{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "GNS": "http://xbrl.gn.com/2024-09-30", "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2022-03-24/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://xbrl.gn.com/2024-09-30/GNStoreNord-2024-09-30.xsd" ] }, "facts": { "f7874": { "value": "4164000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7878": { "value": "4443000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7882": { "value": "12966000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7886": { "value": "13051000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7890": { "value": "18120000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7898": { "value": "1881000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7904": { "value": "2219000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7910": { "value": "6074000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7916": { "value": "6564000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7922": { "value": "9175000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7931": { "value": "2283000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7935": { "value": "2224000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7939": { "value": "6892000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7943": { "value": "6487000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7947": { "value": "8945000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7971": { "value": "343000000", "decimals": -6, "dimensions": { "concept": "GNS:DevelopmentExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7976": { "value": "335000000", "decimals": -6, "dimensions": { "concept": "GNS:DevelopmentExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7981": { "value": "1136000000", "decimals": -6, "dimensions": { "concept": "GNS:DevelopmentExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7987": { "value": "1072000000", "decimals": -6, "dimensions": { "concept": "GNS:DevelopmentExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7993": { "value": "1546000000", "decimals": -6, "dimensions": { "concept": "GNS:DevelopmentExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8002": { "value": "1085000000", "decimals": -6, "dimensions": { "concept": "GNS:SellingExpenseAndDistributionCosts", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8008": { "value": "1091000000", "decimals": -6, "dimensions": { "concept": "GNS:SellingExpenseAndDistributionCosts", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8014": { "value": "3206000000", "decimals": -6, "dimensions": { "concept": "GNS:SellingExpenseAndDistributionCosts", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8020": { "value": "3310000000", "decimals": -6, "dimensions": { "concept": "GNS:SellingExpenseAndDistributionCosts", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8026": { "value": "4397000000", "decimals": -6, "dimensions": { "concept": "GNS:SellingExpenseAndDistributionCosts", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8038": { "value": "303000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8043": { "value": "368000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8048": { "value": "1076000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8054": { "value": "1172000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8060": { "value": "1810000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8068": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherOperatingIncomeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8072": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherOperatingIncomeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8076": { "value": "-9000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherOperatingIncomeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8080": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherOperatingIncomeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8084": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherOperatingIncomeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8092": { "value": "553000000", "decimals": -6, "dimensions": { "concept": "GNS:ProfitLossFromOperatingActivitiesAdjusted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8097": { "value": "430000000", "decimals": -6, "dimensions": { "concept": "GNS:ProfitLossFromOperatingActivitiesAdjusted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8101": { "value": "1465000000", "decimals": -6, "dimensions": { "concept": "GNS:ProfitLossFromOperatingActivitiesAdjusted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8106": { "value": "934000000", "decimals": -6, "dimensions": { "concept": "GNS:ProfitLossFromOperatingActivitiesAdjusted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8110": { "value": "1200000000", "decimals": -6, "dimensions": { "concept": "GNS:ProfitLossFromOperatingActivitiesAdjusted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8132": { "value": "94000000", "decimals": -6, "dimensions": { "concept": "GNS:AmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsRelatedToAcquisitions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8137": { "value": "99000000", "decimals": -6, "dimensions": { "concept": "GNS:AmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsRelatedToAcquisitions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8142": { "value": "274000000", "decimals": -6, "dimensions": { "concept": "GNS:AmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsRelatedToAcquisitions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8147": { "value": "302000000", "decimals": -6, "dimensions": { "concept": "GNS:AmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsRelatedToAcquisitions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8152": { "value": "392000000", "decimals": -6, "dimensions": { "concept": "GNS:AmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsRelatedToAcquisitions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8160": { "value": "57000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfInvestments", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8165": { "value": "60000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfInvestments", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8170": { "value": "68000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfInvestments", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8175": { "value": "60000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfInvestments", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8180": { "value": "61000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfInvestments", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8188": { "value": "516000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8193": { "value": "391000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8197": { "value": "1259000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8202": { "value": "692000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8207": { "value": "869000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8228": { "value": "0", "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8232": { "value": "-5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8236": { "value": "-6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8241": { "value": "-52000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8246": { "value": "-64000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8254": { "value": "-145000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8259": { "value": "-91000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8264": { "value": "-395000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8269": { "value": "-345000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8274": { "value": "-462000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8285": { "value": "371000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8290": { "value": "295000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8295": { "value": "858000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8300": { "value": "295000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8305": { "value": "343000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8329": { "value": "82000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8334": { "value": "68000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8339": { "value": "191000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8344": { "value": "68000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8349": { "value": "77000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8357": { "value": "289000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8362": { "value": "227000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8367": { "value": "667000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8372": { "value": "227000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8377": { "value": "266000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8416": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8421": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8426": { "value": "46000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8431": { "value": "36000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8436": { "value": "38000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8444": { "value": "271000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8449": { "value": "213000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8454": { "value": "621000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8459": { "value": "191000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8464": { "value": "228000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8503": { "value": "1.86", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8509": { "value": "1.47", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8515": { "value": "4.26", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8521": { "value": "1.4", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8527": { "value": "1.64", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8536": { "value": "1.86", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8542": { "value": "1.46", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8548": { "value": "4.26", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8554": { "value": "1.4", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8560": { "value": "1.64", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f8647": { "value": "289000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8652": { "value": "227000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8656": { "value": "667000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8661": { "value": "227000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8665": { "value": "266000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8727": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8731": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8735": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8739": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8743": { "value": "-2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8753": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8757": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8761": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8765": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8769": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8811": { "value": "-25000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8816": { "value": "45000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8820": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8825": { "value": "62000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8829": { "value": "51000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8838": { "value": "-288000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8843": { "value": "126000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8848": { "value": "-92000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8853": { "value": "-34000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8859": { "value": "-216000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8867": { "value": "-10000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8872": { "value": "10000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8876": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8881": { "value": "13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8886": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8895": { "value": "-303000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8900": { "value": "161000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8905": { "value": "-92000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8910": { "value": "15000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8916": { "value": "-180000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8940": { "value": "-14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8945": { "value": "388000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8949": { "value": "575000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8954": { "value": "242000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8958": { "value": "86000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9001": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9006": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9011": { "value": "46000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9016": { "value": "36000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9020": { "value": "38000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9028": { "value": "-32000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9033": { "value": "374000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9037": { "value": "529000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9042": { "value": "206000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9046": { "value": "48000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9151": { "value": "16802000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9155": { "value": "17100000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9161": { "value": "17073000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9167": { "value": "16925000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9173": { "value": "17323000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9183": { "value": "885000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9187": { "value": "948000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9192": { "value": "960000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9197": { "value": "1036000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9202": { "value": "1071000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9213": { "value": "261000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9217": { "value": "303000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9222": { "value": "301000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9227": { "value": "276000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9232": { "value": "295000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9242": { "value": "486000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9246": { "value": "502000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9251": { "value": "504000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9256": { "value": "494000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9261": { "value": "490000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9271": { "value": "1939000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9275": { "value": "1932000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9280": { "value": "1910000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9285": { "value": "1727000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9290": { "value": "1795000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9299": { "value": "20373000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9304": { "value": "20785000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9311": { "value": "20748000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9318": { "value": "20458000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9325": { "value": "20974000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9347": { "value": "3144000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9351": { "value": "2754000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9356": { "value": "2667000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9361": { "value": "2657000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9366": { "value": "3209000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9375": { "value": "4000000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9379": { "value": "4534000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9384": { "value": "3937000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9389": { "value": "4442000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9394": { "value": "4278000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9404": { "value": "162000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9408": { "value": "146000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9413": { "value": "101000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9418": { "value": "69000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9423": { "value": "159000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9433": { "value": "805000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9437": { "value": "840000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9442": { "value": "739000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9447": { "value": "854000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9452": { "value": "690000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9460": { "value": "1100000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9464": { "value": "694000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9469": { "value": "1224000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9474": { "value": "2162000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9479": { "value": "1726000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9487": { "value": "9211000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9492": { "value": "8968000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9499": { "value": "8668000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9506": { "value": "10184000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9513": { "value": "10062000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9559": { "value": "29584000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9564": { "value": "29753000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9571": { "value": "29416000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9578": { "value": "30642000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9585": { "value": "31036000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9635": { "value": "10187000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9640": { "value": "10189000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9647": { "value": "9965000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9654": { "value": "9587000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9661": { "value": "9711000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9685": { "value": "4125000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9689": { "value": "4519000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9694": { "value": "2992000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9699": { "value": "3527000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9704": { "value": "7537000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9716": { "value": "175000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9720": { "value": "190000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9725": { "value": "196000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9730": { "value": "211000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9735": { "value": "214000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9743": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9748": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9753": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9758": { "value": "9000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9763": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9773": { "value": "159000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9777": { "value": "175000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9782": { "value": "143000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9787": { "value": "144000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9792": { "value": "180000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9803": { "value": "748000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9807": { "value": "753000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9812": { "value": "752000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9817": { "value": "745000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9822": { "value": "899000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9834": { "value": "795000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9838": { "value": "797000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9843": { "value": "786000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9848": { "value": "777000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9853": { "value": "844000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9863": { "value": "6010000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9870": { "value": "6442000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9877": { "value": "4877000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9884": { "value": "5413000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9891": { "value": "9681000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9912": { "value": "7189000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9916": { "value": "7220000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9921": { "value": "9319000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9926": { "value": "9674000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9931": { "value": "5999000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9942": { "value": "74000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9946": { "value": "84000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9951": { "value": "81000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9956": { "value": "87000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9961": { "value": "95000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9970": { "value": "1568000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9974": { "value": "1607000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f9979": { "value": "1394000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9984": { "value": "1719000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9989": { "value": "1593000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9999": { "value": "336000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10003": { "value": "269000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10008": { "value": "252000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10013": { "value": "229000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10018": { "value": "167000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10027": { "value": "344000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10031": { "value": "356000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10036": { "value": "322000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10041": { "value": "340000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10046": { "value": "212000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10057": { "value": "3876000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10061": { "value": "3586000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10066": { "value": "3206000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10071": { "value": "3593000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10076": { "value": "3578000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10085": { "value": "13387000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10090": { "value": "13122000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10097": { "value": "14574000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10104": { "value": "15642000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10111": { "value": "11644000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10157": { "value": "29584000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10162": { "value": "29753000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10169": { "value": "29416000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10176": { "value": "30642000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10183": { "value": "31036000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10291": { "value": "516000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10296": { "value": "391000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10300": { "value": "1259000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10305": { "value": "692000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10310": { "value": "869000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10333": { "value": "315000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10338": { "value": "355000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10342": { "value": "1053000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10346": { "value": "1113000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10350": { "value": "1729000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10361": { "value": "-102000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10366": { "value": "-33000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10371": { "value": "-78000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10375": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10380": { "value": "124000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10388": { "value": "729000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10393": { "value": "713000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10397": { "value": "2234000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10401": { "value": "1813000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10405": { "value": "2722000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10428": { "value": "-395000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10433": { "value": "-42000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10438": { "value": "-169000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10443": { "value": "-126000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10448": { "value": "-438000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10469": { "value": "1124000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10474": { "value": "755000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10478": { "value": "2403000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10482": { "value": "1939000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10486": { "value": "3160000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10510": { "value": "84000000", "decimals": -6, "dimensions": { "concept": "GNS:FinanceCostsPaidAndFinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10515": { "value": "112000000", "decimals": -6, "dimensions": { "concept": "GNS:FinanceCostsPaidAndFinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10519": { "value": "213000000", "decimals": -6, "dimensions": { "concept": "GNS:FinanceCostsPaidAndFinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10524": { "value": "291000000", "decimals": -6, "dimensions": { "concept": "GNS:FinanceCostsPaidAndFinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10529": { "value": "347000000", "decimals": -6, "dimensions": { "concept": "GNS:FinanceCostsPaidAndFinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10538": { "value": "34000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10543": { "value": "31000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10548": { "value": "176000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10553": { "value": "147000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10558": { "value": "175000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10565": { "value": "1006000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10570": { "value": "612000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10574": { "value": "2014000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10578": { "value": "1501000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10582": { "value": "2638000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10624": { "value": "128000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsForDevelopmentProjectExpenditure", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10629": { "value": "246000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsForDevelopmentProjectExpenditure", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10633": { "value": "583000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsForDevelopmentProjectExpenditure", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10638": { "value": "743000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsForDevelopmentProjectExpenditure", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10643": { "value": "951000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsForDevelopmentProjectExpenditure", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10653": { "value": "54000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10658": { "value": "55000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10662": { "value": "216000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10667": { "value": "259000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10672": { "value": "351000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10680": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10685": { "value": "21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10690": { "value": "56000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10695": { "value": "53000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10700": { "value": "113000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10711": { "value": "27000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10716": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10721": { "value": "172000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10726": { "value": "123000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10731": { "value": "131000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10738": { "value": "0", "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10742": { "value": "0", "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10747": { "value": "35000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10752": { "value": "36000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10758": { "value": "36000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10768": { "value": "106000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10773": { "value": "441000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10778": { "value": "106000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10783": { "value": "441000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10788": { "value": "441000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10798": { "value": "-114000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10803": { "value": "108000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10807": { "value": "-956000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10812": { "value": "-773000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10818": { "value": "-1141000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10839": { "value": "892000000", "decimals": -6, "dimensions": { "concept": "GNS:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10844": { "value": "720000000", "decimals": -6, "dimensions": { "concept": "GNS:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10848": { "value": "1058000000", "decimals": -6, "dimensions": { "concept": "GNS:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10853": { "value": "728000000", "decimals": -6, "dimensions": { "concept": "GNS:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10857": { "value": "1497000000", "decimals": -6, "dimensions": { "concept": "GNS:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10941": { "value": "0", "dimensions": { "concept": "GNS:ProceedsFromIssuingSharesAndProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10945": { "value": "0", "dimensions": { "concept": "GNS:ProceedsFromIssuingSharesAndProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10949": { "value": "0", "dimensions": { "concept": "GNS:ProceedsFromIssuingSharesAndProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10953": { "value": "2640000000", "decimals": -6, "dimensions": { "concept": "GNS:ProceedsFromIssuingSharesAndProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10957": { "value": "2621000000", "decimals": -6, "dimensions": { "concept": "GNS:ProceedsFromIssuingSharesAndProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10966": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10970": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10974": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10979": { "value": "32000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f10985": { "value": "32000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10996": { "value": "0", "dimensions": { "concept": "ifrs-full:ProceedsFromExerciseOfOptions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11001": { "value": "38000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromExerciseOfOptions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11005": { "value": "0", "dimensions": { "concept": "ifrs-full:ProceedsFromExerciseOfOptions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11010": { "value": "40000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromExerciseOfOptions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11015": { "value": "47000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromExerciseOfOptions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11026": { "value": "-480000000", "decimals": -6, "dimensions": { "concept": "GNS:ProceedsFromBorrowingsRepaymentsOfBorrowingsAndOtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11031": { "value": "-98000000", "decimals": -6, "dimensions": { "concept": "GNS:ProceedsFromBorrowingsRepaymentsOfBorrowingsAndOtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11036": { "value": "-2118000000", "decimals": -6, "dimensions": { "concept": "GNS:ProceedsFromBorrowingsRepaymentsOfBorrowingsAndOtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11042": { "value": "-2636000000", "decimals": -6, "dimensions": { "concept": "GNS:ProceedsFromBorrowingsRepaymentsOfBorrowingsAndOtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11049": { "value": "-2948000000", "decimals": -6, "dimensions": { "concept": "GNS:ProceedsFromBorrowingsRepaymentsOfBorrowingsAndOtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11059": { "value": "-480000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11064": { "value": "-60000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11068": { "value": "-2118000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11073": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11078": { "value": "-312000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11100": { "value": "412000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11105": { "value": "660000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11109": { "value": "-1060000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11114": { "value": "740000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11118": { "value": "1185000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11142": { "value": "694000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11146": { "value": "1060000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11150": { "value": "2162000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11155": { "value": "990000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11160": { "value": "990000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11167": { "value": "-6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11171": { "value": "6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11175": { "value": "-2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11179": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11185": { "value": "-13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11195": { "value": "0", "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11199": { "value": "0", "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11203": { "value": "0", "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11207": { "value": "0", "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11212": { "value": "0", "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11221": { "value": "1100000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11225": { "value": "1726000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11229": { "value": "1100000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11233": { "value": "1726000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11237": { "value": "2162000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11384": { "value": "604000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11391": { "value": "-1062000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11396": { "value": "-11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11402": { "value": "-2725000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11407": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11411": { "value": "12781000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11415": { "value": "9587000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11420": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11424": { "value": "9587000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11455": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11460": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11465": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11470": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11475": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11479": { "value": "621000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11483": { "value": "621000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11488": { "value": "46000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11492": { "value": "667000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11521": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11527": { "value": "-92000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11532": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11537": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11542": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11547": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11553": { "value": "-92000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11558": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11564": { "value": "-92000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11573": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11579": { "value": "-92000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11583": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11588": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11593": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11598": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11604": { "value": "-92000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11609": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11615": { "value": "-92000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11624": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11630": { "value": "-92000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11634": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11639": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11644": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11649": { "value": "620000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11655": { "value": "529000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11660": { "value": "46000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11665": { "value": "575000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11697": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11702": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11707": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11712": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11717": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11722": { "value": "25000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11727": { "value": "25000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11732": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11737": { "value": "25000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11749": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11754": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11759": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11764": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11769": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11774": { "value": "46000000", "decimals": -6, "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11779": { "value": "46000000", "decimals": -6, "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11784": { "value": "-46000000", "decimals": -6, "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11789": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f11799": { "value": "604000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11805": { "value": "-1154000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11810": { "value": "-11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11816": { "value": "-2725000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11821": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11825": { "value": "13472000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11830": { "value": "10187000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f11835": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f11839": { "value": "10187000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f12009": { "value": "549000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12015": { "value": "-846000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12020": { "value": "-51000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12026": { "value": "-3366000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12031": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12035": { "value": "10514000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12039": { "value": "6800000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12044": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12048": { "value": "6800000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12079": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12084": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12089": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12094": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12099": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12103": { "value": "191000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12108": { "value": "191000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12114": { "value": "36000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12118": { "value": "227000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f12147": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12152": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12157": { "value": "62000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12162": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12167": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12172": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12177": { "value": "62000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12182": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12187": { "value": "62000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f12196": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12201": { "value": "-34000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12206": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12211": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12216": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12221": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12226": { "value": "-34000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12231": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12236": { "value": "-34000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f12246": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12251": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12256": { "value": "13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12261": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12266": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12271": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12276": { "value": "13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12281": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12286": { "value": "13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f12295": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12300": { "value": "-34000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12305": { "value": "49000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12310": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12315": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12320": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12324": { "value": "15000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12330": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12334": { "value": "15000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f12346": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12351": { "value": "-34000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12356": { "value": "49000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12361": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12366": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12370": { "value": "191000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12375": { "value": "206000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12381": { "value": "36000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12385": { "value": "242000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f12417": { "value": "55000000", "decimals": -6, "dimensions": { "concept": "GNS:IssueOfEquityAndShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12422": { "value": "0", "dimensions": { "concept": "GNS:IssueOfEquityAndShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12427": { "value": "0", "dimensions": { "concept": "GNS:IssueOfEquityAndShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12432": { "value": "0", "dimensions": { "concept": "GNS:IssueOfEquityAndShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12437": { "value": "0", "dimensions": { "concept": "GNS:IssueOfEquityAndShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12441": { "value": "2031000000", "decimals": -6, "dimensions": { "concept": "GNS:IssueOfEquityAndShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12445": { "value": "2086000000", "decimals": -6, "dimensions": { "concept": "GNS:IssueOfEquityAndShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12450": { "value": "0", "dimensions": { "concept": "GNS:IssueOfEquityAndShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12454": { "value": "2086000000", "decimals": -6, "dimensions": { "concept": "GNS:IssueOfEquityAndShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f12466": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12471": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12476": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12481": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12486": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12491": { "value": "47000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12496": { "value": "47000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12501": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12506": { "value": "47000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f12518": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12523": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12528": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12533": { "value": "78000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12538": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12543": { "value": "-57000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12548": { "value": "21000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12554": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12559": { "value": "21000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f12571": { "value": "0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12576": { "value": "0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12581": { "value": "0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12586": { "value": "547000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12592": { "value": "0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12597": { "value": "0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12602": { "value": "547000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12608": { "value": "0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12613": { "value": "547000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f12626": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12631": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12636": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12641": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12646": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12650": { "value": "4000000", "decimals": -6, "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12654": { "value": "4000000", "decimals": -6, "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12658": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12663": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f12671": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12676": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12681": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12686": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12691": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12696": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12701": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12706": { "value": "32000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12711": { "value": "32000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f12721": { "value": "604000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12728": { "value": "-880000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12732": { "value": "-2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12737": { "value": "-2741000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12742": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12746": { "value": "12730000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12750": { "value": "9711000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f12754": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f12758": { "value": "9711000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "s8_notesesefdkgaap__7__25": { "value": "GN Store Nord", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "en", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00" } }, "s8_notesesefdkgaap__7__26": { "value": "A/S", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "en", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00" } }, "s8_notesesefdkgaap__7__27": { "value": "Lautrupbjerg 72750 BallerupDenmark", "dimensions": { "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity", "language": "en", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00" } }, "s8_notesesefdkgaap__7__43": { "value": "Denmark", "dimensions": { "concept": "ifrs-full:CountryOfIncorporation", "language": "en", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00" } }, "s8_notesesefdkgaap__7__42": { "value": "Denmark", "dimensions": { "concept": "ifrs-full:DomicileOfEntity", "language": "en", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00" } } } }