivablesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-360": {
   "value": "<div class=\"t m0 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs11e\">Note 15 <span class=\"_ _1cc\"> </span>Other current assets<span class=\"_ _32a\"> </span></div><div class=\"gs11f\"><table class=\"s wf1 h9f\" id=\"_51057d39-dca4-4171-8a3a-4067eb41ae11\"><tr><td class=\"c n x21a y17d7 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y17d7 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17d7 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d8 w1d5 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other debtors<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62e y17d8 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17d8 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 226<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d9 w1d6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Prepaid expenses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17d9 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">77 508<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y17d9 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">148 781<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d5 w1d7 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Prepayment to suppliers<span class=\"_ _32a\"> </span></div></td><td class=\"c n x418 y17d5 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">635<span class=\"_ _32a\"> </span></div></td><td class=\"c n x419 y17d5 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 629<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w1d8 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Entitlement to VAT and sales tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x630 y17b0 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">47 998<span class=\"_ _32a\"> </span></div></td><td class=\"c n x631 y17b0 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">20 878<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w1d9 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Entitlement to income tax refund<span class=\"_ _32a\"> </span></div></td><td class=\"c n x632 y17b1 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x633 y17b1 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">45<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w114 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 421<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17b2 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 915<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1da h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total other current assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x634 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">150 561<span class=\"_ _32a\"> </span></div></td><td class=\"c n x635 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">230 474<span class=\"_ _32a\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherCurrentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-400": {
   "value": "Note 15 <span class=\"_ _1cc\"> </span>Other current assets<span class=\"_ _32a\"> </span><table class=\"s wf1 h9f\" id=\"_51057d39-dca4-4171-8a3a-4067eb41ae11\"><tr><td class=\"c n x21a y17d7 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y17d7 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17d7 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d8 w1d5 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other debtors<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62e y17d8 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17d8 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 226<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d9 w1d6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Prepaid expenses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17d9 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">77 508<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y17d9 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">148 781<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d5 w1d7 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Prepayment to suppliers<span class=\"_ _32a\"> </span></div></td><td class=\"c n x418 y17d5 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">635<span class=\"_ _32a\"> </span></div></td><td class=\"c n x419 y17d5 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 629<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w1d8 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Entitlement to VAT and sales tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x630 y17b0 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">47 998<span class=\"_ _32a\"> </span></div></td><td class=\"c n x631 y17b0 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">20 878<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w1d9 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Entitlement to income tax refund<span class=\"_ _32a\"> </span></div></td><td class=\"c n x632 y17b1 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x633 y17b1 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">45<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w114 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17b2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 421<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17b2 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 915<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1da h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total other current assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x634 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">150 561<span class=\"_ _32a\"> </span></div></td><td class=\"c n x635 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">230 474<span class=\"_ _32a\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPrepaymentsAndOtherAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-402": {
   "value": "Note 16 <span class=\"_ _28c\"> </span>Bank deposits, cash and cash equivalents<span class=\"_ _32a\"> </span>Accounting policies<span class=\"_ _32a\"> </span>Cash consists of cash at hand. Cash equivalents are short-term liquid investments that can be immediately converted into a known amount of cash and have a maximum term to maturity of three months. Any pos-<span class=\"_ _32a\"> </span>itive and negative balances against bank overdrafts are included as a component of cash in the cash flow statement. The cash flow statement has been prepared using the indirect method. Bank overdrafts are reported under short-term loans in the balance sheet. Received interest income is classified as investment activities and interest payments is classified as financing activities in the cash flow statement.<span class=\"_ _32a\"> </span><table class=\"s w1f6 h9a\" id=\"_d947cbb2-a1bc-4302-a9b0-983c1f7a709a\"><tr><td class=\"c n x21a y189e w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y189e w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y189e w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w1f7 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cash at bank and in hand<span class=\"_ _32a\"> </span></div></td><td class=\"c n x224 y17a0 w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 027 732<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y17a0 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">307 485<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1f8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Undrawn Group overdraft facility<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67b y16e0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67c y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 430<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y16cd w1f9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Restricted funds included in cash &amp; cash equivalents</div><div class=\"t m1 x67d h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67e y189f w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">13 606<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67f y189f w31 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">5 357<span class=\"_ _32a\"> </span></div></td></tr></table>1 <span class=\"_ _3\"> </span>Restricted funds represents bank deposits for tax deductions in Norway and short term rent deposit.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRestrictedCashAndCashEquivalentsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-381": {
   "value": "Note 16 <span class=\"_ _28c\"> </span>Bank deposits, cash and cash equivalents<span class=\"_ _32a\"> </span>Accounting policies<span class=\"_ _32a\"> </span>Cash consists of cash at hand. Cash equivalents are short-term liquid investments that can be immediately converted into a known amount of cash and have a maximum term to maturity of three months. Any pos-<span class=\"_ _32a\"> </span>itive and negative balances against bank overdrafts are included as a component of cash in the cash flow statement. The cash flow statement has been prepared using the indirect method. Bank overdrafts are reported under short-term loans in the balance sheet. Received interest income is classified as investment activities and interest payments is classified as financing activities in the cash flow statement.<span class=\"_ _32a\"> </span><table class=\"s w1f6 h9a\" id=\"_d947cbb2-a1bc-4302-a9b0-983c1f7a709a\"><tr><td class=\"c n x21a y189e w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y189e w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y189e w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w1f7 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cash at bank and in hand<span class=\"_ _32a\"> </span></div></td><td class=\"c n x224 y17a0 w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 027 732<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y17a0 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">307 485<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1f8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Undrawn Group overdraft facility<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67b y16e0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67c y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 430<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y16cd w1f9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Restricted funds included in cash &amp; cash equivalents</div><div class=\"t m1 x67d h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67e y189f w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">13 606<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67f y189f w31 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">5 357<span class=\"_ _32a\"> </span></div></td></tr></table>1 <span class=\"_ _3\"> </span>Restricted funds represents bank deposits for tax deductions in Norway and short term rent deposit.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashFlowStatementExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-361": {
   "value": "Note 16 <span class=\"_ _28c\"> </span>Bank deposits, cash and cash equivalents<span class=\"_ _32a\"> </span>Accounting policies<span class=\"_ _32a\"> </span>Cash consists of cash at hand. Cash equivalents are short-term liquid investments that can be immediately converted into a known amount of cash and have a maximum term to maturity of three months. Any pos-<span class=\"_ _32a\"> </span>itive and negative balances against bank overdrafts are included as a component of cash in the cash flow statement. The cash flow statement has been prepared using the indirect method. Bank overdrafts are reported under short-term loans in the balance sheet. Received interest income is classified as investment activities and interest payments is classified as financing activities in the cash flow statement.<span class=\"_ _32a\"> </span><table class=\"s w1f6 h9a\" id=\"_d947cbb2-a1bc-4302-a9b0-983c1f7a709a\"><tr><td class=\"c n x21a y189e w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y189e w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y189e w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w1f7 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cash at bank and in hand<span class=\"_ _32a\"> </span></div></td><td class=\"c n x224 y17a0 w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 027 732<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y17a0 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">307 485<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1f8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Undrawn Group overdraft facility<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67b y16e0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67c y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 430<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y16cd w1f9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Restricted funds included in cash &amp; cash equivalents</div><div class=\"t m1 x67d h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67e y189f w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">13 606<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67f y189f w31 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">5 357<span class=\"_ _32a\"> </span></div></td></tr></table>1 <span class=\"_ _3\"> </span>Restricted funds represents bank deposits for tax deductions in Norway and short term rent deposit.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashAndCashEquivalentsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-430": {
   "value": "Accounting policies<span class=\"_ _32a\"> </span>Cash consists of cash at hand. Cash equivalents are short-term liquid investments that can be immediately converted into a known amount of cash and have a maximum term to maturity of three months. Any pos-<span class=\"_ _32a\"> </span>itive and negative balances against bank overdrafts are included as a component of cash in the cash flow statement. The cash flow statement has been prepared using the indirect method. Bank overdrafts are reported under short-term loans in the balance sheet. Received interest income is classified as investment activities and interest payments is classified as financing activities in the cash flow statement.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyToDetermineComponentsOfCashAndCashEquivalents",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-344": {
   "value": "<div class=\"t m1 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs27d\">Note 17 <span class=\"_ _2a1\"> </span>Net financial items<span class=\"_ _32a\"> </span></div><div class=\"gs11f\"><table class=\"s w1eb hbb\" id=\"_c8474101-b00d-4bd1-ae8e-ef571d5c3ce9\"><tr><td class=\"c n x21a y1898 w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1898 w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1898 w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1899 w1ec h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66f y1899 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x670 y1899 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 564<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189a w1ed h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Foreign exchange items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x671 y189a w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">75 738<span class=\"_ _32a\"> </span></div></td><td class=\"c n x672 y189a w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">56 181<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189b w1ee h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other finance income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x673 y189b w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x674 y189b w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">17 928<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1ef h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total finance income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y189c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">100 032<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y189c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">103 673<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189d w1f0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loss on exchange items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y189d w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">58 932<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y189d w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 491<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17af w1f1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cost of interest on loans<span class=\"_ _32a\"> </span></div></td><td class=\"c n x675 y17af w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">210 129<span class=\"_ _32a\"> </span></div></td><td class=\"c n x676 y17af w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">83 373<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w1f2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cost of interest on lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41e y17b0 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 851<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ad y17b0 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">22 261<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w1f3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other finance expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x677 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">57 492<span class=\"_ _32a\"> </span></div></td><td class=\"c n x678 y17b1 w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">98<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w1f4 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total finance expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1831 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">365 404<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y1831 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">187 223<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1f5 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net financial items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x679 y16ce w8b h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(265 372)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67a y16ce wb0 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(83 550)<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs27e\">Other finance income in 2023 reflects NOK 18 million in revaluation gain of the Company\u2019s ownership interest in </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs27f\">Norwegian Hydrogen AS. The valuation of the ownership interest in Norwegian Hydrogen AS has not changed in </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs280\">2024. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs281\">Cost of interest on loans includes NOK 203 (NOK 61) million in non-cash interest on the 2023/2028 and 2024/2029 </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs282\">convertible bonds. See <span class=\"fc3\">note 25</span> for more information.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs283\">Other finance expense includes the impairment of the receivable on the associated company Cryoshelter LH2 </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs284\">GmbH of NOK 55 million. See <span class=\"fc3\">note 11</span> for more information.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-362": {
   "value": "Note 17 <span class=\"_ _2a1\"> </span>Net financial items<span class=\"_ _32a\"> </span><table class=\"s w1eb hbb\" id=\"_c8474101-b00d-4bd1-ae8e-ef571d5c3ce9\"><tr><td class=\"c n x21a y1898 w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1898 w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1898 w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1899 w1ec h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66f y1899 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x670 y1899 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 564<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189a w1ed h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Foreign exchange items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x671 y189a w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">75 738<span class=\"_ _32a\"> </span></div></td><td class=\"c n x672 y189a w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">56 181<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189b w1ee h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other finance income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x673 y189b w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x674 y189b w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">17 928<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1ef h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total finance income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y189c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">100 032<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y189c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">103 673<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189d w1f0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loss on exchange items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y189d w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">58 932<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y189d w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 491<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17af w1f1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cost of interest on loans<span class=\"_ _32a\"> </span></div></td><td class=\"c n x675 y17af w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">210 129<span class=\"_ _32a\"> </span></div></td><td class=\"c n x676 y17af w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">83 373<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w1f2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cost of interest on lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41e y17b0 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 851<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ad y17b0 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">22 261<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w1f3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other finance expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x677 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">57 492<span class=\"_ _32a\"> </span></div></td><td class=\"c n x678 y17b1 w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">98<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w1f4 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total finance expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1831 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">365 404<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y1831 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">187 223<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1f5 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net financial items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x679 y16ce w8b h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(265 372)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67a y16ce wb0 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(83 550)<span class=\"_ _32a\"> </span></div></td></tr></table>Other finance income in 2023 reflects NOK 18 million in revaluation gain of the Company\u2019s ownership interest in Norwegian Hydrogen AS. The valuation of the ownership interest in Norwegian Hydrogen AS has not changed in 2024. Cost of interest on loans includes NOK 203 (NOK 61) million in non-cash interest on the 2023/2028 and 2024/2029 convertible bonds. See <span class=\"fc3\">note 25</span> for more information.<span class=\"_ _32a\"> </span>Other finance expense includes the impairment of the receivable on the associated company Cryoshelter LH2 GmbH of NOK 55 million. See <span class=\"fc3\">note 11</span> for more information.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-382": {
   "value": "Note 17 <span class=\"_ _2a1\"> </span>Net financial items<span class=\"_ _32a\"> </span><table class=\"s w1eb hbb\" id=\"_c8474101-b00d-4bd1-ae8e-ef571d5c3ce9\"><tr><td class=\"c n x21a y1898 w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1898 w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1898 w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1899 w1ec h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66f y1899 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x670 y1899 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 564<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189a w1ed h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Foreign exchange items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x671 y189a w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">75 738<span class=\"_ _32a\"> </span></div></td><td class=\"c n x672 y189a w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">56 181<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189b w1ee h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other finance income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x673 y189b w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x674 y189b w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">17 928<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1ef h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total finance income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y189c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">100 032<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y189c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">103 673<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189d w1f0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loss on exchange items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y189d w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">58 932<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y189d w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 491<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17af w1f1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cost of interest on loans<span class=\"_ _32a\"> </span></div></td><td class=\"c n x675 y17af w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">210 129<span class=\"_ _32a\"> </span></div></td><td class=\"c n x676 y17af w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">83 373<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w1f2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cost of interest on lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41e y17b0 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 851<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ad y17b0 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">22 261<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w1f3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other finance expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x677 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">57 492<span class=\"_ _32a\"> </span></div></td><td class=\"c n x678 y17b1 w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">98<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w1f4 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total finance expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1831 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">365 404<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y1831 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">187 223<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1f5 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net financial items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x679 y16ce w8b h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(265 372)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67a y16ce wb0 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(83 550)<span class=\"_ _32a\"> </span></div></td></tr></table>Other finance income in 2023 reflects NOK 18 million in revaluation gain of the Company\u2019s ownership interest in Norwegian Hydrogen AS. The valuation of the ownership interest in Norwegian Hydrogen AS has not changed in 2024. Cost of interest on loans includes NOK 203 (NOK 61) million in non-cash interest on the 2023/2028 and 2024/2029 convertible bonds. See <span class=\"fc3\">note 25</span> for more information.<span class=\"_ _32a\"> </span>Other finance expense includes the impairment of the receivable on the associated company Cryoshelter LH2 GmbH of NOK 55 million. See <span class=\"fc3\">note 11</span> for more information.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-416": {
   "value": "Note 17 <span class=\"_ _2a1\"> </span>Net financial items<span class=\"_ _32a\"> </span><table class=\"s w1eb hbb\" id=\"_c8474101-b00d-4bd1-ae8e-ef571d5c3ce9\"><tr><td class=\"c n x21a y1898 w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1898 w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1898 w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1899 w1ec h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66f y1899 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x670 y1899 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 564<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189a w1ed h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Foreign exchange items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x671 y189a w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">75 738<span class=\"_ _32a\"> </span></div></td><td class=\"c n x672 y189a w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">56 181<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189b w1ee h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other finance income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x673 y189b w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x674 y189b w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">17 928<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1ef h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total finance income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y189c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">100 032<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y189c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">103 673<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189d w1f0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loss on exchange items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y189d w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">58 932<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y189d w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 491<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17af w1f1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cost of interest on loans<span class=\"_ _32a\"> </span></div></td><td class=\"c n x675 y17af w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">210 129<span class=\"_ _32a\"> </span></div></td><td class=\"c n x676 y17af w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">83 373<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w1f2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cost of interest on lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41e y17b0 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 851<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ad y17b0 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">22 261<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w1f3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other finance expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x677 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">57 492<span class=\"_ _32a\"> </span></div></td><td class=\"c n x678 y17b1 w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">98<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w1f4 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total finance expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1831 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">365 404<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y1831 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">187 223<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1f5 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net financial items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x679 y16ce w8b h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(265 372)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67a y16ce wb0 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(83 550)<span class=\"_ _32a\"> </span></div></td></tr></table>Other finance income in 2023 reflects NOK 18 million in revaluation gain of the Company\u2019s ownership interest in Norwegian Hydrogen AS. The valuation of the ownership interest in Norwegian Hydrogen AS has not changed in 2024. Cost of interest on loans includes NOK 203 (NOK 61) million in non-cash interest on the 2023/2028 and 2024/2029 convertible bonds. See <span class=\"fc3\">note 25</span> for more information.<span class=\"_ _32a\"> </span>Other finance expense includes the impairment of the receivable on the associated company Cryoshelter LH2 GmbH of NOK 55 million. See <span class=\"fc3\">note 11</span> for more information.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-411": {
   "value": "Note 17 <span class=\"_ _2a1\"> </span>Net financial items<span class=\"_ _32a\"> </span><table class=\"s w1eb hbb\" id=\"_c8474101-b00d-4bd1-ae8e-ef571d5c3ce9\"><tr><td class=\"c n x21a y1898 w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1898 w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1898 w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1899 w1ec h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66f y1899 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x670 y1899 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 564<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189a w1ed h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Foreign exchange items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x671 y189a w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">75 738<span class=\"_ _32a\"> </span></div></td><td class=\"c n x672 y189a w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">56 181<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189b w1ee h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other finance income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x673 y189b w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x674 y189b w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">17 928<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1ef h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total finance income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y189c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">100 032<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y189c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">103 673<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189d w1f0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loss on exchange items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y189d w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">58 932<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y189d w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 491<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17af w1f1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cost of interest on loans<span class=\"_ _32a\"> </span></div></td><td class=\"c n x675 y17af w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">210 129<span class=\"_ _32a\"> </span></div></td><td class=\"c n x676 y17af w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">83 373<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w1f2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cost of interest on lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41e y17b0 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 851<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ad y17b0 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">22 261<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w1f3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other finance expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x677 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">57 492<span class=\"_ _32a\"> </span></div></td><td class=\"c n x678 y17b1 w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">98<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w1f4 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total finance expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1831 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">365 404<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y1831 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">187 223<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1f5 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net financial items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x679 y16ce w8b h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(265 372)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67a y16ce wb0 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(83 550)<span class=\"_ _32a\"> </span></div></td></tr></table>Other finance income in 2023 reflects NOK 18 million in revaluation gain of the Company\u2019s ownership interest in Norwegian Hydrogen AS. The valuation of the ownership interest in Norwegian Hydrogen AS has not changed in 2024. Cost of interest on loans includes NOK 203 (NOK 61) million in non-cash interest on the 2023/2028 and 2024/2029 convertible bonds. See <span class=\"fc3\">note 25</span> for more information.<span class=\"_ _32a\"> </span>Other finance expense includes the impairment of the receivable on the associated company Cryoshelter LH2 GmbH of NOK 55 million. See <span class=\"fc3\">note 11</span> for more information.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-401": {
   "value": "Note 17 <span class=\"_ _2a1\"> </span>Net financial items<span class=\"_ _32a\"> </span><table class=\"s w1eb hbb\" id=\"_c8474101-b00d-4bd1-ae8e-ef571d5c3ce9\"><tr><td class=\"c n x21a y1898 w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1898 w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1898 w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1899 w1ec h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66f y1899 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 282<span class=\"_ _32a\"> </span></div></td><td class=\"c n x670 y1899 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29 564<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189a w1ed h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Foreign exchange items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x671 y189a w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">75 738<span class=\"_ _32a\"> </span></div></td><td class=\"c n x672 y189a w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">56 181<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189b w1ee h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other finance income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x673 y189b w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x674 y189b w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">17 928<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1ef h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total finance income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y189c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">100 032<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y189c w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">103 673<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y189d w1f0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loss on exchange items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y189d w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">58 932<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y189d w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">81 491<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17af w1f1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cost of interest on loans<span class=\"_ _32a\"> </span></div></td><td class=\"c n x675 y17af w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">210 129<span class=\"_ _32a\"> </span></div></td><td class=\"c n x676 y17af w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">83 373<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w1f2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cost of interest on lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41e y17b0 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 851<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ad y17b0 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">22 261<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w1f3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other finance expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x677 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">57 492<span class=\"_ _32a\"> </span></div></td><td class=\"c n x678 y17b1 w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">98<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w1f4 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total finance expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y1831 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">365 404<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ae y1831 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">187 223<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1f5 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net financial items<span class=\"_ _32a\"> </span></div></td><td class=\"c n x679 y16ce w8b h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(265 372)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67a y16ce wb0 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(83 550)<span class=\"_ _32a\"> </span></div></td></tr></table>Other finance income in 2023 reflects NOK 18 million in revaluation gain of the Company\u2019s ownership interest in Norwegian Hydrogen AS. The valuation of the ownership interest in Norwegian Hydrogen AS has not changed in 2024. Cost of interest on loans includes NOK 203 (NOK 61) million in non-cash interest on the 2023/2028 and 2024/2029 convertible bonds. See <span class=\"fc3\">note 25</span> for more information.<span class=\"_ _32a\"> </span>Other finance expense includes the impairment of the receivable on the associated company Cryoshelter LH2 GmbH of NOK 55 million. See <span class=\"fc3\">note 11</span> for more information.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceCostExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-363": {
   "value": "Note 18 <span class=\"_ _1cd\"> </span>Financial assets and financial liabilities<span class=\"_ _32a\"> </span>Accounting policies<span class=\"_ _32a\"> </span>A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.<span class=\"_ _32a\"> </span>Financial assets<span class=\"_ _32a\"> </span>The Group\u2019s financial assets are mainly trade receivables, cash and cash equivalents, loans to associates and investment in Norwegian Hydrogen AS. The classification of financial assets at initial recognition depends on the financial asset\u2019s contractual cash flow characteristics and the Group\u2019s intention for managing them. The Group classified its financial assets as financial assets at amortized cost, except for the investment in Norwegian Hydrogen AS that it classified at fair value through profit and loss.  Financial assets at amortized cost<span class=\"_ _32a\"> </span>The Group measures financial assets at amortized cost if both of the following conditions are met:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The financial asset is held with the objective to hold financial assets in order to collect contractual cash flows and,<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The contractual terms of the financial asset give rise on specified dates to cash flows that are solely pay-<span class=\"_ _32a\"> </span>ments of principal and interest on the principal amount outstanding.<span class=\"_ _32a\"> </span>Financial assets at amortized cost are subsequently measured using the effective interest (EIR) method and are subject to impairment. Gains and losses are recognized in profit or loss when the asset is derecognized, modified or impaired.<span class=\"_ _32a\"> </span>The Group\u2019s financial assets at amortized cost include trade receivables and other short-term deposits. Trade receivables that do not contain a significant financing component are measured at the transaction price determined under IFRS 15.<span class=\"_ _32a\"> </span>Derecognition of financial assets<span class=\"_ _32a\"> </span>A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognized (i.e., removed from the Group\u2019s consolidated statement of financial posi-<span class=\"_ _32a\"> </span>tion) when:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The rights to receive cash flows from the asset have expired, or<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to<span class=\"_ _32a\"> </span>pay the received cash flows in full without material delay to a third party under a \u2018pass-through\u2019 arrange-<span class=\"_ _32a\"> </span>ment; and  either<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>the Group has transferred substantially all the risks and rewards of the asset, or<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset<span class=\"_ _32a\"> </span>Financial liabilities<span class=\"_ _32a\"> </span>Financial liabilities are subsequently recognized at amortized cost, as loans and borrowings and payables.<span class=\"_ _32a\"> </span>Loans, borrowings and payables<span class=\"_ _32a\"> </span>After initial recognition, interest-bearing loans and borrowings are subsequently measured at amor-<span class=\"_ _32a\"> </span>tized cost using the EIR method. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through the EIR amortization process.<span class=\"_ _32a\"> </span>Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included as finance costs in the statement of profit or loss.<span class=\"_ _32a\"> </span>Payables are measured at their nominal amount when the effect of discounting is not material.<span class=\"_ _32a\"> </span>Contingent consideration in business combinations is recognized and measured to fair value, and changes in fair value is included in the statement for profit and loss. Derecognition of financial liabilities<span class=\"_ _32a\"> </span>A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or mod-<span class=\"_ _32a\"> </span>ification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognized in the statement of profit or loss. Impairment of financial assets<span class=\"_ _32a\"> </span>For trade receivables and contract assets, the Group uses a simplified approach to calculating expected<span class=\"_ _32a\"> </span> credit losses (ECL). Therefore, the Group does not track changes in credit risk but instead recognizes a loss<span class=\"_ _32a\"> </span> allowance based on ECLs over the life of the trade receivable and the contract asset on each reporting date.<span class=\"_ _32a\"> </span>The Group considers a financial asset in default when contractual payments are 90 days past due. However,<span class=\"_ _32a\"> </span> in certain cases, the Group may also consider a financial asset to be in default when internal or external<span class=\"_ _32a\"> </span> information indicates that the Group is unlikely to receive the outstanding contractual amounts in full<span class=\"_ _32a\"> </span> before taking into account any credit enhancements held by the Group. A financial asset is written off when<span class=\"_ _32a\"> </span> there is no reasonable expectation of recovering the contractual cash flows. Further information on any<span class=\"_ _32a\"> </span> impairment of financial assets is provided in <span class=\"fc3\">notes 14</span> and <span class=\"fc3\">19<span class=\"_ _32a\"> </span></span>Financial assets Set out below, is an overview of financial assets, other than cash and short-term deposits, held by the Group as of 31 December 2024 and 31 December 2023.<span class=\"_ _32a\"> </span>Financial assets<span class=\"_ _32a\"> </span><table class=\"s w200 hbd\" id=\"_59294d4e-5e34-4b83-8da6-8d8be2904744\"><tr><td class=\"c n x21a y18a8 w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y18a8 w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y18a8 w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y18a9 ff2 fs16 fc9 sc0 ls0 ws0\">Financial assets at amortized costs<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y18a2 w201 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y18a2 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">351 432<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y18a2 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">274 974<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a3 w202 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x66f y18a3 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x670 y18a3 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a4 w203 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x684 y18a4 wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x685 y18a4 w60 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y18aa ff2 fs16 fc9 sc0 ls0 ws0\">Financial assets at fair value<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y1835 w204 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Investment in Norwegian Hydrogen AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x686 y1835 w60 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x685 y1835 w60 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ab w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x687 y18ac w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">461 835<span class=\"_ _32a\"> </span></div></td><td class=\"c n x688 y18ac w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">443 019<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w205 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y16d6 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">351 432<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y16d6 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">313 368<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w206 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td class=\"c n x689 y16cd w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68a y16cd w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td></tr></table><div class=\"t m0 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs2d2\">Financial liabilities<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2d3\">Set out below is an overview of financial liabilities held by the Group as of 31 December 2024 and 31 December </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2d4\">2023.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs2d5\">Financial liabilities<span class=\"_ _32a\"> </span></div><div class=\"gs2d6\"><table class=\"s wf1 hbc\" id=\"_4066df64-b8a4-4193-9f7b-292ad3bdcb31\"><tr><td class=\"c n x21a y18a0 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y18a0 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y18a0 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y18a1 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities at amortized cost<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y18a2 w1fa h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22a y18a2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">260 153<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22b y18a2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">220 457<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a3 w1fb h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Non-current interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y18a3 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y18a3 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a4 w1fc h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Current interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y18a4 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y18a4 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 317<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y18a5 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities at fair value<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y179f w1fd h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial liabilities (Contingent liabilities)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x680 y179f wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x681 y179f w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a6 w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x682 y18a7 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 832 750<span class=\"_ _32a\"> </span></div></td><td class=\"c n x683 y18a7 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">861 796<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1fe h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y16e0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">263 499<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y16e0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">265 313<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1ff h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y16cd w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs2d8\">Measurement of fair value<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff2 fs16 fc2 sc0 ls0 ws0 gs2d9\">Fair value hierarchy<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2da\">The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2db\">valuation technique: </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2dc\">Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2dd\">Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2de\">directly or indirectly observable. This relates to interest bearing receivables and liabilities and are estimated based </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2df\">on calculating the net present value of future cash flows, using interest rate curves, exchange rates and currency </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2e0\">spreads as of the balance sheet date.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2e1\">Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2e2\">is unobservable. The fair value of unlisted equity investments is estimated by using commonly used valuation </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2e3\">techniques or by implicit valuations derived from private placements undertaken in the companies. </div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs2e5\">Carrying amount and fair value of financial assets and financial liabilities<span class=\"_ _32a\"> </span></div><div class=\"gs2e6\"><table class=\"s w207 hbe\" id=\"_ab92ff3c-bbcb-42bc-9c33-8c39a484daa7\"><tr><td></td><td></td><td></td><td class=\"c n x68b y18ad w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x68c y18ad w80 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ae w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68d y18ae w208 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Level<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68e y18ae w209 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68f y18ae w20a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Fair value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x690 y18ae w20b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x691 y18ae w20a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Fair value<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y18af ff2 fs16 fc9 sc0 ls0 ws0\">Financial assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f6 w20c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x692 y17f6 w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x693 y17f6 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x694 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x695 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x696 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f7 w20e h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x697 y17f7 w20f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x698 y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x699 y17f7 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69a y17f7 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69b y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f8 w203 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69c y17f8 w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69d y17f8 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69e y17f8 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69f y17f8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a0 y17f8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18b0 w210 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total financial assets<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a1 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a2 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a3 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">168 045<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a4 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">168 045<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fa w1fe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a5 y17fa wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a6 y17fa wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a7 y17fa w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a8 y17fa w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1ff h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a9 y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6aa y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ab y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td><td class=\"c n x531 y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y18b2 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y179e w211 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ac y179e w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ad y179e w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ae y179e w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6af y179e w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b0 y179e w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w212 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b1 y179f w20f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b2 y179f wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b3 y179f wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b4 y179f w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td><td class=\"c n x672 y179f w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a6 w213 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total financial liabilities<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6b5 y18a7 w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b6 y18a7 w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b7 y18a7 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b8 y18a7 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1fe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6b9 y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ba y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bb y16e0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">44 856<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bc y16e0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">44 856<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1ff h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6bd y16cd w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6be y16cd w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bf y16cd w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c0 y16cd w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2e7\">Management has assessed that the fair values of bank deposits, cash and cash equivalents, trade receivables, </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2e8\">other non- current assets, trade payables, and other current liabilities approximate their carrying amounts. Fair </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2e9\">value of interest-bearing loans and borrowings are calculated at the date of capitalization. There are no material </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2ea\">changes to this assessment av of 31 December 2024.<span class=\"_ _32a\"> </span></div>Note 19 <span class=\"_ _28c\"> </span>Financial risk management<span class=\"_ _32a\"> </span>Accounting policies<span class=\"_ _32a\"> </span>The Group's principal financial liabilities are comprised of interest-bearing loans and borrowings, trade payables and other payables. The main purpose of these financial liabilities is to finance the Group's oper-<span class=\"_ _32a\"> </span>ation or is derived from its operations. The Group's principal financial assets include trade receivables, cash and cash equivalents that is derived directly from its operations or from external financing.<span class=\"_ _32a\"> </span>The Group is amongst other exposed to interest rate risk, liquidity risk, currency risk and credit risk. The Group's management regularly evaluates these risks and defines guidelines on appropriate financial risk governance framework for the Group. Procedures for risk management are adopted by the Board of Directors and carried out by the Chief Financial Officer in close cooperation with the Group\u2019s subsidiaries.<span class=\"_ _32a\"> </span>The Group may use financial instruments under its strategy to hedge risks associated with interest rates and foreign currency fluctuations. The Group is not using any such instruments for the time being.<span class=\"_ _32a\"> </span>Credit risk<span class=\"_ _32a\"> </span>The Group is mainly exposed to credit risk associated with trade receivables and contract assets. The Group mitigates its exposure to credit risk by ensuring that all parties requiring credit (primarily trade receivables) are approved and undergo a credit check.<span class=\"_ _32a\"> </span>Trade receivables amounted to NOK 351 million (NOK 275 million) as of 31 December 2024. The Group does currently not utilize credit insurance but does on a case-by-case basis use letter of credits and prepayments from customers to mitigate credit risk and finance the purchase of long lead-time inventory.<span class=\"_ _32a\"> </span>The Group has policies in place to ensure that sales of products are made to customers with an appropriate credit history and that outstanding amounts do not exceed the defined credit limits. Credit information is also used in the Group's regular appraisal of new and existing customers.<span class=\"_ _32a\"> </span>The Group has currently not issued guarantees for third party obligations.<span class=\"_ _32a\"> </span>The carrying amount of the financial assets in the balance sheet represents the maximum risk exposure. The<span class=\"_ _32a\"> </span> Group considers its maximum risk exposure to be the carrying amount of its trade receivables, contract assets and other current assets.<span class=\"_ _32a\"> </span>An impairment analysis is performed at each reporting date to measure expected credit losses. The provisions are based on days past due for grouping of various customer segments with similar loss patterns (i.e. geographical region, product type, customer type and rating, coverage by letter of credit or prepayments or other forms of credit insurance). The calculation reflects the probability-weighted outcome and reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions. Generally, trade receivables are written off if past due for more than one year and are not subject to enforcement activity.<span class=\"_ _32a\"> </span>Note 14 provides information about the credit risk exposure to the Group\u2019s trade receivables and contract assets.<span class=\"_ _32a\"> </span>Interest rate risk<span class=\"_ _32a\"> </span>The Group's interest-bearing liabilities from financial institutions and its convertible bonds have fixed interest rates, which means it is not affected by changes in interest rates. The Group has substantial amounts in bank deposits at year-end, which are exposed to changes in interest rates, but the risk is considered to be limited.<span class=\"_ _32a\"> </span>The Group's finance function regularly evaluates the interest rate exposure of Hexagon Purus\u2019 assets and liabili-<span class=\"_ _32a\"> </span>ties based on a total assessment of interest expectations and risk profile. The Group may use derivatives to adjust its effective interest rate exposure but has considered this unnecessary for the time being.<span class=\"_ _32a\"> </span>The average effective interest rate on financial liabilites was as follows<span class=\"_ _32a\"> </span><table class=\"s w214 hbf\" id=\"_99510c8f-015d-4c13-b2a3-0ed7642ab470\"><tr><td></td><td class=\"c n x6c1 y18b4 w2a h88\"><div class=\"t m1 x219 h3b y18b3 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c2 y18b4 w80 h88\"><div class=\"t m1 x219 h3b y18b3 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1835 w215 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Loan from related party<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c3 y1835 w216 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c4 y1835 w1e1 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">5.2%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w217 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Loan from financial institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c5 y17a0 w218 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1.56% - 2.88%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c6 y17a0 w219 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1.56% - 7.50%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w21a h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Convertible bond<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c7 y16d6 w21b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6% and 10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c8 y16d6 w21c h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w30 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c9 y16cd w21d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2.50% - 10.50%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ca y16cd w21d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2.50% - 10.50%<span class=\"_ _32a\"> </span></div></td></tr></table>The following table shows the group's sensitivity to potential changes in interest rates for loans from financial institutions. The calculations take into account all interest-bearing instruments and associated interest rate derivatives (if any) as of 31 December.<span class=\"_ _32a\"> </span><table class=\"s w21e hc0\" id=\"_bca9c2a2-ec99-4581-96e9-d6246dec7ef5\"><tr><td></td><td></td><td></td><td class=\"t m0 x6cb h3b y18b5 ff2 fs5 fc2 sc0 ls0 ws0\">Gains or losses on interest rate </td></tr><tr><td></td><td class=\"t m0 x6cc h3b y18b6 ff2 fs5 fc2 sc0 ls0 ws0\">Change in interest rates </td><td class=\"t m0 x6cd h3b y18b6 ff2 fs5 fc2 sc0 ls0 ws0\">Effect on profit/loss before tax </td><td class=\"t m0 x6ce h3b y18b6 ff2 fs5 fc2 sc0 ls0 ws0\">derivatives in comprehensive </td></tr><tr><td></td><td class=\"t m0 x6cf h3b y18b7 ff2 fs5 fc2 sc0 ls0 ws0\">in base points<span class=\"_ _32a\"> </span></td><td class=\"t m0 x6d0 h3b y18b7 ff2 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x6cb h3b y18b7 ff2 fs5 fc2 sc0 ls0 ws0\">income before tax (NOK 1 000)<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"c n x21a y18b8 w21f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d1 y18b8 w220 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">+100<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d2 y18b8 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(222)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d3 y18b8 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x6d4 y16c8 w14c h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(100)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d5 y16c8 w77 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">222<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d6 y16c8 w64 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18b9 w221 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d7 y18b9 w220 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">+100<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d8 y18b9 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(212)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d9 y18b9 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x6d4 y16cd w14c h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(100)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d5 y16cd w77 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">212<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d6 y16cd w64 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table>As of 31 December 2024 all of the outstanding interest-bearing loans have fixed interest, see <span class=\"fc3\">note 24</span>.<span class=\"_ _32a\"> </span>Therefore the table above must be seen as an illustration of how the net effect would have effected the profit/loss before tax.<span class=\"_ _32a\"> </span>Liquidity risk<span class=\"_ _32a\"> </span>Liquidity risk is the risk of the group not being in a position to fulfil its financial liabilities when they fall due. The Group's strategy for managing liquidity risk is to set a level of available liquidity to enable it to discharge its financial liabilities when they fall due, both under normal and unexpected circumstances, without risking unac-<span class=\"_ _32a\"> </span>ceptable losses or damaging the Group's reputation.<span class=\"_ _32a\"> </span>Currently, the Group\u2019s excess liquidity is in bank deposits.<span class=\"_ _32a\"> </span>Going concern<span class=\"_ _32a\"> </span>This assumption is based on financial forecasts for 2025 as well as the Company\u2019s long-term strategic forecasts. At the date of this report the Company has a solid financial position with sufficient liquidity.<span class=\"_ _32a\"> </span>31 December 2024 Remaining period<span class=\"_ _32a\"> </span><table class=\"s w222 hc2\" id=\"_74030c9d-065e-4a7e-bf62-8a92737f22b4\"><tr><td></td><td class=\"t m0 x6da h3b y18bf ff2 fs5 fc2 sc0 ls0 ws0\">Less than </td><td></td><td class=\"t m0 x6db h3b y18bf ff2 fs5 fc2 sc0 ls0 ws0\">3\u201312 </td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x240 ha y18c0 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"c n x6dc y18c1 w223 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1 month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6dd y18c1 w224 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1\u20133 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6de y18c1 w225 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6df y18c1 w226 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1\u20135 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e0 y18c1 w227 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">5 years+<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e1 y18c1 wf7 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18c2 w228 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loans from financial institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e2 y18c2 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">279<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e3 y18c2 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">836<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e4 y18c2 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 230<span class=\"_ _32a\"> </span></div></td><td class=\"c n x710 y18c2 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 646<span class=\"_ _32a\"> </span></div></td><td class=\"c n x711 y18c2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 757<span class=\"_ _32a\"> </span></div></td><td class=\"c n x712 y18c2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 748<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h3c y18c3 ff3 fs16 fc9 sc0 ls0 ws0\">Interest on loans from financial </td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17d9 w174 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e7 y17d9 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">41<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e8 y17d9 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">122<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e9 y17d9 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">325<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ea y17d9 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 715<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6eb y17d9 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">234<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ec y17d9 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 437<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d5 w30 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ed y17d5 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 633<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ee y17d5 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 838<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ef y17d5 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">37 522<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f0 y17d5 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">194 494<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f1 y17d5 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">348 349<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f2 y17d5 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">592 836<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w229 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest on leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f3 y17b0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 256<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f4 y17b0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 448<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f5 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 872<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f6 y17b0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">115 924<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f7 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">66 874<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b8 y17b0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">220 374<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w21a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Convertible bond<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f8 y17b1 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f9 y17b1 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fa y17b1 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fb y17b1 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 703 946<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fc y17b1 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fd y17b1 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 703 946<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w22a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade payables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x704 y17b2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">188 617<span class=\"_ _32a\"> </span></div></td><td class=\"c n x705 y17b2 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">57 850<span class=\"_ _32a\"> </span></div></td><td class=\"c n x713 y17b2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">13 686<span class=\"_ _32a\"> </span></div></td><td class=\"c n x714 y17b2 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x715 y17b2 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x716 y17b2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">260 153<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70a y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">195 826<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70b y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">74 095<span class=\"_ _32a\"> </span></div></td><td class=\"c n x717 y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">81 635<span class=\"_ _32a\"> </span></div></td><td class=\"c n x718 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">3 025 725<span class=\"_ _32a\"> </span></div></td><td class=\"c n x719 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">427 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x71a y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">3 804 494<span class=\"_ _32a\"> </span></div></td></tr></table>31 December 2023 Remaining period<span class=\"_ _32a\"> </span><table class=\"s w222 hc1\" id=\"_52c2d7d8-ddc3-4e31-9167-c19b40ec9bb2\"><tr><td></td><td class=\"t m0 x6da h3b y18ba ff2 fs5 fc2 sc0 ls0 ws0\">Less than </td><td></td><td class=\"t m0 x6db h3b y18ba ff2 fs5 fc2 sc0 ls0 ws0\">3\u201312 </td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x240 ha y18bb ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"c n x6dc y18bc w223 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1 month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6dd y18bc w224 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1\u20133 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6de y18bc w225 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6df y18bc w226 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1\u20135 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e0 y18bc w227 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">5 years+<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e1 y18bc wf7 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18bd w228 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loans from financial institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e2 y18bd w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">193<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e3 y18bd w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">579<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e4 y18bd w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 545<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e5 y18bd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 720<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e6 y18bd w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">13 126<span class=\"_ _32a\"> </span></div></td><td class=\"c n x428 y18bd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 163<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h3c y18be ff3 fs16 fc9 sc0 ls0 ws0\">Interest on loans from financial </td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y185c w174 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e7 y185c w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">40<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e8 y185c w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">119<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e9 y185c w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">317<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ea y185c w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 274<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6eb y185c w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">846<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ec y185c w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 596<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ec w30 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ed y17ec w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 230<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ee y17ec w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 789<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ef y17ec w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 912<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f0 y17ec w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">172 969<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f1 y17ec w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">345 169<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f2 y17ec w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186c w229 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Interest on leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f3 y186c w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">3 227<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f4 y186c w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6 434<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f5 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">28 032<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f6 y186c w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">120 958<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f7 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">90 230<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b8 y186c w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">248 880<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ee w21a h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Convertible bond<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f8 y17ee wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f9 y17ee wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fa y17ee wa5 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fb y17ee w2e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 075 133<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fc y17ee wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fd y17ee w2e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 075 133<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1766 w212 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fe y1766 wa5 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ff y1766 wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x700 y1766 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">42 540<span class=\"_ _32a\"> </span></div></td><td class=\"c n x701 y1766 wa5 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x702 y1766 wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x703 y1766 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">42 540<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1768 w22a h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Trade payables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x704 y1768 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">200 380<span class=\"_ _32a\"> </span></div></td><td class=\"c n x705 y1768 w83 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">46 008<span class=\"_ _32a\"> </span></div></td><td class=\"c n x706 y1768 w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6 676<span class=\"_ _32a\"> </span></div></td><td class=\"c n x707 y1768 w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 366<span class=\"_ _32a\"> </span></div></td><td class=\"c n x708 y1768 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">283<span class=\"_ _32a\"> </span></div></td><td class=\"c n x709 y1768 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">255 712<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70a y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">203 716<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70b y16ce w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">53 133<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70c y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 794<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70d y16ce w2e h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 384 420<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70e y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">449 653<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70f y16ce w2e h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 201 716<span class=\"_ _32a\"> </span></div></td></tr></table>Foreign exchange risk<span class=\"_ _32a\"> </span>Foreign exchange risk is the risk that the fair value or future cash flows of an exposure will fluctuate because of changes in foreign exchange rates. The Group\u2019s exposure to the risk of changes in foreign exchange rates relates primarily to the Group\u2019s operating activities (when revenue or expense is denominated in a foreign currency). As the Group has production and sales in different countries with different functional currencies, it is exposed to currency risk associated with movements in NOK against other currencies, while the Group's presentation currency is NOK. The Group's profit after tax is also affected by currency movements, as the results of foreign companies are translated to NOK using the weighted average exchange rate for the period. Currency risk is calculated for each currency and takes into consideration assets and liabilities, and highly proba-<span class=\"_ _32a\"> </span>ble purchases and sales in the relevant currency.<span class=\"_ _32a\"> </span>The Group can use forward contracts or other hedging instruments to reduce its currency risk from cash flows denominated in foreign currencies. For the time being, the Group has no such contracts.<span class=\"_ _32a\"> </span><table class=\"s w22b hc3\" id=\"_2c3a626d-102a-495e-91e3-76e23edb51d3\"><tr><td></td><td class=\"t m1 x71b h3b y18c4 ff2 fs5 fc2 sc0 ls0 ws0\">Movement of NOK </td><td class=\"t m1 x71c h3b y18c4 ff2 fs5 fc2 sc0 ls0 ws0\">Effect on profit/ loss </td><td></td></tr><tr><td class=\"t m1 x220 ha y18c5 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x71d h3b y18c5 ff2 fs5 fc2 sc0 ls0 ws0\">against USD<span class=\"_ _32a\"> </span></td><td class=\"c n x71e y18c6 w22c h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">before tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x71f y18c6 w22d h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Effect on OCI pre tax<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18b8 w21f h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x720 y18b8 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">+10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x721 y18b8 wfc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 754)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x722 y18b8 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x723 y16c8 w22e h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(10%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x724 y16c8 w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">22 754<span class=\"_ _32a\"> </span></div></td><td class=\"c n x725 y16c8 wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18c7 w221 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x726 y18c7 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">+10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x727 y18c7 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(19 789)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x728 y18c7 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x723 y16cd w22e h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(10%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x724 y16cd w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">19 789<span class=\"_ _32a\"> </span></div></td><td class=\"c n x725 y16cd wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table><table class=\"s w22b hc4\" id=\"_141d68ca-541d-4d4e-af22-d073bc8b24cd\"><tr><td></td><td class=\"t m1 x71b h3b y18c8 ff2 fs5 fc2 sc0 ls0 ws0\">Movement of NOK </td><td class=\"t m1 x71c h3b y18c8 ff2 fs5 fc2 sc0 ls0 ws0\">Effect on profit/ loss </td><td></td></tr><tr><td class=\"t m1 x220 ha y18c9 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x71d h3b y18c9 ff2 fs5 fc2 sc0 ls0 ws0\">against EUR<span class=\"_ _32a\"> </span></td><td class=\"c n x71e y18ca w22c h88\"><div class=\"t m1 x219 h3b y18b3 ff2 fs5 fc2 sc0 ls0 ws0\">before tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x71f y18ca w22d h88\"><div class=\"t m1 x219 h3b y18b3 ff2 fs5 fc2 sc0 ls0 ws0\">Effect on OCI pre tax<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18cb w21f h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x720 y18cb wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">+10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x721 y18cb wfc h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(53 418)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x729 y18cb w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x723 y16c8 w22e h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(10%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x724 y16c8 w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">53 418<span class=\"_ _32a\"> </span></div></td><td class=\"c n x725 y16c8 wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a2 w221 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x726 y17a2 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">+10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x727 y17a2 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(38 277)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x728 y17a2 wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x723 y16cd w22e h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(10%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x724 y16cd w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">38 277<span class=\"_ _32a\"> </span></div></td><td class=\"c n x725 y16cd wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table>The table explains the effect on the Group's profit/loss from +/- 10% change in EUR or USD. Capital structure and equity<span class=\"_ _32a\"> </span>Hexagon Purus\u2019 capital structure management should ensure appropriate levels of equity and debt in relation to the Group's operations. Up until 2023, the Company had primarily been equity funded, but during 2023 the Group announced the issuances of two convertible bonds with a total face value of approximately NOK 1.8 billion, see <span class=\"fc3\">note 25</span>. Furthermore, in October 2024, the Group announced a NOK 1.0 billion equity capital raise. The Group manages its capital structure by regularly assessing the Group\u2019s operating and financial outlook as well as the prevailing macroeconomic and capital markets conditions. The Board of Directors is granted the power to increase the share capital by maximum NOK 10.568 million in face value. In additions The Board of Directors is granted the power to increase the share capital by maximum NOK 10.050 million in face value for issue of shares in connection with incentive programs for employees. No other changes to guidelines or capital structure are planned at the time of authorization of this report. It is targeted that the Group\u2019s shareholders shall receive a competitive return on their shares, mainly through price increases in the Group\u2019s shares. The Group is not expecting to pay dividends in the short to medium-term. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-431": {
   "value": "Accounting policies<span class=\"_ _32a\"> </span>A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.<span class=\"_ _32a\"> </span>Financial assets<span class=\"_ _32a\"> </span>The Group\u2019s financial assets are mainly trade receivables, cash and cash equivalents, loans to associates and investment in Norwegian Hydrogen AS. The classification of financial assets at initial recognition depends on the financial asset\u2019s contractual cash flow characteristics and the Group\u2019s intention for managing them. The Group classified its financial assets as financial assets at amortized cost, except for the investment in Norwegian Hydrogen AS that it classified at fair value through profit and loss.  Financial assets at amortized cost<span class=\"_ _32a\"> </span>The Group measures financial assets at amortized cost if both of the following conditions are met:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The financial asset is held with the objective to hold financial assets in order to collect contractual cash flows and,<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The contractual terms of the financial asset give rise on specified dates to cash flows that are solely pay-<span class=\"_ _32a\"> </span>ments of principal and interest on the principal amount outstanding.<span class=\"_ _32a\"> </span>Financial assets at amortized cost are subsequently measured using the effective interest (EIR) method and are subject to impairment. Gains and losses are recognized in profit or loss when the asset is derecognized, modified or impaired.<span class=\"_ _32a\"> </span>The Group\u2019s financial assets at amortized cost include trade receivables and other short-term deposits. Trade receivables that do not contain a significant financing component are measured at the transaction price determined under IFRS 15.<span class=\"_ _32a\"> </span>Derecognition of financial assets<span class=\"_ _32a\"> </span>A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognized (i.e., removed from the Group\u2019s consolidated statement of financial posi-<span class=\"_ _32a\"> </span>tion) when:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The rights to receive cash flows from the asset have expired, or<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to<span class=\"_ _32a\"> </span>pay the received cash flows in full without material delay to a third party under a \u2018pass-through\u2019 arrange-<span class=\"_ _32a\"> </span>ment; and  either<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>the Group has transferred substantially all the risks and rewards of the asset, or<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset<span class=\"_ _32a\"> </span>Financial liabilities<span class=\"_ _32a\"> </span>Financial liabilities are subsequently recognized at amortized cost, as loans and borrowings and payables.<span class=\"_ _32a\"> </span>Loans, borrowings and payables<span class=\"_ _32a\"> </span>After initial recognition, interest-bearing loans and borrowings are subsequently measured at amor-<span class=\"_ _32a\"> </span>tized cost using the EIR method. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through the EIR amortization process.<span class=\"_ _32a\"> </span>Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included as finance costs in the statement of profit or loss.<span class=\"_ _32a\"> </span>Payables are measured at their nominal amount when the effect of discounting is not material.<span class=\"_ _32a\"> </span>Contingent consideration in business combinations is recognized and measured to fair value, and changes in fair value is included in the statement for profit and loss. Derecognition of financial liabilities<span class=\"_ _32a\"> </span>A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or mod-<span class=\"_ _32a\"> </span>ification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognized in the statement of profit or loss. Impairment of financial assets<span class=\"_ _32a\"> </span>For trade receivables and contract assets, the Group uses a simplified approach to calculating expected<span class=\"_ _32a\"> </span> credit losses (ECL). Therefore, the Group does not track changes in credit risk but instead recognizes a loss<span class=\"_ _32a\"> </span> allowance based on ECLs over the life of the trade receivable and the contract asset on each reporting date.<span class=\"_ _32a\"> </span>The Group considers a financial asset in default when contractual payments are 90 days past due. However,<span class=\"_ _32a\"> </span> in certain cases, the Group may also consider a financial asset to be in default when internal or external<span class=\"_ _32a\"> </span> information indicates that the Group is unlikely to receive the outstanding contractual amounts in full<span class=\"_ _32a\"> </span> before taking into account any credit enhancements held by the Group. A financial asset is written off when<span class=\"_ _32a\"> </span> there is no reasonable expectation of recovering the contractual cash flows. Further information on any<span class=\"_ _32a\"> </span> impairment of financial assets is provided in <span class=\"fc3\">notes 14</span> and <span class=\"fc3\">19<span class=\"_ _32a\"> </span></span>Accounting policies<span class=\"_ _32a\"> </span>The Group's principal financial liabilities are comprised of interest-bearing loans and borrowings, trade payables and other payables. The main purpose of these financial liabilities is to finance the Group's oper-<span class=\"_ _32a\"> </span>ation or is derived from its operations. The Group's principal financial assets include trade receivables, cash and cash equivalents that is derived directly from its operations or from external financing.<span class=\"_ _32a\"> </span>The Group is amongst other exposed to interest rate risk, liquidity risk, currency risk and credit risk. The Group's management regularly evaluates these risks and defines guidelines on appropriate financial risk governance framework for the Group. Procedures for risk management are adopted by the Board of Directors and carried out by the Chief Financial Officer in close cooperation with the Group\u2019s subsidiaries.<span class=\"_ _32a\"> </span>The Group may use financial instruments under its strategy to hedge risks associated with interest rates and foreign currency fluctuations. The Group is not using any such instruments for the time being.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-439": {
   "value": "Financial assets<span class=\"_ _32a\"> </span>The Group\u2019s financial assets are mainly trade receivables, cash and cash equivalents, loans to associates and investment in Norwegian Hydrogen AS. The classification of financial assets at initial recognition depends on the financial asset\u2019s contractual cash flow characteristics and the Group\u2019s intention for managing them. The Group classified its financial assets as financial assets at amortized cost, except for the investment in Norwegian Hydrogen AS that it classified at fair value through profit and loss.  Financial assets at amortized cost<span class=\"_ _32a\"> </span>The Group measures financial assets at amortized cost if both of the following conditions are met:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The financial asset is held with the objective to hold financial assets in order to collect contractual cash flows and,<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The contractual terms of the financial asset give rise on specified dates to cash flows that are solely pay-<span class=\"_ _32a\"> </span>ments of principal and interest on the principal amount outstanding.<span class=\"_ _32a\"> </span>Financial assets at amortized cost are subsequently measured using the effective interest (EIR) method and are subject to impairment. Gains and losses are recognized in profit or loss when the asset is derecognized, modified or impaired.<span class=\"_ _32a\"> </span>The Group\u2019s financial assets at amortized cost include trade receivables and other short-term deposits. Trade receivables that do not contain a significant financing component are measured at the transaction price determined under IFRS 15.<span class=\"_ _32a\"> </span>Derecognition of financial assets<span class=\"_ _32a\"> </span>A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognized (i.e., removed from the Group\u2019s consolidated statement of financial posi-<span class=\"_ _32a\"> </span>tion) when:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The rights to receive cash flows from the asset have expired, or<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to<span class=\"_ _32a\"> </span><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2a6\">pay the received cash flows in full without material delay to a third party under a \u2018pass-through\u2019 arrange-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2a7\">ment; and  </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2a8\">either<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs2a9\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2aa\"> <span class=\"_ _4c\"> </span>the Group has transferred substantially all the risks and rewards of the asset, or<span class=\"_ _32a\"> </span></div><div class=\"t m1 h60 ff3 fs1b fc9 sc0 ls0 ws0 gs2ab\">\u2022</div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2ac\"> <span class=\"_ _4c\"> </span>the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2ad\">transferred control of the asset<span class=\"_ _32a\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-446": {
   "value": "Derecognition of financial assets<span class=\"_ _32a\"> </span>A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognized (i.e., removed from the Group\u2019s consolidated statement of financial posi-<span class=\"_ _32a\"> </span>tion) when:<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The rights to receive cash flows from the asset have expired, or<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to<span class=\"_ _32a\"> </span><div class=\"t m1 h17 ff4 fs16 fc3 sc0 ls0 ws0 gs2ba\">Derecognition of financial liabilities<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2bb\">A financial liability is derecognized when the obligation under the liability is discharged or cancelled or </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2bc\">expires. When an existing financial liability is replaced by another from the same lender on substantially </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2bd\">different terms, or the terms of an existing liability are substantially modified, such an exchange or mod-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2be\">ification is treated as the derecognition of the original liability and the recognition of a new liability. The </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2bf\">difference in the respective carrying amounts is recognized in the statement of profit or loss. </div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerecognitionOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-440": {
   "value": "Financial liabilities<span class=\"_ _32a\"> </span>Financial liabilities are subsequently recognized at amortized cost, as loans and borrowings and payables.<span class=\"_ _32a\"> </span>Loans, borrowings and payables<span class=\"_ _32a\"> </span>After initial recognition, interest-bearing loans and borrowings are subsequently measured at amor-<span class=\"_ _32a\"> </span>tized cost using the EIR method. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through the EIR amortization process.<span class=\"_ _32a\"> </span>Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included as finance costs in the statement of profit or loss.<span class=\"_ _32a\"> </span>Payables are measured at their nominal amount when the effect of discounting is not material.<span class=\"_ _32a\"> </span>Contingent consideration in business combinations is recognized and measured to fair value, and changes in fair value is included in the statement for profit and loss. Derecognition of financial liabilities<span class=\"_ _32a\"> </span>A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or mod-<span class=\"_ _32a\"> </span>ification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognized in the statement of profit or loss. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-447": {
   "value": "<div class=\"t m1 h17 ff4 fs16 fc3 sc0 ls0 ws0 gs2af\">Loans, borrowings and payables<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2b0\">After initial recognition, interest-bearing loans and borrowings are subsequently measured at amor-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2b1\">tized cost using the EIR method. Gains and losses are recognized in profit or loss when the liabilities are </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2b2\">derecognized as well as through the EIR amortization process.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2b3\">Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2b4\">costs that are an integral part of the EIR. The EIR amortization is included as finance costs in the statement </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2b5\">of profit or loss.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2b6\">Payables are measured at their nominal amount when the effect of discounting is not material.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2b7\">Contingent consideration in business combinations is recognized and measured to fair value, and changes </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2b8\">in fair value is included in the statement for profit and loss. </div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherPayablesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-451": {
   "value": "Loans, borrowings and payables<span class=\"_ _32a\"> </span>After initial recognition, interest-bearing loans and borrowings are subsequently measured at amor-<span class=\"_ _32a\"> </span>tized cost using the EIR method. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through the EIR amortization process.<span class=\"_ _32a\"> </span>Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included as finance costs in the statement of profit or loss.<span class=\"_ _32a\"> </span>Payables are measured at their nominal amount when the effect of discounting is not material.<span class=\"_ _32a\"> </span>Contingent consideration in business combinations is recognized and measured to fair value, and changes in fair value is included in the statement for profit and loss.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBorrowingsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-441": {
   "value": "Impairment of financial assets<span class=\"_ _32a\"> </span>For trade receivables and contract assets, the Group uses a simplified approach to calculating expected<span class=\"_ _32a\"> </span>credit losses (ECL). Therefore, the Group does not track changes in credit risk but instead recognizes a loss<span class=\"_ _32a\"> </span>allowance based on ECLs over the life of the trade receivable and the contract asset on each reporting date.<span class=\"_ _32a\"> </span>The Group considers a financial asset in default when contractual payments are 90 days past due. However,<span class=\"_ _32a\"> </span>in certain cases, the Group may also consider a financial asset to be in default when internal or external<span class=\"_ _32a\"> </span>information indicates that the Group is unlikely to receive the outstanding contractual amounts in full<span class=\"_ _32a\"> </span>before taking into account any credit enhancements held by the Group. A financial asset is written off when<span class=\"_ _32a\"> </span>there is no reasonable expectation of recovering the contractual cash flows. Further information on any<span class=\"_ _32a\"> </span>impairment of financial assets is provided in <span class=\"fc3\">notes 14</span> and <span class=\"fc3\">19<span class=\"_ _32a\"> </span></span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfFinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-417": {
   "value": "Financial liabilities<span class=\"_ _32a\"> </span>Set out below is an overview of financial liabilities held by the Group as of 31 December 2024 and 31 December 2023.<span class=\"_ _32a\"> </span>Financial liabilities<span class=\"_ _32a\"> </span><table class=\"s wf1 hbc\" id=\"_4066df64-b8a4-4193-9f7b-292ad3bdcb31\"><tr><td class=\"c n x21a y18a0 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y18a0 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y18a0 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y18a1 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities at amortized cost<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y18a2 w1fa h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22a y18a2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">260 153<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22b y18a2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">220 457<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a3 w1fb h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Non-current interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y18a3 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y18a3 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a4 w1fc h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Current interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y18a4 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y18a4 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 317<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y18a5 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities at fair value<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y179f w1fd h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial liabilities (Contingent liabilities)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x680 y179f wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x681 y179f w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a6 w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x682 y18a7 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 832 750<span class=\"_ _32a\"> </span></div></td><td class=\"c n x683 y18a7 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">861 796<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1fe h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y16e0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">263 499<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y16e0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">265 313<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1ff h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y16cd w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherNoncurrentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-383": {
   "value": "Financial liabilities<span class=\"_ _32a\"> </span>Set out below is an overview of financial liabilities held by the Group as of 31 December 2024 and 31 December 2023.<span class=\"_ _32a\"> </span>Financial liabilities<span class=\"_ _32a\"> </span><table class=\"s wf1 hbc\" id=\"_4066df64-b8a4-4193-9f7b-292ad3bdcb31\"><tr><td class=\"c n x21a y18a0 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y18a0 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y18a0 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y18a1 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities at amortized cost<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y18a2 w1fa h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22a y18a2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">260 153<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22b y18a2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">220 457<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a3 w1fb h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Non-current interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y18a3 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y18a3 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a4 w1fc h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Current interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y18a4 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y18a4 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 317<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y18a5 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities at fair value<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y179f w1fd h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial liabilities (Contingent liabilities)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x680 y179f wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x681 y179f w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a6 w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x682 y18a7 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 832 750<span class=\"_ _32a\"> </span></div></td><td class=\"c n x683 y18a7 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">861 796<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1fe h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y16e0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">263 499<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y16e0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">265 313<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1ff h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y16cd w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr></table>Note 27 <span class=\"_ _f9\"> </span>Other current liabilities<span class=\"_ _32a\"> </span><table class=\"s wf1 hb5\" id=\"_71ae6f98-5fdb-4e28-a098-aaf79af94c27\"><tr><td class=\"c n x21a y1880 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1880 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1880 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17cf w2b0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Public duties payable<span class=\"_ _32a\"> </span></div></td><td class=\"c n x83f y17cf w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">18 001<span class=\"_ _32a\"> </span></div></td><td class=\"c n x840 y17cf w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 996<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w2b1 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Accrued expenses and other current liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x841 y17b1 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">45 041<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d6 y17b1 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">73 274<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w2b2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x842 y17d0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">61 569<span class=\"_ _32a\"> </span></div></td><td class=\"c n x843 y17d0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 900<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x687 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">124 611<span class=\"_ _32a\"> </span></div></td><td class=\"c n x844 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">131 170</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-345": {
   "value": "Financial liabilities<span class=\"_ _32a\"> </span>Set out below is an overview of financial liabilities held by the Group as of 31 December 2024 and 31 December 2023.<span class=\"_ _32a\"> </span>Financial liabilities<span class=\"_ _32a\"> </span><table class=\"s wf1 hbc\" id=\"_4066df64-b8a4-4193-9f7b-292ad3bdcb31\"><tr><td class=\"c n x21a y18a0 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y18a0 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y18a0 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y18a1 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities at amortized cost<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y18a2 w1fa h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade and other payables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22a y18a2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">260 153<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22b y18a2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">220 457<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a3 w1fb h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Non-current interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y18a3 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y18a3 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a4 w1fc h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Current interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y18a4 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y18a4 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 317<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y18a5 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities at fair value<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y179f w1fd h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial liabilities (Contingent liabilities)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x680 y179f wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x681 y179f w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a6 w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x682 y18a7 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 832 750<span class=\"_ _32a\"> </span></div></td><td class=\"c n x683 y18a7 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">861 796<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1fe h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y16e0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">263 499<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y16e0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">265 313<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1ff h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39f y16cd w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y16cd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr></table>Carrying amount and fair value of financial assets and financial liabilities<span class=\"_ _32a\"> </span><table class=\"s w207 hbe\" id=\"_ab92ff3c-bbcb-42bc-9c33-8c39a484daa7\"><tr><td></td><td></td><td></td><td class=\"c n x68b y18ad w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x68c y18ad w80 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ae w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68d y18ae w208 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Level<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68e y18ae w209 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68f y18ae w20a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Fair value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x690 y18ae w20b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x691 y18ae w20a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Fair value<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y18af ff2 fs16 fc9 sc0 ls0 ws0\">Financial assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f6 w20c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x692 y17f6 w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x693 y17f6 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x694 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x695 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x696 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f7 w20e h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x697 y17f7 w20f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x698 y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x699 y17f7 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69a y17f7 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69b y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f8 w203 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69c y17f8 w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69d y17f8 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69e y17f8 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69f y17f8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a0 y17f8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18b0 w210 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total financial assets<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a1 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a2 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a3 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">168 045<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a4 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">168 045<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fa w1fe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a5 y17fa wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a6 y17fa wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a7 y17fa w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a8 y17fa w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1ff h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a9 y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6aa y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ab y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td><td class=\"c n x531 y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y18b2 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y179e w211 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ac y179e w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ad y179e w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ae y179e w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6af y179e w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b0 y179e w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w212 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b1 y179f w20f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b2 y179f wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b3 y179f wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b4 y179f w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td><td class=\"c n x672 y179f w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a6 w213 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total financial liabilities<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6b5 y18a7 w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b6 y18a7 w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b7 y18a7 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b8 y18a7 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1fe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6b9 y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ba y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bb y16e0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">44 856<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bc y16e0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">44 856<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1ff h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6bd y16cd w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6be y16cd w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bf y16cd w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c0 y16cd w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr></table>Management has assessed that the fair values of bank deposits, cash and cash equivalents, trade receivables, other non- current assets, trade payables, and other current liabilities approximate their carrying amounts. Fair value of interest-bearing loans and borrowings are calculated at the date of capitalization. There are no material changes to this assessment av of 31 December 2024.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherPayablesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-341": {
   "value": "Measurement of fair value<span class=\"_ _32a\"> </span>Fair value hierarchy<span class=\"_ _32a\"> </span>The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique: Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable. This relates to interest bearing receivables and liabilities and are estimated based on calculating the net present value of future cash flows, using interest rate curves, exchange rates and currency spreads as of the balance sheet date.<span class=\"_ _32a\"> </span>Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable. The fair value of unlisted equity investments is estimated by using commonly used valuation techniques or by implicit valuations derived from private placements undertaken in the companies. Carrying amount and fair value of financial assets and financial liabilities<span class=\"_ _32a\"> </span><table class=\"s w207 hbe\" id=\"_ab92ff3c-bbcb-42bc-9c33-8c39a484daa7\"><tr><td></td><td></td><td></td><td class=\"c n x68b y18ad w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x68c y18ad w80 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ae w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68d y18ae w208 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Level<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68e y18ae w209 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68f y18ae w20a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Fair value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x690 y18ae w20b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x691 y18ae w20a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Fair value<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y18af ff2 fs16 fc9 sc0 ls0 ws0\">Financial assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f6 w20c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x692 y17f6 w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x693 y17f6 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x694 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x695 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x696 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f7 w20e h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x697 y17f7 w20f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x698 y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x699 y17f7 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69a y17f7 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69b y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f8 w203 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69c y17f8 w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69d y17f8 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69e y17f8 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69f y17f8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a0 y17f8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18b0 w210 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total financial assets<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a1 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a2 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a3 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">168 045<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a4 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">168 045<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fa w1fe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a5 y17fa wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a6 y17fa wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a7 y17fa w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a8 y17fa w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1ff h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a9 y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6aa y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ab y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td><td class=\"c n x531 y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y18b2 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y179e w211 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ac y179e w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ad y179e w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ae y179e w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6af y179e w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b0 y179e w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w212 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b1 y179f w20f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b2 y179f wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b3 y179f wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b4 y179f w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td><td class=\"c n x672 y179f w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a6 w213 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total financial liabilities<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6b5 y18a7 w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b6 y18a7 w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b7 y18a7 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b8 y18a7 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1fe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6b9 y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ba y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bb y16e0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">44 856<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bc y16e0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">44 856<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1ff h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6bd y16cd w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6be y16cd w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bf y16cd w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c0 y16cd w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr></table>Management has assessed that the fair values of bank deposits, cash and cash equivalents, trade receivables, other non- current assets, trade payables, and other current liabilities approximate their carrying amounts. Fair value of interest-bearing loans and borrowings are calculated at the date of capitalization. There are no material changes to this assessment av of 31 December 2024.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsDesignatedAtFairValueThroughProfitOrLossExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-412": {
   "value": "Measurement of fair value<span class=\"_ _32a\"> </span>Fair value hierarchy<span class=\"_ _32a\"> </span>The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique: Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable. This relates to interest bearing receivables and liabilities and are estimated based on calculating the net present value of future cash flows, using interest rate curves, exchange rates and currency spreads as of the balance sheet date.<span class=\"_ _32a\"> </span>Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable. The fair value of unlisted equity investments is estimated by using commonly used valuation techniques or by implicit valuations derived from private placements undertaken in the companies. Carrying amount and fair value of financial assets and financial liabilities<span class=\"_ _32a\"> </span><table class=\"s w207 hbe\" id=\"_ab92ff3c-bbcb-42bc-9c33-8c39a484daa7\"><tr><td></td><td></td><td></td><td class=\"c n x68b y18ad w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x68c y18ad w80 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ae w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68d y18ae w208 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Level<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68e y18ae w209 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68f y18ae w20a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Fair value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x690 y18ae w20b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x691 y18ae w20a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Fair value<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y18af ff2 fs16 fc9 sc0 ls0 ws0\">Financial assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f6 w20c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x692 y17f6 w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x693 y17f6 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x694 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x695 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x696 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f7 w20e h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x697 y17f7 w20f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x698 y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x699 y17f7 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69a y17f7 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69b y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f8 w203 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69c y17f8 w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69d y17f8 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69e y17f8 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69f y17f8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a0 y17f8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18b0 w210 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total financial assets<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a1 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a2 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a3 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">168 045<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a4 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">168 045<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fa w1fe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a5 y17fa wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a6 y17fa wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a7 y17fa w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a8 y17fa w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1ff h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a9 y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6aa y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ab y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td><td class=\"c n x531 y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y18b2 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y179e w211 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ac y179e w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ad y179e w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ae y179e w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6af y179e w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b0 y179e w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w212 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b1 y179f w20f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b2 y179f wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b3 y179f wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b4 y179f w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td><td class=\"c n x672 y179f w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a6 w213 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total financial liabilities<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6b5 y18a7 w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b6 y18a7 w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b7 y18a7 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b8 y18a7 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1fe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6b9 y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ba y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bb y16e0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">44 856<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bc y16e0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">44 856<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1ff h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6bd y16cd w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6be y16cd w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bf y16cd w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c0 y16cd w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr></table>Management has assessed that the fair values of bank deposits, cash and cash equivalents, trade receivables, other non- current assets, trade payables, and other current liabilities approximate their carrying amounts. Fair value of interest-bearing loans and borrowings are calculated at the date of capitalization. There are no material changes to this assessment av of 31 December 2024.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueMeasurementExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-403": {
   "value": "Measurement of fair value<span class=\"_ _32a\"> </span>Fair value hierarchy<span class=\"_ _32a\"> </span>The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique: Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable. This relates to interest bearing receivables and liabilities and are estimated based on calculating the net present value of future cash flows, using interest rate curves, exchange rates and currency spreads as of the balance sheet date.<span class=\"_ _32a\"> </span>Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable. The fair value of unlisted equity investments is estimated by using commonly used valuation techniques or by implicit valuations derived from private placements undertaken in the companies. Carrying amount and fair value of financial assets and financial liabilities<span class=\"_ _32a\"> </span><table class=\"s w207 hbe\" id=\"_ab92ff3c-bbcb-42bc-9c33-8c39a484daa7\"><tr><td></td><td></td><td></td><td class=\"c n x68b y18ad w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x68c y18ad w80 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ae w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68d y18ae w208 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Level<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68e y18ae w209 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68f y18ae w20a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Fair value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x690 y18ae w20b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x691 y18ae w20a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Fair value<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y18af ff2 fs16 fc9 sc0 ls0 ws0\">Financial assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f6 w20c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x692 y17f6 w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x693 y17f6 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x694 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x695 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x696 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f7 w20e h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x697 y17f7 w20f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x698 y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x699 y17f7 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69a y17f7 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69b y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f8 w203 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69c y17f8 w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69d y17f8 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69e y17f8 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69f y17f8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a0 y17f8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18b0 w210 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total financial assets<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a1 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a2 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a3 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">168 045<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a4 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">168 045<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fa w1fe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a5 y17fa wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a6 y17fa wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a7 y17fa w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a8 y17fa w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1ff h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a9 y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6aa y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ab y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td><td class=\"c n x531 y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y18b2 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y179e w211 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ac y179e w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ad y179e w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ae y179e w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6af y179e w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b0 y179e w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w212 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b1 y179f w20f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b2 y179f wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b3 y179f wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b4 y179f w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td><td class=\"c n x672 y179f w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a6 w213 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total financial liabilities<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6b5 y18a7 w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b6 y18a7 w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b7 y18a7 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b8 y18a7 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1fe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6b9 y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ba y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bb y16e0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">44 856<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bc y16e0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">44 856<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1ff h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6bd y16cd w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6be y16cd w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bf y16cd w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c0 y16cd w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr></table>Management has assessed that the fair values of bank deposits, cash and cash equivalents, trade receivables, other non- current assets, trade payables, and other current liabilities approximate their carrying amounts. Fair value of interest-bearing loans and borrowings are calculated at the date of capitalization. There are no material changes to this assessment av of 31 December 2024.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-384": {
   "value": "Measurement of fair value<span class=\"_ _32a\"> </span>Fair value hierarchy<span class=\"_ _32a\"> </span>The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique: Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable. This relates to interest bearing receivables and liabilities and are estimated based on calculating the net present value of future cash flows, using interest rate curves, exchange rates and currency spreads as of the balance sheet date.<span class=\"_ _32a\"> </span>Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable. The fair value of unlisted equity investments is estimated by using commonly used valuation techniques or by implicit valuations derived from private placements undertaken in the companies. Carrying amount and fair value of financial assets and financial liabilities<span class=\"_ _32a\"> </span><table class=\"s w207 hbe\" id=\"_ab92ff3c-bbcb-42bc-9c33-8c39a484daa7\"><tr><td></td><td></td><td></td><td class=\"c n x68b y18ad w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x68c y18ad w80 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ae w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68d y18ae w208 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Level<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68e y18ae w209 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x68f y18ae w20a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Fair value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x690 y18ae w20b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Book value<span class=\"_ _32a\"> </span></div></td><td class=\"c n x691 y18ae w20a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Fair value<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y18af ff2 fs16 fc9 sc0 ls0 ws0\">Financial assets<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17f6 w20c h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x692 y17f6 w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x693 y17f6 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x694 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x695 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x696 y17f6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95 403<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f7 w20e h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other non-current assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x697 y17f7 w20f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x698 y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x699 y17f7 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69a y17f7 w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69b y17f7 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">34 249<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17f8 w203 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69c y17f8 w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69d y17f8 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69e y17f8 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x69f y17f8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a0 y17f8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18b0 w210 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total financial assets<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a1 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a2 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a3 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">168 045<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a4 y18b1 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">168 045<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fa w1fe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a5 y17fa wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a6 y17fa wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a7 y17fa w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6a8 y17fa w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 394<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17fb w1ff h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6a9 y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6aa y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">110 403<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ab y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td><td class=\"c n x531 y17fb w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">129 651<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m1 x240 h17 y18b2 ff2 fs16 fc9 sc0 ls0 ws0\">Financial liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y179e w211 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest bearing loans and borrowings<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ac y179e w20d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ad y179e w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ae y179e w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6af y179e w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b0 y179e w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w212 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b1 y179f w20f h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b2 y179f wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b3 y179f wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b4 y179f w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td><td class=\"c n x672 y179f w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 539<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18a6 w213 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total financial liabilities<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6b5 y18a7 w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b6 y18a7 w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b7 y18a7 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6b8 y18a7 w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1fe h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6b9 y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ba y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bb y16e0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">44 856<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bc y16e0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">44 856<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1ff h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total non-current<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x6bd y16cd w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6be y16cd w2e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 569 251<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6bf y16cd w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c0 y16cd w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">596 482<span class=\"_ _32a\"> </span></div></td></tr></table>Management has assessed that the fair values of bank deposits, cash and cash equivalents, trade receivables, other non- current assets, trade payables, and other current liabilities approximate their carrying amounts. Fair value of interest-bearing loans and borrowings are calculated at the date of capitalization. There are no material changes to this assessment av of 31 December 2024.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-404": {
   "value": "Note 19 <span class=\"_ _28c\"> </span>Financial risk management<span class=\"_ _32a\"> </span>Accounting policies<span class=\"_ _32a\"> </span>The Group's principal financial liabilities are comprised of interest-bearing loans and borrowings, trade payables and other payables. The main purpose of these financial liabilities is to finance the Group's oper-<span class=\"_ _32a\"> </span>ation or is derived from its operations. The Group's principal financial assets include trade receivables, cash and cash equivalents that is derived directly from its operations or from external financing.<span class=\"_ _32a\"> </span>The Group is amongst other exposed to interest rate risk, liquidity risk, currency risk and credit risk. The Group's management regularly evaluates these risks and defines guidelines on appropriate financial risk governance framework for the Group. Procedures for risk management are adopted by the Board of Directors and carried out by the Chief Financial Officer in close cooperation with the Group\u2019s subsidiaries.<span class=\"_ _32a\"> </span>The Group may use financial instruments under its strategy to hedge risks associated with interest rates and foreign currency fluctuations. The Group is not using any such instruments for the time being.<span class=\"_ _32a\"> </span>Credit risk<span class=\"_ _32a\"> </span>The Group is mainly exposed to credit risk associated with trade receivables and contract assets. The Group mitigates its exposure to credit risk by ensuring that all parties requiring credit (primarily trade receivables) are approved and undergo a credit check.<span class=\"_ _32a\"> </span>Trade receivables amounted to NOK 351 million (NOK 275 million) as of 31 December 2024. The Group does currently not utilize credit insurance but does on a case-by-case basis use letter of credits and prepayments from customers to mitigate credit risk and finance the purchase of long lead-time inventory.<span class=\"_ _32a\"> </span>The Group has policies in place to ensure that sales of products are made to customers with an appropriate credit history and that outstanding amounts do not exceed the defined credit limits. Credit information is also used in the Group's regular appraisal of new and existing customers.<span class=\"_ _32a\"> </span>The Group has currently not issued guarantees for third party obligations.<span class=\"_ _32a\"> </span>The carrying amount of the financial assets in the balance sheet represents the maximum risk exposure. The<span class=\"_ _32a\"> </span> Group considers its maximum risk exposure to be the carrying amount of its trade receivables, contract assets and other current assets.<span class=\"_ _32a\"> </span>An impairment analysis is performed at each reporting date to measure expected credit losses. The provisions are based on days past due for grouping of various customer segments with similar loss patterns (i.e. geographical region, product type, customer type and rating, coverage by letter of credit or prepayments or other forms of credit insurance). The calculation reflects the probability-weighted outcome and reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions. Generally, trade receivables are written off if past due for more than one year and are not subject to enforcement activity.<span class=\"_ _32a\"> </span>Note 14 provides information about the credit risk exposure to the Group\u2019s trade receivables and contract assets.<span class=\"_ _32a\"> </span>Interest rate risk<span class=\"_ _32a\"> </span>The Group's interest-bearing liabilities from financial institutions and its convertible bonds have fixed interest rates, which means it is not affected by changes in interest rates. The Group has substantial amounts in bank deposits at year-end, which are exposed to changes in interest rates, but the risk is considered to be limited.<span class=\"_ _32a\"> </span>The Group's finance function regularly evaluates the interest rate exposure of Hexagon Purus\u2019 assets and liabili-<span class=\"_ _32a\"> </span>ties based on a total assessment of interest expectations and risk profile. The Group may use derivatives to adjust its effective interest rate exposure but has considered this unnecessary for the time being.<span class=\"_ _32a\"> </span>The average effective interest rate on financial liabilites was as follows<span class=\"_ _32a\"> </span><table class=\"s w214 hbf\" id=\"_99510c8f-015d-4c13-b2a3-0ed7642ab470\"><tr><td></td><td class=\"c n x6c1 y18b4 w2a h88\"><div class=\"t m1 x219 h3b y18b3 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c2 y18b4 w80 h88\"><div class=\"t m1 x219 h3b y18b3 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1835 w215 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Loan from related party<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c3 y1835 w216 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c4 y1835 w1e1 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">5.2%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w217 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Loan from financial institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c5 y17a0 w218 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1.56% - 2.88%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c6 y17a0 w219 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1.56% - 7.50%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w21a h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Convertible bond<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c7 y16d6 w21b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6% and 10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c8 y16d6 w21c h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w30 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c9 y16cd w21d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2.50% - 10.50%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ca y16cd w21d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2.50% - 10.50%<span class=\"_ _32a\"> </span></div></td></tr></table>The following table shows the group's sensitivity to potential changes in interest rates for loans from financial institutions. The calculations take into account all interest-bearing instruments and associated interest rate derivatives (if any) as of 31 December.<span class=\"_ _32a\"> </span><table class=\"s w21e hc0\" id=\"_bca9c2a2-ec99-4581-96e9-d6246dec7ef5\"><tr><td></td><td></td><td></td><td class=\"t m0 x6cb h3b y18b5 ff2 fs5 fc2 sc0 ls0 ws0\">Gains or losses on interest rate </td></tr><tr><td></td><td class=\"t m0 x6cc h3b y18b6 ff2 fs5 fc2 sc0 ls0 ws0\">Change in interest rates </td><td class=\"t m0 x6cd h3b y18b6 ff2 fs5 fc2 sc0 ls0 ws0\">Effect on profit/loss before tax </td><td class=\"t m0 x6ce h3b y18b6 ff2 fs5 fc2 sc0 ls0 ws0\">derivatives in comprehensive </td></tr><tr><td></td><td class=\"t m0 x6cf h3b y18b7 ff2 fs5 fc2 sc0 ls0 ws0\">in base points<span class=\"_ _32a\"> </span></td><td class=\"t m0 x6d0 h3b y18b7 ff2 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x6cb h3b y18b7 ff2 fs5 fc2 sc0 ls0 ws0\">income before tax (NOK 1 000)<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"c n x21a y18b8 w21f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d1 y18b8 w220 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">+100<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d2 y18b8 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(222)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d3 y18b8 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x6d4 y16c8 w14c h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(100)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d5 y16c8 w77 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">222<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d6 y16c8 w64 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18b9 w221 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d7 y18b9 w220 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">+100<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d8 y18b9 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(212)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d9 y18b9 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x6d4 y16cd w14c h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(100)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d5 y16cd w77 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">212<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d6 y16cd w64 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table>As of 31 December 2024 all of the outstanding interest-bearing loans have fixed interest, see <span class=\"fc3\">note 24</span>.<span class=\"_ _32a\"> </span>Therefore the table above must be seen as an illustration of how the net effect would have effected the profit/loss before tax.<span class=\"_ _32a\"> </span>Liquidity risk<span class=\"_ _32a\"> </span>Liquidity risk is the risk of the group not being in a position to fulfil its financial liabilities when they fall due. The Group's strategy for managing liquidity risk is to set a level of available liquidity to enable it to discharge its financial liabilities when they fall due, both under normal and unexpected circumstances, without risking unac-<span class=\"_ _32a\"> </span>ceptable losses or damaging the Group's reputation.<span class=\"_ _32a\"> </span>Currently, the Group\u2019s excess liquidity is in bank deposits.<span class=\"_ _32a\"> </span>Going concern<span class=\"_ _32a\"> </span>This assumption is based on financial forecasts for 2025 as well as the Company\u2019s long-term strategic forecasts. At the date of this report the Company has a solid financial position with sufficient liquidity.<span class=\"_ _32a\"> </span>31 December 2024 Remaining period<span class=\"_ _32a\"> </span><table class=\"s w222 hc2\" id=\"_74030c9d-065e-4a7e-bf62-8a92737f22b4\"><tr><td></td><td class=\"t m0 x6da h3b y18bf ff2 fs5 fc2 sc0 ls0 ws0\">Less than </td><td></td><td class=\"t m0 x6db h3b y18bf ff2 fs5 fc2 sc0 ls0 ws0\">3\u201312 </td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x240 ha y18c0 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"c n x6dc y18c1 w223 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1 month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6dd y18c1 w224 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1\u20133 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6de y18c1 w225 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6df y18c1 w226 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1\u20135 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e0 y18c1 w227 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">5 years+<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e1 y18c1 wf7 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18c2 w228 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loans from financial institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e2 y18c2 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">279<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e3 y18c2 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">836<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e4 y18c2 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 230<span class=\"_ _32a\"> </span></div></td><td class=\"c n x710 y18c2 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 646<span class=\"_ _32a\"> </span></div></td><td class=\"c n x711 y18c2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 757<span class=\"_ _32a\"> </span></div></td><td class=\"c n x712 y18c2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 748<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h3c y18c3 ff3 fs16 fc9 sc0 ls0 ws0\">Interest on loans from financial </td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17d9 w174 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e7 y17d9 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">41<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e8 y17d9 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">122<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e9 y17d9 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">325<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ea y17d9 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 715<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6eb y17d9 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">234<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ec y17d9 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 437<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d5 w30 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ed y17d5 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 633<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ee y17d5 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 838<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ef y17d5 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">37 522<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f0 y17d5 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">194 494<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f1 y17d5 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">348 349<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f2 y17d5 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">592 836<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w229 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest on leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f3 y17b0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 256<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f4 y17b0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 448<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f5 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 872<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f6 y17b0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">115 924<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f7 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">66 874<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b8 y17b0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">220 374<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w21a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Convertible bond<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f8 y17b1 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f9 y17b1 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fa y17b1 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fb y17b1 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 703 946<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fc y17b1 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fd y17b1 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 703 946<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w22a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade payables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x704 y17b2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">188 617<span class=\"_ _32a\"> </span></div></td><td class=\"c n x705 y17b2 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">57 850<span class=\"_ _32a\"> </span></div></td><td class=\"c n x713 y17b2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">13 686<span class=\"_ _32a\"> </span></div></td><td class=\"c n x714 y17b2 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x715 y17b2 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x716 y17b2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">260 153<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70a y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">195 826<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70b y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">74 095<span class=\"_ _32a\"> </span></div></td><td class=\"c n x717 y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">81 635<span class=\"_ _32a\"> </span></div></td><td class=\"c n x718 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">3 025 725<span class=\"_ _32a\"> </span></div></td><td class=\"c n x719 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">427 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x71a y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">3 804 494<span class=\"_ _32a\"> </span></div></td></tr></table>31 December 2023 Remaining period<span class=\"_ _32a\"> </span><table class=\"s w222 hc1\" id=\"_52c2d7d8-ddc3-4e31-9167-c19b40ec9bb2\"><tr><td></td><td class=\"t m0 x6da h3b y18ba ff2 fs5 fc2 sc0 ls0 ws0\">Less than </td><td></td><td class=\"t m0 x6db h3b y18ba ff2 fs5 fc2 sc0 ls0 ws0\">3\u201312 </td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x240 ha y18bb ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"c n x6dc y18bc w223 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1 month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6dd y18bc w224 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1\u20133 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6de y18bc w225 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6df y18bc w226 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1\u20135 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e0 y18bc w227 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">5 years+<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e1 y18bc wf7 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18bd w228 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loans from financial institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e2 y18bd w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">193<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e3 y18bd w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">579<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e4 y18bd w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 545<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e5 y18bd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 720<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e6 y18bd w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">13 126<span class=\"_ _32a\"> </span></div></td><td class=\"c n x428 y18bd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 163<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h3c y18be ff3 fs16 fc9 sc0 ls0 ws0\">Interest on loans from financial </td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y185c w174 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e7 y185c w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">40<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e8 y185c w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">119<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e9 y185c w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">317<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ea y185c w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 274<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6eb y185c w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">846<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ec y185c w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 596<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ec w30 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ed y17ec w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 230<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ee y17ec w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 789<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ef y17ec w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 912<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f0 y17ec w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">172 969<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f1 y17ec w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">345 169<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f2 y17ec w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186c w229 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Interest on leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f3 y186c w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">3 227<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f4 y186c w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6 434<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f5 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">28 032<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f6 y186c w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">120 958<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f7 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">90 230<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b8 y186c w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">248 880<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ee w21a h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Convertible bond<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f8 y17ee wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f9 y17ee wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fa y17ee wa5 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fb y17ee w2e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 075 133<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fc y17ee wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fd y17ee w2e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 075 133<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1766 w212 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fe y1766 wa5 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ff y1766 wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x700 y1766 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">42 540<span class=\"_ _32a\"> </span></div></td><td class=\"c n x701 y1766 wa5 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x702 y1766 wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x703 y1766 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">42 540<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1768 w22a h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Trade payables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x704 y1768 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">200 380<span class=\"_ _32a\"> </span></div></td><td class=\"c n x705 y1768 w83 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">46 008<span class=\"_ _32a\"> </span></div></td><td class=\"c n x706 y1768 w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6 676<span class=\"_ _32a\"> </span></div></td><td class=\"c n x707 y1768 w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 366<span class=\"_ _32a\"> </span></div></td><td class=\"c n x708 y1768 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">283<span class=\"_ _32a\"> </span></div></td><td class=\"c n x709 y1768 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">255 712<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70a y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">203 716<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70b y16ce w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">53 133<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70c y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 794<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70d y16ce w2e h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 384 420<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70e y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">449 653<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70f y16ce w2e h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 201 716<span class=\"_ _32a\"> </span></div></td></tr></table>Foreign exchange risk<span class=\"_ _32a\"> </span>Foreign exchange risk is the risk that the fair value or future cash flows of an exposure will fluctuate because of changes in foreign exchange rates. The Group\u2019s exposure to the risk of changes in foreign exchange rates relates primarily to the Group\u2019s operating activities (when revenue or expense is denominated in a foreign currency). As the Group has production and sales in different countries with different functional currencies, it is exposed to currency risk associated with movements in NOK against other currencies, while the Group's presentation currency is NOK. The Group's profit after tax is also affected by currency movements, as the results of foreign companies are translated to NOK using the weighted average exchange rate for the period. Currency risk is calculated for each currency and takes into consideration assets and liabilities, and highly proba-<span class=\"_ _32a\"> </span>ble purchases and sales in the relevant currency.<span class=\"_ _32a\"> </span>The Group can use forward contracts or other hedging instruments to reduce its currency risk from cash flows denominated in foreign currencies. For the time being, the Group has no such contracts.<span class=\"_ _32a\"> </span><table class=\"s w22b hc3\" id=\"_2c3a626d-102a-495e-91e3-76e23edb51d3\"><tr><td></td><td class=\"t m1 x71b h3b y18c4 ff2 fs5 fc2 sc0 ls0 ws0\">Movement of NOK </td><td class=\"t m1 x71c h3b y18c4 ff2 fs5 fc2 sc0 ls0 ws0\">Effect on profit/ loss </td><td></td></tr><tr><td class=\"t m1 x220 ha y18c5 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x71d h3b y18c5 ff2 fs5 fc2 sc0 ls0 ws0\">against USD<span class=\"_ _32a\"> </span></td><td class=\"c n x71e y18c6 w22c h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">before tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x71f y18c6 w22d h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Effect on OCI pre tax<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18b8 w21f h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x720 y18b8 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">+10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x721 y18b8 wfc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 754)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x722 y18b8 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x723 y16c8 w22e h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(10%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x724 y16c8 w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">22 754<span class=\"_ _32a\"> </span></div></td><td class=\"c n x725 y16c8 wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18c7 w221 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x726 y18c7 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">+10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x727 y18c7 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(19 789)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x728 y18c7 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x723 y16cd w22e h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(10%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x724 y16cd w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">19 789<span class=\"_ _32a\"> </span></div></td><td class=\"c n x725 y16cd wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table><table class=\"s w22b hc4\" id=\"_141d68ca-541d-4d4e-af22-d073bc8b24cd\"><tr><td></td><td class=\"t m1 x71b h3b y18c8 ff2 fs5 fc2 sc0 ls0 ws0\">Movement of NOK </td><td class=\"t m1 x71c h3b y18c8 ff2 fs5 fc2 sc0 ls0 ws0\">Effect on profit/ loss </td><td></td></tr><tr><td class=\"t m1 x220 ha y18c9 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x71d h3b y18c9 ff2 fs5 fc2 sc0 ls0 ws0\">against EUR<span class=\"_ _32a\"> </span></td><td class=\"c n x71e y18ca w22c h88\"><div class=\"t m1 x219 h3b y18b3 ff2 fs5 fc2 sc0 ls0 ws0\">before tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x71f y18ca w22d h88\"><div class=\"t m1 x219 h3b y18b3 ff2 fs5 fc2 sc0 ls0 ws0\">Effect on OCI pre tax<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18cb w21f h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x720 y18cb wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">+10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x721 y18cb wfc h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(53 418)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x729 y18cb w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x723 y16c8 w22e h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(10%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x724 y16c8 w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">53 418<span class=\"_ _32a\"> </span></div></td><td class=\"c n x725 y16c8 wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a2 w221 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x726 y17a2 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">+10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x727 y17a2 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(38 277)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x728 y17a2 wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x723 y16cd w22e h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(10%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x724 y16cd w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">38 277<span class=\"_ _32a\"> </span></div></td><td class=\"c n x725 y16cd wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table>The table explains the effect on the Group's profit/loss from +/- 10% change in EUR or USD. Capital structure and equity<span class=\"_ _32a\"> </span>Hexagon Purus\u2019 capital structure management should ensure appropriate levels of equity and debt in relation to the Group's operations. Up until 2023, the Company had primarily been equity funded, but during 2023 the Group announced the issuances of two convertible bonds with a total face value of approximately NOK 1.8 billion, see <span class=\"fc3\">note 25</span>. Furthermore, in October 2024, the Group announced a NOK 1.0 billion equity capital raise. The Group manages its capital structure by regularly assessing the Group\u2019s operating and financial outlook as well as the prevailing macroeconomic and capital markets conditions. The Board of Directors is granted the power to increase the share capital by maximum NOK 10.568 million in face value. In additions The Board of Directors is granted the power to increase the share capital by maximum NOK 10.050 million in face value for issue of shares in connection with incentive programs for employees. No other changes to guidelines or capital structure are planned at the time of authorization of this report. It is targeted that the Group\u2019s shareholders shall receive a competitive return on their shares, mainly through price increases in the Group\u2019s shares. The Group is not expecting to pay dividends in the short to medium-term. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialRiskManagementExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-385": {
   "value": "Credit risk<span class=\"_ _32a\"> </span>The Group is mainly exposed to credit risk associated with trade receivables and contract assets. The Group mitigates its exposure to credit risk by ensuring that all parties requiring credit (primarily trade receivables) are approved and undergo a credit check.<span class=\"_ _32a\"> </span>Trade receivables amounted to NOK 351 million (NOK 275 million) as of 31 December 2024. The Group does currently not utilize credit insurance but does on a case-by-case basis use letter of credits and prepayments from customers to mitigate credit risk and finance the purchase of long lead-time inventory.<span class=\"_ _32a\"> </span>The Group has policies in place to ensure that sales of products are made to customers with an appropriate credit history and that outstanding amounts do not exceed the defined credit limits. Credit information is also used in the Group's regular appraisal of new and existing customers.<span class=\"_ _32a\"> </span>The Group has currently not issued guarantees for third party obligations.<span class=\"_ _32a\"> </span>The carrying amount of the financial assets in the balance sheet represents the maximum risk exposure. The<span class=\"_ _32a\"> </span>Group considers its maximum risk exposure to be the carrying amount of its trade receivables, contract assets and other current assets.<span class=\"_ _32a\"> </span>An impairment analysis is performed at each reporting date to measure expected credit losses. The provisions are based on days past due for grouping of various customer segments with similar loss patterns (i.e. geographical region, product type, customer type and rating, coverage by letter of credit or prepayments or other forms of credit insurance). The calculation reflects the probability-weighted outcome and reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions. Generally, trade receivables are written off if past due for more than one year and are not subject to enforcement activity.<span class=\"_ _32a\"> </span>Note 14 provides information about the credit risk exposure to the Group\u2019s trade receivables and contract assets.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCreditRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-386": {
   "value": "Interest rate risk<span class=\"_ _32a\"> </span>The Group's interest-bearing liabilities from financial institutions and its convertible bonds have fixed interest rates, which means it is not affected by changes in interest rates. The Group has substantial amounts in bank deposits at year-end, which are exposed to changes in interest rates, but the risk is considered to be limited.<span class=\"_ _32a\"> </span>The Group's finance function regularly evaluates the interest rate exposure of Hexagon Purus\u2019 assets and liabili-<span class=\"_ _32a\"> </span>ties based on a total assessment of interest expectations and risk profile. The Group may use derivatives to adjust its effective interest rate exposure but has considered this unnecessary for the time being.<span class=\"_ _32a\"> </span>The average effective interest rate on financial liabilites was as follows<span class=\"_ _32a\"> </span><table class=\"s w214 hbf\" id=\"_99510c8f-015d-4c13-b2a3-0ed7642ab470\"><tr><td></td><td class=\"c n x6c1 y18b4 w2a h88\"><div class=\"t m1 x219 h3b y18b3 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c2 y18b4 w80 h88\"><div class=\"t m1 x219 h3b y18b3 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1835 w215 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Loan from related party<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c3 y1835 w216 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c4 y1835 w1e1 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">5.2%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w217 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Loan from financial institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c5 y17a0 w218 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1.56% - 2.88%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c6 y17a0 w219 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1.56% - 7.50%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w21a h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Convertible bond<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c7 y16d6 w21b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6% and 10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c8 y16d6 w21c h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w30 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6c9 y16cd w21d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2.50% - 10.50%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ca y16cd w21d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2.50% - 10.50%<span class=\"_ _32a\"> </span></div></td></tr></table><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2f8\">The following table shows the group's sensitivity to potential changes in interest rates for loans from financial </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2f9\">institutions. The calculations take into account all interest-bearing instruments and associated interest rate </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2fa\">derivatives (if any) as of 31 December.<span class=\"_ _32a\"> </span></div><div class=\"gs2fb\"><table class=\"s w21e hc0\" id=\"_bca9c2a2-ec99-4581-96e9-d6246dec7ef5\"><tr><td></td><td></td><td></td><td class=\"t m0 x6cb h3b y18b5 ff2 fs5 fc2 sc0 ls0 ws0\">Gains or losses on interest rate </td></tr><tr><td></td><td class=\"t m0 x6cc h3b y18b6 ff2 fs5 fc2 sc0 ls0 ws0\">Change in interest rates </td><td class=\"t m0 x6cd h3b y18b6 ff2 fs5 fc2 sc0 ls0 ws0\">Effect on profit/loss before tax </td><td class=\"t m0 x6ce h3b y18b6 ff2 fs5 fc2 sc0 ls0 ws0\">derivatives in comprehensive </td></tr><tr><td></td><td class=\"t m0 x6cf h3b y18b7 ff2 fs5 fc2 sc0 ls0 ws0\">in base points<span class=\"_ _32a\"> </span></td><td class=\"t m0 x6d0 h3b y18b7 ff2 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x6cb h3b y18b7 ff2 fs5 fc2 sc0 ls0 ws0\">income before tax (NOK 1 000)<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"c n x21a y18b8 w21f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d1 y18b8 w220 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">+100<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d2 y18b8 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(222)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d3 y18b8 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x6d4 y16c8 w14c h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(100)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d5 y16c8 w77 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">222<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d6 y16c8 w64 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18b9 w221 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d7 y18b9 w220 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">+100<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d8 y18b9 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(212)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d9 y18b9 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x6d4 y16cd w14c h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(100)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d5 y16cd w77 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">212<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6d6 y16cd w64 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2fc\">As of 31 December 2024 all of the outstanding interest-bearing loans have fixed interest, see <span class=\"fc3\">note 24</span>.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2fd\">Therefore the table above must be seen as an illustration of how the net effect would have effected the profit/loss </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs2fe\">before tax.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs300\">Foreign exchange risk<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs301\">Foreign exchange risk is the risk that the fair value or future cash flows of an exposure will fluctuate because of </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs302\">changes in foreign exchange rates. The Group\u2019s exposure to the risk of changes in foreign exchange rates relates </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs303\">primarily to the Group\u2019s operating activities (when revenue or expense is denominated in a foreign currency). </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs304\">As the Group has production and sales in different countries with different functional currencies, it is exposed </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs305\">to currency risk associated with movements in NOK against other currencies, while the Group's presentation </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs306\">currency is NOK. The Group's profit after tax is also affected by currency movements, as the results of foreign </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs307\">companies are translated to NOK using the weighted average exchange rate for the period. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs308\">Currency risk is calculated for each currency and takes into consideration assets and liabilities, and highly proba-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs309\">ble purchases and sales in the relevant currency.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs30a\">The Group can use forward contracts or other hedging instruments to reduce its currency risk from cash flows </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs30b\">denominated in foreign currencies. For the time being, the Group has no such contracts.<span class=\"_ _32a\"> </span></div><div class=\"gs30c\"><table class=\"s w22b hc3\" id=\"_2c3a626d-102a-495e-91e3-76e23edb51d3\"><tr><td></td><td class=\"t m1 x71b h3b y18c4 ff2 fs5 fc2 sc0 ls0 ws0\">Movement of NOK </td><td class=\"t m1 x71c h3b y18c4 ff2 fs5 fc2 sc0 ls0 ws0\">Effect on profit/ loss </td><td></td></tr><tr><td class=\"t m1 x220 ha y18c5 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x71d h3b y18c5 ff2 fs5 fc2 sc0 ls0 ws0\">against USD<span class=\"_ _32a\"> </span></td><td class=\"c n x71e y18c6 w22c h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">before tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x71f y18c6 w22d h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Effect on OCI pre tax<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18b8 w21f h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x720 y18b8 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">+10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x721 y18b8 wfc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(22 754)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x722 y18b8 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x723 y16c8 w22e h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(10%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x724 y16c8 w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">22 754<span class=\"_ _32a\"> </span></div></td><td class=\"c n x725 y16c8 wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18c7 w221 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x726 y18c7 wbb h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">+10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x727 y18c7 w3d h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(19 789)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x728 y18c7 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x723 y16cd w22e h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(10%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x724 y16cd w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">19 789<span class=\"_ _32a\"> </span></div></td><td class=\"c n x725 y16cd wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"gs30d\"><table class=\"s w22b hc4\" id=\"_141d68ca-541d-4d4e-af22-d073bc8b24cd\"><tr><td></td><td class=\"t m1 x71b h3b y18c8 ff2 fs5 fc2 sc0 ls0 ws0\">Movement of NOK </td><td class=\"t m1 x71c h3b y18c8 ff2 fs5 fc2 sc0 ls0 ws0\">Effect on profit/ loss </td><td></td></tr><tr><td class=\"t m1 x220 ha y18c9 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m1 x71d h3b y18c9 ff2 fs5 fc2 sc0 ls0 ws0\">against EUR<span class=\"_ _32a\"> </span></td><td class=\"c n x71e y18ca w22c h88\"><div class=\"t m1 x219 h3b y18b3 ff2 fs5 fc2 sc0 ls0 ws0\">before tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x71f y18ca w22d h88\"><div class=\"t m1 x219 h3b y18b3 ff2 fs5 fc2 sc0 ls0 ws0\">Effect on OCI pre tax<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18cb w21f h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x720 y18cb wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">+10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x721 y18cb wfc h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(53 418)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x729 y18cb w64 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x723 y16c8 w22e h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(10%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x724 y16c8 w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">53 418<span class=\"_ _32a\"> </span></div></td><td class=\"c n x725 y16c8 wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a2 w221 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x726 y17a2 wbb h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">+10%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x727 y17a2 w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(38 277)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x728 y17a2 wa4 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x723 y16cd w22e h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">(10%)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x724 y16cd w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">38 277<span class=\"_ _32a\"> </span></div></td><td class=\"c n x725 y16cd wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs30e\">The table explains the effect on the Group's profit/loss from +/- 10% change in EUR or USD. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMarketRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-387": {
   "value": "Liquidity risk<span class=\"_ _32a\"> </span>Liquidity risk is the risk of the group not being in a position to fulfil its financial liabilities when they fall due. The Group's strategy for managing liquidity risk is to set a level of available liquidity to enable it to discharge its financial liabilities when they fall due, both under normal and unexpected circumstances, without risking unac-<span class=\"_ _32a\"> </span>ceptable losses or damaging the Group's reputation.<span class=\"_ _32a\"> </span>Currently, the Group\u2019s excess liquidity is in bank deposits.<span class=\"_ _32a\"> </span>Going concern<span class=\"_ _32a\"> </span>This assumption is based on financial forecasts for 2025 as well as the Company\u2019s long-term strategic forecasts. At the date of this report the Company has a solid financial position with sufficient liquidity.<span class=\"_ _32a\"> </span>31 December 2024 Remaining period<span class=\"_ _32a\"> </span><table class=\"s w222 hc2\" id=\"_74030c9d-065e-4a7e-bf62-8a92737f22b4\"><tr><td></td><td class=\"t m0 x6da h3b y18bf ff2 fs5 fc2 sc0 ls0 ws0\">Less than </td><td></td><td class=\"t m0 x6db h3b y18bf ff2 fs5 fc2 sc0 ls0 ws0\">3\u201312 </td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x240 ha y18c0 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"c n x6dc y18c1 w223 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1 month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6dd y18c1 w224 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1\u20133 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6de y18c1 w225 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6df y18c1 w226 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1\u20135 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e0 y18c1 w227 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">5 years+<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e1 y18c1 wf7 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18c2 w228 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loans from financial institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e2 y18c2 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">279<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e3 y18c2 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">836<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e4 y18c2 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 230<span class=\"_ _32a\"> </span></div></td><td class=\"c n x710 y18c2 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 646<span class=\"_ _32a\"> </span></div></td><td class=\"c n x711 y18c2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 757<span class=\"_ _32a\"> </span></div></td><td class=\"c n x712 y18c2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">24 748<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h3c y18c3 ff3 fs16 fc9 sc0 ls0 ws0\">Interest on loans from financial </td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17d9 w174 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e7 y17d9 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">41<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e8 y17d9 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">122<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e9 y17d9 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">325<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ea y17d9 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 715<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6eb y17d9 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">234<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ec y17d9 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 437<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d5 w30 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ed y17d5 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 633<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ee y17d5 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 838<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ef y17d5 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">37 522<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f0 y17d5 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">194 494<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f1 y17d5 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">348 349<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f2 y17d5 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">592 836<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w229 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest on leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f3 y17b0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 256<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f4 y17b0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">6 448<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f5 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 872<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f6 y17b0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">115 924<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f7 y17b0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">66 874<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b8 y17b0 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">220 374<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w21a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Convertible bond<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f8 y17b1 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f9 y17b1 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fa y17b1 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fb y17b1 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 703 946<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fc y17b1 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fd y17b1 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 703 946<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w22a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade payables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x704 y17b2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">188 617<span class=\"_ _32a\"> </span></div></td><td class=\"c n x705 y17b2 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">57 850<span class=\"_ _32a\"> </span></div></td><td class=\"c n x713 y17b2 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">13 686<span class=\"_ _32a\"> </span></div></td><td class=\"c n x714 y17b2 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x715 y17b2 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x716 y17b2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">260 153<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70a y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">195 826<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70b y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">74 095<span class=\"_ _32a\"> </span></div></td><td class=\"c n x717 y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">81 635<span class=\"_ _32a\"> </span></div></td><td class=\"c n x718 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">3 025 725<span class=\"_ _32a\"> </span></div></td><td class=\"c n x719 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">427 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x71a y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">3 804 494<span class=\"_ _32a\"> </span></div></td></tr></table>31 December 2023 Remaining period<span class=\"_ _32a\"> </span><table class=\"s w222 hc1\" id=\"_52c2d7d8-ddc3-4e31-9167-c19b40ec9bb2\"><tr><td></td><td class=\"t m0 x6da h3b y18ba ff2 fs5 fc2 sc0 ls0 ws0\">Less than </td><td></td><td class=\"t m0 x6db h3b y18ba ff2 fs5 fc2 sc0 ls0 ws0\">3\u201312 </td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x240 ha y18bb ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"c n x6dc y18bc w223 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1 month<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6dd y18bc w224 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1\u20133 months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6de y18bc w225 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">months<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6df y18bc w226 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">1\u20135 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e0 y18bc w227 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">5 years+<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e1 y18bc wf7 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18bd w228 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loans from financial institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e2 y18bd w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">193<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e3 y18bd w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">579<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e4 y18bd w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 545<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e5 y18bd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 720<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e6 y18bd w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">13 126<span class=\"_ _32a\"> </span></div></td><td class=\"c n x428 y18bd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 163<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h3c y18be ff3 fs16 fc9 sc0 ls0 ws0\">Interest on loans from financial </td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y185c w174 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">institutions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e7 y185c w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">40<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e8 y185c w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">119<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6e9 y185c w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">317<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ea y185c w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 274<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6eb y185c w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">846<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ec y185c w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 596<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ec w30 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ed y17ec w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 230<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ee y17ec w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 789<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ef y17ec w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 912<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f0 y17ec w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">172 969<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f1 y17ec w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">345 169<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f2 y17ec w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186c w229 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Interest on leases<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f3 y186c w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">3 227<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f4 y186c w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6 434<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f5 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">28 032<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f6 y186c w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">120 958<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f7 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">90 230<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5b8 y186c w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">248 880<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ee w21a h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Convertible bond<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f8 y17ee wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6f9 y17ee wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fa y17ee wa5 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fb y17ee w2e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 075 133<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fc y17ee wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fd y17ee w2e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 075 133<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1766 w212 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Other current financial liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6fe y1766 wa5 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x6ff y1766 wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x700 y1766 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">42 540<span class=\"_ _32a\"> </span></div></td><td class=\"c n x701 y1766 wa5 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x702 y1766 wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x703 y1766 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">42 540<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1768 w22a h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Trade payables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x704 y1768 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">200 380<span class=\"_ _32a\"> </span></div></td><td class=\"c n x705 y1768 w83 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">46 008<span class=\"_ _32a\"> </span></div></td><td class=\"c n x706 y1768 w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">6 676<span class=\"_ _32a\"> </span></div></td><td class=\"c n x707 y1768 w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 366<span class=\"_ _32a\"> </span></div></td><td class=\"c n x708 y1768 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">283<span class=\"_ _32a\"> </span></div></td><td class=\"c n x709 y1768 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">255 712<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70a y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">203 716<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70b y16ce w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">53 133<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70c y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">110 794<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70d y16ce w2e h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 384 420<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70e y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">449 653<span class=\"_ _32a\"> </span></div></td><td class=\"c n x70f y16ce w2e h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 201 716<span class=\"_ _32a\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLiquidityRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-388": {
   "value": "<div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs310\">Capital structure and equity<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs311\">Hexagon Purus\u2019 capital structure management should ensure appropriate levels of equity and debt in relation </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs312\">to the Group's operations. Up until 2023, the Company had primarily been equity funded, but during 2023 the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs313\">Group announced the issuances of two convertible bonds with a total face value of approximately NOK 1.8 billion, </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs314\">see <span class=\"fc3\">note 25</span>. Furthermore, in October 2024, the Group announced a NOK 1.0 billion equity capital raise. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs315\">The Group manages its capital structure by regularly assessing the Group\u2019s operating and financial outlook </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs316\">as well as the prevailing macroeconomic and capital markets conditions. The Board of Directors is granted the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs317\">power to increase the share capital by maximum NOK 10.568 million in face value. In additions The Board of </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs318\">Directors is granted the power to increase the share capital by maximum NOK 10.050 million in face value for </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs319\">issue of shares in connection with incentive programs for employees. No other changes to guidelines or capital </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs31a\">structure are planned at the time of authorization of this report. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs31b\">It is targeted that the Group\u2019s shareholders shall receive a competitive return on their shares, mainly through </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs31c\">price increases in the Group\u2019s shares. The Group is not expecting to pay dividends in the short to medium-term. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfObjectivesPoliciesAndProcessesForManagingCapitalExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-364": {
   "value": "Note 20 <span class=\"_ _1ce\"> </span>Short term provisions<span class=\"_ _32a\"> </span>Accounting policies<span class=\"_ _32a\"> </span>A provision is a liability of uncertain timing or amount. Provisions are recognized when the Group has a present obligation as a result of a past event, and it is probable (more likely than not) that a financial settle-<span class=\"_ _32a\"> </span>ment will take place as a result of this obligation and that the size of the amount can be measured reliably. If the effect is significant, the provision is calculated by discounting estimated future cash flow using a discount rate before tax that reflects the market\u2019s pricing of the time value of money and, if relevant, risks specifically associated with the obligation.<span class=\"_ _32a\"> </span>A provision for guarantees is recognized when the underlying products or services are sold. The provision is based on historical information about guarantees and a weighting of possible outcomes according to the likelihood of their occurrence. A provision for onerous contracts is recognized when the Group\u2019s expected economic benefits under the contract are lower than the unavoidable costs of meeting the obligations under the contract.<span class=\"_ _32a\"> </span>Judgements and estimates<span class=\"_ _32a\"> </span>Estimates related to product warranty provisions<span class=\"_ _32a\"> </span>Management estimates warranty provisions using information on historical warranty costs and other rele-<span class=\"_ _32a\"> </span>vant information relevant to future warranty claims. Factors that can influence estimated liabilities include the results of productivity and quality initiatives, as well as prices of materials.<span class=\"_ _32a\"> </span>Provisions, Contingent Liabilities and Contingent Assets<span class=\"_ _32a\"> </span>When selling its products as services, the Group is recognizing a provision for guarantee cost related to these items. The provision is an estimate based on historical information about guarantees and a weighting of possible outcomes according to the likelihood of their occurrence. If there are specific incidents that are outside the normal course of business the Group increases the provision based on the best estimate at the time. In such cases, including product liability cases, the estimates are prepared based on experience, professional judgment of legal counsel, and other assumptions it believes to be reasonable. A provision for onerous contracts is recognized when the Group\u2019s expected economic benefits under the contract are lower than the unavoidable costs of meeting the obligations under the contract.<span class=\"_ _32a\"> </span><table class=\"s w22f hc5\" id=\"_28bc26ee-728f-40aa-bfbf-1a8cf5cf0e47\"><tr><td class=\"c n x21a y18cc w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y18cc w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y18cc w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d8 w230 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Balance 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x72a y17d8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">65 782<span class=\"_ _32a\"> </span></div></td><td class=\"c n x72b y17d8 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 227<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d9 w12e h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Translation differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x72c y17d9 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 099<span class=\"_ _32a\"> </span></div></td><td class=\"c n x72d y17d9 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 278<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17af w231 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Provisions for the year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y17af w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">16 074<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y17af w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">28 195<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w232 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Provisions used (and reversed) during the year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x72e y17b0 w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(9 444)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x72f y17b0 w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(3 765)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w233 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Reversals of provision<span class=\"_ _32a\"> </span></div></td><td class=\"c n x730 y17b1 w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(6 770)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x731 y17b1 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w234 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Warranty provision, other changes<span class=\"_ _32a\"> </span></div></td><td class=\"c n x732 y17b2 w14c h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(306)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x733 y17b2 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">847<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w235 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Balance 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x41e y16ce w83 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">69 435<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ad y16ce w83 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">65 782<span class=\"_ _32a\"> </span></div></td></tr></table><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs33a\">The Group seeks to minimize the level of warranty or other claims from third parties through a diligent focus on </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs33b\">quality. The Group also seeks to consistently recognize any potential impact of unanticipated events. Provisions </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs33c\">are made for both general and, if required, specific warranty claims.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs33d\">Such provisions are typically based on:<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs33e\">i) historical warranty costs levels for equivalent products and services, </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs33f\">ii) assessment of any ongoing third-party legal disputes or quality related matters in the ordinary course of </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs340\">business. In such cases, including products liability cases, the Group prepares estimates based on experience, </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs341\">professional judgment of legal counsel, and other assumptions it believes to be reasonable. The Group also </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs342\">recognizes an asset if insurance covers all or part of any recorded liability. As additional information becomes </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs343\">available, potential liability related to pending litigation is reassessed and related estimates are updated, and<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs344\">iii) a forward view based on the changing levels and complexity of business activities.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs345\">The warranty period is mostly one year from delivery with exceptions for individual contract. The provision can </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs346\">therefore be expected to be related to ongoing activity and new contracts.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-432": {
   "value": "Accounting policies<span class=\"_ _32a\"> </span>A provision is a liability of uncertain timing or amount. Provisions are recognized when the Group has a present obligation as a result of a past event, and it is probable (more likely than not) that a financial settle-<span class=\"_ _32a\"> </span>ment will take place as a result of this obligation and that the size of the amount can be measured reliably. If the effect is significant, the provision is calculated by discounting estimated future cash flow using a discount rate before tax that reflects the market\u2019s pricing of the time value of money and, if relevant, risks specifically associated with the obligation.<span class=\"_ _32a\"> </span>A provision for guarantees is recognized when the underlying products or services are sold. The provision is based on historical information about guarantees and a weighting of possible outcomes according to the likelihood of their occurrence. A provision for onerous contracts is recognized when the Group\u2019s expected economic benefits under the contract are lower than the unavoidable costs of meeting the obligations under the contract.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-389": {
   "value": "Note 22 <span class=\"_ _1d0\"> </span>Share capital and share premium<span class=\"_ _32a\"> </span>Accounting Policy<span class=\"_ _32a\"> </span>Financial instruments are classified as liabilities or equity in accordance with the underlying economic real-<span class=\"_ _32a\"> </span>ities. Interest, dividend, gains and losses to a financial instrument classified as a liability will be presented as finance income or expense. Amounts distributed to holders of financial instruments that are classified as equity will be recorded directly in equity. Transaction costs directly related to an equity transaction are recognized directly in equity.<span class=\"_ _32a\"> </span>Share capital and shareholders<span class=\"_ _32a\"> </span><table class=\"s w239 hc8\" id=\"_a5a2f7aa-881f-4f32-918f-86eda7475b55\"><tr><td></td><td class=\"c n x739 y18cf w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73a y18cf w48 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w23a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Ordinary shares of NOK 0.10 (2024/2023)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73b y17b2 w23b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">428 486 108<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73c y17b2 w23b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">276 797 456<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w23c h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total number of shares<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73d y16ce w23b h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">428 486 108<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73e y16ce w23b h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">276 797 456<span class=\"_ _32a\"> </span></div></td></tr></table>The Company\u2019s share capital consists of one class of shares and is fully paid-up.<span class=\"_ _32a\"> </span><table class=\"s w23d hc9\" id=\"_01dc3831-b499-493d-93e0-c07187dee71a\"><tr><td class=\"t m0 x2b7 h17 y18d0 ff4 fs16 fc9 sc0 ls0 ws0\">Changes in share capital and share premium<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x73f y18d1 w23e h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Number of shares<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x740 y18d1 w23f h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Share capital (NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c n x741 y18d1 w240 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Share premium (NOK 1 000)<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x742 y18d2 w2a h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x743 y18d2 w48 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x744 y18d2 w2a h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x745 y18d2 w48 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x746 y18d2 w7f h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x747 y18d2 w80 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x258 h3c y18d3 ff3 fs16 fc9 sc0 ls0 ws0\">Ordinary shares<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x254 y18d4 w241 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Issued and paid 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x748 y18d4 w23b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">276 797 456<span class=\"_ _32a\"> </span></div></td><td class=\"c n x749 y18d4 w23b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">258 278 937<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74a y18d4 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 680<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74b y18d4 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">25 828<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74c y18d4 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 342 308<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74d y18d4 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 542 880<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y18d5 w242 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Issued new share capital<span class=\"_ _32a\"> </span></div></td><td class=\"c n x748 y18d5 w23b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">151 688 652<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74e y18d5 w243 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">18 518 519<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74f y18d5 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 169<span class=\"_ _32a\"> </span></div></td><td class=\"c n x750 y18d5 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 852<span class=\"_ _32a\"> </span></div></td><td class=\"c n x751 y18d5 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">986 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x752 y18d5 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">497 976<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y18d6 wac h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Transaction cost<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td></td><td></td><td class=\"c n x753 y18d6 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(31 289)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x754 y18d6 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(25 846)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y16c8 w244 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Issued and paid, end of period<span class=\"_ _32a\"> </span></div></td><td class=\"c n x748 y16c9 w23b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">428 486 108<span class=\"_ _32a\"> </span></div></td><td class=\"c n x749 y16c9 w23b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">276 797 456<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74a y16c9 w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">42 849<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74b y16c9 w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">27 680<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74c y16c9 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 297 019<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74d y16c9 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 015 010<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17d0 w245 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Transferred to share premium<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td></td><td></td><td></td><td class=\"c n x755 y17d0 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(672 702)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y16cd w246 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net total<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td></td><td></td><td class=\"c n x756 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 297 019<span class=\"_ _32a\"> </span></div></td><td class=\"c n x757 y16ce w9c h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 342 308<span class=\"_ _32a\"> </span></div></td></tr></table>The company does not hold any treasury shares. On 1 March 2023, the Company announced the issuance of 18 518 519 new shares in a private placement at the price of NOK 27.00 per share. The Company raised approximately NOK 500 million in gross proceeds.<span class=\"_ _32a\"> </span>In November 2024, the Company issued 145 000 000 new shares in a private placement at the price of NOK 6.90 per share. The Company raised approximately NOK 1 000 million in gross proceeds. In connection with the issuance of the 2023/2028 and the 2024/2029 convertible bonds, the Company issued a total of 370 million warrants and 18.5 million additional warrants. Each warrant represents a right for the subscriber to sub-<span class=\"_ _32a\"> </span>scribe for one new ordinary share in the Company if there is a capital increase. The subscription price per share when exercising the Warrants shall equal the subscription price per share in the relevant capital increase as the Warrants are exercised in connection with. These warrants are classified as debt instruments with a fair value of NOK 0 as the subscription price is equal to market value. For the additional warrants the subscription price per share shall equal the par value of the Company\u2019s shares at the relevant date. These warrants are classified as equity instruments combined with the equity portion of the convertible debt. During 2024 5 778 910 additional warrants were exercised. 20 Largest shareholders as of 31 December 2024<span class=\"_ _32a\"> </span><table class=\"s w247 hca\" id=\"_3e0bc3d5-a794-4a34-b28a-b0ecb0d2324a\"><tr><td></td><td class=\"t m0 x758 h3b y18d7 ff2 fs5 fc2 sc0 ls0 ws0\">Number of </td><td></td></tr><tr><td></td><td class=\"c n x759 y18d8 w248 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">shares<span class=\"_ _32a\"> </span></div></td><td class=\"c n x75a y18d8 w249 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Shareholding<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18d9 w24a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">HEXAGON COMPOSITES ASA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x75b y18d9 w24b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">164 578 833<span class=\"_ _32a\"> </span></div></td><td class=\"c n x75c y18d9 w185 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38.4%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18da w24c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">CLEARSTREAM BANKING S.A.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x75d y18da w243 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">59 675 053<span class=\"_ _32a\"> </span></div></td><td class=\"c n x75e y18da w185 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">13.9%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y18db w24d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sumitomo Mitsui Trust Bank (U.S.A)</div><div class=\"t m0 x75f h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"c n x760 y18dc w243 h87\"><div class=\"t m0 x219 h47 y1883 ff6 fs16 fc9 sc0 ls0 ws0\">58 978 293<span class=\"_ _32a\"> </span></div></td><td class=\"c n x761 y18dc w185 h87\"><div class=\"t m0 x219 h47 y1883 ff6 fs16 fc9 sc0 ls0 ws0\">13.8%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18dd w24e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">MP PENSJON PK<span class=\"_ _32a\"> </span></div></td><td class=\"c n x762 y18dd w243 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12 804 281<span class=\"_ _32a\"> </span></div></td><td class=\"c n x763 y18dd w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3.0%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18de w24f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">The Bank of New York Mellon SA/NV<span class=\"_ _32a\"> </span></div></td><td class=\"c n x764 y18de w243 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 307 883<span class=\"_ _32a\"> </span></div></td><td class=\"c n x765 y18de w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2.6%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18df w250 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">FLAKK COMPOSITES AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x766 y18df w243 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">10 268 728<span class=\"_ _32a\"> </span></div></td><td class=\"c n x767 y18df w251 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2.4%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e0 w252 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Citibank Europe plc<span class=\"_ _32a\"> </span></div></td><td class=\"c n x408 y18e0 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 209 582<span class=\"_ _32a\"> </span></div></td><td class=\"c n x768 y18e0 w251 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1.9%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e1 w253 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">DNB Markets Aksjehandel/-analyse<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22c y18e1 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 649 355<span class=\"_ _32a\"> </span></div></td><td class=\"c n x765 y18e1 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1.3%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e2 w254 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">VERDIPAPIRFONDET DELPHI NORGE<span class=\"_ _32a\"> </span></div></td><td class=\"c n x224 y18e2 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 156 700<span class=\"_ _32a\"> </span></div></td><td class=\"c n x769 y18e2 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1.2%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e3 w255 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Deutsche Bank Aktiengesellschaft<span class=\"_ _32a\"> </span></div></td><td class=\"c n x76a y18e3 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 563 809<span class=\"_ _32a\"> </span></div></td><td class=\"c n x76b y18e3 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1.1%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e4 w256 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">DANSKE BANK<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22c y18e4 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 273 616<span class=\"_ _32a\"> </span></div></td><td class=\"c n x765 y18e4 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1.0%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e5 w257 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Nordnet Bank AB<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22c y18e5 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 451 167<span class=\"_ _32a\"> </span></div></td><td class=\"c n x765 y18e5 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.8%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e6 w24f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">The Bank of New York Mellon SA/NV<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22c y18e6 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 355 500<span class=\"_ _32a\"> </span></div></td><td class=\"c n x765 y18e6 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.8%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e7 w258 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">The Bank of New York Mellon<span class=\"_ _32a\"> </span></div></td><td class=\"c n x76c y18e7 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 021 755<span class=\"_ _32a\"> </span></div></td><td class=\"c n x76d y18e7 w251 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.7%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e8 w259 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">N\u00d8DINGEN AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x76e y18e8 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 460 626<span class=\"_ _32a\"> </span></div></td><td class=\"c n x76f y18e8 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.6%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e9 w25a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">VERDIPAPIRFONDET STOREBRAND NORGE<span class=\"_ _32a\"> </span></div></td><td class=\"c n x770 y18e9 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 863 019<span class=\"_ _32a\"> </span></div></td><td class=\"c n x771 y18e9 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.4%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ea w25b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">State Street Bank and Trust Comp<span class=\"_ _32a\"> </span></div></td><td class=\"c n x772 y18ea w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 861 878<span class=\"_ _32a\"> </span></div></td><td class=\"c n x773 y18ea w251 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.4%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18eb w25c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Caceis Bank<span class=\"_ _32a\"> </span></div></td><td class=\"c n x774 y18eb w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 814 909<span class=\"_ _32a\"> </span></div></td><td class=\"c n x775 y18eb w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.4%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ec w25d h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">U.S. Bank National Association<span class=\"_ _32a\"> </span></div></td><td class=\"c n x776 y18ec w2e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 627 070<span class=\"_ _32a\"> </span></div></td><td class=\"c n x777 y18ec w251 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">0.4%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ed w25e h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">UBS Switzerland AG<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22c y18ed w2f h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 450 622<span class=\"_ _32a\"> </span></div></td><td class=\"c n x765 y18ed w1e1 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">0.3%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16c8 w25f h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total of 20 largest shareholders<span class=\"_ _32a\"> </span></div></td><td class=\"c n x778 y16c9 w23b h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">366 372 629<span class=\"_ _32a\"> </span></div></td><td class=\"c n x779 y16c9 w260 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">85.5%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1768 w261 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Remainder<span class=\"_ _32a\"> </span></div></td><td class=\"c n x766 y1768 w243 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">62 113 479<span class=\"_ _32a\"> </span></div></td><td class=\"c n x77a y1768 w185 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">14.5%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73b y16ce w23b h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">428 486 108<span class=\"_ _32a\"> </span></div></td><td class=\"c n x77b y16ce w262 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">100.0%<span class=\"_ _32a\"> </span></div></td></tr></table>1 <span class=\"_ _3\"> </span>SUMITOMO MITSUI TRUST BANK (U.S.A) is a nominee account for Mitsui &amp; Co Ltd.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIssuedCapitalExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-365": {
   "value": "Note 22 <span class=\"_ _1d0\"> </span>Share capital and share premium<span class=\"_ _32a\"> </span>Accounting Policy<span class=\"_ _32a\"> </span>Financial instruments are classified as liabilities or equity in accordance with the underlying economic real-<span class=\"_ _32a\"> </span>ities. Interest, dividend, gains and losses to a financial instrument classified as a liability will be presented as finance income or expense. Amounts distributed to holders of financial instruments that are classified as equity will be recorded directly in equity. Transaction costs directly related to an equity transaction are recognized directly in equity.<span class=\"_ _32a\"> </span>Share capital and shareholders<span class=\"_ _32a\"> </span><table class=\"s w239 hc8\" id=\"_a5a2f7aa-881f-4f32-918f-86eda7475b55\"><tr><td></td><td class=\"c n x739 y18cf w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73a y18cf w48 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w23a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Ordinary shares of NOK 0.10 (2024/2023)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73b y17b2 w23b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">428 486 108<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73c y17b2 w23b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">276 797 456<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w23c h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total number of shares<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73d y16ce w23b h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">428 486 108<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73e y16ce w23b h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">276 797 456<span class=\"_ _32a\"> </span></div></td></tr></table>The Company\u2019s share capital consists of one class of shares and is fully paid-up.<span class=\"_ _32a\"> </span><div class=\"gs157\"><table class=\"s w23d hc9\" id=\"_01dc3831-b499-493d-93e0-c07187dee71a\"><tr><td class=\"t m0 x2b7 h17 y18d0 ff4 fs16 fc9 sc0 ls0 ws0\">Changes in share capital and share premium<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x73f y18d1 w23e h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Number of shares<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x740 y18d1 w23f h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Share capital (NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c n x741 y18d1 w240 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Share premium (NOK 1 000)<span class=\"_ _32a\"> </span></div></td></tr><tr><td></td><td class=\"c n x742 y18d2 w2a h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x743 y18d2 w48 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x744 y18d2 w2a h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x745 y18d2 w48 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x746 y18d2 w7f h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x747 y18d2 w80 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x258 h3c y18d3 ff3 fs16 fc9 sc0 ls0 ws0\">Ordinary shares<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x254 y18d4 w241 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Issued and paid 1 January<span class=\"_ _32a\"> </span></div></td><td class=\"c n x748 y18d4 w23b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">276 797 456<span class=\"_ _32a\"> </span></div></td><td class=\"c n x749 y18d4 w23b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">258 278 937<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74a y18d4 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 680<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74b y18d4 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">25 828<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74c y18d4 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 342 308<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74d y18d4 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 542 880<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y18d5 w242 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Issued new share capital<span class=\"_ _32a\"> </span></div></td><td class=\"c n x748 y18d5 w23b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">151 688 652<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74e y18d5 w243 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">18 518 519<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74f y18d5 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">15 169<span class=\"_ _32a\"> </span></div></td><td class=\"c n x750 y18d5 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 852<span class=\"_ _32a\"> </span></div></td><td class=\"c n x751 y18d5 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">986 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x752 y18d5 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">497 976<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y18d6 wac h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Transaction cost<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td></td><td></td><td class=\"c n x753 y18d6 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(31 289)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x754 y18d6 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(25 846)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y16c8 w244 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Issued and paid, end of period<span class=\"_ _32a\"> </span></div></td><td class=\"c n x748 y16c9 w23b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">428 486 108<span class=\"_ _32a\"> </span></div></td><td class=\"c n x749 y16c9 w23b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">276 797 456<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74a y16c9 w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">42 849<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74b y16c9 w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">27 680<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74c y16c9 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 297 019<span class=\"_ _32a\"> </span></div></td><td class=\"c n x74d y16c9 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 015 010<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y17d0 w245 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Transferred to share premium<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td></td><td></td><td></td><td class=\"c n x755 y17d0 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(672 702)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x254 y16cd w246 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net total<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td></td><td></td><td class=\"c n x756 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 297 019<span class=\"_ _32a\"> </span></div></td><td class=\"c n x757 y16ce w9c h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 342 308<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs365\">The company does not hold any treasury shares. </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs366\">On 1 March 2023, the Company announced the issuance of 18 518 519 new shares in a private placement at the price of NOK 27.00 per share. The Company raised approximately NOK 500 million in gross proceeds.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs367\">In November 2024, the Company issued 145 000 000 new shares in a private placement at the price of NOK 6.90 per share. The Company raised approximately NOK 1 000 million in gross proceeds. </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs368\">In connection with the issuance of the 2023/2028 and the 2024/2029 convertible bonds, the Company issued a total of 370 million warrants and 18.5 million additional warrants. Each warrant represents a right for the subscriber to sub-<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs369\">scribe for one new ordinary share in the Company if there is a capital increase. The subscription price per share when exercising the Warrants shall equal the subscription price per share in the relevant capital increase as the Warrants are </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs36a\">exercised in connection with. These warrants are classified as debt instruments with a fair value of NOK 0 as the subscription price is equal to market value. For the additional warrants the subscription price per share shall equal the par </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs36b\">value of the Company\u2019s shares at the relevant date. These warrants are classified as equity instruments combined with the equity portion of the convertible debt. During 2024 5 778 910 additional warrants were exercised.  </div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs36d\">20 Largest shareholders as of 31 December 2024<span class=\"_ _32a\"> </span></div><div class=\"gs36e\"><table class=\"s w247 hca\" id=\"_3e0bc3d5-a794-4a34-b28a-b0ecb0d2324a\"><tr><td></td><td class=\"t m0 x758 h3b y18d7 ff2 fs5 fc2 sc0 ls0 ws0\">Number of </td><td></td></tr><tr><td></td><td class=\"c n x759 y18d8 w248 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">shares<span class=\"_ _32a\"> </span></div></td><td class=\"c n x75a y18d8 w249 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Shareholding<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18d9 w24a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">HEXAGON COMPOSITES ASA<span class=\"_ _32a\"> </span></div></td><td class=\"c n x75b y18d9 w24b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">164 578 833<span class=\"_ _32a\"> </span></div></td><td class=\"c n x75c y18d9 w185 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38.4%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18da w24c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">CLEARSTREAM BANKING S.A.<span class=\"_ _32a\"> </span></div></td><td class=\"c n x75d y18da w243 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">59 675 053<span class=\"_ _32a\"> </span></div></td><td class=\"c n x75e y18da w185 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">13.9%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y18db w24d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sumitomo Mitsui Trust Bank (U.S.A)</div><div class=\"t m0 x75f h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"c n x760 y18dc w243 h87\"><div class=\"t m0 x219 h47 y1883 ff6 fs16 fc9 sc0 ls0 ws0\">58 978 293<span class=\"_ _32a\"> </span></div></td><td class=\"c n x761 y18dc w185 h87\"><div class=\"t m0 x219 h47 y1883 ff6 fs16 fc9 sc0 ls0 ws0\">13.8%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18dd w24e h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">MP PENSJON PK<span class=\"_ _32a\"> </span></div></td><td class=\"c n x762 y18dd w243 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12 804 281<span class=\"_ _32a\"> </span></div></td><td class=\"c n x763 y18dd w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3.0%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18de w24f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">The Bank of New York Mellon SA/NV<span class=\"_ _32a\"> </span></div></td><td class=\"c n x764 y18de w243 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 307 883<span class=\"_ _32a\"> </span></div></td><td class=\"c n x765 y18de w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2.6%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18df w250 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">FLAKK COMPOSITES AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x766 y18df w243 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">10 268 728<span class=\"_ _32a\"> </span></div></td><td class=\"c n x767 y18df w251 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2.4%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e0 w252 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Citibank Europe plc<span class=\"_ _32a\"> </span></div></td><td class=\"c n x408 y18e0 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 209 582<span class=\"_ _32a\"> </span></div></td><td class=\"c n x768 y18e0 w251 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1.9%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e1 w253 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">DNB Markets Aksjehandel/-analyse<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22c y18e1 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 649 355<span class=\"_ _32a\"> </span></div></td><td class=\"c n x765 y18e1 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1.3%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e2 w254 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">VERDIPAPIRFONDET DELPHI NORGE<span class=\"_ _32a\"> </span></div></td><td class=\"c n x224 y18e2 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 156 700<span class=\"_ _32a\"> </span></div></td><td class=\"c n x769 y18e2 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1.2%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e3 w255 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Deutsche Bank Aktiengesellschaft<span class=\"_ _32a\"> </span></div></td><td class=\"c n x76a y18e3 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 563 809<span class=\"_ _32a\"> </span></div></td><td class=\"c n x76b y18e3 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1.1%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e4 w256 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">DANSKE BANK<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22c y18e4 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 273 616<span class=\"_ _32a\"> </span></div></td><td class=\"c n x765 y18e4 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1.0%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e5 w257 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Nordnet Bank AB<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22c y18e5 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 451 167<span class=\"_ _32a\"> </span></div></td><td class=\"c n x765 y18e5 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.8%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e6 w24f h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">The Bank of New York Mellon SA/NV<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22c y18e6 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 355 500<span class=\"_ _32a\"> </span></div></td><td class=\"c n x765 y18e6 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.8%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e7 w258 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">The Bank of New York Mellon<span class=\"_ _32a\"> </span></div></td><td class=\"c n x76c y18e7 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 021 755<span class=\"_ _32a\"> </span></div></td><td class=\"c n x76d y18e7 w251 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.7%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e8 w259 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">N\u00d8DINGEN AS<span class=\"_ _32a\"> </span></div></td><td class=\"c n x76e y18e8 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 460 626<span class=\"_ _32a\"> </span></div></td><td class=\"c n x76f y18e8 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.6%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18e9 w25a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">VERDIPAPIRFONDET STOREBRAND NORGE<span class=\"_ _32a\"> </span></div></td><td class=\"c n x770 y18e9 w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 863 019<span class=\"_ _32a\"> </span></div></td><td class=\"c n x771 y18e9 w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.4%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ea w25b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">State Street Bank and Trust Comp<span class=\"_ _32a\"> </span></div></td><td class=\"c n x772 y18ea w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 861 878<span class=\"_ _32a\"> </span></div></td><td class=\"c n x773 y18ea w251 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.4%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18eb w25c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Caceis Bank<span class=\"_ _32a\"> </span></div></td><td class=\"c n x774 y18eb w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 814 909<span class=\"_ _32a\"> </span></div></td><td class=\"c n x775 y18eb w1e1 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">0.4%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ec w25d h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">U.S. Bank National Association<span class=\"_ _32a\"> </span></div></td><td class=\"c n x776 y18ec w2e h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 627 070<span class=\"_ _32a\"> </span></div></td><td class=\"c n x777 y18ec w251 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">0.4%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18ed w25e h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">UBS Switzerland AG<span class=\"_ _32a\"> </span></div></td><td class=\"c n x22c y18ed w2f h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">1 450 622<span class=\"_ _32a\"> </span></div></td><td class=\"c n x765 y18ed w1e1 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">0.3%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16c8 w25f h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total of 20 largest shareholders<span class=\"_ _32a\"> </span></div></td><td class=\"c n x778 y16c9 w23b h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">366 372 629<span class=\"_ _32a\"> </span></div></td><td class=\"c n x779 y16c9 w260 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">85.5%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1768 w261 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Remainder<span class=\"_ _32a\"> </span></div></td><td class=\"c n x766 y1768 w243 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">62 113 479<span class=\"_ _32a\"> </span></div></td><td class=\"c n x77a y1768 w185 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">14.5%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73b y16ce w23b h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">428 486 108<span class=\"_ _32a\"> </span></div></td><td class=\"c n x77b y16ce w262 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">100.0%<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs36f\">1</div><div class=\"t m0 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs370\"> <span class=\"_ _3\"> </span>SUMITOMO MITSUI TRUST BANK (U.S.A) is a nominee account for Mitsui &amp; Co Ltd.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-433": {
   "value": "Accounting Policy<span class=\"_ _32a\"> </span>Financial instruments are classified as liabilities or equity in accordance with the underlying economic real-<span class=\"_ _32a\"> </span>ities. Interest, dividend, gains and losses to a financial instrument classified as a liability will be presented as finance income or expense. Amounts distributed to holders of financial instruments that are classified as equity will be recorded directly in equity. Transaction costs directly related to an equity transaction are recognized directly in equity.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIssuedCapitalExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-366": {
   "value": "<div class=\"t m0 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs372\">Note 23 <span class=\"_ _1d0\"> </span>Share-based payment<span class=\"_ _32a\"> </span></div><div class=\"t m0 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs373\">Programs<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs374\">As of 31 December 2024, the Company had four share-based long-term incentive plans outstanding consisting of </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs375\">performance share units (PSU) and restricted share units (RSU).<span class=\"_ _32a\"> </span></div><div class=\"t m0 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs376\">Performance share units programs<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs377\">All PSUs are non-transferable and will vest subject to satisfaction of the applicable vesting conditions. The actual </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs378\">number of PSUs vested will depend on performance and can vary from zero to the maximum awarded PSUs in </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs379\">each program. </div><div class=\"t m0 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs37a\">Restricted share units program<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs37b\">All RSUs are non-transferable and will vest subject to satisfaction of the applicable vesting conditions. The RSUs </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs37c\">are subject to continued employment three years after date of grant, and each participant will at such time </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs37d\">receive such number of Hexagon Purus shares as corresponds to the number of RSUs allocated to them. </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs37e\">The fair value of the RSUs and PSUs are calculated on the grant date, using Black-Scholes and Monte Carlo </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs37f\">simulation, and the cost is recognized over the service period. Cost of the RSU and PSU schemes, including social </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs380\">security, was NOK 31.4 million full year in 2024 (NOK 24.4 million as of 31 December 2023). The unamortized fair </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs381\">value of all outstanding RSUs and PSUs as of 31 December 2024 is estimated to be NOK 58.0 million (NOK 42.3 </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs382\">million).<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs383\">There are no cash settlement obligations. </div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs385\">Performance share units\u2019 programs (PSUs)<span class=\"_ _32a\"> </span></div><div class=\"gs386\"><table class=\"s w263 hcb\" id=\"_e4f8ab4b-dd38-4acf-b4f5-b38f142ec3c5\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x77c h3b y18ee ff2 fs5 fc2 sc0 ls0 ws0\">LTIP 2025 - </td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x77d h3b y18ef ff2 fs5 fc2 sc0 ls0 ws0\">Issued </td></tr><tr><td></td><td class=\"t m0 x77e h3b y18f0 ff2 fs5 fc2 sc0 ls0 ws0\">LTIP 2022 - </td><td class=\"t m0 x77f h3b y18f0 ff2 fs5 fc2 sc0 ls0 ws0\">LTIP 2023 - </td><td class=\"t m0 x63c h3b y18f0 ff2 fs5 fc2 sc0 ls0 ws0\">LTIP 2024 - </td><td class=\"t m0 x77c h3b y18f0 ff2 fs5 fc2 sc0 ls0 ws0\">December </td></tr><tr><td></td><td class=\"t m0 x780 h3b y18f1 ff2 fs5 fc2 sc0 ls0 ws0\">Issued 2022<span class=\"_ _32a\"> </span></td><td class=\"t m0 x781 h3b y18f1 ff2 fs5 fc2 sc0 ls0 ws0\">Issued 2023<span class=\"_ _32a\"> </span></td><td class=\"t m0 x782 h3b y18f1 ff2 fs5 fc2 sc0 ls0 ws0\">Issued 2024<span class=\"_ _32a\"> </span></td><td class=\"t m0 x783 h3b y18f1 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"c n x21a y18f2 w264 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Opening balance, number of instruments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x784 y18f3 w34 h96\"><div class=\"t m0 x219 h17 y1770 ffb fs16 fc9 sc0 ls0 ws0\">988 686</div></td><td class=\"c n x785 y18f3 w2e h96\"><div class=\"t m0 x219 h17 y1770 ffb fs16 fc9 sc0 ls0 ws0\">1 637 823<span class=\"_ _32a\"> </span></div></td><td class=\"c n x786 y18f3 wa8 h96\"><div class=\"t m0 x219 h17 y1770 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x787 y18f3 wa8 h96\"><div class=\"t m0 x219 h17 y1770 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18f4 w265 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Grants<span class=\"_ _32a\"> </span></div></td><td class=\"c n x788 y18f4 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x789 y18f4 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-</div></td><td class=\"c n x78a y18f4 w2f h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 925 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x78b y18f4 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179e w266 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Lapsed/cancelled<span class=\"_ _32a\"> </span></div></td><td class=\"c n x78c y179e w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(15 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x78d y179e w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(52 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x78e y179e w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x78f y179e wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18f5 w267 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance<span class=\"_ _32a\"> </span></div></td><td class=\"c n x790 y18f6 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">973 686</div></td><td class=\"c n x791 y18f6 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 585 823</div></td><td class=\"c n x792 y18f6 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 925 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x793 y18f5 wa4 h87\"><div class=\"t m0 x219 h17 y16ae ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w268 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Fair value \u2013 at grant date (NOK)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x794 y17a0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">33.99<span class=\"_ _32a\"> </span></div></td><td class=\"c n x795 y17a0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">22.57<span class=\"_ _32a\"> </span></div></td><td class=\"c n x796 y17a0 w269 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7.74<span class=\"_ _32a\"> </span></div></td><td class=\"c n x797 y17a0 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w26a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Vesting period<span class=\"_ _32a\"> </span></div></td><td class=\"c n x798 y16d6 w26b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x799 y16d6 w26b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x79a y16d6 w26b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x79b y16d6 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w26c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Expiry<span class=\"_ _32a\"> </span></div></td><td class=\"c n x79c y16cd w26d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Q1 2025<span class=\"_ _32a\"> </span></div></td><td class=\"c n x79d y16cd w26d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Q1 2026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x79e y16cd w26e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">Q1 2027<span class=\"_ _202\"> </span>-<span class=\"_ _32a\"> </span></div></td><td></td></tr></table></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs387\">Restricted share units\u2019 programs (RSUs)<span class=\"_ _32a\"> </span></div><div class=\"gs388\"><table class=\"s w263 hcc\" id=\"_cae02e1c-9764-4ef9-be5b-f51947b0b3e5\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x77c h3b y18f7 ff2 fs5 fc2 sc0 ls0 ws0\">LTIP 2025 - </td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x77d h3b y18f8 ff2 fs5 fc2 sc0 ls0 ws0\">Issued </td></tr><tr><td></td><td class=\"t m0 x77e h3b y18f9 ff2 fs5 fc2 sc0 ls0 ws0\">LTIP 2022 - </td><td class=\"t m0 x77f h3b y18f9 ff2 fs5 fc2 sc0 ls0 ws0\">LTIP 2023 - </td><td class=\"t m0 x63c h3b y18f9 ff2 fs5 fc2 sc0 ls0 ws0\">LTIP 2024 - </td><td class=\"t m0 x77c h3b y18f9 ff2 fs5 fc2 sc0 ls0 ws0\">December </td></tr><tr><td></td><td class=\"t m0 x780 h3b y18fa ff2 fs5 fc2 sc0 ls0 ws0\">Issued 2022<span class=\"_ _32a\"> </span></td><td class=\"t m0 x781 h3b y18fa ff2 fs5 fc2 sc0 ls0 ws0\">Issued 2023<span class=\"_ _32a\"> </span></td><td class=\"t m0 x782 h3b y18fa ff2 fs5 fc2 sc0 ls0 ws0\">Issued 2024<span class=\"_ _32a\"> </span></td><td class=\"t m0 x783 h3b y18fa ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"c n x21a y18fb w264 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Opening balance, number of instruments<span class=\"_ _32a\"> </span></div></td><td class=\"c n x79f y18fc w60 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">78 080<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7a0 y18fc w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">109 284<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7a1 y18fc wa8 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7a2 y18fc wa8 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18fd w265 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Grants<span class=\"_ _32a\"> </span></div></td><td class=\"c n x788 y18fd wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x789 y18fd w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7a3 y18fd w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">960 000</div></td><td class=\"c n x7a4 y18fd w2e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 840 000<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179e w266 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Lapsed/cancelled<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7a5 y179e w43 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(5 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7a6 y179e w64 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7a7 y179e w64 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7a8 y179e wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y18fe w267 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7a9 y18ff w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">73 080<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7aa y18ff w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">109 284<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7ab y18ff w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">960 000</div></td><td class=\"c n x7ac y18ff w2e h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">4 840 000<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w268 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Fair value \u2013 at grant date (NOK)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x794 y17a0 w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">27.76<span class=\"_ _32a\"> </span></div></td><td class=\"c n x795 y17a0 w31 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">22.04<span class=\"_ _32a\"> </span></div></td><td class=\"c n x796 y17a0 w269 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">7.42<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7ad y17a0 w269 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">5.89<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w26a h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Vesting period<span class=\"_ _32a\"> </span></div></td><td class=\"c n x798 y16e0 w26b h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">3 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x799 y16e0 w26b h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">3 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x79a y16e0 w26b h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">3 years<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7ae y16e0 w26f h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">3 years<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w26c h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Expiry<span class=\"_ _32a\"> </span></div></td><td class=\"c n x79c y16cd w26d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Q1 2025<span class=\"_ _32a\"> </span></div></td><td class=\"c n x79d y16cd w26d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Q1 2026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x79e y16cd w26d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Q1 2027<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7af y16cd w26d h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">Q1 2028</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSharebasedPaymentArrangementsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-367": {
   "value": "Note 24 <span class=\"_ _1ce\"> </span>Earnings per share<span class=\"_ _32a\"> </span>Earnings per share is calculated by dividing profit for the year by the weighted average number of shares outstanding. The Company has potential dilutive shares through convertible bond instruments as well as share-<span class=\"_ _32a\"> </span>based payment incentive plans. Diluted earnings per share is however set equal to ordinary earnings per share due to negative profit after tax.<span class=\"_ _32a\"> </span><table class=\"s w270 hcd\" id=\"_b0a64fe5-6310-4268-a371-501f8d47b80b\"><tr><td class=\"c n x21a y1900 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x23f y1900 w29 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Note<span class=\"_ _32a\"> </span></div></td><td class=\"c n x21c y1900 w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x21d y1900 w48 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y1901 ff2 fs16 fc9 sc0 ls0 ws0\">Profit/loss for the year flowing to holders of ordinary shares<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1902 w271 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Profit/loss for the year<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x7b0 y1903 w45 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(1 109 795)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7b1 y1903 w3b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(672 702)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y1904 ff2 fs16 fc9 sc0 ls0 ws0\">Weighted average number of shares outstanding 31 December<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x240 h3c y1905 ff3 fs16 fc9 sc0 ls0 ws0\">Ordinary shares issued 01.01<span class=\"_ _32a\"> </span></td><td class=\"c n x241 y1906 w85 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc3 sc0 ls0 ws0\">23<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7b2 y1906 w23b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">276 797 456<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7b3 y1906 w23b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">258 278 937<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1907 w272 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Issued new shares<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x7b4 y1907 w23b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">151 688 652<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7b5 y1907 w243 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">18 518 519<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1908 w273 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Outstanding number of shares 31.12<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x73b y1909 w23b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">428 486 108<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73c y1909 w23b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">276 797 456<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y190b w274 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Weighted average number of shares outstanding 31.12</div><div class=\"t m0 x7b6 h21 y190a ff4 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x7b7 y190c w275 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">302 774 819<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7b8 y190c w23b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">273 804 052<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y190d w276 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Profit/loss per share<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x7b9 y190e w277 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(3.67)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7ba y190e w277 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(2.46)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y190f ff2 fs16 fc9 sc0 ls0 ws0\">Diluted number of shares outstanding 31 December<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x240 h3c y1910 ff3 fs16 fc9 sc0 ls0 ws0\">Ordinary shares issued 01.01<span class=\"_ _32a\"> </span></td><td class=\"c n x241 y1911 w85 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc3 sc0 ls0 ws0\">23<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7b2 y1911 w23b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">276 797 456<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7b3 y1911 w23b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">258 278 937<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1912 w272 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Issued new shares<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x7b4 y1912 w23b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">151 688 652<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7b5 y1912 w243 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">18 518 519<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1913 w278 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Outstanding shares 31.12 adjusted for dilution effects<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x7bb y1914 w23b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">428 486 108<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7bc y1914 w23b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">276 797 456<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y1915 ff4 fs16 fc9 sc0 ls0 ws0\">Weighted average number of shares outstanding </td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y16d6 w279 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">31.12 adjusted for dilution effects<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x7bd y1831 w23b h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">302 774 819<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7be y1831 w23b h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">273 804 052<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w27a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Diluted profit/loss per share<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x7bf y16ce w277 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(3.67)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7c0 y16ce w27b h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(2.46)<span class=\"_ _32a\"> </span></div></td></tr></table>1 <span class=\"_ _3\"> </span>Weighted average number of shares 31 December represented by closing balance 31 December<span class=\"_ _32a\"> </span>There are 10 466 873 instruments (including contingently issuable shares), consisting of 1 142 364 RSUs and 9 324 509 PSUs, that could potentially dilute basic earnings per share in the future. The subscribers in the Convertible Bond Private Placements received a total of 370 million non-transferable warrants and 18.5 million non-transferable additional warrants, see <span class=\"fc3\">note 25</span> for more information. These are not included in the calculation of diluted earnings per share because they are anti-dilutive for the periods presented.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEarningsPerShareExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-390": {
   "value": "<div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs38a\">Earnings per share is calculated by dividing profit for the year by the weighted average number of shares </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs38b\">outstanding. The Company has potential dilutive shares through convertible bond instruments as well as share-<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs38c\">based payment incentive plans. Diluted earnings per share is however set equal to ordinary earnings per share </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs38d\">due to negative profit after tax.<span class=\"_ _32a\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForEarningsPerShareExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-368": {
   "value": "<div class=\"t m1 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs38f\">Note 25 <span class=\"_ _1d0\"> </span>Interest-bearing liabilities<span class=\"_ _32a\"> </span></div><div class=\"gs390\"><table class=\"s w27c h9d\" id=\"_5018aadc-0cdc-40ee-add6-41ba75f0ca3e\"><tr><td class=\"c n x21a y17cc w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7c1 y17cc w1aa h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y17cc w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1916 w27d h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Opening balance<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7c2 y1916 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td><td class=\"c n x685 y1916 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">44 030<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d5 w27e h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Exchange difference<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7c3 y17d5 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 413<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7c4 y17d5 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 344<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d6 w27f h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Repayment of loans<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7c5 y17d6 w43 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 260)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7c6 y17d6 wfc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(20 000)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w280 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Transaction cost and accrued interest<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7c7 y17b1 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">208 548<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7c8 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">62 834<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w281 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Proceeds from new loans<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7c9 y17d0 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">769 097<span class=\"_ _32a\"> </span></div></td><td class=\"c n x27f y17d0 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">506 591<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w1a5 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Closing balance 31 December<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7ca y16ce w2e h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x45c y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">598 799<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs391\">Convertible debt issuance<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs392\">The Company has two outstanding senior unsecured convertible bonds (2023/2028 and 2024/2029) amounting to </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs393\">a face value of NOK 1 799 950 million at the respective time of issuance.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs394\">The 2023/2028 convertible bond with an outstanding amount of NOK 800 000 000 was issued in March 2023 and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs395\">carries a fixed interest rate of 6 per cent paid semi-annually in kind, through issuance of additional bonds. The </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs396\">conversion price of the bond is set at NOK 33.75, and the conversion right can be exercised at any time between </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs397\">the loan issue and the last conversion date, which is set to 16 March 2028, being the date which is 5 years after </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs398\">the Shareholders\u2019 Meeting that resolved the convertible bond. Mitsui &amp; Co., Ltd. (\u201cMitsui\u201d), which subscribed </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs399\">for an amount of NOK 500 000 000 under the 2023/2028 convertible bond, entered into a 2-year lock-up on its </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs39a\">investment in the 2023/2028 convertible bond, under which it may not transfer its bonds during this time period. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs39b\">Further, Mitsui entered into a 180-day lock-up for shares received upon conversion prior to 3 years from the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs39c\">disbursement date of the 2023/2028 convertible bond, and a 90-day lock-up for shares received upon conversion </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs39d\">after 3 years from the disbursement date of the 2023/2028 convertible bond. Furthermore, Mitsui has entered </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs39e\">into an additional lock-up in respect of the 2023/2028 convertible bond and the 2024/2029 convertible bond, as </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs39f\">described below.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3a0\">The 2024/2029 convertible bond with an outstanding amount of NOK 999 950 000 was issued in February 2024 </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3a1\">and carries a fixed interest rate of 10 per cent paid semi-annually in kind, through issuance of additional bonds. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3a2\">The conversion price of the bond is set at NOK 12.61, and the conversion right can be exercised at any time </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3a3\">between the loan issue and the last conversion date, which is set to 11 January 2029, being the date which is 5 </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws46 gs3a4\">years after the Shareholders\u2019 Meeting that resolved the convertible bond. Mitsui, which subscribed for an amount </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3a5\">of NOK 500 000 000 under the 2024/2029 convertible bond, entered into a 2-year lock-up on its investment </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3a6\">in the 2024/2029 convertible bond, under which it may not transfer its bonds during this time period. Further, </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3a7\">Mitsui entered into a 180-day lock-up for shares received upon conversion prior to 3 years from the issue date </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3a8\">of the 2024/2029 convertible bond, and a 90-day lock-up for shares received upon conversion after 3 years from </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3a9\">the issue date of the 2024/2029 convertible bond. Furthermore, Mitsui has entered into an additional lock-up in </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3aa\">respect of the 2023/2028 convertible bond and the 2024/2029 convertible bond, as described below.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3ab\">On 25 September 2024, the Company signed an agreement with Mitsui where the parties have agreed that </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3ac\">Mitsui shall not use a right to convert to ordinary shares or to dispose of any of its convertible bonds under </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3ad\">the 2023/2028 convertible bond or the 2024/2029 convertible bond, without the written consent of the Board </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3ae\">of Directors of the Company until the earlier of (i) the date on which the Company becomes profitable on a </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3af\">Profit After Tax (PAT) basis (measured by PAT attributable to equity holders of the parent in the Company\u2019s </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3b0\">group income statement), and (ii) 1 January 2028 for the 2023/2028 convertible bond and 1 January 2029 for the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3b1\">2024/2029 convertible bond, respectively (together referred to as the \u201cAdditional Lock-up\u201d). The Additional </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3b2\">Lock-up applies to Mitsui only, and the rights for other holders of the 2023/2028 convertible bond and 2024/2029 </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3b3\">convertible bonds are as per the original convertible loan agreements. The Additional Lock-up shall not apply </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3b4\">in certain events, including the occurrence of a Corporate Transaction Event (as defined in the terms for the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3b5\">convertible bonds), event of default or tender offer relating to the Company. The terms of the existing lock-up </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3b6\">undertakings provided by Mitsui, as described above, will remain in force.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3b7\">The convertible bonds are compound financial instruments which contain an equity component and a debt </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3b8\">component. Upon initial recognition, the debt component is calculated as the discounted value of the bond </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3b9\">assuming no conversion with an approximate market interest rate for similar loans without the conversion feature </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3ba\">as the discount rate. For calculation purposes, a 15 per cent discount rate has been applied, yielding a fair value </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3bb\">at initial recognition of the debt component of NOK 521.6 million for the 2023/2028 bond and NOK 790.3 million </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3bc\">for the 2024/2029 bond. The equity component equals the residual difference between the fair value of the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3bd\">convertible bond at issuance and the fair value of the debt component and amounts thus to NOK 278.4 million </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3be\">for the 2023/2028 bond and NOK 209.7 million for the 2024/2029 bond. Transaction costs related to the bond </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3bf\">issue amounted to NOK 23.1 million for the 2023/2028 bond and NOK 26.8 million for the 2024/2029 bond and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3c0\">have been capitalized pro rata between the debt and equity component. See summarized tables related to the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3c1\">convertible bonds below.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs3c3\">2023/2028 Convertible bond </div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs3c4\">Convertible bond accounting reconciliation<span class=\"_ _32a\"> </span></div><div class=\"gs3c5\"><table class=\"s w282 hce\" id=\"_fece36c6-3ae0-431d-aa31-623feed929bf\"><tr><td></td><td></td><td></td><td class=\"t m0 x7cb h3b y1917 ff2 fs5 fc2 sc0 ls0 ws0\">Amount </td><td></td><td class=\"t m0 x63c h3b y1917 ff2 fs5 fc2 sc0 ls0 ws0\">Amortized </td><td class=\"t m0 x552 h3b y1917 ff2 fs5 fc2 sc0 ls0 ws0\">Carrying </td></tr><tr><td></td><td class=\"t m0 x6cc h3b y1918 ff2 fs5 fc2 sc0 ls0 ws0\">Principal </td><td class=\"t m0 x7cc h3b y1918 ff2 fs5 fc2 sc0 ls0 ws0\">Transaction </td><td class=\"t m0 x7cb h3b y1918 ff2 fs5 fc2 sc0 ls0 ws0\">at initial </td><td class=\"t m0 x7cd h3b y1918 ff2 fs5 fc2 sc0 ls0 ws0\">Accumulated </td><td class=\"t m0 x7ce h3b y1918 ff2 fs5 fc2 sc0 ls0 ws0\">transaction </td><td class=\"t m0 x3b5 h3b y1918 ff2 fs5 fc2 sc0 ls0 ws0\">amount </td></tr><tr><td class=\"t m0 x220 ha y1919 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x7cf h3b y1919 ff2 fs5 fc2 sc0 ls0 ws0\">amount<span class=\"_ _32a\"> </span></td><td class=\"t m0 x7d0 h3b y1919 ff2 fs5 fc2 sc0 ls0 ws0\">costs<span class=\"_ _32a\"> </span></td><td class=\"t m0 x780 h3b y1919 ff2 fs5 fc2 sc0 ls0 ws0\">recognition<span class=\"_ _32a\"> </span></td><td class=\"t m0 x7d1 h3b y1919 ff2 fs5 fc2 sc0 ls0 ws0\">interests<span class=\"_ _32a\"> </span></td><td class=\"t m0 x449 h3b y1919 ff2 fs5 fc2 sc0 ls0 ws0\">costs<span class=\"_ _32a\"> </span></td><td class=\"t m0 x7d2 h3b y1919 ff2 fs5 fc2 sc0 ls0 ws0\">31.12.2024<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"c n x21a y187c w283 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Liability component<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d3 y187c w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">521 648<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d4 y187c wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(15 057)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x790 y187c w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">506 591<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d5 y187c w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">151 867<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d6 y187c w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 059<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d7 y187c w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">662 517<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y191a w284 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Equity component<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d8 y191a w285 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">278 352<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d9 y191a w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(8 034)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7da y191a w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">270 318<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7db y191a w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7dc y191a w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7dd y191a w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">270 318<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7de y16ce w286 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">800 000<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7df y16ce w287 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(23 091)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7e0 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">776 909<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7e1 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">151 867<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7e2 y16ce w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">4 059<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7e3 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">932 835<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs3c6\">2024/2029 Convertible bond </div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs3c7\">Convertible bond accounting reconciliation<span class=\"_ _32a\"> </span></div><div class=\"gs3c8\"><table class=\"s w282 hce\" id=\"_8fd98eac-729c-42ba-988a-26ad51ffd299\"><tr><td></td><td></td><td></td><td class=\"t m0 x7cb h3b y191b ff2 fs5 fc2 sc0 ls0 ws0\">Amount </td><td></td><td class=\"t m0 x63c h3b y191b ff2 fs5 fc2 sc0 ls0 ws0\">Amortized </td><td class=\"t m0 x552 h3b y191b ff2 fs5 fc2 sc0 ls0 ws0\">Carrying </td></tr><tr><td></td><td class=\"t m0 x6cc h3b y191c ff2 fs5 fc2 sc0 ls0 ws0\">Principal </td><td class=\"t m0 x7cc h3b y191c ff2 fs5 fc2 sc0 ls0 ws0\">Transaction </td><td class=\"t m0 x7cb h3b y191c ff2 fs5 fc2 sc0 ls0 ws0\">at initial </td><td class=\"t m0 x7cd h3b y191c ff2 fs5 fc2 sc0 ls0 ws0\">Accumulated </td><td class=\"t m0 x7ce h3b y191c ff2 fs5 fc2 sc0 ls0 ws0\">transaction </td><td class=\"t m0 x3b5 h3b y191c ff2 fs5 fc2 sc0 ls0 ws0\">amount </td></tr><tr><td class=\"t m0 x220 ha y191d ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x7cf h3b y191d ff2 fs5 fc2 sc0 ls0 ws0\">amount<span class=\"_ _32a\"> </span></td><td class=\"t m0 x7d0 h3b y191d ff2 fs5 fc2 sc0 ls0 ws0\">costs<span class=\"_ _32a\"> </span></td><td class=\"t m0 x780 h3b y191d ff2 fs5 fc2 sc0 ls0 ws0\">recognition<span class=\"_ _32a\"> </span></td><td class=\"t m0 x7d1 h3b y191d ff2 fs5 fc2 sc0 ls0 ws0\">interests<span class=\"_ _32a\"> </span></td><td class=\"t m0 x449 h3b y191d ff2 fs5 fc2 sc0 ls0 ws0\">costs<span class=\"_ _32a\"> </span></td><td class=\"t m0 x7d2 h3b y191d ff2 fs5 fc2 sc0 ls0 ws0\">31.12.2024<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"c n x21a y17b1 w283 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Liability component<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d3 y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">790 290<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d4 y17b1 wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(21 193)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x790 y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">769 097<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d5 y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">112 369<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d6 y17b1 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 939<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d7 y17b1 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">881 466<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w284 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Equity component<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d8 y17b2 w285 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">209 660<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7d9 y17b2 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 622)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7da y17b2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">204 037<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7db y17b2 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7dc y17b2 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7dd y17b2 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">204 037<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7de y16ce w286 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">999 950<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7df y16ce w287 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(26 815)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7e0 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">973 134<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7e1 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">112 369<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7e2 y16ce w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 939</div></td><td class=\"c n x7e4 y16ce w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 085 503<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3c9\">Wystrach GmbH has three externally secured loans with Volksbank an der Niers eG and Deutsche Bank AG. </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3ca\">The loans have fixed interest rates, and maturity from 30.11.2025 to 30.03.2037. As of period end, there were no </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3cb\">breaches of the financial covenant under the financing agreements. Movements in the year on non-current and </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3cc\">current loans were primarily due to repayments and reclassifications.   </div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs3cd\">Carrying amount<span class=\"_ _32a\"> </span></div><div class=\"gs3ce\"><table class=\"s w290 hd1\" id=\"_c649ec72-7322-41a4-91a0-29c0b47ff760\"><tr><td></td><td class=\"t m0 x7f3 h3b y1925 ff2 fs5 fc2 sc0 ls0 ws0\">Interest rate </td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x240 ha y1926 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"c n x7f4 y1927 w291 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">conditions</div></td><td class=\"c n x7f5 y1927 w292 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Currency<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7f6 y1927 w293 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Maturity<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7f7 y1927 w2a h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7f8 y1927 w48 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y1928 ff2 fs16 fc9 sc0 ls0 ws0\">Secured loans<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1929 w294 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Volksbank an der Niers eG<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7f9 y1929 w295 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1.55%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7fa y1929 w296 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">EUR<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7fb y1929 w297 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">30.09.2036<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7fc y1929 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 052<span class=\"_ _32a\"> </span></div></td><td class=\"c n x72d y1929 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 089<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y192a w298 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Deutsche Bank AG<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7fd y192a w299 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">2.88%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7fe y192a w29a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">EUR<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7ff y192a w29b h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">30.06.2033<span class=\"_ _32a\"> </span></div></td><td class=\"c n x800 y192a w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">16 280<span class=\"_ _32a\"> </span></div></td><td class=\"c n x801 y192a w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">16 781<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y192b w298 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Deutsche Bank AG<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7fd y192b w29c h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1.79%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x802 y192b w29a h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">EUR<span class=\"_ _32a\"> </span></div></td><td class=\"c n x803 y192b w29d h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">30.11.2025<span class=\"_ _32a\"> </span></div></td><td class=\"c n x804 y192b w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 417<span class=\"_ _32a\"> </span></div></td><td class=\"c n x805 y192b w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 292<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y16cd w29e hd2\"><div class=\"t m0 x219 h17 y192c ff4 fs16 fc9 sc0 ls0 ws0\">Total non-current liabilities, not<span class=\"_ _32a\"> </span></div><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">including 1</div><div class=\"t m0 x806 h21 y192d ff4 fs1b fc9 sc0 ls0 ws0\">st</div><div class=\"t m0 x807 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">year\u2019s instalments<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x808 y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">24 748<span class=\"_ _32a\"> </span></div></td><td class=\"c n x809 y16ce w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">27 163<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs3cf\">As of 31 December 2024<span class=\"_ _32a\"> </span></div><div class=\"gs3d0\"><table class=\"s w288 hcf\" id=\"_8a62be03-6438-42c6-8f29-728733827f3c\"><tr><td class=\"c n x21a y191e w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7e5 y191e w289 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2025<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7e6 y191e w28a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2026<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7e7 y191e w28b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2027<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7e8 y191e w28c h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2028<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7e9 y191e w28d h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2029</div></td><td class=\"c n x7ea y191e w28e h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">Thereafter<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h3c y191f ff3 fs16 fc9 sc0 ls0 ws0\">Repayments </td><td class=\"c n x7eb y1920 w31 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">3 345<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7ec y1920 w31 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">1 929<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7ed y1920 w31 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">1 929<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7ee y1920 w31 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">1 929<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7ef y1920 w31 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">1 929<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7f0 y1920 w30 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">13 686<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y16cd w28f hd0\"><div class=\"t m0 x219 h3c y1921 ff3 fs16 fc9 sc0 ls0 ws0\">structure for<span class=\"_ _32a\"> </span></div><div class=\"t m0 x219 h3c y1922 ff3 fs16 fc9 sc0 ls0 ws0\">non-current lia-<span class=\"_ _32a\"> </span></div><div class=\"t m0 x219 h3c y1923 ff3 fs16 fc9 sc0 ls0 ws0\">bilities (1</div><div class=\"t m0 x7f1 h60 y1924 ff3 fs1b fc9 sc0 ls0 ws0\">st</div><div class=\"t m0 x7f2 h3c y1923 ff3 fs16 fc9 sc0 ls0 ws0\">year as<span class=\"_ _32a\"> </span></div><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">current)<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs3d2\">Reconciliation for liabilities arising from financing activities<span class=\"_ _32a\"> </span></div><div class=\"gs36e\"><table class=\"s w2a1 hd4\" id=\"_09448927-dcaf-445f-ad85-cc8054cc9c56\"><tr><td></td><td class=\"t m0 x810 h3b y1934 ff2 fs5 fc2 sc0 ls0 ws0\">Financial </td><td class=\"t m0 x811 h3b y1934 ff2 fs5 fc2 sc0 ls0 ws0\">Lease  </td><td></td></tr><tr><td class=\"t m0 x220 ha y1935 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></td><td class=\"t m0 x812 h3b y1935 ff2 fs5 fc2 sc0 ls0 ws0\">liabilities<span class=\"_ _32a\"> </span></td><td class=\"c n x6c1 y1936 w2a2 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x813 y1936 w1df h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1937 w2a3 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Liabilities 1 January 2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x814 y1938 w34 h96\"><div class=\"t m0 x219 h17 y1770 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td><td class=\"c n x815 y1938 w34 h96\"><div class=\"t m0 x219 h17 y1770 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td><td class=\"c n x816 y1938 w2e h96\"><div class=\"t m0 x219 h17 y1770 ffb fs16 fc9 sc0 ls0 ws0\">1 136 573<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1939 ff2 fs16 fc9 sc0 ls0 ws0\">Financing activities with cash settlement<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y193a w2a4 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Repayment of loans and liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x817 y193a w43 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 260)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x818 y193a w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x819 y193a w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 260)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y193b w2a5 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Repayment of lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x81a y193b wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x81b y193b wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(43 022)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x81c y193b wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(43 022)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y193c w2a6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Proceeds from loans and liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x81d y193c w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">999 950<span class=\"_ _32a\"> </span></div></td><td class=\"c n x81e y193c w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x81f y193c w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">999 950<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h3c y193d ff3 fs16 fc9 sc0 ls0 ws0\">Settlement of contingent consideration of business </td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y193e w2a7 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">combination<span class=\"_ _32a\"> </span></div></td><td class=\"c n x820 y193e wfc h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(42 539)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x684 y193e wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x821 y193e w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(42 539)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y193f ff2 fs16 fc9 sc0 ls0 ws0\">Financing activities without cash settlement<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1940 w2a8 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Accrued interest and transaction cost<span class=\"_ _32a\"> </span></div></td><td class=\"c n x822 y1940 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">181 713<span class=\"_ _32a\"> </span></div></td><td class=\"c n x823 y1940 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x824 y1940 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">181 713<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1941 w2a9 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Equity component  bond loan<span class=\"_ _32a\"> </span></div></td><td class=\"c n x825 y1941 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(204 037)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x826 y1941 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x827 y1941 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(204 037)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1942 w2aa h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">New lease liabilities<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x828 y1942 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">67 008<span class=\"_ _32a\"> </span></div></td><td class=\"c n x829 y1942 w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">67 008<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y170d w2ab h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Disposals of lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x82a y170d wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x82b y170d w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(34 782)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x82c y170d w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(34 782)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1943 w2ac h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Exchange differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x82d y1943 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 431<span class=\"_ _32a\"> </span></div></td><td class=\"c n x82e y1943 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">45 563<span class=\"_ _32a\"> </span></div></td><td class=\"c n x82f y1943 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">46 994<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1944 w2ad h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Balance 31 December 2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x830 y1945 w2f h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 572 597<span class=\"_ _32a\"> </span></div></td><td class=\"c n x831 y1945 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">592 836<span class=\"_ _32a\"> </span></div></td><td class=\"c n x832 y1945 w2e h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 165 433<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1946 w2ae h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Liabilities 1 January 2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x833 y1947 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">158 871<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28a y1947 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">154 710<span class=\"_ _32a\"> </span></div></td><td class=\"c n x834 y1947 w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">313 580<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1948 ff2 fs16 fc9 sc0 ls0 ws0\">Financing activities with cash settlement<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1949 w2a4 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Repayment of loans and liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x835 y1949 w4b h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(105 693)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x836 y1949 w64 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x837 y1949 w4b h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(105 693)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y194a w2a5 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Repayment of lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x81a y194a wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x81b y194a wfc h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(29 537)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x81c y194a wfc h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(29 537)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y194b w2a6 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Proceeds from loans and liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x81d y194b w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">776 909<span class=\"_ _32a\"> </span></div></td><td class=\"c n x81e y194b w64 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x81f y194b w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">776 909<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y194c ff2 fs16 fc9 sc0 ls0 ws0\">Financing activities without cash settlement<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y186c w2a8 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Accrued interest and transaction cost<span class=\"_ _32a\"> </span></div></td><td class=\"c n x838 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">62 834<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ac y186c w64 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x839 y186c w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">62 834<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ee w2a9 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Equity component  bond loan<span class=\"_ _32a\"> </span></div></td><td class=\"c n x825 y17ee w4b h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(270 318)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x826 y17ee w64 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x827 y17ee w4b h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(270 318)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1766 w2aa h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">New lease liabilities<span class=\"_ _32a\"> </span></div></td><td></td><td class=\"c n x28c y1766 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">437 431<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y1766 w34 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">437 431<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1768 w2ac h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Exchange differences<span class=\"_ _32a\"> </span></div></td><td class=\"c n x83a y1768 w60 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">18 736<span class=\"_ _32a\"> </span></div></td><td class=\"c n x83b y1768 w43 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(4 536)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x83c y1768 w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">14 200<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w2af h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Balance 31 December 2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x83d y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">641 339<span class=\"_ _32a\"> </span></div></td><td class=\"c n x83e y16ce w34 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">558 068<span class=\"_ _32a\"> </span></div></td><td class=\"c n x7e4 y16ce w2e h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 199 407<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m0 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs3d4\">Note 26 <span class=\"_ _1ce\"> </span>Short-term interest-bearing loans<span class=\"_ _32a\"> </span></div><div class=\"gs11f\"><table class=\"s wf1 hb8\" id=\"_ee3b55a3-3b9d-4593-879b-3dab7e4ecf06\"><tr><td class=\"c n x21a y188d w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y188d w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y188d w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h3c y192e ff3 fs16 fc9 sc0 ls0 ws0\">Secured current interest-bearing liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c x21a y1930 w29f hd3\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1</div><div class=\"t m0 x80a h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">st<span class=\"_ _32a\"> </span></div><div class=\"t m0 x80b h3c y192f ff3 fs16 fc9 sc0 ls0 ws0\">year\u2019s instalments, non-current interest-bearing liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x80c y1931 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x80d y1931 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 317<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1932 w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y1933 w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y1933 w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 317<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y16cd w2a0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1</div><div class=\"t m0 x80a h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">st<span class=\"_ _32a\"> </span></div><div class=\"t m0 x80b h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">year\u2019s instalments, lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x80e y16cd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 994<span class=\"_ _32a\"> </span></div></td><td class=\"c n x80f y16cd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">39 930</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBorrowingsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-405": {
   "value": "Note 26 <span class=\"_ _1ce\"> </span>Short-term interest-bearing loans<span class=\"_ _32a\"> </span><table class=\"s wf1 hb8\" id=\"_ee3b55a3-3b9d-4593-879b-3dab7e4ecf06\"><tr><td class=\"c n x21a y188d w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y188d w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y188d w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h3c y192e ff3 fs16 fc9 sc0 ls0 ws0\">Secured current interest-bearing liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c x21a y1930 w29f hd3\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1</div><div class=\"t m0 x80a h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">st<span class=\"_ _32a\"> </span></div><div class=\"t m0 x80b h3c y192f ff3 fs16 fc9 sc0 ls0 ws0\">year\u2019s instalments, non-current interest-bearing liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x80c y1931 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x80d y1931 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 317<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1932 w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y1933 w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">3 346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y1933 w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">2 317<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y16cd w2a0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">1</div><div class=\"t m0 x80a h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">st<span class=\"_ _32a\"> </span></div><div class=\"t m0 x80b h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">year\u2019s instalments, lease liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x80e y16cd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 994<span class=\"_ _32a\"> </span></div></td><td class=\"c n x80f y16cd w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">39 930</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLoansAndAdvancesToBanksExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-369": {
   "value": "<div class=\"t m0 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs3d6\">Note 27 <span class=\"_ _f9\"> </span>Other current liabilities<span class=\"_ _32a\"> </span></div><div class=\"gs3d7\"><table class=\"s wf1 hb5\" id=\"_71ae6f98-5fdb-4e28-a098-aaf79af94c27\"><tr><td class=\"c n x21a y1880 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1880 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1880 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17cf w2b0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Public duties payable<span class=\"_ _32a\"> </span></div></td><td class=\"c n x83f y17cf w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">18 001<span class=\"_ _32a\"> </span></div></td><td class=\"c n x840 y17cf w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 996<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w2b1 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Accrued expenses and other current liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x841 y17b1 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">45 041<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d6 y17b1 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">73 274<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w2b2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x842 y17d0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">61 569<span class=\"_ _32a\"> </span></div></td><td class=\"c n x843 y17d0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 900<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x687 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">124 611<span class=\"_ _32a\"> </span></div></td><td class=\"c n x844 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">131 170</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherCurrentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-413": {
   "value": "Note 27 <span class=\"_ _f9\"> </span>Other current liabilities<span class=\"_ _32a\"> </span><table class=\"s wf1 hb5\" id=\"_71ae6f98-5fdb-4e28-a098-aaf79af94c27\"><tr><td class=\"c n x21a y1880 w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y1880 w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1880 w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17cf w2b0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Public duties payable<span class=\"_ _32a\"> </span></div></td><td class=\"c n x83f y17cf w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">18 001<span class=\"_ _32a\"> </span></div></td><td class=\"c n x840 y17cf w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 996<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w2b1 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Accrued expenses and other current liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x841 y17b1 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">45 041<span class=\"_ _32a\"> </span></div></td><td class=\"c n x5d6 y17b1 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">73 274<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w2b2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other current liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x842 y17d0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">61 569<span class=\"_ _32a\"> </span></div></td><td class=\"c n x843 y17d0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">49 900<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x687 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">124 611<span class=\"_ _32a\"> </span></div></td><td class=\"c n x844 y16ce w34 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">131 170</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccruedExpensesAndOtherLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-370": {
   "value": "<div class=\"t m1 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs3d9\">Note 28 <span class=\"_ _1ce\"> </span>Related parties disclosure<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3da\">The Group\u2019s related parties consist of associates, main shareholders, members of the Board of Directors and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3db\">executive management. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3dc\">The following table provides the total amount of transactions that have been entered into with related parties </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3dd\">during the year, as well as balances with related parties as at 31 December 2024 and 31 December 2023. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3de\">Outstanding balances at the year-end are unsecured and interest free and settlement occurs in cash.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3df\">There are no sales to, purchases from, loans to, receivables or liabilities/payables to main shareholders and </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3e0\">members of the Board of Directors, except for the balances towards Hexagon Composites ASA and its subsidiar-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3e1\">ies as disclosed below. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3e2\">There are no sales to, purchases from, loans to, receivables or liabilities/payables to the executive management </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3e3\">personnel of the Group, except for any short-term postings related to salary payout and remuneration of out-of-<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3e4\">the pocket expenses.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3e5\">There are no sales to, purchases from, loans to, receivables or liabilities/payables to associated companies of the </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3e6\">Group, except for the investment in and loan to associated companies (see <span class=\"fc3\">note 11</span>). </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3e7\">The Income statement includes the following amounts resulting from transactions with Hexagon Composites </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3e8\">ASA Group<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs3e9\">The Income statement includes the following amounts resulting from </div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs3ea\">transactions with Hexagon Composites ASA Group<span class=\"_ _32a\"> </span></div><div class=\"gs3eb\"><table class=\"s wf1 hb8\" id=\"_1e30743e-6272-40ce-a165-955c665bffe0\"><tr><td class=\"c n x21a y188d w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y188d w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y188d w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w2b3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Sales revenue<span class=\"_ _32a\"> </span></div></td><td class=\"c n x847 y179f w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">63 074<span class=\"_ _32a\"> </span></div></td><td class=\"c n x681 y179f w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">42 311<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w2b4 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Cost of materials<span class=\"_ _32a\"> </span></div></td><td class=\"c n x848 y17a0 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">468 426<span class=\"_ _32a\"> </span></div></td><td class=\"c n x849 y17a0 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">583 943<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w2b5 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other operating expenses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x84a y16d6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">54 218<span class=\"_ _32a\"> </span></div></td><td class=\"c n x84b y16d6 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">39 461<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w2b6 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest expenses from related parties<span class=\"_ _32a\"> </span></div></td><td class=\"c n x684 y16cd wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x84c y16cd w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 525<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs3ec\">The balance sheet includes the following amounts resulting from </div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs3ed\">transactions with Hexagon Composites ASA Group<span class=\"_ _32a\"> </span></div><div class=\"gs3ee\"><table class=\"s wf1 hd5\" id=\"_f6cc8e5d-69a9-4fbc-9ab1-f9090c26f8bd\"><tr><td class=\"c n x21a y194d w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y194d w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y194d w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w1d1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x79a y16e0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">7 143<span class=\"_ _32a\"> </span></div></td><td class=\"c n x845 y16e0 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">10 442<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w22a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade payables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x846 y16cd w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">23 123<span class=\"_ _32a\"> </span></div></td><td class=\"c n x834 y16cd w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">157 908<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h33 ff2 fs13 fc9 sc0 ls0 ws0 gs3f0\">Remuneration of the board and management<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs3f1\">2024<span class=\"_ _32a\"> </span></div><div class=\"gs3f2\"><table class=\"s w2b7 hd6\" id=\"_3882e663-0cfd-41fc-acca-cb0e9119389a\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m1 x84d h3b y194e ff2 fs5 fc2 sc0 ls0 ws0\">Total </td></tr><tr><td></td><td class=\"t m1 x7cf h3b y194f ff2 fs5 fc2 sc0 ls0 ws0\">Salaries </td><td class=\"t m1 x84e h3b y194f ff2 fs5 fc2 sc0 ls0 ws0\">One-year </td><td class=\"t m1 x84f h3b y194f ff2 fs5 fc2 sc0 ls0 ws0\">Employment </td><td class=\"t m1 x850 h3b y194f ff2 fs5 fc2 sc0 ls0 ws0\">Paid pension </td><td class=\"t m1 x63c h3b y194f ff2 fs5 fc2 sc0 ls0 ws0\">Multi-year </td><td class=\"t m1 x851 h3b y194f ff2 fs5 fc2 sc0 ls0 ws0\">remuneration </td></tr><tr><td class=\"t m1 x220 ha y1950 ff3 fs5 fc2 sc0 ls0 ws0\">NOK 1 000<span class=\"_ _32a\"> </span></td><td class=\"t m1 x6cc h3b y1950 ff2 fs5 fc2 sc0 ls0 ws0\">and fees<span class=\"_ _32a\"> </span></td><td class=\"c x853 y1952 w2b8 hd7\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">variable</div><div class=\"t m1 x852 h77 y1951 ff2 fs19 fc2 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x7cb h3b y1950 ff2 fs5 fc2 sc0 ls0 ws0\">benefits<span class=\"_ _32a\"> </span></td><td class=\"t m1 x854 h3b y1950 ff2 fs5 fc2 sc0 ls0 ws0\">premium<span class=\"_ _32a\"> </span></td><td class=\"c x67e y1952 w2b9 hd7\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">variable</div><div class=\"t m1 x855 h77 y1951 ff2 fs19 fc2 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x783 h3b y1950 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"t m1 x220 h3c y1953 ff3 fs16 fc9 sc0 ls0 ws0\">Executive </td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1954 w2ba h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">management<span class=\"_ _32a\"> </span></div></td><td class=\"c n x856 y1954 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 845<span class=\"_ _32a\"> </span></div></td><td class=\"c n x857 y1954 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 796<span class=\"_ _32a\"> </span></div></td><td class=\"c n x858 y1954 w78 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">643<span class=\"_ _32a\"> </span></div></td><td class=\"c n x859 y1954 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 310<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85a y1954 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">17 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x83c y1954 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">52 806<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w2bb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Board of directors<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85b y17d0 w2bc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 599<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85c y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85d y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85e y17d0 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85f y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x860 y17d0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 599<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w2bd h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total remuneration<span class=\"_ _32a\"> </span></div></td><td class=\"c n x861 y16ce w60 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">25 444<span class=\"_ _32a\"> </span></div></td><td class=\"c n x862 y16ce w60 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">11 796<span class=\"_ _32a\"> </span></div></td><td class=\"c n x863 y16ce w78 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">643<span class=\"_ _32a\"> </span></div></td><td class=\"c n x864 y16ce w31 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 310<span class=\"_ _32a\"> </span></div></td><td class=\"c n x865 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">17 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x866 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">56 405<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs3f3\">2023<span class=\"_ _32a\"> </span></div><div class=\"gs3f4\"><table class=\"s w2b7 hd8\" id=\"_c68c1bf0-1e01-4a00-a66a-5912c89e0f34\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m1 x84d h3b y1955 ff2 fs5 fc2 sc0 ls0 ws0\">Total </td></tr><tr><td></td><td class=\"t m1 x7cf h3b y1956 ff2 fs5 fc2 sc0 ls0 ws0\">Salaries </td><td class=\"t m1 x84e h3b y1956 ff2 fs5 fc2 sc0 ls0 ws0\">One-year </td><td class=\"t m1 x84f h3b y1956 ff2 fs5 fc2 sc0 ls0 ws0\">Employment </td><td class=\"t m1 x850 h3b y1956 ff2 fs5 fc2 sc0 ls0 ws0\">Paid pension </td><td class=\"t m1 x63c h3b y1956 ff2 fs5 fc2 sc0 ls0 ws0\">Multi-year </td><td class=\"t m1 x851 h3b y1956 ff2 fs5 fc2 sc0 ls0 ws0\">remuneration </td></tr><tr><td class=\"t m1 x220 ha y1957 ff3 fs5 fc2 sc0 ls0 ws0\">NOK 1 000<span class=\"_ _32a\"> </span></td><td class=\"t m1 x6cc h3b y1957 ff2 fs5 fc2 sc0 ls0 ws0\">and fees<span class=\"_ _32a\"> </span></td><td class=\"c x868 y1958 w2be hd7\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">variable</div><div class=\"t m1 x867 h77 y1951 ff2 fs19 fc2 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x7cb h3b y1957 ff2 fs5 fc2 sc0 ls0 ws0\">benefits<span class=\"_ _32a\"> </span></td><td class=\"t m1 x854 h3b y1957 ff2 fs5 fc2 sc0 ls0 ws0\">premium<span class=\"_ _32a\"> </span></td><td class=\"c x67e y1958 w2b9 hd7\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">variable</div><div class=\"t m1 x855 h77 y1951 ff2 fs19 fc2 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x783 h3b y1957 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"t m1 x220 h3c y1959 ff3 fs16 fc9 sc0 ls0 ws0\">Executive </td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17b1 w2ba h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">management<span class=\"_ _32a\"> </span></div></td><td class=\"c n x856 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 733<span class=\"_ _32a\"> </span></div></td><td class=\"c n x869 y17b1 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 775<span class=\"_ _32a\"> </span></div></td><td class=\"c n x86a y17b1 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">285<span class=\"_ _32a\"> </span></div></td><td class=\"c n x86b y17b1 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 642<span class=\"_ _32a\"> </span></div></td><td class=\"c n x86c y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12 323<span class=\"_ _32a\"> </span></div></td><td class=\"c n x86d y17b1 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">45 758<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w2bb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Board of directors<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85b y17d0 w2bc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 548<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85c y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85d y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85e y17d0 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85f y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x860 y17d0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 548<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w2bd h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total remuneration<span class=\"_ _32a\"> </span></div></td><td class=\"c n x861 y16ce w60 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">24 281<span class=\"_ _32a\"> </span></div></td><td class=\"c n x86e y16ce w31 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">9 775<span class=\"_ _32a\"> </span></div></td><td class=\"c n x86f y16ce w77 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">285<span class=\"_ _32a\"> </span></div></td><td class=\"c n x870 y16ce w31 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 642<span class=\"_ _32a\"> </span></div></td><td class=\"c n x871 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">12 323<span class=\"_ _32a\"> </span></div></td><td class=\"c n x872 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">48 306<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs3f5\">1</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs3f6\"> <span class=\"_ _3\"> </span>Bonuses earned in the financial year.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs3f7\">2</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs3f8\">  Calculated value of the instruments at grant date, distributed over the vesting period.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3f9\">The Chair of the Board of Directors has no agreement relating to termination benefits. In his employment </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3fa\">agreement, the Group CEO has a period of notice of 6 months and an agreement for up to 12 months' severance </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3fb\">pay. The executive management of the Group have target-based bonus agreements. For further details, see </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3fc\">Remuneration Report for Hexagon Purus ASA. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3fd\">Group management participates in the Company's general pension arrangements, which are described in </div><div class=\"t m1 h3c ff3 fs16 fc3 sc0 ls0 ws0 gs3fe\">Note 21<span class=\"fc9\"> Pensions. The Group CEO participates in the defined contribution plan in Norway.<span class=\"_ _32a\"> </span></span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs3ff\">Group management participate in the Company's share-based incentive scheme, which are described in </div><div class=\"t m1 h3c ff3 fs16 fc3 sc0 ls0 ws0 gs400\">Note 23<span class=\"fc9\">. As of 31 December 2024 the Group CEO holds  350 (131) thousand shares, has 423 (370) thousand </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs401\">provisional performance share units (PSUs) outstanding, and 1 400 (73) thousand restricted share units (RSUs) </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs402\">outstanding. The Group CFO holds 1 060 (60) thousand restricted share units (RSUs), and 315 (165) thousand </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs403\">provisional performance share units (PSUs) outstanding as per 31 December 2024. </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs404\">No loans have been made, or security provided for loans, to any member of Group management, the Board of </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs405\">Directors or other elected standing committees or any of their related parties.<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs406\">Shares owned by board members or related parties<span class=\"_ _32a\"> </span></div><div class=\"gs407\"><table class=\"s w2bf hd9\" id=\"_a7e6fd63-5d42-43a2-b7c3-c037516098d7\"><tr><td></td><td class=\"c n x739 y195a w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73a y195a w48 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y1799 w2c0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Espen Gundersen (Chairman)</div><div class=\"t m1 x873 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"c n x624 y195b w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">45 619<span class=\"_ _32a\"> </span></div></td><td class=\"c n x625 y195b w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">45 619<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y195c w2c1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Jon Erik Engeset</div><div class=\"t m1 x874 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x628 y195d w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">301 973<span class=\"_ _32a\"> </span></div></td><td class=\"c n x875 y195d w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">199 473<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179b w2c2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Rick Rashilla<span class=\"_ _32a\"> </span></div></td><td class=\"c n x876 y179b w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">117 362<span class=\"_ _32a\"> </span></div></td><td class=\"c n x877 y179b w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">67 362<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y195e w2c3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Knut Flakk</div><div class=\"t m1 x878 h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x879 y195f w216 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87a y195f w2c4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y18fd w2c5 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Karen Romer</div><div class=\"t m1 x626 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">5<span class=\"_ _32a\"> </span></div></td><td class=\"c n x879 y1960 w216 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87a y1960 w2c4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1961 w2c6 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Martha Kold Bakkevig<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87b y1961 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 124<span class=\"_ _32a\"> </span></div></td><td class=\"c n x84c y1961 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 124<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y1962 w2c7 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Jannicke Hilland</div><div class=\"t m1 x874 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x879 y1963 w216 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87a y1963 w2c4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y1931 w2c8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Liv Fiksdahl</div><div class=\"t m1 x87c h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">4<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87d y1964 wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87e y1964 wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y1965 w2c9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Susana Quintana-Plaza</div><div class=\"t m1 x87f h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">4<span class=\"_ _32a\"> </span></div></td><td class=\"c n x880 y1966 w31 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">2 334<span class=\"_ _32a\"> </span></div></td><td class=\"c n x881 y1966 wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y16cd w2ca h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Hidetomo Araki</div><div class=\"t m1 x882 h60 y1967 ff3 fs1b fc9 sc0 ls0 ws0\">4<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87d y182c wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87e y182c wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs408\">1</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs409\"> <span class=\"_ _3\"> </span>Chairman of the board from 25 May 2023, Board member until 25 May 2023<span class=\"_ _32a\"> </span></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs40a\">2</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs40b\">  Board member from 25 May 2023, Chairmen of the board until 25 May 2023<span class=\"_ _32a\"> </span></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs40c\">3</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs40d\">  Board member until 16 March 2023<span class=\"_ _32a\"> </span></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs40e\">4</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs40f\">  Board member from 25 May 2023<span class=\"_ _32a\"> </span></div><div class=\"t m1 h10 ff3 fs10 fc9 sc0 ls0 ws0 gs410\">5</div><div class=\"t m1 h11 ff3 fs11 fc9 sc0 ls0 ws0 gs411\">  Board member until 25 May 2023<span class=\"_ _32a\"> </span></div>Shares held by key management personnel<span class=\"_ _32a\"> </span><table class=\"s w2ce hdb\" id=\"_223fa138-3fa9-4f46-9120-ade08d8d8ce8\"><tr><td></td><td class=\"c n x4bb y1968 w2a h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x887 y1968 w2b h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179b w2cf h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Morten Holum - President and CEO<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y179b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">349 630<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y179b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">130 646<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y195e w2d0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Salman Alam - CFO<span class=\"_ _32a\"> </span></div></td><td class=\"c n x888 y195e w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">140 711<span class=\"_ _32a\"> </span></div></td><td class=\"c n x889 y195e w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 247<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y18f4 w2d1 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Dilip Warrier - EVP Strategic Projects</div><div class=\"t m0 x88a h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88b y1969 w64 h87\"><div class=\"t m0 x219 h47 y1883 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88c y1969 w31 h87\"><div class=\"t m0 x219 h47 y1883 ff6 fs16 fc9 sc0 ls0 ws0\">8 559<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1961 w2d2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Michael Kleschinski - EVP Light duty, Distribution &amp; Cylinders<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88d y1961 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">247 025<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88e y1961 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">112 000<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w2d3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Todd Sloan - EVP Systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y179f w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">204 811<span class=\"_ _32a\"> </span></div></td><td class=\"c n x407 y179f w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">69 759<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w2d4 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Anne Lise Hjelseth - EVP People &amp; Culture<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88f y17a0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">84 715<span class=\"_ _32a\"> </span></div></td><td class=\"c n x839 y17a0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">41 237<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y16e0 w2d5 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Heiko Chudzick - EVP Operations</div><div class=\"t m0 x890 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67e y196a w30 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">90 045<span class=\"_ _32a\"> </span></div></td><td class=\"c n x891 y196a w30 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">61 060<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y16cd w2d6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Frank H\u00e4berli - SVP Asia</div><div class=\"t m0 x892 h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67e y189f w30 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">60 664<span class=\"_ _32a\"> </span></div></td><td class=\"c n x891 y189f w30 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">60 664<span class=\"_ _32a\"> </span></div></td></tr></table>1 <span class=\"_ _3\"> </span>Dilip Warrier resigned on 1 May  2024. 2  Heiko Chudzick transitioned into a non-executive role during Q4 2024.  3  Frank H\u00e4berli entered a non-executive role from 15 August 2024.<span class=\"_ _32a\"> </span>Expensed auditor fees were divided among the following services (excl. VAT)<span class=\"_ _32a\"> </span><table class=\"s wf1 hda\" id=\"_c43253e4-fa80-42ae-acad-934d294cb1c7\"><tr><td class=\"c n x21a y187b w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y187b w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y187b w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d6 w2cb h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Statutory audit and auditing-related services<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17d6 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 294<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17d6 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 544<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y187c w2cc h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Attestation services<span class=\"_ _32a\"> </span></div></td><td class=\"c n x883 y187c w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">160<span class=\"_ _32a\"> </span></div></td><td class=\"c n x884 y187c w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1871 w2cd h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Tax advice<span class=\"_ _32a\"> </span></div></td><td class=\"c n x885 y1871 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">225<span class=\"_ _32a\"> </span></div></td><td class=\"c n x886 y1871 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">324<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y16ce w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">8 679<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y16ce w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">4 963</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRelatedPartyExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-391": {
   "value": "The Group\u2019s related parties consist of associates, main shareholders, members of the Board of Directors and executive management. The following table provides the total amount of transactions that have been entered into with related parties during the year, as well as balances with related parties as at 31 December 2024 and 31 December 2023. Outstanding balances at the year-end are unsecured and interest free and settlement occurs in cash.<span class=\"_ _32a\"> </span>There are no sales to, purchases from, loans to, receivables or liabilities/payables to main shareholders and members of the Board of Directors, except for the balances towards Hexagon Composites ASA and its subsidiar-<span class=\"_ _32a\"> </span>ies as disclosed below. There are no sales to, purchases from, loans to, receivables or liabilities/payables to the executive management personnel of the Group, except for any short-term postings related to salary payout and remuneration of out-of-<span class=\"_ _32a\"> </span>the pocket expenses.<span class=\"_ _32a\"> </span>There are no sales to, purchases from, loans to, receivables or liabilities/payables to associated companies of the Group, except for the investment in and loan to associated companies (see <span class=\"fc3\">note 11</span>). ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTransactionsWithRelatedPartiesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-6": {
   "value": "Hexagon Composites ASA",
   "dimensions": {
    "concept": "ifrs-full:NameOfParentEntity",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-342": {
   "value": "Hexagon Composites ASA",
   "dimensions": {
    "concept": "ifrs-full:NameOfUltimateParentOfGroup",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-392": {
   "value": "Remuneration of the board and management<span class=\"_ _32a\"> </span>2024<span class=\"_ _32a\"> </span><table class=\"s w2b7 hd6\" id=\"_3882e663-0cfd-41fc-acca-cb0e9119389a\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m1 x84d h3b y194e ff2 fs5 fc2 sc0 ls0 ws0\">Total </td></tr><tr><td></td><td class=\"t m1 x7cf h3b y194f ff2 fs5 fc2 sc0 ls0 ws0\">Salaries </td><td class=\"t m1 x84e h3b y194f ff2 fs5 fc2 sc0 ls0 ws0\">One-year </td><td class=\"t m1 x84f h3b y194f ff2 fs5 fc2 sc0 ls0 ws0\">Employment </td><td class=\"t m1 x850 h3b y194f ff2 fs5 fc2 sc0 ls0 ws0\">Paid pension </td><td class=\"t m1 x63c h3b y194f ff2 fs5 fc2 sc0 ls0 ws0\">Multi-year </td><td class=\"t m1 x851 h3b y194f ff2 fs5 fc2 sc0 ls0 ws0\">remuneration </td></tr><tr><td class=\"t m1 x220 ha y1950 ff3 fs5 fc2 sc0 ls0 ws0\">NOK 1 000<span class=\"_ _32a\"> </span></td><td class=\"t m1 x6cc h3b y1950 ff2 fs5 fc2 sc0 ls0 ws0\">and fees<span class=\"_ _32a\"> </span></td><td class=\"c x853 y1952 w2b8 hd7\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">variable</div><div class=\"t m1 x852 h77 y1951 ff2 fs19 fc2 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x7cb h3b y1950 ff2 fs5 fc2 sc0 ls0 ws0\">benefits<span class=\"_ _32a\"> </span></td><td class=\"t m1 x854 h3b y1950 ff2 fs5 fc2 sc0 ls0 ws0\">premium<span class=\"_ _32a\"> </span></td><td class=\"c x67e y1952 w2b9 hd7\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">variable</div><div class=\"t m1 x855 h77 y1951 ff2 fs19 fc2 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x783 h3b y1950 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"t m1 x220 h3c y1953 ff3 fs16 fc9 sc0 ls0 ws0\">Executive </td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1954 w2ba h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">management<span class=\"_ _32a\"> </span></div></td><td class=\"c n x856 y1954 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 845<span class=\"_ _32a\"> </span></div></td><td class=\"c n x857 y1954 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">11 796<span class=\"_ _32a\"> </span></div></td><td class=\"c n x858 y1954 w78 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">643<span class=\"_ _32a\"> </span></div></td><td class=\"c n x859 y1954 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 310<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85a y1954 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">17 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x83c y1954 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">52 806<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w2bb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Board of directors<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85b y17d0 w2bc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 599<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85c y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85d y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85e y17d0 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85f y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x860 y17d0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">3 599<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w2bd h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total remuneration<span class=\"_ _32a\"> </span></div></td><td class=\"c n x861 y16ce w60 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">25 444<span class=\"_ _32a\"> </span></div></td><td class=\"c n x862 y16ce w60 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">11 796<span class=\"_ _32a\"> </span></div></td><td class=\"c n x863 y16ce w78 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">643<span class=\"_ _32a\"> </span></div></td><td class=\"c n x864 y16ce w31 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 310<span class=\"_ _32a\"> </span></div></td><td class=\"c n x865 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">17 213<span class=\"_ _32a\"> </span></div></td><td class=\"c n x866 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">56 405<span class=\"_ _32a\"> </span></div></td></tr></table>2023<span class=\"_ _32a\"> </span><table class=\"s w2b7 hd8\" id=\"_c68c1bf0-1e01-4a00-a66a-5912c89e0f34\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m1 x84d h3b y1955 ff2 fs5 fc2 sc0 ls0 ws0\">Total </td></tr><tr><td></td><td class=\"t m1 x7cf h3b y1956 ff2 fs5 fc2 sc0 ls0 ws0\">Salaries </td><td class=\"t m1 x84e h3b y1956 ff2 fs5 fc2 sc0 ls0 ws0\">One-year </td><td class=\"t m1 x84f h3b y1956 ff2 fs5 fc2 sc0 ls0 ws0\">Employment </td><td class=\"t m1 x850 h3b y1956 ff2 fs5 fc2 sc0 ls0 ws0\">Paid pension </td><td class=\"t m1 x63c h3b y1956 ff2 fs5 fc2 sc0 ls0 ws0\">Multi-year </td><td class=\"t m1 x851 h3b y1956 ff2 fs5 fc2 sc0 ls0 ws0\">remuneration </td></tr><tr><td class=\"t m1 x220 ha y1957 ff3 fs5 fc2 sc0 ls0 ws0\">NOK 1 000<span class=\"_ _32a\"> </span></td><td class=\"t m1 x6cc h3b y1957 ff2 fs5 fc2 sc0 ls0 ws0\">and fees<span class=\"_ _32a\"> </span></td><td class=\"c x868 y1958 w2be hd7\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">variable</div><div class=\"t m1 x867 h77 y1951 ff2 fs19 fc2 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x7cb h3b y1957 ff2 fs5 fc2 sc0 ls0 ws0\">benefits<span class=\"_ _32a\"> </span></td><td class=\"t m1 x854 h3b y1957 ff2 fs5 fc2 sc0 ls0 ws0\">premium<span class=\"_ _32a\"> </span></td><td class=\"c x67e y1958 w2b9 hd7\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">variable</div><div class=\"t m1 x855 h77 y1951 ff2 fs19 fc2 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"t m1 x783 h3b y1957 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></td></tr><tr><td class=\"t m1 x220 h3c y1959 ff3 fs16 fc9 sc0 ls0 ws0\">Executive </td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y17b1 w2ba h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">management<span class=\"_ _32a\"> </span></div></td><td class=\"c n x856 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">21 733<span class=\"_ _32a\"> </span></div></td><td class=\"c n x869 y17b1 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 775<span class=\"_ _32a\"> </span></div></td><td class=\"c n x86a y17b1 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">285<span class=\"_ _32a\"> </span></div></td><td class=\"c n x86b y17b1 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 642<span class=\"_ _32a\"> </span></div></td><td class=\"c n x86c y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12 323<span class=\"_ _32a\"> </span></div></td><td class=\"c n x86d y17b1 w60 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">45 758<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w2bb h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Board of directors<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85b y17d0 w2bc h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 548<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85c y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85d y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85e y17d0 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x85f y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x860 y17d0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">2 548<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w2bd h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total remuneration<span class=\"_ _32a\"> </span></div></td><td class=\"c n x861 y16ce w60 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">24 281<span class=\"_ _32a\"> </span></div></td><td class=\"c n x86e y16ce w31 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">9 775<span class=\"_ _32a\"> </span></div></td><td class=\"c n x86f y16ce w77 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">285<span class=\"_ _32a\"> </span></div></td><td class=\"c n x870 y16ce w31 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 642<span class=\"_ _32a\"> </span></div></td><td class=\"c n x871 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">12 323<span class=\"_ _32a\"> </span></div></td><td class=\"c n x872 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">48 306<span class=\"_ _32a\"> </span></div></td></tr></table>1 <span class=\"_ _3\"> </span>Bonuses earned in the financial year.<span class=\"_ _32a\"> </span>2  Calculated value of the instruments at grant date, distributed over the vesting period.<span class=\"_ _32a\"> </span>The Chair of the Board of Directors has no agreement relating to termination benefits. In his employment agreement, the Group CEO has a period of notice of 6 months and an agreement for up to 12 months' severance pay. The executive management of the Group have target-based bonus agreements. For further details, see Remuneration Report for Hexagon Purus ASA. Group management participates in the Company's general pension arrangements, which are described in Note 21<span class=\"fc9\"> Pensions. The Group CEO participates in the defined contribution plan in Norway.<span class=\"_ _32a\"> </span></span>Group management participate in the Company's share-based incentive scheme, which are described in Note 23<span class=\"fc9\">. As of 31 December 2024 the Group CEO holds  350 (131) thousand shares, has 423 (370) thousand </span>provisional performance share units (PSUs) outstanding, and 1 400 (73) thousand restricted share units (RSUs) outstanding. The Group CFO holds 1 060 (60) thousand restricted share units (RSUs), and 315 (165) thousand provisional performance share units (PSUs) outstanding as per 31 December 2024. No loans have been made, or security provided for loans, to any member of Group management, the Board of Directors or other elected standing committees or any of their related parties.<span class=\"_ _32a\"> </span>Shares owned by board members or related parties<span class=\"_ _32a\"> </span><table class=\"s w2bf hd9\" id=\"_a7e6fd63-5d42-43a2-b7c3-c037516098d7\"><tr><td></td><td class=\"c n x739 y195a w2a h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x73a y195a w48 h88\"><div class=\"t m1 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y1799 w2c0 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Espen Gundersen (Chairman)</div><div class=\"t m1 x873 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"c n x624 y195b w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">45 619<span class=\"_ _32a\"> </span></div></td><td class=\"c n x625 y195b w30 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">45 619<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y195c w2c1 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Jon Erik Engeset</div><div class=\"t m1 x874 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x628 y195d w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">301 973<span class=\"_ _32a\"> </span></div></td><td class=\"c n x875 y195d w34 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">199 473<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179b w2c2 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Rick Rashilla<span class=\"_ _32a\"> </span></div></td><td class=\"c n x876 y179b w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">117 362<span class=\"_ _32a\"> </span></div></td><td class=\"c n x877 y179b w83 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">67 362<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y195e w2c3 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Knut Flakk</div><div class=\"t m1 x878 h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x879 y195f w216 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87a y195f w2c4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y18fd w2c5 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Karen Romer</div><div class=\"t m1 x626 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">5<span class=\"_ _32a\"> </span></div></td><td class=\"c n x879 y1960 w216 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87a y1960 w2c4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1961 w2c6 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Martha Kold Bakkevig<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87b y1961 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 124<span class=\"_ _32a\"> </span></div></td><td class=\"c n x84c y1961 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 124<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y1962 w2c7 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Jannicke Hilland</div><div class=\"t m1 x874 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x879 y1963 w216 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87a y1963 w2c4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">na<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y1931 w2c8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Liv Fiksdahl</div><div class=\"t m1 x87c h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">4<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87d y1964 wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87e y1964 wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y1965 w2c9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Susana Quintana-Plaza</div><div class=\"t m1 x87f h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">4<span class=\"_ _32a\"> </span></div></td><td class=\"c n x880 y1966 w31 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">2 334<span class=\"_ _32a\"> </span></div></td><td class=\"c n x881 y1966 wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y16cd w2ca h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Hidetomo Araki</div><div class=\"t m1 x882 h60 y1967 ff3 fs1b fc9 sc0 ls0 ws0\">4<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87d y182c wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x87e y182c wa4 h8e\"><div class=\"t m1 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr></table>1 <span class=\"_ _3\"> </span>Chairman of the board from 25 May 2023, Board member until 25 May 2023<span class=\"_ _32a\"> </span>2  Board member from 25 May 2023, Chairmen of the board until 25 May 2023<span class=\"_ _32a\"> </span>3  Board member until 16 March 2023<span class=\"_ _32a\"> </span>4  Board member from 25 May 2023<span class=\"_ _32a\"> </span>5  Board member until 25 May 2023<span class=\"_ _32a\"> </span>Shares held by key management personnel<span class=\"_ _32a\"> </span><table class=\"s w2ce hdb\" id=\"_223fa138-3fa9-4f46-9120-ade08d8d8ce8\"><tr><td></td><td class=\"c n x4bb y1968 w2a h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x887 y1968 w2b h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179b w2cf h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Morten Holum - President and CEO<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y179b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">349 630<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28d y179b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">130 646<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y195e w2d0 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Salman Alam - CFO<span class=\"_ _32a\"> </span></div></td><td class=\"c n x888 y195e w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">140 711<span class=\"_ _32a\"> </span></div></td><td class=\"c n x889 y195e w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 247<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y18f4 w2d1 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Dilip Warrier - EVP Strategic Projects</div><div class=\"t m0 x88a h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">1<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88b y1969 w64 h87\"><div class=\"t m0 x219 h47 y1883 ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88c y1969 w31 h87\"><div class=\"t m0 x219 h47 y1883 ff6 fs16 fc9 sc0 ls0 ws0\">8 559<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1961 w2d2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Michael Kleschinski - EVP Light duty, Distribution &amp; Cylinders<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88d y1961 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">247 025<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88e y1961 w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">112 000<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y179f w2d3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Todd Sloan - EVP Systems<span class=\"_ _32a\"> </span></div></td><td class=\"c n x28c y179f w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">204 811<span class=\"_ _32a\"> </span></div></td><td class=\"c n x407 y179f w60 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">69 759<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w2d4 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Anne Lise Hjelseth - EVP People &amp; Culture<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88f y17a0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">84 715<span class=\"_ _32a\"> </span></div></td><td class=\"c n x839 y17a0 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">41 237<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y16e0 w2d5 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Heiko Chudzick - EVP Operations</div><div class=\"t m0 x890 h60 y1885 ff3 fs1b fc9 sc0 ls0 ws0\">2<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67e y196a w30 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">90 045<span class=\"_ _32a\"> </span></div></td><td class=\"c n x891 y196a w30 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">61 060<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c x21a y16cd w2d6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Frank H\u00e4berli - SVP Asia</div><div class=\"t m0 x892 h60 y1881 ff3 fs1b fc9 sc0 ls0 ws0\">3<span class=\"_ _32a\"> </span></div></td><td class=\"c n x67e y189f w30 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">60 664<span class=\"_ _32a\"> </span></div></td><td class=\"c n x891 y189f w30 h8e\"><div class=\"t m0 x219 h47 y17a3 ff6 fs16 fc9 sc0 ls0 ws0\">60 664<span class=\"_ _32a\"> </span></div></td></tr></table>1 <span class=\"_ _3\"> </span>Dilip Warrier resigned on 1 May  2024. 2  Heiko Chudzick transitioned into a non-executive role during Q4 2024.  3  Frank H\u00e4berli entered a non-executive role from 15 August 2024.<span class=\"_ _32a\"> </span>Expensed auditor fees were divided among the following services (excl. VAT)<span class=\"_ _32a\"> </span><table class=\"s wf1 hda\" id=\"_c43253e4-fa80-42ae-acad-934d294cb1c7\"><tr><td class=\"c n x21a y187b w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y187b w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y187b w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d6 w2cb h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Statutory audit and auditing-related services<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17d6 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 294<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17d6 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 544<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y187c w2cc h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Attestation services<span class=\"_ _32a\"> </span></div></td><td class=\"c n x883 y187c w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">160<span class=\"_ _32a\"> </span></div></td><td class=\"c n x884 y187c w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1871 w2cd h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Tax advice<span class=\"_ _32a\"> </span></div></td><td class=\"c n x885 y1871 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">225<span class=\"_ _32a\"> </span></div></td><td class=\"c n x886 y1871 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">324<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y16ce w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">8 679<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y16ce w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">4 963</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutKeyManagementPersonnelExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-406": {
   "value": "<div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs413\">Expensed auditor fees were divided among the following services (excl. VAT)<span class=\"_ _32a\"> </span></div><div class=\"gs414\"><table class=\"s wf1 hda\" id=\"_c43253e4-fa80-42ae-acad-934d294cb1c7\"><tr><td class=\"c n x21a y187b w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y187b w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y187b w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d6 w2cb h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Statutory audit and auditing-related services<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17d6 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 294<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y17d6 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">4 544<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y187c w2cc h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Attestation services<span class=\"_ _32a\"> </span></div></td><td class=\"c n x883 y187c w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">160<span class=\"_ _32a\"> </span></div></td><td class=\"c n x884 y187c w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">95<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1871 w2cd h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Tax advice<span class=\"_ _32a\"> </span></div></td><td class=\"c n x885 y1871 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">225<span class=\"_ _32a\"> </span></div></td><td class=\"c n x886 y1871 w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">324<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y16ce w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">8 679<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y16ce w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">4 963</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuditorsRemunerationExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-393": {
   "value": "Note 29 <span class=\"_ _1ce\"> </span>Income tax<span class=\"_ _32a\"> </span>Accounting Policy<span class=\"_ _32a\"> </span>The tax expense consists of the tax payable and changes to deferred tax. Deferred tax and tax assets are calculated on all differences between the book value and tax value of assets and liabilities, with the exception of<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>temporary differences linked to goodwill that are not tax deductible<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>temporary differences related to investments in subsidiaries, associates or joint ventures when the Group controls when the temporary differences are to be reversed and this is not expected to take place in the foreseeable future.<span class=\"_ _32a\"> </span>Deferred tax assets are recognized when it is convincing evidence that the Group will have a sufficient profit for tax purposes in subsequent periods to utilize the tax asset.<span class=\"_ _32a\"> </span>Deferred tax and deferred tax assets are measured on the basis of the expected future tax rates applicable to the companies in the Group where temporary differences have arisen. Deferred tax assets and liabilities are recognized at nominal value and are classified as non-current assets and non-current liabilities in the balance sheet. Deferred tax is presented as a gross amount for the geographical countries in which the Group operates.<span class=\"_ _32a\"> </span>Deferred tax is recognized directly in other comprehensive income if the tax items relate to items recog-<span class=\"_ _32a\"> </span>nized in other comprehensive income. Deferred tax is recognized directly in equity if the tax items relate to items recognized directly in equity.<span class=\"_ _32a\"> </span>Tax expense<span class=\"_ _32a\"> </span><table class=\"s w154 hdc\" id=\"_745d631c-73a5-43e2-a71e-4351baaf6df7\"><tr><td class=\"c n x21a y196b w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y196b w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y196b w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y196c w2d7 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Income tax payable in the income statement<span class=\"_ _32a\"> </span></div></td><td class=\"c n x893 y196c wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x894 y196c w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 770<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y196d w2d8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Change in deferred tax in income statement<span class=\"_ _32a\"> </span></div></td><td class=\"c n x895 y196d w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 379)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x896 y196d w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(6 063)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y196e w2d9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Foreign exchange translation effects on tax expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x897 y196e w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x898 y196e w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(3 501)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y196f w2da h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Tax expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x899 y1970 wfa h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(9 277)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x89a y1970 wfa h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(7 793)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1971 w2db h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Income tax payable in the balance sheet<span class=\"_ _32a\"> </span></div></td><td class=\"c n x89b y1971 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x89c y1971 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">509<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1972 w2dc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Prepaid tax abroad in the balance sheet<span class=\"_ _32a\"> </span></div></td><td class=\"c n x89d y1972 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x89e y1972 w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">33<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1973 w2dd h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Settled tax not paid<span class=\"_ _32a\"> </span></div></td><td class=\"c n x89f y1973 w1c3 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(346)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a0 y1973 w1c3 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(509)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1974 w2de h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">FX translation effects<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62e y1974 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a1 y1974 w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1975 w2df h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other effects<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a2 y1975 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a3 y1975 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 708<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1976 w2e0 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total income tax payable in the income statement<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a4 y1977 wa8 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a5 y1977 w31 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 770<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1978 w2e1 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Nominal tax rates in Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a6 y1979 w2e2 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">22%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a7 y1979 w2e3 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">22%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y197a w2e4 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Profit before tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a8 y197a w53 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 211 669)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a9 y197a w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(691 308)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y197b w2e5 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Tax based on nominal tax rate in Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8aa y197b w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(266 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x23d y197b w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(152 088)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y197c w2e6 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Varying foreign tax rates vs. Norwegian tax rate<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ab y197c w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(25 426)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ac y197c w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(29 231)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y197d w2e7 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Other non-taxable income and non-taxable expenses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y197d w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">76 079<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ad y197d w14c h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(168)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186b w2e8 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Deferred tax asset not recognized in statement of financial position<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ae y186b w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">185 437<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8af y186b w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">171 086<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ed w2e9 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Interest deduction limitation<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b0 y17ed w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">17 788<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b1 y17ed wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ee w2ea h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Other differences relating to foreign subsidiaries<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b2 y17ee w77 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">356<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b3 y17ee w1c3 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(384)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1897 w2eb h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Share of profit/loss from associates<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y1897 w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">3 057<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y1897 w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 992<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1768 w2ec h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Tax expense from prior periods<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62e y1768 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62f y1768 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w2ed h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Tax expense in income statement<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b4 y16ce wfa h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(9 277)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x819 y16ce wfa h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(7 793)<span class=\"_ _32a\"> </span></div></td></tr></table>Deferred tax assets and deferred tax liabilities<span class=\"_ _32a\"> </span><table class=\"s w2ee hdd\" id=\"_cfc5ec07-dcd0-40b6-8132-4be2331c0831\"><tr><td></td><td class=\"c n x8b5 y197e w2ef h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Balance sheet<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c n x8b6 y197e w2f0 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Change in deferred tax in income statement<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y197f w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b7 y197f w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b8 y197f w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b9 y197f w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ba y197f w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1980 ff2 fs16 fc9 sc0 ls0 ws0\">Deferred tax asset<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1981 w2f1 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loss carried forward<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bb y1981 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(524 760)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bc y1981 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(346 959)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bd y1981 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(177 801)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8be y1981 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(130 910)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1982 w2f2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Property, plant &amp; equipment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bf y1982 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 406<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c0 y1982 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 012<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c1 y1982 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">18 395<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c2 y1982 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 012<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1983 w2f3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c3 y1983 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 765<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c4 y1983 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c5 y1983 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 753<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c6 y1983 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1984 w2f4 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Inventories<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c7 y1984 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(9 423)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c8 y1984 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(6 429)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c9 y1984 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 994)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ca y1984 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 817<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1985 w201 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cb y1985 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(145)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cc y1985 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(163)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cd y1985 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">17<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ce y1985 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(163)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1986 w2f5 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Provisions for liabilities/other current liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c7 y1986 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(9 879)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c8 y1986 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 547)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c9 y1986 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 332)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cf y1986 w1c3 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(128)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1987 w2f6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest deduction limitation reserve carry forward<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d0 y1987 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(23 760)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d1 y1987 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 352)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d2 y1987 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(18 408)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d3 y1987 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1988 w114 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d4 y1988 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(14 907)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c8 y1988 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 791)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d5 y1988 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 146)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d6 y1988 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 088)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1989 w2f7 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Deferred tax asset\u2013 gross<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d7 y198a w3b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(549 393)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d8 y198a w3b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(360 217)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d9 y198a w3b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(188 205)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8da y198a w3b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(122 448)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y198b w2f8 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Reduction of tax assets due to uncertainty<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8db y198b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">549 393<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8dc y198b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">360 217<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8dd y198b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">188 205<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8de y198b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">128 010<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y198c w2f9 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Deferred tax assets - net carrying amount<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8df y198d wa8 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e0 y198d wa8 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e1 y198d wa8 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e2 y198d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">5 562<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y198e ff2 fs16 fc9 sc0 ls0 ws0\">Deferred tax liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y198f w2f2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Property, plant &amp; equipment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e3 y198f w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">602<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e4 y198f w1c4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">756<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e5 y198f w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(154)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e6 y198f w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(3 283)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1990 w2f3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e7 y1990 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">30 628<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e8 y1990 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 052<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e9 y1990 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 424)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ea y1990 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(6 038)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1991 w201 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8eb y1991 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ec y1991 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ed y1991 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ee y1991 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(737)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1992 w2f5 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Provisions for liabilities/other current liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ef y1992 w1e7 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(99)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cc y1992 w14c h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(298)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f0 y1992 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">199<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f1 y1992 w93 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(1 567)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1993 w2fa h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Deferred tax liabilities \u2013 gross<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bf y1994 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">31 131<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f2 y1994 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">38 510<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f3 y1994 wfa h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(7 379)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f4 y1994 wb0 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(11 624)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1995 w2fb h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net recognized deferred tax liabilities/assets (-)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f5 y1996 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">31 131<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f6 y1996 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">38 510<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f7 y1996 wfa h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(7 379)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f8 y1996 wfa h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(6 063)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1997 ff2 fs16 fc9 sc0 ls0 ws0\">Carrying amounts<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1766 w2fc h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Deferred tax asset<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8eb y1766 wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ec y1766 wa5 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x21a y16cc w2fd h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Deferred tax liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bf y16cc w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">31 131<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f2 y16cc w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">38 510<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x21a y16cd w2fe h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net recognized deferred tax assets/ deferred tax liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bf y16ce w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">31 131<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f2 y16ce w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">38 510<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr></table>The Group has a total loss carry forward of NOK 2 764 million (NOK 1 864) million as of 31 December 2024, of which NOK 2 516 (852) million are related to foreign activities. The loss carry forward is indefinite, except for NOK 10 million in North America expiring in 2038. The Group has NOK 105 million of disallowed interest deduc-<span class=\"_ _32a\"> </span>tion carried forward. These interest expenses are related to the interest limitation legislation Norway and North America. NOK 81 million is related to Norway and has a limitation of 10 years.<span class=\"_ _32a\"> </span>Deferred tax recognized in the statement of comprehensive income are as follows<span class=\"_ _32a\"> </span><table class=\"s w103 h9a\" id=\"_cfe30550-d6e9-47b1-80bf-a4b9c3fea6ce\"><tr><td class=\"c n x21a y189e w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y189e w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y189e w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1998 w2ff h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Actuarial gains/losses, pensions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62a y1998 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62b y1998 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w300 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Derivatives<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f9 y16e0 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8fa y16e0 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w301 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8fb y1999 wa8 h8c\"><div class=\"t m0 x219 h3c y16bc ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62b y1999 wa8 h8c\"><div class=\"t m0 x219 h3c y16bc ffb fs16 fc9 sc0 ls0 ws0\">-</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDeferredTaxesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-371": {
   "value": "Note 29 <span class=\"_ _1ce\"> </span>Income tax<span class=\"_ _32a\"> </span>Accounting Policy<span class=\"_ _32a\"> </span>The tax expense consists of the tax payable and changes to deferred tax. Deferred tax and tax assets are calculated on all differences between the book value and tax value of assets and liabilities, with the exception of<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>temporary differences linked to goodwill that are not tax deductible<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>temporary differences related to investments in subsidiaries, associates or joint ventures when the Group controls when the temporary differences are to be reversed and this is not expected to take place in the foreseeable future.<span class=\"_ _32a\"> </span>Deferred tax assets are recognized when it is convincing evidence that the Group will have a sufficient profit for tax purposes in subsequent periods to utilize the tax asset.<span class=\"_ _32a\"> </span>Deferred tax and deferred tax assets are measured on the basis of the expected future tax rates applicable to the companies in the Group where temporary differences have arisen. Deferred tax assets and liabilities are recognized at nominal value and are classified as non-current assets and non-current liabilities in the balance sheet. Deferred tax is presented as a gross amount for the geographical countries in which the Group operates.<span class=\"_ _32a\"> </span>Deferred tax is recognized directly in other comprehensive income if the tax items relate to items recog-<span class=\"_ _32a\"> </span>nized in other comprehensive income. Deferred tax is recognized directly in equity if the tax items relate to items recognized directly in equity.<span class=\"_ _32a\"> </span>Tax expense<span class=\"_ _32a\"> </span><table class=\"s w154 hdc\" id=\"_745d631c-73a5-43e2-a71e-4351baaf6df7\"><tr><td class=\"c n x21a y196b w47 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y196b w7f h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y196b w80 h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y196c w2d7 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Income tax payable in the income statement<span class=\"_ _32a\"> </span></div></td><td class=\"c n x893 y196c wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x894 y196c w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 770<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y196d w2d8 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Change in deferred tax in income statement<span class=\"_ _32a\"> </span></div></td><td class=\"c n x895 y196d w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 379)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x896 y196d w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(6 063)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y196e w2d9 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Foreign exchange translation effects on tax expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x897 y196e w93 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 898)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x898 y196e w8e h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(3 501)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y196f w2da h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Tax expense<span class=\"_ _32a\"> </span></div></td><td class=\"c n x899 y1970 wfa h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(9 277)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x89a y1970 wfa h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(7 793)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1971 w2db h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Income tax payable in the balance sheet<span class=\"_ _32a\"> </span></div></td><td class=\"c n x89b y1971 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">346<span class=\"_ _32a\"> </span></div></td><td class=\"c n x89c y1971 w77 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">509<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1972 w2dc h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Prepaid tax abroad in the balance sheet<span class=\"_ _32a\"> </span></div></td><td class=\"c n x89d y1972 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x89e y1972 w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">33<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1973 w2dd h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Settled tax not paid<span class=\"_ _32a\"> </span></div></td><td class=\"c n x89f y1973 w1c3 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(346)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a0 y1973 w1c3 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(509)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1974 w2de h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">FX translation effects<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62e y1974 wa5 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a1 y1974 w120 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">29<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1975 w2df h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other effects<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a2 y1975 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a3 y1975 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 708<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1976 w2e0 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total income tax payable in the income statement<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a4 y1977 wa8 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a5 y1977 w31 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">1 770<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1978 w2e1 h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Nominal tax rates in Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a6 y1979 w2e2 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">22%<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a7 y1979 w2e3 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">22%<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y197a w2e4 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Profit before tax<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a8 y197a w53 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(1 211 669)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8a9 y197a w4b h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(691 308)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y197b w2e5 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Tax based on nominal tax rate in Norway<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8aa y197b w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(266 567)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x23d y197b w4b h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(152 088)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y197c w2e6 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Varying foreign tax rates vs. Norwegian tax rate<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ab y197c w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(25 426)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ac y197c w3d h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(29 231)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y197d w2e7 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Other non-taxable income and non-taxable expenses<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y197d w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">76 079<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ad y197d w14c h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(168)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186b w2e8 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Deferred tax asset not recognized in statement of financial position<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ae y186b w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">185 437<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8af y186b w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">171 086<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ed w2e9 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Interest deduction limitation<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b0 y17ed w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">17 788<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b1 y17ed wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17ee w2ea h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Other differences relating to foreign subsidiaries<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b2 y17ee w77 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">356<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b3 y17ee w1c3 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(384)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1897 w2eb h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Share of profit/loss from associates<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y1897 w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">3 057<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a7 y1897 w31 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">2 992<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1768 w2ec h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Tax expense from prior periods<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62e y1768 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62f y1768 wa5 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w2ed h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Tax expense in income statement<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b4 y16ce wfa h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(9 277)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x819 y16ce wfa h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(7 793)<span class=\"_ _32a\"> </span></div></td></tr></table><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs42b\">Deferred tax assets and deferred tax liabilities<span class=\"_ _32a\"> </span></div><div class=\"gs36e\"><table class=\"s w2ee hdd\" id=\"_cfc5ec07-dcd0-40b6-8132-4be2331c0831\"><tr><td></td><td class=\"c n x8b5 y197e w2ef h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Balance sheet<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c n x8b6 y197e w2f0 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Change in deferred tax in income statement<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y197f w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b7 y197f w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b8 y197f w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b9 y197f w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ba y197f w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1980 ff2 fs16 fc9 sc0 ls0 ws0\">Deferred tax asset<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1981 w2f1 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loss carried forward<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bb y1981 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(524 760)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bc y1981 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(346 959)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bd y1981 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(177 801)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8be y1981 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(130 910)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1982 w2f2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Property, plant &amp; equipment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bf y1982 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 406<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c0 y1982 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 012<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c1 y1982 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">18 395<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c2 y1982 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 012<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1983 w2f3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c3 y1983 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 765<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c4 y1983 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c5 y1983 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 753<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c6 y1983 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1984 w2f4 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Inventories<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c7 y1984 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(9 423)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c8 y1984 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(6 429)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c9 y1984 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 994)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ca y1984 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 817<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1985 w201 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cb y1985 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(145)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cc y1985 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(163)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cd y1985 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">17<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ce y1985 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(163)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1986 w2f5 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Provisions for liabilities/other current liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c7 y1986 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(9 879)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c8 y1986 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 547)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c9 y1986 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 332)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cf y1986 w1c3 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(128)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1987 w2f6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest deduction limitation reserve carry forward<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d0 y1987 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(23 760)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d1 y1987 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 352)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d2 y1987 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(18 408)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d3 y1987 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1988 w114 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d4 y1988 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(14 907)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c8 y1988 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 791)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d5 y1988 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 146)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d6 y1988 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 088)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1989 w2f7 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Deferred tax asset\u2013 gross<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d7 y198a w3b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(549 393)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d8 y198a w3b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(360 217)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d9 y198a w3b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(188 205)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8da y198a w3b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(122 448)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y198b w2f8 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Reduction of tax assets due to uncertainty<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8db y198b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">549 393<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8dc y198b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">360 217<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8dd y198b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">188 205<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8de y198b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">128 010<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y198c w2f9 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Deferred tax assets - net carrying amount<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8df y198d wa8 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e0 y198d wa8 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e1 y198d wa8 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e2 y198d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">5 562<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y198e ff2 fs16 fc9 sc0 ls0 ws0\">Deferred tax liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y198f w2f2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Property, plant &amp; equipment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e3 y198f w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">602<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e4 y198f w1c4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">756<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e5 y198f w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(154)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e6 y198f w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(3 283)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1990 w2f3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e7 y1990 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">30 628<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e8 y1990 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 052<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e9 y1990 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 424)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ea y1990 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(6 038)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1991 w201 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8eb y1991 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ec y1991 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ed y1991 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ee y1991 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(737)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1992 w2f5 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Provisions for liabilities/other current liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ef y1992 w1e7 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(99)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cc y1992 w14c h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(298)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f0 y1992 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">199<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f1 y1992 w93 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(1 567)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1993 w2fa h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Deferred tax liabilities \u2013 gross<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bf y1994 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">31 131<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f2 y1994 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">38 510<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f3 y1994 wfa h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(7 379)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f4 y1994 wb0 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(11 624)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1995 w2fb h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net recognized deferred tax liabilities/assets (-)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f5 y1996 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">31 131<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f6 y1996 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">38 510<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f7 y1996 wfa h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(7 379)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f8 y1996 wfa h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(6 063)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1997 ff2 fs16 fc9 sc0 ls0 ws0\">Carrying amounts<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1766 w2fc h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Deferred tax asset<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8eb y1766 wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ec y1766 wa5 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x21a y16cc w2fd h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Deferred tax liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bf y16cc w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">31 131<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f2 y16cc w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">38 510<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x21a y16cd w2fe h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net recognized deferred tax assets/ deferred tax liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bf y16ce w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">31 131<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f2 y16ce w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">38 510<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr></table></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs42d\">The Group has a total loss carry forward of NOK 2 764 million (NOK 1 864) million as of 31 December 2024, of </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs42e\">which NOK 2 516 (852) million are related to foreign activities. The loss carry forward is indefinite, except for </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs42f\">NOK 10 million in North America expiring in 2038. The Group has NOK 105 million of disallowed interest deduc-<span class=\"_ _32a\"> </span></div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs430\">tion carried forward. These interest expenses are related to the interest limitation legislation Norway and North </div><div class=\"t m0 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs431\">America. NOK 81 million is related to Norway and has a limitation of 10 years.<span class=\"_ _32a\"> </span></div><div class=\"t m0 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs432\">Deferred tax recognized in the statement of comprehensive income are as follows<span class=\"_ _32a\"> </span></div><div class=\"gs433\"><table class=\"s w103 h9a\" id=\"_cfe30550-d6e9-47b1-80bf-a4b9c3fea6ce\"><tr><td class=\"c n x21a y189e w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y189e w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y189e w2b h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1998 w2ff h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Actuarial gains/losses, pensions<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62a y1998 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62b y1998 w64 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16e0 w300 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Derivatives<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f9 y16e0 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8fa y16e0 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w301 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8fb y1999 wa8 h8c\"><div class=\"t m0 x219 h3c y16bc ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62b y1999 wa8 h8c\"><div class=\"t m0 x219 h3c y16bc ffb fs16 fc9 sc0 ls0 ws0\">-</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-442": {
   "value": "Accounting Policy<span class=\"_ _32a\"> </span>The tax expense consists of the tax payable and changes to deferred tax. Deferred tax and tax assets are calculated on all differences between the book value and tax value of assets and liabilities, with the exception of<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>temporary differences linked to goodwill that are not tax deductible<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>temporary differences related to investments in subsidiaries, associates or joint ventures when the Group controls when the temporary differences are to be reversed and this is not expected to take place in the foreseeable future.<span class=\"_ _32a\"> </span>Deferred tax assets are recognized when it is convincing evidence that the Group will have a sufficient profit for tax purposes in subsequent periods to utilize the tax asset.<span class=\"_ _32a\"> </span>Deferred tax and deferred tax assets are measured on the basis of the expected future tax rates applicable to the companies in the Group where temporary differences have arisen. Deferred tax assets and liabilities are recognized at nominal value and are classified as non-current assets and non-current liabilities in the balance sheet. Deferred tax is presented as a gross amount for the geographical countries in which the Group operates.<span class=\"_ _32a\"> </span>Deferred tax is recognized directly in other comprehensive income if the tax items relate to items recog-<span class=\"_ _32a\"> </span>nized in other comprehensive income. Deferred tax is recognized directly in equity if the tax items relate to items recognized directly in equity.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDeferredIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-434": {
   "value": "Accounting Policy<span class=\"_ _32a\"> </span>The tax expense consists of the tax payable and changes to deferred tax. Deferred tax and tax assets are calculated on all differences between the book value and tax value of assets and liabilities, with the exception of<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>temporary differences linked to goodwill that are not tax deductible<span class=\"_ _32a\"> </span>\u2022 <span class=\"_ _4c\"> </span>temporary differences related to investments in subsidiaries, associates or joint ventures when the Group controls when the temporary differences are to be reversed and this is not expected to take place in the foreseeable future.<span class=\"_ _32a\"> </span>Deferred tax assets are recognized when it is convincing evidence that the Group will have a sufficient profit for tax purposes in subsequent periods to utilize the tax asset.<span class=\"_ _32a\"> </span>Deferred tax and deferred tax assets are measured on the basis of the expected future tax rates applicable to the companies in the Group where temporary differences have arisen. Deferred tax assets and liabilities are recognized at nominal value and are classified as non-current assets and non-current liabilities in the balance sheet. Deferred tax is presented as a gross amount for the geographical countries in which the Group operates.<span class=\"_ _32a\"> </span>Deferred tax is recognized directly in other comprehensive income if the tax items relate to items recog-<span class=\"_ _32a\"> </span>nized in other comprehensive income. Deferred tax is recognized directly in equity if the tax items relate to items recognized directly in equity.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-418": {
   "value": "Deferred tax assets and deferred tax liabilities<span class=\"_ _32a\"> </span><table class=\"s w2ee hdd\" id=\"_cfc5ec07-dcd0-40b6-8132-4be2331c0831\"><tr><td></td><td class=\"c n x8b5 y197e w2ef h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Balance sheet<span class=\"_ _32a\"> </span></div></td><td></td><td></td><td class=\"c n x8b6 y197e w2f0 h88\"><div class=\"t m0 x219 h3b y176d ff2 fs5 fc2 sc0 ls0 ws0\">Change in deferred tax in income statement<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y197f w28 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b7 y197f w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b8 y197f w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8b9 y197f w2a h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ba y197f w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1980 ff2 fs16 fc9 sc0 ls0 ws0\">Deferred tax asset<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1981 w2f1 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Loss carried forward<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bb y1981 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(524 760)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bc y1981 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(346 959)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bd y1981 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(177 801)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8be y1981 w4b h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(130 910)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1982 w2f2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Property, plant &amp; equipment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bf y1982 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">27 406<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c0 y1982 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 012<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c1 y1982 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">18 395<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c2 y1982 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">9 012<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1983 w2f3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c3 y1983 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 765<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c4 y1983 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c5 y1983 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 753<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c6 y1983 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">12<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1984 w2f4 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Inventories<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c7 y1984 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(9 423)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c8 y1984 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(6 429)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c9 y1984 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 994)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ca y1984 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">1 817<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1985 w201 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cb y1985 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(145)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cc y1985 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(163)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cd y1985 w120 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">17<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ce y1985 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(163)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1986 w2f5 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Provisions for liabilities/other current liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c7 y1986 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(9 879)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c8 y1986 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 547)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c9 y1986 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 332)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cf y1986 w1c3 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(128)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1987 w2f6 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Interest deduction limitation reserve carry forward<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d0 y1987 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(23 760)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d1 y1987 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(5 352)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d2 y1987 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(18 408)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d3 y1987 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1988 w114 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Other<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d4 y1988 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(14 907)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8c8 y1988 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 791)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d5 y1988 w3d h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(11 146)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d6 y1988 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(2 088)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1989 w2f7 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Deferred tax asset\u2013 gross<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d7 y198a w3b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(549 393)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d8 y198a w3b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(360 217)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8d9 y198a w3b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(188 205)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8da y198a w3b h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(122 448)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y198b w2f8 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Reduction of tax assets due to uncertainty<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8db y198b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">549 393<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8dc y198b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">360 217<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8dd y198b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">188 205<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8de y198b w34 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">128 010<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y198c w2f9 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Deferred tax assets - net carrying amount<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8df y198d wa8 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e0 y198d wa8 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e1 y198d wa8 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e2 y198d w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">5 562<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y198e ff2 fs16 fc9 sc0 ls0 ws0\">Deferred tax liabilities<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y198f w2f2 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Property, plant &amp; equipment<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e3 y198f w77 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">602<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e4 y198f w1c4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">756<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e5 y198f w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(154)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e6 y198f w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(3 283)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1990 w2f3 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Intangible assets<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e7 y1990 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">30 628<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e8 y1990 w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">38 052<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8e9 y1990 w8e h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(7 424)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ea y1990 w93 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(6 038)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1991 w201 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Trade receivables<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8eb y1991 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ec y1991 wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ed y1991 wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ee y1991 w14c h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">(737)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1992 w2f5 h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Provisions for liabilities/other current liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ef y1992 w1e7 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(99)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8cc y1992 w14c h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(298)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f0 y1992 w77 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">199<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f1 y1992 w93 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">(1 567)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1993 w2fa h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Deferred tax liabilities \u2013 gross<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bf y1994 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">31 131<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f2 y1994 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">38 510<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f3 y1994 wfa h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(7 379)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f4 y1994 wb0 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(11 624)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1995 w2fb h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net recognized deferred tax liabilities/assets (-)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f5 y1996 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">31 131<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f6 y1996 w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">38 510<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f7 y1996 wfa h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(7 379)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f8 y1996 wfa h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">(6 063)<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x220 h17 y1997 ff2 fs16 fc9 sc0 ls0 ws0\">Carrying amounts<span class=\"_ _32a\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x21a y1766 w2fc h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Deferred tax asset<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8eb y1766 wa4 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ec y1766 wa5 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x21a y16cc w2fd h8d\"><div class=\"t m0 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Deferred tax liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bf y16cc w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">31 131<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f2 y16cc w30 h8e\"><div class=\"t m0 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">38 510<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x21a y16cd w2fe h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Net recognized deferred tax assets/ deferred tax liabilities<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8bf y16ce w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">31 131<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8f2 y16ce w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">38 510<span class=\"_ _32a\"> </span></div></td><td></td><td></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTaxReceivablesAndPayablesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-372": {
   "value": "Note 30 <span class=\"_ _1cf\"> </span>Government grants<span class=\"_ _32a\"> </span>Accounting Policy<span class=\"_ _32a\"> </span>Government grants are recognized when there is reasonable assurance that the Group will comply with the conditions attached to them, and that the grants will be received.<span class=\"_ _32a\"> </span>Grants related to income are presented as reductions of the expenses they are intended to compensate.<span class=\"_ _32a\"> </span>Investment grants are capitalized as deferred income and recognized systematically over the asset\u2019s useful life. The amortized part of the deferred income is presented as other income.<span class=\"_ _32a\"> </span><table class=\"s w302 hc5\" id=\"_7dd984af-e044-4cfb-949c-99d54ec4eda4\"><tr><td class=\"c n x21a y18cc w47 h87\"><div class=\"t m0 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39d y18cc w7f h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y18cc w80 h88\"><div class=\"t m0 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"t m0 x240 h17 y199a ff2 fs16 fc9 sc0 ls0 ws0\">Governmental grants related to income<span class=\"_ _32a\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x21a y189d w303 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Governmental grants presented as income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x89d y189d wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8fc y189d wa5 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17af w304 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Governmental grants reducing R&amp;D personnel cost<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8fd y17af w30 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">23 902<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8fe y17af wa4 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b0 w305 h89\"><div class=\"t m0 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Governmental grants presented as general cost reduction<span class=\"_ _32a\"> </span></div></td><td class=\"c n x83f y17b0 w83 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">14 061<span class=\"_ _32a\"> </span></div></td><td class=\"c n x840 y17b0 w31 h87\"><div class=\"t m0 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">8 247<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17a0 w306 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total governmental grants related to income<span class=\"_ _32a\"> </span></div></td><td class=\"c n x8ff y199b w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">37 963<span class=\"_ _32a\"> </span></div></td><td class=\"c n x900 y199b w31 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">8 247<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16d6 w307 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Investment grants<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y1831 w30 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">23 732<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62f y1831 wa8 h8b\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w308 h8a\"><div class=\"t m0 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Grant total governmental grants<span class=\"_ _32a\"> </span></div></td><td class=\"c n x901 y16ce w30 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">61 695<span class=\"_ _32a\"> </span></div></td><td class=\"c n x902 y16ce w31 h8c\"><div class=\"t m0 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">8 247</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGovernmentGrantsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-435": {
   "value": "Accounting Policy<span class=\"_ _32a\"> </span>Government grants are recognized when there is reasonable assurance that the Group will comply with the conditions attached to them, and that the grants will be received.<span class=\"_ _32a\"> </span>Grants related to income are presented as reductions of the expenses they are intended to compensate.<span class=\"_ _32a\"> </span>Investment grants are capitalized as deferred income and recognized systematically over the asset\u2019s useful life. The amortized part of the deferred income is presented as other income.<span class=\"_ _32a\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForGovernmentGrants",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-373": {
   "value": "<div class=\"t m1 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs43c\">Note 31 <span class=\"_ _28c\"> </span>Purchasing commitments<span class=\"_ _32a\"> </span></div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs43d\">The Group has the following commitments resulting from purchasing materials<span class=\"_ _32a\"> </span></div><div class=\"gs43e\"><table class=\"s w103 hda\" id=\"_f08a2677-389a-4b1f-9583-990ed3c55be4\"><tr><td class=\"c n x21a y187b w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y187b w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y187b w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d6 w309 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">First year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y17d6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">105 333<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y17d6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">262 135<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w30a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Second year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x677 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 455<span class=\"_ _32a\"> </span></div></td><td class=\"c n x669 y17b1 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">349 931<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w30b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Thereafter<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17d0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 902<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62b y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x687 y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">142 690<span class=\"_ _32a\"> </span></div></td><td class=\"c n x688 y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">612 066<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs43f\">The Group has the following commitments resulting from facility construction<span class=\"_ _32a\"> </span></div><div class=\"gs440\"><table class=\"s w103 hb5\" id=\"_dc4eb46d-31e9-4d24-8930-7b90af538846\"><tr><td class=\"c n x21a y1880 w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y1880 w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1880 w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17cf w309 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">First year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88f y17cf w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">65 149<span class=\"_ _32a\"> </span></div></td><td class=\"c n x839 y17cf w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">98 650<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w30a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Second year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x903 y17b1 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x904 y17b1 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w30b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Thereafter<span class=\"_ _32a\"> </span></div></td><td class=\"c n x905 y17b2 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x906 y17b2 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">65 149<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">98 650<span class=\"_ _32a\"> </span></div></td></tr></table></div><div class=\"t m1 h17 ff4 fs16 fc9 sc0 ls0 ws0 gs441\">The Group has the following commitments resulting from leases<span class=\"_ _32a\"> </span></div><div class=\"gs442\"><table class=\"s w103 hde\" id=\"_cfb98fea-0d4c-45fd-a368-41d133dbf17f\"><tr><td class=\"c n x21a y1880 w28 h8e\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y1880 w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1880 w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186d w309 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">First year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88f y186d w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">87 570<span class=\"_ _32a\"> </span></div></td><td class=\"c n x839 y186d w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">78 313<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1766 w30a h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Second year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x677 y1766 w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">82 547<span class=\"_ _32a\"> </span></div></td><td class=\"c n x907 y1766 w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">83 384<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cc w30b h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Thereafter<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y16cc w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">643 094<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y16cc w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">645 251<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x687 y16ce w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">813 210<span class=\"_ _32a\"> </span></div></td><td class=\"c n x688 y16ce w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">806 948</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCommitmentsAndContingentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-394": {
   "value": "Note 31 <span class=\"_ _28c\"> </span>Purchasing commitments<span class=\"_ _32a\"> </span>The Group has the following commitments resulting from purchasing materials<span class=\"_ _32a\"> </span><table class=\"s w103 hda\" id=\"_f08a2677-389a-4b1f-9583-990ed3c55be4\"><tr><td class=\"c n x21a y187b w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y187b w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y187b w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d6 w309 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">First year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y17d6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">105 333<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y17d6 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">262 135<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w30a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Second year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x677 y17b1 w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">31 455<span class=\"_ _32a\"> </span></div></td><td class=\"c n x669 y17b1 w34 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">349 931<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17d0 w30b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Thereafter<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a8 y17d0 w31 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">5 902<span class=\"_ _32a\"> </span></div></td><td class=\"c n x62b y17d0 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x687 y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">142 690<span class=\"_ _32a\"> </span></div></td><td class=\"c n x688 y16ce w34 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">612 066<span class=\"_ _32a\"> </span></div></td></tr></table>The Group has the following commitments resulting from facility construction<span class=\"_ _32a\"> </span><table class=\"s w103 hb5\" id=\"_dc4eb46d-31e9-4d24-8930-7b90af538846\"><tr><td class=\"c n x21a y1880 w28 h87\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y1880 w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1880 w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17cf w309 h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">First year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88f y17cf w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">65 149<span class=\"_ _32a\"> </span></div></td><td class=\"c n x839 y17cf w30 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">98 650<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b1 w30a h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Second year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x903 y17b1 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x904 y17b1 w64 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y17b2 w30b h89\"><div class=\"t m1 x219 h3c y16aa ff3 fs16 fc9 sc0 ls0 ws0\">Thereafter<span class=\"_ _32a\"> </span></div></td><td class=\"c n x905 y17b2 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td><td class=\"c n x906 y17b2 wa4 h87\"><div class=\"t m1 x219 h3c y16aa ff6 fs16 fc9 sc0 ls0 ws0\">-<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a4 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">65 149<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3a5 y16ce w30 h8b\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">98 650<span class=\"_ _32a\"> </span></div></td></tr></table>The Group has the following commitments resulting from leases<span class=\"_ _32a\"> </span><table class=\"s w103 hde\" id=\"_cfb98fea-0d4c-45fd-a368-41d133dbf17f\"><tr><td class=\"c n x21a y1880 w28 h8e\"><div class=\"t m1 x219 ha y16a8 ff3 fs5 fc2 sc0 ls0 ws0\">(NOK 1 000)<span class=\"_ _32a\"> </span></div></td><td class=\"c n x401 y1880 w2a h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2024<span class=\"_ _32a\"> </span></div></td><td class=\"c n x39e y1880 w2b h88\"><div class=\"t m1 x219 ha y16a8 ff2 fs5 fc2 sc0 ls0 ws0\">2023<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y186d w309 h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">First year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x88f y186d w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">87 570<span class=\"_ _32a\"> </span></div></td><td class=\"c n x839 y186d w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">78 313<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y1766 w30a h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Second year<span class=\"_ _32a\"> </span></div></td><td class=\"c n x677 y1766 w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">82 547<span class=\"_ _32a\"> </span></div></td><td class=\"c n x907 y1766 w30 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">83 384<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cc w30b h8d\"><div class=\"t m1 x219 h3c y16cb ff3 fs16 fc9 sc0 ls0 ws0\">Thereafter<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3aa y16cc w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">643 094<span class=\"_ _32a\"> </span></div></td><td class=\"c n x3ab y16cc w34 h8e\"><div class=\"t m1 x219 h3c y16cb ff6 fs16 fc9 sc0 ls0 ws0\">645 251<span class=\"_ _32a\"> </span></div></td></tr><tr><td class=\"c n x21a y16cd w10a h8a\"><div class=\"t m1 x219 h17 y16ae ff4 fs16 fc9 sc0 ls0 ws0\">Total<span class=\"_ _32a\"> </span></div></td><td class=\"c n x687 y16ce w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">813 210<span class=\"_ _32a\"> </span></div></td><td class=\"c n x688 y16ce w34 h8c\"><div class=\"t m1 x219 h17 y16b0 ffb fs16 fc9 sc0 ls0 ws0\">806 948</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCommitmentsExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-374": {
   "value": "<div class=\"t m1 h4 ff5 fs2 fc3 sc0 ls30 ws0 gs444\">Note 32 <span class=\"_ _1d0\"> </span>Events after the balance sheet date<span class=\"_ _32a\"> </span></div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs445\">There have not been any other significant events after the balance sheet date that have not been previously </div><div class=\"t m1 h3c ff3 fs16 fc9 sc0 ls0 ws0 gs346\">disclosed in this report.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEventsAfterReportingPeriodExplanatory",
    "language": "en",
    "entity": "scheme:549300CM3T0GK8X3FW75",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  }
 }
}