{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "GNS": "http://xbrl.gn.com/2024-03-31", "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2022-03-24/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://xbrl.gn.com/2024-03-31/GNStoreNord-2024-03-31.xsd" ] }, "facts": { "f6687": { "value": "4303000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6693": { "value": "4214000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6699": { "value": "18120000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6708": { "value": "2028000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6715": { "value": "2173000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6722": { "value": "9175000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6731": { "value": "2275000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6737": { "value": "2041000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6743": { "value": "8945000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6763": { "value": "351000000", "decimals": -6, "dimensions": { "concept": "GNS:DevelopmentExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6768": { "value": "367000000", "decimals": -6, "dimensions": { "concept": "GNS:DevelopmentExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6774": { "value": "1546000000", "decimals": -6, "dimensions": { "concept": "GNS:DevelopmentExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6784": { "value": "1026000000", "decimals": -6, "dimensions": { "concept": "GNS:SellingExpenseAndDistributionCosts", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6791": { "value": "1125000000", "decimals": -6, "dimensions": { "concept": "GNS:SellingExpenseAndDistributionCosts", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6798": { "value": "4397000000", "decimals": -6, "dimensions": { "concept": "GNS:SellingExpenseAndDistributionCosts", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6810": { "value": "352000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6815": { "value": "376000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6821": { "value": "1810000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6830": { "value": "-8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherOperatingIncomeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6835": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherOperatingIncomeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6839": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherOperatingIncomeExpense", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6847": { "value": "538000000", "decimals": -6, "dimensions": { "concept": "GNS:ProfitLossFromOperatingActivitiesAdjusted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6852": { "value": "173000000", "decimals": -6, "dimensions": { "concept": "GNS:ProfitLossFromOperatingActivitiesAdjusted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6856": { "value": "1200000000", "decimals": -6, "dimensions": { "concept": "GNS:ProfitLossFromOperatingActivitiesAdjusted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6875": { "value": "91000000", "decimals": -6, "dimensions": { "concept": "GNS:AmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsRelatedToAcquisitions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6880": { "value": "102000000", "decimals": -6, "dimensions": { "concept": "GNS:AmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsRelatedToAcquisitions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6885": { "value": "392000000", "decimals": -6, "dimensions": { "concept": "GNS:AmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsRelatedToAcquisitions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6893": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfInvestments", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6898": { "value": "-1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfInvestments", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6903": { "value": "61000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnDisposalsOfInvestments", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6911": { "value": "459000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6916": { "value": "70000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6921": { "value": "869000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6937": { "value": "-6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6942": { "value": "-1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6948": { "value": "-64000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6956": { "value": "-110000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6961": { "value": "-125000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6966": { "value": "-462000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6977": { "value": "343000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6983": { "value": "-56000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f6988": { "value": "343000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7005": { "value": "77000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7010": { "value": "-13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7016": { "value": "77000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7024": { "value": "266000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7030": { "value": "-43000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7035": { "value": "266000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7062": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7067": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7072": { "value": "38000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7080": { "value": "254000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7086": { "value": "-54000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7091": { "value": "228000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7117": { "value": "1.74", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f7124": { "value": "0.42", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f7129": { "value": "1.64", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f7137": { "value": "1.74", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f7144": { "value": "0.42", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f7149": { "value": "1.64", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f7212": { "value": "266000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7219": { "value": "-43000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7223": { "value": "266000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7261": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7265": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7269": { "value": "-2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7279": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7283": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7287": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7312": { "value": "24000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7317": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7321": { "value": "51000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7329": { "value": "99000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7335": { "value": "-108000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7341": { "value": "-216000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7348": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7353": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7359": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7367": { "value": "118000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7374": { "value": "-105000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7380": { "value": "-180000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7397": { "value": "384000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7404": { "value": "-148000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7408": { "value": "86000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7435": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7440": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7445": { "value": "38000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7453": { "value": "372000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7460": { "value": "-159000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7464": { "value": "48000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7564": { "value": "17073000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7570": { "value": "16925000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7576": { "value": "17323000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7582": { "value": "17115000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7588": { "value": "17548000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7597": { "value": "960000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7602": { "value": "1036000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7608": { "value": "1071000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7614": { "value": "1097000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7620": { "value": "1198000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7632": { "value": "301000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7637": { "value": "276000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7642": { "value": "295000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7647": { "value": "269000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7652": { "value": "315000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7661": { "value": "504000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7666": { "value": "494000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7671": { "value": "490000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7676": { "value": "476000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7681": { "value": "481000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7691": { "value": "1910000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7697": { "value": "1727000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7703": { "value": "1795000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7709": { "value": "1711000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7715": { "value": "1636000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7726": { "value": "20748000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7733": { "value": "20458000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7740": { "value": "20974000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7747": { "value": "20668000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7754": { "value": "21178000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7776": { "value": "2667000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7782": { "value": "2657000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7788": { "value": "3209000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7794": { "value": "3282000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7800": { "value": "3348000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7810": { "value": "3937000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7816": { "value": "4442000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7822": { "value": "4278000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7828": { "value": "3814000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7834": { "value": "3760000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7844": { "value": "101000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7849": { "value": "69000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7854": { "value": "159000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7859": { "value": "119000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7864": { "value": "108000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7873": { "value": "739000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7878": { "value": "854000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7883": { "value": "690000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7888": { "value": "788000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7893": { "value": "837000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7901": { "value": "1224000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7907": { "value": "2162000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7913": { "value": "1726000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7919": { "value": "1008000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7925": { "value": "676000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7934": { "value": "8668000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7941": { "value": "10184000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7948": { "value": "10062000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7955": { "value": "9011000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7962": { "value": "8729000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7984": { "value": "0", "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f7988": { "value": "0", "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7992": { "value": "0", "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7996": { "value": "569000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8001": { "value": "0", "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8021": { "value": "29416000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8028": { "value": "30642000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8035": { "value": "31036000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8042": { "value": "30248000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8049": { "value": "29907000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8096": { "value": "9965000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8103": { "value": "9587000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8110": { "value": "9711000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8117": { "value": "9283000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8124": { "value": "6630000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8147": { "value": "2992000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8153": { "value": "3527000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8159": { "value": "7537000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8165": { "value": "7496000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8171": { "value": "12142000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8183": { "value": "196000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8188": { "value": "211000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8193": { "value": "214000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8198": { "value": "212000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8203": { "value": "253000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8211": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8215": { "value": "9000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8219": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8223": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8227": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8236": { "value": "143000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8241": { "value": "144000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8246": { "value": "180000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8251": { "value": "175000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8256": { "value": "140000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8266": { "value": "752000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8271": { "value": "745000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8276": { "value": "899000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8281": { "value": "881000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8286": { "value": "914000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8300": { "value": "786000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8305": { "value": "777000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8310": { "value": "844000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8315": { "value": "811000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8320": { "value": "802000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8331": { "value": "4877000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8338": { "value": "5413000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8345": { "value": "9681000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8352": { "value": "9582000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8359": { "value": "14259000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8380": { "value": "9319000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8386": { "value": "9674000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8392": { "value": "5999000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8398": { "value": "6034000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8404": { "value": "4181000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8415": { "value": "81000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8420": { "value": "87000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8425": { "value": "95000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8430": { "value": "98000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8435": { "value": "95000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8444": { "value": "1394000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8450": { "value": "1719000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8456": { "value": "1593000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8462": { "value": "1621000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8468": { "value": "1166000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8478": { "value": "252000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8483": { "value": "229000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8488": { "value": "167000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8493": { "value": "111000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8498": { "value": "131000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8506": { "value": "322000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8511": { "value": "340000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8516": { "value": "212000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8521": { "value": "199000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8526": { "value": "225000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8537": { "value": "3206000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8543": { "value": "3593000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8549": { "value": "3578000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8555": { "value": "3212000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8561": { "value": "3220000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8572": { "value": "14574000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8579": { "value": "15642000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8586": { "value": "11644000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8593": { "value": "11275000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8600": { "value": "9018000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8625": { "value": "0", "dimensions": { "concept": "ifrs-full:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8629": { "value": "0", "dimensions": { "concept": "ifrs-full:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8633": { "value": "0", "dimensions": { "concept": "ifrs-full:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8637": { "value": "108000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8642": { "value": "0", "dimensions": { "concept": "ifrs-full:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8662": { "value": "29416000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8669": { "value": "30642000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8676": { "value": "31036000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8683": { "value": "30248000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f8690": { "value": "29907000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8769": { "value": "459000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8774": { "value": "70000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8779": { "value": "869000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8795": { "value": "325000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8800": { "value": "360000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8804": { "value": "1729000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8816": { "value": "-1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8821": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8826": { "value": "124000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8835": { "value": "783000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8840": { "value": "446000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8844": { "value": "2722000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8862": { "value": "158000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8867": { "value": "397000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8872": { "value": "-438000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8889": { "value": "625000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8894": { "value": "49000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8898": { "value": "3160000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8918": { "value": "70000000", "decimals": -6, "dimensions": { "concept": "GNS:FinanceCostsPaidAndFinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8923": { "value": "109000000", "decimals": -6, "dimensions": { "concept": "GNS:FinanceCostsPaidAndFinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8928": { "value": "347000000", "decimals": -6, "dimensions": { "concept": "GNS:FinanceCostsPaidAndFinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8938": { "value": "86000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8944": { "value": "81000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8949": { "value": "175000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8957": { "value": "469000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8962": { "value": "-141000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f8966": { "value": "2638000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8996": { "value": "208000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsForDevelopmentProjectExpenditure", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9001": { "value": "249000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsForDevelopmentProjectExpenditure", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9006": { "value": "951000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsForDevelopmentProjectExpenditure", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9018": { "value": "88000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9023": { "value": "112000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9028": { "value": "351000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9036": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9042": { "value": "34000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9047": { "value": "113000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9058": { "value": "126000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9064": { "value": "42000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9069": { "value": "131000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9078": { "value": "35000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9084": { "value": "36000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9090": { "value": "36000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9100": { "value": "0", "dimensions": { "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9105": { "value": "0", "dimensions": { "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9110": { "value": "441000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9120": { "value": "-458000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9125": { "value": "-473000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9131": { "value": "-1141000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9148": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "GNS:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9153": { "value": "-614000000", "decimals": -6, "dimensions": { "concept": "GNS:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9157": { "value": "1497000000", "decimals": -6, "dimensions": { "concept": "GNS:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9216": { "value": "0", "dimensions": { "concept": "GNS:ProceedsFromIssuingSharesAndProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9221": { "value": "0", "dimensions": { "concept": "GNS:ProceedsFromIssuingSharesAndProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9225": { "value": "2621000000", "decimals": -6, "dimensions": { "concept": "GNS:ProceedsFromIssuingSharesAndProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9235": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9241": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9247": { "value": "32000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9259": { "value": "0", "dimensions": { "concept": "ifrs-full:ProceedsFromExerciseOfOptions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9263": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromExerciseOfOptions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9268": { "value": "47000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromExerciseOfOptions", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9280": { "value": "-957000000", "decimals": -6, "dimensions": { "concept": "GNS:ProceedsFromBorrowingsRepaymentsOfBorrowingsAndOtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9285": { "value": "317000000", "decimals": -6, "dimensions": { "concept": "GNS:ProceedsFromBorrowingsRepaymentsOfBorrowingsAndOtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9291": { "value": "-2948000000", "decimals": -6, "dimensions": { "concept": "GNS:ProceedsFromBorrowingsRepaymentsOfBorrowingsAndOtherInflowsOutflowsOfCashClassifiedAsFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9302": { "value": "-957000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9307": { "value": "304000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9312": { "value": "-312000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9329": { "value": "-946000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9334": { "value": "-310000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9338": { "value": "1185000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9355": { "value": "2162000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9362": { "value": "990000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9367": { "value": "990000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9374": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9379": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9385": { "value": "-13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9393": { "value": "1224000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9400": { "value": "676000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9404": { "value": "2162000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9549": { "value": "604000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f9555": { "value": "-1062000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9560": { "value": "-11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9565": { "value": "-2725000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f9569": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9573": { "value": "12781000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9577": { "value": "9587000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f9581": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f9585": { "value": "9587000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9615": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f9619": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9623": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9627": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f9631": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9636": { "value": "254000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9642": { "value": "254000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f9648": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f9654": { "value": "266000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9696": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f9700": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f9704": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9726": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f9732": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9739": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f9743": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9748": { "value": "24000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9753": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f9757": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9761": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9766": { "value": "24000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f9771": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f9776": { "value": "24000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9785": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f9790": { "value": "99000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9795": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9799": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f9803": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9807": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9812": { "value": "99000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f9817": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f9822": { "value": "99000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9835": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f9839": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9843": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9847": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f9851": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9855": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9859": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f9863": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f9867": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9875": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f9880": { "value": "99000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9886": { "value": "19000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9891": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f9895": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9899": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9904": { "value": "118000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f9909": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f9914": { "value": "118000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9923": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f9928": { "value": "99000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9934": { "value": "19000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9939": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f9943": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9948": { "value": "254000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9954": { "value": "372000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f9960": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f9966": { "value": "384000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f9998": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10002": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10006": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10010": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10014": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10018": { "value": "-6000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10022": { "value": "-6000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10026": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10030": { "value": "-6000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10041": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10045": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10049": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10053": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10057": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10062": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10068": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10074": { "value": "-12000000", "decimals": -6, "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10078": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10085": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10089": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10093": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10097": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10101": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10105": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10109": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10113": { "value": "-0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10117": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10126": { "value": "604000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10132": { "value": "-963000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10136": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10141": { "value": "-2725000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10145": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10149": { "value": "13041000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10153": { "value": "9965000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10157": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10161": { "value": "9965000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10330": { "value": "549000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10336": { "value": "-846000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10341": { "value": "-51000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10346": { "value": "-3366000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10350": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10354": { "value": "10514000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10358": { "value": "6800000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10362": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10366": { "value": "6800000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10396": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10400": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10404": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10408": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10412": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10417": { "value": "-54000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10422": { "value": "-54000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10427": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10433": { "value": "-43000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10460": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10464": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10468": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10472": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10476": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10480": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10484": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10488": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10492": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10500": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10505": { "value": "-108000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10509": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10513": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10517": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10521": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10526": { "value": "-108000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10530": { "value": "0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10535": { "value": "-108000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10544": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10548": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10552": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10556": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10560": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10564": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10568": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10572": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10576": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10584": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10589": { "value": "-108000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10593": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10597": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10601": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10605": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10610": { "value": "-105000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10614": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10619": { "value": "-105000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10627": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10632": { "value": "-108000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10636": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10640": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10644": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10649": { "value": "-54000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10654": { "value": "-159000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10659": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10665": { "value": "-148000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10692": { "value": "0", "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10696": { "value": "0", "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10700": { "value": "0", "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10704": { "value": "0", "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10708": { "value": "0", "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10712": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10716": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10720": { "value": "0", "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10724": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10733": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10737": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10741": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10745": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10749": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10753": { "value": "-1000000", "decimals": -6, "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10757": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10761": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10765": { "value": "0", "dimensions": { "concept": "GNS:IncreaseDecreaseThroughShareBasedPaymentTransactionsExercised", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10802": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10806": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10810": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10814": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10818": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10822": { "value": "-3000000", "decimals": -6, "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10826": { "value": "-3000000", "decimals": -6, "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10830": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10834": { "value": "0", "dimensions": { "concept": "GNS:ReclassificationOfNonControllingInterestsByRecognizingAPutOptionLiabilityEquity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10841": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10845": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10849": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10853": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10857": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10861": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10865": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10870": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10875": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-01-01T00:00:00/2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f10884": { "value": "549000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10890": { "value": "-954000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10895": { "value": "-48000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10900": { "value": "-3365000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10904": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "GNS:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10908": { "value": "10448000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10912": { "value": "6630000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:DKK" } }, "f10916": { "value": "0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:DKK" } }, "f10920": { "value": "6630000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "s8_notesesefdkgaap__7__26": { "value": "GN Store Nord", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "en", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00" } }, "s8_notesesefdkgaap__7__27": { "value": "A/S", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "en", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00" } }, "s8_notesesefdkgaap__7__28": { "value": "Lautrupbjerg 72750 BallerupDenmark", "dimensions": { "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity", "language": "en", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00" } }, "s8_notesesefdkgaap__7__44": { "value": "Denmark", "dimensions": { "concept": "ifrs-full:CountryOfIncorporation", "language": "en", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00" } }, "s8_notesesefdkgaap__7__43": { "value": "Denmark", "dimensions": { "concept": "ifrs-full:DomicileOfEntity", "language": "en", "entity": "scheme:5493008U3H3W0NKPFL10", "period": "2024-01-01T00:00:00/2024-04-01T00:00:00" } } } }